Earnings Release • May 14, 2020
Earnings Release
Open in ViewerOpens in native device viewer
Milan, May 14, 2020
The Board of Directors of SAES Getters S.p.A., gathered today in Lainate (MI), approved the consolidated results of the first quarter of 2020 (January 1 - March 31).
"The first quarter of 2020 ended with excellent operating results, to some extent favored by inventory movements, deriving from the current extraordinary situation that we are experiencing"- Mr. Massimo della Porta, President of SAES Getters S.p.A. said. "Part of these movements will be reabsorbed in the second quarter of the year and this adjustment will be accompanied by a slowdown in the medical sector following the postponement of elective surgery. We consider these phenomena as temporary ones and we look forward to a gradually recovering second half of the year".
In the first quarter of 2020 the SAES® Group achieved consolidated net revenues equal to €49.3 million, up by 14.4% compared to the first quarter of 2019, equal to €43.1 million. Net of the positive exchange rate effect (+2.2%), the Group recorded an organic growth equal to +12.2%.
The organic growth was mainly driven by the sales of advanced getters for the consumer electronics market (Specialty Chemicals Division), by the medical business both in the sector of components for medical diagnostics (Metallurgy Division) and in the Nitinol sector (Medical Division), as well as by the security and defense business (Metallurgy Division).
Please note that the effects of Covid-19 began to appear only in the last part of the quarter.
By including also the revenues of the joint ventures1 , the total revenues of the Group were equal to €51.5 million, up by 12% compared to €46 million in the first quarter of 2019, thanks exclusively to the increased consolidated revenues, while the revenues of the joint ventures Actuator Solutions and SAES RIAL Vacuum S.r.l. decreased, penalized also by the Covid-19 epidemic.
The growth of consolidated revenues, mainly in the Specialty Chemicals Division, enabled the increase of the consolidated gross profit2 (equal to €20.4 million compared to €18.2 million in the corresponding period of 2019). The slight decrease in the gross margin3 (41.3% in the first quarter of 2020, compared to 42.2% in the corresponding quarter
1 Actuator Solutions (50%), SAES RIAL Vacuum S.r.l. (49%) and Flexterra (46.73%).
2 Calculated as the difference between net sales and industrial costs directly and indirectly attributable to the products sold.
3 Calculated as the ratio between gross profit and consolidated revenues.
of 2019), was mainly due to the different product mix in the Metallurgy Division and to the higher relative weight of the Specialty Chemicals Division, characterized by lower margins.
Consolidated operating income amounted to €6.8 million in the first quarter of 2020, strongly increased (+47.4%) when compared to an operating income of €4.6 million in the first quarter of the previous year: such growth was attributable both to the increase in the gross profit and to the decrease in operating expenses, mainly G&A.
In percentage terms, the operating margin was equal to 13.9%, up when compared to 10.8%, in the first quarter of 2019, thanks to the lower weight of operating expenses (from 31.4% to 26.2%), despite the current quarter included €0.5 million of costs related to a donation to some research institutes, made by the Group to deal with coronavirus.
Consolidated EBITDA4 was equal to €9.4 million, compared to €6.6 million in the corresponding quarter of 2019. The growth was mainly driven by higher sales in the medical segment (both in the healthcare diagnostics and in the Nitinol sectors), as well as in the security and defense and consumer electronics sectors. The EBITDA margin was equal to 19% in the first quarter of 2020, compared to a margin equal to 15.3% as at March 31, 2019.
Consolidated net income of the first quarter of 2020 was negative and equal to -€5.1 million (+€3.2 million in the first quarter of 2019): the loss was exclusively due to the decrease in the fair value of the securities in the portfolio (-€10.3 million) as a consequence of the Covid-19 crisis in the financial markets.
The consolidated net financial position was equal to €102.8 million as at March 31, 2020, compared to a positive consolidated net financial position equal to € 115.3 million as at December 31, 2019. The decrease was mainly due to the aforementioned decrease in the fair value of the securities owned by the Group.
For further details, please refer to the following sections of this press release.
As part of the incentive plan based on phantom shares called "2018 Phantom Shares Plan" and approved by the Shareholders' Meeting of October 1, 2018, on February 13, 2020 the Board of Directors of SAES Getters S.p.A., upon proposal of the Remuneration and Appointment Committee, assigned no. 195,618 phantom shares, among those still assignable pursuant to article 5 of the aforementioned plan, to Dr Paolo Vacca, appointed Manager with Strategic Responsibility with effect from January 1, 2020. The assignment value was fixed at €21.14.
Following the regulations and recommendations issued by the Lombardy Region, as a precautionary containment of the Covid-19 pandemic, the headquarter of the Parent Company in Lainate and the Roncello plant of SAES Coated Films S.p.A. were closed from the afternoon of February 24, 2020 to February 28, 2020, also in order to prepare the necessary risk containment measures and draw up the operating protocol.
Afterwards the two plants got back to work while all the other production plants of the Group, in Italy and abroad, have always worked, observing all the regulatory provisions in force to guarantee the safety of the working environments and favoring, where possible, the use of remote smart working procedures.
The continuity of company activities will depend on further regulatory emergency measures that will be gradually issued, based on the evolution of the current situation.
Finally, please note that on March 26, 2020 the Group reached an agreement with the Trade Unions representatives related to the use of social security measures provided by the D.p.c.m. "Cura Italia" of March 17, 2020 (ordinary redundancy fund – CIGO Cassa Integrazione Guadagni Ordinaria) for a period of nine weeks starting from March 30, 2020, for some employees of the Lainate plant, with a wage supplement supported by the Company equal to 40%.
On March 12, 2020, the SAES Group decided to donate €0.5 million to the research institutes involved in the front line to deal with coronavirus, as well as to the Italian Civil Protection. In this way, SAES offers its contribution to overcome the emergency that the whole country is facing. The donation is specifically made to the specialized research institutes Fondazione IRCCS Ca' Granda Ospedale Maggiore Policlinico and Fondazione IRCCS Policlinico San Matteo di Pavia, as well as to the Italian Civil Protection.
On March 6, 2020 SAES Getters S.p.A. has signed with Unicredit S.p.A. a new credit line for a maximum amount of €30 million, for revolving uses and intended for general corporate operations, capex and acquisitions. The duration of the credit line is thirty-six months. SAES may request its use in tranches of not less than €0.5 million and with a duration from one to three months. The contract provides for the payment of interests indexed at the one/three month Euribor rate,
4 EBITDA is not deemed as an accounting measure under International Financial Reporting Standards (IFRSs); however, we believe that EBITDA is an important parameter for measuring the Group's performance and therefore it is presented as an alternative indicator. Since its calculation is not regulated by applicable accounting standards, the method applied by the Group may not be homogeneous with the ones adopted by other Groups. EBITDA is calculated as "Earnings before interests, taxes, depreciation and amortization".
increased by a spread of 1.2%, and for only one financial covenant (positive consolidated net financial position) subject to half-yearly verification.
Consolidated revenues of the Metallurgy Division amounted to €18.4 million in the first quarter of 2020, up by 12% compared to €16.4 million in the corresponding quarter of 2019. The currency trend recorded a positive exchange rate effect equal to +1.8%, net of which revenues organically grew by 10.2%.
The organic growth was mainly driven by:
| - the electronic devices sector (Electronic Devices Business, +16.5%), mainly driven by infrared applications |
|||||
|---|---|---|---|---|---|
| in thermal sensors used in temperature measurements and thermography. Also, a positive trend was recorded in | |||||
| applications related to medium voltage switches in electricity distribution systems. In both cases, part of these | |||||
| higher sales were also driven by the recent Covid-19 crisis; | |||||
| - the sector of healthcare diagnostic (Healthcare Diagnostics Business, +36.5%) thanks to stock advances and |
|||||
| increase in demand by some large customers in the image diagnostics sector, related to the Covid-19 crisis. | |||||
| Also the shape memory alloys sector for industrial applications recorded an organic growth (SMA Industrial | |||||
| Business, +4.4%), thanks to higher sales in the consumer electronics sector, also in this case probably favored | |||||
| by stock advances requested by some customers. | |||||
| On the other end, the Sintered Components for Electronic Devices & Lasers Business recorded a decrease | |||||
| (organic decrease of -15.9%), due to lower sales of devices for thermal dissipation in semiconductor-based lasers, | |||||
| whose figures were higher in the first quarter of 2019 compared to the quarterly average, due to some stock | |||||
| adjustments. | |||||
| Finally, the thermal insulation sector (Thermal Insulated Devices Business) showed an organic stability (-1.3%), | |||||
| while the Lamps Business recorded a slight organic decrease (-3%) in line with the current trend. | |||||
| The table below shows the revenues in the first quarter of 2020 related to the different businesses, with evidence | |||||
| of the exchange rate effect and of the organic change compared to the corresponding period of 2019. | |||||
| Thousands of euro (except %) | |||||
| Total | Organic | Exchange rate | |||
| Business | 1Q 2020 | 1Q 2019 | difference | change | effect |
| (%) | (%) | (%) | |||
| Security & Defense | 4,608 | 3,633 | 26.8% | 24.9% | 1.9% |
| Electronic Devices | 4,168 | 3,539 | 17.8% | 16.5% | 1.3% |
| Healthcare Diagnostics | 1,665 | 1,202 | 38.5% | 36.5% | 2.0% |
| Lamps | 1,053 | 1,070 | -1.6% | -3.0% | 1.4% |
| Thermal Insulated Devices | 962 | 945 | 1.8% | -1.3% | 3.1% |
| Sintered Components for Electronic Devices & Lasers | 2,073 | 2,393 | -13.4% | -15.9% | 2.5% |
| SMA Industrial | 3,875 | 3,655 | 6.0% | 4.4% | 1.6% |
Gross profit of the Metallurgy Division was equal to €9.6 million in the first quarter of 2020, up by 8.8% compared to €8.8 million in the first quarter of 2019, mainly thanks to the significant performance of the sales of getter for infrared applications in the security and defense sector as well as in the thermography one, in addition to higher sales in the healthcare diagnostics sector.
As a percentage of revenues, the gross margin decreased from 53.5% to 52%: the slight decrease was concentrated in the SMA for industrial applications sector, penalized by an increased incidence of raw materials.
Operating income of the Metallurgy Division was equal to €6.6 million, showing a two-digit increase (+14.9%) compared to €5.8 million in the first quarter of 2019, thanks to the increase in gross profit and to almost unchanged operating expenses (-3.3%). The operating margin increased from 35.1% to 36%.
Consolidated revenues of the Vacuum Technology Division were equal to €2.4 million in the first quarter of 2020, down by 20.4% compared to €3.1 million in the corresponding period of 2019. The exchange rate effect was positive and equal to +1.1%, net of which the organic decrease was equal to -21.5%.
| Thousands of euro (except %) |
|---|
| ------------------------------ |
| SAES Group – Press Release | |||||
|---|---|---|---|---|---|
| Revenues decreased due to lower sales in the field of analytical instrumentation, as well as in that of research | |||||
| and universities. The decrease in the latter was mainly concentrated in China, due to Covid-19. | |||||
| The table below shows the revenues in the first quarter of 2020, with evidence of the exchange rate effect and of | |||||
| the organic change compared to the corresponding period of 2019. | |||||
| Thousands of euro (except %) | |||||
| Business | 1Q 2020 | 1Q 2019 | Total difference |
Organic change |
Exchange rate effect |
| (%) | (%) | (%) | |||
| Solutions for Vacuum Systems | 2,442 | 3,069 | -20.4% | -21.5% | 1.1% |
Gross profit of the Vacuum Technology Division was equal to €1.4 million in the first quarter of 2020 compared to €1.7 million in the corresponding period of 2019 (-13.9%). Despite the reduction in sales and the consequent decrease in gross profit, gross margin grew from 54.2% to 58.7%, thanks to the different product mix.
| Operating income of the Vacuum Technology Division amounted to €0.5 million, compared to €0.7 million in the first quarter of 2019 (-28.9%), due to the contraction in volumes and in the gross profit, despite operating expenses were down by 11.8%. The operating margin decreased from 23.4% to 20.9%. |
|||||
|---|---|---|---|---|---|
| Medical Division | |||||
| Consolidated revenues of the Medical Division were equal to €21.6 million in the first quarter of 2020, up (+7.6%) when compared to €20.1 million in the corresponding period of 2019. The exchange rate effect was positive and equal to +3.1%, net of which the organic growth was equal to +4.5%. |
|||||
| The growth was mainly concentrated in the first two months, despite the sharp reduction of an important US customer due to its high levels of stock. Please note, in the last part of the quarter, a slowdown in the demand for medical devices related to the suspension of the deferrable surgical operations by hospitals (elective surgery), in order to focus all the resources on the Covid-19 medical cases. |
|||||
| The table below shows the revenues in the first quarter of 2020, with evidence of the exchange rate effect and of the organic change compared to the corresponding period of 2019. |
|||||
| Thousands of euro (except %) | |||||
| Business | 1Q 2020 | 1Q 2019 | Total difference (%) |
Organic change (%) |
Exchange rate effect (%) |
| 20,052 | 7.6% | 4.5% | 3.1% | ||
| Nitinol for Medical Devices | 21,579 |
Gross profit of the Medical Division was equal to €8 million in the first quarter of 2020, up by 7.2% compared to €7.5 million in the corresponding period of 2019, thanks to higher volumes. Gross margin was substantially unchanged (37.2% compared to 37.3%).
Operating income of the Medical Division amounted to €5.8 million (26.8% of revenues), increased compared to €5.4 million (26.7% of revenues) in the first quarter of 2019, in line with the increase in gross profit.
Consolidated revenues of the Specialty Chemicals Division were equal to €4.3 million in the first quarter of 2020, strongly increased (+365.7%) compared to €0.9 million in the corresponding period of 2019. The exchange rate effect was positive and equal to +1.1%, net of which the organic growth was equal to +364.6%.
The growth was mainly driven by higher sales of advanced components for the consumer electronics market and, with lower absolute figures, by higher sales of dispensable dryers for passive matrix OLED applications. In both cases, the higher volumes were also favored by advance orders from Chinese and Taiwanese customers, in order to deal with any supply risk due to Covid-19.
| SAES Group – Press Release | |||||
|---|---|---|---|---|---|
| The table below shows the revenues in the first quarter of 2020, with evidence of the exchange rate effect and of | |||||
| the organic change compared to the corresponding period of 2019. | |||||
| Thousands of euro (except %) | |||||
| Total | Organic | Exchange rate | |||
| Business | 1Q 2020 | 1Q 2019 | difference (%) |
change (%) |
effect (%) |
| Functional Dispensable Products | 4,275 | 918 | 365.7% | 364.6% | 1.1% |
Gross profit of the Specialty Chemicals Division was equal to €1.1 million in the first quarter of 2020, strongly up compared to a loss of -€0.1 million in the corresponding period of 2019, thanks to the extremely higher turnover of chemicals for the consumer electronics market. Gross margin was equal to 25.1% in the first quarter of 2020 (it was negative and equal to -8.8% in the first quarter of 2019, due to engineering costs of new products and a higher incidence of fixed industrial costs related to low volumes).
| and a higher incidence of fixed industrial costs related to low volumes). | |||||
|---|---|---|---|---|---|
| Operating income of the Specialty Chemicals Division amounted to €0.6 million (12.9% of revenues), compared to an operating loss of -€0.4 million in the first quarter of 2019: the increase in gross profit was partially offset by higher operating expenses, especially the G&A ones. |
|||||
| Advanced Packaging Division | |||||
| Consolidated revenues of the Advanced Packaging Division were equal to €2.6 million in the first quarter of 2020, substantially stable compared to the first quarter of 2019. Sales are exclusively denominated in euro. |
|||||
| Revenues for the quarter were in line with the corresponding period of the previous year, but the mix of the product portfolio was different and for the first time it showed a prevalence of lacquered products, intended for sustainable and compostable applications, compared to metallized ones, thus confirming the strategy of repositioning the offer on products with higher added value. |
|||||
| The table below shows the revenues in the first quarter of 2020 compared to the corresponding period of 2019. | |||||
| Thousands of euro (except %) | |||||
| Business | 1Q 2020 | 1Q 2019 | Total difference (%) |
Organic change (%) |
Exchange rate effect (%) |
| Advanced Coatings | 2,585 | 2,623 | -1.4% | -1.4% | 0.0% |
| Advanced Packaging Division | 2,585 | 2,623 | -1.4% | -1.4% | 0.0% |
Gross profit of the Advanced Packaging Division was equal to €0.2 million (9.6% of revenues) in the first quarter of 2020, substantially in line with €0.3 million (12% of revenues) recorded in the corresponding period of 2019. The drop in gross margin was mainly due to the initial operating phase of the second lacquering line, whose investment was finalized only at the end of last year.
Likewise, in the first quarter of 2020 the operating loss (-€0.6 million) was unchanged compared to that of the corresponding period of 2019.
It includes the costs related to basic research projects or aimed at diversification in innovative businesses, as well as corporate costs (costs that cannot be directly attributed or reasonably allocated to any business sector, but that refer to the Group as a whole).
Costs were equal to €6.1 million in the first quarter of 2020 and they decreased by €0.2 million compared to the figure of the first quarter of 2019 (€6.2 million): the decrease in G&A expenses (around -€0.5 million, thanks to lower severance and less legal costs) was offset by the cost for the Covid-19 donation (€0.5 million, classified in the item "Other income (expenses) net").
Consolidated operating expenses were equal to €12.9 million (26.2% of revenues) in the first quarter of 2020, compared to €13.5 million (31.4% of revenues) in the corresponding period of the previous year. The decrease (-4.5%) was mainly concentrated in the G&A expenses thanks to lower severance costs and lower legal expenses.
The net balance of the other income (expenses) was negative and equal to -€0.6 million compared to a nil value (-€12 thousand) in the corresponding quarter of 2019: the increase was related to the aforementioned Covid-19 donation made by the Parent Company (€0.5 million).
The sum of the exchange rate differences recorded a slightly positive balance equal to +€41 thousand in the first quarter of 2020, compared to a figure equal to +€47 thousand in the first quarter of the previous year. Both balances were mainly attributable to the effect of the fluctuation of the dollar against the euro on commercial transactions, including also those within the Group.
The net balance of financial income and expenses was negative for -€10.4 million, compared to a positive balance of +€1.5 million in the first quarter of the previous year: the negative amount of the current quarter was attributable to the reduction in the fair value (approximately -€10.3 million) of the securities portfolio compared to December 31, 2019, due to the Covid-19 financial crisis. On the other hand, coupon income (€0.6 million) was offset by interest on short and longterm loans, as well as bank commissions.
The loss deriving from the valuation with the equity method of the joint ventures amounted to a total of -€0.6 million, mainly attributable to the joint venture Flexterra, and it was aligned with that of the first quarter of 2019. For further details, please refer to the specific section dedicated to the joint ventures.
Consolidated net income before taxes was negative and equal to -€4.1 million in the first quarter of 2020, exclusively due to the reduction of the value of the securities portfolio. In the first quarter of 2019 consolidated net income before taxes was equal to +€5.6 million.
Income taxes amounted to €1 million in the first quarter of 2020, compared to €2.4 million in the first quarter of the previous year.
The value for the current quarter mainly included the taxes of the US companies; the decrease compared to the previous year was largely attributable to the loss made on securities held by SAES Getters Investments S.A., which ended the quarter with a tax loss and therefore without recording any taxes.
Consolidated net income was negative and equal to -€5.1 million in the first quarter of 2020 compared to a consolidated net income equal to €3.2 million in the corresponding quarter of the previous year.
The net loss per share, both ordinary share and savings share, amounted to €0.27956 in the first quarter of 2020; this figure compares with a net income per ordinary share equal to €0.13856 and a net income per savings share equal to €0.15519 in the first quarter of 2019.
Consolidated net financial position as at March 31, 2020 was equal to €102.8 million compared to a positive consolidated net financial position equal to €115.3 million as at December 31, 2019. The decrease was mainly due to the aforementioned devaluation of the securities in portfolio.
The self-financing of the quarter was mostly absorbed by the increase in the net working capital (in particular, higher trade receivables related to the increase in sales compared to the last quarter of 2019, as well as an increase in stock mainly in the Nitinol sector for medical applications and in the security and defense sector, in addition to the reduction in the commercial debts of the Parent Company that at the end of last year included debts for investments in the packaging sector).
Finally, please note, among the investment activities, a capex equal to €3.2 million and cash coupons from securities equal to €0.6 million.
The exchange rate effect was positive for about €0.5 million, mainly attributable to the effect of the revaluation of the US dollar on the liquidity held in these currencies compared to the end of 2019.
| Actuator Solutions | |||
|---|---|---|---|
| Actuator Solutions GmbH is based in Gunzenhausen (Germany) and is 50% jointly owned by SAES and Alfmeier Präzision, a German group operating in the fields of electronics and advanced plastic materials. This joint venture, which consolidates its wholly owned subsidiaries Actuator Solutions Taiwan Co., Ltd. and Actuator Solutions (Schenzen) Co., Ltd., both in liquidation, is focused on the development, production and commercialization of actuators using shape memory alloys in place of the engine. |
|||
| Actuator Solutions recorded net revenues equal to €4.5 million in the first quarter of 2020, down by -18.7% compared to €5.5 million in the first quarter of 2019: the slowdown in the automotive market, which began in 2019, worsened in the first quarter of 2020 due to the Covid-19 crisis that negatively impacted the sales in the end market and caused uncertainty in the supply chain, especially in China. However, please note how the Covid-19 crisis constituted an opportunity for Actuator Solutions to sell actuators for testing systems applied to the medical market: the first order was received in April 2020 for contract assembly and sale of Covid-19 testing equipment. |
|||
| The period ended with a net result of €0.1 million, compared to a loss of -€0.1 million in the first quarter of 2019: despite the decrease in sales, the gross margin remained substantially aligned, while the operating margin significantly improved, thanks to the reduction in operating expenses due to the liquidation of the two Asian operations and income from third party engineering contracts. |
|||
| Thousands of euro | |||
| Actuator Solutions | 1Q 2020 | 1Q 2019 | |
| Total net sales Cost of sales |
100% 4,478 (3,616) |
100% 5,506 (4,410) |
|
| Gross profit | 862 | 1,096 | |
| % on sales | 19.2% | 19.9% | |
| Total operating expenses | (631) | (1,054) | |
| Other income (expenses), net | 15 | 28 | |
| Operating income (loss) | 246 | 70 | |
| % on sales | 5.5% | 1.3% | |
| Interests and other financial income, net | (36) | (144) | |
| Foreign exchange gains (losses), net Income taxes |
(139) 14 |
27 (46) |
The share of the SAES Group in the result of this joint venture in the first quarter of 2020 amounted to +€42 thousand (- €47 thousand in the first quarter of 2019) but it was not recognized by the Group as the equity of the joint venture is still negative for almost €3 million5 , against a stake of SAES in Actuator Solutions already fully reduced to zero. Please also note that as of December 31, 2019 a provision for risks of €0.6 million had been accrued, equal to the pro-quota financial resources necessary for Actuator Solutions in the following twenty-four months to continue its operating activities, following the update of the five-year plan of February 18, 2020.
Finally, please note that during the first quarter of 2020 the financial credit related to the interest accrued during the period on the interest-bearing loans granted by SAES Nitinol S.r.l. to the joint venture in previous years, equal to €0.1 million, was written down because it was deemed difficult to recover.
Flexterra, Inc., based in Skokie (close to Chicago, Illinois, USA), was established at the end of 2016 as a development start-up with the objective of designing, manufacturing and commercializing materials and components for truly flexible displays.
Flexterra, Inc. fully controls Flexterra Taiwan Co., Ltd.
SAES holds 46.73% of the share capital of the joint venture Flexterra, Inc.
During the year 2019 the Flexterra project made further progress, albeit with some delay compared to the original forecasts. In particular, the joint venture continued the development activities on its organic materials and received the
5 Pro-quota amount at 50%.
| SAES Group – Press Release | ||
|---|---|---|
| qualification of its formulations by an important Taiwanese manufacturer of OTFTs (Organic Thin Film Transistors). The industrialization of the OTFTs is at an advanced stage and, although with a longer time than that initially estimated, also due to the Covid-19 crisis, it should be completed after the summer 2020, while the start of the actual production and sale activities by Flexterra are expected to start at the end of the year. |
||
| Flexterra, qualified as a joint venture, ended the first quarter of 2020 with a net loss equal to -€1.1 million, compared to - €1.3 million in the corresponding period of 2019 (mainly, costs for personnel employed in research activities and in |
||
| general and administrative activities, consultancy fees, costs related to the management of patents and amortization of intangible assets, including intellectual property). |
||
| Thousands of euro Flexterra |
1Q 2020 | 1Q 2019 |
| 100% | 100% | |
| Total net sales | 30 | 7 |
| (17) | (1) | |
| Cost of sales Gross profit |
13 | 6 |
| % on sales | 43.3% | 85.7% |
| Total operating expenses | (1,070) | (1,130) |
| 0 | 0 | |
| (1,057) | (1,124) | |
| Other income (expenses), net Operating income (loss) % on sales |
n.a. | n.a. |
| Interests and other financial income, net | (4) | 1 |
| Foreign exchange gains (losses), net Income taxes |
(32) 11 |
(24) (175) |
Starting from January 1, 2020, the Group is organized in the following technological areas of competence (or "Divisions"):
The economic figures relating to the first quarter of 2019 have been reclassified according to the new operating structure, to allow a homogeneous comparison with 2020.
Please note that the month of April 2020, the Covid-19 CIGO adopted pursuant to D.p.c.m. "Cura Italia" of March 17, 2020 involved around thirty employees of the Lainate office, on shift.
On April 15, 2020 the Shareholders' Meeting of E.T.C. S.r.l. resolved to revoke the liquidation of the company and to modify its corporate purpose to allow the company to directly or indirectly acquire interests or shareholdings in the field of packaging and the scouting of new technologies in the same sector. The revocation will take effect sixty days after the registration of the resolution (registration occurred on April 22, 2020), or earlier if there is the consent of all creditors or the payment of non-consenting creditors. On the effective date of the revocation of the liquidation status, the corporate name of E.T.C. S.r.l. will be changed into SAES Innovative Packaging S.r.l.
On April 30, 2020 SAES Getters S.p.A. has signed with Intesa Sanpaolo S.p.A. a new line of cash credit on a revolving basis, for a maximum amount of €30 million, intended to support business operations or financial needs related to investments and acquisitions. The duration of the credit line is thirty-six months. SAES may request its use in tranches of not less than €1 million and subsequent multiples of €0.5 million each. The contract provides for the payment of interest indexed at the one/three-month Euribor rate, increased by a spread of 1.10% and only one financial covenant (positive consolidated net financial position) subject to half-yearly verification.
Please note that the fair value of the Group's securities portfolio, consisting mainly of buy & hold assets, has increased by approximately 0.2% at the end of April 2020, compared to the value at March 31, 2020.
To date we expect a second quarter down by about 15-20%, that will be gradually reabsorbed in the second half of the year.
***
Please note that these figures are taken from the Additional periodic financial information as at March 31, 2020, not subject to audit. This document will be available to the public both on the Company's website (www.saesgetters.com/investor-relations/financial-reports) and on the centralized storage system () within today.
The Officer responsible for the preparation of corporate financial reports of SAES Getters S.p.A. certifies that, in accordance with the second subsection of article 154-bis, part IV, title III, second paragraph, section V-bis, of Legislative Decree February 24, 1998, no. 58, the financial information included in the present document corresponds to book of account and book-keeping entries.
***
The Officer responsible for the preparation of corporate financial reports Giulio Canale
***
A pioneer in the development of getter technology, the SAES® Group is the world leader in a variety of scientific and industrial applications where stringent vacuum conditions are required. In 80 years of activity, the Group's getter solutions have been supporting technological innovation in the information display and lamp industries, in sophisticated high vacuum systems and in vacuum thermal insulation, in technologies spanning from large vacuum power tubes to miniaturized silicon-based microelectronic and micromechanical devices (MEMS).
Starting in 2004, by leveraging the core competencies in special metallurgy and in the materials science, the SAES Group has expanded its business into the advanced material markets, in particular the market of shape memory alloys, a family of materials characterized by super elasticity and by the property of assuming predefined forms when subjected to heat treatment. These special alloys, which today are mainly applied in the biomedical sector, are also perfectly suited to the realization of actuator devices for the industrial sector (domotics, white goods industry, consumer electronics, automotive and luxury sector).
More recently, SAES has expanded its business by developing a technological platform that integrates getter materials in a polymeric matrix. These products, initially developed for OLED displays, are currently used in new application sectors, among which implantable medical devices and solid-state diagnostics imaging. Among the new applications, the advanced food packaging is a significantly strategic one, in which SAES is offering a range of new products for sustainable packaging and aims to compete with fully recyclable and compostable solutions.
A total production capacity distributed in ten facilities, a worldwide-based sale & service network and over 1,000 employees allow the Group to form a truly global enterprise.
SAES Group is headquartered in the Milan area (Italy).
SAES Getters S.p.A. is listed on the Italian Stock Exchange Market, STAR segment, since 1986. More information on the SAES Group is available in the website www.saesgetters.com.
Emanuela Foglia Investor Relations Manager Tel. +39 02 93178 273 E-mail: [email protected]
Corporate Media Relations Close to Media Tel. +39 02 70006237 Nicola Guglielmi E-mail: [email protected] Sofia Crosta E-mail: [email protected]
| Metallurgy Division | |||||
|---|---|---|---|---|---|
| Security & Defence | Getters and metal dispensers for electronic vacuum devices | ||||
| Electronic Devices | Getters for microelectronic, micromechanical systems (MEMS) and sensors | ||||
| Healthcare Diagnostics | Getters for X-ray tubes used in image diagnostic systems | ||||
| Thermal Insulated Devices | Products for thermal insulation | ||||
| Lamps | Getters and metal dispensers used in discharge lamps and fluorescent lamps | ||||
| Sintered Components for Electronic Devices and Lasers |
Cathodes and materials for thermal dissipation in electronic tubes, lasers and solid state devices |
||||
| SMA Industrial | Shape memory alloys actuator devices for the industrial sector (domotics, white goods industry, consumer electronics, automotive and luxury sector) |
||||
| Vacuum Technology Division | |||||
| Solutions for Vacuum Systems | Getter pumps for vacuum systems that find application in the industrial sector, in research and in particle accelerators |
||||
| Medical Division | |||||
| Nitinol for Medical Devices | Nitinol raw material and components for the biomedical sector | ||||
| Specialty Chemicals Division | |||||
| Functional Dispensable Products | Getter materials integrated in polymeric matrices for organic and hybrid electronics, photonics and implantable medical devices |
||||
| Advanced Packaging Division | |||||
| Advanced Coatings | Lacquers and advanced plastic films for the sustainable packaging sector | ||||
| Consolidated Net Sales by Business Thousands of euro (except %) |
|||||
| Business | 1Q 2020 | 1Q 2019 | Total difference (%) |
Organic change (%) |
Exchange rate effect (%) |
| Solutions for Vacuum Systems | Getter pumps for vacuum systems that find application in the industrial sector, in research and in particle accelerators |
||||
|---|---|---|---|---|---|
| Medical Division | |||||
| Nitinol for Medical Devices | Nitinol raw material and components for the biomedical sector | ||||
| Specialty Chemicals Division | |||||
| Functional Dispensable Products | Getter materials integrated in polymeric matrices for organic and hybrid electronics, photonics and implantable medical devices |
||||
| Advanced Packaging Division | |||||
| Advanced Coatings | Lacquers and advanced plastic films for the sustainable packaging sector | ||||
| Consolidated Net Sales by Business Thousands of euro (except %) |
Total | Organic | Exchange rate | ||
| difference (%) |
change (%) |
effect (%) |
|||
| Security & Defense | 4,608 | 3,633 | 26.8% | 24.9% | 1.9% |
| Electronic Devices | 4,168 | 3,539 | 17.8% | 16.5% | 1.3% |
| Healthcare Diagnostics | 1,665 | 1,202 | 38.5% | 36.5% | 2.0% |
| Lamps | 1,053 | 1,070 | -1.6% | -3.0% | 1.4% |
| Thermal Insulated Devices | 962 | 945 | 1.8% | -1.3% | 3.1% |
| Sintered Components for Electronic Devices & Lasers | 2,073 | 2,393 | -13.4% | -15.9% | 2.5% |
| SMA Industrial | 3,875 | 3,655 | 6.0% | 4.4% | 1.6% |
| Metallurgy Division | 18,404 | 16,437 | 12.0% | 10.2% | 1.8% |
| Solutions for Vacuum Systems | 2,442 | 3,069 | -20.4% | -21.5% | 1.1% |
| Vacuum Technology Division | 2,442 | 3,069 | -20.4% | -21.5% | 1.1% |
| Nitinol for Medical Devices | 21,579 | 20,052 | 7.6% | 4.5% | 3.1% |
| Medical Division | 21,579 | 20,052 | 7.6% | 4.5% | 3.1% |
| Functional Dispensable Products | 4,275 | 918 | 365.7% | 364.6% | 1.1% |
| Specialty Chemicals Division | 4,275 | 918 | 365.7% | 364.6% | 1.1% |
| Advanced Coatings | 2,585 | 2,623 | -1.4% | -1.4% | 0.0% |
| Advanced Packaging Division | 2,585 | 2,623 | -1.4% | -1.4% | 0.0% |
| Total Net Sales | 49,285 | 43,099 | 14.4% | 12.2% | 2.2% |
| SAES Group – Press Release | ||||
|---|---|---|---|---|
| Consolidated Net Sales by Geographic Location of Customer Thousands of euro |
||||
| Geographic Area | 1Q 2020 | 1Q 2019 | ||
| Italy | 1,269 | 902 | ||
| European countries | 9,814 | 8,675 | ||
| North America | 25,195 | 26,012 | ||
| Japan | 1,698 | 1,310 | ||
| South Korea | 391 | 235 | ||
| China | 8,662 | 4,613 | ||
| Rest of Asia | 1,884 | 929 | ||
| Rest of the World | 372 | 423 | ||
| Total Net Sales | 49,285 | 43,099 | ||
| Total revenues of the Group Thousands of euro |
||||
| 1Q 2020 | 1Q 2019 | Difference | ||
| Consolidated sales | 49,285 | 43,099 | 6,186 | |
| 50% sales of the joint venture Actuator Solutions | 2,239 | 2,753 | (514) | |
| 49% sales of the joint venture SAES RIAL Vacuum S.r.l. | 176 | 276 | (100) | |
| 46.73% sales of the joint venture Flexterra | 14 | 3 | 11 | |
| (251) | (147) | (104) | ||
| Intercompany eliminations |
| Consolidated Net Sales by Geographic Location of Customer Thousands of euro |
|||
|---|---|---|---|
| Italy | 1,269 | 902 | |
| European countries | 9,814 | 8,675 | |
| North America | 25,195 | 26,012 | |
| Japan | 1,698 | 1,310 | |
| South Korea | 391 | 235 | |
| China | 8,662 | 4,613 | |
| Rest of Asia | 1,884 | 929 | |
| Rest of the World | 372 | 423 | |
| Total Net Sales | 49,285 | 43,099 | |
| Total revenues of the Group | |||
| Thousands of euro | |||
| 1Q 2020 | 1Q 2019 | Difference | |
| Consolidated sales | 49,285 | 43,099 6,186 |
|
| 50% sales of the joint venture Actuator Solutions | 2,239 | 2,753 (514) |
|
| 49% sales of the joint venture SAES RIAL Vacuum S.r.l. | 176 | 276 (100) |
|
| 46.73% sales of the joint venture Flexterra | 14 | 3 11 |
|
| Intercompany eliminations | (251) | (147) (104) |
|
| Other adjustments | 30 | (12) 42 |
|
| 51,493 | 45,972 5,521 |
| SAES Group – Press Release | ||
|---|---|---|
| Consolidated statement of profit or loss | ||
| Thousands of euro | 1Q 2020 | 1Q 2019 |
| Total net sales | 49,285 | 43,099 |
| Cost of sales | (28,927) | (24,911) |
| Gross profit | 20,358 | 18,188 |
| R&D expenses | (2,574) | (2,665) |
| Selling expenses | (3,035) | (3,131) |
| G&A expenses | (7,312) | (7,740) |
| Total operating expenses | (12,921) | (13,536) |
| Other income (expenses), net | (596) | (12) |
| Operating income (loss) | 6,841 | 4,640 |
| Interest and other financial income, net | (10,246) | 1,651 |
| Write-down of financial receivables and other financial assets | (120) | (118) |
| Income (loss) from equity method evalueted companies | (571) | (615) |
| Foreign exchange gains (losses), net | 41 | 47 |
| Income (loss) before taxes | (4,055) | 5,605 |
| Income taxes | (1,019) | (2,427) |
| Net income (loss) from continued operations | (5,074) | 3,178 |
| Income (loss) from discontinued operations | 0 | 0 |
| Net income (loss) before minority interest | (5,074) | 3,178 |
| Net income (loss) pertaining to minority interest | 0 | 0 |
| Net income (loss) pertaining to the Group | (5,074) | 3,178 |
| Consolidated statement of other comprehensive income | ||
| Thousands of euro | ||
| 1Q 2020 | 1Q 2019 | |
| Net income (loss) for the period | (5,074) | 3,178 |
| Exchange differences on translation of foreign operations | 2,831 | 2,238 |
| Exchange differences on equity method evalueted companies | 206 | 185 |
| Total exchange differences | 3,037 | 2,423 |
| Total components that will be reclassified to the profit (loss) in the future | 3,037 | 2,423 |
| Other comprehensive income (loss), net of taxes | 3,037 | 2,423 |
| Total comprehensive income (loss), net of taxes | (2,037) | 5,601 |
| attributable to: | ||
| - Equity holders of the Parent Company | (2,037) | 5,601 |
| Write-down of financial receivables and other financial assets | (120) | (118) | |
|---|---|---|---|
| Income (loss) from equity method evalueted companies | (571) | (615) | |
| Foreign exchange gains (losses), net | 41 | 47 | |
| Income taxes | (1,019) | (2,427) | |
| Income (loss) from discontinued operations | 0 | 0 | |
| Net income (loss) pertaining to minority interest | 0 | 0 | |
| Consolidated statement of other comprehensive income | |||
| Thousands of euro | |||
| Exchange differences on translation of foreign operations | 2,831 | 2,238 | |
| Exchange differences on equity method evalueted companies | 206 | 185 | |
| Total exchange differences | 3,037 | 2,423 | |
| Total components that will be reclassified to the profit (loss) in the future | 3,037 | 2,423 | |
| Other comprehensive income (loss), net of taxes | 3,037 | 2,423 | |
| Total comprehensive income (loss), net of taxes | (2,037) | 5,601 | |
| attributable to: | |||
| - Equity holders of the Parent Company | (2,037) | 5,601 | |
| - Minority interests | 0 | 0 | |
| Consolidated statement of profit or loss by Business Unit | |||
| Thousands of euro Vacuum Technology Division Specialty Chemicals Division Metallurgy Division Medical Division |
Advanced Packaging Division | Not Allocated Costs TOTAL |
|
| 1Q 2020 1Q 2019 1Q 2020 1Q 2019 1Q 2020 1Q 2019 1Q 2020 1Q 2019 |
1Q 2020 1Q 2019 1Q 2020 |
1Q 2019 1Q 2020 1Q 2019 |
|
| Total net sales 18,404 16,437 2,442 3,069 21,579 20,052 4,275 918 Cost of sales (8,831) (7,636) (1,009) (1,405) (13,550) (12,563) (3,201) (999) |
2,585 2,623 (2,336) (2,309) |
0 0 49,285 43,099 0 1 (28,927) (24,911) |
|
| Gross profit (loss) 9,573 8,801 1,433 1,664 8,029 7,489 1,074 (81) Operating expenses and other income (expenses) (2,944) (3,031) (923) (947) (2,251) (2,132) (522) (297) |
249 314 (820) (930) (6,057) |
0 1 20,358 18,188 (6,211) (13,517) (13,548) |
|
| Operating income (loss) 6,629 5,770 510 717 5,778 5,357 552 (378) |
(571) (616) (6,057) |
(6,210) 6,841 |
4,640 |
| EBITDA | |||
| Thousands of euro | |||
| 1Q 2020 1Q 2019 |
|||
| Operating income (loss) 6,841 4,640 |
|||
| Depreciation & amortization 2,544 1,939 |
|||
| Write-down of assets 0 1 |
|||
| Bad debt provision accrual (release) (1) (3) |
|||
| EBITDA 9,384 6,577 |
|||
| % on sales 19.0% 15.3% |
|||
| 13 | |||
| attributable to: - Equity holders of the Parent Company (2,037) 5,601 - Minority interests 0 0 Consolidated statement of profit or loss by Business Unit Thousands of euro Depreciation & amortization 2,544 1,939 Write-down of assets 0 1 Bad debt provision accrual (release) (1) (3) EBITDA 9,384 |
||||||||
|---|---|---|---|---|---|---|---|---|
| 6,577 | ||||||||
| % on sales 19.0% 15.3% |
||||||||
| 13 |
| 1O 2020 | 1Q 2019 | |
|---|---|---|
| Operating income (loss) | 6,841 | 4,640 |
| Depreciation & amortization | 2,544 | 1,939 |
| Write-down of assets | ||
| Bad debt provision accrual (release) | (1) | (3) |
| EBITDA | 9,384 | 6,577 |
| % on sales | 19.0% | 15.3% |
| SAES Group – Press Release | |||||
|---|---|---|---|---|---|
| Consolidated income (loss) per share Euro |
|||||
| 1Q 2020 | 1Q 2019 | ||||
| Net income (loss) per ordinary share | (0.27956) | 0.13856 | |||
| Net income (loss) per savings share | (0.27956) | 0.15519 | |||
| *** | |||||
| Consolidated Statement of Financial Position | |||||
| Euro | ||
|---|---|---|
| *** | ||
| Consolidated Statement of Financial Position Thousands of euro |
||
| March 31, 2020 |
December 31, 2019 |
|
| Property, plant and equipment, net | 73,121 | 70,893 |
| Intangible assets | 45,914 | 45,216 |
| Right of use | 4,334 | 4,617 |
| Securities | 128,129 | 134,673 |
| Other non current assets | 15,818 | 15,775 |
| Current assets | 170,998 | 171,393 |
| Total Assets | 438,314 | 442,567 |
| Shareholders' equity | 250,495 | 252,530 |
| Minority interest in consolidated subsidiaries | 0 | 0 |
| Total Shareholders' Equity | 250,495 | 252,530 |
| Non current liabilities | 121,784 | 122,621 |
| Current liabilities | 66,035 | 67,416 |
| Total Liabilities and Shareholders' Equity | 438,314 | 442,567 |
| Consolidated Net Financial Position Thousands of euro |
March 31, | December 31, |
| 2020 | 2019 | |
| Cash on hands | 10 | 11 |
| Cash equivalents | 45,941 | 48,623 |
| Cash and cash equivalents | 45,951 | 48,634 |
| Related parties financial assets, current | 0 1 |
|
| Securities - short term | 67,767 | 70,779 |
| Other current financial assets | 0 0 |
|
| Current financial assets | 67,767 | 70,780 |
| Bank overdraft | (27,282) | (27,195) |
Thousands of euro
| 1Q 2020 | 1Q 2019 | |
|---|---|---|
| Net income (loss) from continued operations | (5,074) | 3,178 |
| Net income (loss) from discontinued operations | 0 | 0 |
| Current income taxes | 1,665 | 2,754 |
| Change in deferred income taxes | (646) | (327) |
| Depreciation, amortization and write down of non current assets | 2,544 | 1,940 |
| Net loss (gain) on disposal of assets | 1 | 0 |
| Ancillary charges for the purification business disposal | 0 | 0 |
| Interests and other financial income, net | 10,937 | (918) |
| Other non-monetary costs | (578) | (1,205) |
| 8,849 | 5,422 | |
| Change in operating assets and liabilities | (7,954) | (3,083) |
| Payments of termination indemnities and similar obligations | (35) | (64) |
| Financial income received, net of payment of interests | (221) | (50) |
| Payment of income taxes | (340) | (416) |
| Net cash provided by (used by) operating activities | 299 | 1,809 |
| Purchase of tangible and intangible assets, net of proceeds from sales | (3,186) | (3,510) |
| Adjustment on consideration for the purification business disposal | 0 | (1,095) |
| Purchase of securities, net of disinvestments | (784) | (95,845) |
| Income from securities, net of management fees | 547 | 278 |
| Cash flows provided by (used by) investing activities | (3,423) | (100,172) |
| Proceeds from debts, net of repayments | 411 | (587) |
| Interests on financing receivables from related parties | 1 | 1 |
| Dividends paid | 0 | 0 |
| Interests and other expenses paid on loans | (313) | (37) |
| Repayment of financial liabilities for leased assets (interests included) | (554) | 0 |
| Other financial liabilities/assets | 40 | 46 |
| Cash flows provided by (used by) financing activities | (415) | (577) |
| Effect of exchange rate differences | 768 | 911 |
| Increase (decrease) in cash and cash equivalents | (2,771) | (98,029) |
| Cash and cash equivalents at the beginning of the period | 48,521 | 170,394 |
| Cash and cash equivalents at the end of the period | 45,750 | 72,365 |
***
| Thousands of euro |
|---|
| ------------------- |
| SAES Group – Press Release | ||
|---|---|---|
| Actuator Solutions - SAES Group interest (50%) | ||
| Thousands of euro | ||
| Actuator Solutions | March 31, 2020 |
December 31, 2019 |
| Statement of financial position | 50% | 50% |
| Non current assets | 3,353 | 3,488 |
| Current assets | 1,484 | 1,343 |
| Total Assets | 4,837 | 4,831 |
| Non current liabilities | 4,530 | 4,625 |
| Current liabilities | 3,233 | 3,176 |
| Total Liabilities | 7,763 | 7,801 |
| Capital Stock, Reserves and Retained Earnings | (2,970) | (1,553) |
| Net income (loss) for the period | 42 | (1,408) |
| Other comprehensive income (loss) for the period (*) | 2 | (9) |
| Total Equity | (2,926) | (2,970) |
| (*) Currency translation differences arising from the conversion in euro of the financial statements of Actuator | ||
| Solutions Taiwan Co., Ltd. in liquidation and Actuator Solutions (Shenzhen) Co., Ltd. in liquidation. | ||
| Actuator Solutions | 1Q 2020 | 1Q 2019 |
| Statement of profit or loss | 50% | 50% |
| Total net sales | 2,239 | 2,753 |
| (1,808) | (2,205) | |
| Cost of sales | ||
| Gross profit | 431 | 548 |
| Total operating expenses | (316) | (527) |
| Other income (expenses), net | 8 | 14 |
| Operating income (loss) | 123 | 35 |
| Interests and other financial income, net | (18) | (72) |
| Foreign exchange gains (losses), net Income taxes |
(70) 7 |
13 (23) |
| Thousands of euro Actuator Solutions |
March 31, | December 31, |
|---|---|---|
| 2020 | 2019 | |
| Non current assets | 3,353 | 3,488 |
| Current assets | 1,484 | 1,343 |
| Non current liabilities | 4,530 | 4,625 |
| Current liabilities | 3,233 | 3,176 |
| Capital Stock, Reserves and Retained Earnings | (2,970) | (1,553) |
| Net income (loss) for the period | 42 (1,408) |
|
| (*) Currency translation differences arising from the conversion in euro of the financial statements of Actuator Solutions Taiwan Co., Ltd. in liquidation and Actuator Solutions (Shenzhen) Co., Ltd. in liquidation. |
||
| Statement of profit or loss | 50% | 50% |
| Total net sales | 2,239 | 2,753 |
| Cost of sales | (1,808) | (2,205) |
| Gross profit | 431 | 548 |
| Total operating expenses | (316) | (527) |
| Other income (expenses), net | 8 | |
| Operating income (loss) | 123 | |
| Interests and other financial income, net | (18) | (72) |
| Foreign exchange gains (losses), net | (70) | |
| Income taxes | 7 (23) |
|
| Net income (loss) | 42 (47) |
|
| Exchange differences | 2 | |
| Total comprehensive income (loss) for the period | 44 (56) |
|
| SAES RIAL Vacuum S.r.l. - SAES Group interest (49%) Thousands of euro SAES RIAL Vacuum S.r.l. |
March 31, 2020 |
December 31, 2019 |
| Statement of financial position | 49% | 49% |
| Non current assets | 355 | 325 |
| Current assets | 966 | 983 |
| Total Assets | 1,321 | 1,308 |
| Non current liabilities | 192 | 192 |
| Current liabilities | 762 | 665 |
| Total Liabilities | 954 | 857 |
| Capital Stock, Reserves and Retained Earnings | 451 | 249 |
| Net income (loss) for the period | (84) | 198 |
| Other comprehensive income (loss) for the period (*) | 0 | 4 |
| Total Equity | 367 | 451 |
| (*) Actuarial differences on the employee severance indemnities (TFR), according to the IAS 19. |
| Total operating expenses | (316) | (527) |
|---|---|---|
| Other income (expenses), net | 8 | |
| Interests and other financial income, net | (18) | (72) |
| Foreign exchange gains (losses), net | (70) | |
| Income taxes | 7 (23) |
|
| Exchange differences | 2 | |
| SAES RIAL Vacuum S.r.l. - SAES Group interest (49%) Thousands of euro |
||
| SAES RIAL Vacuum S.r.l. | March 31, 2020 |
December 31, 2019 |
| Non current assets | 355 | 325 |
| Current assets | 966 | 983 |
| Total Assets | 1,321 | 1,308 |
| Non current liabilities | 192 | 192 |
| Current liabilities | 762 | 665 |
| Total Liabilities | 954 | 857 |
| Capital Stock, Reserves and Retained Earnings | 451 | 249 |
| Net income (loss) for the period | (84) | 198 |
| Other comprehensive income (loss) for the period (*) | 0 | 4 |
| Total Equity | 367 | 451 |
| (*) Actuarial differences on the employee severance indemnities (TFR), according to the IAS 19. | ||
| SAES RIAL Vacuum S.r.l. | 1Q 2020 | 1Q 2019 |
| Statement of profit or loss | 49% | 49% |
| Total net sales | 176 | 276 |
| Cost of sales | (225) | (229) |
| Gross profit | (49) | 47 |
| Total operating expenses | (62) | (47) |
| Other income (expenses), net | 6 | 2 |
| Operating income (loss) | (105) | 2 |
| Interests and other financial income, net | (5) | (3) |
| Foreign exchange gains (losses), net | 0 | 0 |
| Income taxes | 26 | 3 |
| SAES RIAL Vacuum S.r.l. - SAES Group interest (49%) | ||
|---|---|---|
| Thousands of euro | ||
| SAES RIAL Vacuum S.r.l. | March 31, 2020 |
December 31, 2019 |
| Non current assets | 355 | 325 |
| Current assets | 966 | 983 |
| Non current liabilities | 192 | 192 |
| Current liabilities | 762 | 665 |
| Net income (loss) for the period | (84) | 198 |
| (*) Actuarial differences on the employee severance indemnities (TFR), according to the IAS 19. | ||
| Statement of profit or loss | 49% | 49% |
| Total net sales | 176 | 276 |
| Cost of sales | (225) | (229) |
| Gross profit | (49) | 47 |
| Total operating expenses | (62) | (47) |
| Other income (expenses), net | 6 | 2 |
| Operating income (loss) | (105) | 2 |
| Interests and other financial income, net | (5) | (3) |
| Foreign exchange gains (losses), net | 0 | 0 |
| Income taxes | 26 | 3 |
| Net income (loss) | (84) | 2 |
| Actuarial gain (loss) on defined benefit plans, net of | 0 | 0 |
| Totale comprehensive income (loss) for the |
(84) | 2 |
| period | ||
| SAES Group – Press Release | ||
|---|---|---|
| Flexterra - SAES Group interest (46.73%) | ||
| Thousands of euro | ||
| March 31, | December 31, | |
| Flexterra | 2020 | 2019 |
| Statement of financial position | 46.73% | 46.73% |
| Non current assets | 6,826 | 6,837 |
| Current assets | 887 | 1,261 |
| Total Assets | 7,713 | 8,098 |
| Non current liabilities | 78 | 92 |
| Current liabilities | 182 | 255 |
| Total Liabilities | 260 | 347 |
| Capital Stock, Reserves and Retained Earnings | 7,595 | 9,465 |
| Reserve for stock options plan | 158 | 156 |
| Net income (loss) for the period | (506) (2,031) |
|
| Other comprehensive income (loss) for the period (*) | 206 | 161 |
| Total Equity | 7,453 | 7,751 |
| (*) Currency translation differences arising from the conversion in euro of the financial statements of | ||
| Flexterra, Inc. and of Flexterra Taiwan Co., Ltd. | ||
| 1Q 2020 | 1Q 2019 | |
| Flexterra | ||
| Statement of profit or loss | 46.73% | 46.73% |
| Total net sales | 14 | 3 |
| Cost of sales | (8) | 0 |
| Gross profit | 6 | 3 |
| Total operating expenses | (500) | (528) |
| Other income (expenses), net | 0 | 0 |
| Operating income (loss) | (494) | (525) |
| Interests and other financial income, net | (2) | 0 |
| Foreign exchange gains (losses), net | (15) | (10) |
| Income taxes | 5 | (82) |
| Non current assets | 6,826 | 6,837 | |||||
|---|---|---|---|---|---|---|---|
| Current assets | 887 | 1,261 | |||||
| Current liabilities | 182 | 255 | |||||
| Capital Stock, Reserves and Retained Earnings | 7,595 | 9,465 | |||||
| Net income (loss) for the period | (506) | (2,031) | |||||
| Flexterra, Inc. and of Flexterra Taiwan Co., Ltd. | |||||||
| Statement of profit or loss | 46.73% | 46.73% | |||||
| Total net sales | 14 | 3 | |||||
| Cost of sales | (8) | 0 | |||||
| Gross profit | 6 | 3 | |||||
| Total operating expenses | (500) | (528) | |||||
| Other income (expenses), net | 0 | 0 | |||||
| Operating income (loss) | (494) | (525) | |||||
| Interests and other financial income, net | (2) | 0 | |||||
| Foreign exchange gains (losses), net | (15) | (10) | |||||
| Income taxes | 5 | (82) | |||||
| Net income (loss) | (506) | (617) | |||||
| Exchange differences | 206 | 186 | |||||
| Total comprehensive income (loss) for the period | (300) | (431) | |||||
| Total statement of profit or loss of the Group | |||||||
| Thousands of euro | 1Q 2020 | ||||||
| Consolidated profit or loss | 50% Actuator Solutions | Intercoy eliminations & other adjustments |
49% SAES RIAL Vacuum S.r.l. | Intercoy eliminations & other adjustments |
46.73% Flexterra | ||
| (*) Currency translation differences arising from the conversion in euro of the financial statements of | ||||||
|---|---|---|---|---|---|---|
| Flexterra, Inc. and of Flexterra Taiwan Co., Ltd. | ||||||
| Total net sales | 14 | 3 | ||||
| Cost of sales | (8) | 0 | ||||
| Other income (expenses), net | 0 | 0 | ||||
| Interests and other financial income, net | (2) | 0 | ||||
| Income taxes | 5 | (82) | ||||
| Exchange differences | 206 | 186 | ||||
| Total comprehensive income (loss) for the period | (300) | (431) | ||||
| Total statement of profit or loss of the Group | ||||||
| Thousands of euro | 1Q 2020 | |||||
| Consolidated profit or loss | Intercoy eliminations & 50% Actuator Solutions |
49% SAES RIAL Vacuum S.r.l. | Intercoy eliminations & | Intercoy eliminations & 46.73% Flexterra |
Total profit or loss of the Group | |
| Total net sales | 49,285 | other adjustments 2,239 |
(111) | other adjustments 176 (110) |
other adjustments 14 |
51,493 |
| Cost of sales | (28,927) | (1,808) | 111 | (225) 110 |
(8) | (30,747) |
| Gross profit % on sales |
20,358 41.3% |
431 | 0 | (49) 0 |
6 | 0 20,746 40.3% |
| Total operating expenses | (12,921) | (316) | (62) | (500) | 19 (13,780) |
|
| Other income (expenses), net | (596) | 8 | 6 | 0 | (582) | |
| Operating income (loss) % on sales |
6,841 13.9% |
123 | 0 | (105) 0 |
(494) | 19 6,384 12.4% |
| Interest and other financial income, net | (10,366) | (18) | 60 | (5) | (2) | (10,331) |
| Income (loss) from equity method evaluated companies Write-down of investments from equity method evaluated |
(571) | 0 | 84 | 487 0 |
||
| companies Foreign exchange gains (losses), net |
0 41 |
(70) | 0 | 0 | (15) | 0 0 (44) |
| Income (loss) before taxes | (4,055) | 35 | 60 | (110) 84 |
(511) | 506 (3,991) |
| Income taxes | (1,019) | 7 | 26 | 5 | (981) | |
| Net income (loss) from continued operations Income (loss) from assets held for sale and discontinued |
(5,074) | 42 | 60 | (84) 84 |
(506) | 506 (4,972) |
| operations | 0 | 0 | ||||
| Net income (loss) before minority interest Net income (loss) pertaining to minority interest |
(5,074) | 42 0 |
60 | (84) 84 |
(506) | 506 (4,972) 0 |
| Net income (loss) pertaining to the Group | (5,074) | 42 | 60 | (84) 84 |
(506) | 506 (4,972) |
| *** | ||||||
| Reclassifications of the income statement figures of the first quarter of 2019 Thousands of euro |
||||||
| Metallurgy Division 1Q 2019 reclassified 1Q 2019 Reclassifications |
Vacuum Technology Division 1Q 2019 reclassified 1Q 2019 Reclassifications |
Medical Division 1Q 2019 reclassified 1Q 2019 Reclassifications |
Specialty Chemicals Division 1Q 2019 reclassified 1Q 2019 Reclassifications |
Advanced Packaging Division 1Q 2019 Reclassifications |
Not Allocated Costs 1Q 2019 reclassified 1Q 2019 reclassified 1Q 2019 Reclassifications |
TOTAL 1Q 2019 reclassified 1Q 2019 Reclassifications |
| Total net sales 20,424 (3,987) 16,437 Cost of sales (10,040) 2,404 (7,636) Gross profit (loss) 10,384 (1,583) 8,801 |
0 3,069 3,069 0 (1,405) (1,405) 0 1,664 1,664 |
20,052 0 20,052 (12,563) 0 (12,563) 7,489 0 7,489 |
0 918 918 0 (999) (999) 0 (81) (81) |
2,623 0 (2,309) 0 314 0 |
2,623 0 0 0 (2,309) 1 0 1 314 1 0 1 |
43,099 0 43,099 (24,911) 0 (24,911) 18,188 0 18,188 |
| Operating expenses and other income (expenses) (4,269) 1,238 (3,031) Operating income (loss) 6,115 (345) 5,770 |
0 (947) (947) 0 717 |
(2,132) 0 (2,132) 717 5,357 0 5,357 |
0 (297) (297) 0 (378) (378) |
(930) 0 (616) 0 |
(930) (6,217) 6 (6,211) (616) (6,216) 6 (6,210) |
(13,548) 0 (13,548) 4,640 0 4,640 |
| Metallurey Division | Vacuum Technology Division | Medical Division | Specialty Chemicals Division | Advanced Packaging Division | Not Allocated Costs | TOTAL | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 102019 | Zeebassific stinus | 102019 reclassified |
10 2019 | Reclassifications | 102019 reclassified |
10 2015 | Reclassifications | 102019 reclassifier |
1Q 2019 | Reclassifications | 10 2019 reclassified |
1Q 2019 | celassification | 102019 reclassified |
10 2019 | Reclassifications | 102019 reclassified |
102019 | Reclassification | 102019 reclassified |
|
| Total net sales | 20.424 | 16.437 | 3.000 | 9.052 | 20.052 | 2.623 | 43.05 | 43.099 | |||||||||||||
| Cost of sales | 110,046 | 7.63 | . | (17.567) | (12.56) | (24.91) | (74.911) | ||||||||||||||
| Gross profit floss | 10.384 | (1.583) | 8,801 | $\cdots$ | 1.664 | . | 7.45 | 18.18 | 18,188 | ||||||||||||
| expenses and other income Comma |
3.031 | (2.132) | 0.21 | $\sim$ | (12.5) | (13.548) | |||||||||||||||
| Operating income (loss) | (345) | $\overline{\phantom{a}}$ | 5.357 | 5,357 | (6.216) | (6.21 o ) | 4,646 | ||||||||||||||
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.