Annual Report • May 15, 2014
Annual Report
Open in ViewerOpens in native device viewer
Quarterly Report of SAF-HOLLAND S.A. as of March 31, 2014
| EUR million | Q1/2014 | Q1/2013 |
|---|---|---|
| Sales | 235.3 | 210.1 |
| Cost of sales | -191.3 | -170.9 |
| Gross profit | 44.0 | 39.2 |
| as a percentage of sales | 18.7 | 18.7 |
| Adjusted result for the period | 9.6 | 8.6 |
| as a percentage of sales | 4.1 | 4.1 |
| Adjusted EPS in EUR1) | 0.21 | 0.19 |
| Adjusted EBITDA | 20.3 | 17.4 |
| as a percentage of sales | 8.6 | 8.3 |
| Adjusted EBIT | 17.1 | 13.8 |
| as a percentage of sales | 7.3 | 6.6 |
| Operating cash flow2) | 3.9 | 11.1 |
1) Adjusted net result / weighted average number of ordinary shares outstanding as of the reporting day. 2) The operating cash flow is the cash flow from operating activities before income tax payments.
| EUR million | Q1/2014 | Q1/2013 |
|---|---|---|
| Europe | 132.8 | 110.2 |
| North America | 83.0 | 86.0 |
| Other | 19.5 | 13.9 |
| Total | 235.3 | 210.1 |
| EUR million | Q1/2014 | Q1/2013 |
|---|---|---|
| Trailer Systems | 140.9 | 121.4 |
| Powered Vehicle Systems | 36.5 | 37.1 |
| Aftermarket | 57.9 | 51.6 |
| Total | 235.3 | 210.1 |
| 03/31/2014 | 12/31/2013 | ||
|---|---|---|---|
| Total assets (EUR million) | 590.7 | 536.4 | |
| Equity ratio (%) | 39.3 | 41.4 | |
| Q1/2014 | Q1/2013 | ||
| Employees (average) | 3,373 | 3,049 | |
| Sales per employee (kEUR) | 69.8 | 68.9 | |
Quarterly Report of SAF-HOLLAND S.A. as of March 31, 2014
006 SAF-HOLLAND on the Capital Market Overview Share Price Development 006 Corporate Bond Overview 009 Investor Relations and Capital Market Relationships 011
| 012 | Financial Position and Financial Performance | |||
|---|---|---|---|---|
| General Framework Conditions | 012 | |||
| Overview of Business Development | 013 | |||
| Earnings Situation | 015 | |||
| Financial Situation | 020 | |||
| Assets | 021 | |||
| 023 | Opportunities and Risk Report |
023 Events after the Balance Sheet Date
024 Outlook
| 030 | Consolidated Statement of Comprehensive Income |
|---|---|
| 031 | Consolidated Balance Sheet |
| 032 | Consolidated Statement of Changes in Equity |
| 033 | Consolidated Cash Flow Statement |
| 034 | Notes to the Consolidated Interim Financial Statements |
SAF-HOLLAND got off to a very successful start in the financial year 2014. We were pleased to record double-digit growth rates for both sales and adjusted EBIT in the first quarter. The company also benefited from the positive market environment and the good prospects within the industry in our core markets of Europe and North America. We are confident that we will be able to meet the goals set for the year 2014 of sales between EUR 925 million and EUR 940 million with adjusted EBIT of approximately EUR 70 million and an increasing adjusted EBIT margin.
With Group sales of EUR 235.3 million for the first quarter of 2014, we have achieved substantial growth of 12% as compared to the first quarter of the previous year despite negative exchange rate effects in the conversion of North American sales to the Group currency Euro.
Even stronger than sales grew the Group's adjusted EBIT by 23.9% reaching EUR 17.1 million, which corresponds to a substantially increased adjusted EBIT margin of 7.3% as compared to 6.6% in the first quarter of 2013.
Trailer Systems, the largest Business Unit, contributed in particular to this positive development with significant sales growth of approximately 16% to EUR 140.9 million. While increased demand for trailers in Europe was anticipated in the fourth quarter of 2013, fleet operators initially delayed concrete orders for trailers until the year 2014 as the coming Euro 6 standard led to preferential investments in trucks. The Trailer Systems Business Unit's adjusted EBIT more than doubled as compared to the previous year and reached EUR 5.4 million with an improved adjusted EBIT margin of 3.9% compared to 1.9% in the previous year. This reflects volume effects and the initial success of our package of measures introduced in the past year to improve the Trailer Systems Business Unit's profitability.
The Business Unit Powered Vehicle Systems developed as expected. In the first quarter of 2014, positive market forecasts and rising demand could not yet be completely reflected in the Business Unit's sales. Due to still slowly growing demand following the end of the budget crisis in the USA and the harsh winter, investments by fleets were postponed. In addition, its sales of EUR 36.5 million were burdened by adverse exchange rate effects in the conversion of the US dollar to Euro. Other noteworthy differences to the first quarter of 2013 in the result of the Business Unit were a less favorable customer and product mix as well as a seasonally weak first quarter of 2014 for Corpco. The Business Unit recorded an adjusted EBIT of EUR 2.1 million, which was EUR 1.3 million lower than the prior-year figure.
The sales and earnings of the Business Unit Aftermarket saw very successful development in the first three months of the financial year. The Business Unit's sales increased by approximately 12% to EUR 57.9 million, while adjusted EBIT rose to EUR 9.6 million which corresponds to an improvement of approximately 19%. Compared to the first quarter of 2013, the adjusted EBIT margin rose substantially to 16.6%.
Further progress was made in the implementation of SAF-HOLLAND's growth strategy in the first three months of financial year 2014. We have taken another important step in entering the Asian market by opening our Parts Distribution Center in Malaysia as well as by concluding the acquisition of Corpco Beijing Technology and Development Co., Ltd. in January 2014. We also successfully presented product innovations at the Mid-America Trucking Show (MATS), which offer substantial benefits to our end customers.
Detlef Borghardt, Chief Executive Officer (CEO)
My colleagues in the Management Board and I are especially pleased with the resolution of the Annual General Meeting at the end of April 2014 to pay a dividend of EUR 0.27 per share for the past financial year. For us, it is a clear goal to continue in the coming years to distribute a dividend of 40 to 50% of available net income with an equity ratio of about 40%.
The key success factors at SAF-HOLLAND include the commitment of our employees, the trusting, longstanding cooperation with our business partners and the expertise and experience of our Board of Directors. We are delighted that the Annual General Meeting in April 2014 appointed Ms. Martina Merz to the Board of Directors. The mandates of Bernhard Schneider, Sam Martin, Ms. Anja Kleyboldt and myself were also extended.
My colleagues in the Board of Directors and I would like to sincerely thank our shareholders for their trust. My gratitude for bringing the first quarter of 2014 to a successful conclusion extends to all employees, customers and business partners.
Sincerely,
Detlef Borghardt Chief Executive Officer (CEO)
Development of the German stock indices was varied in the first quarter of 2014. Until the end of March, the leading German index DAX was not able to build on the stable and dynamic upward trend of the previous year. It ended the quarter with 9,556 points and was thus just slightly above the 2013 year-end figure of 9,552 points. The SDAX, where SAF-HOLLAND is listed, demonstrated a significantly stronger performance. Our comparative index started strongly in the new stock exchange year, reaching its high for the quarter in the middle of February and closing at the end of March with 7,169 points. Compared to the status at the end of the year 2013, this corresponded to an increase of 5.6%.
It was primarily the events in Ukraine, accompanied by political tensions between Russia and western nations, which led to uncertainty on the stock exchanges during the first three months of the year. Toward the end of the first quarter in particular, the favorable economic prospects showed more impact.
Our share closed out the previous stock exchange year just below its high for 2013. The share price increased again directly at the beginning of the year and in the weeks that followed the trend was mainly upward. At the close of trading on February 19, the SAF-HOLLAND share had its highest price of EUR 12.22 in the reporting period. The growth of 13% achieved as compared to the year-end closing price for 2013 was utilized for profit-taking which led to a consolidation of the share price.
As a result of the conflict on the Crimean Peninsula, the mood on the stock exchanges darkened from the beginning of March. As was the case with the DAX and SDAX, SAF-HOLLAND shares also declined and recorded a low for the quarter of EUR 10.06 on March 12. In the second half of March, uncertainty on the stock exchanges subsided somewhat. Positive economic forecasts also generated momentum. In line with the indices, the SAF-HOLLAND share also gained ground once again and closed out the quarter with a price of EUR 11.30 on the last day of trading. Compared with the year-end price for 2013, this results in a price increase of 4.5%. On the basis of the quarterly closing price and the 45,361,112 shares issued, the market capitalization of our company increased to EUR 512.4 million as of March 31, 2014 (previous year: EUR 276.7 million).
SAF-HOLLAND on the Capital Market
Source: Commerzbank AG, Frankfurt am Main.
SAF-HOLLAND's shares have been a component of the SDAX since 2010. They are listed on the regulated market of the Frankfurt Stock Exchange and fulfill the strict transparency criteria of the Deutsche Börse Prime Standard. The average trading volume of our stock in the first three months of this year was 172,157 shares per trading day (previous year: 277,418 shares).
All of the shares of SAF-HOLLAND are in free float, whereby larger contingents are held by institutional investors. These include investment companies from the USA, the United Kingdom and Germany. As the largest institutional investors, the North American FMR LLC, Boston, holds 5.06% of our shares (2,294,277 voting rights) and the British JP Morgan Asset Management Holdings Inc., London, holds 5.02% (2,275,180 voting rights). About 3.7% (previous year: 4.6%) of the shares are held by members of the Board of Directors and Management Board of SAF-HOLLAND.
SAF-HOLLAND is regularly analyzed by several banks and brokers. At the time of publication of this quarterly report, six analysts estimates were on "buy" and two on "hold".
| April 28, 2014 | Deutsche Bank AG | buy |
|---|---|---|
| March 20, 2014 | Hauck & Aufhäuser Institutional Research AG | buy |
| March 18, 2014 | Equinet Bank AG | buy |
| March 14, 2014 | Commerzbank AG | hold |
| March 14, 2014 | Kepler Cheuvreux | buy |
| March 13, 2014 | Close Brothers Seydler Bank AG | buy |
| March 13, 2014 | Montega AG | hold |
| December 13, 2013 | Bankhaus Lampe KG | buy |
SAF-HOLLAND is committed to allowing shareholders to participate in the success of the company by paying out 40 to 50% of the available net earnings as a dividend. The condition for the dividend payment is an equity ratio of about 40% reported in the annual financial statements, which was achieved as of December 31, 2013. At the Annual General Meeting on April 24, 2014, shareholders – based on the recommendation of the Board of Directors – decided to distribute a dividend of EUR 0.27 per share for financial year 2013. In relation to the individual share and the annual closing price 2013, this corresponds to a dividend yield of 2.5%. With the dividend amount of EUR 12.2 million, a share of 50% of the available net earnings from the previous financial year was distributed on April 25, 2014.
1) XETRA closing price. 2) Based on the weighted average number of shares outstanding in the period under review.
Corporate bonds are an attractive return alternative for private and institutional investors, especially in times of continuing low interest rate levels. Since October 2012, SAF-HOLLAND has a corporate bond listed in the Prime Standard for corporate bonds in the Frankfurt Stock Exchange. The quotation in this premium segment offers investors a high degree of transparency and a good tradability of the bond. In the first quarter of this year, the SAF-HOLLAND bond recorded a stable price development above the 111% level and ended trading on March 31 with a closing price for the day of 112.10%.
On the interest date April 26, 2014, the planned interest payment in the amount of EUR 5.25 million for the bond was conducted, corresponding to a coupon of 7.00%.
| DEVELOPMENT OF THE SAF-HOLLAND CORPORATE BOND Figures in % | Price |
|---|---|
| 112 110 |
|
| 108 106 |
|
| 104 | |
| 102 | |
| 100 January 1, 2013 |
April 26, 2014 |
In the initial assessment in the fall of 2012, Euler Hermes gave the company a BBB- rating. In September 2013, the rating was increased to BBB with a stable outlook. Following a further analysis, Euler Hermes confirmed this assessment on April 23, 2014, combined with the expectation of a stable development in the 12-month outlook.
| KEY FIGURES FOR THE CORPORATE BOND | ||
|---|---|---|
| WKN | A1HA97 | |
| ISIN | DE000A1HA979 | |
| Volume | EUR 75.0 million | |
| Denomination | EUR 1,000 | |
| Coupon | 7.00% p.a. | |
| Interest date | April 26 | |
| Term | 5.5 years | |
| Maturity | Thursday, April 26, 2018 | |
| Bond segment | Prime Standard | |
| Exchange | Frankfurt | |
| Status | Not subordinate | |
| Company rating | BBB, outlook stable (Euler Hermes) | |
| Quarterly closing price1) | 112.10% | 1) Closing price Frankfurt Stock Exchange. |
010
SAF-HOLLAND on the Capital Market
Comprehensive information for investors and analysts is the focus of investor relations activities for SAF-HOLLAND. Through open dialogue, capital market participants receive timely explanations on business development, the global growth strategy and the future prospects of the company. Also included among the objectives of IR efforts is an increase in the importance of the share and the bond as attractive investments and an expansion of our investor base.
Over the course of the first quarter 2014, telephone conferences as well as group and individual discussions were once again components of the capital market activities. Our roadshows took us to France, the United Kingdom, Switzerland and Italy. There we were available for discussions at important financial centers. Numerous analysts and investors took advantage of the opportunity to talk to representatives of the Management Board and the Investor Relations team about the development of the company and its business.
SAF-HOLLAND also presented itself at investor conferences in Germany and abroad. We were represented at the 13th German Corporate Conference in Frankfurt, for example, which was held by UniCredit and Kepler Cheuvreux. We also took part in the Small and Mid Cap Conferences from Close Brothers Seydler in Frankfurt.
Detailed information on the share and the corporate bond of SAF-HOLLAND can be found on our Investor Relations website on the Internet. Here you will find, among other things, reports and presentations for download: http://corporate.safholland.com/en/investoren.html.
The global economy has seen positive developments once again this year. According to the Institute for World Economy (IfW), the economic activities of advanced economies were primarily responsible for creating positive impetus in the first quarter of 2014. The overall economic upturn, however, initially remained rather subdued. The IfW reports that more dynamic development was prevented by the withdrawal of capital from some emerging countries, which led to devaluation of the respective national currencies. Furthermore, the world economy was hampered by the unusually hard winter in the USA and the corresponding interference with production.
Moods continued to improve in the Euro zone. Available economic indicators suggest that the growth in production volumes increased once again in the first quarter of 2014. Germany once again counted among the strongest economies where the economic output is expected to have risen by 0.7% in the reporting period as compared to the fourth quarter of 2013.
In relation to the United States, the Bureau of Economic Analysis calculated growth in gross domestic product (GDP) of 0.1% in the first three months of the current year compared to the fourth quarter of 2013. The US economy may have been hampered by the unfavorable weather conditions, but the foundation had nevertheless been laid for increased growth over the rest of the year by the agreement reached following political conflict over the national budget last year.
The development in BRIC countries in the current year was less dynamic, which was partially attributable to the weakening of local financial markets. As a result, there was a marked shift of foreign investors and capital from BRIC countries to advanced economies. In Brazil, the world's seventh largest economy, decreased raw material prices slowed the development. The increased focus on raw material exports put pressure on the economy in Russia as well. The conflict for the Crimean Peninsula also had a negative impact. The production volume of manufacturing operations in Russia rose by 1.8% in January and February 2014 as compared to the same months of the previous year.
The production of the Asian BRIC countries is expected to record substantially higher growth rates in financial year 2014 as compared to the world economy. The Chinese economy, however, appeared subdued initially. The country was not yet able to reach its growth objective of 7.5%. In India, several indicators point to economic recovery. In February, the local purchasing managers' index for manufacturing reached its highest level in approximately one year.
Financial Position and Financial Performance
Industry-specific development
The European commercial vehicles market continued its upswing: In March, the monthly demand for commercial vehicles increased for the seventh time in a row. Overall, the number of new commercial vehicle registrations in the European Union over the first three months of the current year amounted to 443,038, approximately 10% more than in the previous year period. Numerous national markets recorded double-digit growth including Germany, Denmark, the United Kingdom and Eastern European countries in particular. In the economically weaker Euro countries – Portugal, Ireland, Italy, Greece and Spain – the markets increased on average by about 40%, starting from a low basis. Heavy trucks with a total weight of over 16 tons benefited most from the European upturn. According to industry association ACEA, the number of new registrations in this weight class increased by 11.9% in the period from January to March.
The North American market saw very dynamic development following a longer pause in market growth. As compared to the respective months of the previous year, the number of orders for class 8 trucks increased by 52% in January, by 30% in February, and by 24% in March. Class 7 recorded an increase in vehicles ordered of 33% in January, 22% in February, and 15% in March as compared to the respective months of the previous year. The order situation in the first quarter thereby clearly exceeded the forecast growth rates for full-year 2014 of 16.5% for heavy and 6.3% for medium-heavy weight trucks. The first quarter also developed positively for the trailer area. For example, 68% more trailers were ordered in February as in the comparable month of the previous year.
There was a different picture for the commercial vehicles markets in BRIC countries. In Brazil, the number of newly registered middle-heavy trucks increased by 20% as compared to the first quarter of 2013. Sales volume saw weaker development in the higher weight classes. New registrations of trucks of 15 tons and above decreased by 8% as compared to the prior-year period. In the first two months of the year, Russian truck producers reported a decrease in production figures of 27% to 16,000 vehicles as compared to the previous year. In India, domestic sales volume of commercial vehicles recorded subdued development. Export rates, however, increased: From April 2013 to February 2014, exports of middle-heavy and heavy buses and trucks increased by 12%. The Chinese commercial vehicles market continued to show strong growth. Local manufacturers produced 639,500 units in January and February 2014, just over 9% more than in the same period of the previous year.
SAF-HOLLAND got off to a very good start in the current financial year. Due to the positive market environment, sales volume developed better than expected. Group sales increased by 12% to EUR 235.3 million (previous year: EUR 210.1 million) – despite negative exchange rate effects in the conversion of the North American sales to the Group currency Euro. With stronger growth than the business volume, the Groups adjusted EBIT rose by 24% to EUR 17.1 million (previous year: EUR 13.8 million). The adjusted EBIT margin increased to 7.3% (previous year: 6.6%).
Further progress was made in the implementation of the growth strategy. With the opening of the Parts Distribution Center in Malaysia as well as the completed acquisition of Corpco Beijing Technology and Development Co, Ltd., China, substantial progress was recorded towards continuous development of the Asian market. Furthermore, new technologies were presented to the North American market which improved the strong position of SAF-HOLLAND in this important core market.
At the end of March, another SAF-HOLLAND Parts Distribution Center (PDC) began operations at the Kuala Lumpur location. The new PDC provides the entire range of original spare parts and products of SAUER Quality Parts to Southeast Asian fleet customers. Local customers benefit from improved spare parts availability, shorter delivery times and a simplified order process. The continuous expansion of our global spare parts and service activities serves the strategic goal of expanding the global business of the Aftermarket Business Unit. The Malaysian PDC offers a very good starting point for gaining access to additional emerging markets in Southeast Asia. SAF-HOLLAND has a longstanding presence in Malaysia. For the 1,400 m² PDC, existing storage capacities were extended, equipped with modern technology and expanded into a centralized warehouse.
On January 2, 2014, SAF-HOLLAND acquired 80% of the shares in Corpco Beijing Technology and Development Co., Ltd. (Corpco). The acquisition includes an option for the remaining 20% of shares in the company which are currently being held by the founder of the Chinese company. The integration of Corpco began in the reporting period as planned. This was simplified by the longstanding cooperation between SAF-HOLLAND and the Chinese manufacturer of air suspension systems for buses. The company also has manufactured and sold suspension systems for our NEWAY brand for over ten years.
The acquisition of Corpco was agreed upon in the second half of 2013. The purchase boosts the activities of SAF-HOLLAND in BRIC countries and at the same time expands the global service network of the Business Unit Aftermarket. It also creates advantages with the reciprocal transfer of technology between our locations in North America and China. In addition to the Chinese market, Corpco will provide bus suspensions to additional markets outside of China. From the strategic perspective, SAF-HOLLAND gains additional independence from the cycles in the truck and trailer industry as a result of strengthening the bus segment.
As the most important commercial vehicles fair in North America, the Mid-America Trucking Show (MATS) is the ideal forum for SAF-HOLLAND to present new developments to the local market. The innovations we presented in Louisville, Kentucky, in March included a special compact-build and reduced weight suspension system. It serves as an example of SAF-HOLLAND's power to innovate and focuses on special vehicles in the truck segment. As their demand is not subject to cyclic fluctuation, special-purpose trucks represent a particularly interesting market segment.
At the MATS, we presented the new steerable lift axle NEWAY LSZ to the truck area, among other things. As a result of reduced envelope size, less space is occupied by the component while at the same time simplifying installation and maintenance. In addition, the axle's excellent suspension rate ensures high stability and safety – with precise steering and reduced tire wear. An additional highlight of the fair was the SAF INTEGRAL suspension system equipped with the new P89 wheel end and disc brakes. As relates to braking systems, the MATS once again highlighted the trend towards disc brakes in North America – nearly all of the vehicles presented at the fair were equipped with such brakes. A shift in technology from drum brakes to disc brakes would benefit SAF-HOLLAND: The company is considered one of the pioneers of disc brake technology and is established as a leading supplier of trailer axle systems with integrated disc brakes in Europe.
Financial Position and Financial Performance
In the first quarter, SAF-HOLLAND reached Group sales of EUR 235.3 million (previous year: EUR 210.1 million). In Europe, sales volume achieved stronger growth than the overall market resulting in increased market share. Our business also developed positively in North America where a strong rise in demand was recorded at the beginning of 2014.
CURRENCIES: LOSS AGAINST THE EURO (Q1/2014)1)
| North America | |
|---|---|
| US dollar | -3.5% |
| Canadian dollar | -11.8% |
Currency effects from the conversion of sales in dollar to the Group currency Euro burdened the overall sales of SAF-HOLLAND in the amount of EUR 3.0 million in the reporting period. Adjusted for these currency effects, Group sales totaled EUR 238.3 million in the first quarter.
| SALES DEVELOPMENT BY REGION | ||||||
|---|---|---|---|---|---|---|
| Q1/2014 | Q1/2013 | |||||
| 132.8 | 56.4% | 110.2 | 52.5% | |||
| 83.0 | 35.3% | 86.0 | 40.9% | |||
| 19.5 | 8.3% | 13.9 | 6.6% | |||
| 235.3 | 100.0% | 210.1 | 100% | |||
Utilizing a more favorable market situation, SAF-HOLLAND generated quarterly sales of EUR 132.8 million in Europe (previous year: EUR 110.2 million). As compared to the same period of the previous year, this represents growth of EUR 22.6 million or 20.5%. With this strong growth in sales, the region's share in Group sales rose to 56.4% (previous year: 52.5%). The trailer sector made the largest contribution to the strong sales growth in Europe. This segment had already recorded positive demand stimulus in the fourth quarter of 2013. Concrete orders, however, were put off until the beginning of 2014 as many fleet operators, due to the coming Euro-6 standard, initially chose the end of 2013 for investments in trucks and thereby generated pre-buy effects for trucks. In the first quarter of 2014, the trailers then moved to the center of focus for fleet customers. SAF-HOLLAND had already prepared for higher demand at the end of the past year and concluded additional contracts with temporary workers in order to optimally tap the rising potential with appropriate levels of production.
The return to positive development in the North American market at the beginning of the year opened up promising sales potential for SAF-HOLLAND in both the truck and trailer segments. The rising demand was not yet fully reflected in sales in the first quarter of 2014 due to the general hesitation to make investments following the end of the government budget crisis as well as the harsh winter. SAF-HOLLAND also faced unfavorable exchange rate effects regarding the Canadian dollar and US dollar related to the conversion of North American sales into the Group currency Euro. These burdened the region's share in sales of 3.5% and resulted in quarterly sales of EUR 83.0 million (previous year: EUR 86.0 million). Adjusted for currency effects, we generated sales of EUR 86.0 million in the first quarter in North America. Our local companies predominantly conduct their operating business, investments and financing activities in their respective national currency. The local business operations are therefore not affected by currency relationships. Primarily as a result of the substantial rise in Europe's share in sales, the North American region's contribution to Group sales in the first quarter decreased to 35.3% (previous year: 40.9%).
SAF-HOLLAND increased its sales in the reporting period by a total of EUR 19.5 million in emerging markets including BRIC countries (previous year: EUR 13.9 million). The growth of 40.3% is primarily attributable to the positive development of our activities in these countries. Moreover, Corpco Beijing Technology and Development Co., Ltd., a leading Chinese manufacturer of suspension systems for buses, was included in SAF-HOLLAND's scope of consolidation for the first time in the first quarter of 2014. For more information on the Corpco acquisition, see page 14.
As a result of the over proportional expansion of the business volume, the share of Group sales generated outside of our core markets increased to 8.3% (previous year: 6.6%). We also recorded progress in the operational area of emerging markets. For the Chinese market, axles were developed based on existing products to serve the high-quality market segment. Since April of the current year, we have also supplied the market with low-cost, technologically simple standard axles. They were derived from one of our American models and aim at vehicles produced in China for export to North America.
1) Weighted average number of ordinary shares.
Financial Position and Financial Performance 017
INCOME STATEMENT
| EUR million | Q1/2014 | Q1/2013 | ||
|---|---|---|---|---|
| Sales | 235.3 | 100% | 210.1 | 100% |
| Cost of sales | -191.3 | -81.3% | -170.9 | -81.3% |
| Gross profit | 44.0 | 18.7% | 39.2 | 18.7% |
| Other income | 0.1 | 0.0% | 0.3 | 0.1% |
| Selling expenses | -13.7 | -5.8% | -13.5 | -6.4% |
| Administrative expenses | -10.6 | -4.5% | -9.3 | -4.4% |
| Research and development costs | -4.7 | -2.0% | -4.8 | -2.3% |
| Operating result | 15.1 | 6.4% | 11.9 | 5.7% |
| Finance result | -3.3 | -1.4% | -1.4 | -0.7% |
| Share of net profit of investments accounted for using the equity method | 0.2 | 0.1% | 0.3 | 0.1% |
| Result before income tax | 12.0 | 5.1% | 10.8 | 5.1% |
| Income tax | -3.7 | -1.6% | -3.6 | -1.7% |
| Result for the period | 8.3 | 3.5% | 7.2 | 3.4% |
| Number of shares1) | 45,361,112 | 45,361,112 | ||
| Earnings per share in EUR | 0.18 | 0.16 |
__ Adjusted EBIT significantly increased by 24%
For the first three months of the financial year, the Group's gross profit rose to EUR 44.0 million (previous year: EUR 39.2 million). In relation to sales, the gross margin thereby reached the same level of the prior-year period with 18.7%. With EUR 13.7 million (previous year: 13.5 million), selling expenses were approximately at the level of the comparable prior-year period, as were expenses for research and development with EUR 4.7 million (previous year: EUR 4.8 million). Administrative expenses increased slightly. They amounted to EUR 10.6 million in the reporting quarter (previous year: EUR 9.3 million), which corresponds to 4.5% of total sales (previous year: 4.4%). This growth is a result of the lower administrative expenses recorded in the previous year, which then were reduced as a result of higher capitalized expenses in the context of our global IT harmonization in financial year 2013.
In combination with the nearly unchanged cost structures, the higher gross profit led to a rise in operating profit of 26.9% to EUR 15.1 million (previous year: 11.9 million). Earnings before tax also increased and reached EUR 12.0 million (previous year: EUR 10.8 million). The finance result was at EUR -3.3 million (previous year: EUR -1.4 million). In the first quarter of 2013, unrealized exchange rate gains on foreign currency loans were recorded in the amount of EUR 2.1 million as compared to unrealized exchange rate gains of EUR 0.1 million in the first quarter of 2014. The result for the period increased to EUR 8.3 million (previous year: EUR 7.2 million), thereby exceeding the comparable previous year figure by 15.3%.
| EUR million | Q1/2014 | Q1/2013 |
|---|---|---|
| Result for the period | 8.3 | 7.2 |
| Income tax | 3.7 | 3.6 |
| Finance result | 3.3 | 1.4 |
| Depreciation and amortization from PPA | 1.5 | 1.5 |
| Restructuring and integration costs | 0.3 | 0.1 |
| Adjusted EBIT | 17.1 | 13.8 |
| as a percentage of sales | 7.3 | 6.6 |
| Depreciation and amortization | 3.2 | 3.6 |
| Adjusted EBITDA | 20.3 | 17.4 |
| as a percentage of sales | 8.6 | 8.3 |
| Depreciation and amortization | -3.2 | -3.6 |
| Finance result | -3.3 | -1.4 |
| Adjusted result before taxes | 13.8 | 12.4 |
| Income tax | -4.2 | -3.8 |
| Adjusted result for the period | 9.6 1) |
8.6 2) |
| as a percentage of sales | 4.1 | 4.1 |
| Number of shares3) | 45,361,112 | 45,361,112 |
| Adjusted EPS in EUR4) | 0.21 | 0.19 |
RECONCILIATION OF ADJUSTED EARNINGS FIGURES
1) A uniform tax rate of 30.70% was assumed for the adjusted result for the period.
2) A uniform tax rate of 30.80% was assumed for the adjusted result for the period.
3) Weighted average number of ordinary shares.
4) Adjusted earnings per share calculations include minority results in the amount of EUR 0.1 million.
The adjusted result for the period increased to EUR 9.6 million (previous year: EUR 8.6 million), still corresponding to a 4.1% share of Group sales. With growth of 23.9%, adjusted EBIT rose substantially to EUR 17.1 million (previous year: EUR 13.8 million); the adjusted EBIT margin reached 7.3% (previous year: 6.6%). Adjusted earnings per share increased to EUR 0.21 (previous year: EUR 0.19) with an unchanged number of shares outstanding of 45.4 million.
019
Financial Position and Financial Performance
The Trailer Systems Business Unit, SAF-HOLLAND's largest business unit, achieved sales of EUR 140.9 million in the first quarter (previous year: EUR 121.4 million). As a result of strong sales growth of EUR 19.5 million, the Business Unit's contribution to Group sales increased to 59.9% (previous year: 57.8%). The Business Unit also achieved substantial growth in earnings. Gross profit increased disproportionately to sales by 19.8% to EUR 13.9 million (previous year: EUR 11.6 million), which had a positive effect on the gross margin of 9.9% (previous year: 9.6%). The Business Unit's adjusted EBIT more than doubled and totaled EUR 5.4 million (previous year: EUR 2.3 million) with an improved adjusted EBIT margin of 3.9% (previous year: 1.9%).
The greater profitability reflects not only volume effects, but also the initial results of our measures introduced in the second half of 2013 with the aim of sustainably increasing the Business Unit's capacity and profitability. The implementation of measures especially related to the plant consolidations went according to plan. In Germany, for example, machinery and equipment has already been transferred from the Woerth plant to the main site in Bessenbach, such as a complete production line for swivel axles and the training workshop. As planned, the activities of the logistics service center at the Frauengrund plant was transferred to an external logistics service provider. By the end of the coming year, we intend to completely integrate the Woerth plant into the two Bessenbach plants, which will be expanded for the purpose. In the first quarter of 2014, the increased guarantee costs developed according to expectations and in line with the corresponding reserves.
The Powered Vehicle Systems Business Unit's quarterly sales amounted to EUR 36.5 million (previous year: EUR 37.1 million), which corresponds to 15.5% of Group sales (previous year: 17.6%). Unlike the overall Group, Powered Vehicle Systems generated the majority of its sales in North America. The unfavorable currency situation in relation to the conversion of the Canadian dollar and US dollar to the Group currency Euro affected the Business Unit's sales accordingly. The Powered Vehicle Systems Business Unit carries out its local operational business in the national currencies. Currency value is therefore of less importance for the development of the business in the region, although purchases of the Canadian company from our joint venture in France had a negative effect on gross profit. The sales and earnings of the Business Unit were influenced by structural effects. On the one hand, there was hesitation to make investments following the end of the government budget crisis in the USA as well as a the lingering impacts of the harsh winter. On the other hand, an unfavorable customer and product mix as compared to the first quarter of 2013 was noted. Furthermore, the result was affected, as expected, by a seasonally weak first quarter in the course of the integration of Corpco.
Gross profit of the Powered Vehicle Systems Business Unit was therefore at EUR 5.9 million (previous year: EUR 7.0 million). The gross margin was thus at 16.2% (previous year: 18.9%). Adjusted EBIT reached EUR 2.1 million in the reporting period (previous year: EUR 3.4 million), which correlates with a planned adjusted EBIT margin of 5.7% (previous year: 9.2%).
In the Business Unit Aftermarket, sales increased to EUR 57.9 million in the reporting period (previous year: 51.6 million). With 12.2% growth in sales, the Business Unit reflected the overall Group trend. Its share in Group sales was the same as in the comparable period of the previous year with 24.6%. The segment's gross profit increased by 20.3% to EUR 17.8 million (previous year: EUR 14.8 million). In relation to sales, this results in a gross margin of 30.7% (previous year: 28.7%). Adjusted EBIT increased to EUR 9.6 million (previous year: EUR 8.1 million), and the adjusted EBIT margin grew to 16.6% (previous year: 15.7%).
The service station opened in Poland in the fourth quarter of 2013 developed well in the reporting period. In order to prepare for general operation, comprehensive employee training was organized. In parallel, service contracts with large-scale fleet operators have already been signed. The station in Poland is the first one operated independently by SAF-HOLLAND. The target, however, is not to compete with existing service stations. SAF-HOLLAND has set for itself the goal of strengthening its global network of affiliated service and spare part stations in regions where the need for replacement parts and services is not yet sufficiently met.
SAF-HOLLAND's financial management aims to secure the company's growth path. Company financing should therefore be built upon a wide and diversified foundation and, in addition to adequate financing conditions, ensure maximum flexibility. Potential optimizations of the financing structure are regularly analyzed and reviewed for suitability. The existing syndicated loan guarantees financial footing until October 2017, while SAF-HOLLAND's corporate bond reaches maturity in April 2018.
Cash flow before change of net working capital increased to EUR 19.6 million in the reporting period (previous year: EUR 17.1 million). Net working capital reached EUR 95.6 million (previous year: EUR 88.2 million). With quarterly sales projected over twelve months, this results in a margin of 10.2% (previous year: 10.5%). The internal target of a net working capital of under 10% was thereby nearly achieved. Cash flow from operating activities before income tax payments totaled EUR 3.9 million in the reporting period (previous year: EUR 11.1 million). This reflects the effects of the substantially higher business volume, in particular changes in accounts payable and accounts receivable as well as increased inventories.
Cash flow from investing activities of EUR -8.5 million (previous year: EUR -5.6 million) was particularly influenced by the acquisition of the shares in Corpco. If cash inflow and cash outflow are viewed in combination, the company acquisition leads to a net cash outflow of EUR 4.5 million. The cash flow from financing activities of EUR 0.8 million (previous year: EUR -14.8 million) reflects a higher utilization of the credit line in the course of the acquisition of Corpco. The changes in the reporting period in cash and cash equivalents were primarily a result of the purchase price payment for Corpco, which was paid in cash.
Financial Position and Financial Performance
Investments: Expansion of activities in Dubai
In the first quarter of 2014, a Group-wide total of EUR 8.5 million was invested (previous year: EUR 5.6 million). In relation to sales, this results in an investment rate of 3.6% (previous year: 2.7%). Adjusted for the effects of the acquisition of Corpco Beijing Technology and Development Co., Ltd., there were investments in the amount of EUR 4.0 million, which corresponds to an investment rate of 1.7%. The primary investment focus of the current year will be the expansion of our business activities in Dubai. From the perspective of logistics companies, the Persian Gulf region is one of the world's most attractive locations. The intensive investments that countries in the region put into the logistics sector are seen as an advantage. The favorable geographic location, which serves as a central point between Asia, Africa and Europe, is particularly highlighted. SAF-HOLLAND has been present with a subsidiary in Dubai since 2011, which supports the Middle East as well as North and Central Africa. In addition to its current activities, assembly capacities for the Trailer Systems and Powered Vehicle Systems Business Units will be expanded in the Emirate.
The main project milestones in the harmonization of our international IT systems were successfully completed in financial year 2013, which reduced expenses accordingly. The next priority is final optimizations and expansions, including the extension of Europe's longstanding IT solution Advanced Planner & Optimizer (APO) to North America.
As of March 31, 2014, total assets reached EUR 590.7 million (December 31, 2013: EUR 536.4 million) and were thereby EUR 54.3 million higher than the year-end figure for 2013. Equity also increased as a result of the earnings development and reached EUR 231.9 million as of the balance sheet date (December 31, 2013: EUR 222.2 million). In relation to the significantly increased balance sheet total, this results in an equity ratio of 39.3% (December 31, 2013: 41.4%).
SAF-HOLLAND's non-current assets increased as of March 31, 2014 to EUR 333.0 million (December 31, 2013: EUR 329.2 million), which was particularly attributable to a rise in property, plant and equipment. Current assets increased more notably, amounting to EUR 257.7 million (December 31, 2013: EUR 207.3 million). The rise of just over EUR 50 million is directly correlated to the considerable growth in business volume. As of March 31, 2014 trade receivables rose to EUR 115.9 million (December 31, 2013: EUR 76.1 million). Inventories amounted to EUR 114.2 million at the end of the reporting quarter (December 31, 2013: EUR 100.2 million) at 54 days outstanding (December 31, 2013: 54 days).
On the liabilities side, non-current liabilities were at EUR 206.4 million as of March 31, 2014 (December 31, 2013: EUR 197.9 million). Here the higher interest bearing loans of EUR 140.0 million had an effect (December 31, 2013: EUR 132.0 million). The rise is attributable to the business volume-related growth in net working capital in addition to investments made.
SAF-HOLLAND's current liabilities amounted to EUR 152.4 million at the end of the quarter (December 31, 2013: EUR 116.3 million). This development came as a result of increased trade payables of EUR 107.0 million (December 31, 2013: EUR 79.3 million) as a result of the larger business volume. On March 31, 2014, SAF-HOLLAND's net debt was at EUR 136.5 million (December 31, 2013: EUR 123.0 million). On the balance sheet date, cash on hand amounted to EUR 17.8 million (December 31, 2013: EUR 23.9 million). Including the agreed credit facility, this results in total liquidity of EUR 131.5 million (December 31, 2013: EUR 144.8 million).
| 03/31/2014 | |||||
|---|---|---|---|---|---|
| kEUR | Amount drawn valued as of the period-end exchange rate |
Amount drawn valued as of the borrowing date exchange rate |
Agreed credit lines valued as of the borrowing date exchange rate |
Cash and cash equivalents |
Total liquidity |
| Facility A1 | 49,860 | 49,860 | 49,860 | – | – |
| Facility A2 | 10,797 | 10,797 | 15,425 | – | 4,628 |
| Facility B1 | 14,525 | 14,525 | 80,000 | 17,798 | 83,273 |
| Facility B2 | 190 | 203 | 39,063 | – | 38,860 |
| Other credit lines |
– | – | 4,720 1) |
– | 4,720 |
| Total | 75,372 | 75,385 | 189,068 | 17,798 | 131,481 |
1) New bilateral credit lines for the Group activities in China.
As of March 31, 2014, SAF-HOLLAND employed 3,373 people worldwide including temporary workers (previous year: 3,049). The workforce increased particularly as a result of the integration of the Chinese company Corpco.
The majority of the total workforce was employed by our North American companies as of the balance sheet date with 45% (previous year: 49%). About 37% (previous year: 38%) of the workforce belonged to the European organization, while a further 18% (previous year: 13%) belonged to our locations in other countries. The average number of employees in the first quarter amounted to 3,373 people (previous year: 3,049).
| 03/31/2014 | 03/31/2013 | |
|---|---|---|
| Europe | 1,243 | 1,167 |
| North America | 1,522 | 1,487 |
| Other | 608 | 395 |
| Total | 3,373 | 3,049 |
In order to be in the position to exactly meet demand, SAF-HOLLAND utilizes market-appropriate and flexible personnel structures. In addition to our permanent workforce, fixedterm contracts and the support of temporary workers is used. Sales per employee reached kEUR 69.8 after kEUR 68.9 in the comparable period of the previous year.
On principal, research and development at SAF-HOLLAND focuses on the major interests of fleet customers. As a result, the first quarter once again focused on innovations that create the greatest advantages for trucking companies and fleet operators – particularly with respect to transportation efficiency, but also quality and safety. In addition, the existing product program was again extended with product adaptations to meet local market demands. In total the expenses for research and development amounted to EUR 4.7 million in the first quarter (previous year: EUR 4.8 million). Including the capitalized development costs of EUR 0.5 million (previous year: EUR 0.2 million) this corresponds to an R&D ratio of 2.2% (previous year: 2.4%).
Financial Position and Financial Performance Oppurtunities and Risk Report Events after the Balance Sheet Date
At MATS, the most important commercial vehicles fair for the North American truck and trailer market, innovations were presented for the North American market in March. For more information please see page 14. Innovations for European customers and clients in neighboring regions will be presented in September at the IAA Commercial Vehicles trade fair in Hanover, Germany. We plan the presentation of an above-average number of innovations for this world-leading industry fair. The innovations presented will include a pioneering product line consisting of axle suspension systems that will once again, and quite impressively, stand as an example of SAF-HOLLAND's development competence and innovation lead.
Compared with the opportunities and risk profile at the end of financial year 2013, as outlined in the Annual Report, the Group has recorded no changes. Overall, the risks are manageable and sufficient provisions have been made for known risks.
SAF-HOLLAND's financial management aims to secure the company's growth path. Company financing should therefore be built upon a wide and diversified foundation and, in addition to adequate financing conditions, ensure maximum flexibility. Potential optimizations of the financing structure are regularly analyzed and reviewed for suitability. The existing syndicated loan guarantees financial footing until October 2017 while SAF-HOLLAND's corporate bond reaches maturity in April 2018.
At the Annual General Meeting of SAF-HOLLAND S.A. on April 24, 2014, shareholders approved the recommendation of the Board of Directors to distribute a dividend of EUR 0.27 per share for financial year 2013. The dividend was distributed on April 25, 2014. The total dividend distribution amounts to EUR 12.2 million, which corresponds to a share of 50% of available net earnings for financial year 2013.
At the Annual General Meeting, the mandates of several members of the Board of Directors were confirmed and extended by the shareholders. The mandates of Bernhard Schneider, Sam Martin and Detlef Borghardt now extend until the end of the Annual General Meeting for financial year 2016, the mandate of Anja Kleyboldt until the end of financial year 2015.
The shareholders appointed Martina Merz to the Board of Directors as a new member. She had already belonged to the Board as an associated member from December 1, 2013 until April 24, 2014. Her current mandate ends with the Annual General Meeting that decides upon financial year 2016. Martina Merz is the Chief Executive Officer of Chassis Brakes International, a producer of car brakes in Amsterdam, the Netherlands. She studied mechanical engineering with a focus on manufacturing technology and held management positions at Robert Bosch GmbH. Among other tasks, Martina Merz was the Executive Manager of the Chassis Brakes business area holding responsibility for sales and activities of this Bosch division in China and Brazil. With the disposal of that division to the private equity fund KPS, she assumed the management of Chassis Brakes International.
After the Annual General Meeting of April 24, 2014, the members of the Board of Directors met to appoint Bernhard Schneider as Chairman of the Board.
| BOARD OF DIRECTORS AS OF APRIL 24, 2014 | |||||
|---|---|---|---|---|---|
| Bernhard Schneider | Chairman of the Board of Directors | ||||
| Sam Martin | Deputy Chairman of the Board of Directors | ||||
| Detlef Borghardt | Member of the Board of Directors | ||||
| Dr. Martin Kleinschmitt | Member of the Board of Directors | ||||
| Anja Kleyboldt | Member of the Board of Directors | ||||
| Martina Merz | Member of the Board of Directors | ||||
| Richard Muzzy | Member of the Board of Directors | ||||
The world economy saw positive developments. According to the IfW, global production in 2014 is expected to have increased by 3.6%. The institute forecasts growth of 4.0% for 2015. Global trade should show even stronger growth with an increase of 4.5% in the current and 5.5% in the coming year. The IfW assumes that the price of oil will remain relatively stable, that potential tensions in financial markets should remain temporary or regionally isolated and that the disagreement regarding Ukraine will not lead to sustainable burdens on trade relations with Russia.
The IfW anticipates rising growth rates for both the European Union as well as the Euro zone. According to the institute, economic recovery will benefit from rising optimism in the currency union and further economic progress of European countries in crisis. Against this background, sales perspectives should continue to improve and thereby also encourage company investment.
A rapid rise in the economy is expected for the United States. A positive impact should come as a result of Congress's resolution to raise the debt ceiling for budget years 2014 and 2015. This curbs uncertainties in connection with the budget conflict. Furthermore, the government will introduce fewer measures to balance the budget and reduce expenditure as in the previous year.
Economic growth in BRIC countries will accelerate for the most part as compared with 2013. Financial policies, among other things, are to provide for economic boosts. The Brazilian government, for example, has set out an investment program to support infrastructure and logistics. EUR 20 billion is to be put into the expansion of the highway network by 2016 alone. Economic prospects also look positive in India where investing activities are thought to increase following parliament elections in May 2014. Economic growth in China is anticipated to accelerate as a result of fundamental reforms. Newly formed free-trade zones also point in this direction as they support investment and the international exchange of goods. Russia's economy also Events after the Balance Sheet Date Outlook
shows signs of a favorable trend. According to IfW, the country's international trade will be burdened on the short term by the Crimea crisis. On the longer term, however, Russian production will benefit from the ruble's low exchange rate and rising economic activity in Europe.
PREDICTED ECONOMIC DEVELOPMENT IN IMPORTANT MARKETS
| 2014 | 2015 | |
|---|---|---|
| European Union | 1.5% | 1.9% |
| Euro zone | 1.2% | 1.7% |
| Germany | 1.9% | 2.5% |
| United States | 2.5% | 3.0% |
| Brazil | 3.0% | 4.0% |
| Russia | 1.8% | 2.4% |
| India | 5.0% | 5.2% |
| China | 7.2% | 7.0% |
Source: Institute for World Economy (IfW), Global Economy in Spring 2014, (March 2014).
The global commercial vehicles market is expected to grow at the same rate as the world economy in 2014. Market research company Frost & Sullivan expects the global sales volume for middle-heavy and heavy duty trucks to increase by 3.7% on average as compared to 2013.
In Europe, the market upswing is anticipated to gain intensity in the current year. According to Frost & Sullivan, the sales volume of middle-heavy duty trucks is expected to increase by 3.1% and by 2.6% for higher weight classes. This would mean a return to stable market growth in the truck area, and this despite the earlier purchases in 2013 as a result of the stricter Euro 6 emissions standard. The Trailer segment is expected to see even more favorable development. For Western and Eastern Europe in 2014, ACT Research forecasts approximately 248,562 new registrations of trailers or 13.8% more than the previous year.
Clear growth rates are also expected for the North American market. Following strong consolidation in the previous year, ACT Research expects growth in production of 16.5% for class 8 trucks in 2014. In the following year, production figures are then expected to rise again by 3.3%. For middle-heavy class 7 vehicles, a rise in production of 6.3% is possible for the current and 3.6% in the next year. The trailer market, which stayed at a high level in 2013, is predicted to grow by 7.7% in 2014 and by 1.3% in 2015.
An increase in demand is predominately expected in BRIC countries. The Indian market is likely to turn the corner to growth. Assuming that the country's overall economy grows by 5%, the sale of commercial vehicles in the middle and upper weight classes ought to grow by 5.5% on average as compared to the previous year. For China, Frost & Sullivan expect, pending overall economic expansion of 6%, an increase in sales figures of 3.5% for middle-heavy and 3.6% for heavy trucks.
For the heavy truck segment in Russia, sales volume is anticipated to not increase or only increase slightly in financial year 2014. In Brazil, the market development depends on the extent to which construction projects for the upcoming major sport event will spur sales. IHS Automotive sees the potential for growth in sales volume to 175,000 middle-heavy and heavy trucks in 2014. As compared to 2013, this would represent an increase of more than 17%.
It is the objective of SAF-HOLLAND to expand its market share in established commercial vehicle markets as well as in emerging markets. The following strategies are pursued to that end: Expansion of the Trailer business in North America, expansion of the global Aftermarket activities and strengthening the presence in BRIC countries.
As relates to the North American trailer market, SAF-HOLLAND strives to reach a market share of 30% for axle and suspension systems on the medium term. The local axle production capacities, which were doubled in the past year, make it possible to realize this potential on a gradual basis. This is supported by the fact that SAF-HOLLAND now offers a complete range of suspension systems to the North American market which are all equipped with SAF-HOLLAND axles.
The Aftermarket Business Unit's share in Group sales is to rise to 30% on the medium term. Continuous expansions to the global marketing and sales channels play an important role in the process. Following the expanded presence in Central and South America in the past financial year, we are strengthening our position in Southeast Asia in 2014. In the first quarter, a Parts Distribution Center was opened in Malaysia, which counts as an important step in this direction.
The BRIC countries still count as the most attractive growth markets in the world within the global logistics industry. The current logistics index of the market research company Transport Intelligence places all four countries in their top ten. SAF-HOLLAND places particular importance on China and Brazil – the countries occupying the top positions in the ranking. In both countries, we are particularly active in the original equipment business and continuously expand these areas.
| Place | Country | |
|---|---|---|
| 1 | China | |
| 2 | Brazil | |
| 3 | Saudi Arabia | |
| 4 | India | |
| 5 | Indonesia | |
| 6 | United Arab Emirates | |
| 7 | Russia | |
| 8 | Malaysia | |
| 9 | Mexico | |
| 10 | Turkey |
THE MOST IMPORTANT GROWTH COUNTRIES OF THE GLOBAL LOGISTICS INDUSTRY
Source: Transport Intelligence, Agility Emerging Markets Logistics Index, January 2014.
Outlook
027
With the positive business development of the first quarter, an advantageous position was established for the full year. In addition, the company's core markets display a clear growth trend. In Europe, SAF-HOLLAND can take good advantage of the rising demand, which is in no small part attributable to the preparations made in advance of the market upswing. The company is also well positioned in North America to benefit from the promising development of the market. This creates favorable conditions to continue the positive course of business.
Provided that no generally negative economic developments occur and industry indicators do not worsen, the outlook for financial year 2014 is confirmed. This also assumes a stable political situation. For financial year 2014, SAF-HOLLAND thereby strives to achieve Group sales between EUR 920 and 945 million – with adjusted EBIT of approximately EUR 70 million and a rising adjusted EBIT margin.
The mid-term target introduced in December 2013 also remains unchanged. For financial year 2015, SAF-HOLLAND thereby still plans Group sales of EUR 980 million to EUR 1.035 billion and an adjusted EBIT margin of 9 to 10%.
9 Equity
10 Earnings per Share
| kEUR | Notes | Q1/2014 | Q1/2013 |
|---|---|---|---|
| Result for the period | |||
| Sales | (5) | 235,288 | 210,053 |
| Cost of sales | -191,260 | -170,875 | |
| Gross profit | 44,028 | 39,178 | |
| Other income | 121 | 335 | |
| Selling expenses | -13,691 | -13,497 | |
| Administrative expenses | -10,642 | -9,351 | |
| Research and development costs | -4,688 | -4,779 | |
| Operating result | (5) | 15,128 | 11,886 |
| Finance income | (6) | 168 | 2,165 |
| Finance expenses | (6) | -3,480 | -3,583 |
| Share of net profit of investments accounted for using the equity method | 204 | 267 | |
| Result before tax | 12,020 | 10,735 | |
| Income tax | (7) | -3,760 | -3,558 |
| Result for the period | 8,260 | 7,177 | |
| Attributable to: | |||
| Equity holders of the parent | 8,336 | 7,177 | |
| Non-controlling interests | -76 | – | |
| Other comprehensive income | |||
| Items that may be reclassifed subsequently to profit or loss | |||
| Exchange differences on translation of foreign operations | (9) | -441 | 2,513 |
| Changes in fair values of derivatives designated as hedges, recognized in equity |
(9)/(12) | 396 | 797 |
| Income tax effects on items recognized directly in other comprehensive income |
(9) | -108 | -217 |
| Other comprehensive income | -153 | 3,093 | |
| Comprehensive income for the period | 8,107 | 10,270 | |
| Attributable to: | |||
| Equity holders of the parent | 8,183 | 10,270 | |
| Non-controlling interests | -76 | – | |
| Basic and diluted earnings per share in EUR | (10) | 0.18 | 0.16 |
Consolidated Statement of Comprehensive Income Consolidated Balance Sheet
| Assets Non-current assets 333,027 Goodwill 46,529 Intangible assets 138,190 Property, plant, and equipment 103,634 Investments accounted for using the equity method 10,039 Other non-current assets 2,493 Deferred tax assets 32,142 Current assets 257,682 Inventories 114,207 Trade receivables 115,858 Income tax assets 536 Other current assets 9,268 Financial assets 15 15 Cash and cash equivalents (8) 17,798 Total assets 590,709 Equity and liabilities Total equity (9) 231,853 222,186 Equity attributable to equity holders of the parent 230,369 Subscribed share capital 454 Share premium 265,843 Legal reserve 22 Other reserve 436 Retained earnings -12,809 Accumulated other comprehensive income -23,577 -23,424 Shares of non-controlling interests 1,484 – Non-current liabilities 206,421 Pensions and other similar benefits 25,520 Other provisions 6,505 Interest bearing loans and borrowings (11) 139,978 Finance lease liabilities 1,796 Other financial liabilities (12) 558 Other liabilities 515 Deferred tax liabilities 31,549 Current liabilities 152,435 Other provisions 6,052 Interest bearing loans and borrowings (11) 14,316 Finance lease liabilities 342 Trade payables 106,997 Income tax liabilities 4,377 Other financial liabilities (12) 21 – Other liabilities 20,330 Total equity and liabilities 590,709 536,436 |
kEUR | Notes | 03/31/2014 | 12/31/2013 |
|---|---|---|---|---|
| 329,166 | ||||
| 45,404 | ||||
| 139,118 | ||||
| 100,605 | ||||
| 9,829 | ||||
| 2,879 | ||||
| 31,331 | ||||
| 207,270 | ||||
| 100,223 | ||||
| 76,088 | ||||
| 498 | ||||
| 6,590 | ||||
| 23,856 | ||||
| 536,436 | ||||
| 222,186 | ||||
| 454 | ||||
| 265,843 | ||||
| 22 | ||||
| 436 | ||||
| -21,145 | ||||
| 197,906 | ||||
| 25,433 | ||||
| 6,140 | ||||
| 131,994 | ||||
| 1,887 | ||||
| 205 | ||||
| 657 | ||||
| 31,590 | ||||
| 116,344 | ||||
| 6,450 | ||||
| 14,869 | ||||
| 350 | ||||
| 79,253 | ||||
| 2,107 | ||||
| 13,315 | ||||
| Q1/2014 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Attributable to equity holders of the parent | |||||||||
| kEUR | Sub scribed share capital |
Share premium |
Legal reserve |
Other reserve |
Retained earnings |
Accumulated other comprehensive income |
Total amount |
Shares of non controlling interests |
Total equity (Note 9) |
| As of 01/01/2014 | 454 | 265,843 | 22 | 436 | -21,145 | -23,424 | 222,186 | – | 222,186 |
| Comprehensive income for the period |
– | – | – | – | 8,336 | -153 | 8,183 | -76 | 8,107 |
| Shares of non controlling interests |
– | – | – | – | – | – | – | 1,560 | 1,560 |
| As of 03/31/2014 | 454 | 265,843 | 22 | 436 | -12,809 | -23,577 | 230,369 | 1,484 | 231,853 |
| Q1/2013 | |||||||
|---|---|---|---|---|---|---|---|
| Attributable to equity holders of the parent | |||||||
| kEUR | Subscribed share capital |
Share premium |
Legal reserve |
Other reserve |
Retained earnings |
Accumulated other comprehensive income |
Total equity (Note 9) |
| As of 01/01/2013 | 454 | 265,843 | 22 | 436 | -45,510 | -23,382 | 197,863 |
| Comprehensive income for the period |
– | – | – | – | 7,177 | 3,093 | 10,270 |
| As of 03/31/2013 | 454 | 265,843 | 22 | 436 | -38,333 | -20,289 | 208,133 |
002 Company 006 Group Interim Management Report 028 Consolidated Interim Financial Statements
Consolidated Statement of Changes in Equity Consolidated Cash Flow Statement
| kEUR | Notes | Q1/2014 | Q1/2013 | |
|---|---|---|---|---|
| Cash flow from operating activities | ||||
| Result before tax | 12,020 | 10,735 | ||
| - | Finance income | (6) | -168 | -2,165 |
| + | Finance expenses | (6) | 3,480 | 3,583 |
| - | Share of net profit of investments accounted for using the equity method | -204 | -267 | |
| + | Amortization, depreciation of intangible assets and property, plant, and equipment | 4,684 | 5,085 | |
| +/- | Allowance of current assets | -295 | 53 | |
| +/- | Loss/Gain on disposal of property, plant, and equipment | 25 | 4 | |
| + | Dividends from investments accounted for using the equity method | 17 | 23 | |
| Result before change of net working capital | 19,559 | 17,051 | ||
| +/- | Change in other provisions and pensions | -198 | -944 | |
| +/- | Change in inventories | -9,147 | -7,136 | |
| +/- | Change in trade receivables and other assets | 1) -33,211 |
1) -13,871 |
|
| +/- | Change in trade payables and other liabilities | 26,926 | 15,972 | |
| Cash flow from operating activities before income tax paid | 3,929 | 11,072 | ||
| - | Income tax paid | (7) | -2,336 | -2,169 |
| Net cash flow from operating activities | 1,593 | 8,903 | ||
| Cash flow from investing activities | ||||
| - | Purchase of property, plant, and equipment | -3,489 | -3,303 | |
| - | Purchase of intangible assets | -545 | -2,333 | |
| + | Proceeds from sales of property, plant, and equipment | 9 | 53 | |
| - | Proceeds from sales of subsidiaries net of cash | (4) | -4,490 | – |
| + | Interest received | 48 | 26 | |
| Net cash flow from investing activities | -8,467 | -5,557 | ||
| Cash flow from financing activities | ||||
| - | Payments for expenses relating to amended finance agreement | – | -226 | |
| - | Payments for finance lease | -99 | -18 | |
| - | Interest paid | -1,509 | -1,166 | |
| - | Repayments of current and non-current financial liabilities | (11) | -3,584 | -3,335 |
| - | Change in drawings on the credit line and other financing activities | (11) | 6,001 | -10,037 |
| Net cash flow from financing activities | 809 | -14,782 | ||
| Net increase in cash and cash equivalents | -6,065 | -11,436 | ||
| +/- | Net foreign exchange difference | 7 | 139 | |
| Cash and cash equivalents at the beginning of the period | (8) | 23,856 | 18,579 | |
| Cash and cash equivalents at the end of the period | (8) | 17,798 | 7,282 |
1) As of March 31, 2014, trade receivables in the amount of EUR 19.5 million (previous year: EUR 15.5 million) were sold in the context of a factoring contract. Assuming the legal validity of the receivable, no further rights of recourse exist against SAF-HOLLAND from the sold receivables.
For the period January 1 to March 31, 2014
SAF-HOLLAND S.A. (the "Company") was incorporated on December 21, 2005 under the legal form of a "Société Anonyme" according to Luxembourg law. The registered office of the Company is in Luxembourg. The shares of the Company are listed in the Prime Standard of the Frankfurt Stock Exchange. They have been included in the SDAX since 2010.
The consolidated financial statements of SAF-HOLLAND S.A. and its subsidiaries (the "Group") have been prepared in accordance with the International Financial Reporting Standards (IFRS), as adopted by the European Union and in effect as of the closing date.
The consolidated interim financial statements for the first quarter of 2014 have been prepared in accordance with IAS 34 "Interim Financial Reporting". Unless expressly indicated otherwise, the same accounting policies and consolidation methods were applied as in the Group's annual financial statements for the financial year 2013. Therefore, the consolidated interim financial statements should be read in conjunction with the Group's annual financial statements as of December 31, 2013.
As of January 1, 2014, SAF-HOLLAND S.A. has applied IFRS 10 "Consolidated Financial Statements", IFRS 11 "Joint Arrangements", IFRS 12 "Disclosure of Interests in Other Entities" and the amendment to IAS 28 "Investments in Associates and Joint Ventures". IFRS 10 uses a comprehensive control model to define whether companies are to be included in the consolidated financial statements. IFRS 11 outlines the accounting of joint arrangements and draws on the kind of rights and obligations that result from the arrangement. IFRS 12 stipulates comprehensive disclosure requirements for all types of investments in other companies. The pronouncements were applied retrospectively. The application of the new pronouncements has no effect on the Company's Consolidated Financial Statements. Disclosures in accordance with IFRS 12 will be presented in the Notes to the Consolidated Financial Statements for the financial year 2014.
In preparing the consolidated interim financial statements, management has to make assumptions and estimates which affect the reported amounts of assets, liabilities, income, expenses, and contingent liabilities as of the reporting date. In certain cases, actual amounts may differ from these assumptions and estimates.
Expenses and income incurred irregularly during the financial year were anticipated or deferred if it would also be appropriate to take them into account at the end of the financial year.
The consolidated interim financial statements and the Group Interim Management Report have neither been audited nor reviewed by an auditing firm.
Seasonal effects during the year can result in variations in sales and the resulting profits. Please see the Group Interim Management Report for further details regarding earnings development.
Corporate Information Significant Accounting Policies Seasonal Effects Scope of Consolidation
On January 2, 2014, SAF-HOLLAND GmbH has acquired 80% of voting shares in Corpco Beijing Technology and Development Co., Ltd., a non-listed company headquartered in China and specialized in the manufacture of air suspensions. In the context of the takeover, SAF-HOLLAND GmbH was given a call option for the remaining 20% of the shares which is exercisable for three years following takeover. The call option is accounted for in accordance with the requirements of IAS 39.
The initial consolidation of Corpco Beijing Technology and Development Co., Ltd. was carried out in accordance with IFRS 3 using the acquisition method. The results of the acquired company were included in the Consolidated Financial Statements from the date of acquisition. As of March 31, 2014, the earnings contribution of Corpco Beijing Technology and Development Co., Ltd. was seasonally-induced EUR -0.4 million; the sales thereby generated amounted to EUR 1.4 million.
The preliminary purchase price in the amount of EUR 8.4 million was paid in cash.
The preliminary fair values of the identified assets and liabilities have changed as compared to the description under "Events after the Balance Sheet Date" in the 2013 Notes to the Consolidated Financial Statements. Following a thorough review of the situation, the financial assets as well as a part of cash and cash equivalents were reclassified to trade receivables.
The still preliminary fair values of the identified assets and liabilities were as follows at the time of acquisition:
| kEUR | Preliminary fair value as of acquisition date |
|---|---|
| Brand | 381 |
| Customer relationship | 40 |
| Other intangible assets | 63 |
| Property, plant, and equipment | 2,358 |
| Deffered tax assets | 467 |
| Inventories | 4,935 |
| Trade receivables | 9,283 |
| Other assets | 119 |
| Cash and cash equivalents | 3,907 |
| 21,553 | |
| Deferred tax liabilities | 400 |
| Interest bearing loans and borrowings | 5,247 |
| Trade payables | 6,369 |
| Other liabilities | 681 |
| 12,697 | |
| Total of identified net assets | 8,856 |
| Fair value of shares with non-controlling interests | -1,560 |
| Goodwill from the acquisition | 1,101 |
| Consideration transferred | 8,397 |
Preliminary goodwill in the amount of kEUR 1,101 includes non-separable intangible assets such as employee expertise and expected synergies.
Preliminary fair value of trade receivables amounted to kEUR 9,283 as of the acquisition date. The gross amount of trade receivables amounted to kEUR 9,320. At the acquisition date, receivables in the amount of kEUR 37 were written down.
Non-controlling interest in the acquiree is measured at the proportionate share measured at fair value of the acquiree's identifiable net assets and amounted to kEUR 1,560 as at the acquisition date.
Preliminary cash outflow due to the acquisition of the company is as follows:
| Actual cash outflow | 4,490 |
|---|---|
| Cash acquired | 3,907 |
| Cash outflow | 8,397 |
| kEUR |
The amount of the final purchase price depends on the amount of net debt, on impairment of inventories and on net working capital on the date of fulfillment of the contract completion conditions. The consideration is currently still determined based on preliminary figures.
There were no further changes to the scope of consolidation compared to the consolidated financial statements as of December 31, 2013.
For management purposes, the Group is organized into customer-oriented Business Units based on their products and services. The three reportable core segments are the Business Units Trailer Systems, Powered Vehicle Systems, and Aftermarket. There has been no change in the division of segments since December 31, 2013. For more information, please see the notes of the 2013 annual report.
Management assesses the performance of the operating segments based on adjusted EBIT. The reconciliation from operating result to adjusted EBIT is provided as follows:
| Q1/2014 | Q1/2013 |
|---|---|
| 15,128 | 11,886 |
| 204 | 267 |
| 15,332 | 12,153 |
| 1,507 | 1,526 |
| 251 | 104 |
| 17,090 | 13,783 |
037
Segment Information Finance Result
Information on segment sales and earnings for the period from January 1 to March 31, 2014:
| Q1/2014 | ||||
|---|---|---|---|---|
| Business Units | ||||
| kEUR | Trailer Systems | Powered Vehicle Systems |
Aftermarket | Consolidated |
| Sales | 140,935 | 36,515 | 57,838 | 235,288 |
| Adjusted EBIT | 5,440 | 2,069 | 9,581 | 17,090 |
| 1) The presentation of segment |
|---|
| information has changed, |
| see chapter 4 of Notes to |
| the Consolidated Financial |
| Statements 2013. |
| Q1/20131) | ||||||
|---|---|---|---|---|---|---|
| Business Units | ||||||
| kEUR | Trailer Systems | Powered Vehicle Systems |
Aftermarket | Consolidated | ||
| Sales | 121,425 | 37,040 | 51,588 | 210,053 | ||
| Adjusted EBIT | 2,250 | 3,444 | 8,089 | 13,783 |
Please see the Group Interim Management Report regarding earnings development of the segments.
Finance income and expenses consist of the following:
FINANCE INCOME
| kEUR | Q1/2014 | Q1/2013 |
|---|---|---|
| Foreign exchange gains on foreign currency loans | 131 | 2,132 |
| Interest income | 33 | 27 |
| Other | 4 | 6 |
| Total | 168 | 2,165 |
Foreign exchange gains on foreign currency loans primarily comprise unrealized foreign exchange gains on foreign currency loans translated at the closing rate.
FINANCE EXPENSES
| kEUR | Q1/2014 | Q1/2013 |
|---|---|---|
| Interest expenses due to interest bearing loans and borrowings | -2,383 | -2,441 |
| Amortization of transaction costs | -164 | -147 |
| Finance expenses due to pensions and other similar benefits | -215 | -345 |
| Finance expenses due to derivatives | -565 | -544 |
| Other | -153 | -106 |
| Total | -3,480 | -3,583 |
The amortization of transaction costs of kEUR -164 (previous year: kEUR -147) represents the contract closing fees recognized as expenses in the period in accordance with the effective interest method.
Finance expenses in connection with derivative financial instruments include the reclassification to the financial result of the cash flow hedge reserve recorded in equity of kEUR 565 through profit or loss. The recycling of the cash flow hedge reserve results from the early repayment of interest rate swaps in the context of the refinancing in October 2012. The cash flow hedge reserve is released to the finance result using the effective interest method over the original term of the swaps.
The major components of income taxes are as follows:
| kEUR | Q1/2014 | Q1/2013 |
|---|---|---|
| Current income taxes | -2,328 | -2,574 |
| Deferred income taxes | -1,432 | -984 |
| Income taxes reported in the result for the period | -3,760 | -3,558 |
The effective income tax rate in the first quarter of 2014 was 31.30%. The variance between the effective income tax rate and the Group´s income tax rate of 30.70% is mainly attributable to non-deductible expenses and unused tax loss carry forwards.
| Total | 17,798 | 23,856 |
|---|---|---|
| Short-term deposits | 5 | 5 |
| Cash at banks, checks and cash on hand | 17,793 | 23,851 |
| kEUR | 03/31/2014 | 12/31/2013 |
The Company's subscribed share capital is unchanged from December 31, 2013 and still amounted to EUR 453,611.12 on March 31, 2014. It consists of 45,361,112 ordinary shares with a par value of EUR 0.01 and is fully paid-in.
Finance Result Income Taxes Cash and Cash Equivalents Equity Earnings per share Interest Bearing Loans and Borrowings
Changes in accumulated other comprehensive income consist of the following:
| Before tax amount | Tax expense | Net of tax amount | |||||
|---|---|---|---|---|---|---|---|
| kEUR | Q1/2014 | Q1/2013 | Q1/2014 | Q1/2013 | Q1/2014 | Q1/2013 | |
| Exchange differences on translation of foreign operations |
-441 | 2,513 | – | – | -441 | 2,513 | |
| Changes in fair values of derivatives designated as hedges, recognized in equity |
396 | 797 | -108 | -217 | 288 | 580 | |
| Total | -45 | 3,310 | -108 | -217 | -153 | 3,093 |
| Q1/2014 | Q1/2013 | ||
|---|---|---|---|
| Result for the period | kEUR | 8,336 | 7,177 |
| Weighted average number of shares outstanding | thousands | 45,361 | 45,361 |
| Basic and diluted earnings per share | EUR | 0.18 | 0.16 |
Basic earnings per share are calculated by dividing the result for the period attributable to shareholders of SAF-HOLLAND S.A. by the average number of shares outstanding. New shares issued during the period are included pro rata for the period in which they are outstanding.
Both in the first quarter of 2014 and in the corresponding period of the previous year, the weighted average number of shares remained unchanged at 45,361,112.
Earnings per share can be diluted by potential ordinary shares. No dilutive effects occurred during the reporting period or in the comparison period.
| Non-current | Current | Total | |||||
|---|---|---|---|---|---|---|---|
| kEUR | 03/31/2014 | 12/31/2013 | 03/31/2014 | 12/31/2013 | 03/31/2014 | 12/31/2013 | |
| Interest bearing bank loans | 67,924 | 60,216 | 7,448 | 7,059 | 75,372 | 67,275 | |
| Bond | 75,000 | 75,000 | – | – | 75,000 | 75,000 | |
| Transaction costs | -3,046 | -3,315 | -664 | -602 | -3,710 | -3,917 | |
| Bank overdrafts | – | – | 2,315 | 4,084 | 2,315 | 4,084 | |
| Accrued interests | – | – | 5,059 | 4,245 | 5,059 | 4,245 | |
| Other loans | 100 | 93 | 158 | 83 | 258 | 176 | |
| Total | 139,978 | 131,994 | 14,316 | 14,869 | 154,294 | 146,863 |
The current interest bearing bank loans include the agreed repayment in the coming 12 months.
The following table summarizes the determination of overall liquidity defined as available undrawn credit lines measured at the initial borrowing exchange rate plus available cash and cash equivalents:
| 03/31/2014 | |||||
|---|---|---|---|---|---|
| kEUR | Amount drawn valued as at the period-end exchange rate |
Amount drawn valued as at the borrowing date exchange rate |
Agreed credit lines valued as at the borrowing date exchange rate |
Cash and cash equivalents |
Total liquidity |
| Facility A1 | 49,860 | 49,860 | 49,860 | – | - |
| Facility A2 | 10,797 | 10,797 | 15,425 | – | 4,628 |
| Facility B1 | 14,525 | 14,525 | 80,000 | 17,798 | 83,273 |
| Facility B2 | 190 | 203 | 39,063 | – | 38,860 |
| Other Facility | – | – | 1) 4,720 |
– | 4,720 |
| Total | 75,372 | 75,385 | 189,068 | 17,798 | 131,481 |
1) New bilateral credit line for the activities of the Group in China.
| 12/31/2013 | |||||
|---|---|---|---|---|---|
| kEUR | Amount drawn valued as at the period-end exchange rate |
Amount drawn valued as at the borrowing date exchange rate |
Agreed credit lines valued as at the borrowing date exchange rate |
Cash and cash equivalents |
Total liquidity |
| Facility A1 | 53,195 | 53,195 | 53,195 | – | – |
| Facility A2 | 11,080 | 11,080 | 15,980 | – | 4,900 |
| Facility B1 | 3,000 | 3,000 | 80,000 | 23,856 | 100,856 |
| Facility B2 | – | – | 39,063 | – | 39,063 |
| Total | 67,275 | 67,275 | 188,238 | 23,856 | 144,819 |
| 01/01/2014 | 03/31/2014 | ||
|---|---|---|---|
| kEUR | Fair value | Changes recog nized in equity (before tax) |
Fair value |
| Interest rate swaps EUR | -205 | -353 | -558 |
| Total | -205 | -353 | -558 |
| 01/01/2014 | 03/31/2014 | |
|---|---|---|
| Fair value | Fair value | |
| 15 | -21 | |
044 Additional Information
Interest Bearing Loans and Borrowings Financial Assets and Other Financial Liabilities Related Party Disclosures Cash Flow Statement
Any gain or loss resulting from the measurement of financial assets and other financial liabilities is recognized in profit or loss unless the derivative is designated and effective as a hedging instrument in the context of hedge accounting.
Only interest rate swaps meet the criteria for hedge accounting in the Group. They are used to hedge the exposure to variability of cash flows. Changes in market values must therefore be recognized directly in equity, if the hedging relationship is effective.
Forward exchange transactions as of March 31, 2014 are used to hedge the risk position arising from the currency fluctuation of the South African rand.
Changes in the composition of the Board of Directors are disclosed in "Events after the Balance Sheet Date" (see Note 15).
TRANSACTIONS WITH RELATED PARTIES AND COMPANIES IN WHICH MEMBERS OF MANAGEMENT HOLD KEY POSITIONS
| Sales to related parties | Purchases from related parties | |||
|---|---|---|---|---|
| kEUR | Q1/2014 | Q1/2013 | Q1/2014 | Q1/2013 |
| SAF-HOLLAND Nippon, Ltd. | 189 | 419 | – | – |
| Lakeshore Air LLP | – | – | – | 51 |
| FWI S.A. | – | – | 5,763 | 5,450 |
| Irwin Seating Company1) | – | 151 | – | – |
| Madras SAF-HOLLAND Manufacturing (I) P. Ltd.2) | – | 3 | – | – |
| Total | 189 | 573 | 5,763 | 5,501 |
Amounts owed Amounts owed to
| by related parties | related parties | |||
|---|---|---|---|---|
| kEUR | 03/31/2014 | 12/31/2013 | 03/31/2014 | 12/31/2013 |
| SAF-HOLLAND Nippon, Ltd. | 320 | 185 | 183 | – |
| Lakeshore Air LLP | – | – | – | 183 |
| FWI S.A. | – | – | 1,376 | 382 |
| Irwin Seating Company1) | – | – | – | – |
| Madras SAF-HOLLAND Manufacturing (I) P. Ltd.2) | – | – | – | – |
| Total | 320 | 185 | 1,559 | 565 |
1) The Irwin Seating Company is a company in which a member of the management of the SAF-HOLLAND Group held a key management position until April 2013. 2) The joint venture was terminated in
May 2013.
Please see the Group Interim Management Report for further explanations of the cash flow statement.
At the Annual General Meeting on April 24, 2014, it was decided to approve and renew the Board of Directors mandate of Bernhard Schneider, Sam Martin and Detlef Borghardt until the Annual General Meeting that will resolve on the annual accounts for the financial year ending December 31, 2016. Furthermore, it was decided to approve and renew the Board of Directors mandate of Anja Kleyboldt until the Annual General Meeting that will resolve on the annual accounts for the financial year ending December 31, 2015. In addition, the appointment of Martina Merz to the Board of Directors until the Annual General Meeting that will resolve on the annual accounts for the financial year ending December 31, 2016 was approved.
Since April 24, 2014, the Board of Directors has consisted of the following members:
At the Annual General Meeting on April 24, 2014, it was decided to distribute a dividend in the amount of EUR 0.27 per share to shareholders from the net profit of the financial year just ended. Total dividend distribution amounts to EUR 12.2 million.
No further material events have occurred since the reporting date.
Company 006 Group Interim Management Report 028 Consolidated Interim Financial Statements 043
Events after the Balance Sheet Date
Experience adjustments (the effects of differences between the previous actuarial assumptions and what has actually occurred) and the effects of changes in actuarial assumptions.
Earnings before interest and taxes (EBIT) is adjusted for special items, such as depreciation and amortization from purchase price allocations, impairment of goodwill and intangible assets, reversal of impairment of intangible assets as well as restructuring and integration costs.
For management purposes, the Group is organized into customer-oriented Business Units (Trailer Systems, Powered Vehicle Systems, and Aftermarket).
Cash-generating unit is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows of other assets or groups of assets.
Analysts at renowned banks and investment houses regularly observe and evaluate the development of SAF-HOLLAND S.A.'s shares.
Inventory / cost of sales per day (cost of sales of the quarter / 90 days).
Trade payables / cost of sales per day (cost of sales of the quarter / 90 days).
Trade receivables / sales per day (sales of the quarter / 90 days).
Income tax according to the income statement / earnings before tax x 100.
Equity / total assets x 100.
Amount obtainable from the sale in an arm's length transaction between knowledgeable, willing parties.
Gross profit / sales x 100.
Financial Glossary
I
The standard international accounting rules are intended to make company data more comparable. Under the EU resolution, accounting and reporting at listed companies must be done in accordance with these rules.
The mid-cap-DAX (MDAX) comprises 50 companies that rank immediately below DAX securities in terms of market capitalization and order book volume.
Current assets less cash and cash equivalents less current and non-current other provisions less trade payables less other current liabilities less income tax liabilities.
Factoring where the factor takes on the bad debt risk.
P
Personnel expenses (not including restructuring and integration costs) / average number of employees (not including temporary employees).
Prime Standard is a market segment of the German Stock Exchange that lists German companies which comply with international transparency standards.
Distribution of the acquisition costs of a business combination to the identifiable assets, liabilities and contingent liabilities of the (acquired) company.
R&D cost and capitalized development cost / sales x 100.
The recoverable amount is the higher of the fair value less cost to sell and the value in use.
S
Sales / average number of employees (including temporary employees).
The small-cap-DAX (SDAX) comprises 50 companies that rank immediately below mid-cap-DAX (MDAX) securities in terms of market capitalization and order book volume. As is the case with DAX, TecDAX and MDAX, the SDAX belongs to the Prime Standard.
Equity in a subsidiary not attributable, directly or indirectly, to a parent.
T
Total cost relating to acquisition, operating and maintenance of an asset.
V
Present value of future cash flows from an asset.
Technical Glossary
| A | F | ||
|---|---|---|---|
| APO | Advanced Planer & Optimizer | FEM | Finite Element Method; numerical |
| (IT-System to utilize for | technique for finding approximate | ||
| supply chain management) | solutions for partial differential | ||
| equation; often used in industrial | |||
| engineering | |||
| B | |||
| BRIC | Brasil, Russia, India, and China | G | |
| GDP | Gross Domestic Product | ||
| C | |||
| CAD | IT-System often used in engineering/ | ||
| product development | I | ||
| Cap | Derivative to hedge against rising | IAS | International Accounting Standards |
| interest rates | IASB | International Accounting Standards | |
| CEO | Chief Executive Officer | Board | |
| CFO | Chief Financial Officer | IFRIC | International Financial Reporting |
| Interpretations Committee | |||
| IFRS | International Financial Reporting | ||
| D | Standards | ||
| DAX | Deutscher Aktienindex | IfW | Institut für Weltwirtschaft |
| DIN | (German stock index) Deutsches Institut für Normung |
IR | (German economic organization) Investor Relations |
| (German Institute for Standardization) | ISIN | International Securities | |
| Identification Number | |||
| ISO | International Organization for | ||
| E | Standardization | ||
| EBIT | Earnings Before Interest and Taxes | IT | Information Technology |
| EBITDA | Earnings Before Interest, Taxes and | ||
| Depreciation/Amortization | |||
| EDP | Electronic Data Processing | K | |
| kEUR | Thousand Euro |
List of Abbreviations
| M | U | ||
|---|---|---|---|
| MATS | Mid-America Trucking Show | US | United States of America |
| Mio. | Million | USA | United States of America |
| USD | US-Dollar | ||
| N | |||
| n.a. | Not applicable | W | |
| WKN | Wertpapierkennnummer (security | ||
| identification number) | |||
| O | WpHG | Wertpapierhandelsgesetz (German | |
| OEM | Original Equipment Manufacturer | Securities Trading Act) | |
| OES | Original Equipment Service | ||
| P | |||
| PPA | Purchase Price Allocation | ||
| ppm | Parts per million | ||
| R | |||
| R&D | Research and Development | ||
| S SDAX |
Small-cap-DAX | ||
| Swap | Hedging instrument in which two | ||
| counterparties agree to exchange | |||
| contractual rights and obligations | |||
| against another (to swap) to a definite | |||
| existing period of time in the future | |||
and to defined conditions
Financial Calendar
August 7, 2014 Report on Half-year 2014 Results November 6, 2014 Report on Q3 2014 Results
SAF-HOLLAND GmbH Claudia Hoellen Hauptstraße 26 63856 Bessenbach Germany
Phone: +49 (0)6095 301-617 Fax: +49 (0)6095 301-102
Web: www.safholland.com Email: [email protected]
Financial Calendar and Contact Information Imprint
Responsible: SAF-HOLLAND S.A. 68–70, Boulevard de la Pétrusse L-2320 Luxembourg Luxembourg
Editorial deadline: May 14, 2014 Date of publication: May 15, 2014 Editorial office: blackpoint communications GmbH, Hagen, and SAF-HOLLAND GmbH, Bessenbach Design and realization: wagneralliance Kommunikation GmbH, Offenbach am Main Translated by: MBETraining & Translations, Wiesbaden Photography: Bernd Bodtländer, Frankfurt am Main Corbis GmbH, Düsseldorf
This report is also available in German.
This report contains certain statements that are neither reported financial results nor other historical information. This report contains forward-looking statements, which as such are based on certain assumptions and expectations made at the time of publication of the report. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. Many of these risks and uncertainties relate to factors that are beyond the Group's ability to control or estimate precisely, such as future market and economic conditions, the behavior of other market participants, the achievement of anticipated synergies, and the actions of government regulators. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this publication.
SAF-HOLLAND S.A. does not undertake any obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of publication of these materials.
www.safholland.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.