Annual Report • Apr 28, 2023
Annual Report
Open in ViewerOpens in native device viewer

Annual Report 2022



ANNUAL REPORT 2022

SUPPLY CHAIN
ORGANIZATION
FUTURE
The creative concept of the Sabaf Annual Report 2022 focuses on key terms for the Sabaf Group, expressed on the cover through a digital text pattern and a geometric composition of shapes inspired by Sabaf products. Technological shades and colors - such as corporate blue that blends with green - recall the essential value of sustainability.















INTRODUCTION
TO THE
ANNUAL
REPORT
11 Summary of key performance indicators (KPIs)

The publication of the Annual Report of the Sabaf Group, now in its eighteenth edition, confirms the Group's commitment, undertaken since 2005, to an integrated reporting of its economic, social, and environmental performance.
Sabaf, one of the first international-level companies to embrace the trend of integrated reporting, intends to continue along this path, aware that integrated, complete and transparent reporting can benefit both the companies themselves, through a better understanding of the structure of the strategy and greater internal cohesion, and the community of investors, which can thus more clearly understand the connection between strategy, governance and Company performance.
The Annual Report provides an overview of the Group's business model and the process of creating corporate value. The business model and the main results achieved (summary of key performance indicators) are in fact presented from the standpoint of the capital employed (financial; social and relational; human; intellectual, infrastructural, and natural) to create value over time, thereby generating results for the business, with positive impacts on the community and on stakeholders as a whole. "Non-financial indicators" include the results achieved in managing and enhancing intangible capital, the main driver that allows monitoring the ability of the Company's strategy to create value in a perspective of medium/long-term sustainability.
On 30 December 2016, Legislative Decree no. 254 came into force, which, in implementation of Directive 2014/95/EU on non-financial and diversity information, requires relevant public interest entities to disclose non-financial and diversity information starting from the 2017 financial statements. As a relevant public-interest entity, Sabaf prepared for the sixth year the Consolidated Disclosure of Non-Financial Information presenting the main policies practiced by the Company, the management models, the risks, the activities carried out by the Group during 2022, and the related performance indicators as pertains to the topics expressly referred to by Italian Legislative Decree no. 254/2016 (environmental, social, personnel-related, respect for human rights, fight against corruption) and to the extent needed to ensure understanding of the business activity, its trend, its results, and the impacts it produces.


| ECONOMIC CAPITAL | 2022 | 2021 | 2020 | |
|---|---|---|---|---|
| SALES REVENUES | €/000 | 253,053 | 263,259 | 184,906 |
| EBITDA | €/000 | 40,092 | 54,140 | 37,097 |
| EBIT | €/000 | 21,887 | 37,508 | 20,093 |
| PRE-TAX PROFIT | €/000 | 12,209 | 29,680 | 14,509 |
| NET PROFIT | €/000 | 15,249 | 23,903 | 13,961 |
| WORKING CAPITAL | €/000 | 79,380 | 68,631 | 52,229 |
| INVESTED CAPITAL | €/000 | 240,528 | 190,043 | 174,129 |
| SHAREHOLDERS' EQUITY | €/000 | 156,162 | 122,436 | 117,807 |
| NET FINANCIAL DEBT | €/000 | 84,366 | 67,607 | 56,322 |
| ROCE (RETURN ON CAPITAL EMPLOYED) |
% | 9.1 | 19.7 | 11.5 |
| DIVIDENDS PAID OUT | €/000 | 6,690 | 6,172 | 3,924 |


| TOTAL EMPLOYEES |
AVERAGE AGE OF PERSONNEL (sum of employees age/ total employees at 31/12) |
LEVEL OF EDUCATION (number of graduates/ total employees at 31/12) |
LEAVING TURNOVER (employees no longer in office/ total employees at 31/12) |
|||||
|---|---|---|---|---|---|---|---|---|
| no. | % | % | YEARS | % | % | % | % | |
| 2022 | 1,238 | 59.5 | 40.5 | 40.3 | 65.1 | 22.7 | 25.6 | 18.4 |
| 2021 | 1,278 | 60.9 | 39.1 | 39.5 | 64.4 | 17.7 | 21.9 | 11.2 |
| 2020 | 1,168 | 62.0 | 38.0 | 39.3 | 61.6 | 10.8 | 11.5 | 9.7 |

INTRODUCTION TO THE ANNUAL REPORT

SABAF . ANNUAL REPORT 2022


1 The 2021 injury lost day rate and the summary indicator of injuries have been restated due to the continued absence of an injury in 2022.



PERCENTAGE OF TOP 10 CUSTOMERS 51 47 50 % %


%
TURNOVER FROM CERTIFIED SUPPLIERS (turnover from certified suppliers/purchases)

no.
NUMBER OF ANALYSTS WHO FOLLOW THE SECURITY CONTINUOUSLY






t


m3 x1,000

MWh






t



kg su €/000
Energy intensity (kWh/turnover)

CO2 emissions (scope 1 + scope 2 market-based)
tCO2eq tCO2eq/millions of Euro
(scope 1 and 2 market-based emissions/turnover)
111
132
m3



2 The indicator does not include data relating to the Polish branch of C.M.I. s.r.l.
23,150
29,134
3The indicator does not include data relating to C.G.D. s.r.l.
Depending on data availability, the amount of collected rainwater is also included from the 2021 reporting year.

| INTELLECTUAL CAPITAL | 2022 | 2021 | 2020 | |
|---|---|---|---|---|
| €/000 | €/000 | €/000 | ||
| Capitalised investments in research and development |
2,506 | 1,770 | 465 | |
| % | % | % | ||
| Hours dedicated to the development of new products/hours worked |
3.1 | 3.1 | 3.3 | |
| Hours dedicated to process engineering/hours worked (hours dedicated to orders for the construction of new machines for new products or to increase production capacity/total hours worked) |
% | % | % | |
| 2.3 | 1.7 | 2.6 | ||
| % | % | % | ||
| Investments in intangible assets/turnover |
1.2 | 0.8 | 0.6 | |
| Value of waste/turnover (production waste/turnover) |
% | % | % | |
| 0.47 | 0.48 | 0.48 | ||
| % | % | % | ||
| Impact of quality costs/turnover (charges and returns from customers/turnover) |
0.07 | 0.05 | 0.13 | |
| Number of samples for customers |
no. | no. | no. | |
| 3,232 | 5,571 | 5,034 |

Historically, the Sabaf Group is one of the world's leading manufacturers of components for household gas cooking appliances, with a market share of about 40% in Europe and over 10% worldwide. In recent years, through a policy of organic investments and through acquisitions, the Group expanded its product range and is now active in the following segments of the household appliance market:
In 2022, the Group announced its entry into the induction cooking components market. Sabaf thus is present in all cooking technologies: gas, traditional electric and induction.
The entry into the induction cooking industry was made possible by an important investment plan that the Group made by setting up a dedicated project team in Italy. Leveraging a total team of more than 50 electronic engineers, Sabaf developed its own project know-how internally by filing proprietary patents, software and hardware, and aspires to create innovative products that better meet customers' needs and new consumer trends.
The first prototypes were presented in the second half of 2022, while production will start no later than the first half of 2023.
The distribution, planned on a global scale, will primarily leverage existing partnerships with leading manufacturers of household appliances. Sabaf aims to capture at least a 5% share of the European non-captive market by 2025, and to gradually expand this share in the following years.
The reference market of the Sabaf Group is represented by manufacturers of household appliances. The range also includes products for the professional sector.
On 23 March 2021, the Board of Directors approved the 2021-2023 Business Plan. The aim was to accelerate growth, both organic and through acquisitions, which was positively launched with the carryingout of the 2018-2020 Plan.
The Business Plan set a revenue target of €300 million in 2023, gross profitability (EBITDA%) of at least 19%, and an improvement in return on invested capital (ROI) of at least one percentage point from 11.5% in 2020. Over the three-year period, total investments of €130 million (including those for M&A) were planned.
The Group has set an average annual growth target for sales of more than 10%. Organic growth will be supported by strengthening technical and commercial relations with some of the major global players.
Research and development activities will increasingly focus on the study of ad hoc solutions to meet the specific needs of individual markets and the design of customised products.
Therefore, the industrial footprint to 2023 envisaged 13 production plants, of which 5 in Italy and 8 abroad with new sites in India, Turkey and Mexico.
The Group is also determinedly pursuing new growth opportunities through acquisitions and/or joint ventures, which will be aimed at further extending the product range and fully exploiting the Group's production potential.
With the Plan, the Group promotes the improvement of the quality of the environment and the community in which it operates so that the basic needs of all are met in an environmentally sustainable way. To this end, specific objectives are defined in the Plan, such as the reduction of emissions, safety at work and the growth of its own people through training.

Valves: they regulate the flow of gas to the covered (of the oven or grill) or uncovered burners.
Burners: by mixing the gas with air and burning the gases used, they produce one or more flame rings.
Accessories: include spark plugs, microswitches, injectors and other components to complete the range.
They allow movement and balancing when opening and closing the oven door, washing machine door or dishwasher door.
Electronic control boards, timers and display and power units for ovens, refrigerators, freezers, hoods and other products.
(starting in 2023)
Complete kits including all components for hob operation.



ELECTRONIC COMPONENTS



2022 2021 2020
In line with the followed commercial policies, most of the active commercial relations are characterised by relations consolidated over the long term. There are 43 customers with annual sales of more than €1 million (48 in 2021). The distribution by class of turnover is as follows:
| (no.) | 2022 | 2021 | 2020 |
|---|---|---|---|
| > €5,000,000 | 14 | 15 | 10 |
| from €1,000,001 to €5,000,000 | 29 | 33 | 22 |
| from €500,001 to €1,000,000 | 19 | 18 | 24 |
| from €100,001 to €500,000 | 74 | 81 | 64 |
| < €100,000 | 275 | 271 | 279 |
| Total customers | 411 | 418 | 399 |

PERFORMANCE DATA6 ANALYSIS OF THE SCENARIO

Europe has historically been the Sabaf Group's main market. European household appliance production is characterised by high quality, innovative contents especially in terms of digitalisation and energy efficiency
EUROPE (EXCLUDING TURKEY)
and design. Therefore, the demand for components is also increasingly characterised by more technological and higher performance goods.


Turkey is the main production hub of household appliances for the European market. In this context, the opening of a production plant in 2012 and the acquisition of Okida Elektronik (September 2018) were key elements in support of the growth strategy. In 2021, Sabaf opened a new plant in Turkey to increase production capacity for electronic components. Production of hinges for dishwashers for customers with production sites in Turkey was also started in 2022.
Sabaf estimates that about 75% of sales in Turkey are exported by our customers; however, the Turkish domestic market is of increasing importance although subject to the fluctuations that can characterise emerging economies, such as currency crises and high inflation.


ANALYSIS OF THE SCENARIO PERFORMANCE DATA

Sabaf Group sales and market share in North America have been growing steadily in recent years, also thanks to the development of co-designed products with major customers. In 2021, the Group acquired a plot of land in San Luis de Potosì (Mexico), where work is in progress on the construction of a plant for the production of burners and hinges, which will be started in the first half of 2023. The direct presence in North America will reduce time and logistics costs and strengthen partnerships with manufacturers of household appliances in that market.


Sabaf has a well-established presence in Brazil (one plant has been operational since 2001).
The Sabaf Group believes that the development potential of this area is extremely interesting, considering the significant size of the market and the demographic growth trends.
The product range for the local market was recently expanded, with the production of special burners in Brazil, also to meet the specific nature of demand.
Other markets of great interest to the Group are those in the Andean area.




28,503 | 11.3% 39,589 | 15.0% 27,639 | 14.9% 23,451 | 15.0% 25,461 | 16.9%


ANALYSIS OF THE SCENARIO PERFORMANCE DATA

Sabaf has a long-standing presence and reputation in the Middle East and Africa. The Group considers the Middle East and Africa among the most promising markets in the medium term, also in view of demographic trends and the growing rate of urbanisation.


The Indian market offers huge potential that has yet to be tapped. In 2022, after developing significant business relationships with manufacturers of high-end cooking appliances, Sabaf is the first Western manufacturer to invest directly in gas cooking components: production of valves and thermostats started in Hosur (Tamil Nadu) in 2022.
China, with its production of more than 30 million hobs per year, is the most important market in the world. The Group aims to establish partnerships with major Chinese customers.




11,525 | 4.6% 15,123 | 5.7% 8,103 | 4.4% 9,198 | 5.9% 7,590 | 5.0%


(PREPARED PURSUANT TO ARTICLE 4 OF LEGISLATIVE DECREE 254/2016)
CONSOLIDATED
NON-FINANCIAL
DISCLOSURE
INFORMATION
(PREPARED PURSUANT TO ARTICLE 4 OF LEGISLATIVE DECREE 254/2016)
OF

The Consolidated Disclosure of Non-Financial Information of the Sabaf Group (hereinafter also referred to as the "Disclosure"), prepared in accordance with Art. 4 of Legislative Decree 254/2016 as amended (hereinafter also referred to as the "Decree"), contains information (policies practiced, risks and related management methods, management models and performance indicators) on environmental, social, personnel, human rights and anti-corruption issues, to the extent necessary to ensure understanding of the activities carried out by the Group, its performance, results and impact. Each section also describes the main risks, generated or suffered, related to the above issues and deriving from the Group's activities.
The Sabaf Group identified the GRI Sustainability Reporting Standards (hereinafter also referred to as "GRI Standards") published by the Global Reporting Initiative (GRI) as the "reference standard" for fulfilling the obligations of Legislative Decree 254/2016, as the most widely recognised and internationally disseminated Guidelines. As from 2022, Sabaf has been applying the GRI Standards published in 2021, which updated the drafting process, general disclosures and the process for identifying and evaluating material topics: GRI 1 Foundation; GRI 2: General Disclosures and GRI 3 Material topics. This Disclosure is prepared under the "in accordance" reporting option and, like the Financial Information, covers the period from 1 January 2022 to 31 December 2022. The process of defining the contents and determining the material topics, also in relation to the areas envisaged by the Decree, was based on the principles envisaged by GRI Standards (accuracy, balance, clarity, comparability, completeness, sustainability context, timeliness, and verifiability). To help readers find the information in the document, the GRI Content Index is at the bottom of the Disclosure.
This Disclosure, prepared annually, was approved by the Board of Directors on 21 March 2023 and, in accordance with one of the options envisaged by Art. 5 of Legislative Decree 254/2016, it constitutes a separate report from the Report on operations. Moreover, this Disclosure is subject to limited review according to ISAE 3000 Revised by the independent auditors EY S.p.A., appointed to audit the Group's accounts", with the exception of the contents of the paragraph "EU Taxonomy". It is then specified that the quantitative indicators, which do not refer to any general or topic-specific disclosure of the GRI Standards, reported in accordance with the pages indicated in the GRI Content Index, are not subject to a limited review by EY S.p.A.
The Disclosure of Non-Financial Information was published on the website www.sabafgroup.com on 7 April 2023. For further information on this Disclosure, please contact [email protected].
The reporting boundary of qualitative and quantitative data and information contained in the Disclosure of Non-Financial Information of the Sabaf Group refers to the performance of the Sabaf Group (hereinafter also referred to as "Group" or "Sabaf") for the year ended 31 December 2022 and includes all companies consolidated on a line-byline basis, except for:
In 2019, the Board of Directors of Sabaf S.p.A. approved a procedure for the reporting process of non-financial information. The procedure defines the phases, activities, timing, roles and responsibilities for the management of the reporting process and for the definition, collection and validation of data and other contents of the Disclosure. The procedure, which has been applied for the preparation of this Disclosure, envisages the involvement of the parent company's management ("group data owners") and the representatives of all subsidiaries ("subsidiary data owners"), who are responsible for the relevant areas and the related data and information covered by the Group's non-financial reporting.
In particular, the data and information included in this Disclosure derive from the company information system used for the management and accounting of the Group and from a non-financial reporting system (data collection package) specifically implemented to meet the requirements of Legislative Decree 254/2016 and GRI Standards. In order to ensure the reliability of the information contained in the Disclosure, directly measurable quantities have been included, limiting the use of estimates as much as possible. Calculations are based on the best information available or on sample surveys. The estimated quantities are clearly indicated as such. The economic and financial data and information are derived from the Consolidated Financial Statements at 31 December 2022.
The outbreak of the Russia-Ukraine conflict led to severe tensions on the supply and prices of gas and the main raw materials used by the Group (steel and aluminium). The Sabaf Group has not changed its approach to sustainability or revised its ESG goals as a result of the conflict. The impacts on the sector and its economic and financial performance are explained in the Annual Financial Report.

The year just ended was characterised by a two-speed trend: in the first half of the year, the intense and abnormal growth that followed the pandemic continued, while the market settled down in the second half of the year. Demand in the household appliance market traditionally fluctuated with growth rates of between 1%-3%. Since autumn 2020, with the end of the health emergency, a period of intense growth had begun, triggered by the change in lifestyle (stay-at-home) brought about by the pandemic. This growth in demand, at an annual rate of 15%, led to a sharp increase in production and stocks. Sabaf was ready to seize the opportunity, as evidenced by the 2021 results (a record for the Group).
The very positive trend continued throughout the first half of 2022, while in the second half of the year demand started to decline and corporate customers sharply reduced their inventories, coinciding with a significant increase in energy and commodity prices (the result of the combination of the geopolitical crisis, energy market instability and critical global supply chains). The Group's 2022 results, which were satisfactory in terms of revenue and margins (but lower than the exceptional 2021 results) inevitably reflect these factors.
On the other hand, the circumstances have certainly not called into question the strategic development guidelines set out in the 2018 Business Plan (expanding and diversifying the range of products, including through acquisitions; developing synergies between the Group's components; strengthening and internationalising the industrial footprint) in order to increase growth potential, ensure long-term competitiveness, and provide stability in the generation of economic and social value for shareholders and stakeholders.
As is well known, the implementation of the business plan, updated in 2021, aims to position Sabaf as an all-round player in smart appliances, after having historically been a company focused on gas cooking components. The aim of the new positioning is to supply the various markets with the cooking technologies most in demand. Europe and the United States, where incomes are higher, are geared towards the growth of electric cooking, while emerging markets with higher population growth are confirming the growth and development of gas cooking.
In 2022, continuing with the process that had already led to the integration of the offer with electronic components (displays and timers for programming ovens, electronic hobs and fridges; hood control boards), two measures were taken to increase the range of electronic components.
In May, Sabaf announced its entry into electromagnetic induction cooking components, a market estimated to be worth around €600 million in 2022 and that has been growing steadily at a rate of more than 10% for several years. The move is of strategic importance as it has enabled Sabaf to become a global manufacturer present in all surface cooking technologies: gas (a segment in which it now holds around 40% of the world market), traditional electric (radiant) and induction.
In October, the Group acquired 100% of P.G.A. s.r.l., based in Fabriano (AN), a company with over 25 years' experience in the design and assembly of electronic control boards for household appliances, thus strengthening its presence in the smart appliances and IoT sectors for household appliances.
The Group's efforts to increase diversification are well illustrated by two figures: in 2022, gas cooking components accounted for 60% of total revenues, compared to 95% in 2018.
The entry into induction cooking components was made possible by a major investment plan. The research and development work involved a team of over fifty electronic engineers who also drew on the expertise of Okida, the Group's Turkish company specialised in electronic components. Production is scheduled to start in the second half of 2023 at the Ospitaletto, Fabriano and Istanbul plants. The marketing, on a global scale, will leverage existing relationships with manufacturers of household appliances. Several contracts have already been signed with major industry players.
The Group's strategy also includes the geographical expansion of production capacity to better serve customers by being closer to their plants and to reduce logistics and transport costs. The resulting increase in competitiveness is certainly a valid response to the consolidation taking place in the household appliance industry.

In June 2022, a new unit for the production of gas cooking components (valves and burners) became operational in India. A new burner production plant in San Luis Potosi, central Mexico, will be operational in 2023 to serve the North American market. An integrated production line of hinges for dishwashers was started in Turkey to supply major Turkish manufacturers. With these investments, our Group will be able to count on the production capacity of 14 plants: 6 in Italy and 8 abroad. Ospitaletto is, and will remain, the heart of the Group, home to its know-how and professional expertise.
In 2022, the Group continued to invest prospectively in research and development in order to achieve its goal of strong innovation in its product range. To date, the four divisions have their own R&D centres: electronic induction, hinges and gas.
The development of new projects can count on the contribution of more than 90 electronic and mechanical engineers working in the various Group companies. In addition to the abovementioned induction cooking business, Sabaf aims to increase the excellence and competitiveness of its products, such as high-efficiency burners with lower CO2 and carbon monoxide emissions, hydrogen-powered burners (the company is participating in the British Hy4Heat project for the use of domestic hydrogen in the kitchen), IoT projects in electronics (electric hobs and hoods) and new hinges with increased functionality.
The development lines are implemented in accordance with the environmental, social and governance (ESG) principles that the Group has integrated into its strategy and organisation. Sabaf has based its business on the principles of sustainability for many years, ahead of the market in adopting the necessary policies. There are many ongoing measures that have brought Sabaf up to the highest international standards, including energy efficiency, the reduction of emissions through the installation of photovoltaic systems (one is already in operation and another is at an advanced stage of planning), the purchase of energy from renewable sources, the continuous training of employees and various support measures for the local community and health prevention.
In 2022, the Group fully achieved the sustainability targets set out in the Business Plan and integrated into the LTI plan relating to safety, training and the reduction of CO2 emissions into the atmosphere.
Once again in 2022, for the fourth year in a row, Sabaf was among the winners of the BestManaged Companies Award, given by Deloitte Private to the best Italian companies, testifying to the company's ability to perform brilliantly regardless of market conditions and to the professionalism and commitment of the Group's 1,300 employees. The Best Managed Companies were selected by an independent jury, made up of experts from the Italian institutional and academic world, which considers parameters such as: strategy; expertise and innovation; corporate culture and commitment; governance e performance measure; sustainability; supply chain; internationalisation.
Finally, a reference to the current year. In the first quarter, demand normalised, energy prices fell sharply (although they remained higher than at the start of the war between Russia and Ukraine) and commodity prices gradually trended down from the peaks of previous months.
The destocking that characterised the second half of last year is now over; sales in the first half of 2023, while not reaching the records of early 2022, are expected to be higher in the second half of 2022. These trends, combined with the favourable reception of the induction market, the start of operations of the new production plants in India and Mexico and the integration of P.G.A. into the Electronics Division, point to a year of gradual and substantial recovery.
As proof of the validity of our Business Plan and in order to strengthen our assets, I can confirm that the acquired companies have already fully repaid the value of the investments made for their acquisition, thanks to the liquidity generated by their own activities, ahead of expectations. This underlines the effectiveness of our solid Business Plan, which is focused on development and creating value for shareholders, and which continues to be implemented as planned, including growth and diversification through acquisitions.
Pietro Iotti

For the Sabaf Group, respect for business ethics and socially responsible behaviour are the fundamental elements of its business model. Accordingly, the Group developed a strategy and a governance model that can guarantee sustainable success over time.
The Sabaf Group is aware that sustainable success depends on the degree of harmony and the sharing of values with its stakeholders: compliance with common values increases mutual trust, encourages the development of common knowledge, and therefore contributes to the containment of transaction costs and control costs; in essence, it benefits the Group and all its stakeholders.
Sabaf takes the Person as its original value and therefore as the fundamental criterion of every choice: this results in an entrepreneurial vision that ensures dignity and freedom to the Person within shared rules of behaviour.
The centricity of the Person represents a universal value, i.e. a hyper-standard applicable without differences in time and space. In compliance with this universal value, the Sabaf Group operates by promoting cultural diversity through the criterion of equity in space and time.
Such a moral commitment implies an a priori renunciation of all choices that do not respect the physical, cultural and moral integrity of the Person, even if such decisions can be efficient, economically convenient and legally acceptable.
Respecting the value of the Person means that, first of all, the dimension of the category of Being in relation to Doing and Having is the overriding consideration, and therefore implies the protection and enhancement of the "essential" manifestations expressing the fullness of the Person.
The Sabaf Charter of Values, approved by the Board of Directors, is available on the website www.sabafgroup.com under the section "Sustainability - Sustainability at Sabaf".
The Charter of Values is the governance tool through which the Sabaf Group clearly explains the Company's values, standards of behaviour and commitments in relations with its stakeholders – employees, shareholders, customers, suppliers, lenders, the Public Administration, the community and the environment.
The spirit of the Charter is to reconcile the principles of economic management with ethics based on the centricity of Man, as an essential condition for the sustainable success of business in the long term. Sustainable success, intended as theability to combine at the same time:

The Charter aims to give a vision of ethics, focusing mainly on positive and just actions to be taken and not only on incorrect behaviour to be avoided. This vision is the basis for a positive use of freedom by decision-makers, where ethical references guide decisions in a manner consistent with the Group's culture of social responsibility.
The Sabaf Group aims to develop a process based on people being given a sense of responsibility within shared rules of behaviour with which to voluntarily comply.
According to this approach, it is still imperative to comply absolutely with the law and regulations in force in Italy and in the other countries where the Group operates, as well as with all the internal regulations of the Group and the values declared in the Charter.
The Charter of Values also represents a reference document as part of the Organisation, Management and Control Model pursuant to Legislative Decree 231/2001 and, as such, sets out a series of general rules of behaviour Group employees are required to comply with.
Any stakeholder of the Sabaf Group can report cases of alleged non-compliance with the Charter by sending a written, non-anonymous description to the Sabaf S.p.A. Internal Audit Department.
The Internal Audit Department takes appropriate measures to protect the reporting parties from any type of retaliation, discrimination, penalisation or any consequence resulting therefrom, ensuring them confidentiality on their identity, without prejudice to law obligations and the protection of the rights of the Company or of persons accused wrongly and/or in bad faith.
The Internal Audit Department considers all reports of violations received or non-compliance with the Charter identified in the course of its activities and informs:
No reports of violations or non-compliance were received during 2022.
With a view to initiating the appropriate procedure against the person responsible for the violation, in accordance with the existing disciplinary system, the Internal Audit Department reports to the person's line manager and to the Human Resources Department any violations of the Charter discovered in the course of its activities or reported by other corporate functions (after verifying their validity).
Although the Group has no specific training plans, the values, principles of conduct and commitments set out in the Charter of Values are communicated to employees and integrated into the corporate culture.

Table summarising the Policies of the Sabaf Group with reference to the contents of Legislative Decree 254/2016 as amended
| Topic envisaged by Legislative Decree 254/2016 | Reference policies | |||
|---|---|---|---|---|
| ENVIRONMENT | ||||
| Basic principles • Raise staff awareness and train the personnel to promote environmental awareness • Minimise direct and indirect environmental impacts • Adopt a precautionary approach to environmental impacts • Encourage the development and diffusion of environmentally friendly technologies and products • Define environmental objectives and improvement programmes • Search for the right balance between economic objectives and environmental sustainability |
• Charter of Values • Manual of the Integrated Management System of Health and Safety, Environment and Energy in compliance with ISO 14001, ISO 50001 and ISO 45001 standards |
|||
| HUMAN RIGHTS | ||||
| Basic principles • Adopt socially responsible behaviour • Promote respect for the fundamental human rights of workers in all countries where the Group operates • Avoid all forms of discrimination and favouritism in respect of employment and occupation • Enhance and respect diversity |
• Charter of Values | |||
| PERSONNEL | ||||
| Basic principles • Encourage continuous learning, professional growth and knowledge sharing • Provide clear and transparent information on the tasks to be carried out and the position held • Encourage teamwork and the dissemination of creativity in order to allow the full expression of individual skills • Adopt criteria of merit and competence in employment relationships • Encourage the involvement and satisfaction of all the personnel |
• Charter of Values | |||
| PERSONNEL/HEALTH AND SAFETY | ||||
| Basic principles • Reach working standards that guarantee health and maximum safety, also through the modernisation and continuous improvement of workplaces • Minimise any form of exposure to risks at work • Disseminate the culture of risk prevention through systematic and effective training • Promote the protection not only of oneself, but also of colleagues and third parties • Encourage the diffusion of products with security systems |
• Charter of Values • Manual of the Integrated Management System of Health and Safety, Environment and Energy in compliance with ISO 14001, ISO 50001 and ISO 45001 standards |
|||
| ANTI-CORRUPTION | ||||
| Basic principles • Raise awareness among all those who work for Sabaf so that they behave correctly and transparently in the performance of their activities • Comply with local anti-corruption regulations |
• Group Anti-corruption Policy • Organisation, management and control Model pursuant to Legislative Decree 231/2001 |
|||
| SOCIAL/SUPPLY CHAIN | ||||
| Basic principles • Ensure absolute impartiality in the choice of suppliers • Establish long-term relationships based on fairness in negotiations, integrity and contractual fairness |
• Charter of Values |

The Charter of Values and the Anti-corruption Policy are applied and disseminated in all Group companies.
Sabaf S.p.A. has an integrated Health and Safety, Environment and Energy management system certified to ISO 45001, ISO 14001 and ISO 50001.
Faringosi Hinges s.r.l., C.G.D. s.r.l. and C.M.I. s.r.l. since 2022 have a Health and Safety management system certified and compliant with ISO 45001 standard.
Sabaf Turkey has an ISO 14001 certified Environmental Management System since 2022.
In any case, the ISO 14001, ISO 45001 and ISO 50001 standards are sources of reference and inspiration for the entire Group.
The Organisation, Management and Control Model pursuant to Legislative Decree 231/2001 is adopted by Sabaf S.p.A. and Faringosi Hinges s.r.l. and, limited to the part concerning Occupational Health and Safety, by C.G.D. s.r.l. and C.M.I. s.r.l.
Combine business decisions and results with ethical values by going beyond family capitalism and opting for a managerial rationale oriented not only towards the creation of value but also towards the respect of values.
Consolidate the technological and market leadership in the design, production and distribution of the entire range of components for household appliances through constant attention to innovation, safety and the enhancement of internal expertise. Associate the growth of company services with social and environmental sustainability, promoting an open dialogue with the legitimate expectations of stakeholders.

In line with its shared values and mission, Sabaf believes that there is a successful industrial and cultural model to be consolidated both through organic growth and growth through acquisitions. The Group believes that its business model - oriented towards long-term sustainability and characterised by a high level of verticalisation of production and production facilities close to the main markets - is adequate to face future challenges and new scenarios.
The distinctive features of the Sabaf model are set below.
Innovation represents one of the essential elements of Sabaf's industrial model and one of its main strategic levers. Thanks to continuous innovation, the Group has managed to achieve excellent results, identifying technological and production solutions that are among the most advanced and effective currently available and establishing a virtuous circle of continuous improvement of processes and products, until acquiring technological competence with characteristics that are difficult to match for competitors.
The know-how acquired over the years in the development and internal production of machinery, tools and moulds, which is integrated synergistically with the know-how in the development and production of our products, represents the main critical success factor of the Group. With the acquisition of Okida and the more recent acquisition of P.G.A., Sabaf has also acquired a strong electronic know-how that, together with the traditional and strong mechanical skills, further expanded the business spaces for the Group.
The investments in innovation allowed the Group to become a world leader in a highly specialised sector. The production sites in Italy and abroad are designed to guarantee products according to the highest levels of technology available today and represent a cutting-edge model both for environmental protection and safety of the employees.
Sabaf's product innovation strategy gives priority to the search for improved environmental performance. Attention to environmental issues is reflected both in innovative production processes that have a lower energy impact in the manufacture of products, and for what concerns gas parts, in the design of eco-efficient products during their daily use.
Innovation efforts in this area are directed towards the development of burners that reduce fuel consumption (natural gas or gpl) and emissions (carbon dioxide and carbon monoxide, in particular) in users. In line with its energy transition policy, the Group has also embarked on a major investment plan to enter the electromagnetic induction cooking sector. Sabaf is also involved in experimental projects and feasibility studies for the use of hydrogen as an alternative fuel to natural gas for domestic and professional cooking appliances.
Safety has always been one of the essential elements of Sabaf's business project. Safety for Sabaf is not just a matter of complying with existing standards but a management philosophy oriented towards the continuous improvement of its performance, in order to guarantee the end user an increasingly safe product.
In addition to investing in research and development of new products, the Group has chosen to play an active role in disseminating a safety culture: Sabaf has long been promoting the introduction of regulations worldwide - in the various institutional venues - that make it compulsory to adopt products with thermoelectric safety devices. Sabaf also promoted the ban on the use of zamak (zinc and aluminium alloy) for the production of gas valves for cooking, in consideration of the intrinsic danger.
To date, the use of zamak is still permitted in Brazil, Mexico and other South American countries, limiting business opportunities in the valves segment for Sabaf.
Sabaf pursues its growth through its success in international markets by trying to replicate its industrial model in emerging countries with due consideration of local culture. In line with its reference values and mission, the Group operates in emerging Countries in full respect of human rights and the environment and in compliance with the United Nations Code of Conduct for Transnational Corporations. This choice is driven by the awareness that only by operating in a socially responsible way it is possible to ensure long-term development of industrial experience in emerging markets.
The Group also intends to further strengthen its collaboration with customers and its position as main supplier of a complete range of products in the cooking components market, also thanks to its ability to adapt production processes to specific customer needs and provide an increasingly wide range of products.
In relations with large household appliance groups, the reliability of partners along the supply chain is more than ever an essential requirement. The presence of production facilities in all strategic geographical areas, the ability to react immediately to sudden changes in macroeconomic scenarios - such as those brought about by the pandemic and Russia's invasion of Ukraine - and financial solidity put the Sabaf Group in a favourable position compared to smaller, less structured competitors.
The continuous expansion of the range aims to increase customer loyalty through the widest satisfaction of market requirements. The possibility of offering a complete range of components is an additional

distinguishing feature for Sabaf compared to its competitors. In order to sustain a dynamic growth path, the Group is extending its product range to other components for household appliances.
This expansion is pursued both through internal research and through growth through acquisitions. Examples include the acquisition of A.R.C. s.r.l. in 2016, which operates in the professional cooking sector, the C.M.I. Group in 2019, which produces hinges for ovens and dishwashers, Okida in 2018 and P.G.A. in 2022, which designs and manufactures electronic components for household appliances.
Another strategically important project is the entry into the induction cooking components sector, for which Sabaf has set up a dedicated development team and will also draw on the expertise of Okida and P.G.A.
Sabaf carefully monitors and increases the value of its intangible assets: the high technical and professional competence of the people who work there, the image synonymous with quality and reliability, the reputation of a company attentive to social and environmental issues and the requirements of its stakeholders.
The promotion of the idea of work and relations with stakeholders as a passion for a project based on common values in which everyone can recognise themselves symmetrically represents not only a moral commitment, but the real guarantee of enhancement of intangible assets.
In this perspective, the sharing of values represents the link between the promotion of a corporate culture oriented towards social responsibility and the enhancement of its intellectual capital.




1

2

· Sales revenue -3.9% · EBITDA as a percentage of sales 15.8%


3

4
equipment €101,114,000

by the Group (€/1,000) 36
based) 23,150 tCO2eq
· Waste (kg) on economic value generated
emissions (scope 1 + scope 2 market

5

6
· Hours dedicated to the development of new products 3.1% · Hours dedicated to process engineering 2.3%

· No. of patents 96
· CO2
· Capitalised investments in research and development €2,506,000

The analysis of the determination and distribution of economic value among stakeholders, prepared in accordance with the indications of the GRI is shown below.
The table was prepared distinguishing between three levels of economic value. The generated one, the distributed one and the one retained by the Group. The economic value represents the overall wealth created by Sabaf, which is then distributed among the various stakeholders: suppliers (operating costs), employees, lenders, shareholders, public administration and community (external perks).
| (€/000) | 2022 | 2021 | Change |
|---|---|---|---|
| ECONOMIC VALUE GENERATED BY THE GROUP | 268,082 | 267,918 | 164 |
| Revenue | 253,053 | 263,259 | (10,206) |
| Other income | 10,182 | 8,649 | 1,533 |
| Financial income | 1,917 | 750 | 1,167 |
| Value adjustments | 3,432 | 2,525 | 907 |
| Bad debt provision | (1) | (103) | 102 |
| Exchange rate differences | (515) | (7,399) | 6,884 |
| Income/expenses from the sale of property, plant and equipment and intangible assets |
251 | 237 | 14 |
| Value adjustments to property, plant and equipment and intangible assets | (189) | 0 | (189) |
| Profits/losses from equity investments | (48) | 0 | (48) |
| ECONOMIC VALUE DISTRIBUTED BY THE GROUP | 241,281 | 232,521 | 8,760 |
| Remuneration of suppliers | 176,493 | 166,164 | 10,329 |
| Remuneration of employees | 49,926 | 53,964 | (4,038) |
| Remuneration of lenders | 11,032 | 1,179 | 9,853 |
| Remuneration of shareholders | 6,758 | 6,172 | 586 |
| Remuneration of the Public Administration1 | (3,040) | 4,997 | (8,037) |
| External perks | 112 | 45 | 67 |
| ECONOMIC VALUE RETAINED BY THE GROUP | 26,801 | 35,397 | (8,596) |
| Depreciations | 18,267 | 16,869 | 1,398 |
| Provisions | 49 | 29 | 20 |
| Use of provisions | (6) | (12) | 6 |
| Reserves | 8,491 | 18,511 | (10,020) |

To transform the values and principles of sustainable development into intervention choices and management activities, Sabaf applies a structured methodology, the key factors of which are as follows:

The awareness of the social and environmental aspects that accompany the Group's activities, together with the consideration of the importance of a cooperative approach with stakeholders and the Group's good reputation, has led Sabaf to adopt a precautionary approach in managing the economic, social and environmental variables that it has to manage on a daily basis. To this end, the Group analysed specifically the main risks of the different operating dimensions. Detailed information on the internal control system and on the risk management system is provided in the next paragraph "Corporate Governance, Risk Management and Compliance".

Sabaf is committed to constantly strengthening the social value of its business activities through careful management of relations with stakeholders. The Group intends to establishan open and transparent dialogue, encouraging opportunities for discussion in order to identify lawful expectations, increase trust in the Group, manage risks and identify new opportunities.

The identification of stakeholders is an essential starting point for defining social and environmental reporting processes. The "stakeholder map" provides a summary representation of Sabaf's main stakeholders, identified on the basis of their business characteristics, the characteristic aspects of the market and the intensity of their relations with the latter. The Annual Report is the preferred communication tool for presenting thesignificant economic, social and environmental performance achieved during the year.
The initiatives for involving each stakeholder that are carried out periodically are described in the previous table (generally every two or three years). The relevant issues arising from these activities are reported in the following paragraphs.

Sabaf complies with the code of conduct of APPLiA Europe, an association of manufacturers of household appliances representing companies in the household appliances industry.
The Code of Conduct confirms the commitment of the European household appliance industry to ethical and fair behaviour. The Code aims to promote fair and sustainable standards in working conditions and environmental protection to support fair competition in global markets.
The producers complying with the Code commit themselves voluntarily to implement decent working conditions, which include compliance with common standards regarding:
MINIMUM AGE
WORKING HOURS
HYGIENE AND SAFETY CONDITIONS
RESPECT FOR FREEDOM OF ASSOCIATION AND COLLECTIVE BARGAINING
AS WELL AS RESPECT FOR ENVIRONMENTAL STANDARDS
The signatory companies also undertake to raise awareness among their suppliers of the principles of the Code of Conduct and encourage them to pursue them. They also require that the same principles be proposed to the whole supply chain through the latter. The Annual Report of Sabaf is also the tool through which the Group reports year by year on the practical implementation of the principles of the Code and the progress achieved, as specifically required of the companies complying with it.

In 2004, Sabaf complied formally with the Global Compact, the United Nations initiative for companies that commit to upholding and promoting the ten universally accepted principles of human rights, labour rights, environmental protection and anti-corruption. With the publication of the 2022 Annual Report, we renew our commitment to making the Global Compact and its principles an integral part of our strategy, culture and day-to-day operations,and we also commit to explicitly declare our commitment to all employees, partners, customers and the general public. The Disclosure of Non-Financial Information sets out in detail
the actions taken by the Sabaf Group in support of the ten principles.


The GRI Standards require that the contents of the Disclosure of Non-Financial Information be defined on the basis of a materiality analysis. In compliance with the requests of GRI Standards, Sabaf has started since 2014 a process of identifying the material topics to be reported, i.e. those topics that represent the most significant impact of an organisation on the economy, the environment and people.
The last materiality analysis was conducted at the end of 2020, when the Group, taking into account the pervasive impacts of the pandemic, deemed it appropriate to update the analysis, integrate the material topics and resubmit them to management for assessment.
The top managers involved were asked to express an evaluation (on a scale from 0 to 5) on the material topics identified and inherent to their responsibilities, both from an internal perspective and from the perspective of the stakeholders concerned.
On 20 December 2022, the Board re-approved the materiality analy-
sis, without changing its assessments.
It is noted that in defining material topics, the following topics are considered preconditions for operating and are therefore considered very important for both Sabaf and its stakeholders:
| MATERIAL TOPICS 3 | |||||
|---|---|---|---|---|---|
| Scope Legislative Decree 254/16 |
Material topic | Importance of the topic for Sabaf | Link to GRI Standards |
||
| Use of raw materials and materials |
Use of materials for production, considering the maintenance of quality standards and assessing their environmental and social impact. |
GRI 301: Materials 2016 |
|||
| ENVIRONMENT | Emissions into the atmosphere, waste and management of environmental impacts |
Definition of monitoring and reduction activities of emissions of polluting substances into the atmosphere and of waste generated by the production processes of Sabaf. Impacts to be considered include smart working for part of the workforce, which has led to a reduction in travel by employees. |
GRI 302: Energy 2016 GRI 305: Emissions 2016 |
||
| GRI 306: Waste 2020 |
|||||
| HUMAN RIGHTS |
Protection of Human and Workers' Rights |
Protection of human rights as provided for in the "Universal Declaration of Human Rights" and the principles laid down in the conventions of the |
GRI 406: Non discrimination 2016 |
||
| International Labour Organisation. One of the main objectives is to ensure working conditions with health and safety standards adapted to the health emergency period and, consequently, to safeguard business continuity. |
GRI 414: Supplier Social Assessment 2016 |
||||
| Definition of fixed and variable components of remuneration for employees. | GRI 202: | ||||
| PERSONNEL -RELATED |
Remuneration and incentive policy |
Incentive system based on the achievement of pre-established targets in order to pursue company targets. |
Market Presence 2016 |
||
| Establishment of a welfare bonus system to recognise activities carried out during the health emergency. |
GRI 404: Training and education 2016 |
||||
| Development of resources and skills |
Boost the Group's expansion, through organic growth, maintaining the excellence of its economic results and preserving its financial solidity. |
GRI 401: Employment 2016 |
|||
| Increase skills through training activities with the aim of guaranteeing the continuous professional growth of employees. |
GRI 404: Training and education 2016 |
||||
| Health and safety of personnel and contractors |
Management, in compliance with occupational health and safety regulations, of topics related to occupational health and safety: training, prevention, monitoring, improvement objectives, also with reference to the measures implemented against the spread of the Coronavirus during health emergencies in the workplace and the protection of frail persons in extraordinary working conditions. |
GRI 403: Occupational Health and Safety 2018 |
|||
| Diversity and equal opportunities |
Commitment to ensuring equal opportunities for women and protected categories. | GRI 405: Diversity and equal opportunity 2016 |
2 This includes the fight against corruption, which is an essential aspect of managing the Group's business and therefore included in the preconditions. It is discussed in this document in the section "Corporate Governance, Risk Management and Compliance".
3 Only the topics considered relevant by the organisation and subject matter of reporting are listed.

| MATERIAL TOPICS | |||
|---|---|---|---|
| Scope Legislative Decree 254/16 |
Material topic | Importance of the topic for Sabaf | Link to GRI Standards |
| SOCIAL | Management of relations with suppliers, supplier assessment and contractual conditions |
Sabaf's commitment to defining a relation with the supply chain based on the principles of fairness in negotiations, integrity and contractual fairness. These include supporting the supply chain by joining industry initiatives and observing contract payment terms in times of possible difficulty. Sharing corporate values with suppliers. Sabaf defines minimum criteria for the creation of a lasting relationship with suppliers, based on the principles of social responsibility. |
GRI 414: Supplier Social Assessment 2016 |
| Industrial relations | The relationship between Sabaf and trade union representatives, based on the principles of transparency, mutual fairness and willingness to negotiate agreements aimed at ensuring healthy and safe working conditions. |
GRI 402: Labor/ Management relations 2016 |
|
| Compliance with the competitive system |
Compliance with regulations and behaviour that ensure Sabaf conducts its business in a balanced and regular competitive environment. |
GRI 206: Anti-competitive behaviour 2016 |
|
| Customer satisfaction and customer support |
Ability to respond effectively to customer expectations, at all stages of the relationship (from design to after-sales service). |
GRI 416: Customer Health and Safety 2016 |
|
| TRANSVERSAL | Research and innovation of products and processes also with reference to safety and environmental performance |
Identification of new technological and production solutions (also with a special attention to safety and environmental performance) that allow the Group to strengthen its leadership in the industrial sector to which it belongs. |
GRI 416: Customer Health and Safety 2016 |
| Partnership with multinational groups |
Sabaf's opening to strategic collaborations with the main players in the sector. | (*) | |
| Production quality and eco-efficiency |
Search for better product or process performance and solutions in terms of environmental impact. Designing new eco-efficient products. Revision of business processes with the introduction of smart working, which can promote a lower environmental impact while maintaining standards of effectiveness and efficiency. |
Please refer to topics 2 and 12 |
(*) With regard to these topics (not directly related to a Material Topic envisaged by the GRI Standards Guidelines), Sabaf indicates in the document the adopted management approach.

Since its listing on the stock exchange in 1998, the corporate governance model of Sabaf has been based on a strict separation between the shareholding structure and management of the Company and of the Group.
Sabaf is committed to maintaining a system of governance aligned
with the recommendations and best practice. The Company has welcomed the new Corporate Governance Code, fully agrees with its innovations and has taken action on its own model to fully implement the Code.
The purpose of this section of the file is to highlight the choices made by Sabaf and the peculiarities of its governance system. Where possible, a comparison with other listed companies is also provided, using the information collected by Assonime in its document "Report on Corporate Governance in Italy: the implementation of the Italian Corporate Governance Code (2021)", published in February 2023 and concerning the Corporate Governance reports for the 2021 financial year of 213 listed Italian companies. The benchmark used below takes into account, where available, a panel of "non-financial" companies only. An analysis of the characteristics and functioning of the Board of Directors is also provided in comparison with the top 100 Italian listed companies (industrial and financial) and with the main European and non-European countries, based on data published by Spencer Stuart in the analysis "Boards around the world".

CONSOLIDATED DISCLOSURE OF NON-FINANCIAL INFORMATION SABAF . ANNUAL REPORT 2022


Sabaf Group companies are active in the following business segments.
| GAS PARTS | ELECTRONIC COMPONENTS |
|---|---|
| • Sabaf S.p.A., valves and burners • Sabaf do Brasil, burners • Sabaf Turkey, valves and burners • Sabaf China, burners • A.R.C. s.r.l., professional burners • Sabaf India, valves and burners • Sabaf Mexico, burners (start of production scheduled for 2023) |
• Okida, electronic control boards, timers, display and power units for ovens, hoods, vacuum cleaners, refrigerators and freezers • P.G.A. Group, electronic control boards for household appliances: hoods, refrigeration, air quality control and water supply, IoT |
| HINGES FOR HOUSEHOLD APPLIANCES | INDUCTION COMPONENTS (START OF PRODUCTION IN 2023) |
• C.M.I. Group
Corporate Governance,
Risk Management and Compliance
• Sabaf Turkey

Sabaf adopted a traditional model of management and control, characterised by the presence of:
This model is supplemented, in accordance with the provisions of the Corporate Governance Code the Company complied with, by:
a) the Committees set up by the Board of Directors within its members, each one with proposal and advisory functions on specific matters and without decision-making powers, such as:


On 26 March 2018, Sabaf S.p.A. adopted a Policy on the composition of the Corporate Bodies. The Policy was updated by the Board of Directors on 11 February 2021, in view of the renewal of corporate offices and to implement the provisions of the new Corporate Governance Code.
The Policy sets out the Company's guidelines on the characteristics considered functional to ensuring an optimal composition of the corporate bodies (Board of Directors and Board of Statutory Auditors), with the aim of guiding the names put forward when
Organisational carry-overs
renewing the Corporate Bodies, so that the benefits that can derive from a balanced composition of the Board and Board of Statutory Auditors inspired by criteria of diversity are taken into consideration. The Policy sets out the characteristics and factors considered necessary for the BoD to be able to carry out its assigned tasks more efficiently, take decisions thanks to the contribution of a number of qualified points of view and examine the issues under discussion from different perspectives, also within the framework of the internal board committees established from time to time.
The Policy sets out the following characteristics for the composition of each of the two bodies:

The Policy on the composition of the Corporate Bodies is published on the Group's website and described in the Report on corporate governance and ownership structure.

The Board of Directors currently in office, appointed by the Shareholders' Meeting on 6 May 2021 for the period 2021-2023, is composed of 9 members4 , including:


Cinzia Saleri
Director

Entrepreneur, since 2014 she has been holding the position of Chairman and CEO of Copan Italia S.p.A., she joined the BoD of Sabaf in 2018.
Degree in Economics and Commerce, he held management positions in investments and Corporate Development. Today, he is Senior Portfolio Manager at Quaestio Capital Management SGR S.p.A.
Administration, Finance and


Overall average age
Sabaf 61 years old vs Assonime 57 years old
55% of the members of the Board in office are between 50 and 60 years old; the average age is higher than the average of the Assonime sample (61 vs 57 years old).
In 2022, the Board of Sabaf met on 10 occasions (slightly below the Assonime average), with an average attendance rate of 88%. In general, the attendance of the Sabaf directors at the Board meetings in the last three years is slightly below than that of the Assonime panel.
The meetings were attended by the Board of Statutory Auditors and - regularly - the managers of Sabaf, who were invited to attend and report on specific issues on the agenda.


SABAF ASSONIME AVERAGE
5Assonime panel including financial companies.
5 10 15 0 10.36 average SABAF ITALY SWITZERLAND SPAIN BELGIUM DENMARK FINLAND NORWAY SWEDEN U.K. U.S.A. FRANCE
AVERAGE SIZE OF THE BoD
AVERAGE AGE OF NON-EXCUTIVE DIRECTORS PERCENTAGE OF WOMAN IN THE BoD

PERCENTAGE OF INDIPENDENT DIRECTORS IN THE BoD

Souce: Spencer Stuart, Board Governance: 2021 International Comparison Chart
6 https://www.spencerstuart.com/research-and-insight/international-comparison-chart#foreign
AVERAGE NUMBER OF MEETINGS OF THE BoD


The comparison was made using data published by Spencer Stuart in the analysis "Board Governance: 2021 International Comparison Chart" 6 .
The Board of Directors of the Company, in order to periodically assess the effectiveness of its activities and the contribution made by its individual members, opts, with respect to possible approaches to assessment, for the self-assessment of individual Directors through the distribution, compilation, collection and processing of questionnaires and the subsequent discussion in the Board of Directors of the results obtained, in order to identify any elements for improvement. The Operating Guidelines of Sabaf S.p.A.'s Corporate Governance Manual regulate this process, under which the board's contribution to defining the company's strategy is also assessed.
Consistent with the provisions of the Corporate Governance Code and the Corporate Governance Manual, which envisage that the selfassessment of the Board of Directors is to be carried out at least every three years, the Company's Board of Directors carried out its last self-assessment in 2021 and planned to carry out the next process close to the end of its term of office (approval of the 2023 financial statements).
For further information, please refer to the Report on Corporate Governance and Ownership Structure available on the Group's website under Investors - Corporate Governance.

The Board of Statutory Auditors, appointed by the Shareholders' Meeting on 6 May 2021 for the period 2021 to 2023, is composed of 3 members7 with an average age of 61 years (higher than the Assonime average of 56.8 years). The Chairman of the Board of Statutory Auditors is the expression of the minority list.



Sabaf 60.7 years old vs Assonime 56.8 years old
The Board of Statutory Auditors of Sabaf met on average 9 times in the last three years (10 meetings in 2022), a number of times lower than the average number of meetings of the Assonime sample (13.1 meetings in the three-year period).
The attendance of members at meetings was 100% in the period 2020 to 2022, higher than that of other listed companies of the research.
In general, the commitment of the Board of Statutory Auditors of Sabaf is achieved not only by carrying out checks and attending the periodic meetings required by law, but also by involving all members in the meetings of the Board of Directors, of the Control, Risk and Sustainability Committee and of the Remuneration and Nomination Committee, in the half-yearly collective meetings with the Control Bodies and individual meetings with the independent auditors.

7The Curriculum Vitae of each statutory auditor is available on the Group's website.
8 Assonime panel including financial companies.

The Control, Risk and Sustainability Committee currently in office, set up within the Board, consists of 3 members.
In line with the choice made by about 67% of the Assonime panel (referring only to CRC), the CRSC of Sabaf is made up exclusively of independent directors. The Committee was also assigned the functions pertaining to the Related-Party Committee.

The Committee met on average 5.7 times in the last three years (5 meetings in 2022), a number of times lower than the average number of meetings of the Assonime sample (9.0 meetings on average). In 2022, the Committee, among other things:

The Remuneration and Nomination Committee, set up within the Board, comprises three non-executive members, the majority of them independent (in line with the choice made by 40% of the Assonime panel), with the knowledge and experience in accounting, finance and remuneration policies that is deemed adequate by the Board of Directors.

In the last three years, the Committee met slightly fewer times than the Assonime average (5 vs 5.7). In particular, during the last financial year, the Committee met three times.
In 2022, the Committee, among other things:


through the free allocation of shares ("Stock Grant Plan"), approved by the Board of Directors on 13 May 2021; for further details, refer to the 2022 Report on Remuneration, available on the Company's website at: www.sabafgroup.com, under the section "Investors - Corporate Governance";
• expressed its opinion on the appointment and composition of the Board of Directors of the newly acquired company P.G.A. s.r.l. and its subsidiary PGA2.0 s.r.l.

Sabaf has always believed that social and environmental topics are an integral part of the Group's strategy and, as such, are the responsibility of the Board of Directors.
With reference to the governance of these topics, at the meeting of the Board of Directors on 6 May 2021, it was confirmed that the criteria for implementing Corporate Social Responsibility ("CSR") are the responsibility of the Board itself. At the same meeting, the Board of Directors set up a Board committee, called the Control, Risk and Sustainability Committee, which, with reference to sustainability issues, has the task of:
All Sabaf employees as part of their responsibilities and competences, are required to implement the Group's sustainability strategy every day in the performance of their activities.
In 2022, the Company continued with the induction programme so as to offer the opportunity to members of the Board of Directors and the Board of Statutory Auditors to improve their knowledge of sustainable development.
During the meetings of the Board of Directors on 10 March and 22 September 2022, the Company invited some external consultants to explain to the members of the Board of Directors and the Board of Statutory Auditors the increasing relevance of sustainability topics.
The induction sessions were held during regularly minuted meetings.

On 25 June 2019, the Board of Directors, upon the proposal of the Director in charge of the Internal Control and Risk Management System, as well as after hearing the Board of Statutory Auditors, entrusted the Group Internal Audit Department for the period from 1 July 2019 to 31 December 2021 to PricewaterhouseCoopers Advisory S.p.A. (PwC) identifying Giuseppe Garzillo, partner of the company, as the Head of the department. On 16 December 2021, the Board of Directors, subject to the favourable opinion of the Control and Risk Committee and after hearing the Board of Statutory Auditors, renewed the appointment of PwC for the three-year period 2022 to 2024 and confirmed Garzillo as Head of Internal Audit.
The Head of Internal Audit reports hierarchically to the Board of Directors, which approves the Work Plan.
The Supervisory Body, appointed on 6 May 2021 by the Board of Directors for the three-yearperiod 2021 to 2024, comprises Nicla Picchi, independent director and Vice Chairman of the Company, and Giuseppe Garzillo, Head of Internal Audit.

During 2022, the Supervisory Body of Sabaf met 5 times, asking the Company's management to attend the meetings in order to carry out indepth analysis on specific aspects.
The Board of Directors adopted a Guideline setting out the procedures for the approval and implementation of transactions carried out by the Company and its subsidiaries in which a director has an interest, in order to:
In the presence of a director's interest:
• if the transaction is subject to the approval of the Board of Directors, the Director with commencement of the Board's discussion, specifying the nature, terms, origin and extent of the underlying interest (even if potential or on behalf of third parties) and must leave the Board meeting at the time of the discussion and any subsequent resolution;
• if the transaction falls within the powers of the Chief Executive Officer who has an interest in the transaction, the latter shall refrain from carrying it out and submit it to the Sabaf Board for approval.
In both cases, the resolution of the Board of Directors must contain an adequate justification of the reasons and the benefits of the transaction for the Company.
If the existence of the director's interest, potential or otherwise, constitutes a Related Party transaction, the provisions of the Procedure regulating related-party transactions, published on the website www.sabafgroup.com, apply.

The administration and control model of Sabaf operates through a network of periodic and systematic information flows between the various corporate bodies.
Each body, according to the timing and methods defined by the Articles of Association, theGovernance Model and other internal documents, reports to the functionally superior body on the activities carried out in the reference period and those planned for the following period, any observations noted and suggested actions.

KEY
Organisational carry-overs Information flows

In recent years, Sabaf has gradually moved closer to the concepts of risk assessment and risk management, developing a structured process of periodic identification, assessment and management of risks, defined and formalised in a Guideline of the Corporate Governance Manual.
The risk management process includes all the material topics identified by the Group as part of the materiality analysis carried out in accordance with the provisions of the GRI Standards.

The Guidelines define the roles and responsibilities of the risk assessment and risk management processes, indicating the subjects to be involved, the frequency of the process and the assessment scales.
The most recent risk assessment activity, coordinated by the Internal Audit department and aimed at updating the risk assessment, was carried out in October and November 2022.
The identification of risks was carried out according to a structured approach that involved the following steps:
Organisational carry-overs
Information flows

All risks were investigated in terms of initial impact and probability, inherent risk and, taking into account existing mitigation measures, residual risk. The result of this analysis was represented within specific "heat maps" representing the risks in terms of "residual risk" and "current level of control".
| SEVERITY RATE | ||||
|---|---|---|---|---|
| LOWER | MODERATE | SIGNIFICANT | VERY SIGNIFICANT | |
| SEVERITY DRIVERS | 1 | 2 | 3 | 4 |
| ECONOMIC (EBITDA) |
< €0.5 million | between €1.5 and €2 million | between €2 and €5 million | > €5 million |
| HSE | Limited or negligible temporary impact on health and safety and/or the environment (minor environmental damage). |
Moderate impacts/damage on health and safety and/or the environment (recoverable environmental damage). |
Serious impacts/damage on health and safety and/or the environment (critical environmental damage). |
Very serious impacts/damage on health and safety and/or the environment (catastrophic pollution). |
| REPUTATIONAL | Insignificant or small impacts on the level of trust of stakeholders. |
Moderate impacts on the level of trust of stakeholders but requiring targeted action by the company. |
Significant impacts on the level of trust of stakeholders requiring action by the company. |
Trust of key stakeholders significantly compromised with need for immediate actions. |
| OPERATIONAL | No impact on business processes and/or customer relations. |
Low impacts on: i) efficiency/continuity of one or more non-critical business processes and/or ii) relations with customers other than "key accounts". |
Significant impacts on: i) efficiency/continuity of one or more key business processes and/or ii) relations with key customers (key account). |
Critical impacts on: i) efficiency/continuity of business and/or ii) relations with key customers (key account). |
| FREQUENCY RATE | ||||
|---|---|---|---|---|
| RARE | UNLIKELY | POSSIBLE | LIKELY | |
| FREQUENCY DRIVERS | 1 | 2 | 3 | 4 |
| Probability of occurrence in the following three years |
<5% | from 5% to 25% | from 25% to 50% | >50% |
| Frequency of occurrence |
Event never occurred in the past and considered unlikely. |
Event occurred in the past and considered not very likely. |
Event occurred in the past and considered likely. |
Event occurred (several times) in the past/recently. |
| LEVEL OF CONTROL | ||||
|---|---|---|---|---|
| LEVEL OF CONTROL | OPTIMAL 1 |
ADEQUATE (WITH POSSIBLE ROOM FOR IMPROVEMENT) 2 |
TO BE STRENGTHENED 3 |
LACKING/NON-EXISTENT 4 |
| Description | In line with best practices and best in class. |
There are policies, procedures and/or operating instructions. However, there is still room for improvement. |
Processes are not structured and are based on the skills of the individuals involved. |
Lack of controls, policies, procedures and organisational structures to manage and address risks/opportunities. |
| % of reduction of inherent risk |
75-90% | 50-75% | 30-50% | 0-30% |
The risks relating to the topics referred to in Legislative Decree 254/2016 are set out in this Disclosure, under the different chapters. For further details on risk factors, please also refer to the Report on Operations.


The risk management activity carried out by Sabaf also takes into account compliance requirements in order to achieve the company's objectives.
The internal control system is based on the following elements:
In particular, Sabaf prepares an integrated and risk-based Audit Plan, broken down according to specific control objectives (operational risks, compliance risks with Law 262/2005, Legislative Decree 231/2001, GDPS, security of company information systems, etc.). The execution of the interventions is assigned, in outsourcing, to a single structure, the Internal Audit, in turn responsible for reporting the results of the activities carried out to the competent control bodies.
All this translates into an integrated compliance culture and tools.

Following compliance with the Corporate Governance Code for listed companies and in order to internalise the good governance practices sponsored in this document in its processes, Sabaf adopted a Corporate Governance Manual11 that regulates principles, rules and operating procedures.
This Manual, adopted by Board resolution of 19 December 2006, has been updatedseveral times over the years in order
to reflect new laws and regulations in Corporate Governance, as well as best practices adopted by the Company over time.
The Manual includes some operating guidelines, also approved by the Board of Directors, prepared for the purpose of the correct carrying-out of the activities pertaining to Sabaf's management and control bodies.

11The latest version of the document in accordance with the provisions of the Corporate Governance Code, approved by the Board of Directors on 25 September 2018, is available on the Company website, at www.sabaf.it under the Investors - Corporate Governance section.

In 2006, Sabaf S.p.A. adopted the Organisation, Management and Control Model, as suggested by Legislative Decree 231/200112, aimed at preventing the commission of specific types of offences by employees and/or employees in the interest or for the benefit of the Company.
In the following years, the Company, under the supervision of the Supervisory Body, promptly responded to the need to adapt the Model and the control structure to the regulatory changes that had occurred from time to time.
The Company entrusts the Supervisory Body with the task of assessing the adequacy of the Model itself, i.e. its real capacity to prevent offences as well as to supervise the operation and correct observance of the adopted protocols.
In 2008, the subsidiary Faringosi Hinges s.r.l. also adopted Model 231 and appointed the SB, ensuring, in line with the parent company, its proper updating and effective operation.
In 2019 and in 2021, C.G.D. and C.M.I. respectively adopted their own Model 231, limited to the management of issues related to occupational health and safety.
In 2022, the Body:
12 The latest version of the document, approved by the Board of Directors on 13 May 2021, is available on the Company website, at www.sabafgroup.com under the Investors - Corporate Governance section.

The Sabaf Group, aware of the negative effects of corrupt practices in business management, is committed to preventing and combating the occurrence of offences in the carrying-out of its activities.

Sabaf is committed to preventing unlawful behaviour by disseminating the contents of its Charter of Values and of the Organisation, Management and Control Model pursuant to Legislative Decree 231/2001 (adopted by Sabaf S.p.A. and Faringosi-Hinges s.r.l. and , limited to the part concerning Health and Safety at Work, by C.M.I. s.r.l. and C.G.D. s.r.l.).
inspired by international best practices, rules of behaviour have been developed in the following main areas assessed as potentially exposed to risks of corruption:
As further confirmation of its commitment to fight against
There were no cases of corruption for the three-year period from 2020 to 2022.

Sabaf considers the Internal Control and Risk Management System for financial information an integral part of its risk management system. In this regard, Sabaf has integrated the activities relating to the management of the internal control system on financial reporting into its Audit and Compliance process since 2008.
The Group defined its own Accounting Control Model, approved for the first time by the Board of Directors on 12 February 2008, subsequently revised and updated.
ELEMENTS CHARACTERISING THE ACCOUNTING CONTROL MODEL
There were no significant cases of non-compliance with laws and regulations in 2022.

The management of relations with the employees of the Sabaf Group cannot disregard the identification, assessment and management of potential risks. The relevant risk categories in this area are set out below.
Strategic risks, which could affect the achievement of the Group's development objectives, such as the lack of adequate skills, the loss of key resources or the difficulty of replacing them.
Legal and compliance risks, related to contractual liabilities, compliance with the regulations applicable to the Group and the commitments set out in the Charter of Values, such as the correct application of labour contracts in force in the various countries in which the Group operates, health and safety regulations, compliance with the criteria of fairness and impartiality in the management of human resources.
Operational risks, which may lead to malfunctions in the carrying-out of current activities, such as high turnover or conflicting industrial relations.
The Sabaf Group implements structured policies and defines centrally coordinated guidelines in the following areas:
To this end, the group's organisational structure includes the positions of Global Group HR Director and Group HSE Manager. The combination of these systems and policies enables the Group to have an adequate control of the risks related to the management of relations with employees.
The following paragraphs outline, for each of these topics, the characteristics of the "Sabaf model" and the performance achieved.
The commitment of the Sabaf Group to social responsibility and the protection of workers' health and safety are strategic elements for Sabaf and the compliance with labour standards that guarantee respect for human rights, health and maximum safety is an essential paradigm.
The Group is committed to pursuing the following objectives, which are also set out in the Charter of Values:
During 2022, no episodes of discrimination were observed, no transactions/activities with a high risk of recourse to child labour and forced or compulsory labour or with a high risk of violation of the right of workers to exercise their freedom of association and collective bargaining were identified.

The Sabaf Group had 1,238 employees at 31 December 2022 compared to 1,278 at the end of 2021. The decrease in the number of employees compared to the previous year was 40 (+3.13%).
| 31/12/2022 | 31/12/2021 | 31/12/2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Breakdown of employees by gender and by geographical area (no.) | |||||||||||
| Sabaf S.p.A. (Ospitaletto, Brescia - Italy) |
298 | 163 | 461 | 309 | 164 | 473 | 312 | 168 | 480 | ||
| Faringosi Hinges s.r.l. (Bareggio, Milan - Italy) |
20 | 23 | 43 | 22 | 23 | 45 | 23 | 23 | 46 | ||
| A.R.C. s.r.l. (Campodarsego, Padua - Italy) |
14 | 5 | 19 | 16 | 5 | 21 | 15 | 5 | 20 | ||
| C.M.I. s.r.l. (Valsamoggia, Bologna – Italy) |
30 | 56 | 86 | 31 | 53 | 84 | 31 | 51 | 82 | ||
| C.G.D. s.r.l. (Valsamoggia, Bologna – Italy) |
40 | 3 | 43 | 41 | 3 | 44 | 35 | 3 | 38 | ||
| TOTAL ITALY | 402 | 250 | 652 | 419 | 248 | 667 | 416 | 250 | 666 | ||
| C.M.I. s.r.l. - Polish branch (Myszkow, Poland) |
17 | 30 | 47 | 19 | 26 | 45 | 19 | 25 | 44 | ||
| TOTAL POLAND | 17 | 30 | 47 | 19 | 26 | 45 | 19 | 25 | 44 | ||
| Sabaf do Brasil (Jundiaì, San Paolo - Brazil) |
60 | 15 | 75 | 94 | 18 | 112 | 74 | 13 | 87 | ||
| TOTAL BRAZIL | 60 | 15 | 75 | 94 | 18 | 112 | 74 | 13 | 87 | ||
| Sabaf Turkey (Manisa – Turkey) |
150 | 104 | 254 | 144 | 94 | 238 | 129 | 69 | 198 | ||
| Okida (Esenyurt/Istanbul – Turkey) |
103 | 99 | 202 | 97 | 112 | 209 | 80 | 85 | 165 | ||
| TOTAL TURKEY | 253 | 203 | 456 | 241 | 206 | 447 | 209 | 154 | 363 | ||
| Sabaf China (Kunshan, Jiangsu Province – China) |
5 | 3 | 8 | 5 | 2 | 7 | 6 | 2 | 8 | ||
| TOTAL CHINA | 5 | 3 | 8 | 5 | 2 | 7 | 6 | 2 | 8 | ||
| GROUP TOTAL | 737 | 501 | 1,238 | 778 | 500 | 1,278 | 724 | 444 | 1,168 |
As regards the types of contract adopted, at 31 December 2022, there are 1,232 employees with permanent contracts equal to 99.5% of the total (99.2% at the end of 2021) and 6 employees with a fixed-term contract, equal to 0.5% of the total (0.8% at the end of 2021).
| 31/12/2022 | 31/12/2021 | 31/12/2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (no.) | |||||||||
| Permanent | 733 | 499 | 1,232 | 770 | 498 | 1,268 | 711 | 432 | 1,143 |
| Fixed term | 4 | 2 | 6 | 8 | 2 | 10 | 13 | 12 | 25 |
| Non-guaranteed hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| GROUP TOTAL | 737 | 501 | 1,238 | 778 | 500 | 1,278 | 724 | 444 | 1,168 |

| 31/12/2022 | 31/12/2021 | 31/12/2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (no.) | |||||||||
| Permanent | 399 | 249 | 648 | 412 | 246 | 658 | 406 | 248 | 654 |
| Fixed term | 3 | 1 | 4 | 7 | 2 | 9 | 10 | 2 | 12 |
| Non-guaranteed hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| TOTAL ITALY | 402 | 250 | 652 | 419 | 248 | 667 | 416 | 250 | 666 |
| 31/12/2022 | 31/12/2021 | 31/12/2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (no.) | ||||||||||
| Permanent | 17 | 30 | 47 | 19 | 26 | 45 | 19 | 25 | 44 | |
| Fixed term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-guaranteed hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| TOTAL POLAND | 17 | 30 | 47 | 19 | 26 | 45 | 19 | 25 | 44 |
| 31/12/2022 | 31/12/2021 | 31/12/2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (no.) | |||||||||
| Permanent | 60 | 15 | 75 | 94 | 18 | 112 | 74 | 13 | 87 |
| Fixed term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-guaranteed hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| TOTAL BRAZIL | 60 | 15 | 75 | 94 | 18 | 112 | 74 | 13 | 87 |
| 31/12/2022 | 31/12/2021 | 31/12/2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (no.) | |||||||||
| Permanent | 253 | 203 | 456 | 241 | 206 | 447 | 208 | 144 | 352 |
| Fixed term | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 11 |
| Non-guaranteed hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| TOTAL TURKEY | 253 | 203 | 456 | 241 | 206 | 447 | 209 | 154 | 363 |

| 31/12/2022 | 31/12/2021 | 31/12/2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (no.) | |||||||||
| Permanent | 4 | 2 | 6 | 4 | 2 | 6 | 4 | 2 | 6 |
| Fixed term | 1 | 1 | 2 | 1 | 0 | 1 | 2 | 0 | 2 |
| Non-guaranteed hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| TOTAL CHINA | 5 | 3 | 8 | 5 | 2 | 7 | 6 | 2 | 8 |
| (no.) | 31/12/2022 | 31/12/2021 | 31/12/2020 |
|---|---|---|---|
| Agency workers | 115 | 198 | 155 |
| Trainees | 3 | 11 | 8 |
In 2022, the Group also employed 772 people who carried out contract work at the premises of the Group.
| (%) | 31/12/2022 | 31/12/2021 | 31/12/2020 | |
|---|---|---|---|---|
| < 30 years old | 19.2 | 20.6 | 18.9 | |
| 31–40 years old | 34.7 | 35.4 | 34.5 | |
| 41–50 years old | 29.9 | 27.8 | 31.6 | |
| over 50 years old | 16.2 | 16.2 | 15.0 | |
| TOTAL | 100.0 | 100.0 | 100.0 |
The low average age of Group employees (40.3 years old) confirms the strategy of hiring young workers, giving priority to training and internal growth rather than acquiring skills from outside.
The age of the youngest employees in the Group is 19 years old for Italy, 23 years old for Poland, 20 years old for Turkey, 17 years old for Brazil and 33 years old for China.
| (%) | 31/12/2022 | 31/12/2021 | 31/12/2020 | |
|---|---|---|---|---|
| < 5 years | 46.9 | 48.4 | 44.5 | |
| 6–10 years | 10.4 | 9.9 | 9.0 | |
| 11–20 years | 25.9 | 27.9 | 31.9 | |
| over 20 years | 16.8 | 13.8 | 14.6 | |
| TOTAL | 100.0 | 100.0 | 100.0 |
Sabaf is aware of the fundamental importance of having a stable and qualified workforce that is a key factor in maintaining its competitive advantage.

In order to attract the best resources, the recruitment policy aims to ensure equal opportunities for all candidates, avoiding any kind of discrimination. The selection procedure requires, inter alia:
The assessment of the applicants is based on their skills, training, previous experience, expectations and potential, tailoring them to the specific needs of the company.
| (%) | 31/12/2022 31/12/2021 |
31/12/2020 | ||
|---|---|---|---|---|
| Degree | 16.7 | 16.0 | 15.4 | |
| High school leaving diploma | 48.4 | 48.4 | 46.2 | |
| Middle school leaving certificate | 32.2 | 33.1 | 36.5 | |
| Elementary school leaving certificate | 2.7 | 2.5 | 1.9 | |
| TOTAL | 100.0 | 100.0 | 100.0 |
| (no.) | 2022 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| H | T | H | T | H | T | ||
| < 30 years old | 35 | 29 | 37 | 19 | 52 | 19 | |
| 31-40 years old | 40 | 36 | 57 | 21 | 37 | 7 | |
| 41-50 years old | 16 | 19 | 13 | 13 | 20 | 10 | |
| > 50 years old | 1 | 8 | 5 | 3 | 0 | 7 | |
| TOTAL WOMEN | 92 | 92 | 112 | 56 | 109 | 43 | |
| < 30 years old | 83 | 78 | 131 | 88 | 72 | 27 | |
| 31-40 years old | 47 | 73 | 66 | 54 | 50 | 32 | |
| 41-50 years old | 14 | 23 | 21 | 16 | 21 | 8 | |
| > 50 years old | 5 | 15 | 6 | 12 | 7 | 16 | |
| TOTAL MEN | 149 | 189 | 224 | 170 | 150 | 83 | |
| TOTAL | 241 | 281 | 336 | 226 | 259 | 126 |
| (%) | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| H | T | H | T | H | T | |||
| < 30 years old | 6.99 | 5.79 | 7.40 | 3.80 | 11.71 | 4.28 | ||
| 31-40 years old | 7.98 | 7.19 | 11.40 | 4.20 | 8.33 | 1.58 | ||
| 41-50 years old | 3.19 | 3.79 | 2.60 | 2.60 | 4.50 | 2.25 | ||
| > 50 years old | 0.20 | 1.60 | 1.00 | 0.60 | 0.00 | 1.58 | ||
| TOTAL WOMEN | 18.36 | 18.37 | 22.40 | 11.20 | 24.54 | 9.69 | ||
| < 30 years old | 11.26 | 10.58 | 16.84 | 11.31 | 9.94 | 3.73 | ||
| 31-40 years old | 6.38 | 9.91 | 8.48 | 6.94 | 6.91 | 4.42 | ||
| 41-50 years old | 1.90 | 3.12 | 2.70 | 2.06 | 2.90 | 1.10 | ||
| > 50 years old | 0.68 | 2.04 | 0.77 | 1.54 | 0.97 | 2.21 | ||
| TOTAL MEN | 20.22 | 25.65 | 28.79 | 21.85 | 20.72 | 11.46 | ||
| TOTAL | 19.47 | 22.70 | 26.29 | 17.68 | 22.17 | 10.79 |
| (%) | 2022 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| H | T | H | T | H | T | ||
| < 30 years old | 1.60 | 0.80 | 1.21 | 0.00 | 0.00 | 0.40 | |
| 31-40 years old | 1.60 | 1.20 | 2.02 | 1.21 | 1.60 | 0.00 | |
| 41-50 years old | 1.20 | 0.00 | 0.40 | 2.42 | 1.20 | 0.80 | |
| > 50 years old | 0.00 | 1.60 | 0.40 | 1.21 | 0.00 | 2.40 | |
| TOTAL WOMEN | 4.40 | 3.60 | 4.03 | 4.84 | 2.80 | 3.60 | |
| < 30 years old | 2.49 | 2.49 | 3.34 | 0.95 | 0.48 | 0.00 | |
| 31-40 years old | 2.24 | 3.23 | 2.15 | 1.91 | 0.96 | 1.68 | |
| 41-50 years old | 1.00 | 1.49 | 1.19 | 1.43 | 0.96 | 0.48 | |
| > 50 years old | 0.75 | 3.48 | 0.48 | 2.15 | 0.96 | 3.13 | |
| TOTAL MEN | 6.48 | 10.69 | 7.16 | 6.44 | 3.36 | 5.29 | |
| TOTAL | 5.67 | 7.98 | 6.00 | 5.85 | 3.15 | 4.65 |

| (%) | 2022 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| H | T | H | T | H | T | ||
| < 30 years old | 3.33 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | |
| 31-40 years old | 6.67 | 3.33 | 3.85 | 3.85 | 0.00 | 0.00 | |
| 41-50 years old | 10.00 | 3.33 | 3.85 | 3.85 | 0.00 | 8.00 | |
| > 50 years old | 3.33 | 3.33 | 3.85 | 0.00 | 0.00 | 4.00 | |
| TOTAL WOMEN | 23.33 | 9.99 | 11.55 | 7.70 | 0.00 | 16.00 | |
| < 30 years old | 0.00 | 11.76 | 10.53 | 10.53 | 10.53 | 5.26 | |
| 31-40 years old | 5.88 | 5.88 | 0.00 | 5.26 | 0.00 | 0.00 | |
| 41-50 years old | 0.00 | 0.00 | 5.26 | 0.00 | 0.00 | 0.00 | |
| > 50 years old | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| TOTAL MEN | 5.88 | 17.64 | 15.79 | 15.79 | 10.53 | 5.26 | |
| TOTAL | 17.02 | 12.77 | 13.33 | 11.11 | 4.55 | 11.36 |
| (%) | 2022 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| H | T | H | T | H | T | ||
| < 30 years old | 6.67 | 6.67 | 5.56 | 0.00 | 0.00 | 0.00 | |
| 31-40 years old | 0.00 | 20.00 | 27.78 | 11.11 | 15.38 | 15.38 | |
| 41-50 years old | 0.00 | 6.67 | 0.00 | 0.00 | 7.69 | 7.69 | |
| > 50 years old | 0.00 | 0.00 | 5.56 | 0.00 | 0.00 | 0.00 | |
| TOTAL WOMEN | 6.67 | 33.34 | 38.90 | 11.11 | 23.07 | 23.07 | |
| < 30 years old | 6.67 | 31.67 | 38.30 | 26.60 | 14.86 | 17.57 | |
| 31-40 years old | 0.00 | 26.67 | 15.96 | 10.64 | 14.86 | 8.11 | |
| 41-50 years old | 3.33 | 6.67 | 6.38 | 2.13 | 2.70 | 2.70 | |
| > 50 years old | 1.67 | 1.67 | 1.06 | 1.06 | 2.70 | 0.00 | |
| TOTAL MEN | 11.67 | 66.68 | 61.70 | 40.43 | 35.12 | 28.38 | |
| TOTAL | 10.67 | 60.00 | 58.04 | 35.71 | 33.33 | 27.59 |

| (%) | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| H | T | H | T | H | T | |||
| < 30 years old | 14.29 | 12.81 | 16.02 | 9.22 | 33.77 | 11.04 | ||
| 31-40 years old | 16.26 | 14.29 | 22.33 | 7.28 | 20.13 | 3.25 | ||
| 41-50 years old | 4.93 | 8.37 | 5.34 | 2.91 | 10.39 | 3.25 | ||
| > 50 years old | 0.00 | 1.48 | 0.97 | 0.00 | 0.00 | 0.00 | ||
| TOTAL WOMEN | 35.48 | 36.95 | 44.66 | 19.41 | 64.29 | 17.54 | ||
| < 30 years old | 27.27 | 18.58 | 32.78 | 23.65 | 27.27 | 6.22 | ||
| 31-40 years old | 14.23 | 16.60 | 17.43 | 14.11 | 16.75 | 9.09 | ||
| 41-50 years old | 3.16 | 5.14 | 3.73 | 3.32 | 7.18 | 1.91 | ||
| > 50 years old | 0.40 | 0.00 | 1.24 | 0.83 | 0.48 | 1.44 | ||
| TOTAL MEN | 45.06 | 40.32 | 55.18 | 41.91 | 51.68 | 18.66 | ||
| TOTAL | 40.79 | 38.82 | 50.34 | 31.54 | 57.02 | 18.18 |
| (%) | 2022 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| H | T | H | T | H | T | ||
| < 30 years old | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 31-40 years old | 33.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 41-50 years old | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| > 50 years old | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| TOTAL WOMEN | 33.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| < 30 years old | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 31-40 years old | 20.00 | 20.00 | 0.00 | 20.00 | 0.00 | 0.00 | |
| 41-50 years old | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| > 50 years old | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| TOTAL MEN | 20.00 | 20.00 | 0.00 | 20.00 | 0.00 | 0.00 | |
| TOTAL | 25.00 | 12.50 | 0.00 | 14.29 | 0.00 | 0.00 |

Within the Sabaf Group, the professional growth of employees is supported by continuous training.
The Group Human Resources Department, having consulted the
relevant heads and gathered the training requirements, prepares an annual training plan on the basis of which the specific courses to be carried out are planned.
| 2022 | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (hours) | |||||||||
| Training for new employees, apprentices, training contracts | 735 | 4,682 | 2,112 | 463 | 2,575 | 1,615 | 546 | 2,161 | |
| Technical training and information systems | 583 | 2,692 | 3,671 | 1,040 | 4,711 | 2,393 | 823 | 3,216 | |
| Quality, safety, environment, energy and social responsibility | 4,794 | 12,724 | 6,519 | 2,486 | 9,005 | 3,963 | 1,095 | 5,058 | |
| Administration and organisation | 724 | 288 | 1,012 | 752 | 412 | 1,164 | 434 | 106 | 540 |
| Foreign languages | 1,746 | 931 | 2,677 | 1,447 | 959 | 2,406 | 470 | 268 | 738 |
| Other (e.g. lean philosophy/production/office) | 1,975 | 4,847 | 1,529 | 889 | 2,418 | 675 | 267 | 942 | |
| TOTAL HOURS OF TRAINING RECEIVED | 9,306 | 28,634 | 16,030 | 6,249 | 22,279 | 9,550 | 3,105 | 12,655 | |
| Hours of training provided by internal trainers13 | 789 | 8,417 | 1,677 | 273 | 1,950 | 4,306 | 946 | 5,252 | |
| 26,956 TOTAL |
10,095 | 37,051 | 17,707 | 6,522 | 24,229 | 13,856 | 4,051 | 17,907 |
In 2022, 28,634 hours of training were provided to employees (22,279 in 2021).
In addition to this, 6,375 hours of training were received by agency workers (7,859 in 2021).
| 2022 | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (hours) | |||||||||
| Blue collars | 22.7 | 15.6 | 19.6 | 18.2 | 7.6 | 13.8 | 11.6 | 4.4 | 8.7 |
| White collars and middle managers | 36.7 | 31.0 | 34.8 | 29.2 | 34.8 | 31.0 | 16.9 | 18.2 | 17.3 |
| Managers | 14.3 | 4.1 | 12.9 | 11.6 | 11.1 | 11.6 | 24.7 | 4.0 | 22.6 |
| TOTAL EMPLOYEES | 26.2 | 18.6 | 23.1 | 20.6 | 12.5 | 17.4 | 13.2 | 7.0 | 10.8 |
| Agency workers | 61.9 | 38.6 | 55.4 | 44.4 | 32.5 | 39.7 | |||
| TOTAL PERSONNEL | 29.8 | 19.8 | 25.9 | 23.8 | 15.2 | 20.4 |
The difference in training hours provided by gender is related to the tasks carried out. In 2022, the total cost incurred for training activities of Group personnel was approximately €800,000 (approximately €540,000 in 2021). In addition, there are training costs for agency workers, which in 2022 were around €190,000 (around €178,000 in 2021).
With the aim of developing a dialogue and continuous involvement between the company and its employees, Sabaf organises meetings and sharing sessions in which the results of projects to improve quality, efficiency and productivity are presented.
The HR representatives provide assistance to all Group employees on matters relating to the employment relationship.
The focus on internal communication uses, among other things, advanced tools that can reach all employees, such as a dedicated portal and electronic bulletin boards.
Systematic meetings in the various departments promote communication and involvement of personnel.
13 Including training given to agency workers.

Sabaf is constantly committed to ensuring equal opportunities for women employees, who at the end of 2022 represent 40.5% of the workforce (39.1% in 2021).
| 31/12/2022 | 31/12/2021 | 31/12/2020 | |||||
|---|---|---|---|---|---|---|---|
| no. | % | no. | % | no. | % | ||
| 737 | 59.5 | 778 | 60.9 | 724 | 62.0 | ||
| 501 | 40.5 | 500 | 39.1 | 444 | 38.0 | ||
| TOTAL | 1,238 | 100.0 | 1,278 | 100.0 | 1,168 | 100.0 |
The Group, in accordance with the organisational and production requirements, cares to the family requirements of its employees. To date, most of the demands for reduced working time made by workers have been met.
| GROUP | 31/12/2022 | 31/12/2021 | 31/12/2020 | |||||
|---|---|---|---|---|---|---|---|---|
| no. | % | no. | % | no. | % | |||
| Full-time | 733 | 59.2 | 776 | 60.7 | 722 | 61.8 | ||
| 444 | 35.9 | 446 | 34.9 | 387 | 33.1 | |||
| 1,177 | 95.1 | 1,222 | 95.6 | 1,109 | 94.9 | |||
| Part-time | 4 | 0.3 | 2 | 0.2 | 2 | 0.2 | ||
| 57 | 4.6 | 54 | 4.2 | 57 | 4.9 | |||
| 61 | 4.9 | 56 | 4.4 | 59 | 5.1 | |||
| TOTAL | 1,238 | 100.0 | 1,278 | 100.0 | 1,168 | 100.0 |
| (no.) | 31/12/2022 | 31/12/2021 | 31/12/2020 | |
|---|---|---|---|---|
| Full-time | 398 | 417 | 414 | |
| 193 | 194 | 193 | ||
| 591 | 611 | 607 | ||
| Part-time | 4 | 2 | 2 | |
| 57 | 54 | 57 | ||
| 61 | 56 | 59 | ||
| TOTAL | 652 | 667 | 666 |

| (no.) | 31/12/2022 | 31/12/2021 | 31/12/2020 | |
|---|---|---|---|---|
| 17 | 19 | 19 | ||
| Full-time | 30 | 26 | 25 | |
| 47 | 45 | 44 | ||
| Part-time | 0 | 0 | 0 | |
| 0 | 0 | 0 | ||
| 0 | 0 | 0 | ||
| TOTAL | 47 | 45 | 44 |
| (no.) | 31/12/2022 | 31/12/2021 | 31/12/2020 | |
|---|---|---|---|---|
| Full-time | 60 | 94 | 74 | |
| 15 | 18 | 13 | ||
| 75 | 112 | 87 | ||
| Part-time | 0 | 0 | 0 | |
| 0 | 0 | 0 | ||
| 0 | 0 | 0 | ||
| TOTAL | 75 | 112 | 87 |
| (no.) | 31/12/2022 | 31/12/2021 | 31/12/2020 | |
|---|---|---|---|---|
| Full-time | 253 | 241 | 209 | |
| 203 | 206 | 154 | ||
| 456 | 447 | 363 | ||
| Part-time | 0 | 0 | 0 | |
| 0 | 0 | 0 | ||
| 0 | 0 | 0 | ||
| TOTAL | 456 | 447 | 363 |
| (no.) | 31/12/2022 | 31/12/2021 | 31/12/2020 | |
|---|---|---|---|---|
| Full-time | 5 | 5 | 6 | |
| 3 | 2 | 2 | ||
| 8 | 7 | 8 | ||
| Part-time | 0 | 0 | 0 | |
| 0 | 0 | 0 | ||
| 0 | 0 | 0 | ||
| TOTAL | 8 | 7 | 8 |

The managers of all Group offices come from a geographical area close to the registered offices in which they operate, with the exception of the general manager at the premises of Sabaf China, who has been living in China for many years.
All Group companies apply local national contracts, supplemented with any best deals. It is estimated that more than 60% of the Group's employees were covered by collective agreements in 2021 and 202214. The employees of Sabaf S.p.A. are classified according to the provisions of the National Collective Labour Contract for the metal and engineering industry, supplemented by secondlevel negotiations, which include:
As from 2019, Sabaf S.p.A. and Faringosi Hinges have launched a new corporate welfare platform (Edenred), which has been very well received by employees. The platform has also been extended to C.M.I. and C.G.D. as from 2020.
The Group believes that a fundamental element of the valuation system is represented by the training opportunities provided.
The Remuneration Policy for directors and executives with strategic responsibilities, approved by the Shareholders' Meeting of 6 May 2021, is available on the website www.sabafgroup.com. The Remuneration Policy envisages the structuring of the remuneration of executive directors and executives with strategic responsibilities in such a way that it is significantly made up of variable remuneration, including financial instruments: (i)
whose payment is conditional on the achievement of common objectives (in particular, Group EBITDA and EBIT) and individual objectives, not only of an economic-financial nature, but also of a technical-productive and/or socio-environmental nature; (ii) subject, in part, to adequate retention and deferral mechanisms. The objectives to which the disbursement of significant portions of variable remuneration is conditioned are structured insuch a way as to

prevent them from being achieved through short-term management choices that would potentially undermine the sustainability and/or the Company's ability to generate profit in the long term.
In this context, the policy aims to encourage the achievement of the strategic objectives set out in the business plans in force and to create long-term value for stakeholders, also in line with the principles of corporate social responsibility.
The Report on Remuneration describes each of the items that make up the remuneration, showing their consistency with the Policy, and details of the remuneration paid.
A long-term incentive plan (stock grant plan) was introduced in 2018, which envisages the free allocation of shares to parties (directors and employees) who hold or will hold key positions for Sabaf S.p.A. and its subsidiaries. In 2021, the shareholders' meeting approved a new long-term incentive plan, linked to the economic-financial and sustainability objectives set out in the 2021-2023 Business Plan. The socio-environmental sustainability objectives were defined with reference to the issues that the materiality analysis has highlighted as being of greatest relevance to Sabaf and its stakeholders:
| MATERIAL TOPIC | KPI | IMPACT ON THE LTI PLAN | |
|---|---|---|---|
| Emissions into the atmosphere | CO2 emissions scope 1 + scope 2 market-based/Revenue | 15% | |
| Development of resources and skills | Hours of training per capita (by collaborator) | 5% | |
| Health and safety of personnel | Summary indicator of injuries (injury rate x injury severity index x 100) |
5% |
| KPI | Unit of measurement | 2020 FINAL BALANCE |
2021 OBJECTIVE |
2021 FINAL BALANCE |
2022 OBJECTIVE |
2022 FINAL BALANCE |
2023 OBJECTIVE |
|---|---|---|---|---|---|---|---|
| CO2 emissions | tCO2eq/millions of Euro |
132 | 126 | 111 | 120 | 91 | 114 |
| Hours of training | h | 13.9 | 11.0 | 20.4 | 13 | 25.9 | 15 |
| Summary indicator of injuries | - | 177 | 140 | 327 | 120 | 106 | 100 |
The 2022 Report on Remuneration, available on the Company's website www.sabafgroup.com, under the section "Investors - Corporate Governance", sets out further details of the LTI Plan.
A Group-wide incentive system linked to collective and individual objectives (MBOs) is in place, involving managers and other employees with managerial responsibilities. In 2022, this incentive system involved 73 employees of the Group (64 men and 9 women). The operating mechanisms of the LTI system are described in the Report on Remuneration.

With the aim of rewarding the contribution of personnel to the achievement of company objectives, as from 2016 Sabaf S.p.A. introduced an incentive system related to quality objectives (reduction of waste and rework), production efficiency and precision in carrying out projects. In 2022, improvement targets in these areas were set for 115 people involved in relevant business processes.
| (no.) | White Collars | Blue Collars | TOTAL |
|---|---|---|---|
| 41 | 63 | 104 | |
| 5 | 6 | 11 | |
| TOTAL | 46 | 69 | 115 |
In addition to being a tool for steering towards challenging objectives (601 objectives were assigned, achieved or exceeded in 63% of cases), the QPF award stimulated teamwork and favoured the sharing of short- and medium-long term development plans at all company levels.
The supplementary company contract of Sabaf S.p.A. envisages a variable performance bonus for all employees, also based on quality and productivity indicators, which also in 2022 could be enjoyed in the form of company welfare. In consideration of the results achieved, the VPB is 90.94% above target in 2022. C.M.I. has a VPB agreement in place for the three-year period 2020 to 2022, with the possibility of converting all or part of the bonus achieved into company welfare. The VPB is 25% above target in 2022. In 2021, at Faringosi Hinges, a VPB agreement was established for the first time, shared with trade union representatives and valid for the threeyear period 2021 to 2023, with the possibility of converting all or part of the bonus achieved into company welfare. The VPB is 85% above target in 2022.
In 2018, Sabaf S.p.A. introduced a Personnel Participation Bonus (PPB) for all its employees who, through effective participation, help to achieve the company's objectives. This bonus was paid also in 2022 in the form of company welfare.
In order to provide concrete support to address the needs related to the rising cost of living, Sabaf decided to grant an extraordinary bonus of €300 to all non-managerial employees of the Group's Italian companies, to be paid in December 2022 in the form of company welfare. With this initiative, Sabaf wants to show its support for all those who, through their work and commitment, contribute every day to achieving the company's results.
The forms of social security in force for all Group employees are those envisaged by the regulations in force in the various Countries in which the Group operates.

| 2022 | 2021 | |
|---|---|---|
| Ratio of maximum remuneration to median remuneration |
45 | 34 |
| Ratio of maximum remuneration increase to median remuneration increase |
7 | - |
| MINIMUM INCREASE (%) |
2022 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Sabaf S.p.A. | 29% | 29% | 29% | 29% | 29% | 29% |
| Faringosi Hinges s.r.l. | 3% | 3% | 3% | 3% | 3% | 3% |
| A.R.C. s.r.l. | 0% | 0% | 0% | 0% | 0% | 0% |
| C.M.I. s.r.l. | 2% | 2% | 2% | 2% | 2% | 2% |
| C.G.D. s.r.l. | 0% | 0% | 0% | 0% | 0% | 0% |
| C.M.I. Polish branch | 9% | 9% | 2% | 2% | 4% | 4% |
| Sabaf Turkey | 14% | 14% | 15% | 15% | 14% | 14% |
| Okida | 0% | 0% | 0% | 0% | 0% | 0% |
| Sabaf do Brasil | 9% | 9% | 14% | 14% | 13% | 13% |
| Sabaf China16 | 75% | 75% | 19% | 19% | 34% | 34% |
The Group has procedures in place to systematically check the regular contribution of suppliers and contractors and the correct hiring of their employees.
| (%) | 2022 | 2021 | 2020 |
|---|---|---|---|
| White-collars, middle managers and managers | 80% | 82% | 78% |
| Blue collars | 89% | 87% | 79% |
17 Calculated on basic salary.
15 The remuneration used as a reference is that of the Chief Executive Officer and includes the gross fixed component and the gross variable short-term and long-term components (including the value of shares granted during the year and related to the 2018-2020 LTI plan). No employees among those reported in Disclosure 2-7 were excluded and no full-time equivalent rates of pay were used for parttime employees. It should also be noted that the figure for the ratio of maximum salary increase to median salary increase is not available for the year 2021 as it is based on data excluded from the reporting period.
16 As part of the calculation of the data relating to the ratio between the standard salary of a newly hired employee by gender recognised by the Group companies and the minimum salary provided for in the contracts, more detailed data is available than was considered for the calculation carried out last year and reported in 2021 DNI. The data available during 2022 made it possible to refine the calculation both for the current reporting year (2022) and, consistently, for the previous years (2020 and 2021), in order to give as reliable a representation as possible; therefore, this DNI reports the most accurate data for both 2022 and 2020 and 2021.

The Health & Safety risks to which Sabaf and contractors' personnel are exposed are related to the processes at the various sites where the business is carried out. In general, the mainrisks to workers' health and safety are:
The Group is also exposed to the compliance risk, resulting from any failure to adopt measures to bring its procedures and operations into line with current health and safety regulations.
The Sabaf Group formally defines the responsibilities, criteria and operating procedures for identifying and planning prevention measures to eliminate and/or mitigate risks, as part of a system that allows the level of safety and hygiene to be optimised and constantly improved through preventive actions. As from 2019, the function of Group HSE Manager was established with the aim of coordinating the management of Health, Safety and Environment of all companies based on a common policy. The occupational health and safety management systems of Group companies are structured according to a risk-based approach. Prevention and reduction of risk levels are based on the following factors.
• Effective training: all training courses are planned and managed by internal personnel and/or external trainers, with a propensity to teach and with strong experience in the reference sector (first aid, fire-fighting, work at height, etc.). Jobspecific training courses have been designed with a focus on the simulation of real cases and actual experiences, in order to make training meetings more effective. The approach to training aims to overcome the compulsory approach to encourage the active participation of all employees.
With reference to the Covid pandemic, in order to mitigate the risks of contagion, all Group companies promptly adopted preventive measures and strict protocols, which are currently in force and constantly adapted based on best practice.
In the Group companies based in Italy (Sabaf S.p.A., Faringosi Hinges s.r.l., A.R.C. s.r.l., C.M.I. s.r.l., C.G.D. s.r.l.), the risk assessment is carried out by the Employer through the collaboration of the Occupational Health and Safety Officer and the Company Physician, with the participation of all responsible parties (managers and representatives). The involvement of workers is envisaged, both through periodic meetings with safety representatives through the obligation to report possible additional risks. Equivalent systems, applied in accordance with applicable laws, are in place at the foreign offices. In Sabaf S.p.A., in Faringosi Hinges s.r.l., in C.M.I. s.r.l. and C.G.D. s.r.l., the health and safety management system has been certified according to ISO 45001 since 2017, 2021, 2022 and 2020, respectively. The management systems of the other Group companies are not certified. Moreover, the coordination at central level directs all companies towards a shared approach and methodology. For example, the support management system used at Sabaf S.p.A. has been gradually extended to certain subsidiaries (Faringosi Hinges, A.R.C., Sabaf do Brasil, Sabaf Turkey). The Group started the management and coordination of the related safety management systems for the recently acquired companies (Okida and the C.M.I. Group) as well.

| NUMBER AND DURATION OF INJURIES | 2022 | 2021 | 2020 |
|---|---|---|---|
| Hours worked | 2,205,632 | 2,308,816 | 1,801,120 |
| Near misses/Medical treatments without lost days | 40 | 47 | 103 |
| Recordable injuries18 (absence < 6 months) - excluding fatalities | 18 | 35 | 29 |
| of which injuries while travelling to/from work 19 |
0 | 0 | 0 |
| High-consequence injuries (absence > 6 months) - excluding fatalities | 0 | 1 | 0 |
| of which injuries while travelling to/from work | 0 | 0 | 0 |
| Fatalities as a result of injuries | 0 | 0 | 0 |
| of which injuries while travelling to/from work | 0 | 0 | 0 |
| Days lost due to injury20 | 283 | 610 | 194 |
| Total injuries - including fatalities | 18 | 36 | 29 |
| of which injuries while travelling to/from work | 0 | 0 | 0 |
| INJURY RATE (number of injuries x 1,000,000/hours worked) | 2022 | 2021 | 2020 |
|---|---|---|---|
| Recordable injury rate | 8.16 | 15.16 | 16.10 |
| High-consequence injury rate | 0.00 | 0.43 | 0.00 |
| Fatality rate as a result of injuries | 0.00 | 0.00 | 0.00 |
| Total injury rate | 8.16 | 15.59 | 16.10 |
| INJURY LOST DAY RATE (days of absence x 1,000/hours worked) | 2022 | 2021 | 2020 |
|---|---|---|---|
| Rate based on recordable and high-consequence injuries | 0.13 | 0.26 | 0.11 |
In 2022, the injury rate and the lost day rate improved significantly and there were no accidents resulting in more than six months' absence. The most common injuries are bruises and superficial cuts or burns.
18 Recordable injury includes any occupational injury, including fatal injury, that occurs to a person during or as a result of work, resulting in absence from work for less than 6 months, alternative activities or medical treatment.
19 Only if transport has been organised by the organisation and the transfers have taken place within working hours.
20 Days lost in 2021 and 2021 injury lost day rate have been restated due to the continued absence of an injury in 2022.

| NUMBER AND DURATION OF INJURIES | 2022 | 2021 | 2020 |
|---|---|---|---|
| Hours worked | 329,864 | 460,135 | 201,761 |
| Recordable injuries21 (absence < 6 months) - excluding fatalities | 5 | 7 | 0 |
| 22 of which injuries while travelling to/from work |
0 | 0 | 0 |
| High-consequence injuries (absence > 6 months) - excluding fatalities | 0 | 0 | 1 |
| of which injuries while travelling to/from work | 0 | 0 | 0 |
| Fatalities as a result of injuries | 0 | 0 | 0 |
| of which injuries while travelling to/from work | 0 | 0 | 0 |
| Days lost due to injury | 42 | 76 | 198 |
| Total injuries - including fatalities | 5 | 7 | 1 |
| of which injuries while travelling to/from work | 0 | 0 | 0 |
| INJURY RATE (number of injuries x 1,000,000/hours worked) | 2022 | 2021 | 2020 |
|---|---|---|---|
| Recordable injury rate | 15.16 | 15.21 | 0,00 |
| High-consequence injury rate | 0.00 | 0.00 | 4.96 |
| Fatality rate as a result of injuries | 0.00 | 0.00 | 0,00 |
| Total injury rate | 15.16 | 15.21 | 4.96 |
| INJURY LOST DAY RATE (days of absence x 1,000/hours worked) | 2022 | 2021 | 2020 |
|---|---|---|---|
| Rate based on recordable and high-consequence injuries | 0.13 | 0.17 | 0.98 |
No cases of occupational disease were reported at Group level in 2022.
In compliance with the laws in force, Group companies prepared
and implemented health supervisory plans for employees, with health inspections aimed at the specific risks of the work activities carried out.
21 Recordable injury includes any occupational injury, including fatal injury, that occurs to a person during or as a result of work, resulting in absence from work for less than 6 months, alternative activities or medical treatment.
22 Only if transport has been organised by the organisation and the transfers have taken place within working hours.

Since 2016, Sabaf S.p.A. has joined the WHP (Workplace Health Promotion) programme, committing itself to implementing good practices in the field of workplace health promotion. The company is committed not only to implementing all measures to prevent accidents and occupational diseases but also to offering its workers opportunities to improve their health, reducing general risk factors and in particular those most involved in the genesis of chronic diseases.
Workplace health promotion is the result of the combined efforts of employers, workers and the company. The following factors contribute to this promotion:
The central idea is simple: Sabaf aims to build, through a participatory process, a context that encourages the adoption of positive behaviour and choices for health.
The WHP Programme envisages the development of activities
(good practices) in 6 thematic areas: food, fight against smoking, fitness training, safe and sustainable mobility, fight against addictions, wellbeing/reconciling life and work.
Sabaf is on the side of women in the fight against breast cancer, a silent disease that led to 55,700 new breast cancer diagnoses in Italy in 2022.23 Early diagnosis can actually save lives. For this reason, Sabaf promoted a company welfare project in collaboration with the ESA association, which has been promoting breast cancer prevention activities for years by raising awareness among women of the value of mammography screening as a tool for possible early diagnosis and therefore treatment of the disease.
In November 2022, Sabaf organised an information session with medical specialists for its employees and then offered a completely free breast check-up to all women in the company between the ages of 25 and 49.
A similar project was implemented in October 2022 in Turkey at the premises of Okida.
Only materials that fully comply with the requirements of Directive 2011/65/EU (RoHS Directive) which tends to limit the use of hazardous substances such as lead, mercury, cadmium and hexavalent chromium are used for production.
Sabaf complies with the labour laws of the various countries and the conventions of International Labour Organisation (ILO) on Workers' Rights (freedom of association and collective bargaining, consultation, right to strike, etc.), systematically promoting dialogue between the parties and seeking an adequate level of agreement and sharing of company strategies by the personnel.
In case of organisational changes, with regard to the minimum notice period, the Group complies with the provisions of the law and the reference contracts of the various countries.
In March 2022, the second level company agreement of Sabaf S.p.A. was renewed, valid until 31 December 2024.
The key points of this agreement are set below:
In the Group companies, at 31 December 2022, 153 employees, or 12.4% of the total, were members of trade unions (in 2021, 150 employees, or 11.7% of the total, were members).
Hours of participation in trade union activities during 2022 amounted to 0.17% of the hours worked (0.24% in 2021).
23 Data source: www.epicentro.iss.it/tumori/aggiornamenti.

| PARTICIPATION IN TRADE UNION ACTIVITIES | 2022 | 2021 | 2020 | BENCHMARK24 |
|---|---|---|---|---|
| Meeting | ||||
| Number of hours | 862 | 1,537 | 209 | |
| Percentage over hours worked | 0.04 | 0.07 | 0.01 | |
| Number of hours per capita | 0.7 | 1.2 | 0.2 | 0.8 |
| Leave for trade union duties | ||||
| Number of hours | 1,921 | 1,766 | 1,009 | |
| Percentage over hours worked | 0.09 | 0.08 | 0.06 | |
| Number of hours per capita | 1.6 | 1.4 | 0.9 | |
| Strike | ||||
| Number of hours | 1,016 | 2,196 | 1,017 | |
| Percentage over hours worked | 0.05 | 0.10 | 0.06 | |
| Number of hours per capita | 0.8 | 1.7 | 0.9 | 1.3 |
| TOTAL | ||||
| Number of hours | 3,798 | 5,499 | 2,235 | |
| Percentage over hours worked | 0.17 | 0.24 | 0.12 | |
| Number of hours per capita | 3.1 | 4.3 | 1.9 |
All strikes called in 2022 are related to public issues and never to specific company issues. In 2022, the Italian companies made use of the temporary unemployment fund for a total of 34,769 hours.
The Group conducts a business climate analysis every three years. Between July and October 2021, a climate analysis called "Conoscere e Ascoltare" (Knowing and Listening) was carried out in Sabaf S.p.A., C.M.I. (in Italy and Poland), C.G.D. and Faringosi Hinges.
The attendance was very high (601 total participants) and allowed people to express their perceptions of the key elements of their working life in our Group in a frank and direct manner.The summary of the results reveals an undoubtedly positive and encouraging picture. Among the elements of working life on which more than 70% of people expressed a positive perception are safety issues, the sense of belonging and pride in their company, and the canteen.
Note also that the possession of expertise deemed appropriate to one's job and the relationship with one's colleagues are the real treasures of living in the company, which contribute concretely to the foundation of the business climate in the Sabaf Group.
The results also give us an indication of the elements that people perceive as needing improvement, including the chapter on Training, Evaluation and Incentives and that on Information and Communication.
In January 2023, Sabaf Turkey and Okida were awarded the Great Place to Work ® certification, proving that the Turkish companies of the Sabaf Group are excellent workplaces, attentive to people's well-being and able to attract talent, increase employee motivation and improve employer branding. The Great Place to Work® model puts people at the centre of every process, because a "great place to work" is "an environment where employees believe in the people they work for, take pride in what they do, and feel good about their colleagues.
The GPTW® model measures the working climate on the basis of 5 aspects:
At 31 December 2022, a number of minor disputes with some former employees were outstanding.

Environmental issues are managed through a risk-based approach, in line with the UNI EN ISO 14001:2015 standard. The relevant risk categories are set out below.
Risks of external context context(environmental sustainability), concerning climate change and the objectives of protecting the environment and the territory, through the reduction of environmental impacts and the containment of the use of natural and energy resources.These impacts are considered from the product design stage, through the different stages of its implementation and from a perspective that considers the whole life cycle of the product.
With regard to physical risks related to climate change, such as the increase in global temperatures, sea level and the increase in extreme weather events, the Group has not identified any significant risks to date. On the other hand, transitional risks, such as the increase in energy costs, changes in consumer choices or those related to the introduction of new technologies, which the Group manages at a strategic level, are of significant impact and probability.
Strategic risks, including collaboration with strategic service providers with potential environmental risk (waste collection and disposal, cleaning services, maintenances).
Legal and compliance risks, related to compliance with law requirements (authorisations and compliance obligations) and requests of local institutions, also with regard to reporting obligations.
The following paragraph describes how these risks are managed.
The Group is committed to the following objectives:
Sabaf S.p.A. adopted and maintains an Integrated Management System of Health and Safety, Environment and Energy (EHS&En) that, by integrating with the other Management Systems operating within the company, is an effective means of pursuing a constant reduction in risks, environmental impacts and energy consumption through the following instruments:
Since 2003, the Environmental Management System of the Ospitaletto production site (which covers approximately 50% of the Group's total production) has been certified in compliance with ISO 14001. The Sabaf Turkey production site was ISO 14001 certified in 2022.
In 2015, the Energy Management System implemented at the premises of Ospitaletto was certified in compliance with the ISO 50001 standard. In 2008, Sabaf S.p.A. obtained the Integrated Environmental Authorisation (IPPC) from the Lombardy Region pursuant to Legislative Decree 59 of 18 February 2005.
Sabaf's HSE function coordinates the management of environmental issues for all the Group's production sites.
There is a widespread perception that the environmental impact of induction cooking (the most efficient form of electric cooking) is lower than that of gas cooking. Actually, the measurement of environmental impact cannot be separated from the consideration of the electricity production mix (fossil fuels, renewables, nuclear). An authoritative study shows that, given the electricity production mix in Italy, the total CO2 emissions over the life cycle of an induction hob are 1,590 kg, more than 50% higher than the total emissions of a gas hob (1.50 kg).25
In the medium to long term, energy transition policies aimed at
reducing fossil fuel production and promoting renewable energies will change the energy mix: it is estimated that an induction hob and a gas hob will be equivalent in terms of emissions when green energy production will be around 70%.26
In line with its plans for ecological transition, the Sabaf Group announced major investments to enter the induction cooking components sector, a market estimated at around €500 million and which has been growing steadily at a rate of over 10% for several years. Sabaf thus is present in all cooking technologies: gas, traditional electric and induction.
The SABAF Group is one of the strategic suppliers of the UK government's Hy4Heat feasibility project. The Hy4Heat project aims to determine whether it is technically possible, safe and cost-effective to replace natural gas (methane) with 100% hydrogen in residential and commercial buildings and gas appliances. The Hy4Heat project is funded by BEIS (the UK Government's Department for Business, Energy and Industrial Strategy) and involves ten separate working groups.
The Sabaf Group, through its subsidiary A.R.C., participates in the Working Group 4, which deals with domestic cooking and heating appliances. A.R.C. developed and produced the burners that are now included in the world's first ranges of 100% hydrogen-powered cookers and hobs.
These were installed on Glen Dimpex cooking appliances at HyHome, two purpose-built houses featuring hydrogenpowered appliances in a "real life" scenario in Low Thornley, near Gateshead, in the North of England.
In the next phase, cooking appliances with hydrogen burners will be included for the Community Trial involving 300 homes, organised by Scottish Gas Networks (SGN) in Fife and starting in 2022. In addition to the Community Trial, the UK government intends to commission a Village Trial with around 2,500 homes in 2025 and a Town Trial (10,000 homes) in the last part of the decade, before potentially converting the entire UK gas network to hydrogen in the future.
A.R.C. also participates in the Working Group 5B (Development of Commercial Hydrogen Appliances, which includes commercial restaurant equipment) and has developed commercial hob burners for Falcon Foodservice Equipment Ltd.
25 https://www.sciencedirect.com/science/article/abs/pii/S0959652618308011

For many years, the Sabaf Group has been at the forefront in offering gas burners that are characterised by yields higher than standard burners.
In the range of standard single ring flame sizes, since the beginning of 2000 Sabaf has introduced four series of burners (Series III, AE, AEO and HE) to the market, all of which guarantee high energy efficiency, with an efficiency of up to 68%.
The DCC series of special burners was introduced in the range of special burners: they are characterised by an energy efficiency of over 60%, the highest available on the market today for multiple flame ring burners. Moreover, DCC burners with a brass flame-spreader ring and efficiency of more than 68% were produced specifically for the Chinese market, the top of what is currently available on that market. High efficiency burners represent more than 30% of the total burners produced.
The production of aluminium alloy valves has several advantages compared to the production of brass valves: elimination of the hot moulding phase of brass, lower lead content in the product, lower weight and consequent reduction in consumption for packaging and transport. Light alloy valves currently account for more than 90% of the valves produced by the Sabaf Group.
In the production process of valves and burners, it is essential to wash metals in several stages. Since 2013, Sabaf S.p.A. has been using a washing system based on a modified alcohol, a solvent that is redistillable (and therefore recyclable) due to its properties. The environmental impact and operating costs of this solvent have been substantially eliminated, as well as the emissions and production of special waste. This efficient and sustainable technology has also been used at the Sabaf do Brasil production site (since 2016 ) and at the Sabaf Turkey production site (since 2018).
Aware of the value of complete and transparent disclosure, in 2022, Sabaf joined for the third consecutive year the Climate Change and Water programmes of CDP, an international non-profit organisation that provides businesses, local authorities and governments with a system to measure, track, manage and share information on the environment globally.
In particular, companies are required to participate in an annu-
al survey on the impact of their activities on the environment, the management of their environmental risks and the results achieved. The aim is to make environmental performance central to business and investment decisions by leveraging information transparency. In its third year of participation, Sabaf received a C rating in the Climate Change section on a scale ranging from A to F.
Sabaf products can be easily recycled because they are made almost entirely of brass, aluminium alloys, copper and steel.
| (t) | 2022 consumption | 2021 consumption | 2020 consumption |
|---|---|---|---|
| RAW MATERIALS | |||
| Steel | 20,587 | 26,801 | 26,046 |
| Aluminium alloys | 7,917 | 11,326 | 9,188 |
| Brass | 639 | 1,227 | 638 |
| Enamel | 301 | 289 | 246 |
| Cast iron | 168 | 144 | 96 |
| Stainless steel | 50 | 139 | 103 |
| Tin solder | 8 | - | - |
| Zamak | 6 | 12 | 10 |
| Copper | 6 | 7 | 8 |
| Bronze | 1 | 1 | 0 |
| PACKAGING MATERIALS | |||
| Wood | 813 | 935 | 683 |
| Cardboard | 744 | 1,019 | 706 |
| Plastic | 282 | 281 | 220 |

38% of steel, 68% of aluminium alloys and 85% of brass used in 2022 are produced by scrap recycling; the remaining 67% of steel and 32% of aluminium alloys are produced from ore.
The use of recycled steel is constantly increasing.
The Group estimates that at least 37% of the cardboard and 91% of the plastic used for packaging comes from recycling.
Cardboard and wood are renewable materials.
The decreases in raw material and packaging consumption in 2022 reflect the Group's lower production levels compared to the previous year. Sabaf products fully comply with the requirements of Directive 2011/65/EU (RoHS Directive) which tends to limit the use of hazardous substances such as lead in the production of electrical and electronic equipment.
Moreover, Sabaf products fully comply with the requirements of Directive 2000/53/EC (End of Life Vehicles), i.e. the heavy metal content (lead, mercury, cadmium, hexavalent chromium) is below the limits imposed by the Directive and/or any exemptions.
With regard to the REACH Regulation (Regulation no. 1907/2006 of 18/12/2006), Sabaf is a downstream user of substances and preparations. The products supplied by Sabaf are classified as articles that do not give rise to the intentional emission of substances during normal use, therefore there is no registration of the substances contained in them. Sabaf involved the suppliers to ensure that they fully comply with REACH Regulation and to obtain confirmation that they meet their obligations to pre-register and register the substances or preparations they use.
The data collected was used to complete the SCIP (Substances of Concern In Products) database as per the provisions of the ECHA agency.
| 2022 consumption | 2021 consumption | 2020 consumption | ||
|---|---|---|---|---|
| Electricity | MWh | 36,178 | 44,129 | 35,378 |
| from renewable sources | MWh | 3,520 | 4,853 | 158 |
| from non-renewable sources | MWh | 32,658 | 39,276 | 35,220 |
| Natural gas | m3 x1,000 |
4,090 | 5,474 | 4,478 |
| Diesel oil | lx1,000 | 86 | 79 | 57 |
| Petrol | lx1,000 | 15 | 12 | 17 |
| GPL | lx1,000 | 0.10 | 0.10 | 0 |
| TOTAL CONSUMPTION | GJ | 280,571 | 358,285 | 290,125 |
The main sources used are:
Electricity from renewable sources is produced by a photovoltaic plant operating at the C.M.I. plant (63 MWh in 2022; 151 MWh in 2021) or comes from the purchase of I-REC certificates (3,457 MWh in 2022; 4,702 MWh in 2021). The lower consumption of renewable energy is related to the lower level of activity in Brazil, where 100% of electricity is generated from renewable sources.
Sabaf S.p.A., Sabaf do Brasil and Sabaf Turkey use natural gas as an energy source for the casting of aluminium and for the firing of enamelled lids. The production of other Group companies does not use methane as an energy source.
| (kWh on turnover in €) | 2022 | 2021 | 2020 |
|---|---|---|---|
| Energy intensity | 0.308 | 0.378 | 0.436 |
The trend in energy consumption is closely related to production levels; in relation to sales revenues, there was a decrease in consumption, which was also made possible by constant interventions aimed at improving the energy efficiency of plants.

| (m 3 ) |
2022 | 2021 | 2020 |
|---|---|---|---|
| from waterworks | 71,982 | 69,109 | 50,682 |
| of which freshwater | 71,982 | 69,109 | 50,682 |
| of which other water | 0 | 0 | 0 |
| from well | 43,536 | 30,630 | 27,675 |
| of which freshwater | 43,536 | 30,630 | 27,675 |
| of which other water | 0 | 0 | 0 |
| rainwater | 464 | 2,708 | - |
| of which freshwater | 0 | 0 | - |
| of which other water | 464 | 2,708 | - |
| TOTAL28 | 115,982 | 102,447 | 78,357 |
All the water used in the production processes by Group companies is destined for disposal or internal recycling for reuse in company processes: as a consequence, there is no industrial waste water.
The water used in the die-casting and enamelling processes at the plant of Ospitaletto, at the end of the production processes, is treated in chemical/physical concentration plants that make it possible to significantly reduce the quantities of water required and waste produced. Since 2019, a concentration plant has also been in operation at the Brazilian production site.
At the Ospitaletto plant, there is a plant for the collection of rainwater intended for use in industrial activities. In 2022, 464 m3 were collected (2,708 m3 in 2021).
Trimmings and waste from the production process are identified and collected separately for recycling or disposal. The risers deriving from aluminium die-casting are intended for direct reuse. The waste, broken down by type and method of disposal, is summarised below29.
| 2022 (t) |
Incidence (%) |
2021 (t) |
Incidence (%) |
2020 (t) |
Incidence (%) |
|
|---|---|---|---|---|---|---|
| Similar to urban | 209 | 2.2 | 356 | 3.0 | 291 | 2.7 |
| Total hazardous | 1,618 | 16.7 | 2,238 | 18.7 | 2,256 | 21.1 |
| - reuse | 73 | 0.7 | 185 | 1.5 | 142 | 1.3 |
| - recycling | 46 | 0.5 | 67 | 0.6 | 5 | 0.1 |
| - incineration | 1,222 | 12.6 | 1,421 | 11.9 | 1,135 | 10.6 |
| - temporary storage | 268 | 2.8 | 147 | 1.2 | 111 | 1.0 |
| 30 - other |
9 | 0.1 | 418 | 3.5 | 863 | 8.1 |
| Total non-hazardous | 7,833 | 81.1 | 9,385 | 78.3 | 8,132 | 76.2 |
| - reuse | 3,659 | 37.9 | 4,725 | 39.4 | 3,882 | 36.3 |
| - recycling | 2,478 | 25.6 | 2,427 | 20.3 | 2,068 | 19.4 |
| - recovery | 99 | 1.0 | 68 | 0.6 | 70 | 0.7 |
| - incineration | 392 | 4.1 | 856 | 7.0 | 690 | 6.5 |
| - temporary storage | 1,151 | 11.9 | 1,266 | 10.6 | 1,334 | 12.5 |
| - other | 54 | 0.6 | 43 | 0.4 | 88 | 0.8 |
| Total waste | 9,660 | 100.0 | 11,979 | 100.0 | 10,679 | 100.0 |
28 The indicator does not include data relating to C.G.D. s.r.l. Depending on data availability, the amount of collected rainwater is also included from the 2021 reporting year.
29 Data does not include the Polish branch of C.M.I. s.r.l.
30 Includes landfill disposal.
The breakdown of waste according to composition is given below:
| 2022 (t) |
Incidence (%) |
2021 (t) |
Incidence (%) |
2020 (t) |
Incidence (%) |
||
|---|---|---|---|---|---|---|---|
| Metals | 6,974 | 72.2 | 8,042 | 67.1 | 6,935 | 64.9 | |
| Liquid waste | 1,551 | 16.1 | 2,611 | 21.8 | 2,606 | 24.4 | |
| Sludge and powdery waste | 4.5 | 433 | 3.6 | 353 | 3.3 | ||
| Packaging waste | Plastic | 71 | 0.7 | 68 | 0.6 | 58 | 0.6 |
| Cardboar and paper | 123 | 1.3 | 152 | 1.3 | 128 | 1.2 | |
| Wood | 212 | 2.2 | 297 | 2.5 | 269 | 2.5 | |
| Other | 292 | 3.0 | 376 | 3.1 | 330 | 3.1 | |
| Total waste | 9,660 | 100.0 | 11,979 | 100.0 | 10,679 | 100.0 |
| 2022 | 2021 | 2020 | |
|---|---|---|---|
| Economic value generated by the Group (€/000) |
268,082 | 267,918 | 190,001 |
| Total hazardous waste/Generated economic value (kg in €/000) |
6 | 8 | 12 |
| Total waste/Generated economic value (kg in €/000) |
36 | 45 | 56 |
The decrease in the volume of waste generated in 2022 is related to lower production levels.
The incidence of waste on the economic value generated by the Group decreased significantly. The Group continues its efforts to reduce the production of special hazardous waste, also by purchasing raw materials and substances that are already not hazardous originally. All Group companies have separate waste collection. No significant spills occurred in 2022.

A large part of atmospheric emissions of the Sabaf Group derives from activities defined as "negligible pollution".
surface of bodies and masks with a diamond tool, assembly and final inspection of the finished product. This process generates negligible oily mists.
The efficiency level of the filtration systems is ensured through their regular maintenance and the regular monitoring of all emissions. Monitoring in 2022 showed that all emissions complied with the limits imposed by the law.
| CO2 EMISSIONS 31 |
2022 | 2021 | 2020 | |
|---|---|---|---|---|
| Scope 1 (direct emissions) | tCO2eq | 8,546 | 11,493 | 9,409 |
| from refrigerant gases | tCO2eq | 49 | 231 | 162 |
| from fuel consumption | tCO2 | 8,497 | 11,262 | 9,247 |
| Scope 2 (indirect emissions) – location-based | tCO2 | 11,822 | 14,150 | 11,998 |
| Scope 2 (indirect emissions) – market-based | tCO2 | 14,604 | 17,641 | 14,969 |
| Total emissions scope 1+2 (location-based) | tCO2eq | 20,368 | 25,643 | 21,407 |
| Total emissions scope 1+2 (market-based) | tCO2eq | 23,150 | 29,134 | 24,378 |
| INTENSITY OF CO2 EMISSIONS (tCO2eq on turnover in millions of Euro) |
2022 | 2021 | 2020 | |
|---|---|---|---|---|
| Intensity of emissions (scope 1 and scope 2 market-based) |
tCO2eq /millions of Euro | 91 | 111 | 132 |
During 2022, the Group started a project to measure scope 3 emissions.
The use of natural gas to power melting furnaces results in the emission of NOX and SOX into the atmosphere; however, these emissions are not significant. Sabaf does not currently contain any substances that damage the atmospheric ozone layer, with the exception of the refrigerant used in some air conditioners, which is managed in compliance with the reference standards.
Over the three-year period from 2020 to 2022, the Group did not suffer any sanctions related to environmental compliance and no dispute is pending at 31 December 2022.
∙ year 2021: Scope 1 fuels and F-GAS: Defra 2021 where available, otherwise Ispra 2016 - Scope 2 Location-based: Terna 2019 - Scope 2 market-based: AIB 2020, where available, otherwise Terna 2019; ∙ year 2022: Scope 1 fuels and F-GAS: Defra 2022 where available, otherwise Ispra 2016 - Scope 2 Location-based: Terna 2019 - Scope 2 market-based: AIB 2021, where available, otherwise Terna 2019.
The increase in refrigerant gas emissions in 2021 was due to the recharging and maintenance of air conditioning systems.
31 The factors used for calculating emissions are:
∙ year 2020: Scope 1 fuels and F-GAS: Defra 2020 where available, otherwise Ispra 2016 - Scope 2 Location-based: Terna 2018 - Scope 2 market-based: AIB 2019, where available, otherwise Terna 2018;

The new UNI EN ISO 9001:2015 standard with which Sabaf complies, introduces the concept of a "risk-based approach", which is fundamental for planning the Quality Management System. The relevant risk categories in this area are set out below.
Strategic risks, including intellectual property protection (there is a risk that some Group products, even if under patent protection, may be copied by competitors) and collaboration with critical suppliers.
Legal and compliance risks, relating to non-compliance with product regulations: Sabaf operates in international markets that adopt different laws and regulations. The product must therefore comply with the mandatory and voluntary requirements and the organisation must be able to show this consistency to the certification bodies responsible for control.
Business continuity risks: risk of non-delivery to customers due to stoppages for reasons of force majeure (unavailability of raw materials or components, critical logistics and transport issues, production stoppages or delays, total or partial lockdowns). This risk has become increasingly likely and impactful over the past two years, requiring immediate responses from the organisation to avoid or minimise the consequences.
The Quality Management System has the aim of enabling the achievement of the following objectives:
In order to contribute consistently to the pursuit of these objectives, the Sabaf Group undertakes a series of commitments explicitly stated in the Charter of Values:
| COMPANY | YEAR OF FIRST CERTIFICATION |
|---|---|
| Sabaf S.p.A. | 1993 |
| Faringosi Hinges s.r.l. | 2001 |
| C.G.D. s.r.l. | 2002 |
| C.M.I. s.r.l. | 2003 |
| Okida | 2005 |
| Sabaf do Brasil | 2008 |
| Sabaf Turkey | 2015 |
| C.M.I. s.r.l. - Polish branch | 2022 |

During 2022, the Quality Management System was constantly monitored and maintained to ensure the correct implementation and compliance with the requirements of the ISO 9001 standard.
As part of the internal audit plan for 2022, a total of 26 functional areas of offices and production departments were checked at the Ospitaletto plant, 14 at Sabaf do Brasil and 13 at Sabaf Turkey. The results of these checks did not reveal any critical aspects of the system, which therefore fully complies with the regulations.
With regard to third-party inspections of the Quality Management System, annual inspections were carried out in 2022 at all certified plants, with the exception of the plant in Brazil, for which the next inspection is scheduled for 2023. The activities were successfully concluded, confirming the adequacy of the System and the maintenance of the ISO 9001 certification.
During the year 2022, Sabaf S.p.A.'s ISO 9001 certificate was extended to the plant in India.
Sabaf protects the health of consumers by checking that the materials that make up its products comply with the international directives in force (REACH and RoHS directives and completion of the SCIP database).
To ensure the safe operation of valves, thermostats and burners, Sabaf carries out leak tests on 100% of its production.
Valves and thermostats are also certified by third parties that
The customer satisfaction survey, carried out every two years, is part of the stakeholder engagement activities that Sabaf undertakes in order to constantly improve the quality of the services offered and to guarantee compliance with the operating and safety requirements required to be marketed on the world market.
Hinges and electronic components do not pose a significant risk to consumer safety.
During the reporting period, there were no instances of noncompliance with regulations regarding the health and safety impacts of products.
respond to customer expectations. The last investigation was made in 2021.
• customer feedback through 8D reports (quality management tool that enables a cross-functional team to determine the causes of
problems and provide effective solutions).
Sabaf systematically handles all complaints from customers. A specific process is in place and envisages:
With the exception of actions to recover non-performing loans, there is no dispute with customers at 31 December 2022.

The supply chain presents different types of risks, which must be assessed and monitored in order to limit the possibility of damage to the companies of the Group.
Risks of external context. Considering that a significant (although not predominant) portion of purchases takes place on international markets, the Group monitors and manages the risk of instability in supplier Countries.
Strategic risks related to a socially responsible approach along the supply chain (quality of supply, respect for human rights and protection of workers, respect for the environment, energy consumption). The definition of the criticality level, especially environmental and social, derives from a risk assessment that takes into account the type of process, product or service provided and the geographical location of the supplier.
Operational risks, manly related to:
All Group companies comply with the principles of conduct defined in the Charter of Values in managing relations with suppliers.
The Group is gradually implementing a purchasing management policy valid for all Group companies. Relations with suppliers of all Group companies are managed on the basis of uniform procedures.
With regard to the management by suppliers of quality, environment and social responsibility, if the law in force already requires Sabaf to meet the minimum requirements, the risk is considered to be lower, otherwise periodic audits are carried out on the management of these aspects. In 2022, class A and B suppliers were analysed to cover 95% of the expenditure32. This analysis revealed 38 cases of suppliers considered potentially critical, following which 35 audits were carried out from which no critical non-conformities were found but only observations. In connection with non-critical non-compliances, the suppliers were asked to take appropriate action.
The Group's strategic suppliers are represented by:
With the exception of actions to recover non-performing loans, there is no dispute with customers at 31 December 2022.
Relations with suppliers are based on long-term collaboration and on fairness in negotiations, integrity and contractual fairness and the sharing of growth strategies.
To encourage the sharing with suppliers of the values that underpin its business model, Sabaf has distributed the Charter of Values in a widespread manner.
Sabaf guarantees absolute impartiality in the choice of suppliers and undertakes to strictly comply with the agreed payment terms. Very short payment terms are agreed for artisan and less structured suppliers (mainly 30 days).
Sabaf requires its suppliers to be able to renew themselves technologically, so that the best quality/price ratios can always be proposed, and favours suppliers who have obtained or are obtaining Quality and Environmental System certifications.
In 2022, the turnover of suppliers of the Sabaf Group with a Certified Quality System was equal to 75% of the total (72% in 2021).
32 The data in the table does not take account of intercompany supplies. Values converted into euro at the annual average exchange rate.

As shown in the table below, the Sabaf Group aims to encourage development in the area in which it operates and, therefore, in selecting suppliers, favours local companies33.
| Total 2022 purchases (€/000) |
% domestic purchases |
Total 2021 purchases (€/000) |
% domestic purchases |
|
|---|---|---|---|---|
| Sabaf S.p.A. | 93,826 | 79% | 115,185 | 78% |
| Faringosi Hinges | 12,208 | 99% | 14,382 | 99% |
| A.R.C. s.r.l. | 3,644 | 85% | 4,186 | 85% |
| C.M.I. Group | 35,783 | 98% | 34,051 | 98% |
| Sabaf Turkey | 21,084 | 67% | 18,115 | 66% |
| Okida | 16,113 | 69% | 14,644 | 65% |
| Sabaf do Brasil | 7,432 | 95% | 21,550 | 95% |
| Sabaf China | 2,718 | 100% | 1,495 | 100% |
At 31 December 2022, there were no outstanding disputes with suppliers.
33 The data in the table does not take account of intercompany supplies. Values converted into euro at the annual average exchange rates.

Sabaf has always had an open dialogue with the authorities in every local community in which it is present, in order to promote shared and sustainable industrial development, with positive repercussions for local communities.
The Group, in line with the principles defined in the Charter of Values, acts according to the values of honesty, moral integrity, transparency and fairness also in the management of its tax activity. The Group also believes that the contribution from taxes paid is an important channel through which it can participate in the economic and social development of the countries in which it operates. For this reason, the Group pays attention to the compliance with tax regulations and therefore acts responsibly in the jurisdictions in which it is present.
Therefore, acting responsibly in terms of tax is for the Group a behaviour also oriented towards the protection of the company's assets and the creation of value in the medium-long term.
The Administration and Finance Department is responsible for managing tax issues. The Group has not defined a formalised tax strategy at Group level; individual companies operate in accordance with local tax regulations.
To date, the Group has no formalised tax governance. Responsibility for compliance lies with the Administration and Finance functions of each subsidiary, while the Administration and Finance Department of the parent company performs a supervisory, guidance and coordination function with regard to intra-group relations.
Tax risks are analysed and managed in accordance with the company's overall Enterprise Risk Management model.
To date, the Group has not received any requests from its stakeholders regarding tax issues. Should they arrive, they will be dealt with by the corporate functions in charge of compliance on this matter.
Relations with tax authorities are based on the principles of fairness and full compliance with the different regulations applicable in the Countries where the Group operates. Note that the Group does not engage in tax advocacy.

| (€/000) | ITALY | BRAZIL | TURKEY | CHINA | U.S.A. | INDIA | MEXICO | POLAND35 | TOTAL BEFORE CONSOLIDATION |
CONSOLIDATION ADJUSTMENTS |
TOTAL CONSOLIDATED FINANCIAL STATEMENTS |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of employees | 652 | 75 | 456 | 8 | - | - | - | 47 | 1,238 | - | 1,238 |
| Property, plant and equipment other than cash and cash equivalents |
297,497 | 20,656 | 89,047 | 3,641 | - | 5,826 | 6,154 | 3,088 | 425,909 | (171,595) | 254,314 |
| Sales to third parties |
166,872 | 12,522 | 60,101 | 1,491 | - | 526 | - | 11,541 | 253,053 | - | 253,053 |
| Intra-group revenues to other jurisdictions |
25,669 | - | 3,270 | 1,398 | 285 | - | - | 980 | 31,602 | (31,602) | - |
| Pre-tax profit | 9,735 | 349 | 2,894 | (762) | (26) | (366) | (194) | 516 | 12,146 | 63 | 12,209 |
| Income taxes paid | 4,707 | 104 | 2,845 | - | - | - | - | 77 | 7,733 | - | 7,733 |
| Income taxes for the year (A) |
1,280 | - | 723 | - | - | - | - | 77 | 2,080 | - | 2,080 |
| Differences between the theoretical tax burden and the tax burden booked in the financial statements (B) |
1,056 | 119 | (143) | (183) | (6) | (88) | (47) | 47 | 755 | - | 755 |
| Theoretical income tax (C) = (A)+(B) |
2,336 | 119 | 580 | (183) | (6) | (88) | (47) | 124 | 2,835 | - | 2,835 |
| Permanent tax differences (D) |
215 | 7 | - | - | - | - | - | - | 222 | - | 222 |
| Other changes (E) | (1,645) | - | (5,170) | 183 | 6 | 88 | 47 | (31) | (6,522) | - | (6,522) |
| Income taxes booked in the accounts, excluding IRAP and withholding taxes (current) (F) = (C)+(D)+(E) |
906 | 126 | (4,590) | - | - | - | - | 93 | (3,465) | (55) | (3,520) |
| IRAP (current) (G) | 480 | - | - | - | - | - | - | - | 480 | - | 480 |
| Total (H) = (F) + (G) |
1,386 | 126 | (4,590) | - | - | - | - | 93 | (2,985) | (55) | (3,040) |
34 The names and main activities carried out by Group companies are listed in the paragraph "Corporate Governance, Risk Management and Compliance" of this document. 35 CMI Polska z.o.o. was merged into C.M.I. Cerniere Meccaniche Industriali s.r.l. on 31 December 2021.
| (€/000) | ITALY | BRAZIL | TURKEY | CHINA | U.S.A. | INDIA | MEXICO POLAND36 | TOTAL BEFORE CONSOLIDATION |
CONSOLIDATION ADJUSTMENTS |
TOTAL CONSOLIDATED FINANCIAL STATEMENTS |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of employees | 667 | 112 | 447 | 7 | - | - | - | 45 | 1,278 | - | 1,278 |
| Property, plant and equipment other than cash and cash equivalents |
196,850 | 19,866 | 40,328 | 2,983 | - | 1,850 | 2,803 | 4,432 | 269,112 | (31,989) | 237,123 |
| Sales to third parties |
178,071 | 16,632 | 56,138 | 1,817 | - | - | - | 10,601 | 263,259 | - | 263,259 |
| Intra-group revenues to other jurisdictions |
26,873 | - | 3,191 | 212 | 254 | - | - | 768 | 31,298 | (31,298) | - |
| Pre-tax profit | 22,438 | 2,080 | 6,392 | (446) | 40 | (57) | (134) | 746 | 31,059 | (1,379) | 29,680 |
| Income taxes paid | 1,907 | 694 | 2,550 | - | - | - | - | 145 | 5,296 | - | 5,296 |
| Income taxes for the year (A) |
4,943 | 710 | 1,819 | - | - | - | - | 145 | 7,617 | - | 7,617 |
| Differences between the theoretical tax burden and the tax burden booked in the financial statements (B) |
441 | (3) | (221) | - | - | - | - | (11) | 206 | - | 206 |
| Theoretical income tax (C) = (A)+(B) |
5,384 | 707 | 1,598 | (105) | - | - | - | 134 | 7,718 | - | 7,718 |
| Permanent tax differences (D) |
198 | (13) | - | - | - | - | - | - | 185 | - | 185 |
| Other changes (E) | (2,158) | - | (2,107) | 105 | - | - | - | 11 | (4,149) | - | (4,149) |
| Income taxes booked in the accounts, excluding IRAP and withholding taxes (current) (F) = (C)+(D)+(E) |
3,424 | 694 | (509) | - | - | - | - | 145 | 3,754 | 32 | 3,786 |
| IRAP (current) (G) | 1,211 | - | - | - | - | - | - | - | 1,211 | - | 1,211 |
| Total (H) = (F) + (G) |
4,635 | 694 | (509) | - | - | - | - | 145 | 4,965 | 32 | 4,997 |
36 CMI Polska z.o.o. was merged into C.M.I. Cerniere Meccaniche Industriali s.r.l. on 31 December 2021.

| (€/000) | ITALY | BRAZIL | TURKEY | CHINA | U.S.A. | INDIA | POLAND | TOTAL BEFORE CONSOLIDATION |
CONSOLIDATION ADJUSTMENTS |
TOTAL CONSOLIDATED FINANCIAL STATEMENTS |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of employees | 666 | 87 | 363 | 8 | - | - | 44 | 1,168 | - | 1,168 |
| Property, plant and equipment other than cash and cash equivalents |
167,729 | 13,345 | 39,057 | 1,808 | - | 1,585 | 3,636 | 227,160 | (29,066) | 198,094 |
| Sales to third parties |
123,156 | 12,347 | 38,881 | 1,092 | - | - | 9,430 | 184,906 | - | 184,906 |
| Intra-group revenues to other jurisdictions |
20,794 | 2 | 1,927 | 123 | 263 | - | 535 | 23,645 | (23,645) | - |
| Pre-tax profit | 8,693 | 2,307 | 4,516 | (625) | 78 | (48) | 719 | 15,640 | (1,131) | 14,509 |
| Income taxes paid | 240 | 790 | 1,969 | - | - | - | - | 2,999 | - | 2,999 |
| Income taxes for the year (A) |
1,770 | 791 | 951 | - | - | - | 129 | 3,641 | - | 3,641 |
| Differences between the theoretical tax burden and the tax burden booked in the financial statements (B) |
560 | (6) | 43 | - | - | - | - | 597 | - | 597 |
| Theoretical income tax (C) = (A)+(B) |
2,330 | 785 | 994 | (150) | - | - | 129 | 4,088 | - | 4,088 |
| Permanent tax differences (D) |
233 | 6 | (265) | - | - | - | - | (26) | - | (26) |
| Other changes (E) | (1,332) | - | 222 | 150 | - | - | - | (960) | - | (960) |
| Income taxes booked in the accounts, excluding IRAP and withholding taxes (current) (F) = (C)+(D)+(E) |
1,231 | 791 | 951 | - | - | - | 129 | 3,102 | (276) | 2,826 |
| IRAP (current) (G) | 539 | - | - | - | - | - | - | 539 | - | 539 |
| Total (H) = (F) + (G) |
1,770 | 791 | 951 | - | - | - | 129 | 3,641 | (276) | 3,365 |

Sabaf S.p.A. is one of the founders of APPLiA Italia, the association that develops and coordinates in Italy the study activities promoted at European level by APPLiA – Home Appliance Europe with the
related scientific, legal and institutional implications in the household appliances sector. Sabaf S.p.A. has been a member of Confindustria Brescia since 2014.
Sabaf S.p.A. organises company visits with groups of students and bears witness of best practices on sustainability at important conferences.
(€/000)
Property, plant and equipment other than cash and cash equivalents
Sales to third
Intra-group revenues to other jurisdictions
Income taxes for
Theoretical income
Permanent tax
Income taxes booked in the accounts, excluding IRAP and withholding taxes (current) (F) = (C)+(D)+(E)
Total
(H) = (F) + (G)
2,330
1,231
1,770 785
791
791
differences (D) 233 6 (265) - - - -
Other changes (E) (1,332) - 222 150 - - -
IRAP (current) (G) 539 - - - - - -
tax (C) = (A)+(B)
Differences between the theoretical tax burden and the tax burden booked in the financial statements (B)
ITALY BRAZIL TURKEY CHINA U.S.A. INDIA POLAND
167,729 13,345 39,057 1,808 - 1,585 3,636
20,794 2 1,927 123 263 - 535
560 (6) 43 - - - -
(150)
-
-
-
-
-
129
129
994
951
951
Number of employees 666 87 363 8 - - 44
parties 123,156 12,347 38,881 1,092 - - 9,430
Pre-tax profit 8,693 2,307 4,516 (625) 78 (48) 719
Income taxes paid 240 790 1,969 - - - -
the year (A) 1,770 791 951 - - - 129
TOTAL BEFORE
CONSOLIDATION ADJUSTMENTS
TOTAL
CONSOLIDATED
FINANCIAL
STATEMENTS
1,168
198,094
184,906
-
14,509
2,999
3,641
597
4,088
(26)
(960)
2,826
539
3,365
CONSOLIDATION
1,168
227,160
184,906
23,645
15,640
2,999
3,641
597
4,088
(26)
(960)
3,102
539
3,641
-
(29,066)
-
(23,645)
(1,131)
-
-
-
-
-
-
-
(276)
(276) Sabaf took part in the first edition of Futura Expo, the event promoted by the Brescia Chamber of Commerce that brought together Brescia's leading companies and institutions with the aim of developing a culture of sustainability and sharing best practices. From 2 to 4 October 2022, the event attracted 110 exhibitors and 22,000 visitors.
FUTURA EXPO was the occasion for the launch of the PATTO PER LA SOSTENBIILITÀ BRESCIA 2050 (BRESCIA 2050 SUSTAINABILITY PACT), in which Sabaf and the other participants undertake to:
The values that the Sabaf Group embraces are those of peace and brotherhood between people. For this reason, at the beginning of March 2022, just a few days after the outbreak of the conflict between Russia and Ukraine, Sabaf launched a collection of products (medicines, medical products, food and other necessities) to help and support the Ukrainian people. The initiative was very well received by employees and collaborators. Sabaf contributed to the purchase and shipment of medicines.
In 2022, Sabaf joined the project to co-finance for six years the Chair of Associate Professor of Anaesthesiology in the new School of Specialisation in Medicine and Palliative Care at the University of Brescia (contribution of €50,000 per year). Sabaf is thus supporting an important postgraduate training programme in the city of Brescia, which is of great value to the entire community.
The Group's ongoing humanitarian initiatives include:
Since 2019, Sabaf S.p.A. has been associated with Fondazione Spedali Civili di Brescia.
At the beginning of 2023, a tax dispute in Sabaf Turkey was resolved. There was no charge to the Group as a result of the unfavourable outcome.
There are no other disputes with Public Bodies or other representatives of the community.

The share capital of Sabaf S.p.A., fully subscribed and paid-up, is €11,533,450, consisting of 11,533,450 ordinary shares having the par value of €1.00 each. At the date of approval of this document (21 March 2023), a total of 4,302,028 shares had acquired voting rights (two votes for each share).
| NO. OF SHARES MAKING UP THE SHARE CAPITAL |
NUMBER OF VOTING RIGHTS | |
|---|---|---|
| TOTAL | 11,533,450 | 15,835,478 |
| of which: | ||
| ordinary shares IT0001042610 | 7,231,422 | 7,231,422 |
| ordinary shares with increased vote IT0005253338 | 4,302,028 | 8,604,056 |
The shareholders entered in the shareholders' register at 22 February 2023 were 1,899, of whom:
• 59 own over 10,000 shares.
• 28 own 5,001 to 10,000 shares;
29.36% of the share capital is held by shareholders resident abroad.
| RELEVANT SHAREHOLDERS | ||||
|---|---|---|---|---|
| SHAREHOLDER | NUMBER OF SHARES |
% OF SHARE CAPITAL |
VOTING RIGHTS | % HELD |
| CINZIA SALERI S.a.p.A. | 2,365,644 | 20.51% | 3,049,644 | 19.26% |
| QUAESTIO CAPITAL MANAGEMENT SGR S.p.A. | 2,306,690 | 20.00% | 4,613,380 | 29.13% |
| FINTEL s.r.l. | 898,722 | 7.79% | 1,748,722 | 11.04% |
| PALOMA RHEEM INVESTMENTS, INC. | 570,345 | 4.95% | 1,031,683 | 6.52% |
There are no other shareholders other than those highlighted above with a shareholding of more than 5%.
Since its listing on the Stock Exchange (1998), the Company has attached strategic importance to financial communication, which is based on the principles of fairness, transparency and continuity, in the belief that this approach allows investors to correctly evaluate the Company.
In this perspective, Sabaf guarantees maximum willingness to engage in dialogue with financial analysts, institutional investors and proxy advisors. On 10 February 2022, the Company adopted the Policy for the Management of Dialogue with Shareholders, which regulates the opportunities for communication and attendance with all the Investors that require contact with the Board of Directors on the following matters:
The Policy entrusts the management of the dialogue with investors to the Chairman, the Chief Executive Officer and the CFO, also severally. In 2022, the Company participated in the Star Conference in March and Sustainability Week in September. The Company met with institutional investors as part of other roadshows organised in Milan, Vienna and Paris.
In 2022, the Sabaf share recorded the highest official price on 6 June (€26.619) and lowest on 30 September (€16.185). The average volume traded was 9,849 shares per day, equal to an average value of €223,623 (€461,570 in 2021).


VOLUME
REMUNERATION OF SHAREHOLDERS AND SHARE PERFORMANCE


The dividend policy aims to guarantee a valid remuneration of shareholders also through the annual dividend of €0.60 per share in 2022.

ESG (Environment, Social, Governance) criteria are increasingly important parameters for the screening and selection of investments by investors. Also through the preparation of this Disclosure, Sabaf strives to ensure maximum transparency on its sustainability strategy, social and environmental performance and level of alignment with best practices in terms of governance.
There is no dispute with shareholders.
At 31 December 2022, the net financial debt was €84.4 million, compared with €67.6 million at 31 December 2021; the ratio of net financial debt to EBITDA is 2.10 (1.25 at 31 December 2021).
Relations with banks have always been based on maximum transparency. Relations with institutions that are able to support the Group in all its financial needs and to propose solutions in a timely manner to meet specific needs are privileged.
In December 2021, Sabaf S.p.A. issued a €30 million bond fully subscribed by PRICOA with a maturity of 10 years and an average life of 8 years. This issue enabled Sabaf to diversify its sources of financing, improve financial flexibility and significantly lengthen the average duration of its debt.
There is no dispute with the lenders.

The household appliance industry shows the following trends.
In Europe, Sabaf estimates that it has a market share of about 40% in the sector of gas parts. The world market share is over 10%. The Sabaf Group is also a world leader in hinges for oven doors and dishwashers. The main competitors of the Sabaf on the international market are Copreci, E.G.O. and Robertshaw. Copreci is a cooperative located in Spain in the Basque Country, part of Mondragon Cooperative Corporation and represents Sabaf's main competitor in terms of valves and thermostats.
E.G.O. is a major manufacturer of electronic components for household appliances based in Germany. In 2013, it acquired Defendi Italy (now E.G.O. Italia), a company mainly active in the production of burners in Italy and Brazil.
Robertshaw is the leading producer of gas parts for the North American market.
| VALVES AND THERMOSTATS | BURNERS | HINGES | ELECTRONIC COMPONENTS | |
|---|---|---|---|---|
| SABAF GROUP | ||||
| Copreci (Spain) | ||||
| E.G.O. (Germany, Italy) | ||||
| Robertshaw (U.S.A.) | ||||
| Somipress (Italy) | ||||
| Nuova Star (Italy) |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| (€/000) | SALES | EBIT | NET RESULT | SALES | EBIT | NET RESULT |
| SABAF GROUP | 263,259 | 37,508 | 23,903 | 184,906 | 20,093 | 13,961 |
| E.G.O. Italia | 49,814 | 944 | 1,246 | 42,257 | 3,872 | 4,932 |
| Somigroup Group | 31,375 | 1,633 | 1,554 | 29,361 | 1,199 | 804 |
| Nuova Star | 59,844 | 2,751 | 2,628 | 40,924 | 657 | 395 |
Sabaf firmly believes that competition between companies promotes both an effective economy and sustainable growth. In making business decisions, Sabaf also takes into account the risk of behaviour that is detrimental to free competition. Currently, the Group has not adopted a formalised policy aimed at preventing anti-competitive behaviour. According to the information available, there is no evidence of anticompetitive behaviour or infringement of antitrust regulations.
At 31 December 2022:

The Regulation (EU) 2020/852 (known as "Taxonomy") is part of the European Union's initiatives in favour of sustainable finance and aims to provide investors and the market with a common language of sustainability metrics. The Taxonomy focuses on the identification of economic activities considered to be eco-sustainable, defined as those economic activities that contribute substantially to the achievement of at least one of the intended environmental objectives38,provided that they do not cause significant damage to any of the other environmental objectives and are carried out in compliance with minimum safeguards. In June 2021, the European Commission formally adopted the Technical Delegated Acts defining the list of economic sectors and activities currently included in the Taxonomy and the related technical screening criteria to check whether they contribute substantially to achieving the environmental objectives of climate change mitigation and adaptation; further delegated acts are expected to be published during 2023 with regard to the remaining four environmental objectives.
The Sabaf Group immediately began analysing the regulations in order to understand their potential impact on the reporting process within the scope of its Disclosure of Non-Financial Information. This analysis showed that the Sabaf Group's revenues originate almost exclusively from the sale of components for household appliances, and these components are not included in the economic activities currently envisaged by the Taxonomy. Therefore, there are no "eligible" revenues, capital expenditures and operating expenses with respect to its core business. In this regard, note that, as confirmed by the Platform on Sustainable Finance, a body established pursuant to Article 20 of Regulation (EU) 2020/852 with advisory and support functions in favour of the European Commission on Taxonomy, the failure to identify revenues from "eligible" economic activities is not a measure of a company's environmental performance39.
Note that the Group identified certain minor projects "eligible" for the Taxonomy as part of its activities, which refer in particular to the production of electricity using photovoltaic solar technology; however, in the light of the margins of the amounts involved, it was not considered appropriate to report on a timely basis in this context. The Sabaf Group will continue to monitor the evolution of the Taxonomy regulations in that the publication of further delegated acts relating to the remaining four environmental objectives (sustainable use and protection of water and marine resources, transition to a circular economy, prevention and reduction of pollution, and protection and restoration of biodiversity and ecosystems) could allow the Group's commitment in other areas of environmental sustainability to be reported and enhanced, such as recycling of raw and packaging materials and waste management.
38 Art. 9 identifies the following environmental objectives: climate change mitigation, climate change adaptation, sustainable use and protection of water and marine resources, transition to a circulareconomy, prevention and reduction of pollution, and protection and restoration of ecosystems and biodiversity.
39 In the document called Platform considerations on voluntary information as part of Taxonomy-eligibility reporting enclosed with the European Commission's FAQs published in December 2021 it is stated that "Eligibility is not an indicator of environmental performance; it is an indicator that an activity is in scope for testing and has the potential to be Taxonomy-aligned".

| Statement of use | Sabaf S.p.A. has reported in accordance with the GRI Standards for the period from January 2022 to 31 December 2022. |
|---|---|
| GRI 1 used | GRI 1: Foundation 2021 |
| Applicable GRI Sector Standard(s) | Not currently available |
| GRI STANDARD | DISCLOSURE | PAGE/NOTE |
|---|---|---|
| GENERAL DISCLOSURES | ||
| 2-1 Organizational details 2-2 Entities included in the organization's sustainability reporting |
SABAF S.p.A. Via dei Carpini, 1 – 25035 Ospitaletto (BS) – Italy SABAF S.p.A. is a company listed on the Milan Stock Exchange. The countries in which the Sabaf Group operates and which are relevant to the topics discussed in this Disclosure are: Italy, Poland, Brazil, Turkey and China. p. 28 |
|
| 2-3 Reporting period, frequency and contact point | p. 28 | |
| 2-4 Restatements of information |
Not applicable | |
| 2-5 External assurance |
pp. 111-113 | |
| 2-6 Activities, value chain and other business relationships | pp. 19-25, 95-96 | |
| 2-7 Employees | pp. 67-69, 75-76 | |
| 2-8 Workers who are not employees | p. 69 | |
| 2-9 Governance structure and composition | pp. 46-58 | |
| 2-10 Nomination and selection of the highest governance body | p. 49 | |
| 2-11 Chair of the highest governance body | p. 50 | |
| 2-12 Role of the highest governance body in overseeing the management of impacts | p. 56 | |
| GRI 2: General Disclosures 2021 |
2-13 Delegation of responsibility for managing impacts | p. 56 |
| 2-14 Role of the highest governance body in sustainability reporting | pp. 28, 56 | |
| 2-15 Conflicts of interest | p. 57 | |
| 2-16 Communication of critical concerns | p. 32 | |
| 2-17 Collective knowledge of the highest governance body | p. 56 | |
| 2-18 Evaluation of the performance of the highest governance body | pp. 53, 77-78 | |
| 2-19 Remuneration policies | pp. 77-78 | |
| 2-20 Process to determine remuneration | pp. 77-78 | |
| 2-21 Annual total compensation ratio | p. 80 | |
| 2-22 Statement on sustainable development strategy | pp. 29-30 | |
| 2-23 Policy commitments | pp. 31-43 | |
| 2-24 Embedding policy commitments | pp. 31-34, 40, 56 | |
| 2-25 Processes to remediate negative impacts | pp. 32, 40 | |
| 2-26 Mechanisms for seeking advice and raising concerns | p. 32 | |
| 2-27 Compliance with laws and regulations | pp. 65, 92 | |
| 2-28 Membership associations | pp. 42, 43, 101 | |
| 2-29 Approach to stakeholder engagement | pp. 40-41 | |
| 2-30 Collective bargaining agreements | p. 77 |

| GRI STANDARD | DISCLOSURE | PAGE/NOTE | |||
|---|---|---|---|---|---|
| MATERIAL TOPICS | |||||
| GRI 3: Material Topics | 3-1 Process to determine material topics | pp. 44-45 | |||
| 2021 | 3-2 List of material topics | pp. 44-45 | |||
| Performance economica | |||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics pp. 39-40, 44-45, 59-60 |
||||
| GRI 201: Economic performance 2016 |
201-1 Direct economic value generated and distributed | p. 39 | |||
| Market presence | |||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 66, 77-80 | |||
| GRI 202: Market Presence 2016 |
202-1 Ratios of standard entry level wage by gender compared to local minimum wage |
p. 80 | |||
| Anti-corruption | |||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 64 | |||
| GRI 205: Anti-corruption 2016 |
205-3 Confirmed incidents of corruption and actions taken | p. 64 | |||
| Anti-competitive behaviour | |||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 105 | |||
| GRI 206: Anti-competitive behaviour 2016 |
206-1 Legal actions for anti-competitive behaviour, anti-trust, and monopoly practices |
p. 105 | |||
| Tax | |||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 97 | |||
| 207-1 Approach to tax | p. 97 | ||||
| 207-2 Tax governance, control and risk management | p. 97 | ||||
| GRI 207: Tax 2019 | 207-3 Stakeholder engagement and management of concerns related to tax | p. 97 | |||
| 207-4 Country-by-Country Reporting | pp. 98-100 | ||||
| Materials | |||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 86-89 | |||
| GRI 301: Materials 2016 |
301-1 Materials used by weight or volume | pp. 88-89 | |||
| Energy | |||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 86-88 | |||
| GRI 302: Energy 2016 | 302-1 Energy consumption within the organisation | p. 89 | |||
| 302-3 Energy intensity | p. 89 | ||||
| Emissions | |||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 86-88, 92 | |||
| 305-1 Direct (Scope 1) GHG emissions | p. 92 | ||||
| GRI 305: Emissions 2016 |
305-2 Energy indirect (Scope 2) GHG emissions | p. 92 | |||
| 305-4 GHG emissions intensity | p. 92 |

| GRI STANDARD | DISCLOSURE | PAGE/NOTE | ||||
|---|---|---|---|---|---|---|
| Waste | ||||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 86-88, 90-91 | ||||
| GRI 306: Waste 2020 |
306-1 Waste generation and significant waste-related impacts | pp. 90-91 | ||||
| 306-2 Management of significant waste-related impacts | pp. 90-91 | |||||
| 306-3 Waste generated | pp. 90-91 | |||||
| Employment | ||||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 66, 70-73 | ||||
| GRI 401: Employment 2016 |
401-1 New employee hires and employee turnover | pp. 70-73 | ||||
| Industrial relations | ||||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 66, 84-85 | ||||
| 402: Labor/ Management relations 2016 |
402-1 Minimum notice periods regarding operational changes | p. 84 | ||||
| Health and safety | ||||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 66, 81-84 | ||||
| 403-1 Occupational health and safety management system | pp. 81-84 | |||||
| 403-2 Hazard identification, risk assessment, and incident investigation | pp. 81-84 | |||||
| 403-3 Occupational health services | pp. 81-84 | |||||
| GRI 403: Occupational |
403-4 Worker participation, consultation, and communication on occupational health and safety |
pp. 81-84 | ||||
| Health and Safety 2018 |
403-5 Worker training on occupational health and safety | pp. 81-84 | ||||
| 403-6 Promotion of worker health | pp. 81-84 | |||||
| 403-7 Prevention and mitigation of occupational health and safety impacts directly linked by business relationships |
pp. 81-84 | |||||
| 403-9 Work-related injuries | pp. 82-83 | |||||
| Training and education | ||||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 66, 74 | ||||
| GRI 404: Training and education 2016 |
404-1 Average hours of training per year per employee | p. 74 | ||||
| Diversity and equal opportunities | ||||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 49, 59-60, 66, 75-77 | ||||
| GRI 405: Diversity and Equal Opportunity 2016 |
405-1 Diversity of governance bodies and employees | pp. 50-55, 75-77 | ||||
| Non-discrimination | ||||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 66 | ||||
| GRI 406: Non discrimination 2016 |
406-1 Incidents of discrimination and corrective actions taken | p. 66 |

| GRI STANDARD | DISCLOSURE | PAGE/NOTE | |||
|---|---|---|---|---|---|
| Supplier social assessment | |||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 95-96 | |||
| GRI 414: Supplier social assessment 2016 |
414-2 Negative social impacts in the supply chain and actions taken | p. 95 | |||
| Customer Health and Safety | |||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 93-94 | |||
| GRI 416: Customer Health and Safety 2016 |
416-1 Assessment of the health and safety impacts of product and service categories |
p. 94 | |||
| Customer satisfaction and customer support | |||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 40, 44-45, 59-60, 93-94 | |||
| GRI 416: Customer Health and Safety 2016 |
416-2 Incidents of non-compliance concerning the health and safety impacts of products and services |
p. 94 | |||
| TOPICS NOT COVERED BY SPECIFIC STANDARDS | |||||
| Partnership with multinational groups | |||||
| GRI 3: Material Topics 2021 |
3-3 Management of material topics | pp. 35, 40, 44-45, 59-60 |


EY S.p.A. Via Rodolfo Vantini, 38 25126 Brescia
Tel: +39 030 2896111 | +39 030 226326 ey.com
Independent auditors' report on the consolidated disclosure of nonfinancial information in accordance with Article 3, par. 10, of Legislative Decree 254/ 2016 and with Article 5 of CONSOB Regulation adopted with Resolution n. 20267 of January 18, 2018
(Translation from the original Italian text)
To the Board of Directors of Sabaf S.p.A.
We have been appointed to perform a limited assurance engagement pursuant to Article 3, paragraph 10, of Legislative Decree 30 December 2016, n. 254 (hereinafter "Decree") and article 5 of CONSOB Regulation adopted with Resolution 20267/ 2018, on the consolidated disclosure of nonfinancial information of Sabaf S.p.A. and its subsidiaries (hereinafter the "Group" or "Sabaf Group") for the year ended on 31st December 2022 in accordance with article 4 of the Decree and approved by the Board of Directors on 21st March 2023 (hereinafter "DNF").
Our limited assurance engagement does not cover the information included in the paragraph "EU Taxonomy" of the DNF, that are required by art. 8 of the European Regulation 2020/ 852.
The Directors are responsible for the preparation of the DNF in accordance with the requirements of articles 3 and 4 of the Decree and the "Global Reporting Initiative Sustainability Reporting Standards" defined by GRI – Global Reporting Initiative (hereinafter "GRI Standards"), identified by them as a reporting standard.
The Directors are also responsible, within the terms provided by law, for that part of internal control that they consider necessary in order to allow the preparation of the DNF that is free from material misstatements caused by fraud or not intentional behaviors or events.
The Directors are also responsible for identifying the contents of the DNF within the matters mentioned in article 3, par. 1, of the Decree, considering the business and the characteristics of the Group and to the extent deemed necessary to ensure the understanding of the Group's business, its performance, its results and its impact.
The Directors are also responsible for defining the Group's management and organization business model, as well as with reference to the matters identified and reported in the DNF, for the policies applied by the Group and for identifying and managing the risks generated or incurred by the Group.
The Board of Statutory Auditors is responsible, within the terms provided by the law, for overseeing the compliance with the requirements of the Decree.
We are independent in accordance with the ethics and independence principles of the International Code of Ethics for Professional Accountants (including International Independence Standards) (IESBA Code) issued by International Ethics Standards Board for Accountants, based on fundamental principles of integrity, objectivity, professional competence and diligence, confidentiality and professional behavior. Our audit firm applies the International Standard on Quality Control 1 (ISQC
EY S.p.A. Sede Legale: Via Meravigli, 12 – 20123 Milano Sede Secondaria: Via Lombardia, 31 – 00187 Roma Capitale Sociale Euro 2.525.000,00 i.v. Iscritta alla S.O. del Registro delle Imprese presso la CCIAA di Milano Monza Brianza Lodi Codice fiscale e numero di iscrizione 00434000584 - numero R.E.A. di Milano 606158 - P.IVA 00891231003 Iscritta al Registro Revisori Legali al n. 70945 Pubblicato sulla G.U. Suppl. 13 - IV Serie Speciale del 17/2/1998 Iscritta all'Albo Speciale delle società di revisione Consob al progressivo n. 2 delibera n.10831 del 16/7/1997
A member firm of Ernst & Young Global Limited


Italia 1) and, as a result, maintains a quality control system that includes documented policies and procedures regarding compliance with ethical requirements, professional standards and applicable laws and regulations.
It is our responsibility to express, on the basis of the procedures performed, a conclusion about the compliance of the DNF with the requirements of the Decree and of the GRI Standards. Our work has been performed in accordance with the principle of "International Standard on Assurance Engagements ISAE 3000 (Revised) - Assurance Engagements Other than Audits or Reviews of Historical Financial Information" (hereinafter "ISAE 3000 Revised"), issued by the International Auditing and Assurance Standards Board (IAASB) for limited assurance engagements. This principle requires the planning and execution of work in order to obtain a limited assurance that the DNF is free from material misstatements. Therefore, the extent of work performed in our examination was lower than that required for a full examination according to the ISAE 3000 Revised ("reasonable assurance engagement") and, hence, it does not provide assurance that we have become aware of all significant matters and events that would be identified during a reasonable assurance engagement.
The procedures performed on the DNF were based on our professional judgment and included inquiries, primarily with company's personnel responsible for the preparation of the information included in the DNF, documents analysis, recalculations and other procedures in order to obtain evidences considered appropriate.
In particular, we have performed the following procedures:
With regard to these aspects, we obtained the documentation supporting the information contained in the DNF and performed the procedures described in item 5. a) below


documentary evidence procedures, in order to collect information about the processes and procedures that support the collection, aggregation, processing and transmission of nonfinancial data and information to the management responsible for the preparation of the DNF.
Furthermore, for significant information, considering the Group activities and characteristics:
Based on the procedures performed, nothing has come to our attention that causes us to believe that the DNF of the Sabaf Group for the year ended on 31st December 2022 has not been prepared, in all material aspects, in accordance with the requirements of articles 3 and 4 of the Decree and the GRI Standards.
Our conclusions on the DNF of the Sabaf Group does not refer to the information included in the paragraph "EU Taxonomy" of the DNF, that are required by art. 8 of the European Regulation 2020/852.
Brescia, 4th April, 2023
EY S.p.A. Signed by: Marco Malaguti, Auditor
This report has been translated into the English language solely for the convenience of international readers.


REPORT
OPERATIONS
ON

| (€/000) | 2022 | % | 2021 | % | 2022-2021 change |
% change |
|---|---|---|---|---|---|---|
| Sales revenue | 253,053 | 100% | 263,259 | 100% | (10,206) | -3.9% |
| EBITDA | 40,092 | 15.8% | 54,140 | 20.6% | (14,048) | -25.9% |
| EBIT | 21,887 | 8.6% | 37,508 | 14.2% | (15,621) | -41.6% |
| Pre-tax profit | 12,209 | 4.8% | 29,680 | 11.3% | (17,471) | -58.9% |
| Profit attributable to the Group | 15,249 | 6.0% | 23,903 | 9.1% | (9,434) | -38.2% |
| Basic earnings per share (€) | 1.355 | 2.132 | (0.778) | -36.47% | ||
| Diluted earnings per share (€) | 1.355 | 2.132 | (0.778) | -36.47% |
The Sabaf Group ended the 2022 financial year with sales revenue of €253.1 million, down 3.9% (-4.9% on a like-for-like basis) compared to €263.3 million in 2021, the company's historic record year. The household appliance market continued its positive trend in the first half of 2022, but then experienced a sharp downturn in the second half of the year, accentuated by a sharp decline in our customer inventories. Sales prices in 2022 were 8.4% higher than in 2021, largely offsetting considerable increases in the purchase prices of the main raw materials (aluminium alloys, steel and brass), electricity and gas.
EBITDA was €40.1 million (15.8% of turnover), down 25.9% from €54.1 million in 2021 (20.6% of turnover), and EBIT was €21.9 million (8.6% of turnover) compared to €37.5 million in 2021. Net profit was €15.2 million (6% of sales) compared to €23.9 million in 2021.
The subdivision of sales revenues by product line is shown in the table below:
| (€/000) | 2022 | % | 2021 | % | % change |
|---|---|---|---|---|---|
| Gas parts | 158,340 | 62.6% | 182,468 | 69.3% | -13.2% |
| Hinges | 68,627 | 27.1% | 58,375 | 22.3% | +17.6% |
| Electronic components | 26,086 | 10.3% | 22,416 | 8.4% | +16.4% |
| Total | 253,053 | 100% | 263,259 | 100% | -3.9% |
Hinges and Electronic Components also confirmed a growth trend in 2022, while sales of gas components were adversely affected by the downturn in the main target markets (Europe and South America).

The geographical breakdown of revenues is shown below:
| (€/000) | 2022 | % | 2021 | % | % change |
|---|---|---|---|---|---|
| Europe (excluding Turkey) | 87,282 | 34.5% | 92,935 | 35.3% | -6.1% |
| Turkey | 66,845 | 26.4% | 65,526 | 24.9% | +2.0% |
| North America | 39,800 | 15.7% | 30,472 | 11.6% | +30.6% |
| South America | 28,503 | 11.3% | 39,589 | 15.0% | -28.0% |
| Africa and Middle East | 19,098 | 7.5% | 19,614 | 7.5% | -2.6% |
| Asia and Oceania | 11,525 | 4.6% | 15,123 | 5.7% | -23.8% |
| Total | 253,053 | 100% | 263,259 | 100% | -3.9% |
The best performing area was North America, up 30.6% to €39.8 million and where the Group aims to further increase its presence. The markets with the most significant declines were South America, although this was compared to an exceptionally strong 2021 (when sales were 43% higher than the 27.6 million euro in 2020), and Asia, which is still heavily affected by pandemic-related restrictions.
The impact of labour cost on sales decreased from 20.5% in 2021 to 19.7% in 2022.
The ratio of net financial expenses to turnover remained extremely low, while the application of IAS 29 to the financial statements of the Turkish subsidiaries resulted in a hyperinflationary expense of €9 million in the current year (for further details, please refer to the specific section "Hyperinflation – Turkey: application of IAS 29" in the Notes to the Consolidated Financial Statements at 31 December 2022).
During the year, the Group recognised in the income statement negative forex differences of €0.5 million (€7.4 million of negative forex differences were recognised in 2021).
In 2022, the Group recognised positive income taxes of €3 million with a positive tax rate of 25%. The main impacts on the tax rate are shown in Note 34 to the Consolidated Financial Statements.
The Group's statement of financial position, reclassified based on financial criteria, is illustrated below1 :
| (€/000) | 31.12.2022 | 31.12.2021 |
|---|---|---|
| Non-current assets | 171,276 | 130,093 |
| Short-term assets2 | 134,709 | 141,494 |
| Short-term liabilities3 | (55,329) | (72,863) |
| 4 Working capital |
79,380 | 68,631 |
| Provisions for risks and charges, Post-employment benefits, deferred taxes | (10,128) | (8,681) |
| Net invested capital | 240,528 | 190,043 |
| Short-term net financial position | (6,030) | 18,897 |
| Medium/long-term net financial position | (78,336) | (86,504) |
| Net financial debt | (84,366) | (67,607) |
| Shareholders' equity | 156,162 | 122,436 |
2 Sum of Inventories, Trade receivables, Tax receivables and Other current receivables.
1 Net financial debt and liquidity shown in the tables below are defined in compliance with the net financial position detailed in Note 22 of the Consolidated Financial Statements, as required by CONSOB memorandum of 28 July 2006.
3 Sum of Trade payables, Tax payables and Other liabilities.
4 Difference between short-term assets and short-term liabilities
Cash flows for the financial year are summarised in the table below:
| (€/000) | 2022 | 2021 |
|---|---|---|
| Opening liquidity | 43,649 | 13,318 |
| Operating cash flow | 24,293 | 23,216 |
| Cash flow from investments | (20,856) | (23,752) |
| Free cash flow | 3,437 | (536) |
| Cash flow from financing activities | (16,886) | 41,233 |
| Acquisitions | (5,045) | (6,296) |
| Foreign exchange differences | (4,232) | (4,070) |
| Cash flow for the period | (22,726) | 30,331 |
| Closing liquidity | 20,923 | 43,649 |
In 2022, the Group generated operating cash flow of €24.3 million (€23.2 million in 2021). At 31 December 2022, the impact of the net working capital on revenue was 31.4% compared to 26.1% at 31 December 2021.
In 2022, in line with the Business Plan, the Group invested €20.9 million (€23.8 million in 2021). This is mainly a non-recurring investment, aimed at expanding the international production footprint:
The Group announced its entry into the induction cooking components market, a strategic initiative supported by a major research and development investment plan, for which a dedicated project team has been set up in Italy. The first prototypes were presented in the second half of 2022, while production will start no later than the first half of 2023.
On 3 October 2022, Sabaf S.p.A. completed the acquisition of 100% of P.G.A. S.r.l., a company based in Fabriano (AN) and operating for over 25 years in the field of design and assembly of electronic control boards for the household appliances sector, for an Enterprise Value of €9.76 million. The acquisition of P.G.A. reflects the objective of diversifying and broadening the offer set out in the Business Plan of the Group, in which the Electronics Division plays a fundamental role. P.G.A., which is excellent in terms of development capacity and at the forefront of quality production processes, integrates with Okida, which is increasingly contributing to the Group's results. Synergies to be developed include those for the production of induction cooking components.
In 2022, the positive free cash flow5 generated by the Sabaf Group was €3.4 million (negative €0.5 million in 2021).
During the financial year, the Group paid dividends for €6.7 million and purchased treasury shares for €1.9 million. At 31 December 2022, net financial debt, including the acquisition of P.G.A., was €84.4 million (€67.6 million at 31 December 2021).


The change in net financial debt is summarised in the table below:
| Net financial debt at 31 December 2021 | (67,607) |
|---|---|
| Free cash flow | 3,437 |
| Dividends paid out | (6,690) |
| Buy-back of shares | (1,862) |
| Financial liabilities IFRS 16 - new contracts entered into in 2022 | (437) |
| Change in fair value of derivative financial instruments | 1,111 |
| Change in the scope of consolidation | (7,941) |
| Foreign exchange differences and other changes | (4,377) |
| Net financial debt at 31 December 2022 | (84,366) |
At 31 December 2022, shareholders' equity amounted to €156.2 thousand; the ratio between the net financial debt and the shareholders' equity was 0.54 versus 0.55 in 2021.
| 2022 | 2021 | |||
|---|---|---|---|---|
| pro forma6 | pro forma6 | |||
| Change in turnover | -3.9% | -4.9% | +42.4% | +42.3% |
| ROCE (return on capital employed) | 9.10% | 19.7% | ||
| Net debt/EBITDA | 2.10 | 1.25 | ||
| Net debt/equity ratio | 54% | 55% | ||
| Market capitalisation (31/12)/equity ratio | 1.23 | 2.26 |
Please refer to the introductory part of the Annual Report for a detailed examination of other key performance indicators.

The Sabaf Group has no significant direct exposure to the markets affected by the conflict or to sanctioned entities. These are markets supplied by our customers, who have generally reduced their business in the countries concerned in 2022, with an indirect impact on Sabaf Group sales that is difficult to quantify.
The conflict had a broad impact on the global economy, exacerbating price pressures and leading to a tightening of monetary policies, with obvious repercussions on the demand for consumer goods. For the Sabaf Group, the most significant impacts are related to price increases for steel, aluminium, natural gas and electricity, as described in the paragraph "Financial risks" below.
With regard to physical risks related to climate change, such as the increase in global temperatures, sea level and the increase in extreme weather events, the Group has not identified any significant risks to date.
On the other hand, transitional risks, such as the increase in energy costs, changes in consumer choices or those related to the introduction of new technologies, which the Group manages at a strategic level, are of significant impact and probability. In line with its energy transition plans, the Group launched a major investment plan to enter the market for electromagnetic induction cooking components, which will complement the other cooking technologies already in the Sabaf range: gas and traditional electric.
As part of its periodic risk assessment process, the Group identified and assessed the following main risks:
Risks deriving from the external context in which Sabaf operates, which could have a negative impact on the economic and financial sustainability of the business in the medium/long-term. The most significant risks in this category are related to general economic conditions, trend in demand and product competition.
Strategic risks that could negatively impact Sabaf's medium-term performance, including, for example, risks related to low profitability of certain product lines, the risks arising from the mismatch between market needs and product innovation.
Risks of suffering losses due to inadequate or malfunctioning processes, human resources and information systems. This category includes financial risks (e.g. losses deriving from the volatility of the price of raw materials and from fluctuations in exchange rates), risks related to production processes (e.g. product liability, saturation level of production capacity), organisational risks (e.g. loss of key staff and expertise and/or the difficulty of replacing them) and Information Technology risks.
Risks related to Sabaf's contractual liabilities and compliance with the regulations applicable to the Group, including: Legislative Decree 231/2001, Law 262/2005, HSE regulations, regulations applicable to listed companies, tax regulations, labour regulations, international trade regulations and intellectual property regulations.
The main risks are described in detail below as well as the relevant risk management actions that are currently being implemented.
The Group's financial position, results and cash flows are affected by several factors related to the performance of the sector, including:
To cope with this situation, the Group aims to retain and reinforce its leadership position wherever possible through:
The Group is exposed to risks related to (political, economic, tax, regulatory) instability in some emerging countries where it produces or sells. Any embargoes or major political or economic instability, or changes in the regulatory and/or local law systems, or new tariffs or

taxes imposed could negatively affect a portion of Group turnover and the related profitability.
Sabaf has taken the following measures to mitigate the above risk factors:
The presence of Sabaf in Turkey, the country that represents the main production hub of household appliances at European level, is of particular importance: over the years, local industry attracted heavy foreign investments and favoured the growth of important manufacturers. In this context, the Sabaf Group created a production plant in Turkey in 2012 that realises today 10% of total production. In 2018, the Group also acquired 100% of Okida Elektronik, a leader in Turkey in the design, manufacture and sale of electronic control boards for household appliances. In 2021, Sabaf opened a new plant in Turkey to increase production capacity for electronic components. Production of hinges for dishwashers for customers with production sites in Turkey was also started in 2022. In 2022, Turkey represented 20% of the Group's production and 26% of its total sales. The Turkish market is estimated to represent around 5% of the final destination of Sabaf components. In consideration of the strategic importance of this Country, the management assessed the risks that could arise from any difficulties/impossibilities of operating in Turkey and envisaged actions to mitigate this risk.
The Sabaf Group is mainly active in the production of gas cooking components (valves and burners); therefore, there is the risk of not correctly assessing the threats and opportunities deriving from the competition of alternative products (such as electric cooking), with the consequence of not adequately making use of any market opportunities and/or suffering from negative impacts on margins and turnover.
In recent years, the Group carried out strategic operations aimed at reducing the dependence of its business on the gas cooking sector, concluding significant acquisitions of companies operating in related sectors.
In 2022, the Group also announced its entry into the induction cooking components market. Sabaf will thus be present in all cooking technologies: gas, traditional electric and induction. Leveraging a total team of more than 50 electronic engineers, Sabaf developed its own project know-how internally by filing proprietary patents, software and hardware, and aspires to create innovative products that better meet customers' needs and new consumer trends. The first prototypes were presented in the second half of 2022, while production will start no later than the first half of 2023.
The Sabaf Group is exposed to a series of financial risks, due to:
For more information on financial risks and the related management methods, see Note 38 of the Consolidated Financial Statements as regards disclosure for the purposes of IFRS 7.

The most important research and development projects carried out in 2022 were as follows:
• five platforms offering over 90 different combinations of inductor, coil size and user interface are under development, with the aim of providing a modular and customisable product range based on each customer's specific requirements.
The improvement in production processes continued throughout the Group, also in order to minimise set-up times and make production more flexible. The Group also develops and manufactures its own machinery, equipment and moulds.
Development costs to the tune of €2,506,000 were capitalised, as all the conditions set by international accounting standards were met; in other cases, they were charged to the income statement.
Starting from 2017, the Sabaf Group publishes the Consolidated Disclosure of Non-Financial Information required by Legislative Decree no. 254/2016 in a report separate from this Report on Operations. The Disclosure of Non-Financial Information provides all the information needed to ensure understanding of the Group's activities, performance, results and impact, with particular reference to environmental, social and personnel issues, respect for human rights and the fight against active and passive corruption, which are relevant considering the Group's activities and characteristics.
The Disclosure of Non-Financial Information is included in the same file in which the Annual Financial Statement is published.
It should be noted that since 2005, the Sabaf Group has drawn up an Annual Report on its economic, social and environmental sustainability performance.
In 2022, the Sabaf Group suffered no on-the-job deaths or serious accidents that led to serious or very serious injuries to staff for which the Group was definitively held responsible, nor was it held responsible for occupational illnesses of employees or former employees, or causes of mobbing.
For all other information, please refer to the Disclosure of nonfinancial information.
In 2022 there was no:
For all other information, please refer to the Disclosure of nonfinancial information.
For a complete description of the corporate governance system of the Sabaf Group, see the Report on corporate governance and on the ownership structure, available in the Investor Relations section of the company website.

The internal control system on financial reporting is described in detail in the Report on corporate governance and on ownership structure.
With reference to the "conditions for listing shares of parent companies set up and regulated by the law of states not belonging to the European Union" pursuant to articles 36 and 39 of the Market Regulations, the Company and its subsidiaries have administrative and accounting systems that can provide the public with the accounting situations prepared for drafting the consolidated report of the companies that fall within the scope of this regulation and can regularly supply management and the auditors of the Parent Company with the data necessary for drafting the Consolidated Financial Statements. The Sabaf Group has also set up an effective information flow to the independent auditor as well as continuous information on the composition of the corporate bodies of the subsidiaries, together with information on the offices held, and requires the systematic and centralised gathering as well as regular updates of the formal documents relating to the articles of association and granting of powers to corporate bodies. The conditions exist as required by article 36, letters a), b) and c) of the Market Regulations issued by CONSOB.
The Organisation, Management and Control Model, adopted pursuant to Legislative Decree 231/2001, is described in the Report on company governance and on the ownership structure, which should be reviewed for reference.
Sabaf S.p.A. has an Organisational Model for the management and protection of personal data consistent with the provisions of European Regulation 2016/679 (General Data Protection Regulation - GDPR). Specific projects are implemented or are being implemented for all Group companies for which the GDPR is applicable.
For the comments on this item, please see Note 38 of the Consolidated Financial Statements.
Sabaf Group companies did not execute any unusual or atypical transactions in 2022.
Sabaf S.p.A. is not subject to management and coordination by other companies.
Sabaf S.p.A. exercises management and coordination activities over its Italian subsidiaries, Faringosi Hinges s.r.l., A.R.C. s.r.l., C.M.I. s.r.l., C.G.D. s.r.l., P.G.A. s.r.l. and PGA2.0 s.r.l.
The relationships between the Group companies, including those with the parent company, are regulated under market conditions, as well as the relationships with related parties, defined in accordance with the accounting standard IAS 24. The details of intra-group transactions and other related-party transactions are given in Note 39 of the Consolidated Financial Statements and in Note 38 of the Separate Financial Statements of Sabaf S.p.A.
The first weeks of 2023 show a gradually improving trend in sales and orders. The destocking that characterised the second half of 2022 is over now, although sales in the first half of the year will remain lower than the record levels of early 2022. The Group expects a recovery in profitability made possible by the recovery in production volumes, lower energy and raw material prices, measures to reduce energy consumption.
Product diversification and internationalisation initiatives continue as planned. These will help to improve the Group's economic performance and ensure sustainable growth in the medium and long term. Specifically:

| (€/000) | 2022 | 2021 | Change | % change |
|---|---|---|---|---|
| Sales revenue | 119,090 | 144,034 | (24,944) | -17.3% |
| EBITDA | 8,518 | 23,078 | (14,560) | -63.1% |
| EBIT | 790 | 13,837 | (13,047) | -94.3% |
| Pre-tax profit (EBT) | 1,722 | 14,227 | (12,505) | -87.9% |
| Net Profit | 2,247 | 10,044 | (7,797) | -77.6% |
The reclassification based on financial criteria is illustrated below:
| (€/000) | 31.12.2022 | 31.12.2021 |
|---|---|---|
| 7 Non-current assets |
170,151 | 142,549 |
| Non-current financial assets | 10,972 | 10,708 |
| Short-term assets8 | 61,496 | 82,572 |
| Short-term liabilities9 | (30,296) | (46,453) |
| 10 Working capital |
31,200 | 36,119 |
| Provisions for risks and charges, Post-employment benefits, deferred taxes | (2,664) | (2,954) |
| Net invested capital | 209,659 | 186,422 |
| Short-term net financial position | (22,298) | 10,502 |
| Medium/long-term net financial position | (76,336) | (82,515) |
| Total financial debt11 | (98,634) | (72,013) |
| Shareholders' equity | 111,025 | 114,409 |
Cash flows for the financial year are summarised in the table below:
| (€/000) | 2022 | 2021 |
|---|---|---|
| Opening liquidity | 29,733 | 1,595 |
| Operating cash flow | 14,096 | 17,187 |
| Cash flow from investments (net of divestments) | (33,836) | (28,407) |
| Free cash flow | (19,740) | (11,220) |
| Cash flow from financing activities | (7,389) | 39,358 |
| Cash flow for the period | (27,129) | 28,138 |
| Closing liquidity | 2,604 | 29,733 |
7 Excluding Financial assets.
8 Sum of Inventories, Trade receivables, Tax receivables and Other current receivables.
9 Sum of Trade payables, Tax payables and Other liabilities.
10 Difference between short-term assets and short-term liabilities.
11 Determined in accordance with Consob Communication of 28 July 2006 (Note 23 of the Separate Financial Statements).

The financial year 2022 ended with a turnover 17.3% lower than in 2021, an extremely positive year for the Company, due to the progressive deterioration in demand in the main markets served by the Company.
The investments of the financial year were used:
At 31 December 2022, working capital stood at €31.2 million compared with €36.1 million at the end of the previous year: its percentage impact on turnover stood at 26.2% from 25.1% at the end of 2021.
The net financial debt was €98.6 million, compared with €72 million at 31 December 2021.
At the end of the year, shareholders' equity amounted to €111 million, compared with €114.4 million in 2021. The ratio between the net financial debt and the shareholders' equity was 89%; it was 63% at the end of 2021.
Pursuant to the CONSOB memorandum of 28 July 2006, a reconciliation statement of the result of the 2022 financial year and Group shareholders' equity at 31 December 2022 with the same values of the parent company Sabaf S.p.A. is given below:
| 31.12.2022 | 31.12.2021 | |||
|---|---|---|---|---|
| Description | Profit for the year | Shareholders' equity |
Profit for the year | Shareholders' equity |
| Profit and shareholders' equity of parent company Sabaf S.p.A. | 2,247 | 111,025 | 10,044 | 114,409 |
| Equity and consolidated company results | 19,541 | 132,974 | 15,008 | 96,538 |
| Derecognition of the carrying value of consolidated equity investments | 722 | (110,465) | 300 | (86,089) |
| Monetary revaluation - hyperinflation (IAS 29) | (6,077) | 25,729 | - | - |
| Put options on minorities | - | - | 438 | - |
| Intercompany eliminations | (1,176) | (3,013) | (1,250) | (2,414) |
| Other adjustments | (8) | (88) | 143 | (8) |
| Minority interests | - | - | (780) | (911) |
| Profit and shareholders' equity attributable to the Group | 15,249 | 156,162 | 23,903 | 121,525 |
As we thank our employees, the Board of Statutory Auditors, the independent auditors and the Supervisory Authorities for their effective collaboration, we ask the shareholders to approve the financial statements for the year ended 31 December 2022, with the proposal to allocate the profit for the year of €2,246,997 entirely to the Extraordinary Reserve.
Ospitaletto, 21 March 2023 The Board of Directors

CONSOLIDATED
FINANCIAL
AT
2022
STATEMENTS
31 DECEMBER

Parent company: SABAF S.p.A.
| Subsidiaries and equity interest pertaining to the Group | |
|---|---|
| ---------------------------------------------------------- | -- |
Companies consolidated on a line-by-line basis
| Faringosi Hinges s.r.l. | Sabaf US Corp. | C.M.I. s.r.l. |
|---|---|---|
| 100% | 100% | 100% |
| Sabaf do Brasil Ltda. | A.R.C. s.r.l. | C.G.D. s.r.l. |
| 100% | 100% | 100% |
| Sabaf Beyaz Esya Parcalari Sanayi ve Ticaret Limited Sirketi (Sabaf Turkey) 100% |
Sabaf India Private Limited 100% |
P.G.A. s.r.l. 100% |
| Sabaf Appliance Components | Sabaf Mexico Appliance Components | P.G.A.2.0 s.r.l. |
| (Kunshan) Co., Ltd. | S.A. de c.v. | 100% |
100%
Okida Elektronik Sanayi ve Ticaret A.S. 100%
Board of Directors
100%
| Chairman | Claudio Bulgarelli | Director | Cinzia Saleri |
|---|---|---|---|
| Vice Chairman* | Nicla Picchi | Director* | Carlo Scarpa |
| Chief Executive Officer | Pietro Iotti | Director* | Daniela Toscani |
| Director | Gianluca Beschi | Director* | Stefania Triva |
| Director | Alessandro Potestà | * independent directors |
| Director | ||
|---|---|---|
| Director* | ||
| Director* | ||
| Gianluca Beschi | Director* | Stefania Triva |
| Chairman | Alessandra Tronconi |
|---|---|
| Statutory Auditor | Maria Alessandra Zunino de Pignier |
| Statutory Auditor | Mauro Vivenzi |
EY S.p.A.

| (€/000) | Notes | 31.12.2022 | 31.12.2021 | |||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| NON-CURRENT ASSETS | ||||||
| Property, plant and equipment | 1 | 99,605 | 82,407 | |||
| Investment property | 2 | 983 | 2,311 | |||
| Intangible assets | 4 | 54,168 | 35,553 | |||
| Equity investments | 5 | 97 | 83 | |||
| Non-current receivables | 6 | 2,752 | 1,100 | |||
| Deferred tax assets | 22 | 13,145 | 8,639 | |||
| TOTAL NON-CURRENT ASSETS | 170,750 | 130,093 | ||||
| CURRENT ASSETS | ||||||
| Inventories | 7 | 64,426 | 64,153 | |||
| Trade receivables | 8 | 59,159 | 68,040 | |||
| Tax receivables | 9 | 8,214 | 6,165 | |||
| Other current receivables | 10 | 2,910 | 3,136 | |||
| Current financial assets | 11 | 2,497 | 1,172 | |||
| Cash and cash equivalents | 12 | 20,923 | 43,649 | |||
| TOTAL CURRENT ASSETS | 158,129 | 186,315 | ||||
| ASSETS HELD FOR SALE | 3 | 526 | 0 | |||
| TOTAL ASSETS | 329,405 | 316,408 | ||||
| SHAREHOLDERS' EQUITY AND LIABILITIES | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Share capital | 13 | 11,533 | 11,533 | |||
| Retained earnings, Other reserves | 14 | 129,380 | 86,089 | |||
| Profit for the year | 15,249 | 23,903 | ||||
| Total equity interest of the Group | 156,162 | 121,525 | ||||
| Minority interests | - | 911 | ||||
| TOTAL SHAREHOLDERS' EQUITY | 156,162 | 122,436 | ||||
| NON-CURRENT LIABILITIES | ||||||
| Loans | 15 | 78,336 | 86,504 | |||
| Post-employment benefit and retirement provisions | 17 | 3,661 | 3,408 | |||
| Provisions for risks and charges | 18 | 639 | 1,334 | |||
| Deferred tax liabilities | 22 | 5,828 | 3,939 | |||
| TOTAL NON-CURRENT LIABILITIES | 88,464 | 95,185 | ||||
| CURRENT LIABILITIES | ||||||
| Loans | 15 | 28,876 | 24,405 | |||
| Other financial liabilities | 16 | 574 | 1,519 | |||
| Trade payables | 19 | 39,628 | 54,837 | |||
| Tax payables | 20 | 2,545 | 4,951 | |||
| Other payables | 21 | 13,156 | 13,075 | |||
| TOTAL CURRENT LIABILITIES | 84,779 | 98,787 | ||||
| LIABILITIES HELD FOR SALE | 0 | 0 | ||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 329,405 | 316,408 |

| (€/000) | Notes | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| INCOME STATEMENT COMPONENTS | ||||||
| OPERATING REVENUE AND INCOME | ||||||
| Revenue | 24 | 253,053 | 263,259 | |||
| Other income | 25 | 10,188 | 8,661 | |||
| TOTAL OPERATING REVENUE AND INCOME | 263,241 | 271,920 | ||||
| OPERATING COSTS | ||||||
| Materials | 26 | (124,331) | (142,355) | |||
| Change in inventories | (513) | 29,922 | ||||
| Services | 27 | (50,180) | (52,377) | |||
| Personnel costs | 28 | (49,926) | (53,964) | |||
| Other operating costs | 29 | (1,631) | (1,531) | |||
| Costs for capitalised in-house work | 3,432 | 2,525 | ||||
| TOTAL OPERATING COSTS | (223,149) | (217,780) | ||||
| OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATION, CAPITAL GAINS/LOSSES, AND WRITE-DOWNS/WRITE-BACKS OF NON-CURRENT ASSETS |
40,092 | 54,140 | ||||
| Depreciations and amortisation | 1, 2, 4 | (18,267) | (16,869) | |||
| Capital gains on disposals of non-current assets | 251 | 237 | ||||
| Value adjustments of non-current assets | (189) | - | ||||
| EBIT | 21,887 | 37,508 | ||||
| Financial income | 30 | 1,917 | 750 | |||
| Financial expenses | 31 | (2,009) | (1,179) | |||
| Net income/(expenses) from hyperinflation | 31 | (9,023) | - | |||
| Exchange rate gains and losses | 32 | (515) | (7,399) | |||
| Profits and losses from equity investments | 33 | (48) | - | |||
| PROFIT BEFORE TAXES | 12,209 | 29,680 | ||||
| Income taxes | 34 | 3,040 | (4,997) | |||
| PROFIT FOR THE YEAR | 15,249 | 24,683 | ||||
| of which: | ||||||
| Minority interests | - | 780 | ||||
| PROFIT ATTRIBUTABLE TO THE GROUP | 15,249 | 23,903 | ||||
| EARNINGS PER SHARE (EPS) | 35 | |||||
| Base (€) | 1.355 | 2.132 | ||||
| Diluted (€) | 1.355 | 2.132 |

| (€/000) | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| PROFIT FOR THE YEAR | 15,249 | 24,683 | |||||
| Total profits/losses that will not be subsequently reclassified under profit (loss) for the year |
|||||||
| Actuarial evaluation of post-employment benefit 26 254 |
|||||||
| Tax effect | (61) | (6) | |||||
| 193 | 20 | ||||||
| Total profits/losses that will be subsequently reclassified under profit (loss) for the year |
|||||||
| Forex differences due to translation of financial statements in foreign currencies | (8,660) | (14,552) | |||||
| Hedge accounting for derivative financial instruments | 151 | (398) | |||||
| TOTAL OTHER PROFITS/(LOSSES) NET OF TAXES FOR THE YEAR | (8,316) | (14,930) | |||||
| TOTAL PROFIT | 6,933 | 9,753 | |||||
| of which: | |||||||
| Net profit for the period attributable to minority interests | - | 780 | |||||
| Total profits/losses that will be subsequently reclassified under profit (loss) for the year |
- | - | |||||
| TOTAL PROFIT ATTRIBUTABLE TO MINORITY INTERESTS | 0 | 780 |
TOTAL PROFIT ATTRIBUTABLE TO THE GROUP 6,933 8,973
| (€/000) | Share capital |
Share premium reserve |
Legal reserve |
Treasury shares |
Translation reserve |
Post-employment benefit discounting reserve |
Other reserves |
Profit for the year |
Total Group shareholders' equity |
Minority interests |
Total shareholders' equity |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 31 December 2020 | 11,533 | 10,002 | 2,307 | (4,341) | (31,503) | (541) | 111,580 | 13,961 | 112,998 | 4,809 | 117,807 |
| Allocation of 2020 profit | |||||||||||
| - carried forward | 7,789 | (7,789) | 0 | 0 | |||||||
| - dividends | (6,172) | (6,172) | (6,172) | ||||||||
| IFRS 2 measurement stock grant plan | 805 | 805 | 805 | ||||||||
| Treasury share transactions | 438 | (438) | 0 | 0 | |||||||
| Change in the scope of consolidation | 4,909 | 4,909 | (4,678) | 231 | |||||||
| Other changes | 12 | 12 | 12 | ||||||||
| Total profit at 31 December 2021 | (14,552) | 20 | (398) | 23,903 | 8,973 | 780 | 9,753 | ||||
| Balance at 31 December 2021 | 11,533 | 10,002 | 2,307 | (3,903) | (46,055) | (521) | 124,259 | 23,903 | 121,525 | 911 | 122,436 |
| Monetary revaluation - hyperinflation (IAS 29) |
11,402 | 11,402 | 11,402 | ||||||||
| Balance at 1 January 2022 restated | 11,533 | 10,002 | 2,307 | (3,903) | (46,055) | (521) | 135,661 | 23,903 | 132,927 | 911 | 133,838 |
| Allocation of 2021 profit | |||||||||||
| - carried forward | 17,145 | (17,145) | 0 | 0 | |||||||
| - dividends | (6,758) | (6,758) | (6,758) | ||||||||
| IFRS 2 measurement stock grant plan | 1,134 | 1,134 | 1,134 | ||||||||
| Treasury share transactions | 682 | (875) | (193) | (193) | |||||||
| Change in the scope of consolidation | 784 | 784 | (911) | (127) | |||||||
| Change in the scope of consolidation Monetary revaluation - hyperinflation (IAS 29) |
21,346 | 21,346 | 21,346 | ||||||||
| Other changes | (11) | (11) | (11) | ||||||||
| Total profit at 31 December 2022 | (8,660) | 193 | 151 | 15,249 | 6,933 | 6,933 | |||||
| Balance at 31 December 2022 | 11,533 | 10,002 | 2,307 | (3,221) | (54,715) | (328) | 175,335 | 15,249 | 156,162 | 0 | 156,162 |

| (€/000) | 2022 | 2021 | |||
|---|---|---|---|---|---|
| Cash and cash equivalents at beginning of year | 43,649 | 13,318 | |||
| Profit for the year | 15,249 | 24,683 | |||
| Adjustments for: | |||||
| - Depreciations and amortisation | 18,267 | 16,869 | |||
| - Write-downs of non-current assets | 189 | - | |||
| - Realised gains/losses | (251) | (237) | |||
| - Valuation of the stock grant plan | 1,134 | 805 | |||
| - Profits and losses from equity investments | 48 | - | |||
| Monetary revaluation IAS 29 | 6,077 | - | |||
| - Net financial income and expenses | (1,783) | 429 | |||
| - Income tax | (2,472) | 4,997 | |||
| Change in post-employment benefit | (197) | (85) | |||
| Change in risk provisions | (860) | (99) | |||
| Change in trade receivables | 10,312 | (4,604) | |||
| Change in inventories | 3,890 | (24,929) | |||
| Change in trade payables | (17,156) | 13,064 | |||
| Change in net working capital | (2,954) | (16,469) | |||
| Change in other receivables and payables, deferred taxes | 1,430 | (1,515) | |||
| Payment of taxes | (7,733) | (5,296) | |||
| Payment of financial expenses | (2,097) | (1,167) | |||
| Collection of financial income | 246 | 301 | |||
| Cash flows from operations | 24,293 | 23,216 | |||
| Investments in non-current assets | |||||
| - intangible | (3,153) | (2,106) | |||
| - tangible | (19,152) | (22,803) | |||
| - financial | - | - | |||
| Disposal of non-current assets | 1,449 | 1,157 | |||
| Cash flow absorbed by investments | (20,856) | (23,752) | |||
| Free Cash Flow | 3,437 | (536) | |||
| Repayment of loans | (37,955) | (47,381) | |||
| Raising of loans | 29,236 | 94,726 | |||
| Short-term financial assets | 385 | 60 | |||
| Purchase/sale of treasury shares | (1,862) | - | |||
| Payment of dividends | (6,690) | (6,172) | |||
| Cash flow absorbed by financing activities | (16,886) | 41,233 | |||
| A.R.C. acquisition | |||||
| C.M.I. acquisition | - | (1,650) | |||
| P.G.A. acquisition | - (4,948) |
(4,743) - |
|||
| A.R.C. Handan consolidation/deconsolidation | (97) | 97 | |||
| Foreign exchange differences | (4,232) | (4,070) | |||
| Net cash flows for the year (22,726) 30,331 |
|||||
| Cash and cash equivalents at end of year (Note 12) | 20,923 | 43,649 |

The Consolidated Financial Statements of the Sabaf Group for the 2022 financial year have been prepared in compliance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and endorsed by the European Union. Reference to IFRS also includes all current International Accounting Standards (IAS). They have been prepared in euro, the currency of the economies in which the Group mainly operates, rounding to the nearest thousand, and are compared with the previous year's Consolidated Financial Statements prepared in accordance with the same standards, except for IAS 29, which has been applied from 2022 onwards to the financial statements of the Turkish subsidiaries (for further details, please refer to the specific paragraph Hyperinflation – Turkey: application of IAS 29). They consist of the statement of financial position, the income statement, the statement of changes in shareholders' equity, the statement of cash flows and these explanatory notes. The financial statements have been prepared on a historical cost basis except for some revaluations of property, plant and equipment undertaken in previous years, and are considered a going concern. The Group assessed that it is a going concern (as defined by paragraphs 25 and 26 of IAS 1 and by Article 2423 bis of the Italian Civil Code), also due to the strong competitive position, high profitability and solidity of the financial structure.
The Group has adopted the following formats:
Use of these formats permits the most meaningful representation of the Group's operating results, financial position and cash flows.
The scope of consolidation at 31 December 2022 comprises the parent company Sabaf S.p.A. and the following companies controlled by Sabaf S.p.A.:
Compared to the Consolidated Financial Statements at 31 December 2021, Handan ARC Burners Co. Ltd. is no longer consolidated. The 51% stake, which was held indirectly through A.R.C. s.r.l., was sold to a third party during the first quarter of 2022. The plant, equipment and inventories of Handan ARC Burners Co. Ltd. were simultaneously acquired by Sabaf Appliance Components Kunshan Co., Ltd. (Sabaf China). This operation did not have a significant impact on the Group's shareholders' equity.
In October 2022, Sabaf S.p.A. completed the purchase of 100% of the share capital of P.G.A. S.r.l. (P.G.A.), a company based in Fabriano (AN) and operating for over 25 years in the field of design and assembly of electronic control boards for the household appliances sector. P.G.A. s.r.l. holds 100% of the share capital of PGA 2.0 s.r.l., a business unit dedicated to the design and prototyping of innovative solutions based on interconnection and the Internet of Things (IoT).
The companies in which Sabaf S.p.A. simultaneously possess the following three elements are considered subsidiaries: (a) power over the company; (b) exposure or rights to variable returns resulting from involvement therein; (c) ability to affect the size of these returns by exercising power. Subsidiaries are consolidated from the date on which control begins until the date on which control ceases.
The data used for consolidation have been taken from the income statements and statements of financial position prepared by the directors of the individual subsidiary companies. These figures have been appropriately amended and restated, when necessary, to align them with international accounting standards and with uniform group-wide classification criteria.
The criteria applied for consolidation are as follows:

of IFRS 3, since 1 January 2004, the Group has not amortised goodwill and instead subjects it to impairment testing;
c.payable/receivable and cost/revenue items between consolidated companies and profits/losses arising from intercompany transactions are derecognised;
d.the portion of shareholders' equity and net profit for the period pertaining to minority shareholders is posted in specific items of the balance sheet and income statement.
As at 3 October 2022, the P.G.A. Group , which has been active for more than 25 years in the field of design and assembly of electronic control boards for the household appliances sector, was consolidated. The Report on Operations describes the purpose of the transaction and the expected synergies.
The allocation of the price paid for the acquisition of the P.G.A. Group on the net assets acquired (Purchase Price Allocation) was completed during 2022. Specifically, in accordance with IFRS 3 revised, the fair value of assets, liabilities and contingent liabilities was recognised at the acquisition date, the effects of which are shown in the table below:
| Original values at 03/10/2022 | Purchase Price Allocation | Fair value of assets and liabilities acquired |
|
|---|---|---|---|
| ASSETS | |||
| Property, plant and equipment and intangible assets | 3,808 | 4,541 | 8,349 |
| Inventories | 2,909 | (150) | 2,759 |
| Trade receivables | 1,433 | - | 1,433 |
| Other receivables | 773 | 848 | 1,621 |
| Cash and cash equivalents | 1,378 | - | 1,378 |
| TOTAL ASSETS | 10,301 | 5,239 | 15,540 |
| LIABILITIES | |||
| Post-employment benefit provision | (643) | - | (643) |
| Provisions for risks and charges | - | (165) | (165) |
| Deferred tax liabilities | (18) | (1,290) | (1,308) |
| Financial payables | (2,350) | - | (2,350) |
| Trade payables | (1,964) | - | (1,964) |
| Other payables | (1,194) | (616) | (1,810) |
| TOTAL LIABILITIES | (6,169) | (2,071) | (8,240) |
| VALUE OF NET ASSETS ACQUIRED (a) | 4,132 | 3,168 | 7,300 |
| Total cost of acquisition (b) | 8,427 | 8,427 | |
| Goodwill deriving from acquisition (c = b-a) | 4,295 | 1,127 | |
| Price adjustments (d) | 433 | ||
| Acquired cash and cash equivalents (e) | 1,378 | ||
| Sale of treasury shares in exchange (f) | 1,668 | ||
| Net cash outlay (b-d-e-f) | 4,948 |
The acquisition price was determined based on an Enterprise Value of five times the average annual EBITDA over the three-year period 2020-2022, adjusted for the net financial position at the time of the transaction. The parties agreed that the payment of part of the price will be postponed and, in any case, payable by the first half-year of 2023.There is also a possible further price adjustment ("earn-out") linked to the achievement of certain targets.
As shown in the table, the Purchase Price Allocation, carried out with the support of independent experts, led to the identification and measurement of the fair values of the following acquired intangible assets:
• Customer Relationship: fair value of €4.266 million determined using the "Multi-period Excess Earnings" method, taking the following parameters as reference:
1 Financial data at 31 December 2022 and economic results for the period for which the Group held control (3 October - 31 December 2022) were consolidated.

The related tax effect was recognised on the fair value of the intangible assets identified above (recognition of deferred taxes of €1.305 million).
The Purchase Price Allocation also led to the recognition of provisions for risks and charges totalling €0.2 million (Note 18).
In the period for which the Group held control (3 October 2022 - 31 December 2022), the P.G.A. Group achieved sales revenue of €2.9 million and a net profit of €0.52 million.
Separate Financial Statements of each company belonging to the Group are prepared in the currency of the country in which that company operates (functional currency). For the purposes of the Consolidated Financial Statements, the financial statement of each foreign entity is expressed in euro, which is the Group's functional currency and the reporting currency for the Consolidated Financial Statements.
Balance sheet items in accounts expressed in currencies other than euro are converted by applying current end-of-year exchange rates.
Income statement items are converted at average exchange rates for the year, with the exception of the financial statements of companies operating in hyperinflationary economies whose income statements are converted by applying the end-of-year exchange rate as required by IAS 21 paragraph 42.b.
Foreign exchange differences arising from the comparison between opening shareholders' equity converted at current exchange rates and at historical exchange rates, together with the difference between the net result expressed at average and current exchange rates, are allocated to "Other Reserves" in shareholders' equity.
The exchange rates used for conversion into euro of the financial statements of the foreign subsidiaries, prepared in local currency, are shown in the following table:
| Description of currency | Exchange rate in effect at 31/12/2022 |
Average exchange rate 2022 |
Exchange rate in effect at 31/12/2021 |
Average exchange rate 2021 |
|---|---|---|---|---|
| Brazilian real | 5.6386 | 5.4399 | 6.3101 | 6.3778 |
| Turkish lira | 19.9649 | n.a. | 15.233 | 10.510 |
| Chinese renminbi | 7.3582 | 7.0788 | 7.1947 | 7.6271 |
| US Dollar | 1.0666 | 1.05305 | 1.1326 | 1.18275 |
| Polish Zloty | n.a. | n.a. | 4.5969 | 4.5651 |
| Indian Rupee | 88.1710 | 82.6864 | 84.229 | 87.439 |
| Mexican peso | 20.8560 | 21.1869 | 23.143 | 23.985 |
The Group's operating segments in accordance with IFRS 8 - Operating Segment are identified in the business segments that generate revenue and costs, whose results are periodically reassessed by top management in order to assess performance and decisions regarding resource allocation. The Group operating segments are the following:
The accounting standards and policies applied for the preparation of the Consolidated Financial Statements at 31 December 2022, unchanged versus the previous year, are shown below:
These are recognised at purchase or manufacturing cost. The cost includes directly chargeable ancillary costs. These costs also include revaluations undertaken in the past based on monetary revaluation rules or pursuant to company mergers. Depreciation is calculated according to rates deemed appropriate to spread the carrying value of tangible assets over their useful working life. Estimated useful working life in years, unchanged compared to previous financial years, is as follows:
| Buildings | 33 |
|---|---|
| Light constructions | 10 |
| General plant | 10 |
| Specific plant and machinery | 6–10 |
| Equipment | 4–10 |
| Furniture | 8 |
| Electronic equipment | 5 |
| Vehicles and other transport means | 4–5 |
Ordinary maintenance costs are expensed in the year in which they are incurred; costs that increase the asset value or useful working life are capitalised and depreciated according to the residual possibility of utilisation of the assets to which they refer. Land is not depreciated.

The Group assesses at the time of signing an agreement whether it is, or contains, a lease, or if the contract gives the right to control the use of an identified asset for a period of time in exchange for a consideration.
The Group adopts a single recognition and measurement model for all leases according to which the assets acquired relating to the right of use are shown under assets at purchase value less depreciation, any impairment losses and adjusted for any re-measurement of lease liabilities.
Assets are depreciated on a straight-line basis from the starting date of the agreement until the end of the useful life of the asset or the end of the lease agreement, whichever comes first. Set against recognition of such assets, the amounts payable to the lessor, are posted among short- and medium-/long-term payables, by measuring them at the present value of the lease payments not yet made. Moreover, financial charges pertaining to the period are charged to the income statement.
The Group applied IFRS 16 from 1 January 2019 by using the amended retrospective approach.
When evaluating the lease liabilities, the Group discounted the payments due for the lease using the incremental borrowing rate, the weighted average of which was 3.29% on 31 December 2022 and 3.86% on 31 December 2021. The rate was defined taking also account of the currency in which the lease agreements are denominated and the country in which the leased asset is located.
The lease term is calculated based on the non-cancellable period of the lease, including the periods covered by the option to extend or to terminate the lease if it is reasonably certain that those options will be exercised or not exercised, taking account of all relevant factors that create an economic incentive relating to those decisions.
The Group classifies non-current assets as held for sale if their carrying value will be recovered mainly through a sale transaction, rather than through continuing use. These non-current assets classified as held for sale are measured at the lower of their carrying value and their fair value less costs to sell. Selling costs are the additional costs directly attributable to the sale, excluding financial expenses and taxes.
The condition for classification as held for sale is only met when the sale is highly probable and the asset is available for immediate sale in its present condition. The actions required to complete the sale should indicate that significant changes to the sale are unlikely or that the sale will be cancelled. Management must be committed to the sale, which should be completed within one year from the date of classification.
Depreciation of property, plant and equipment and amortisation of intangible assets stops when they are classified as available for sale. Assets and liabilities classified as held for sale are presented separately among the items in the financial statements.
Goodwill is the difference between the purchase price and fair value of investee companies' identifiable assets and liabilities on the date of acquisition.
As regards acquisitions completed prior to the date of IFRS adoption, the Sabaf Group has used the option provided by IFRS 1 to refrain from applying IFRS 3 – concerning business combinations – to acquisitions that took place prior to the transition date.
Consequently, goodwill arising in relation to past acquisitions has not been recalculated and has been posted in accordance with Italian GAAPs, net of amortisation reported up to 31 December 2003 and any losses caused by a permanent value impairment.
After the transition date, goodwill – as an intangible asset with an indefinite useful life – is not amortised but subjected annually to impairment testing to check for value loss, or more frequently if there are signs that the asset may have suffered impairment (impairment test).
An associated company is a company on which the Group exercises significant influence. Significant influence is the power to participate in determining the financial and operational policies of the associated company without having control or joint control over it. A joint venture is a joint control agreement in which the parties holding the joint control have rights on the net assets of the agreement.
The Group's equity investment in associates and joint ventures is measured using the equity method: the equity investment is initially entered at cost, subsequently, the carrying value of the equity investment is increased or decreased to reflect the investor's share of the investee's profits and losses realised after the acquisition date. Goodwill pertaining to the associated company or joint venture is included at the carrying value of the equity investment and is not subject to individual assessment of impairment).
As established by IAS 38, other intangible assets acquired or internally produced are recognised as assets when it is probable that use of the asset will generate future economic benefits and when asset cost can be measured reliably. If it is considered that these future economic benefits will not be generated, the development costs are written down in the year in which this is ascertained.
Such assets are measured at purchase or production cost and - if the assets concerned have a finite useful life - are amortised on a straightline basis over their finite useful life. Estimated useful working life in years, unchanged compared to previous financial years, is as follows:
| Customer relationship | 15 |
|---|---|
| Brand | 15 |
| Patents | 9 |
| Know-how | 7 |
| Development costs | 10 |
| Software | 3-5 |

At each end of reporting period, the Group reviews the carrying value of its tangible and intangible assets to determine whether there are signs of impairment losses of these assets. If there is any such indication, the recoverable amount of said assets is estimated so as to determine the total of the write-down. If it is not possible to estimate recoverable amount individually, the Group estimates the recoverable amount of the cash generating unit (CGU) to which the asset belongs.
In particular, the recoverable amount of the cash generating units (which generally coincide with the legal entity to which the capitalised assets refer) is verified by determining the value of use. The recoverable amount is the higher of the net selling price and value of use. In measuring the value of use, future cash flows net of taxes, estimated based on past experience, are discounted to their present value using a pre-tax rate that reflects current market valuations of the present cost of money and specific asset risk. The main assumptions used for calculating the value of use concern the discount rate, growth rate, expected changes in selling prices and cost trends during the period used for the calculation. The growth rates adopted are based on future market expectations in the relevant sector. Changes in the sales prices are based on past experience and on the expected future changes in the market. The Group prepares operating cash flow forecasts based on the most recent budgets approved by the Board of Directors of the consolidated companies, draws up the forecasts for the coming years and determines the terminal value (current value of perpetual income), which expresses the medium- and long-term operating flows in the specific sector.
If the recoverable amount of an asset (or CGU) is estimated to be lower than its carrying value, the asset's carrying value is reduced to the lower recoverable amount, recognising impairment in the income statement.
When there is no longer any reason for a write-down to be maintained, the carrying value of the asset (or of the cash-generating unit) - with the exception of goodwill - is increased to the new value resulting from the estimate of its recoverable amount, but not beyond the net carrying value that the asset would have had if it had not been written down for impairment. Reversal of impairment loss is recognised in the income statement.
As allowed by IAS 40, non-operating buildings and constructions are assessed at cost net of depreciation and losses due to cumulative impairment. The depreciation criterion applied is the asset's estimated useful life, which is considered to be 33 years. If the recoverable amount of the investment property – determined based on the market value of the properties – is estimated to be lower than its carrying value, the asset's carrying value is reduced to the lower recoverable amount, recognising impairment in the income statement.
When there is no longer any reason for a write-down to be maintained, the carrying value of the asset (or cash generating unit) is increased to the new value stemming from the estimate of its recoverable amount – but not beyond the net carrying value that the asset would have had if it had not been written down for impairment. Reversal of impairment loss is recognised in the income statement.
Equity investments in companies other than subsidiaries, associates and joint ventures are classified as financial assets measured at fair value, which normally corresponds to the transaction price including directly attributable transaction costs. Subsequent changes in fair value are recognised through profit or loss (FVPL) or, if the option is exercised in accordance with the standard, in Other comprehensive income (FVOCI) under the heading "Instrument reserve at FVOCI". Noncurrent receivables are stated at their presumed realisable value.
Inventories are measured at the lower of purchase or production cost – determined using the weighted average cost method – and the corresponding fair value represented by the replacement cost for purchased materials and by the presumed realisable value for finished and semi-processed products – calculated taking into account any manufacturing costs and direct selling costs yet to be incurred. Inventory cost includes accessory costs and the portion of direct and indirect manufacturing costs that can reasonably be assigned to inventory items. Inventories subject to obsolescence and low turnover are written down in relation to their possibility of use or realisation. Inventory write-downs are derecognised in subsequent years if the reasons for such write-downs cease to exist.
Upon initial recognition, financial assets are classified, as the case may be, on the basis of subsequent measurement methods, i.e. at amortised cost, at fair value recognised in other comprehensive income (OCI) and at fair value through profit or loss.
The classification of financial assets at initial recognition depends on the characteristics of the contractual cash flows of the financial assets and on the business model that the Group uses to manage them.
Trade receivables that do not contain a significant financing component are valued at the transaction price determined in accordance with IFRS 15. See the "Revenue from Contracts with Customers" paragraph.
Other financial assets are recognised at fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs. For a financial asset to be classified and measured at amortised cost or at fair value recognised in OCI, it must generate cash flows that depend solely on the principal and interest on the amount of principal to be repaid (known as "solely payments of principal and interest (SPPI)"). This measurement is referred to as the SPPI test and is carried out at the instrument level.
The measurement of financial liabilities depends on their classification, as described below.
This category is the most important for the Group. The Group measures the financial assets at amortised cost if both of the following requirements are met:

Financial assets at amortised cost are subsequently measured using the effective interest method and are subject to impairment. Gains and losses are recognised in the income statement when the asset is derecognised, modified or revalued.
Financial assets at amortised cost of the Group include trade receivables.
This category includes all assets held for trading, assets designated at initial recognition as financial assets measured at fair value with changes recognised in the income statement, or financial assets that must be measured at fair value. Assets held for trading are all those assets acquired for sale or repurchase in the short term. Derivatives, separated or otherwise, are classified as financial instruments held for trading, unless they are designated as effective hedging instruments. Financial assets with cash flows that are not represented solely by principal and interest payments are classified and measured at fair value through profit or loss, regardless of the business model. Financial instruments at fair value with changes recognised in the income statement are recognised in the statement of financial position at fair value and net changes in fair value are recognised in the income statement.
This category includes derivative instruments.
The Group does not hold financial assets at fair value recognised in other comprehensive income with reclassification of cumulative gains and losses or financial assets recognised in other comprehensive income without reversal of cumulative gains and losses upon derecognition.
A financial asset (or, if applicable, part of a financial asset or part of a group of similar financial assets) is firstly written off (e.g. removed from the statement of financial position of the Group) when:
If the Group has transferred the rights to receive cash flows from an asset or has signed an agreement on the basis of which it retains the contractual rights to receive the cash flows of the financial asset, but assumes a contractual obligation to pay the cash flows to one or more beneficiaries (pass-through), it considers whether or to what extent it has retained the risks and benefits concerning the ownership. If it has not substantially transferred or retained all the risks and benefits or has not lost control over it, the asset continued to be recognised in the financial statements of the Group to the extent of its residual involvement in the asset itself. In this case, the Group also recognises an associated liability. The transferred asset and the associated liability are measured in such a way as to reflect the rights and obligations that pertain to the Group. When the residual involvement of the entity is a guarantee in the transferred asset, the involvement is measured based on the amount of the asset or the maximum amount of the consideration received that the entity could be obliged to pay, whichever lower.
Provisions for risks and charges are provisioned to cover losses and debts, the existence of which is certain or probable, but whose amount or date of occurrence cannot be determined at the end of the year. Provisions are stated in the statement of financial position only when a legal or implicit obligation exists that determines the use of resources with an impact on profit and loss to meet that obligation and the amount can be reliably estimated. If the effect is significant, the provisions are calculated by updating future cash flows estimated at a rate including taxes such as to reflect current market valuations of the current value of the cash and specific risks associated with the liability.
The post-employment benefit is provisioned to cover the entire liability accruing vis-à-vis employees in compliance with current legislation and with national and supplementary company collective labour contracts. This liability is subject to revaluation via application of indices fixed by current regulations. Up to 31 December 2006, post-employment benefits were considered defined-benefit plans and accounted for in compliance with IAS 19, using the projected unit-credit method. The regulations of this fund were amended by Italian Law no. 296 of 27 December 2006 and subsequent Decrees and Regulations issued during the first months of 2007. In the light of these changes, and, in particular, for companies with at least 50 employees, post-employment benefits must now be considered a defined-benefit plan only for the portions accruing before 1 January 2007 (and not yet paid as at the end of the reporting period). Conversely, portions accruing after that date are treated as defined-contribution plans. Actuarial gains or losses are recognised immediately under "Other total profits/(losses)".
All financial liabilities are initially recognised at fair value, in addition to directly attributable transaction costs in case of mortgages, loans and payables.
The Company's financial liabilities include trade payables and other payables, mortgages and loans, including current account overdrafts and derivative financial instruments.
The measurement of financial liabilities depends on their classification, as described below.
Financial liabilities at fair value with changes recognised in the income statement include liabilities held for trading and financial liabilities initially recognised at fair value, with changes recognised in the income statement. Liabilities held for trading are those liabilities acquired in order to discharge or transfer them in the short term. This category also includes derivative financial instruments subscribed by the Company and not designated as hedging instruments in a hedging

relationship pursuant to IFRS 9. Embedded derivatives, separated from the main contract, are classified as financial instruments held for trading, unless they are designated as effective hedging instruments. Gains or losses on liabilities held for trading are recognised in the income statement. Financial liabilities are designated at fair value with changes recognised in the income statement from the date of initial recognition, only if the criteria of IFRS 9 are met.
This is the most important category for the Company and includes interest-bearing payables and loans. After initial statement, loans are valued using the amortised cost approach, applying the effective interest rate method. Gains and losses are recognised in the income statement when the liability is discharged, as well as through the amortisation process. Amortised cost is calculated by recognising the discount or premium on the acquisition and the fees or costs that are an integral part of the effective interest rate. Amortisation at the effective interest rate is included in financial expenses in the income statement.
A financial liability is derecognised when the obligation underlying the liability is discharged, cancelled or fulfilled. If an existing financial liability is replaced by another from the same lender, at substantially different conditions, or if the conditions of an existing liability are substantially changed, this replacement or change is treated as a derecognition of the original liability accompanied by the recognition of a new liability, with any differences between the carrying values recognised in the income statement.
Receivables and payables originally expressed in foreign currencies are converted into euro at the exchange rates in force on the date of the transactions originating them. Forex differences realised upon collection of receivables and payment of payables in foreign currency are posted in the income statement. Income and costs relating to foreign-currency transactions are converted at the rate in force on the transaction date.
At year-end, assets and liabilities expressed in foreign currencies, with the exception of non-current items, are posted at the spot exchange rate in force at the end of the reporting period and related foreign exchange gains and losses are posted in the income statement. If conversion generates a net gain, this value constitutes a non-distributable reserve until it is effectively realised.
The Group's business is exposed to financial risks relating to changes in exchange rates, commodity prices and interest rates. The company uses derivative instruments (mainly forward contracts on currencies and commodity options) to hedge risks stemming from changes in foreign currencies relating to irrevocable commitments or to planned future transactions.
Derivatives are initially recognised at cost and are then adjusted to fair value on subsequent closing dates.
Changes in the fair value of derivatives designated and recognised as effective for hedging future cash flows relating to the Group's contractual commitments and planned transactions are recognised directly in shareholders' equity, while the ineffective portion is immediately posted in the income statement. If the contractual commitments or planned transactions materialise in the recognition of assets or liabilities, when such assets or liabilities are recognised, the gains or losses on the derivative that were directly recognised in equity are factored back into the initial valuation of the cost of acquisition or carrying value of the asset or liability. For cash flow hedges that do not lead to recognition of assets or liabilities, the amounts that were directly recognised in equity are included in the income statement in the same period when the contractual commitment or planned transaction hedged impacts profit and loss – for example, when a planned sale actually takes place.
For effective hedges of exposure to changes in fair value, the item hedged is adjusted for the changes in fair value attributable to the risk hedged and recognised in the income statement. Gains and losses stemming from the derivative's valuation are also posted in the income statement.
Changes in the fair value of derivatives not designated as hedging instruments are recognised in the income statement in the period when they occur.
Hedge accounting is discontinued when the hedging instrument expires, is sold or is exercised, or when it no longer qualifies as a hedge. At this time, the cumulative gains or losses of the hedging instrument recognised in equity are kept in the latter until the planned transaction actually takes place. If the transaction hedged is not expected to take place, cumulative gains or losses recognised directly in equity are transferred to the year's income statement.
Embedded derivatives included in other financial instruments or contracts are treated as separate derivatives when their risks and characteristics are not strictly related to those of their host contracts and the latter are not measured at fair value with posting of related gains and losses in the income statement.
The Group is engaged in the supply of components for household appliances (mainly gas parts, such as valves and burners, hinges and electronic components).
Revenue from contracts with customers is recognised when control of the goods is transferred to the customer for an amount that reflects the consideration that the Group expects to receive in exchange for the goods. The control of the goods passes to the customer according to the terms of return defined with the customer. The usual extended payment terms range from 30 to 120 days from shipment; the Group believes that the price does not include significant financing components.
The guarantees provided for in the contracts with customers are of a general nature and not extended and are accounted for in accordance with IAS 37.
Finance income includes interest receivable on funds invested and income from financial instruments, when not offset as part of hedging transactions. Interest income is recognised in the income statement at the time of vesting, taking effective output into consideration.
Financial expenses include interest payable on financial debt calculated using the effective interest method and bank expenses. All the other financial expenses are recognised as costs for the year in which they are incurred.

Income taxes include all taxes calculated on the Group's taxable income. Income taxes are directly recognised in the income statement, with the exception of those concerning items directly debited or credited to shareholders' equity, in which case the tax effect is recognised directly in shareholders' equity. Other taxes not relating to income, such as property taxes, are included among operating expenses. Deferred taxes are provisioned in accordance with the global liability provisioning method. They are calculated on all temporary differences emerging between the taxable base of an asset and liability and its carrying value in the Consolidated Financial Statements, with the exception of goodwill that is not tax-deductible and of differences stemming from investments in subsidiaries for which cancellation is not envisaged in the foreseeable future. Deferred tax assets on unused tax losses and tax credits carried forward are recognised to the extent that it is probable that future taxable income will be available against which they can be recovered. Current and deferred tax assets and liabilities are offset when income taxes are levied by the same tax authority and when there is a legal right to settle on a net basis. Deferred tax assets and liabilities are measured using the tax rates that are expected to be applicable, according to the respective regulations of the countries where the Group operates, in the years when temporary differences will be realised or settled.
Dividends are posted on an accrual basis when the right to receive them materialises, i.e. when shareholders approve dividend distribution.
Treasury shares are booked as a reduction of shareholders' equity. The carrying value of treasury shares and revenues from any subsequent sales are recognised in the form of changes in shareholders' equity.
Some Group employees receive part of the remuneration in the form of share-based payments, therefore employees provide services in exchange for shares ("equity-settled transactions"). The cost of equity-settled transactions is determined by the fair value at the date on which the assignment is made using an appropriate measurement method, as explained in more detail in Note 40.
This cost, together with the corresponding increase in shareholders' equity, is recognised under personnel costs (Note 28) over the period in which the conditions relating to the achievement of objectives and/or the provision of the service are met. The cumulative costs recognised for such transactions at the end of each reporting period up to the vesting date are commensurate with the expiry of the vesting period and the best estimate of the number of equity instruments that will actually vest.
Service or performance conditions are not taken into account when defining the fair value of the plan at the assignment date. However, the probability of these conditions being met is taken into account when defining the best estimate of the number of equity instruments that will vest. Market conditions are reflected in the fair value at the assignment date. Any other condition related to the plan that does not involve a service obligation is not considered to be a vesting condition. Non-vesting conditions are reflected in the fair value of the plan and result in the immediate recognition of the cost of the plan, unless there are also service or performance conditions.
No cost is recognised for rights that do not vest in that the
performance and/or service conditions are not met. When the rights include a market condition or a non-vesting condition, these are treated as if they had vested regardless of whether the market conditions or other non-vesting conditions to which they are subject are met or not, it being understood that all other performance and/or service conditions must be met.
If the conditions of the plan are changed, the minimum cost to be recognised is the fair value at the assignment date in the absence of the change in the plan itself, on the assumption that the original conditions of the plan are met. Moreover, a cost is recognised for each change that results in an increase in total fair value of the payment plan, or that is in any case favourable for employees; this cost is measured with reference to the date of change. When a plan is cancelled, any remaining element of the plan's fair value is immediately expensed to the income statement.
Basic EPS is calculated by dividing the profit or loss attributable to the direct parent company's shareholders by the weighted average number of ordinary shares outstanding during the year. Diluted EPS is calculated by dividing the profit or loss attributable to the direct parent company's shareholders by the weighted average number of shares outstanding, adjusted to take into account the effects of all potential ordinary shares with a dilutive effect.
Preparation of the financial statements and notes in accordance with IFRS requires management to make estimates and assumptions that affect the carrying values of assets and liabilities and the disclosures on contingent assets and liabilities as of the end of the reporting period. Actual results might differ from these estimates. Estimates are used to measure tangible and intangible assets subject to impairment testing, as described earlier, as well as to measure provisions for bad debts, for inventory obsolescence, depreciation and amortisation, asset write-downs, employee benefits, taxes, and other provisions. Specifically:
The procedure for determining impairment losses of tangible and intangible assets described in "Impairment" implies – in estimating the value of use – the use of the Business Plans of investees, which are based on a series of assumptions relating to future events and actions of the investees' management bodies, which may not necessarily come about. In estimating market value, however, assumptions are made on the expected trend in trading between third parties based on historical trends, which may not actually be repeated.
Receivables are adjusted by the related bad debt provision to take into account their recoverable amount. To determine the size of the writedowns, management must make subjective assessments based on the documentation and information available regarding, among other things, the customer's solvency, as well as experience and historical payment trends.
Inventories subject to obsolescence and slow turnover are systematically measured and written down if their recoverable value is less than their carrying value. Write-downs are calculated based on

management assumptions and estimates, resulting from experience and historical results.
If the expected sale value is less than the purchase or production cost, inventories of finished goods are written down to market value, estimated on the basis of current selling prices.
The current value of liabilities for employee benefits depends on a series of factors determined using actuarial techniques based on certain assumptions. Assumptions concern the discount rate, estimates of future salary increases, and mortality and resignation rates. Any change in the above-mentioned assumptions might have significant effects on liabilities for pension benefits.
Estimating the fair value of share-based payments requires the determination of the most appropriate valuation model, which depends on the terms and conditions under which these instruments are granted. This also requires the identification of data to feed into the valuation model, including assumptions about the exercise period of the options, volatility and dividend yield. The Group uses a binomial model for the initial measurement of the fair value of share-based payments with employees.
The Group is subject to different bodies of tax legislation on income. Determining liabilities for Group taxes requires the use of management valuations in relation to transactions whose tax implications are not certain at the end of the reporting period. Furthermore, the valuation of deferred taxes is based on income expectations for future years; the valuation of expected income depends on factors that might change over time and have a significant effect on the valuation of deferred tax assets.
When estimating the risk of potential liabilities from disputes, the Directors rely on communications regarding the status of recovery procedures and disputes from the lawyers who represent the Group in litigation. These estimates are determined taking into account the gradual development of the disputes, considering existing exemptions.
With reference to the potential impact of climate change on the Group's activities, the Management carries out targeted analyses to identify and manage the main risks and uncertainties to which the Group is exposed, adapting the corporate strategy accordingly. To date, these factors have not had a significant impact on the opinions and estimates used in preparing these Consolidated Financial Statements.
Estimates and assumptions are regularly reviewed and the effects of each change immediately reflected in the income statement.
The amendment clarifies that all costs directly attributable to the contract must be taken into account when estimating the possible onerousness of a contract. Accordingly, the assessment of whether a contract is onerous includes not only incremental costs (such as the cost of direct materials used in the process) but also all costs directly attributable to the contractual activities (such as depreciation of equipment used to perform the contract and costs of contract management and control). General and administrative expenses are not directly related to a contract and are excluded unless they are specifically charged to the other party under the contract. These changes had no impact on the Group's Consolidated Financial Statements.
The purpose of the amendments is not to allow the deduction from the cost of property, plant and equipment of the amount received from the sale of goods produced in the test phase of the asset. These sales revenues and related production costs will therefore be recognised in the income statement. These changes had no impact on the Group's Consolidated Financial Statements.
Financial Reporting Standards – Subsidiary as a first-time adopter" The amendment allows a subsidiary that chooses to apply paragraph D16(a) of IFRS 1 to account for cumulative translation differences on the basis of the amounts recognised by the parent company, taking into account the parent's date of transition to IFRSs. This amendment had no impact on the Group's Consolidated Financial Statements as the Group is not a first-time adopter.
The amendments are intended to replace references to the Framework for the Preparation and Presentation of Financial Statements with the references to the Conceptual Framework for Financial Reporting published in March 2018 without a significant change to the requirements of the standard. The Board also added an exception to the measurement principles of IFRS 3 to avoid the risk of potential "day-after" losses or gains arising from liabilities and contingent liabilities that would fall within the scope of IAS 37 or IFRIC 21 Levies, if incurred separately. The exemption requires entities to apply the requirements of IAS 37 or IFRIC 21, rather than the Conceptual Framework, to determine whether an obligation exists at the date of acquisition. The amendment also added a new paragraph to IFRS 3 to clarify that contingent assets do not qualify as recognisable assets at the date of acquisition. These amendments had no impact on the Group's Consolidated Financial Statements in that no contingent assets, liabilities or contingent liabilities were recognised in the year for the purpose of these amendments.

The amendments clarify what fees can be included in measuring whether the terms of a new financial liability (or changes to an existing financial liability) are materially different from the terms of the original financial liability. This amendment had no impact on the Group's Consolidated Financial Statements in that there were no changes in the Group's financial liabilities during the year.
The amendment removes the requirement to exclude cash flows arising from taxation when measuring the fair value of assets within the scope of IAS 41. This amendment had no impact on the Group's Consolidated Financial Statements in that the Group does not have any assets to which IAS 41 applies.
In May 2017, the IASB issued IFRS 17 Insurance Contracts (IFRS 17), a comprehensive new standard on insurance contracts covering recognition and measurement, presentation and disclosure. IFRS 17 applies to all types of insurance contracts regardless of the type of entity that issues them, as well as to certain guarantees and financial instruments with discretionary participation features. IFRS 17 will be effective for financial years beginning on or after 1 January 2023, and will require the presentation of comparative balances. early application is permitted, in which case the entity must also have adopted IFRS 9 and IFRS 15 on or before the date of first-time application of IFRS 17. This principle does not apply to the Group.
In January 2020, the IASB issued amendments to paragraphs 69-76 of IAS 1 to specify the requirements for classifying liabilities as current or non-current. The amendments clarify what is meant by the right to postpone an expiry, that the right to postpone must exist at the end of the reporting period, that the classification is not affected by the likelihood that the entity will exercise its right to postpone, that only if a derivative embedded in a convertible liability is itself an equity instrument does the maturity of the liability have no impact on classification. The amendments will be effective for financial years beginning on or after 1 January 2023 and must be applied retrospectively. The Group is assessing the impact the changes will have on the current situation.
In February 2021, the IASB issued amendments to IAS 8, in which it introduces a definition of "accounting estimates". The amendments clarify the distinction between changes in accounting standards and changes in accounting policies and corrections of errors. They also clarify how entities use measurement techniques and inputs to develop accounting estimates. The amendments are effective for financial years beginning on or after 1 January 2023 and apply to changes in accounting standards and changes in accounting estimates that occur on or after the beginning of that period. Early application is permitted provided that this fact is disclosed.
The changes are not expected to have a significant impact on the Group.
In February 2021, the IASB issued amendments to IAS 1 and IFRS Practice Statement 2 Making Materiality Judgements, in which it provides guidance and examples to help entities apply materiality judgements to the disclosure of accounting standards. The amendments to IAS 1 are effective for annual periods beginning on or after 1 January 2023. Earlier application is permitted. Since the amendments to PS 2 provide non-mandatory guidance on the application of the definition of materiality to the disclosure of accounting standards, there is no need for an effective date for these amendments.
The Group is currently assessing the impact of the amendments to determine the effect they will have on the Group's disclosure of accounting standards.
In May 2021, the IASB issued amendments to IAS 12 that narrow the scope of the initial recognition exception in IAS 12, which no longer applies to transactions that give rise to both taxable and deductible temporary differences.
Amendments are to be applied to transactions occurring after or at the beginning of the comparative period presented. In addition, deferred tax assets (if sufficient taxable income is available) and deferred tax liabilities are recognised at the beginning of the comparative period for all deductible and taxable temporary differences relating to leases and provisions for restoration.
The Group is currently assessing the impact of these changes.
As from 1 April 2022, the Turkish economy is considered and hyperinflationary economy in accordance with the criteria set out in "IAS 29 - Financial Reporting in Hyperinflationary Economies", i.e. following the assessment of qualitative and quantitative elements including the presence of a cumulative inflation rate greater than 100% over the previous three years.
Therefore, as from these financial statements, IAS 29 is concretely applied with reference to the parent company's subsidiaries in Turkey: Sabaf Turkey (Sabaf Beyaz Esya Parcalari Sanayi ve Ticaret Limited Sirketi) and Okida (Okida Elektronik Sanayi ve Ticaret A.S.). In order to reflect the changes in the purchasing power of the Turkish lira at the end of this reporting period, the Group restated the value of non-monetary items, shareholders' equity and income statement account items of the investee companies in Turkey to the extent of their recoverable amount, applying the change in the general consumer price index to historical data.

The value of the general consumer price index at the end of the reporting period and the changes in the index during the current and previous financial year are shown below:
| Consumer price index | Value at 31.12.2021 | Value at 31.12.2022 | Change |
|---|---|---|---|
| TURKSTAT | 686.95 | 1,128.45 | +64.27% |
| Consumer price index | Value at 01.01.2003 | Value at 31.12.2021 | Change |
|---|---|---|---|
| TURKSTAT | 100 | 686.95 | +586.95% |
The accounting effects of the restatement were recognised as follows.
2.On consolidation, as required by IAS 21, these restated financial statements were converted using the final exchange rate in order to restore the amounts to current values.
In accordance with IAS 21 (paragraph 42.b), it was not necessary to restate the financial and economic data for the year 2021 for comparative purposes only, as the Group's functional currency does not belong to a hyperinflationary economy.
The first-time adoption of IAS 29 generated a positive adjustment (net of the related tax effect) recognised in shareholders' equity reserves in the Consolidated Financial Statements at 1 January 2022 of €11,402 thousand. Moreover, during 2022, the application of IAS 29 resulted in the recognition of a net financial expense (before tax) of €9,023 thousand.
The effects of the application of hyperinflation on the Consolidated Statement of Financial Position and Consolidated Income Statement are shown below.
| Consolidated statement of financial position (€/000) |
31.12.2022 | Hyperinflation effect | 31.12.2022 with Hyperinflation effect |
|
|---|---|---|---|---|
| Total non-current assets | 145,930 | 24,820 | 170,750 | |
| Total current assets | 156,713 | 1,416 | 158,129 | |
| Available-for-sale non-current assets | 526 | - | 526 | |
| TOTAL ASSETS | 303,169 | 26,236 | 329,405 | |
| Total shareholders' equity | 130,433 | 25,729 | 156,162 | |
| Total non-current liabilities | 87,957 | 507 | 88,464 | |
| Total current liabilities | 84,779 | - | 84,779 | |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 303,169 | 26,236 | 329,405 |
| Consolidated income statement (€/000) |
12M 2022 |
Hyperinflation effect | 12M 2022 with Hyperinflation effect |
|
|---|---|---|---|---|
| Operating revenue and income | 262,092 | 1,149 | 263,241 | |
| Operating costs | (226,469) | 3,320 | (223,149) | |
| Operating profit before depreci-ation & amortisation, capital gains/losses and write-downs/write-backs of non-current assets (EBITDA) |
35,623 | 4,469 | 40,092 | |
| EBIT | 19,049 | 2,838 | 21,887 | |
| Result before taxes | 18,570 | (6,361) | 12,209 | |
| Income taxes | 2,756 | 284 | 3,040 | |
| PROFIT FOR THE YEAR | 21,326 | (6,077) | 15,249 |

| Property | Plant and equipment |
Other assets | Assets under construction |
Total | |
|---|---|---|---|---|---|
| COST | |||||
| At 31 December 2020 | 57,226 | 219,592 | 55,877 | 4,535 | 337,230 |
| Increases | 1,589 | 11,097 | 4,421 | 5,120 | 22,227 |
| Disposals | (48) | (1,366) | (398) | (596) | (2,408) |
| Change in the scope of consolidation | 942 | 83 | - | 1,531 | 2,556 |
| Reclassifications | 375 | 2,092 | 18 | (3,480) | (995) |
| Forex differences | (654) | (3,201) | (1,089) | (474) | (5,418) |
| At 31 December 2021 | 59,430 | 228,297 | 58,829 | 6,636 | 353,192 |
| Increases | 331 | 3,513 | 3,699 | 12,141 | 19,684 |
| Disposals | - | (2,958) | (479) | - | (3,437) |
| Change in the scope of consolidation | 2,337 | 3,732 | 869 | - | 6,938 |
| Reclassifications | 300 | 8,527 | 376 | (9,432) | (229) |
| Monetary revaluation (IAS 29) | 4,503 | 10,921 | 3,518 | - | 18,942 |
| Forex differences | (225) | (422) | (154) | (116) | (917) |
| At 31 December 2022 | 66,676 | 251,610 | 66,658 | 9,229 | 394,173 |
| ACCUMULATED DEPRECIATIONS | |||||
|---|---|---|---|---|---|
| At 31 December 2020 | 24,147 | 188,938 | 47,638 | - | 260,723 |
| Depreciations for the year | 2,367 | 8,457 | 3,290 | - | 14,114 |
| Derecognition due to disposal | (14) | (1,462) | (319) | - | (1,795) |
| Reclassifications | - | (116) | 3 | - | (113) |
| Forex differences | (297) | (1,287) | (560) | - | (2,144) |
| At 31 December 2021 | 26,203 | 194,530 | 50,052 | - | 270,785 |
| Depreciations for the year | 2,323 | 9,049 | 3,945 | - | 15,317 |
| Derecognition due to disposal | - | (2,807) | (216) | - | (3,023) |
| Change in the scope of consolidation | 248 | 2,321 | 657 | - | 3,226 |
| Reclassifications | 3 | (1) | 135 | - | 137 |
| Monetary revaluation (IAS 29) | 1,734 | 4,752 | 1,748 | - | 8,234 |
| Forex differences | (81) | (58) | 31 | - | (108) |
| At 31 December 2022 | 30,430 | 207,786 | 56,352 | - | 294,568 |
| NET CARRYING VALUE | |||||
|---|---|---|---|---|---|
| At 31 December 2022 | 36,246 | 43,824 | 10,306 | 9,229 | 99,605 |
| At 31 December 2021 | 33,227 | 33,767 | 8,777 | 6,636 | 82,407 |
The breakdown of the net carrying value of Property was as follows:
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Land | 9,465 | 8,613 | 852 |
| Industrial buildings | 26,781 | 24,614 | 2,167 |
| Total | 36,246 | 33,227 | 3,019 |

Changes in property, plant and equipment resulting from the application of IFRS 16 are shown below:
| Property | Plant and equipment |
Other assets | Total | |
|---|---|---|---|---|
| At 31 December 2021 | 2,221 | 203 | 932 | 3,356 |
| Increases | - | - | 187 | 187 |
| Depreciations and amortisation | (695) | (185) | (340) | (1,220) |
| Decreases | - | - | - | - |
| Foreign exchange differences | (413) | 196 | (31) | (248) |
| At 31 December 2022 | 1,113 | 214 | 748 | 2,075 |
The main investments in the year were aimed at expanding the international production footprint:
Decreases mainly relate to the disposal of machinery no longer in use. Assets under construction include machinery under construction and advance payments to suppliers of capital equipment.
At 31 December 2022, the Group found no endogenous or exogenous indicators of impairment of its property, plant and equipment. As a result, the value of property, plant and equipment was not submitted to impairment testing.
| COST | |||
|---|---|---|---|
| At 31 December 2020 | 11,284 | ||
| Increases | - | ||
| Disposals | (1,107) | ||
| At 31 December 2021 | 10,177 | ||
| Increases | 144 | ||
| Disposals | (1,381) | ||
| Reclassifications | (6,675) | ||
| At 31 December 2022 | 2,265 |
| DEPRECIATIONS AND WRITE-DOWNS | |||
|---|---|---|---|
| At 31 December 2020 | 8,031 | ||
| Depreciations for the year | 369 | ||
| Write-downs for the year | - | ||
| Derecognition due to disposal | (534) | ||
| At 31 December 2021 | 7,866 | ||
| Depreciations for the year | 299 | ||
| Derecognition due to disposal | (734) | ||
| Reclassifications | (6,149) | ||
| At 31 December 2022 | 1,282 |
| NET CARRYING VALUE | ||
|---|---|---|
| At 31 December 2021 | 983 | |
| At 31 December 2022 | 2,311 |
During the year, property with a net carrying value of €526 thousand was reclassified under Available-for-sale non-current assets (Note 3).
Changes in investment property resulting from the application of IFRS 16 are shown below:
| INVESTMENT PROPERTY | |||
|---|---|---|---|
| 1 January 2022 | 3 | ||
| Increases | 144 | ||
| Decreases | - | ||
| Depreciations and amortisation | (39) | ||
| Foreign exchange differences | - | ||
| At 31 December 2022 | 108 |
The item Investment property includes non-operating buildings owned by the Group: these are mainly properties for residential use, held for rental or sale. Disposals during the period resulted in capital gains totalling €243 thousand.
At 31 December 2022, the Group found no other endogenous or exogenous indicators of impairment of its investment property. As a result, the value of investment property was not submitted to impairment testing.
This item includes the net carrying value of the Parent Company's former production plant located in Lumezzane (Brescia) amounting to €526 thousand, the value of which will be recovered through a sale transaction with the characteristics indicated by IFRS 5.

| Goodwill | Patents and software |
Development costs | Other intangible assets |
Total | ||
|---|---|---|---|---|---|---|
| COST | ||||||
| At 31 December 2020 | 27,114 | 9,401 | 6,586 | 21,599 | 64,700 | |
| Increases | - | 420 | 1,770 | 44 | 2,234 | |
| Decreases | - | (2) | - | (3) | (5) | |
| Reclassifications | - | (70) | (58) | - | (128) | |
| Forex differences | (4,978) | (164) | - | (2,939) | (8,081) | |
| At 31 December 2021 | 22,136 | 9,585 | 8,298 | 18,701 | 58,720 | |
| Increases | - | 591 | 2,506 | 56 | 3,153 | |
| Decreases | - | 1 | (16) | (7) | (22) | |
| Change in the scope of consolidation | 1,127 | 263 | - | 4,568 | 5,958 | |
| Reclassifications | - | 77 | (554) | 17 | (460) | |
| Monetary revaluation (IAS 29) | 10,671 | 385 | - | 6,453 | 17,509 | |
| Forex differences | (1,756) | (54) | - | (1,039) | (2,849) | |
| At 31 December 2022 | 32,178 | 10,848 | 10,234 | 28,749 | 82,009 |
| AMORTISATION/WRITE-DOWNS | |||||
|---|---|---|---|---|---|
| At 31 December 2020 | 4,546 | 8,573 | 4,425 | 4,139 | 21,683 |
| Depreciations for the year | - | 419 | 375 | 1,553 | 2,347 |
| Decreases | - | - | - | - | - |
| Reclassifications | - | (93) | - | - | (93) |
| Forex differences | - | (112) | - | (658) | (770) |
| At 31 December 2021 | 4,546 | 8,787 | 4,800 | 5,034 | 23,167 |
| Depreciations for the year | - | 479 | 376 | 1,797 | 2,652 |
| Decreases | - | 2 | - | - | 2 |
| Change in the scope of consolidation | - | 226 | - | 10 | 236 |
| Reclassifications | - | 13 | 174 | 24 | 211 |
| Monetary revaluation (IAS 29) | - | 303 | - | 1,566 | 1,869 |
| Forex differences | - | (38) | - | (258) | (296) |
| At 31 December 2022 | 4,546 | 9,772 | 5,350 | 8,173 | 27,841 |
| NET CARRYING VALUE | |||||
|---|---|---|---|---|---|
| At 31 December 2022 | 27,632 | 1,076 | 4,884 | 20,576 | 54,168 |
| At 31 December 2021 | 17,590 | 798 | 3,498 | 13,667 | 35,553 |
Goodwill recognised at 31 December 2022 is allocated:
The Group verifies the ability to recover goodwill at least once a year or more frequently if there are indications of impairment. Recoverable amount is determined through value of use, by discounting expected cash flows.
The management defined a single plan for each CGU that represents the normal and expected scenario, with reference to the period from 2023 to 2027, and which was used to develop the impairment tests. The development of forward plans and the calculation of the value in use were carried out following an in-depth analysis that also considered the impact on profitability of the increase in purchase costs and the possibility of transferring this increase to sales prices. The recoverable amount of each CGU, determined on the basis of this plan, was subjected to stress tests and sensitivity analyses.

In 2022, the Hinges CGU achieved positive results - in terms of sales and profitability - both compared to the previous year and compared to the budget. The 2023-2027 forward plan envisages a decline in sales in 2023, a gradual recovery in the following years and the maintenance of a good level of profitability.
At 31 December 2022, the Group tested - with the support of independent experts - the carrying value of its CGU Hinges for impairment, determining its recoverable amount, considered to be equivalent to its usable value, by discounting expected future cash flow in the forward plan drafted by the management. Cash flows for the period from 2023 to 2027 were augmented by the terminal value, which expresses the operating flows that the CGU is expected to generate from the sixth year to infinity and determined based on the perpetual income. The value of use was calculated based on a discount rate (wacc) of 11.65% (10.11% in the impairment test carried out while preparing the Consolidated Financial Statements at 31 December 2021) and a growth rate (g) of 2%, unchanged from the 2021 impairment test.
The recoverable amount calculated on the basis of the abovementioned assumptions and valuation techniques is €16.245 million, compared with a carrying value of the assets allocated to the Hinges unit of €10.301 million; consequently, the value recognised for goodwill at 31 December 2022 was deemed recoverable.
The table below shows the changes in recoverable amount depending on changes in the WACC discount rate and growth factor g:
| (€/000) | Growth rate | ||||
|---|---|---|---|---|---|
| Discount rate | 1.50% | 1.75% | 2.00% | 2.25% | 2.50% |
| 10.65% | 17,328 | 17,645 | 17,981 | 18,337 | 18,715 |
| 11.15% | 16,491 | 16,771 | 17,066 | 17,378 | 17,708 |
| 11.65% | 15,735 | 15,984 | 16,245 | 16,520 | 16,810 |
| 12.15% | 15,050 | 15,272 | 15,504 | 15,748 | 16,004 |
| 12.65% | 14,426 | 14,624 | 14,831 | 15,049 | 15,277 |
The table below shows the change in recoverable amount as EBITDA changes according to the plan.
| EBITDA | |||||
|---|---|---|---|---|---|
| According to the plan |
-10% | -20% | |||
| (€/000) | 16,245 | 14,441 | 12,637 |
It was determined that the recoverable amount of the CGU exceeds its carrying value under all of the above assumptions, taking into account changes in discount rate, growth rate and EBITDA.
The Professional Burners CGU performed very well during the 2022 financial year in terms of both turnover and profitability. The 2023- 2027 forward plan envisages a decline in sales in 2023, a gradual recovery in the following years and the maintenance of a good level of profitability.
At 31 December 2022, the Group tested - with the support of independent experts - the carrying value of its Professional burners CGU for impairment, determining its recoverable amount, considered to be equivalent to its usable value, by discounting expected future cash flow in the forward plan drafted at the beginning of 2023. Cash flows for the period from 2023 to 2027 were augmented by the terminal value, which expresses the operating flows that the CGU is expected to generate from the sixth year to infinity and determined based on the perpetual income. The value of use was calculated based on a discount rate (wacc) of 11.19% (6.93% in the impairment test carried out while preparing the Consolidated Financial Statements at 31 December 2021) and a growth rate (g) of 2%, unchanged with respect to the 2021 impairment test, considered by management to be the best estimate of the CGU's growth assumptions, considering the sector in which it operates and in line with the growth rate of other Italian CGUs.
The recoverable amount calculated on the basis of the abovementioned assumptions and valuation techniques is €6.743 million, compared with a carrying value of the assets allocated to the Professional burners unit of €5.373 million (including minority interests); consequently, the value recognised for goodwill at 31 December 2022 was deemed recoverable.

The table below shows the changes in recoverable amount depending on changes in the WACC discount rate and growth factor g:
| (€/000) | Growth rate | ||||
|---|---|---|---|---|---|
| Discount rate | 1.50% | 1.75% | 2.00% | 2.25% | 2.50% |
| 10.19% | 7,270 | 7,435 | 7,610 | 7,796 | 5,635 |
| 10.69% | 6,854 | 6,999 | 7,151 | 7,314 | 7,485 |
| 11.19% | 6,481 | 6,608 | 6,743 | 6,885 | 7,035 |
| 11.69% | 6,145 | 6,258 | 6,377 | 6,502 | 6,634 |
| 12.19% | 5,840 | 5,941 | 6,047 | 6,158 | 6,275 |
The table below shows the change in recoverable amount as EBITDA changes according to the plan.
| EBITDA | ||||
|---|---|---|---|---|
| According to the plan |
-10% | -20% | ||
| (€/000) | 6,743 | 5,823 | 4,903 |
The Electronic Components CGU performed extremely well in 2022. At 31 December 2022, the Group tested - with the support of independent experts - the carrying value of its CGU Electronic components for impairment, determining its recoverable amount, considered to be equivalent to its usable value, by discounting expected future cash flow in the forward plan drafted by the management. Cash flows for the period from 2023 to 2027 were augmented by the terminal value, which expresses the operating flows that the CGU is expected to generate from the fifth year to infinity and determined based on the perpetual income. The value of use was calculated based on a discount rate (wacc) of 16.81% (15.21% in the impairment test carried out while preparing the Consolidated Financial Statements at 31 December 2021) and a growth rate (g) of 2.50%, unchanged from the 2021 impairment test.
The recoverable amount calculated on the basis of the abovementioned assumptions and valuation techniques is €44.400 million, compared with a carrying value of the assets allocated to the Electronic components unit of €36.660 million; consequently, the value recognised for goodwill at 31 December 2022 was deemed recoverable.
The table below shows the changes in recoverable amount depending on changes in the WACC discount rate and growth factor g:
| (€/000) | Growth rate | ||||
|---|---|---|---|---|---|
| Discount rate | 2.00% | 2.25% | 2.50% | 2.75% | 3.00% |
| 15.81% | 46,646 | 47,160 | 47,694 | 48,248 | 48,824 |
| 16.31% | 45,029 | 45,500 | 45,987 | 46,493 | 47,018 |
| 16.81% | 43,521 | 43,953 | 44,400 | 44,863 | 45,342 |
| 17.31% | 42,112 | 42,509 | 42,920 | 43,344 | 43,783 |
| 17.81% | 40,793 | 41,159 | 41,536 | 41,926 | 42,330 |
The table below shows the change in recoverable amount as EBITDA changes according to the plan.
| EBITDA | |||||
|---|---|---|---|---|---|
| According to the plan |
-10% | -20% | |||
| (€/000) | 44,400 | 39,801 | 34,906 |
The Hinges C.M.I. CGU recognised a strong increase in turnover in 2022 and a good level of profitability. The 2023-2027 forward plan envisages a decline in sales in 2023, a gradual recovery in the following years and the maintenance of a good level of profitability.
At 31 December 2022, the Group tested - with the support of independent experts - the carrying value of its CGU Hinges C.M.I. for impairment, determining its recoverable amount, considered to be equivalent to its usable value, by discounting expected future cash flow in the forward plan drafted by the management. Cash flows for the period from 2023 to 2027 were augmented by the terminal value, which expresses the operating flows that the CGU is expected to generate from the third year to infinity and determined based on the perpetual income. The value of use was calculated based on a discount rate (wacc) of 11.66% (11.31% in the impairment test carried out while preparing the Consolidated Financial Statements at 31 December 2021) and a growth rate (g) of 2%, unchanged with respect to the 2021

impairment test, considered by management to be the best estimate of the CGU's growth assumptions, considering the sector in which it operates and in line with the growth rate of other Italian CGUs.
The recoverable amount calculated on the basis of the above-
mentioned assumptions and valuation techniques is €50.590 million, compared with a carrying value of the assets allocated to the C.M.I. Hinges unit of €25.734 million; consequently, the value recognised for goodwill at 31 December 2022 was deemed recoverable.
The table below shows the changes in recoverable amount depending on changes in the WACC discount rate and growth factor g:
| (€/000) | Growth rate | ||||
|---|---|---|---|---|---|
| Discount rate | 1.50% | 1.75% | 2.00% | 2.25% | 2.50% |
| 10.66% | 54,242 | 55,340 | 56,501 | 57,732 | 59,037 |
| 11.16% | 51,395 | 52,363 | 53,384 | 54,462 | 55,602 |
| 11.66% | 48,829 | 49,687 | 50,590 | 51,541 | 52,544 |
| 12.16% | 46,505 | 47,270 | 48,072 | 48,916 | 49,802 |
| 12.66% | 44,390 | 45,075 | 45,792 | 46,543 | 47,332 |
The table below shows the change in recoverable amount as EBITDA changes according to the plan.
| EBITDA | |||||
|---|---|---|---|---|---|
| According to the plan |
-10% | -20% | |||
| (€/000) | 50,590 | 46,152 | 38,885 |
At 31 December 2022, the Group tested the carrying value of its P.G.A. Electronic components for impairment, determining its recoverable amount, considered to be equivalent to its value of use, by discounting expected future cash flows in the forward plan prepared by the management. Cash flows for the period from 2023 to 2025 were augmented by the terminal value, which expresses the operating flows that the CGU is expected to generate from the third year to infinity and determined based on the perpetual income. The value of use was calculated based on a discount rate (WACC) of 10.88% and a growth rate (g) of 2%, representative of expected future growth rates for the reference market.
The recoverable amount calculated on the basis of the abovementioned assumptions and valuation techniques is €15.569 million, compared with a carrying value of the assets allocated to the P.G.A. Electronic components of €10.222 million; consequently, the value recognised for goodwill at 31 December 2022 was deemed recoverable.
The table below shows the changes in recoverable amount depending on changes in the WACC discount rate and growth factor g:
| (€/000) | Growth rate | ||||
|---|---|---|---|---|---|
| Discount rate | 1.50% | 1.75% | 2.00% | 2.25% | 2.50% |
| 9.88% | 16,651 | 17,090 | 17,558 | 18,056 | 18,588 |
| 10.38% | 15,707 | 16,094 | 16,504 | 16,940 | 17,403 |
| 10.88% | 14,863 | 15,206 | 15,569 | 15,953 | 16,359 |
| 11.38% | 14,105 | 14,411 | 14,734 | 15,074 | 15,433 |
| 11.88% | 13,420 | 13,694 | 13,983 | 14,286 | 14,606 |
The table below shows the change in recoverable amount as EBITDA changes according to the plan.
Software investments are related to the extension of the application and corporate scope of the Group management system (SAP).
| EBITDA | |||||
|---|---|---|---|---|---|
| According to the plan |
-10% | -20% | |||
| (€/000) | 15,569 | 13,658 | 11,745 |

Development costs are mainly related to the decision to extend the product range to include induction cooking. To this end, a dedicated project team was set up to develop the project know-how in-house, with patents, proprietary software and hardware. The first prototypes were presented in 2022, with production starting in 2023.
Increases in development costs include projects in progress and therefore not subject to amortisation.
With regard to patents, software and development costs, no internal and external indicators that would necessitate an impairment test were identified.
The other intangible assets recognised in these Consolidated Financial Statements mainly result from the Purchase Price Allocation carried out following the acquisition of Okida Elektronik in September 2018, the acquisition of C.M.I. s.r.l. in July 2019 and P.G.A. in October 2022.
The net carrying value of other intangible assets is broken down as follows:
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Customer Relationship | 13,000 | 6,301 | 6,699 |
| Brand | 3,807 | 3,877 | (70) |
| Know-how | 577 | 236 | 341 |
| Patents | 2,835 | 3,038 | (203) |
| Other | 357 | 215 | 142 |
| Total | 20,576 | 13,667 | 6,909 |
At 31 December 2022, the recoverability of the amount of other intangible assets was verified as part of the impairment test of the related goodwill described in the previous paragraph.
| 31.12.2021 | Change scope of consolidation |
31.12.2022 | |
|---|---|---|---|
| Other equity investments | 83 | 14 | 97 |
| Total | 83 | 14 | 97 |
Internal and external indicators that would necessitate an impairment test on equity investments were not identified.
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Tax receivables | 2,057 | 985 | 1,072 |
| Guarantee deposits | 98 | 115 | (17) |
| Receivables from former P.G.A. shareholders | 597 | - | 597 |
| Total | 2,752 | 1,100 | 1,652 |
Tax receivables relate to indirect taxes expected to be recovered after 31 December 2023.
Receivables from former P.G.A. shareholders to Sabaf S.p.A. refer to compensation obligations envisaged upon the occurrence of certain events (liabilities incurred by P.G.A.) regulated by the acquisition agreement. These receivables, already accrued and agreed upon between the parties, were discounted and the effect was recognised under Financial Expenses (Note 31).

| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Raw Materials | 31,068 | 26,771 | 4,297 |
| Semi-processed goods | 16,403 | 15,133 | 1,270 |
| Finished products | 23,771 | 25,646 | (1,875) |
| Provision for inventory write-downs | (6,816) | (3,397) | (3,419) |
| Total | 64,426 | 64,153 | 273 |
The value of final inventories at 31 December 2022 increased compared to the previous year due to the inflationary effect caused by the increase in the prices of raw materials and as a result of the monetary revaluation carried out in application of IAS 29 for hyperinflation in Turkey (of €1,416 thousand). On the other hand, the volumes of products in stock showed a decline.
At 31 December 2022, the value of inventories was adjusted based on an improved estimate of the idle capacity and obsolescence risk, measured by analysing slow and non-moving inventory.
The following table shows the changes in the Provision for inventory write-downs during the current financial year:
| 31.12.2021 | 3,397 |
|---|---|
| Provisions | 3,018 |
| Utilisation | (164) |
| Monetary revaluation (IAS 29) | 323 |
| Change in the scope of consolidation | 300 |
| Forex differences | (58) |
| 31.12.2022 | 6,816 |
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Total trade receivables | 59,999 | 69,139 | (9,140) |
| Bad debt provision | (840) | (1,099) | 259 |
| Net total | 59,159 | 68,040 | (8,881) |
Trade receivables at 31 December 2022 were lower than the balance at the end of 2021 as a result of the decline in sales in the last part of the year. There were no significant changes in the payment terms agreed with customers.
The amount of trade receivables recognised in the financial statements includes approximately €25.7 million in insured receivables (€24.3 million at 31 December 2021).
The breakdown of trade receivables by past due period is shown below:
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Current receivables (not past due) | 45,199 | 60,358 | (15,159) |
| Outstanding up to 30 days | 6,947 | 4,132 | 2,815 |
| Outstanding from 30 to 60 days | 4,020 | 1,290 | 2,730 |
| Outstanding from 60 to 90 days | 1,416 | 794 | 622 |
| Outstanding for more than 90 days | 2,417 | 2,565 | (148) |
| Total | 59,999 | 69,139 | (9,140) |
The bad debt provision was adjusted to the better estimate of the credit risk and expected losses at the end of the reporting period, also carried out by analysing each expired item. Changes during the year were as follows:
| 31.12.2021 | 1,099 |
|---|---|
| Provisions | - |
| Utilisation | (296) |
| Change in the scope of consolidation | 23 |
| Forex differences | 14 |
| 31.12.2022 | 840 |

| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| For income tax | 5,061 | 1,395 | 3,666 |
| For VAT and other sales taxes | 3,144 | 4,751 | (1,607) |
| Other tax credits | 9 | 19 | (10) |
| Total | 8,214 | 6,165 | 2,049 |
At 31 December 2022, income tax receivables mainly include:
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Credits to be received from suppliers | 706 | 1,267 | (561) |
| Advances to suppliers | 1,376 | 859 | 517 |
| Accrued income and prepaid expenses | 660 | 476 | 184 |
| Other | 168 | 534 | (366) |
| Total | 2,910 | 3,136 | (226) |
Credits to be received from suppliers mainly refer to bonuses paid to the Group for the attainment of purchasing objectives.
| 31.12.2022 | 31.12.2021 | |||
|---|---|---|---|---|
| Current | Non-current | Current | Non-current | |
| Restricted bank accounts | 786 | - | 1,172 | - |
| Derivative instruments on interest rates | 1,711 | - | - | - |
| Total | 2,497 | - | 1,172 | - |
At 31 December 2022, there were short-term term deposits of €786 thousand. In 2022, the term deposit of €1.172 million for the portion of the price not yet paid to the sellers of the C.M.I. equity investment and deposited as collateral in accordance with the terms of the C.M.I. acquisition agreement (Note 16) was paid.
At 31 December 2022, the Group has in place eight interest rate swap (IRS) contracts for amounts and maturities coinciding with six unsecured loans that are being amortised, whose residual value at 31 December 2022 is €27,130 thousand. The contracts have not been designated as capital flow hedges and are therefore at their fair value through profit and loss, and recognised in the items "Fair Value through profit or loss", with "Financial income" as a balancing entry.
Cash and cash equivalents, which amounted to €20,923 thousand at 31 December 2022 (€43,649 thousand at 31 December 2021) consisted of bank current account balances of €20.8 million (€43.2 million at 31 December 2021) and investments in liquidity of €91 thousand (€432 thousand at 31 December 2021). Changes in the cash and cash equivalents are analysed in the statement cash flows.

The parent company's share capital consists of 11,533,450 shares with a par value of €1.00 each. The share capital paid in and subscribed did not change during the year. At 31 December 2022, the structure of the share capital is shown in the table below.
| No. of shares | % of share capital | Rights and obligations | |
|---|---|---|---|
| Ordinary shares | 7,915,422 | 68.63% | - |
| Ordinary shares with increased vote | 3,618,028 | 31.37% | Two voting rights per share |
| Total | 11,533,450 | 100% |
With the exception of the right to increased vote, there are no rights, privileges or restrictions on the shares of the Parent Company. The availability of the Parent Company's reserves is indicated in the Separate Financial Statements of Sabaf S.p.A.
With regard to the 2018 - 2020 Stock Grant Plan, following the expiry of the three-year vesting period, during the first half of 2022, 79,128 ordinary shares of the Company were allocated and transferred to the beneficiaries of Cluster 2, through the use of shares already available to the issuer.
During the financial year, the following occurred:
At 31 December 2022, Sabaf S.p.A. held 214,863 treasury shares (1.863% of the share capital), reported in the financial statements as an adjustment to shareholders' equity at a weighted average unit value of €14.99 (the closing stock market price of the Share at 31 December 2022 was €16.69). There were 11,318,587 outstanding shares at 31 December 2022.
Items "Retained earnings, other reserves" of €129,380 thousand included, at 31 December 2022, the stock grant reserve of €1,939 thousand, which included the measurement at 31 December 2022 of the fair value of rights assigned to receive shares of the Parent Company relating to the 2021 – 2023 Stock Grant Plan, medium- and long-term incentive plan for directors and employees of the Sabaf Group, for the details of which reference is made to Note 40.
The following table shows the change in the Cash Flow Hedge reserve related to the application of IFRS 9 on derivative contracts and referring to the recognition in net equity of the effective part of the derivative contracts signed to hedge the foreign exchange rate risk for which the Group applies hedge accounting.
| Value at 31 December 2021 | (151) |
|---|---|
| Change during the period | 149 |
| Value at 31 December 2022 | (2) |
The characteristics of the derivative financial instruments that gave rise to the Cash Flow Hedge reserve and the accounting effects on other items in the financial statements are broken down in Note 38, in the paragraph Foreign exchange risk management.
| 31.12.2022 | 31.12.2021 | |||||
|---|---|---|---|---|---|---|
| Current | Non-current | Total | Current | Non-current | Total | |
| Bond issue | - | 29,685 | 29,685 | - | 29,649 | 29,649 |
| Unsecured loans | 21,613 | 46,595 | 68,208 | 19,044 | 53,913 | 72,957 |
| Short-term bank loans | 5,308 | - | 5,308 | 1,769 | - | 1,769 |
| Advances on bank receipts or invoices | 921 | - | 921 | 2,263 | - | 2,263 |
| Leases | 1,032 | 2,056 | 3,088 | 1,329 | 2,942 | 4,271 |
| Interest payable | 2 | - | 2 | - | - | - |
| Total | 28,876 | 78,336 | 107,212 | 24,405 | 86,504 | 110,909 |

In December 2021, Sabaf S.p.A. issued a €30 million bond fully subscribed by PRICOA with a maturity of 10 years, an average life of 8 years and a fixed coupon of 1.85% per year. The loan has the following covenants, defined with reference to the Consolidated Financial Statements at the end of each reporting period, widely complied with at 31 December 2022 and for which, according to the Group's business plan, compliance is also expected in subsequent years:
During the year, the Group took out new unsecured loans for a total of €13 million to finance the investments made. All loans are signed with an original maturity of 5 years and are repayable in instalments.
Some of the outstanding unsecured loans have covenants, defined with reference to the Consolidated Financial Statements at the end of the reporting period, as specified below:
widely complied with at 31 December 2022 and for which, according to the Group's business plan, compliance is also expected in subsequent years.
All bank loans are denominated in euro.
To manage interest rate risk, some unsecured loans (with a total residual value of €55.808 million at 31 December 2022) are either fixed-rate or hedged by IRS.
The following table shows the changes in lease liabilities during the year:
| Lease liabilities at 31 December 2020 | 4,896 |
|---|---|
| New agreements signed during 2021 | 954 |
| Repayments during 2021 | (1,581) |
| Forex differences | 2 |
| Lease liabilities at 31 December 2021 | 4,271 |
| New agreements signed during 2022 | 331 |
| Repayments during 2022 | (1,409) |
| Forex differences | (105) |
| Lease liabilities at 31 December 2022 | 3,088 |
Financial liabilities related to the application of IFRS 16 at 31 December 2022 amounted to €2,917 thousand. Note 38 provides information on financial risks, pursuant to IFRS 7.
| 31.12.2022 | 31.12.2021 | ||||
|---|---|---|---|---|---|
| Current | Non-current | Current | Non-current | ||
| Payables to former P.G.A. shareholders | 546 | - | - | - | |
| Payables to former C.M.I. shareholders | - | - | 1,173 | - | |
| Derivative instruments on interest rates | - | - | 190 | - | |
| Currency derivatives | 28 | - | 156 | - | |
| Total | 574 | - | 1,519 | - |
Currency derivatives refer to forward sales contracts recognised using hedge accounting. These financial instruments are broken down in Note 38 - Forex risk management.
The payable to former P.G.A. shareholders refers to price adjustments following the completion of the acquisition and determined in accordance with contractual provisions.
The payable to C.M.I. shareholders, which amounted to €1,173 thousand at 31 December 2021 and related to the portion of the price not yet paid to the sellers of the C.M.I. shareholding, was paid in 2022.

| At 31 December 2021 | 3,408 |
|---|---|
| Provisions | 340 |
| Financial expenses | 66 |
| Payments made | (499) |
| Tax effect | (254) |
| Change in the scope of consolidation | 643 |
| Forex differences | (43) |
| At 31 December 2022 | 3,661 |
Following the revision of IAS 19 - Employee benefits, from 1 January 2013, all actuarial gains or losses are recognised immediately in the comprehensive income statement ("Other comprehensive income") under the item "Actuarial income and losses".
Post-employment benefits are calculated as follows:
| Financial assumptions | |||
|---|---|---|---|
| 31.12.2022 | 31.12.2021 | ||
| Discount rate | 3% - 3.7% | 0.40% | |
| Inflation | 3% | 1.30% |
| Demographic theory | ||||
|---|---|---|---|---|
| 31.12.2022 | 31.12.2021 | |||
| Mortality rate | IPS55 ANIA | IPS55 ANIA | ||
| Disability rate | INPS 2000 | INPS 2000 | ||
| Staff turnover | 3% - 10% | 3% - 8% | ||
| Advance payouts | 1% - 5% | 2% - 4% | ||
| Retirement age | Pursuant to legislation in force at 31 December 2022 | Pursuant to legislation in force at 31 December 2021 |
| 31.12.2021 | Provisions | Utilisation | Change in the scope of consolidation |
Forex differences |
31.12.2022 | |
|---|---|---|---|---|---|---|
| Provision for agents' indemnities | 249 | 8 | (5) | - | - | 252 |
| Product guarantee fund | 60 | 23 | (23) | - | - | 60 |
| Provision for legal risks | 416 | 13 | (358) | - | 6 | 77 |
| Provision for tax risks | 500 | - | (500) | - | - | - |
| Other provisions for risks and charges | 109 | - | - | 165 | (24) | 250 |
| Total | 1,334 | 21 | (863) | 165 | (18) | 639 |
The provision for agents' indemnities covers amounts payable to agents if the Group terminates the agency relationship.
The product guarantee fund covers the risk of returns or charges by customers for products already sold.
Uses of the provision for legal risks refer, for €328 thousand, to the settlement of a legal dispute of the C.M.I. Group. The relevant provision was recognised as part of the Purchase Price Allocation process carried out following the acquisition of C.M.I.
Following the settlement of a tax dispute, in 2022, the provision
for tax risks in which a specific provision of the same amount was recognised, was used in the amount of €500 thousand.
Other provisions for risks and charges, recognised as part of the Purchase Price Allocation following the acquisitions of Okida Elektronik and of the P.G.A. Group, reflect the fair value of the potential liabilities of the acquired entities.
The provisions for risks, which represent the estimate of future payments made based on historical experience, have not been discounted because the effect is considered negligible.

| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Total | 39,628 | 54,837 | (15,209) |
The decrease in trade payables is related to the decline in production volumes in the second half of the year. Average payment terms did not change versus the previous year. At 31 December 2022, there were no overdue payables of a significant amount and the Group did not receive any injunctions for overdue payables.
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| For income tax | 235 | 3,450 | (3,215) |
| Withholding taxes | 1,059 | 954 | 105 |
| Other tax payables | 1,251 | 547 | 704 |
| Total | 2,545 | 4,951 | (2,406) |
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| To employees | 5,553 | 6,706 | (1,153) |
| To social security institutions | 2,781 | 2,844 | (63) |
| To agents | 164 | 283 | (119) |
| Advances from customers | 522 | 1,694 | (1,172) |
| Other current payables | 4,136 | 1,548 | 2,588 |
| Total | 13,156 | 13,075 | 81 |
At the beginning of 2022, payables due to employees and social security institutions were paid in accordance with the scheduled expiry dates. Other current payables include accrued liabilities and deferred income totalling €3,882 thousand.
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Deferred tax assets | 13,145 | 8,639 | 4,506 |
| Deferred tax liabilities | (5,828) | (3,939) | (1,889) |
| Net position | 7,317 | 4,700 | 2,617 |
The table below analyses the nature of the temporary differences that determine the recognition of deferred tax liabilities and assets and their changes during the year and the previous year.
| Non-current tangible and intangible assets |
Provisions, value adjust ments |
Fair value of derivative instruments |
Goodwill | Tax incentives |
Tax losses | Actuarial evaluation of post-employ ment benefit |
Hyperinfla tion effects |
Other temporary differences |
Total | |
|---|---|---|---|---|---|---|---|---|---|---|
| 31.12.2021 | (1,912) | 1,278 | 35 | 1,063 | 2,586 | 744 | 192 | 0 | 714 | 4,700 |
| Through profit or loss | 2,983 | 302 | (420) | (177) | 1,459 | 649 | 0 | 284 | (148) | 4,932 |
| In shareholders' equity | (1,290) | 0 | 3 | 0 | 0 | 0 | (81) | (261) | 0 | (1,629) |
| Forex differences | 30 | 10 | 0 | 0 | (613) | (133) | 0 | 0 | 20 | (686) |
| 31.12.2022 | (188) | 1,590 | (382) | 886 | 3,432 | 1,260 | 111 | 23 | 586 | 7,317 |
Deferred tax assets recognised in the income statement in respect of "Non-current tangible and intangible assets" included €3,734 thousand in these Consolidated Financial Statements as a result of the revaluation for tax purposes of the tangible assets of the Group's Turkish companies. The exercise of the revaluation option resulted in a substitute tax of approximately €69 thousand, which is accounted for in current taxes for the year.
Deferred tax assets relating to goodwill refer to the exemption of
the value of the investment in Faringosi Hinges s.r.l. made in 2011 pursuant to Italian law Decree 98/2011, deductible in ten instalments starting in 2018.
Deferred tax assets relating to tax incentives are commensurate to investments made in Turkey, for which the Group will benefit from a direct tax deduction. At the end of the financial year, the taxation of the Group's Turkish companies was adjusted to 20% tax rate, recognising tax expenses of €391 thousand in profit or loss.
As required by the CONSOB memorandum of 28 July 2006, we disclose that the Group's net financial debt is as follows:
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| A. Cash | 20,832 | 43,217 | (22,385) |
| B. Cash equivalents | 91 | 432 | (341) |
| C. Other current financial assets | 2,497 | 1,172 | 1,325 |
| D. Liquidity (A+B+C) | 23,420 | 44,821 | (21,401) |
| E. Current financial payable | 8,098 | 5,551 | 2,547 |
| F. Current portion of non-current financial debt | 21,352 | 20,373 | 979 |
| G. Current financial debt (E+F) | 29,450 | 25,924 | 3,526 |
| H. Net current financial debt (G-D) | 6,030 | (18,897) | 24,927 |
| I. Non-current financial payable | 48,651 | 56,855 | (8,204) |
| J. Debt instruments | 29,685 | 29,649 | 36 |
| K. Trade payables and other non-current payables | - | - | - |
| L. Non-current financial debt (I+J+K) | 78,336 | 86,504 | (8,168) |
| M. Total financial debt (H+L) | 84,366 | 67,607 | 16,759 |
The consolidated statement of cash flows, which shows the changes in cash and cash equivalents (sum of letters A. and B. of this statement), describes in detail the cash flows that led to the change in the net financial debt. In particular, as can be seen from the Consolidated Statement of Cash Flows, the increase in net financial debt in the period is mainly attributable to:
In 2022, sales revenue totalled €253,053 thousand, down by €10,206 thousand (-3.9%) compared with 2021 (-4.9% on a like-for-like basis).
| 2022 | % | 2021 | % | % change | |
|---|---|---|---|---|---|
| Europe (excluding Turkey) | 87,281 | 34.5% | 92,935 | 35.3% | -6.1% |
| Turkey | 66,845 | 26.4% | 65,526 | 24.9% | 2.0% |
| North America | 39,800 | 15.7% | 30,472 | 11.6% | 30.6% |
| South America | 28,503 | 11.3% | 39,589 | 15.0% | -28.0% |
| Africa and Middle East | 19,098 | 7.5% | 19,614 | 7.5% | -2.6% |
| Asia and Oceania | 11,525 | 4.6% | 15,123 | 5.7% | -23.8% |
| Total | 253,053 | 100% | 263,259 | 100% | -3.9% |
| 2022 | % | 2021 | % | % change | |
|---|---|---|---|---|---|
| Gas parts | 158,340 | 62.6% | 182,468 | 69.3% | -13.2% |
| Hinges | 68,627 | 27.1% | 58,375 | 22.2% | 17.6% |
| Electronic components | 26,086 | 10.3% | 22,416 | 8.5% | 16.4% |
| Total | 253,053 | 100% | 263,259 | 100% | -3.9% |

After an exceptionally positive 2021 for the Group and its market, demand gradually deteriorated in 2022, with the downturn becoming more pronounced in the second half of the year. The only geographical areas that maintained a positive revenue trend were Turkey and North America partly due to the development of business relations with major industry players.
Average sales prices in 2022 were 8.4% higher than in 2021, largely offsetting considerable increases in the purchase prices of the raw materials, electricity and gas.
| 2022 | 2021 | Change | |
|---|---|---|---|
| Sale of trimmings | 5,711 | 5,546 | 165 |
| Contingent income | 554 | 374 | 180 |
| Rental income | 122 | 123 | (1) |
| Use of provisions for risks and charges | 6 | 12 | (6) |
| Other income | 3,795 | 2,606 | 1,189 |
| Total | 10,188 | 8,661 | 1,527 |
In 2022, other income mainly included: tax credits for investments in capital goods and for research and development of €1,229 thousand, the favourable settlement of a tax dispute in favour of the Brazilian company of €700 thousand, proceeds from the sale of moulds and equipment of €223 thousand, Turkish government grants of €304 thousand, referring to incentives for hiring personnel, and the production of energy through photovoltaic plants of €52 thousand.
| 2022 | 2021 | Change | |
|---|---|---|---|
| Commodities and outsourced components | 115,410 | 132,143 | (16,733) |
| Consumables | 8,921 | 10,212 | (1,291) |
| Total | 124,331 | 142,355 | (18,024) |
The reduction in purchases is related to the decrease in business volumes, while the unit prices of the main raw materials (aluminium
alloys, steel and brass) increased significantly and on average by about 20% compared to the previous year.
| 2022 | 2021 | Change | |
|---|---|---|---|
| Outsourced processing | 13,680 | 18,689 | (5,009) |
| Natural gas and power | 11,359 | 8,536 | 2,823 |
| Maintenance | 7,040 | 7,972 | (932) |
| Transport | 4,433 | 4,658 | (225) |
| Advisory services | 3,232 | 2,856 | 376 |
| Travel expenses and allowances | 700 | 292 | 408 |
| Commissions | 994 | 1,144 | (150) |
| Directors' fees | 861 | 829 | 32 |
| Insurance | 864 | 727 | 137 |
| Canteen | 796 | 797 | (1) |
| Other costs | 6,221 | 5,877 | 344 |
| Total | 50,180 | 52,377 | (2,197) |

The main outsourced processing include aluminium die-casting, hot moulding of brass and steel blanking as well as some mechanical processing and assembly. As a result of lower activity levels compared to the previous year, some production stages that had been outsourced to external suppliers in 2021 to cope with peaks in demand were internalised.
The increase in energy costs was due to the exceptional increase in electricity and gas prices. On a like-for-like basis, the effect of this increase is estimated to be € 5.3 million in higher charges compared to the previous year. Energy and gas costs are posted net of tax benefits related to public contributions for electricity and gas consumption, amounting to €515 thousand.
Other costs included expenses for the registration of patents, waste disposal, cleaning, leasing third-party assets and other minor charges.
| 2022 | 2021 | Change | |
|---|---|---|---|
| Salaries and wages | 31,750 | 32,749 | (999) |
| Social Security costs | 9,685 | 10,175 | (490) |
| Temporary agency workers | 5,617 | 7,596 | (1,979) |
| Post-employment benefit and other costs | 1,740 | 2,639 | (899) |
| Stock grant plan | 1,134 | 805 | 329 |
| Total | 49,926 | 53,964 | (4,038) |
The number of Group employees was 1,238 at 31 December 2022 (1,278 at 31 December 2021). The number of temporary staff was 115 at 31 December 2022 (198 at 31 December 2021). The item "Stock Grant Plan" included the measurement at 31 December 2022 of the fair value of options to the allocation of shares of the Parent Company assigned to Group employees. For details of the Stock Grant Plan, refer to Note 40.
| 2022 | 2021 | Change | |
|---|---|---|---|
| Non-income taxes | 729 | 651 | 78 |
| Other operating expenses | 614 | 694 | (80) |
| Contingent liabilities | 238 | 54 | 184 |
| Losses and write-downs of trade receivables | 1 | 103 | (102) |
| Provisions for risks | 21 | - | 21 |
| Other provisions | 28 | 29 | (1) |
| Total | 1,631 | 1,531 | 100 |
Non-income taxes chiefly relate to property tax.
| 2022 | 2021 | Change | |
|---|---|---|---|
| Exercise of the C.M.I. put option (Note 15) | - | 507 | (507) |
| Interest rate derivatives | 1,753 | - | 1,753 |
| Interest from bank current accounts | 154 | 227 | (73) |
| Other financial income | 10 | 16 | (6) |
| Total | 1,917 | 750 | 1,167 |

| 2022 | 2021 | Change | |
|---|---|---|---|
| Expenses from hyperinflation | 9,023 | - | 9,023 |
| Interest paid to banks | 1,340 | 598 | 742 |
| Interest paid on finance lease contracts | 105 | 138 | (33) |
| Banking expenses | 222 | 302 | (80) |
| Exercise of A.R.C. option | - | 69 | (69) |
| Other financial expense | 342 | 72 | 270 |
| Financial expenses | 2,009 | 1,179 | 830 |
As from 2022, the effect of inflation accounting on the Turkish subsidiaries, which impacted some financial statement items and resulted in total expenses of €9,023 thousand, was reflected in the financial statements. For an appropriate and detailed analysis, please refer to the specific paragraph in the Explanatory Notes to these Financial Statements. Other financial expenses include €140 thousand related to the discounting of long-term receivables from former shareholders of P.G.A. (Note 6).
In 2022, the Group reported net foreign exchange losses of €515 thousand, versus net losses of €7,399 thousand in 2021. The main portion of 2022 foreign exchange losses reflect the devaluation of the Turkish lira and arise from the translation into lira (the currency in which the financial statements of the Group's Turkish companies are prepared) of trade and financial payables denominated in euro.
In 2022, the Group recognised losses from equity investments of €48 thousand. This value refers to the capital loss generated by the deconsolidation of Handan ARC Burners Co. Ltd. The 51% stake, which was held indirectly through A.R.C. s.r.l., was sold to a third party during the first quarter of 2022.
| 2022 | 2021 | Change | |
|---|---|---|---|
| Current taxes for the year | 2,080 | 7,617 | (5,537) |
| Deferred tax assets and liabilities | (4,932) | (2,967) | (1,965) |
| Taxes related to previous financial years | (188) | 347 | (535) |
| Total | (3,040) | 4,997 | (8,037) |

Reconciliation between the tax burden booked in the financial statements and the theoretical tax burden calculated according to the statutory tax rates currently in force in Italy is shown in the following table:
| 2022 | 2021 | |
|---|---|---|
| Theoretical income tax | 2,909 | 7,411 |
| Permanent tax differences | 18 | 113 |
| Taxes related to previous financial years | (158) | (151) |
| Tax effect from different foreign tax rates | (112) | 227 |
| Effect of non-recoverable tax losses | 324 | 105 |
| "Energy intensive contribution" tax benefit | (515) | - |
| "Super and Iperammortamento" tax benefit | (749) | (844) |
| ACE tax benefit | (285) | (375) |
| Revaluation of fixed assets in Turkey | (3,661) | (1,161) |
| Tax incentives for investments in Turkey | (1,839) | (1,963) |
| Other differences | 479 | (164) |
| Income taxes booked in the accounts, excluding IRAP and with-holding taxes (current and deferred) | (3,589) | 3,198 |
| IRAP (current and deferred) | 480 | 1,211 |
| Substitute tax on realignment of property values | 69 | 106 |
| Provision for tax risks | - | 500 |
| Tax credit on sanitisation costs | - | (18) |
| Total | 3,040 | 4,997 |
Theoretical taxes were calculated applying the current corporate income tax (IRES) rate, i.e. 24%, to the pre-tax result. IRAP is not taken into account for the purpose of reconciliation because, as it is a tax with a different assessment basis from pre-tax profit, it would generate distorting effects.
In these Consolidated Financial Statements, the Group recognised:
Basic and diluted EPS are calculated based on the following data:
| EARNINGS | ||||
|---|---|---|---|---|
| (€/000) | 2022 | 2021 | ||
| Profit for the year | 15,249 | 23,903 | ||
| NUMBER OF SHARES | ||||
| 2022 | 2021 | |||
| Weighted average number of ordinary shares for determining basic earnings per share | 11,255,384 | 11,209,078 | ||
| Dilutive effect from potential ordinary shares | - | - | ||
| Weighted average number of ordinary shares for determining diluted earnings per share | 11,255,384 | 11,209,078 | ||
| EARNINGS PER SHARE | ||||
| (in €) | 2022 | 2021 | ||
| Basic earnings per share | 1.355 | 2.132 | ||
| Diluted earnings per share | 1.355 | 2.132 | ||
Basic earnings per share are calculated on the average number of outstanding shares minus treasury shares, equal to 278,066 in 2022 (324,372 in 2021).
Diluted earnings per share are calculated taking into account any shares approved but not yet subscribed.

On 1 June 2022, shareholders were paid an ordinary dividend of €0.60 per share (total dividends of €6,616 thousand in implementation of the shareholders' resolution of 28 April 2022.
For the current financial year, the Directors have proposed not to distribute dividends to shareholders.
Information by business segment for 2022 and 2021 is provided below:
| 2022 FY | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Gas parts (household and professional) |
Hinges | Electronic components | Unallocated Revenues and Costs |
Total | |||||
| Sales | 157,365 | 68,941 | 25,544 | 1,203 | 253,053 | ||||
| Ebit | 10,588 | 6,677 | 8,723 | (4,101) | 21,887 | ||||
| 2021 FY | |||||||||
| Gas parts (household and professional) |
Hinges | Electronic components | Total | ||||||
| Sales | 182,618 | 58,671 | 21,970 | 263,259 | |||||
| Ebit | 23,649 | 6,292 7,567 |
37,508 |
In accordance with IFRS 7, a breakdown of the financial instruments is shown below, among the categories set forth in IAS 39:
| 31.12.2022 | 31.12.2021 | |
|---|---|---|
| Financial assets | ||
| Amortised cost | ||
| Cash and cash equivalents | 20,923 | 43,649 |
| Term bank deposits | 786 | 1,172 |
| Trade receivables and other receivables | 64,821 | 72,276 |
| Fair Value through profit or loss | ||
| Derivatives to hedge cash flows | 1,710 | - |
| Hedge accounting | ||
| Derivatives to hedge cash flows | - | 262 |
| Financial liabilities | ||
| Amortised cost | ||
| Loans | 107,212 | 110,909 |
| Other financial liabilities | 546 | 1,173 |
| Trade payables | 39,628 | 54,837 |
| Fair Value through profit or loss | ||
| Derivatives to hedge cash flows | - | 190 |
| Hedge accounting | ||
| Derivatives to hedge cash flows | 28 | 156 |

The Group is exposed to financial risks related to its operations, mainly:
It is part of the Sabaf Group's policies to hedge exposure to changes in prices and in fluctuations in exchange and interest rates via derivative financial instruments. Hedging is done using forward contracts, options or combinations of these instruments. Generally speaking, the maximum duration covered by such hedging does not exceed 18 months. The Group does not enter into speculative transactions. When the derivatives used for hedging purposes meet the necessary requisites, hedge accounting rules are followed.
Trade receivables involve producers of domestic appliances, multinational groups and smaller manufacturers in a few or single markets. The Group assesses the creditworthiness of all its customers at the start of supply and systemically at least on an annual basis. After this assessment, each customer is assigned a credit limit.
The Group factors receivables with factoring companies based on without recourse agreements, thereby transferring the related risk.
A credit insurance policy is in place, which guarantees cover for approximately 43% of trade receivables.
Credit risk relating to customers operating in emerging economies is generally attenuated by the expectation of revenue through letters of credit.
The key currencies other than the euro to which the Group is exposed are the US dollar, the Brazilian real and the Turkish lira, in relation to sales made in dollars (chiefly on some Asian and American markets) and the production units in Brazil and Turkey. Sales in US dollars represented 19.9% of total turnover in 2022, while purchases in dollars represented 5.4% of total turnover. During the year, operations in dollars were partially hedged through forward sales contracts. At 31 December 2022, the Group had in place forward sales contracts of USD 3.5 million, maturing in April 2023 at an average exchange rate of 1.06251. With reference to these contracts, the Group applies hedge accounting, checking compliance with IFRS 9.
The table below shows the balance sheet and income statement effects of forward sales contracts recognised under hedge accounting.
| (amounts in €/000) | 2022 |
|---|---|
| Reduction in financial assets | (37) |
| Increase in current financial liabilities | (129) |
| Adjustment to the Cash Flow Hedge reserve (equity reserve) | 147 |
| Negative impact through profit or loss | 899 |
The following table shows the characteristics of the derivative financial instruments described in the previous paragraph.
| EXCHANGE RATE RISK MANAGEMENT: CASH FLOW HEDGE IN ACCORDANCE WITH IFRS 9 ON COMMERCIAL TRANSACTIONS | ||||||
|---|---|---|---|---|---|---|
| Company | Counterparty | Instrument | Maturity | Currency | Notional | Fair value hierarchy |
| Sabaf S.p.A. | MPS | Forward | 31/03/2023 | USD | 1,000,000 | |
| Faringosi Hinges s.r.l. | BPER Banca | Forward | 30/03/2023 | USD | 500,000 | |
| C.M.I. s.r.l. | MPS | Forward | 05/01/2023 | 500,000 | 2 | |
| 05/01/2023 | USD | 500,000 | ||||
| BPER Banca | 04/04/2023 | 1,000,000 |
With reference to financial assets and liabilities in US dollars at 31 December 2022, a hypothetical and immediate revaluation of 10% of euro against the dollar would have led to a loss of €1,803 thousand.
The net value of assets and liabilities in foreign subsidiaries constitutes an investment in foreign currency, which generates a translation difference on consolidation of the Group, with an impact on the comprehensive income statement and the financial position.

The table below shows the impact on the Group's equity of a 10% increase or decrease in the value of each currency against the euro at the end of 2022:
| Currency | Effect on Group Shareholders' Equity |
|---|---|
| Brazilian real | +/- 1,613 |
| Turkish lira | +/- 8,616 |
| Mexican peso | +/- 583 |
| Indian Rupee | +/- 375 |
| Chinese renminbi | +/- 136 |
| US Dollar | +/- 13 |
| Total | +/- 11,336 |
Owing to the current trend in interest rates, the Group favours fixedrate indebtedness: medium to long-term loans originated at a variable rate are converted to a fixed rate by entering into interest rate swaps (IRS) when the loan is opened.
At 31 December 2022, IRS totalling €27.3 million were in place, mirrored in mortgages with the same residual debt, through which the Group transformed the floating rate of the mortgages into fixed rate. The derivative contracts were not designated as a cash flow hedge and were therefore recognised using the "fair value through profit or loss" method.
The following table shows the characteristics of the derivative financial instruments described in the previous paragraph.
| Company | Counterparty | Instrument | Maturity | Currency | Notional | Fair value hierarchy |
|---|---|---|---|---|---|---|
| MPS | IRS | 30/06/2023 | EUR | 500,000 | 2 | |
| Sabaf S.p.A. Mediobanca P.G.A. s.r.l. |
Intesa Sanpaolo | 15/06/2024 | 3,600,000 | |||
| Intesa Sanpaolo | 15/06/2024 | 1,110,000 | ||||
| Crédit Agricole | 30/06/2025 | 6,600,000 | ||||
| 28/04/2027 | 12,830,000 | |||||
| Intesa Sanpaolo | 31/03/2023 | 642,168 | ||||
| Intesa Sanpaolo | 29/07/2025 | 446,684 | ||||
| Sabaf Turkey | Intesa Sanpaolo | 17/06/2024 | 2,490,000 |
Considering the IRS in place, at the end of 2022 almost 81% of the Company's gross financial debt was at a fixed rate.
With reference to financial liabilities at variable rate at 31 December 2022, a hypothetical and immediate 1% increase in interest rates would have led to a loss of €202 thousand.
A significant portion of the Group's purchase costs is represented by aluminium, steel and brass. Metal prices rose sharply during 2022, forcing the Group to renegotiate sales prices several times to compensate for the increase in costs. Based on market conditions and contractual agreements, the Group may not be able to pass on changes in raw material prices to customers in a timely and/or complete manner, with consequent effects on margins. The Group also protects itself from the risk of changes in the price of aluminium, steel and brass with supply contracts signed with suppliers for delivery up to twelve months in advance or, alternatively, with derivative financial instruments. In 2022 and 2021, the Group did not use financial derivatives on commodities.
The Group operates with a debt ratio considered physiological (net financial debt/shareholders' equity at 31 December 2022 of 54.0%, net financial debt/EBITDA of 2.10) and has unused short-term lines of credit. To minimise the risk of liquidity, the Administration and Finance Department:
An analysis by expiry date of financial payables at 31 December 2022 and 31 December 2021 is shown below:
| At 31 December 2022 | Carrying value | Contractual cash flows |
Within 3 months | From 3 months to 1 year |
From 1 to 5 years | More than 5 years |
|---|---|---|---|---|---|---|
| Short-term bank loans | 6,259 | 6,259 | 6,259 | - | - | - |
| Unsecured loans | 68,208 | 72,363 | 2,544 | 19,576 | 49,149 | 1,094 |
| Bond issue | 29,685 | 33,939 | - | 563 | 8,251 | 25,125 |
| Finance leases | 3,088 | 3,135 | 326 | 740 | 1,880 | 189 |
| Due to P.G.A. shareholders | 546 | 546 | 371 | - | 175 | - |
| Total financial payables | 107,786 | 116,242 | 9,500 | 20,879 | 59,455 | 26,408 |
| Trade payables | 39,628 | 39,628 | 36,092 | 3,536 | - | - |
| Total | 147,414 | 155,870 | 45,592 | 24,415 | 59,455 | 26,408 |
| At 31 December 2021 | Carrying value | Contractual cash flows |
Within 3 months | From 3 months to 1 year |
From 1 to 5 years | More than 5 years |
|---|---|---|---|---|---|---|
| Short-term bank loans | 4,378 | 4,378 | 4,378 | - | - | - |
| Unsecured loans | 72,957 | 74,574 | 1,906 | 17,720 | 49,273 | 5,675 |
| Bond issue | 29,649 | 34,440 | - | 555 | 2,220 | 31,665 |
| Finance leases | 4,271 | 4,766 | 361 | 1,058 | 2,793 | 554 |
| Payables to C.M.I. shareholders | 1,173 | 1,173 | - | 1,173 | - | - |
| Total financial payables | 112,428 | 119,331 | 6,645 | 20,506 | 54,286 | 37,894 |
| Trade payables | 54,837 | 54,837 | 51,218 | 3,619 | - | - |
| Total | 167,265 | 174,168 | 57,863 | 24,125 | 54,286 | 37,894 |
The various due dates are based on the period between the end of the reporting period and the contractual expiry date of the commitments, the values indicated in the table correspond to non-discounted cash flows. Cash flows include the shares of principal and interest; for floating rate liabilities, the shares of interest are determined based on the value of the reference parameter at the end of the reporting period and increased by the spread set forth in each contract.
The revised IFRS 7 requires that financial instruments reported in the statement of financial position at fair value be classified based on a hierarchy that reflects the significance of the input used in determining the fair value. IFRS 7 makes a distinction between the following levels:
The following table shows the financial assets and liabilities valued at fair value at 31 December 2022, by hierarchical level of fair value assessment.
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Other financial assets (derivatives on interest rates) |
- | 1,710 | - | 1,710 |
| Total liabilities | - | 1,710 | - | 1,710 |

Transactions between consolidated companies were derecognised from the Consolidated Financial Statements and are not reported in these notes. The table below illustrates the impact of all transactions between the Group and other related parties on the balance sheet and income statement.
| Total 2022 |
Non-consolidated subsidiaries |
Other related parties |
Total related parties | Impact on the total | |
|---|---|---|---|---|---|
| Trade payables | 39,628 | - | 1 | 1 | 0.00% |
| Total 2021 |
Non-consolidated subsidiaries |
Other related parties |
Total related parties | Impact on the total | |
|---|---|---|---|---|---|
| Trade payables | 54,837 | - | 4 | 4 | 0.01% |
| Total 2022 |
Non-consolidated subsidiaries |
Other related parties |
Total related parties | Impact on the total | |
|---|---|---|---|---|---|
| Services | (50,180) | - | (27) | (27) | 0.05% |
| Total 2021 |
Non-consolidated subsidiaries |
Other related parties |
Total related parties | Impact on the total | |
|---|---|---|---|---|---|
| Services | (52,377) | - | (22) | (22) | 0.04% |
Transactions are regulated by specific contracts regulated at arm's length conditions.
Please see the 2022 Report on Remuneration for this information.
A plan for the free allocation of shares, approved by the Shareholders' Meeting of 6 May 2021, is in place; The related Regulations were approved by the Board of Directors on 13 May 2021.
The Plan aims to promote and pursue the involvement of the beneficiaries whose activities are considered relevant for the implementation of the contents and the achievement of the objectives set out in the Business Plan, foster loyalty development and motivation of managers, by increasing their entrepreneurial approach as well as align the interests of management with those of the Company's shareholders more closely, with a view to encouraging the achievement of significant results in the economic and asset growth and sustainability of the Company and of the Group.
The subject-matter of the Plan is the free allocation to the Beneficiaries of a maximum of 260,000 Options, each of which entitles them to receive free of charge, under the terms and conditions provided for by the Regulations of the relevant Plan, 1 Sabaf S.p.A. Share.
The free allocation of Sabaf S.p.A. shares is conditional on the achievement, in whole or in part, with progressiveness, of the business targets related to the ROI and EBITDA and social and environmental targets.
The Plan is intended for persons who hold or will hold key positions in the Company and/or its Subsidiaries, with reference to the implementation of the contents and the achievement of the objectives of the 2021 - 2023 Business Plan. A total of 226,000 Rights were allocated to the Beneficiaries already identified.
The 2021 - 2023 Plan expires on 31 December 2024.
In connection with this Plan, €1,134 (Note 28) were recognised in personnel costs during the year, an equity reserve of the same amount (Note 14) was recognised as a balancing entry.
In line with the date on which the beneficiaries became aware of the assignment of the rights and terms of the plan, the grant date was set at 13 May 2021.
The main assumptions made at the beginning of the vesting period and the methods for determining the fair value at the end of the reporting period are illustrated below. The following economic and

financial parameters were taken into account in determining the fair value per share at the start of the vesting period:
| Share price on grant date adjusted for dividends |
23.09 |
|---|---|
| Dividend yield | 2.60% |
| Expected volatility per year | 28% |
| Interest rate per year | -0.40% |
Based on the exercise right at the different dates established by the Plan Regulations and on the estimate of the expected probability of achieving the objectives for each reference period, the unitary fair value at 31 December 2022 was determined as follows:
| RIGHTS RELATING TO BUSINESS OBJECTIVES MEASURED ON ROCE |
Total value on ROCE | 13.74 | 4.81 | |||
|---|---|---|---|---|---|---|
| Rights on ROCE | 35% | fair value | ||||
| RIGHTS RELATING TO BUSINESS | Total value on EBITDA | 15.92 | ||||
| OBJECTIVES MEASURED EBITDA | Rights on EBITDA | 40% | fair value | 6.37 | ||
| RIGHTS RELATING TO ESG OBJECTIVES MEASURED ON PERSONNEL TRAINING |
Total value on "Personnel training" |
20.41 | ||||
| Rights on "Personnel training" |
5% | fair value | 1.02 | |||
| RIGHTS RELATING TO ESG OBJECTIVES MEASURED ON SAFETY INDICATOR |
Total value on "Safety indicator" |
7.82 | ||||
| Rights on "Safety indicator" |
5% | fair value | 0.39 | |||
| RIGHTS RELATING TO ESG OBJECTIVES MEASURED ON EMISSIONS REDUCTION |
Total value on "Emission reduction" |
20.41 | ||||
| Rights on "Emission reduction" |
15% | fair value | 3.06 | |||
| Fair value per share | 15.65 |
For the purposes of managing the Group's capital, it has been defined that this includes the issued share capital, the share premium reserve and all other capital reserves attributable to the shareholders of the Parent Company. The main objective of capital management is to maximise the value for shareholders. In order to maintain or correct its financial structure, the Group may intervene in dividends paid to shareholders, purchase its own shares, redeem capital to shareholders or issue new shares. The Group controls equity using a gearing ratio consisting of the ratio of net financial debt (as defined in Note 23) to shareholders' equity. The Group's policy is to keep this ratio below 1. In order to achieve this objective, the management of the Group's capital aims, among other things, to ensure that the covenants, linked to loans, which define the capital structure requirements, are complied with. Violations of covenants would allow the lenders to demand immediate repayment of loans (Note 15). During the current financial year, there were no breaches of the covenants linked to loans.
In the years ended 31 December 2022 and 2021, no changes were made to the objectives, policies and procedures for capital management.

Pursuant to the Consob memorandum of 28 July 2006, the Group declares that no significant non-recurring events or transactions, as defined by the memorandum, took place in 2022.
There were no important events after the 2022 reporting period.
Pursuant to CONSOB memorandum of 28 July 2006, the Group declares that no atypical and/or unusual transactions as defined by the CONSOB memorandum were carried out during 2022.
The Sabaf Group has issued sureties to guarantee consumer and mortgage loans granted by banks to Group employees for a total of €2,855 thousand (€3,443 thousand at 31 December 2021).
| COMPANIES CONSOLIDATED USING THE FULL LINE-BY-LINE CONSOLIDATION METHOD | ||||||
|---|---|---|---|---|---|---|
| Company name | Registered offices | Share capital | Shareholders | % ownership | ||
| Faringosi Hinges s.r.l. | Ospitaletto (BS) | EUR 90,000 | Sabaf S.p.A. | 100% | ||
| Sabaf do Brasil Ltda. | Jundiaí - São Paulo (Brazil) | BRL 53,348,061 | Sabaf S.p.A. | 100% | ||
| Sabaf Beyaz Esya Parcalari Sanayi ve Ticaret Limited Sirketi (Sabaf Turkey) |
Manisa (Turkey) | TRY 340,000,000 | Sabaf S.p.A. | 100% | ||
| Okida Elektronik Sanayi ve Ticaret A.S. | Istanbul (Turkey) | TRY 5,000,000 | Sabaf S.p.A. Sabaf Turkey |
30% 70% |
||
| Sabaf Appliance Components Ltd. | Kunshan (China) | CNY 69,951,149 | Sabaf S.p.A. | 100% | ||
| Sabaf US Corp. | Plainfield (USA) | USD 200,000 | Sabaf S.p.A. | 100% | ||
| Sabaf India Private Limited | Bangalore (India) | INR 224,692,120 | Sabaf S.p.A. | 100% | ||
| A.R.C. s.r.l. | Campodarsego (PD) | EUR 45,000 | Sabaf S.p.A. | 100% | ||
| Sabaf Mexico Appliance Components | San Louis Potosì (Mexico) | PESOS 141,003,832 | Sabaf S.p.A. | 100% | ||
| C.M.I. Cerniere Meccaniche Industriali s.r.l | Valsamoggia (BO) | EUR 1,000,000 | Sabaf S.p.A. | 100% | ||
| C.G.D. s.r.l. | Valsamoggia (BO) | EUR 26,000 | C.M.I. s.r.l. | 100% | ||
| P.G.A. s.r.l. | Fabriano (AN) | EUR 100,000 | Sabaf S.p.A. | 100% | ||
| P.G.A.2.0. s.r.l. | Fabriano (AN) | EUR 10,000 | P.G.A. s.r.l. | 100% |

| Name of the parent company |
Sabaf S.p.A. | Tax information |
|---|---|---|
| Legal status | Joint-stock company (S.p.A.) | |
| Domicile of entity | Italy | |
| Registered and administrative office |
Via dei Carpini, 1 - 25035 Ospitaletto (Brescia) | |
| Main place of business | Via dei Carpini, 1 - 25035 Ospitaletto (Brescia) | |
| Country of registration | Italy |
| Tax | R.E.A. Brescia 347512 | |
|---|---|---|
Tax Code 03244470179
VAT number 01786910982
| Contacts | Tel: +39 030 - 6843001 |
|---|---|
| Fax: +39 030 - 6848249 | |
| E-mail: [email protected] | |
| Website: www.sabafgroup.com |

The purpose of the Company is the design, production and sale of gas fittings and burners, thermostats, safety valves, other components and accessories for household appliances, as well as sanitary and plumbing fittings in general. The purpose of the Company is also the design, construction and trade of machine tools, automation systems in general and related equipment, tools, as well as the provision of related maintenance, repair, support and business organisation services. The Company, within the limits set by the relevant regulations in force, may carry out any other security, property, industrial and commercial transaction that is deemed necessary, appropriate or useful for the achievement of the company purpose. It may acquire shareholdings in other companies whose purpose is similar or related to its own as well as provide personal guarantees or collaterals including mortgages also for third parties' obligations provided that such activities do not take precedence over the company's business and are not carried out vis-à-vis the public and therefore within the limits and in the manner provided for by Legislative Decree No. 385/93; the Company can perform the management and coordination function with regard to its subsidiaries, providing the organisational, technical, managerial and financial support and coordination deemed appropriate. However, the activities reserved to investment companies under Legislative Decree No. 415/96, and pursuant to the relevant provisions in force, are excluded.
The following table, prepared pursuant to Art. 149-duodecies of the CONSOB Issuers' Regulation, shows fees relating to 2022 for auditing and for services other than auditing provided by the Independent Auditors and their network.
| (in thousands of Euro) | Party providing the service | Recipient | Fees pertaining to the 2022 financial year |
|---|---|---|---|
| Audit | EY S.p.A. | Parent company | 41 |
| EY S.p.A. | Italian subsidiaries | 39 | |
| EY network | Foreign subsidiaries | 55 | |
| Other services | EY S.p.A. | Parent company | 352 |
| EY S.p.A. | Italian subsidiaries | 53 | |
| Total | 175 | ||
2 Auditing procedures agreement relating to interim management reports; limited review of Disclosure of non-financial information. 3 Certification of tax credit for research and development and training 4.0.

in accordance with Article 154-bisof Italian Legislative Decree 58/98
Pietro Iotti, the Chief Executive Officer, and Gianluca Beschi, the Financial Reporting Officer of Sabaf S.p.A., have taken into account the requirements of Article 154-bis, paragraphs 3 and 4, of Legislative Decree 58 of 24 February 1998 and can certify:
of the administrative and accounting procedures for the formation of the Consolidated Financial Statements during the 2022 financial year.
They also certify that:
Ospitaletto, 21 March 2023
Chief Executive Officer Pietro Iotti
The Financial Reporting Officer Gianluca Beschi


EY S.p.A. Corso Magenta, 29 25121 Brescia
Tel: +39 030 2896111 Fax: +39 030 295437 ey.com
Independent auditor's report pursuant to article 14 of Legislative Decree n. 39, dated 27 January 2010 and article 10 of EU Regulation n. 537/2014 (Translation from the original Italian text)
To the Shareholders of Sabaf S.p.A.
We have audited the consolidated financial statements of Sabaf Group (the Group), which comprise the consolidated statement of financial position as at December 31, 2022, and the consolidated income statement, the consolidated statement of comprehensive income, the statement of changes in consolidated shareholders' equity and the consolidated statement of cash flows for the year then ended, and the explanatory notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the consolidated financial statements give a true and fair view of the financial position of the Group as at December 31, 2022, and of its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union and with the regulations issued for implementing art. 9 of Legislative Decree n. 38/2005.
We conducted our audit in accordance with International Standards on Auditing (ISA Italia). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of Sabaf S.p.A. in accordance with the regulations and standards on ethics and independence applicable to audits of financial statements under Italian Laws. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
EY S.p.A. Sede Legale: Via Lombardia, 31 - 00187 Roma Capitale Sociale Euro 2.525.000,00 i.v. Iscritta alla S.O. del Registro delle Imprese presso la C.C.I.A.A. di Roma Codice fiscale e numero di iscrizione 00434000584 - numero R.E.A. 250904 P.IVA 00891231003 Iscritta al Registro Revisori Legali al n. 70945 Pubblicato sulla G.U. Suppl. 13 - IV Serie Speciale del 17/2/1998 Iscritta all'Albo Speciale delle società di revisione Consob al progressivo n. 2 delibera n.10831 del 16/7/1997
A member firm of Ernst & Young Global Limited


We identified the following key audit matter:
Valuation of the purchase price allocation related to P.G.A. acquisition
During the year 2022 the Group acquired the P.G.A. Group. The acquisition has been accounted for pursuant to IFRS 3, Business Combination, including the related purchase price allocation (hereinafter, "PPA"). The PPA is aimed to determine, at the acquisition date, the fair value of the identifiable assets and liabilities acquired. The fair value of such identified assets and liabilities has been estimated based on complex assumptions that, by their nature, required judgments from management. The PPA resulted in a residual goodwill. Considering the significance of the transaction and the amounts involved in the PPA, the complexity of the assumptions assumed in the calculation of the fair value of the acquired assets and liabilities, and the level of judgement exercised by management, we determined this area represents a key audit matter. The note "Information related to IFRS 3" of the consolidated financial statements as of December 31, 2022 include the description of the process followed by Group management and the impacts on the consolidated financial statements.
Our audit procedures in response to the key audit matter included, among others: (i) the analysis of the agreements signed within the P.G.A. Group acquisition process and the assessment of the related accounting treatment adopted by Sabaf Group; (ii) the assessment of the valuation reports prepared by the external specialist who supported the Company in the calculation of the fair valuation of the assets and liabilities identified, and in the purchase price allocation process, (iii) the assessment of the key assumptions used by management in performing the aforementioned procedures.
In performing our audit procedures, we involved EY internal valuation specialists who assisted us in the assessment of the key assumptions and methodology adopted by management. Lastly, we evaluated the appropriateness of the disclosures included in the explanatory notes of the consolidated financial statements.


Goodwill at December 31, 2022 amounted to Euro 27,6 million, and was allocated to the following Group's Cash Generating Units (CGU):
The processes and methodologies to valuate and determine the recoverable amount of each CGU, in terms of value in use, are based on complex assumptions that, due to their nature, imply the use of judgement by management, in particular with reference to the future cash flow forecasts in the period covered by the Group business plan, the assessment of the normalized cash flows used to estimate the terminal value and the long term growth and discount rates applied to the future cash flow forecasts.
Considering the level of judgement and complexity of the assumptions applied in estimating the recoverable amount of goodwill we determined that this area represents a key audit matter.
The disclosures related to the valuation of goodwill are included in paragraph "Goodwill" and in note "4 - Intangible Assets".
Our audit procedures in response to this key audit matter included, among others: (i) assessment of the process and key controls implemented by the Group in connection with the valuation of goodwill; (ii) assessment of the CGUs perimeter and the allocation of the carrying amounts of assets and liabilities to each CGU; (iii) assessment of the key assumptions underlying future cash flow forecasts; (iv) test of the consistency of the future cash flow forecasts allocated to each CGU against the 2023-2027 business plan; (v) assessment of the accuracy of cash flow projections as compared to historical results; (vi) assessment of the long term growth rates and discount rates.
In performing our analysis, we engaged our experts in valuation techniques, who have independently performed calculation and sensitivity analyses of key assumptions in order to determine any changes in assumptions that could materially impact the valuation of the recoverable amount.
Lastly, we evaluated the appropriateness of the disclosures included in the explanatory notes of the consolidated financial statements and the consistency of the related disclosure provided in the Report on Operations.
The Directors are responsible for the preparation of the consolidated financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the European Union and with the regulations issued for implementing art. 9 of Legislative Decree n. 38/2005, and, within the terms provided by the law, for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


The Directors are responsible for assessing the Group's ability to continue as a going concern and, when preparing the consolidated financial statements, for the appropriateness of the going concern assumption, and for appropriate disclosure thereof. The Directors prepare the consolidated financial statements on a going concern basis unless they either intend to liquidate the Parent Company Sabaf S.p.A. or to cease operations, or have no realistic alternative but to do so.
The statutory audit committee ("Collegio Sindacale") is responsible, within the terms provided by the law, for overseeing the Group's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with International Standards on Auditing (ISA Italia) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with International Standards on Auditing (ISA Italia), we have exercised professional judgment and maintained professional skepticism throughout the audit. In addition:


We have communicated with those charged with governance, identified at an appropriate level as required by ISA Italia, regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We have provided those charged with governance with a statement that we have complied with the ethical and independence requirements applicable in Italy, and we have communicated with them all matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we have determined those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We have described these matters in our auditor's report.
The shareholders of Sabaf S.p.A., in the general meeting held on May 8, 2018, engaged us to perform the audits of the consolidated financial statements for each of the years ending December 31, 2018 to December 31, 2026.
We declare that we have not provided prohibited non-audit services, referred to article 5, par. 1, of EU Regulation n. 537/2014, and that we have remained independent of the Group in conducting the audit.
We confirm that the opinion on the consolidated financial statements included in this report is consistent with the content of the additional report to the audit committee (Collegio Sindacale) in their capacity as audit committee, prepared pursuant to article 11 of the EU Regulation n. 537/2014.
The Directors of Sabaf S.p.A. are responsible for applying the provisions of the European Commission Delegated Regulations (EU) 2019/815 for the regulatory technical standards on the specification of a single electronic reporting format (ESEF – European Single Electronic Format) (the "Delegated Regulation") to the consolidated financial statements, to be included in the annual financial report.
We have performed the procedures required under auditing standard SA Italia n.700B, in order to express an opinion on the compliance of the consolidated financial statements at December 31, 2022 with the provisions of the Delegated Regulation.
In our opinion, the consolidated financial statements as at December 31, 2022 have been prepared in the XHTML format and have been marked-up, in all material aspects, in compliance with the provisions of the Delegated Regulation.
Due to certain technical limitations, some information included in the explanatory notes to the consolidated financial statements when extracted from the XHTML format to an XBRL instance may not be reproduced in an identical manner with respect to the corresponding information presented in the consolidated financial statements in XHTML format.
Opinion pursuant to article 14, paragraph 2, subparagraph e), of Legislative Decree n. 39 dated 27 January 2010 and of article 123-bis, paragraph 4, of


The Directors of Sabaf S.p.A. are responsible for the preparation of the Report on Operations and of the Report on Corporate Governance and Ownership Structure of Group Sabaf as at December 31, 2022, including their consistency with the related consolidated financial statements and their compliance with the applicable laws and regulations.
We have performed the procedures required under audit standard SA Italia n. 720B, in order to express an opinion on the consistency of the Report on Operations and of specific information included in the Report on Corporate Governance and Ownership Structure as provided for by article 123-bis, paragraph 4, of Legislative Decree n. 58, dated 24 February 1998, with the consolidated financial statements of Sabaf Group as at December 31, 2022 and on their compliance with the applicable laws and regulations, and in order to assess whether they contain material misstatements.
In our opinion, the Report on Operations and the above mentioned specific information included in the Report on Corporate Governance and Ownership Structure are consistent with the consolidated financial statements of Sabaf Group as at December 31, 2022 and comply with the applicable laws and regulations.
With reference to the statement required by art. 14, paragraph 2, subparagraph e), of Legislative Decree n. 39, dated 27 January 2010, based on our knowledge and understanding of the entity and its environment obtained through our audit, we have no matters to report.
The Directors of Sabaf S.p.A. are responsible for the preparation of the non-financial information pursuant to Legislative Decree n. 254, dated 30 December 2016. We have verified that non-financial information have been approved by Directors.
Pursuant to article 3, paragraph 10, of Legislative Decree n. 254, dated 30 December 2016, such non-financial information are subject to a separate compliance report signed by us.
Brescia, April 4, 2023
EY S.p.A. Signed by: Marco Malaguti, Auditor
This independent auditor's report has been translated into the English language solely for the convenience of international readers. Accordingly, only the original text in Italian language is authoritative.

SEPARATE
FINANCIAL
AT
STATEMENTS
31 DECEMBER

| Chairman | Claudio Bulgarelli | Director | Alessandro Potestà |
|---|---|---|---|
| Vice Chairman* | Nicla Picchi | Director* | Carlo Scarpa |
| Chief Executive Officer | Pietro Iotti | Director* | Daniela Toscani |
| Director | Gianluca Beschi | Director* | Stefania Triva |
| Director | Cinzia Saleri | * Independent directors |
| Director | |
|---|---|
| Director* | |
| Director* | Daniela Toscani |
| Director* | Stefania Triva |
| Chairman | Alessandra Tronconi |
|---|---|
| Statutory Auditor | Maria Alessandra Zunino de Pignier |
| Statutory Auditor | Mauro Vivenzi |
Independent Auditors
EY S.p.A.

| (in €) | Notes | 31.12.2022 | 31.12.2021 |
|---|---|---|---|
| ASSETS | |||
| NON-CURRENT ASSETS | |||
| Property, plant and equipment | 1 | 47,621,810 | 48,593,970 |
| Investment property | 2 | 983,333 | 2,311,476 |
| Intangible assets | 4 | 5,429,576 | 3,778,108 |
| Equity investments | 5 | 112,505,434 | 84,512,138 |
| Non-current financial assets | 6 | 10,375,117 | 10,707,311 |
| - of which from related parties | 39 | 10,375,117 | 10,707,311 |
| Non-current receivables | 7 | 31,852 | |
| Deferred tax assets | 23 | 634,348 | 3,322,620 |
| 3,047,631 | |||
| TOTAL NON-CURRENT ASSETS | 180,597,248 | 153,257,475 | |
| CURRENT ASSETS | |||
| Inventories | 8 | 26,911,220 | 33,985,939 |
| Trade receivables | 9 | 28,315,040 | 45,194,276 |
| - of which from related parties | 39 | 8,108,979 | 15,210,599 |
| Tax receivables | 10 | 5,060,805 | 1,462,789 |
| - of which from related parties Other current receivables |
39 11 |
1,208,542 | 766,557 |
| Current financial assets | 12 | 1,208,792 | 1,929,121 |
| - of which from related parties | 39 | 2,901,373 | 1,172,947 |
| Cash and cash equivalents | 13 | 1,300,000 2,604,007 |
0 29,733,148 |
| TOTAL CURRENT ASSETS | 67,001,238 | 113,478,220 | |
| ASSETS HELD FOR SALE | 3 | 525,660 | 0 |
| TOTAL ASSETS | 248,124,145 | 266,735,695 | |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| SHAREHOLDERS' EQUITY | |||
| Share capital | 14 | 11,533,450 | 11,533,450 |
| Retained earnings, Other reserves | 97,244,927 | 92,831,829 | |
| Profit for the year | 2,246,997 | 10,043,877 | |
| TOTAL SHAREHOLDERS' EQUITY | 111,025,374 | 114,409,156 | |
| NON-CURRENT LIABILITIES | |||
| Loans | 16 | 76,336,237 | 82,515,298 |
| Post-employment benefit and retirement provisions | 18 | 1,587,836 | 1,779,634 |
| Provisions for risks and charges | 19 | 354,595 | 851,081 |
| Deferred tax liabilities | 23 | 721,195 | 323,942 |
| TOTAL NON-CURRENT LIABILITIES | 78,999,863 | 85,469,955 | |
| CURRENT LIABILITIES | |||
| Loans | |||
| 16 | 27,241,978 | 19,010,029 | |
| - of which from related parties | 39 | 2,500,000 | 0 |
| Other financial liabilities | 17 | 561,117 | 1,393,611 |
| Trade payables | 20 | 21,167,682 | 33,677,766 |
| - of which from related parties | 39 | 1,056,744 | 1,533,149 |
| Tax payables | 21 | 621,929 | 3,374,435 |
| - of which from related parties | 39 | 24,397 | 54,720 |
| Other payables | 22 | 8,506,203 | 9,400,743 |
| TOTAL CURRENT LIABILITIES | 58,098,908 | 66,856,584 | |
| LIABILITIES HELD FOR SALE TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
0 | 0 |

| (in €) | Notes | 2022 | 2021 |
|---|---|---|---|
| INCOME STATEMENT COMPONENTS | |||
| OPERATING REVENUE AND INCOME | |||
| Revenue | 25 | 119,089,523 | 144,033,787 |
| - of which from related parties | 39 | 17,099,638 | 20,212,450 |
| Other income | 26 | 6,511,215 | 6,195,079 |
| - of which from related parties | 39 | 2,921,090 | 2,029,702 |
| TOTAL OPERATING REVENUE AND INCOME | 125,600,738 | 150,228,866 | |
| OPERATING COSTS | |||
| Materials | 27 | (52,970,888) | (72,122,067) |
| - of which from related parties | 39 | (3,249,022) | (3,315,935) |
| Change in inventories | (7,074,719) | 12,473,605 | |
| Services | 28 | (28,629,203) | (34,254,138) |
| - of which to related parties | 39 | (420,521) | (446,675) |
| Personnel costs | 29 | (30,575,199) | (34,780,110) |
| Other operating costs | 30 | (900,987) | (727,503) |
| Costs for capitalised in-house work | 3,068,203 | 2,259,389 | |
| TOTAL OPERATING COSTS | (117,082,793) | (127,150,823) |
| OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATION, CAPITAL GAINS/LOSSES, WRITE-DOWNS/WRITE-BACKS OF NON-CURRENT ASSETS |
8,517,946 | 23,078,043 | |
|---|---|---|---|
| Depreciations and amortisation | 1,2,3,4 | (8,485,132) | (9,179,378) |
| Capital gains/(losses) on disposal of non-current assets | 1,565,126 | 238,136 | |
| - of which to related parties | 39 | 1,362,808 | 110,367 |
| Write-downs/write-backs of non-current assets | 5 | (808,000) | (300,000) |
| - of which to related parties | 39 | (808,000) | (300,000) |
| EBIT | 789,939 | 13,836,801 | |
|---|---|---|---|
| Financial income | 31 | 1,973,664 | 318,425 |
| - of which to related parties | 39 | 309,025 | 255,441 |
| Financial expenses | 32 | (1,573,474) | (530,464) |
| Exchange rate gains and losses | 33 | 353,659 | 426,824 |
| Profits and losses from equity investments | 34 | 177,833 | 175,504 |
| - of which to related parties | 177,833 | 175,504 |
| PROFIT BEFORE TAXES | 1,721,620 | 14,227,088 | |
|---|---|---|---|
| Income taxes | 35 | 525,377 | (4,183,212) |
| PROFIT FOR THE YEAR | 2,246,997 | 10,043,877 |
|---|---|---|

| (in €) | 2022 | 2021 |
|---|---|---|
| PROFIT FOR THE YEAR | 2,246,997 | 10,043,877 |
| Total profits/losses that will not be subsequently reclassified under profit (loss) for the year: |
||
| Actuarial evaluation of post-employment benefit | 169,215 | 3,334 |
| Tax effect | (40,612) | (800) |
| 128,603 | 2,534 | |
| Total profits/losses that will not be subsequently reclassified under profit (loss) for the year: |
||
| Hedge accounting for derivative financial instruments | 57,857 | (198,499) |
| TOTAL OTHER PROFITS/(LOSSES) NET OF TAXES FOR THE YEAR | 186,460 | (195,965) |
| TOTAL PROFIT | 2,433,457 | 9,847,912 |
| (€/000) | Share Capital |
Share premium reserve |
Legal reserve |
Treasury shares |
Actuarial evaluation of post employment benefit provision |
Other reserves |
Profit for the year |
Total shareholders' equity |
|---|---|---|---|---|---|---|---|---|
| Balance at 31 December 2020 | 11,533 | 10,002 | 2,307 | (4,341) | (529) | 84,547 | 6,409 | 109,928 |
| Allocation of 2020 profit | ||||||||
| - Payment of dividends | (6,172) | (6,172) | ||||||
| - To the extraordinary reserve | 237 | (237) | 0 | |||||
| Stock grant plan (IFRS 2) | 805 | 805 | ||||||
| Treasury share transactions | 437 | (437) | 0 | |||||
| Total profit at 31 December 2021 | 2 | (198) | 10,044 | 9,848 |
| Balance at 31 December 2021 | 11,533 | 10,002 | 2,307 | (3,904) | (526) | 84,953 | 10,044 | 114,409 |
|---|---|---|---|---|---|---|---|---|
| Allocation of 2021 profit | ||||||||
| - Payment of dividends | (6,758) | (6,758) | ||||||
| - To the extraordinary reserve | 3,286 | (3,286) | 0 | |||||
| Stock grant plan (IFRS 2) | 1,134 | 1,134 | ||||||
| Treasury share transactions | 682 | (875) | (193) | |||||
| Total profit at 31 December 2022 | 128 | 58 | 2,247 | 2,433 |
| Balance at 31 December 2022 11,533 10,002 2,307 (3,222) (399) 88,557 2,247 |
111,025 |
|---|---|
| ------------------------------------------------------------------------------------------------- | --------- |

| (€/000) | 2022 FY | 2021 FY |
|---|---|---|
| Cash and cash equivalents at beginning of year | 29,733 | 1,595 |
| Profit for the year | 2,247 | 10,044 |
| Adjustments for: | ||
| - Depreciations and amortisation | 8,485 | 9,179 |
| - Realised gains | (1,565) | (238) |
| - Write-downs of non-current assets | 808 | 300 |
| - Profits and losses from equity investments | (178) | (176) |
| - Valuation of the stock grant plan | 1,134 | 805 |
| - Net financial income and expenses | (400) | 212 |
| - Non-monetary foreign exchange differences | (361) | (340) |
| - Income tax | (525) | 4,183 |
| Change in post-employment benefit | (63) | (147) |
| Change in risk provisions | (496) | 3 |
| Change in trade receivables | 16,879 | (170) |
| Change in inventories | 7,075 | (12,474) |
| Change in trade payables | (12,510) | 7,474 |
| Change in net working capital | 11,444 | (5,170) |
| Change in other receivables and payables, deferred taxes | (973) | 487 |
| Payment of taxes | (4,360) | (1,738) |
| Payment of financial expenses | (1,472) | (530) |
| Collection of financial income | 372 | 318 |
| Cash flows from operations | 14,097 | 17,187 |
| Investments in non-current assets | ||
| - intangible | (2,749) | (1,934) |
| - tangible | (8,435) | (9,288) |
| - financial | (27,284) | (19,288) |
| Disposal of non-current assets | 4,632 | 2,103 |
| Cash flow absorbed by investments | (33,836) | (28,407) |
| Free Cash Flow | (19,739) | (11,220) |
| Repayment of loans | (19,368) | (23,032) |
| Raising of loans | 19,728 | 73,229 |
| Change in financial assets | 624 | (4,842) |
| Purchase/Sale of treasury shares | (1,862) | - |
| Payment of dividends | (6,690) | (6,172) |
| Collection of dividends | 178 | 175 |
| Cash flow absorbed by financing activities | (7,390) | 39,358 |
| Total cash flows | (27,129) | 28,138 |
| Cash and cash equivalents at end of year (Note 13) | 2,604 | 29,733 |

The Separate Financial Statements of Sabaf S.p.A. for the financial year 2022 have been prepared in compliance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and adopted by the European Union. Reference to IFRS also includes all current International Accounting Standards (IAS).
The Separate Financial Statements are drawn up in euro, which is the currency in the economy in which the Company operates. The income statement, the comprehensive income statement and the statement of financial position schedules are prepared in euro, while the statement of cash flows, the statement of changes in shareholders' equity and the values reported in the explanatory notes are in thousands of euro.
The financial statements have been prepared on a historical cost basis except for some revaluations of property, plant and equipment undertaken in previous years, and are considered a going concern. With reference to this assumption, the Company assessed that it is a going concern (as defined by paragraphs 25 and 26 of IAS 1), also due to the strong competitive position, high profitability and solidity of the financial structure.
Sabaf S.p.A., as the Parent Company, also prepared the Consolidated Financial Statements of the Sabaf Group at 31 December 2022.
The Company adopted the following formats:
Use of these formats permits the most meaningful representation of the Company's capital, business and financial status.
The accounting standards and policies applied for the preparation of the Separate Financial Statements at 31 December 2022, unchanged versus the previous year, are shown below.
These are recognised at purchase or manufacturing cost. The cost includes directly chargeable ancillary costs. These costs also include revaluations undertaken in the past based on monetary revaluation rules or pursuant to company mergers. Depreciation is calculated according to rates deemed appropriate to spread the carrying value of tangible assets over their useful working life. Estimated useful working life in years, unchanged compared to previous financial years, is as follows:
| Buildings | 33 |
|---|---|
| Light constructions | 10 |
| General plant | 10 |
| Specific plant and machinery | 6 – 10 |
| Equipment | 4 |
| Furniture | 8 |
| Electronic equipment | 5 |
| Vehicles and other transport means | 5 |
Ordinary maintenance costs are expensed in the year in which they are incurred; costs that increase the asset value or useful working life are capitalised and depreciated according to the residual possibility of utilisation of the assets to which they refer. Land is not depreciated.
The Company assesses at the time of signing an agreement whether it is, or contains, a lease, or if the contract gives the right to control the use of an identified asset for a period of time in exchange for a consideration.
The Company adopts a single recognition and measurement model for all leases according to which the assets acquired relating to the right of use are shown under assets at purchase value less depreciation, any impairment losses and adjusted for any re-measurement of lease liabilities. Assets are depreciated on a straight-line basis from the starting date of the agreement until the end of the useful life of the asset or the end of the lease agreement, whichever comes first. Set against recognition of such assets, the amounts payable to the lessor, are posted among short- and medium-/long-term payables, by measuring them at the present value of the lease payments not yet made. Moreover, financial charges pertaining to the period are charged to the income statement.
The Company applied IFRS 16 from 1 January 2019 by using the amended retrospective approach.

In adopting IFRS 16, the Company made use of the exemption granted in paragraph 5 a) in relation to leases with a duration of less than 12 months (known as short-term leases) and the exemption granted in paragraph 5 b) in relation to lease agreements whose underlying asset is a low-value asset. For these agreements, lease payments are recognised in the income statement on a straight-line basis for the duration of the respective agreements.
When evaluating the lease liabilities, Sabaf S.p.A. discounted the payments due for the lease using the incremental borrowing rate, the weighted average of which was 1.5% on 31 December 2022.
The lease term is calculated based on the non-cancellable period of the lease, including the periods covered by the option to extend or to terminate the lease if it is reasonably certain that those options will be exercised or not exercised, taking account of all relevant factors that create an economic incentive relating to those decisions.
The Company classifies non-current assets as held for sale if their carrying value will be recovered mainly through a sale transaction, rather than through their continued use. These non-current assets classified as held for sale are measured at the lower of their carrying value and their fair value less costs to sell. Selling costs are the additional costs directly attributable to the sale, excluding financial expenses and taxes.
The condition for classification as held for sale is only met when the sale is highly probable and the asset is available for immediate sale in its present condition. The actions required to complete the sale should indicate that significant changes to the sale are unlikely or that the sale will be cancelled. Management must be committed to the sale, which should be completed within one year from the date of classification.
Depreciation of property, plant and equipment and amortisation of intangible assets stops when they are classified as available for sale. Assets and liabilities classified as held for sale are presented separately in the financial statements.
Investment property is valued at cost, including revaluations undertaken in the past based on monetary revaluation rules or pursuant to company mergers.
The depreciation is calculated based on the estimated useful life, considered to be 33 years.
If the recoverable amount of the investment property – determined based on the market value of the properties – is estimated to be lower than its carrying value, the asset's carrying value is reduced to the lower recoverable amount, recognising impairment in the income statement.
When there is no longer any reason for a write-down to be maintained, the carrying value of the asset (or cash generating unit) is increased to the new value stemming from the estimate of its recoverable amount – but not beyond the net carrying value that the asset would have had if it had not been written down for impairment. Reversal of impairment loss is recognised in the income statement.
As established by IAS 38, intangible assets acquired or internally produced are recognised as assets when it is probable that use of the asset will generate future economic benefits and when asset cost can be measured reliably. If it is considered that these future economic benefits will not be generated, the development costs are written down in the year in which this is ascertained.
Such assets are measured at purchase or production cost and - if the assets concerned have a finite useful life - are amortised on a straight-line basis over their estimated useful life.
The useful life of projects for which development costs are capitalised is estimated to be 10 years.
The SAP management system is amortised over five years.
Equity investments in subsidiaries, associates and joint ventures are stated in the accounts at cost. In accordance with IAS 36, the value recognised in the financial statements is subject to an impairment test if there are indications of possible impairment.
Equity investments in companies other than subsidiaries, associates and joint ventures are classified as financial assets measured at fair value, which normally corresponds to the transaction price including directly attributable transaction costs. Subsequent changes in fair value are recognised in the Income statement (FVPL) or, if the option is exercised in accordance with the standard, in the Statement of comprehensive income (FVOCI) under the heading "Instrument reserve at FVOCI".
At each end of the reporting period, Sabaf S.p.A. reviews the carrying value of its property, plant and equipment, intangible assets and equity investments to determine whether there are signs of impairment of these assets. If there is any such indication, the recoverable amount of said assets is estimated so as to determine the total of the write-down. If it is not possible to estimate the recoverable amount individually, the Company estimates the recoverable amount of the cash generating unit (CGU) to which the asset belongs. In particular, the recoverable amount of the cash generating units (which generally coincide with the legal entity to which the capitalised assets refer) is verified by determining the value of use. The recoverable amount is the higher of the net selling price and value of use. In measuring the value of use, future cash flows net of taxes, estimated based on past experience, are discounted to their present value using a pre-tax rate that reflects current market valuations of the present cost of money and specific asset risk. The main assumptions used for calculating the value of use concern the discount rate, growth rate, expected changes in selling prices and cost trends during the period used for the calculation. The growth rates adopted are based on future market expectations in the relevant sector. Changes in the sales prices are based on past experience and on the expected future changes in the market. The Company prepares operating cash flow forecasts based on the most recent budgets approved by the Boards of Directors of the investees, draws up four-year forecasts and determines the terminal value (current value of perpetual income), which expresses the medium- and long-term operating flows in the specific sector.

Furthermore, the Company checks the recoverable amount of its investees at least once a year when the Separate Financial Statements are prepared.
If the recoverable amount of an asset (or CGU) is estimated to be lower than its carrying value, the asset's carrying value is reduced to the lower recoverable amount, recognising impairment of value in the income statement.
When there is no longer any reason for a write-down to be maintained, the carrying value of the asset (or cash generating unit) is increased to the new value stemming from the estimate of its recoverable amount – but not beyond the net carrying value that the asset would have had if it had not been written down for impairment. Reversal of impairment loss is recognised in the income statement.
Inventories are measured at the lower of purchase or production cost – determined using the weighted average cost method – and the corresponding fair value represented by the replacement cost for purchased materials and by the presumed realisable value for finished and semi-processed products – calculated taking into account any manufacturing costs and direct selling costs yet to be incurred. Inventory cost includes accessory costs and the portion of direct and indirect manufacturing costs that can reasonably be assigned to inventory items. Inventories subject to obsolescence and low turnover are written down in relation to their possibility of use or realisation. Inventory write-downs are derecognised in subsequent years if the reasons for such write-downs cease to exist.
Upon initial recognition, financial assets are classified, as the case may be, on the basis of subsequent measurement methods, i.e. at amortised cost, at fair value recognised in other comprehensive income (OCI) and at fair value recognised in the income statement.
The classification of financial assets at initial recognition depends on the characteristics of the contractual cash flows of the financial assets and on the business model that the Company uses to manage them. Trade receivables that do not contain a significant financing component are valued at the transaction price determined in accordance with IFRS 15. See the "Revenue from Contracts with Customers" paragraph. Other financial assets are recognised at fair value plus, in the case of a financial asset not at fair value recognised in the income statement,
transaction costs.
For a financial asset to be classified and measured at amortised cost or at fair value recognised in OCI, it must generate cash flows that depend solely on the principal and interest on the amount of principal to be repaid (known as 'solely payments of principal and interest (SPPI)'). This measurement is referred to as the SPPI test and is carried out at the instrument level.
The measurement of financial liabilities depends on their classification, as described below.
This category is the most important for the Company. The Company measures the financial assets at amortised cost if both of the following requirements are met:
• the financial asset is held as part of a business model whose objective is to hold financial assets for the purpose of collecting contractual cash flows
and
• the contractual terms of the financial asset envisage, at certain dates, cash flows represented solely by payments of principal and interest on the amount of principal to be repaid.
Financial assets at amortised cost are subsequently measured using the effective interest method and are subject to impairment. Gains and losses are recognised in the income statement when the asset is derecognised, modified or revalued.
Financial assets at amortised cost of the Company include trade receivables.
This category includes all assets held for trading, assets designated at initial recognition as financial assets measured at fair value with changes recognised in the income statement, or financial assets that must be measured at fair value. Assets held for trading are all those assets acquired for sale or repurchase in the short term. Derivatives, separated or otherwise, are classified as financial instruments held for trading, unless they are designated as effective hedging instruments. Financial assets with cash flows that are not represented solely by principal and interest payments are classified and measured at fair value through profit or loss, regardless of the business model. Financial instruments at fair value with changes recognised in the income statement are recognised in the statement of financial position at fair value and net changes in fair value through profit or loss. This category includes derivative instruments.
The Company does not hold financial assets as financial assets at fair value through profit or loss with reclassification of cumulative gains and losses or financial assets as financial assets at fair value through profit or loss without reversal of cumulative gains and losses upon derecognition.
A financial asset (or, if applicable, part of a financial asset or part of a group of similar financial assets) is firstly written off (e.g. removed from the statement of financial position of the Company) when:

If the Company has transferred the rights to receive financial flows from an asset or has signed an agreement on the basis of which it retains the contractual rights to receive the cash flows of the financial asset, but assumes a contractual obligation to pay the financial flows to one or more beneficiaries (pass-through), it considers whether or to what extent it has retained the risks and benefits concerning the ownership. If it has not substantially transferred or retained all the risks and benefits or has not lost control over it, the asset continued to be recognised in the financial statements of the Company to the extent of its residual involvement in the asset itself. In this case, the company also recognises an associated liability. The transferred asset and the associated liability are measured in such a way as to reflect the rights and obligations that pertain to the Company. When the residual involvement of the entity is a guarantee in the transferred asset, the involvement is measured based on the amount of the asset or the maximum amount of the consideration received that the entity could be obliged to pay, whichever lower.
Provisions for risks and charges are provisioned to cover losses and debts, the existence of which is certain or probable, but whose amount or date of occurrence cannot be determined at the end of the year. Provisions are stated in the statement of financial position only when a legal or implicit obligation exists that determines the use of resources with an impact on profit and loss to meet that obligation and the amount can be reliably estimated. If the effect is significant, the provisions are calculated by updating future cash flows estimated at a rate including taxes such as to reflect current market valuations of the current value of the cash and specific risks associated with the liability.
The post-employment benefit is provisioned to cover the entire liability accruing vis-à-vis employees in compliance with current legislation and with national and supplementary company collective labour contracts. This liability is subject to revaluation via application of indices fixed by current regulations. Up to 31 December 2006, post-employment benefits were considered defined-benefit plans and accounted for in compliance with IAS 19, using the projected unit-credit method. The regulations of this fund were amended by Italian Law no. 296 of 27 December 2006 and subsequent Decrees and Regulations issued during the first months of 2007. In the light of these changes, and, in particular, for companies with at least 50 employees, post-employment benefits must now be considered a defined-benefit plan only for the portions accruing before 1 January 2007 (and not yet paid as at the end of the reporting period). Conversely, portions accruing after that date are treated as definedcontribution plans.
Actuarial gains or losses are recognised immediately under "Other total profits/(losses)".
All financial liabilities are initially recognised at fair value, in addition to directly attributable transaction costs in case of mortgages, loans and payables.
The Company's financial liabilities include trade payables and other payables, mortgages and loans, including current account overdrafts and derivative financial instruments.
The measurement of financial liabilities depends on their classification, as described below.
Financial liabilities at fair value with changes recognised in the income statement include liabilities held for trading and financial liabilities initially recognised at fair value, with changes recognised in the income statement. Liabilities held for trading are those liabilities acquired in order to discharge or transfer them in the short term. This category also includes derivative financial instruments subscribed by the Company and not designated as hedging instruments in a hedging relationship pursuant to IFRS 9. Embedded derivatives, separated from the main contract, are classified as financial instruments held for trading, unless they are designated as effective hedging instruments. Gains or losses on liabilities held for trading are recognised in the income statement. Financial liabilities are designated at fair value with changes recognised in the income statement from the date of initial recognition, only if the criteria of IFRS 9 are met.
This is the most important category for the Company and includes interest-bearing payables and loans. After initial statement, loans are valued using the amortised cost approach, applying the effective interest rate method. Gains and losses are recognised in the income statement when the liability is discharged, as well as through the amortisation process. Amortised cost is calculated by recognising the discount or premium on the acquisition and the fees or costs that are an integral part of the effective interest rate. Amortisation at the effective interest rate is included in financial expenses in the income statement.
A financial liability is derecognised when the obligation underlying the liability is discharged, cancelled or fulfilled. If an existing financial liability is replaced by another from the same lender, at substantially different conditions, or if the conditions of an existing liability are substantially changed, this replacement or change is treated as a derecognition of the original liability accompanied by the recognition of a new liability, with any differences between the carrying values recognised in the income statement.

Receivables and payables originally expressed in foreign currencies are converted into euro at the exchange rates in force on the date of the transactions originating them. Forex differences realised upon collection of receivables and payment of payables in foreign currency are posted in the income statement. Income and costs relating to foreign-currency transactions are converted at the rate in force on the transaction date.
At year-end, assets and liabilities expressed in foreign currencies are posted at the spot exchange rate in force at the end of the reporting period and related foreign exchange gains and losses are posted in the income statement. If conversion generates a net gain, this value constitutes a non-distributable reserve until it is effectively realised.
The Company's business is exposed to financial risks relating to changes in exchange rates, commodity prices and interest rates. The Company may decide to use derivative financial instruments to hedge these risks.
Derivatives are initially recognised at cost and are then adjusted to fair value on subsequent closing dates.
Changes in the fair value of derivatives designated and recognised as effective for hedging future cash flows relating to the Company's contractual commitments and planned transactions are recognised directly in shareholders' equity, while the ineffective portion is immediately posted in the income statement. If the contractual commitments or planned transactions materialise in the recognition of assets or liabilities, when such assets or liabilities are recognised, the gains or losses on the derivative that were directly recognised in equity are factored back into the initial valuation of the cost of acquisition or carrying value of the asset or liability. For cash flow hedges that do not lead to recognition of assets or liabilities, the amounts that were directly recognised in equity are included in the income statement in the same period when the contractual commitment or planned transaction hedged impacts profit and loss – for example, when a planned sale actually takes place.
For effective hedges of exposure to changes in fair value, the item hedged is adjusted for the changes in fair value attributable to the risk hedged and recognised in the income statement. Gains and losses stemming from the derivative's valuation are also posted in the income statement.
Changes in the fair value of derivatives not designated as hedging instruments are recognised in the income statement in the period when they occur.
Hedge accounting is discontinued when the hedging instrument expires, is sold or is exercised, or when it no longer qualifies as a hedge. At this time, the cumulative gains or losses of the hedging instrument recognised in equity are kept in the latter until the planned transaction actually takes place. If the transaction hedged is not expected to take place, cumulative gains or losses recognised directly in equity are transferred to the year's income statement.
Embedded derivatives included in other financial instruments or contracts are treated as separate derivatives when their risks and characteristics are not strictly related to those of their host contracts and the latter are not measured at fair value with posting of related gains and losses in the income statement.
Revenue is recognised net of return sales, discounts, allowances and bonuses, as well as of the taxes directly associated with sale of goods and rendering of services.
Sales revenue is recognised when the company has transferred the significant risks and benefits associated with ownership of the goods and the amount of revenue can be reliably measured.
Revenues of a financial nature are recognised on an accrual basis.
Finance income includes interest receivable on funds invested and income from financial instruments, when not offset as part of hedging transactions. Interest income is recognised in the income statement at the time of vesting, taking effective output into consideration.
Financial expenses include interest payable on financial debt calculated using the effective interest method and bank expenses. All the other financial expenses are recognised as costs for the year in which they are incurred.
Income taxes include all taxes calculated on the Company's taxable income. Income taxes are directly recognised in the income statement, with the exception of those concerning items directly debited or credited to shareholders' equity, in which case the tax effect is recognised directly in shareholders' equity.
Other taxes not relating to income, such as property taxes, are included among operating expenses. Deferred taxes are provisioned in accordance with the global liability provisioning method. They are calculated on all temporary differences that emerge from the taxable base of an asset or liability and its carrying value. Current and deferred tax assets and liabilities are offset when income taxes are levied by the same tax authority and when there is a legal right to settle on a net basis. Deferred tax assets and liabilities are measured using the tax rates that are expected to be applicable in the years when temporary differences will be realised or settled.
Dividends are posted on an accrual basis when the right to receive them materialises, i.e. when shareholders approve dividend distribution.
Treasury shares are booked as a reduction of shareholders' equity. The carrying value of treasury shares and revenues from any subsequent sales are recognised in the form of changes in shareholders' equity.
Some of the Company employees receive part of the remuneration in the form of share-based payments, therefore employees provide services in exchange for shares ("equity-settled transactions"). The cost of equity-settled transactions is determined by the fair value at the date on which the assignment is made using an appropriate measurement method, as explained in more detail in Note 46.

This cost, together with the corresponding increase in shareholders' equity, is recognised under personnel costs (Note 29) over the period in which the conditions relating to the achievement of objectives and/or the provision of the service are met. The cumulative costs recognised for such transactions at the end of each reporting period up to the vesting date are commensurate with the expiry of the vesting period and the best estimate of the number of equity instruments that will actually vest.
Service or performance conditions are not taken into account when defining the fair value of the plan at the assignment date. However, the probability of these conditions being met is taken into account when defining the best estimate of the number of equity instruments that will vest. Market conditions are reflected in the fair value at the assignment date. Any other condition related to the plan that does not involve a service obligation is not considered to be a vesting condition. Non-vesting conditions are reflected in the fair value of the plan and result in the immediate recognition of the cost of the plan, unless there are also service or performance conditions.
No cost is recognised for rights that do not vest in that the performance and/or service conditions are not met. When the rights include a market condition or a non-vesting condition, these are treated as if they had vested regardless of whether the market conditions or other non-vesting conditions to which they are subject are met or not, it being understood that all other performance and/or service conditions must be met.
If the conditions of the plan are changed, the minimum cost to be recognised is the fair value at the assignment date in the absence of the change in the plan itself, on the assumption that the original conditions of the plan are met. Moreover, a cost is recognised for each change that results in an increase in total fair value of the payment plan, or that is in any case favourable for employees; this cost is measured with reference to the date of change. When a plan is cancelled, any remaining element of the plan's fair value is immediately expensed to the income statement.
Preparation of the Separate Financial Statements in accordance with IFRS requires management to make estimates and assumptions that affect the carrying values of assets and liabilities and the disclosures on contingent assets and liabilities at the end of the reporting period. Actual results might differ from these estimates. Estimates are used to measure tangible and intangible assets and investments subject to impairment testing, as described earlier, as well as to measure the ability to recover prepaid tax assets, provisions for bad debts, for inventory obsolescence, depreciation and amortisation, asset writedowns, employee benefits, taxes, other provisions. Specifically:
The procedure for determining impairment losses of tangible and intangible assets described in "Impairment" implies – in estimating the value of use – the use of the Business Plans of investees, which are based on a series of assumptions relating to future events and actions of the investees' management bodies, which may not necessarily come about. In estimating market value, however, assumptions are made on the expected trend in trading between third parties based on historical trends, which may not actually be repeated.
Receivables are adjusted by the related bad debt provision to take into account their recoverable amount. To determine the size of the writedowns, management must make subjective assessments based on the documentation and information available regarding, among other things, the customer's solvency, as well as experience and historical payment trends.
Inventories subject to obsolescence and slow turnover are systematically measured and written down if their recoverable value is less than their carrying value. Write-downs are calculated based on management assumptions and estimates, resulting from experience and historical results.
If the expected sale value is less than the purchase or production cost, inventories of finished goods are written down to market value, estimated on the basis of current selling prices.
The current value of liabilities for employee benefits depends on a series of factors determined using actuarial techniques based on certain assumptions. Assumptions concern the discount rate, estimates of future salary increases, and mortality and resignation rates. Any change in the above-mentioned assumptions might have an effect on liabilities for pension benefits.
Estimating the fair value of share-based payments requires the determination of the most appropriate valuation model, which depends on the terms and conditions under which these instruments are granted. This also requires the identification of data to feed into the valuation model, including assumptions about the exercise period of the options, volatility and dividend yield. The Company uses a binomial model for the initial measurement of the fair value of sharebased payments with employees.
Determining liabilities for Company taxes requires the use of management valuations in relation to transactions whose tax implications are not certain at the end of the reporting period. Furthermore, the valuation of deferred taxes is based on income expectations for future years; the valuation of expected income depends on factors that might change over time and have a significant effect on the valuation of deferred tax assets.
When estimating the risk of potential liabilities from disputes, the Directors rely on communications regarding the status of recovery procedures and disputes from the lawyers who represent the Company in litigation. These estimates are determined taking into account the gradual development of the disputes, considering existing exemptions.
With reference to the potential impact of climate change and energy transition on the Company's activities, the Management carries out targeted analyses to identify and manage the main risks

and uncertainties to which the Company is exposed, adapting the corporate strategy accordingly. To date, these factors have not had a significant impact on the opinions and estimates used in preparing these Separate Financial Statements.
Estimates and assumptions are regularly reviewed and the effects of each change immediately reflected in the income statement.
The amendment clarifies that all costs directly attributable to the contract must be taken into account when estimating the possible onerousness of a contract. Accordingly, the assessment of whether a contract is onerous includes not only incremental costs (such as the cost of direct materials used in the process) but also all costs directly attributable to the contractual activities (such as depreciation of equipment used to perform the contract and costs of contract management and control). General and administrative expenses are not directly related to a contract and are excluded unless they are explicitly chargeable to the other party on the basis of the contract. These amendments had no impact on the Separate Financial Statements.
The purpose of the amendments is not to allow the deduction from the cost of property, plant and equipment of the amount received from the sale of goods produced in the test phase of the asset. These sales revenues and related production costs will therefore be recognised in the income statement. These amendments had no impact on the Separate Financial Statements .
Amendments to IFRS 1 "First-time Adoption of International Financial Reporting Standards – Subsidiary as a first-time adopter" The amendment allows a subsidiary that chooses to apply paragraph D16(a) of IFRS 1 to account for cumulative translation differences on the basis of the amounts recognised by the parent company, taking into account the parent's date of transition to IFRSs. This amendment had no impact on the Company's separate Consolidated Financial Statements as the Group is not a first-time adopter.
The amendments are intended to replace references to the Framework for the Preparation and Presentation of Financial Statements with the references to the Conceptual Framework for Financial Reporting published in March 2018 without a significant change to the requirements of the standard. The Board also added an exception to the measurement principles of IFRS 3 to avoid the risk of potential "day-after" losses or gains arising from liabilities and contingent liabilities that would fall within the scope of IAS 37 or IFRIC 21 Levies, if incurred separately. The exemption requires entities to apply the requirements of IAS 37 or IFRIC 21, rather than the Conceptual Framework, to determine whether an obligation exists at the date of acquisition. The amendment also added a new paragraph to IFRS 3 to clarify that contingent assets do not qualify as recognisable assets at the date of acquisition. These amendments had no impact on the Company's Separate Financial Statements in that no contingent assets, liabilities or contingent liabilities were recognised in the year for the purpose of these amendments.
The amendments clarify what fees can be included in measuring whether the terms of a new financial liability (or changes to an existing financial liability) are materially different from the terms of the original financial liability. This amendment had no impact on the Company's Separate Financial Statements in that there were no changes in the Company's financial liabilities during the year.
The amendment removes the requirement to exclude cash flows arising from taxation when measuring the fair value of assets within the scope of IAS 41. This amendment had no impact on the Company's Separate Financial Statements in that the Company does not have any assets to which IAS 41 applies.
IFRS and IFRIC accounting standards, amendments and interpretations approved by the European Union, not yet universally applicable and not adopted early by the Company at 31 December 2022
In May 2017, the IASB issued IFRS 17 Insurance Contracts (IFRS 17), a comprehensive new standard on insurance contracts covering recognition and measurement, presentation and disclosure. IFRS 17 applies to all types of insurance contracts regardless of the type of entity that issues them, as well as to certain guarantees and financial instruments with discretionary participation features. IFRS 17 will be effective for financial years beginning on or after 1 January 2023, and will require the presentation of comparative balances. Early application is permitted, in which case the entity must also have adopted IFRS 9 and IFRS 15 on or before the date of first-time application of IFRS 17. This principle does not apply to the Company.
In January 2020, the IASB issued amendments to paragraphs 69- 76 of IAS 1 to specify the requirements for classifying liabilities as current or non-current. The amendments clarify what is meant by the right to postpone an expiry, that the right to postpone must exist at the end of the reporting period, that the classification is not affected by the likelihood that the entity will exercise its right to postpone, that only if a derivative embedded in a convertible liability is itself an equity instrument does the maturity of the liability have no impact on classification. The amendments will be effective for financial years beginning on or after 1 January 2023 and must be applied retrospectively. The company is assessing the impact of the changes on the current situation.
In February 2021, the IASB issued amendments to IAS 8, in which it introduces a definition of "accounting estimates". The amendments clarify the distinction between changes in accounting standards and changes in accounting policies and corrections of errors. They also clarify how entities use measurement techniques and inputs

to develop accounting estimates. The amendments are effective for financial years beginning on or after 1 January 2023 and apply to changes in accounting standards and changes in accounting estimates that occur on or after the beginning of that period. Early application is permitted provided that this fact is disclosed.
The changes are not expected to have a significant impact on the Company.
In February 2021, the IASB issued amendments to IAS 1 and IFRS Practice Statement 2 Making Materiality Judgements, in which it provides guidance and examples to help entities apply materiality judgements to the disclosure of accounting standards. The amendments to IAS 1 are effective for annual periods beginning on or after 1 January 2023. Earlier application is permitted. Since the amendments to PS 2 provide non-mandatory guidance on the application of the definition of materiality to the disclosure of accounting standards, there is no need for an effective date for these amendments.
The Company is currently assessing the impact of the amendments to determine the effect they will have on the Company's disclosure of accounting standards.
In May 2021, the IASB issued amendments to IAS 12 that narrow the scope of the initial recognition exception in IAS 12, which no longer applies to transactions that give rise to both taxable and deductible temporary differences.
Amendments are to be applied to transactions occurring after or at the beginning of the comparative period presented. In addition, deferred tax assets (if sufficient taxable income is available) and deferred tax liabilities are recognised at the beginning of the comparative period for all deductible and taxable temporary differences relating to leases and provisions for restoration.
The Company is currently assessing the impact of these changes.

| Property | Plant and equipment |
Other assets | Assets under construction |
Total | |
|---|---|---|---|---|---|
| COST | |||||
| At 31 December 2020 | 43,668 | 175,493 | 38,059 | 2,522 | 259,742 |
| Increases | 571 | 3,877 | 2,016 | 3,005 | 9,469 |
| Disposals | - | (1,694) | (404) | - | (2,098) |
| Reclassification | 223 | 1,108 | 38 | (1,676) | (307) |
| At 31 December 2021 | 44,462 | 178,784 | 39,709 | 3,851 | 266,806 |
| Increases | 51 | 1,501 | 1,593 | 5,906 | 9,051 |
| Disposals | - | (6,345) | (755) | - | (7,100) |
| Reclassification | 240 | 6,099 | 185 | (6,664) | (140) |
| At 31 December 2022 | 44,753 | 180,039 | 40,732 | 3,093 | 268,617 |
| ACCUMULATED DEPRECIATION | 18,531 | 154,288 | 33,084 | - | 205,903 |
|---|---|---|---|---|---|
| At 31 December 2020 | 19,743 | 156,796 | 34,541 | - | 211,080 |
| Depreciations for the year | 1,258 | 5,558 | 1,562 | - | 8,378 |
| Derecognition due to disposal | - | (1,151) | (95) | - | (1,246) |
| At 31 December 2021 | 21,001 | 161,203 | 36,008 | - | 218,212 |
| Depreciations for the year | 1,183 | 4,928 | 1,538 | - | 7,649 |
| Derecognition due to disposal | - | (4,558) | (308) | - | (4,866) |
| At 31 December 2022 | 22,184 | 161,573 | 37,238 | - | 220,995 |
| NET CARRYING VALUE | |||||
|---|---|---|---|---|---|
| At 31 December 2022 | 22,569 | 18,466 | 3,494 | 3,093 | 47,622 |
| At 31 December 2021 | 23,461 | 17,581 | 3,701 | 3,851 | 48,594 |
The breakdown of the net carrying value of Property was as follows:
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Land | 5,404 | 5,404 | - |
| Industrial buildings | 17,165 | 18,057 | (892) |
| Total | 22,569 | 23,461 | (892) |

Changes in property, plant and equipment resulting from the application of IFRS 16 are shown below:
| Property | Plant and equipment |
Other assets | Total | |
|---|---|---|---|---|
| 1 January 2022 | 212 | - | 674 | 887 |
| Increases | - | - | 169 | 169 |
| Depreciations and amortisation | (43) | - | (282) | (325) |
| At 31 December 2022 | 169 | - | 561 | 730 |
The main investments during the year were aimed at keeping the production equipment up to date and fully operational.
Decreases mainly relate to the disposal of machinery to other companies of the Sabaf Group. Assets under construction include machinery under construction and advance payments to suppliers of capital equipment.
At 31 December 2022, the Company found no endogenous or exogenous indicators of impairment of its property, plant and equipment. As a result, the value of property, plant and equipment was not submitted to impairment testing.
| COST | ||
|---|---|---|
| At 31 December 2020 | 11,283 | |
| Increases | - | |
| Disposals | (1,107) | |
| At 31 December 2021 | 10,176 | |
| Increases | 144 | |
| Disposals | (1,380) | |
| Reclassification | (6,675) | |
| At 31 December 2022 | 2,265 |
| ACCUMULATED AMORTISATION | |||
|---|---|---|---|
| At 31 December 2020 | 8,030 | ||
| Depreciations for the year | 369 | ||
| Derecognition due to disposal | (534) | ||
| At 31 December 2021 | 7,865 | ||
| Depreciations for the year | 299 | ||
| Derecognition due to disposal | (733) | ||
| Reclassifications | (6,149) | ||
| At 31 December 2022 | 1,282 |
| NET CARRYING VALUE | |
|---|---|
| At 31 December 2022 | 983 |
| At 31 December 2021 | 2,311 |
This item includes non-operating buildings owned by the Company. Disposals during the period resulted in a capital gain of approximately €243 thousand.
During the year, property with a net carrying value of €526 thousand was reclassified under Available-for-sale non-current assets (Note 3).
Changes in investment property resulting from the application of IFRS 16 are shown below:
| INVESTMENT PROPERTY | |||
|---|---|---|---|
| 1 January 2022 | 3 | ||
| Increase | 144 | ||
| Decrease | - | ||
| Depreciations and amortisation | (39) | ||
| At 31 December 2022 | 108 |
At 31 December 2022, the Company found no endogenous or exogenous indicators of impairment of its investment property. As a result, the value of investment property was not submitted to impairment testing.
This item includes the net carrying value of the Company's former production plant located in Lumezzane (Brescia) amounting to €526 thousand, the value of which will be recovered through a sale transaction with the characteristics indicated by IFRS 5.

| Patents, know-how and software |
Development costs |
Other intangible assets |
Total | ||
|---|---|---|---|---|---|
| COST | |||||
| At 31 December 2020 | 6,974 | 6,020 | 641 | 13,635 | |
| Increases | 250 | 1,679 | 4 | 1,933 | |
| Decreases | (2) | - | (3) | (5) | |
| Reclassifications | 22 | (58) | - | (36) | |
| At 31 December 2021 | 7,244 | 7,641 | 642 | 15,527 | |
| Increases | 400 | 2,332 | 17 | 2,749 | |
| Decreases | 79 | (474) | - | (395) | |
| Reclassifications | (142) | (22) | (1) | (165) | |
| At 31 December 2022 | 7,581 | 9,477 | 658 | 17,716 |
| AMORTISATION AND WRITE-DOWNS | |||||
|---|---|---|---|---|---|
| At 31 December 2020 | 6,664 | 4,109 | 546 | 11,319 | |
| Depreciations and amortisation | 142 | 288 | - | 430 | |
| Decreases | - | - | - | - | |
| At 31 December 2021 | 6,806 | 4,397 | 546 | 11,749 | |
| Depreciations and amortisation | 221 | 315 | 1 | 537 | |
| Decreases | - | - | - | - | |
| At 31 December 2022 | 7,027 | 4,712 | 547 | 12,286 |
| NET CARRYING VALUE | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| At 31 December 2022 | 554 | 4,765 | 111 | 5,430 | |||||||
| At 31 December 2021 | 438 | 3,244 | 96 | 3,778 |
Intangible assets have a finite useful life and, as a result, are amortised throughout their life.
Development costs are mainly related to the decision to extend the product range to include induction cooking. To this end, a dedicated project team was set up to develop the project knowhow in-house, with patents, proprietary software and hardware. The first prototypes were presented in 2022, with production starting in 2023. Investments in the development of gas parts continued, mainly in relation to the expansion of the range of burners. Increases in development costs include projects in progress and therefore not subject to amortisation.
At 31 December 2022, the Company found no endogenous or exogenous indicators of impairment of its intangible assets. As a result, the value of property, plant and equipment was not submitted to impairment testing.
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| In subsidiaries | 112,422 | 84,429 | 27,933 |
| Other equity investments | 83 | 83 | - |
| Total | 112,505 | 84,512 | 27,933 |

The change in equity investments in subsidiaries is broken down in the table below:
| HISTORICAL COST |
Faringosi Hinges |
Sabaf do Brasil |
Sabaf U.S. |
Sabaf Appliance Components (China) |
Sabaf Mexico |
Sabaf Turkey |
A.R.C. | Okida | C.M.I. | Sabaf India |
P.G.A. | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31.12.2020 | 10,329 | 9,561 | 139 | 7,900 | 0 | 12,005 | 4,800 | 8,782 | 16,455 | 1,770 | 0 | 71,741 |
| Purchase | - | - | - | - | 1 | - | 1,650 | - | 4,743 | - | - | 6,394 |
| Share capital increase |
- | 3,600 | - | - | 3,127 | 5,167 | - | - | - | 1,000 | - | 12,894 |
| 31.12.2021 | 10,329 | 13,161 | 139 | 7,900 | 3,128 | 17,172 | 6,450 | 8,782 | 21,198 | 2,770 | 0 | 91,029 |
| Purchase | - | - | - | - | - | - | - | - | - | - | 7,843 | 7,843 |
| Value adjustment | - | - | - | - | - | - | - | - | (154) | - | - | (154) |
| Share capital increase |
- | - | - | 1,000 | 3,177 | 14,935 | - | - | - | 2,000 | - | 21,112 |
| 31.12.2022 | 10,329 | 13,161 | 139 | 8,900 | 6,305 | 32,107 | 6,450 | 8,782 | 21,044 | 4,770 | 7,843 | 119,830 |
| PROVISION FOR WRITE-DOWNS | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31.12.2020 | 0 | 0 | 0 | 6,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,300 |
| Write-downs | - | - | - | 300 | - | - | - | - | - | - | - | 300 |
| 31.12.2021 | 0 | 0 | 0 | 6,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,600 |
| Write-downs | - | - | - | 808 | - | - | - | - | - | - | - | 808 |
| 31.12.2022 | 0 | 0 | 0 | 7,408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,408 |
| NET CARRYING VALUE | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31.12.2022 | 10,329 | 13,161 | 139 | 1,492 | 6,305 | 32,107 | 6,450 | 8,782 | 21,044 | 4,770 | 7,843 | 112,422 |
| 31.12.2021 | 10,329 | 13,161 | 139 | 1,300 | 3,128 | 17,172 | 6,450 | 8,782 | 21,198 | 2,770 | 0 | 84,429 |
| PORTION OF SHAREHOLDERS' EQUITY (CALCULATED IN COMPLIANCE WITH IFRS) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31.12.2022 | 9,850 | 17,803 | 142 | 1,493 | 6,409 | 52,5591 | 8,548 | 11,8401 | 19,344 | 4,127 | 3,595 | 135,710 |
| 31.12.2021 | 8,462 | 15,716 | 158 | 1,317 | 3,092 | 15,396 | 7,371 | 2,961 | 15,503 | 2,755 | 0 | 72,731 |
| DIFFERENCE BETWEEN SHAREHOLDERS' EQUITY AND CARRYING VALUE | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31.12.2022 | (479) | 4,642 | 3 | 1 | 104 | 20,452 | 2,098 | 3,058 | (1,700) | (643) | (4,248) | 23,288 |
| 31.12.2021 | (1,867) | 2,555 | 19 | 17 | (36) | (1,776) | 921 | (5,821) | (5,695) | (15) | 0 | (11,698) |
1 Values determined in accordance with IAS 29 - Financial Reporting in Hyperinflationary Economies, applied to companies in Turkey, hyperinflated country as from 1 April 2022.

In 2022, the Faringosi Hinges achieved positive results - in terms of sales and profitability - both compared to the previous year and compared to the budget. The 2023-2027 forward plan, prepared at the beginning of 2023, envisages a decrease in sales in 2023, a gradual recovery in the following years and the maintenance of good levels of profitability.
At 31 December 2022, Sabaf S.p.A. tested - with the support of independent experts - the carrying value of the equity investment for impairment, determining its recoverable amount, considered to be equivalent to its value of use plus available liquidity, by discounting expected future cash flows in the forward plan drafted by the management. Cash flows for the period from 2023 to 2027 were augmented by the terminal value, which expresses the operating flows that the investee is expected to generate from the sixth year to infinity and determined based on the perpetual income. The management prepared a single plan for each CGU that represents the normal expected scenario, with reference to the period from 2023 to 2027.
The development of forward plans and the calculation of the value in use were carried out following an in-depth analysis that also considered the impact on profitability of the increase in purchase costs and the possibility of transferring this increase to sales prices. The value of use was calculated based on a discount rate (WACC) of 11.65% (10.11% in the impairment test carried out while preparing the Separate Financial Statements at 31 December 2021) and a growth rate (g) of 2%, unchanged from the 2021 impairment test.
The recoverable amount calculated on the basis of the abovementioned assumptions and valuation techniques is €20.211 million, compared with a carrying value of the equity investment of €10.329 million; consequently, the amount recognised for equity investment at 31 December 2022 was deemed recoverable.
The recoverable amount of the equity investment was subjected to stress tests and sensitivity analyses that also took into account economic parameters and as a result of which positive results emerged. The table below shows the changes in recoverable amount depending on changes in the WACC discount rate and growth factor g:
| (€/000) | Growth rate | ||||||
|---|---|---|---|---|---|---|---|
| Discount rate | 1.50% | 1.75% | 2.00% | 2.25% | 2.50% | ||
| 10.65% | 21,294 | 21,611 | 21,947 | 22,303 | 22,681 | ||
| 11.15% | 20,457 | 20,737 | 21,032 | 21,344 | 21,674 | ||
| 11.65% | 19,701 | 19,950 | 20,211 | 20,486 | 20,776 | ||
| 12.15% | 19,016 | 19,238 | 19,470 | 19,714 | 19,970 | ||
| 12.65% | 18,392 | 18,590 | 18,797 | 19,015 | 19,243 |
The table below shows the change in recoverable amount as EBITDA changes according to the plan.
| According to the plan |
-10% | -20% | |
|---|---|---|---|
| (€/000) | 20,211 | 12,501 | 10,572 |
In 2022, Sabaf do Brasil's results deteriorated as a result of the significant downturn in the reference market. A significant recovery is expected as early as 2023. At 31 December 2022, Shareholders' equity (converted into euros at the end-of-year exchange rate) is higher than the carrying amount of the equity investment.
The subsidiary Sabaf U.S. operates as a commercial support for North America.
Sabaf Appliance Components (Kunshan) Co., Ltd. has been producing burners for the Chinese market since 2015. Furthermore, the company has performed the function as distributor on the Chinese market of Sabaf products manufactured in Italy and Turkey. Low production volumes have not allowed the company to reach the break-even point. During the financial year, the equity investment was written down by €808 thousand against the loss of 2022 to bring it in line with shareholders' equity.
In 2022, Sabaf Turkey, a company active in the production of gas components and hinges, reported sales in line with the previous year and a decrease in profitability compared to the excellent results of 2021.
In view of the continuing hyperinflation in Turkey, at 31 December 2022, Sabaf S.p.A. tested for the first time - with the support of independent experts - the carrying value of the equity investment for impairment, determining its recoverable amount, considered to be equivalent

to its value of use plus available liquidity, by discounting expected future cash flows in the forward plan drafted by the management. Cash flows for the period from 2023 to 2027 were augmented by the terminal value, which expresses the operating flows that the investee is expected to generate from the sixth year to infinity and determined based on the perpetual income. The management prepared a single plan for each CGU that represents the normal expected scenario, with reference to the period from 2023 to 2027.
The development of forward plans and the calculation of the value in use were carried out following an in-depth analysis that also considered the impact on profitability of the increase in purchase costs and the possibility of transferring this increase to sales prices. The value of use was calculated based on a discount rate (WACC) of 16.27% and a growth rate (g) of 2.5%.
The recoverable amount calculated on the basis of the abovementioned assumptions and valuation techniques is €64.671 million, compared with a carrying value of the equity investment of €32.107 million; consequently, the amount recognised for equity investment at 31 December 2022 was deemed recoverable.
The recoverable amount of the equity investment was subjected to stress tests and sensitivity analyses that also took into account economic parameters and as a result of which positive results
emerged. The table below shows the changes in recoverable amount depending on changes in the WACC discount rate and growth factor g:
| (€/000) | Growth rate | ||||||
|---|---|---|---|---|---|---|---|
| Discount rate | 2.00% | 2.25% | 2.50% | 2.75% | 3.00% | ||
| 15.27% | 66,888 | 67,138 | 67,948 | 68,510 | 69,095 | ||
| 15.77% | 65,281 | 65,756 | 66,248 | 66,759 | 67,290 | ||
| 16.27% | 63,787 | 64,221 | 64,671 | 65,137 | 65,621 | ||
| 16.77% | 62,394 | 62,792 | 63,204 | 63,630 | 64,072 | ||
| 17.27% | 61,092 | 61,458 | 61,836 | 62,227 | 62,632 |
The table below shows the change in recoverable amount as EBITDA changes according to the plan.
| EBITDA | |||||
|---|---|---|---|---|---|
| According to the plan |
-10% | -20% | |||
| (€/000) | 64,671 | 58,113 | 52,968 |
A.R.C. s.r.l. performed very well during the 2022 financial year in terms of both turnover and profitability. The 2023-2027 forward plan envisages a decline in sales in 2023, a gradual recovery in the following years and the maintenance of a good level of profitability.
At 31 December 2022, Sabaf S.p.A. tested - with the support of independent experts - the carrying value of the equity investment for impairment, determining its recoverable amount, considered to be equivalent to its value of use plus available liquidity, by discounting expected future cash flows in the forward plan drafted by the management. Cash flows for the period from 2023 to 2027 were augmented by the terminal value, which expresses the operating flows that the investee is expected to generate from the sixth year to infinity and determined based on the perpetual income. The management prepared a single plan for each CGU that represents the normal expected scenario, with reference to the period from 2023 to 2027.
The development of forward plans and the calculation of the value in use were carried out following an in-depth analysis that also considered the impact on profitability of the increase in purchase costs and the possibility of transferring this increase to sales prices. The value of use was calculated based on a discount rate (WACC) of 11.19% (6.93% in the impairment test carried out while preparing the Separate financial statements at 31 December 2021) and a growth rate (g) of 2% (unchanged from the impairment test carried out while preparing the Separate Financial Statements at 31 December 2021). The recoverable amount calculated on the basis of the abovementioned assumptions and valuation techniques is €11.688 million, compared with a carrying value of the equity investment of €6.450
million; consequently, the amount recognised for equity investment
at 31 December 2022 was deemed recoverable.

The recoverable amount of the equity investment was subjected to stress tests and sensitivity analyses that also took into account economic parameters and as a result of which positive results emerged. The table below shows the changes in recoverable amount depending on changes in the WACC discount rate and growth factor g:
| (€/000) | Growth rate | ||||||
|---|---|---|---|---|---|---|---|
| Discount rate | 1.50% | 1.75% | 2.00% | 2.25% | 2.50% | ||
| 10.19% | 12,215 | 12,380 | 12,555 | 12,741 | 12,940 | ||
| 10.69% | 11,889 | 11,944 | 12,096 | 12,259 | 12,430 | ||
| 11.19% | 11,426 | 11,553 | 11,688 | 11,830 | 11,980 | ||
| 11.69% | 11,090 | 11,203 | 11,322 | 11,447 | 11,579 | ||
| 12.19% | 10,785 | 10,886 | 10,992 | 11,103 | 11,220 |
The table below shows the change in recoverable amount as EBITDA changes according to the plan.
| EBITDA | ||||
|---|---|---|---|---|
| According to -10% the plan |
-20% | |||
| (€/000) | 11,688 | 10,768 | 9,848 |
In 2018, the Company directly acquired 30% of Okida Elektronik (the remaining 70% was acquired through the subsidiary Sabaf Turkey). Okida is a leader in Turkey in the design and manufacture of electronic components for household appliances (mainly ovens and hoods). Okida Elektronik performed extremely well also in 2022.
At 31 December 2022, the Company tested - with the support of independent experts - the carrying value of the equity investment for impairment, determining its recoverable amount considered to be equivalent to its value of use plus available liquidity, by discounting expected future cash flows in the forward plan drafted by the
The recoverable amount of the equity investment was subjected to stress tests and sensitivity analyses that also took into account economic parameters and as a result of which positive results management. Cash flows for the period from 2023 to 2027 were augmented by the terminal value, which expresses the operating flows that the investee is expected to generate from the sixth year to infinity and determined based on the perpetual income. The management prepared a single plan for each CGU that represents the normal expected scenario, with reference to the period from 2023 to 2027.
The development of forward plans and the calculation of the value in use were carried out following an in-depth analysis that also considered the impact on profitability of the increase in purchase costs and the possibility of transferring this increase to sales prices. The value of use was calculated based on a discount rate (WACC) of 16.81% (15.21% in the impairment test carried out while preparing the Separate Financial Statements at 31 December 2021) and a growth rate (g) of 2.50%, unchanged from the 2021 impairment test. The portion pertaining to Sabaf S.p.A. of the recoverable amount calculated on the basis of the above-mentioned assumptions and valuation techniques is €13.867 million (30% of total equity value), compared with a carrying value of the equity investment of €8.782 million; consequently, the carrying value recognised for equity investment at 31 December 2022 was deemed recoverable.
emerged. The table below shows the changes in recoverable amount depending on changes in the WACC discount rate and growth factor g:
| (€/000) | Growth rate | ||||
|---|---|---|---|---|---|
| Discount rate | 2.00% | 2.25% | 2.50% | 2.75% | 3.00% |
| 15.81% | 14,541 | 14,695 | 14,855 | 15,022 | 15,194 |
| 16.31% | 14,056 | 14,197 | 14,343 | 14,495 | 14,652 |
| 16.81% | 13,603 | 13,733 | 13,867 | 14,006 | 14,150 |
| 17.31% | 13,181 | 13,300 | 13,423 | 13,550 | 13,682 |
| 17.81% | 12,785 | 12,895 | 13,008 | 13,125 | 13,246 |

The table below shows the change in recoverable amount as EBITDA changes according to the plan.
| EBITDA | |||||
|---|---|---|---|---|---|
| According to the plan |
-10% | -20% | |||
| (€/000) | 13,867 | 12,487 | 11,019 |
C.M.I. s.r.l. recognised a strong increase in turnover in 2022 compared to the previous year.
The 2023-2027 forward plan envisages a decline in sales in 2023, a gradual recovery in the following years and the maintenance of a good level of profitability.
At 31 December 2022, the Company tested - with the support of independent experts - the carrying value of the equity investment for impairment, determining its recoverable amount considered to be equivalent to its value of use plus available liquidity, by discounting expected future cash flows in the forward plan drafted by the management. Cash flows for the period from 2023 to 2027 were augmented by the terminal value, which expresses the operating flows that the investee is expected to generate from the sixth year to infinity and determined based on the perpetual income. The management prepared a single plan for each CGU that represents the normal expected scenario, with reference to the period from 2023 to 2027.
The development of forward plans and the calculation of the value in use were carried out following an in-depth analysis that also considered the impact on profitability of the increase in purchase costs and the possibility of transferring this increase to sales prices. The value of use was calculated based on a discount rate (WACC) of 11.66% (11.31% in the impairment test carried out while preparing the Separate Financial Statements at 31 December 2021) and a growth rate (g) of 2% (unchanged from that used for the impairment test carried out while preparing the Separate Financial Statements at 31 December 2021).
The recoverable amount calculated on the basis of the abovementioned assumptions and valuation techniques is €52.133 million, compared with a carrying value of the equity investment of €21.044 million; consequently, the amount recognised for equity investment at 31 December 2022 was deemed recoverable.
The recoverable amount of the equity investment was subjected to stress tests and sensitivity analyses that also took into account economic parameters and as a result of which positive results emerged. The table below shows the changes in recoverable amount depending on changes in the WACC discount rate and growth factor g:
| (€/000) | Growth rate | ||||
|---|---|---|---|---|---|
| Discount rate | 1.50% | 1.75% | 2.00% | 2.25% | 2.50% |
| 10.66% | 55,785 | 56,833 | 58,044 | 59,274 | 60,580 |
| 11.16% | 52,938 | 53,906 | 54,927 | 56,005 | 57,145 |
| 11.66% | 50,372 | 51,230 | 52,133 | 53,084 | 54,086 |
| 12.16% | 48,048 | 48,813 | 49,615 | 50,458 | 51,345 |
| 12.66% | 45,933 | 46,618 | 47,335 | 48,086 | 48,875 |
The table below shows the change in recoverable amount as EBITDA changes according to the plan.
| EBITDA | ||||
|---|---|---|---|---|
| According to -10% the plan |
-20% | |||
| (in migliaia di euro) | 52,133 | 50,334 | 41,649 |
Sabaf India started production of gas components in 2022 for the local market, which is expected to grow strongly in the coming years. The Group believes that the difference between the carrying value of the equity investment and shareholders' equity converted at the yearend exchange rate, mainly due to the depreciation of the rupee, can be recovered in the coming years with the achievement of positive income results.
During the financial year 2021, a new company was established in San Luis Potosì (Mexico), where a plot of land was acquired and construction work is in progress on a new plant to produce components for the North American market. Production is scheduled to start in the first half of 2023.
In October 2022, the Company acquired 100% of P.G.A. s.r.l. (P.G.A.), a company based in Fabriano (AN) that has been active for over 25 years in the field of design and assembly of electronic control boards for the household appliances sector.
The carrying value of the equity investment, equal to €7.843 million, includes, in addition to the price paid at the date of the transaction, subsequent contractual price adjustments related to the valuation of the net financial position at the acquisition date, the achievement of economic performance targets ("earn-outs"), and accrued receivables

from the former shareholders of P.G.A. related to the compensation obligations envisaged upon the occurrence of certain events (liabilities incurred by P.G.A.) regulated by the acquisition agreement.
At 31 December 2022, the Company tested - with the support of independent experts - the carrying value of the equity investment for impairment, determining its recoverable amount by discounting expected future cash flows in the forward plan drafted by the management. Cash flows for the period from 2023 to 2024 were augmented by the terminal value, which expresses the operating flows that the company is expected to generate from the third year to infinity and determined based on the perpetual income. The value of use was calculated based on a discount rate (WACC) of 10.88% and a growth rate (g) of 2%, representative of expected future growth rates for the reference market.
The recoverable amount calculated on the basis of the abovementioned assumptions and valuation techniques is €14.375 million, compared with a carrying value of the equity investment of €7.843 million; consequently, the amount recognised for equity investment at 31 December 2022 was deemed recoverable.
The table below shows the changes in recoverable amount depending on changes in the WACC discount rate and growth factor g:
| (€/000) | Growth rate | ||||
|---|---|---|---|---|---|
| Discount rate | 1.50% | 1.75% | 2.00% | 2.25% | 2.50% |
| 9.88% | 15,457 | 15,896 | 16,364 | 16,862 | 17,393 |
| 10.38% | 14,513 | 14,900 | 15,310 | 15,746 | 16,209 |
| 10.88% | 13,669 | 14,012 | 14,375 | 14,759 | 15,165 |
| 11.38% | 12,911 | 13,217 | 13,540 | 13,880 | 14,239 |
| 11.88% | 12,226 | 12,500 | 12,789 | 13,092 | 13,412 |
The table below shows the change in recoverable amount as EBITDA changes according to the plan. EBITDA
| According to the plan |
-10% | -20% | |
|---|---|---|---|
| (€/000) | 14,375 | 12,463 | 10,551 |
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Financial receivables from subsidiaries | 10,375 | 10,707 | (332) |
| Total | 10,375 | 10,707 | (332) |
At 31 December 2022, financial receivables from subsidiaries consist of:
• an interest-bearing loan of USD 2 million (€1.875 million at the endof-year exchange rate), granted to the subsidiary Sabaf do Brasil with the aim of optimising the Group's exposure to foreign exchange rate risk with maturity March 2023;
• an interest-bearing loan of €8.5 million to the subsidiary Sabaf Turkey, of which €3.5 million disbursed during 2018 and €5 million disbursed during 2021 as part of the coordination of the Group's financial management, with maturity in August 2024 and April 2024, respectively.

| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Receivables from former P.G.A. shareholders | 597 | - | 597 |
| Guarantees | 37 | 32 | 5 |
| Total | 634 | 32 | 602 |
Receivables from former P.G.A. shareholders refer to compensation obligations envisaged upon the occurrence of certain events (liabilities incurred by P.G.A.) regulated by the acquisition agreement.
These receivables, already accrued and agreed upon between the parties, were discounted. The effect of discounting was recorded under financial income (Note 31).
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Raw Materials | 11,313 | 13,381 | (2,068) |
| Semi-processed goods | 7,941 | 9,400 | (1,459) |
| Finished products | 9,446 | 12,990 | (3,544) |
| Provision for inventory write-downs | (1,789) | (1,785) | (4) |
| Total | 26,911 | 33,986 | (7,075) |
The value of final inventories at 31 December 2022 decreased compared to the end of the previous year as a result of lower business volumes in the second half of the year.
The provision for write-downs is mainly allocated for hedging the obsolescence risk, quantified on the basis of specific analyses carried out at the end of the year on slow-moving and non-moving products, and refers to raw materials for €529 thousand, semi-finished products for €298 thousand and finished products for €962 thousand.
The following table shows the changes in the Provision for inventory write-downs during the current financial year:
| 31.12.2021 | 1,785 |
|---|---|
| Provisions | 42 |
| Utilisation | (38) |
| 31.12.2022 | 1,789 |
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Trade receivables from third parties | 20,806 | 30,584 | (9,778) |
| Trade receivables from subsidiaries | 8,109 | 15,210 | (7,101) |
| Bad debt provision | (600) | (600) | 0 |
| Net total | 28,315 | 45,194 | (16,879) |
At 31 December 2022, trade receivables included balances totalling USD 4,102 thousand, booked at the EUR/USD exchange rate in effect on 31 December 2022, equal to 1.0666. The amount of trade receivables recognised in the financial statements includes approximately €12 million in insured receivables (€13 million at 31 December 2021). There were no significant changes in average payment terms agreed with customers.
Receivables assigned to factors without recourse are derecognised from the Statement of Financial Position in that the reference contract provides for the assignment of ownership of the receivables, together with ownership of the cash flows generated by the receivable, as well as of all risks and benefits, to the assignee.

The following table shows the breakdown of receivables from third parties by maturity date:
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Current receivables (not past due) | 17,016 | 27,304 | (10,288) |
| Outstanding up to 30 days | 2,118 | 1,844 | 274 |
| Outstanding from 30 to 60 days | 769 | 348 | 421 |
| Outstanding from 60 to 90 days | 169 | 211 | (42) |
| Outstanding for more than 90 days | 734 | 877 | (143) |
| Total | 20,806 | 30,584 | (9,778) |
The bad debt provision was adjusted to the better estimate of the credit risk and expected losses at the end of the reporting period, also carried out by analysing each expired item. Changes during the year were as follows:
| 31.12.2021 | Provisions | Utilisation | 31.12.2022 | |
|---|---|---|---|---|
| Bad debt provision | 600 | 0 | 0 | 600 |
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| For income tax | 4,515 | 1,104 | 3,411 |
| for VAT | 546 | 359 | 187 |
| Total | 5,061 | 1,463 | 3,598 |
In the 2020 financial year, the Company has been part of the national tax consolidation scheme pursuant to Articles 117/129 of the Unified Income Tax Law.
At 31 December 2022, income tax receivables include:
relating to the balance of the 2022 income taxes transferred by the subsidiaries to the consolidating company Sabaf S.p.A., in accordance with the provisions of the tax regulations relating to the national tax consolidation and the tax consolidation contracts entered into between the parties.
Income tax receivables also include:
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Credits to be received from suppliers | 685 | 1,240 | (555) |
| Advances to suppliers | 113 | 426 | (313) |
| Due from INAIL | 0 | 5 | (5) |
| Other | 411 | 258 | 153 |
| Total | 1,209 | 1,929 | (720) |
Credits to be received from suppliers mainly refer to bonuses paid to the Company for the attainment for the year purchasing objectives, which were achieved in 2022 to a smaller extent than in the previous year.

| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Restricted bank accounts | - | 1,173 | (1,173) |
| Financial receivables from subsidiaries | 1,300 | - | 1,300 |
| Interest rate derivatives | 1,601 | - | 1,601 |
| Total | 2,901 | 1,173 | 1,728 |
In 2022, the term deposit of €1.173 million for the portion of the price not yet paid to the sellers of the C.M.I. equity investment and deposited as collateral in accordance with the terms of the C.M.I. acquisition agreement was paid.
At 31 December 2022, financial receivables from subsidiaries consist of:
The item Cash and cash equivalents, equal to €2,604 thousand at 31 December 2022 (€29,733 thousand at 31 December 2021), refers almost exclusively to bank current account balances. Please refer to the Statement of Cash Flows for an analysis of changes in liquidity during
At 31 December 2022, the Company has in place five interest rate swap (IRS) contracts for amounts and maturities coinciding with six unsecured loans that are being amortised, whose residual value at 31 December 2022 is €24,640 thousand. The contracts have not been designated as capital flow hedges and are therefore at their fair value through profit and loss, and recognised in the items "Fair Value through profit or loss", with "Financial income" as a balancing entry.
The Company's share capital consists of 11,533,450 shares with a par value of €1.00 each. The share capital paid in and subscribed did not change during the year.
the year.
At 31 December 2022, the structure of the share capital is shown in the table below.
| No. of shares | % of share capital | Rights and obligations | |
|---|---|---|---|
| Ordinary shares | 7,915,422 | 68.63% | -- |
| Ordinary shares with increased vote | 3,618,028 | 31.37% | Two voting rights per share |
| Total | 11,533,450 | 100% |
With the exception of the right to increased vote, there are no rights, privileges or restrictions on the Company. The availability of reserves is indicated in a table at the end of these Explanatory Notes.

With regard to the 2018 - 2020 Stock Grant Plan, following the expiry of the three-year vesting period, during the first half of 2022, 79,128 ordinary shares of the Company were allocated and transferred to the beneficiaries of Cluster 2, through the use of shares already available to the issuer.
Moreover, during the financial year:
At 31 December 2022, the Company is the owner of 214,683 treasury shares (1.86% of the share capital), reported in the financial statements as an adjustment to shareholders' equity at a weighted average unit value of €14.990 (the closing stock market price of the Share at 31 December 2022 was €16.689). There were 11,318,587 outstanding shares at 31 December 2022 (11,221,648 at 31 December 2021).
The item "Retained earnings, Other reserves" amounting to €97,245 thousand included as at 31 December 2022:
| Opening value at 31 December 2021 | (71) |
|---|---|
| Change during the period | 57 |
| Value at 31 December 2022 | (14) |
The characteristics of the derivative financial instruments that gave rise to the cash flow hedge reserve and the accounting effects on other items in the financial statements are broken down in Note 38, in the paragraph Foreign exchange risk management.
| 31.12.2022 | 31.12.2021 | |||||
|---|---|---|---|---|---|---|
| Current | Non-current | Total | Current | Non-current | Total | |
| Bond issue | - | 29,685 | 29,685 | - | 29,649 | 29,649 |
| Unsecured loans | 18,348 | 45,457 | 63,805 | 16,732 | 51,410 | 68,142 |
| Leases | 473 | 1,194 | 1,667 | 437 | 1,456 | 1,893 |
| Short-term bank loans | 8,421 | - | 8,421 | 1,841 | - | 1,841 |
| Total | 27,242 | 76,336 | 103,578 | 19,010 | 82,515 | 101,525 |
In December 2021, Sabaf S.p.A. issued a €30 million bond fully subscribed by PRICOA with a maturity of 10 years, an average life of 8 years and a fixed coupon of 1.85% per year. The loan has the following covenants, defined with reference to the Group consolidated figures widely complied with at 31 December 2022 and for which, according to the Group's business plan, compliance is also expected in subsequent years:
During the year, the Company took out a new unsecured loan of €13 million. All loans are signed with an original maturity of ranging from 5 to 6 years and are repayable in instalments.
Some of the outstanding unsecured loans have covenants, defined with reference to the Consolidated Financial Statements at the end of the reporting period, as specified below:
widely complied with at 31 December 2022 and for which, according to the Group's business plan, compliance is also expected in subsequent years.
All bank loans are denominated in euro.
To manage interest rate risk, some unsecured loans (with a total residual value of €51.450 million at 31 December 2022) are either fixed-rate or hedged by IRS.

The following table shows the changes in lease liabilities during the year:
| Lease liabilities at 1 January 2021 | 2,107 |
|---|---|
| New agreements signed during 2021 | 275 |
| Repayments during 2021 | (489) |
| Lease liabilities at 31 December 2021 | 1,893 |
| New agreements signed during 2022 | 313 |
| Repayments during 2022 | (524) |
| Lease liabilities at 31 December 2022 | 1,682 |
Note 38 provides information on financial risks, pursuant to IFRS 7.
| 31.12.2022 | 31.12.2021 | ||||
|---|---|---|---|---|---|
| Current | Non-current | Current | Non-current | ||
| Payables to former P.G.A. shareholders | 371 | 175 | - | - | |
| Payables to former C.M.I. shareholders | - | - | 1,173 | - | |
| Derivative instruments on interest rates | - | - | 72 | - | |
| Currency derivatives | 15 | - | 149 | - | |
| Total | 386 | 175 | 1,394 | - |
The payable to former P.G.A. shareholders refers to price adjustments following the completion of the acquisition and determined in accordance with contractual provisions.
The payable to C.M.I. shareholders, which amounted to €1,173 thousand at 31 December 2021 and related to the portion of the price not yet paid to the Chinese group Guandong Xingye Investment, seller of C.M.I., was paid in 2022.
| At 31 December 2021 | 1,780 |
|---|---|
| Financial expenses | 36 |
| Payments made | (58) |
| Tax effect | (170) |
| At 31 December 2022 | 1,588 |
Actuarial gains or losses are recognised immediately in the comprehensive income statement ("Other comprehensive income") under the item "Actuarial income and losses".
Post-employment benefits are calculated as follows:
| Financial assumptions | |||
|---|---|---|---|
| 31.12.2022 | 31.12.2021 | ||
| Discount rate | 3.62% | 0.40% | |
| Inflation | 3% | 1.30% |
| Demographic theory | ||||
|---|---|---|---|---|
| 31.12.2022 | 31.12.2021 | |||
| Mortality rate | IPS55 ANIA | IPS55 ANIA | ||
| Disability rate | INPS 2000 | INPS 2000 | ||
| Staff turnover | 6% | 7% | ||
| Advance payouts | 1.50% per year | 2% per year | ||
| Retirement age | Pursuant to legislation in force on 31 December 2022 | Pursuant to legislation in force at 31 December 2021 |

| 31.12.2021 | Provisions | Utilisation | 31.12.2022 | |
|---|---|---|---|---|
| Provision for agents' indemnities | 245 | 9 | (6) | 248 |
| Product guarantee fund | 60 | 23 | (23) | 60 |
| Provision for tax risks | 500 | - | (500) | - |
| Provision for legal risks | 46 | - | - | 46 |
| Total | 851 | 32 | (529) | 354 |
The provision for agents' indemnities covers amounts payable to agents if the Company terminates the agency relationship.
The product guarantee fund covers the risk of returns or charges by customers for products already sold and, if necessary, is adjusted at the end of the financial year on the basis of analyses carried out and past experience.
Following the settlement of a tax dispute, in the first half of 2022, the provision for risks and charges in which a specific provision of the same amount was recognised, was used in the amount of €500 thousand.
The provisions for risks, which represent the estimate of future payments made based on historical experience, have not been discounted because the effect is considered negligible.
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Total | 21,168 | 33,678 | (12,150) |
The decrease in trade payables is related to the decline in production volumes in the second half of the year.
Average payment terms did not change versus the previous year. At
31 December 2022, there were no overdue payables of a significant amount and the Company did not receive any injunctions for overdue payables.
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| To inland revenue for income tax | 6 | 2,703 | (2,697) |
| To subsidiaries for income tax | 24 | 55 | (31) |
| To inland revenue for IRPEF tax deductions | 592 | 616 | (24) |
| Total | 622 | 3,374 | (2,752) |
More details on income tax payables can be found in Note 35.
In the 2020 financial year, the Company has been part of the national tax consolidation scheme pursuant to Articles 117/129 of the Unified Income Tax Law.
At 31 December 2022, payables to subsidiaries for income taxes refer to tax advances received from the subsidiary CGD s.r.l. Payables for IRPEF tax deductions, relating to employment and selfemployment, were duly paid at maturity.

| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| To employees | 3,857 | 5,095 | (1,238) |
| To social security institutions | 1,987 | 2,238 | (251) |
| Advances from customers | 273 | 1,200 | (927) |
| To agents | 140 | 216 | (76) |
| Other current payables | 2,249 | 652 | 1,597 |
| Total | 8,506 | 9,401 | (895) |
At the beginning of 2023, payables due to employees and social security institutions were paid in accordance with the scheduled expiry dates.
Other current payables include accrued liabilities and deferred
income, of which €1,564 thousand refer to the accrual basis of accounting of tax benefits driving from investments in capital goods referred to Decree Law 160/2019, Budget Law 178/2020 and Budget Law 234/2021.
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| Deferred tax assets | 3,048 | 3,323 | (275) |
| Deferred tax liabilities | (721) | (324) | (397) |
| Net position | 2,327 | 2,999 | (672) |
The table below analyses the nature of the temporary differences that determine the recognition of deferred tax liabilities and assets and their changes during the year and the previous year.
| Amortisation and leasing |
Provisions and value adjustments |
Fair value of derivative instruments |
Goodwill | Actuarial evaluation of post-employ ment benefit |
Other temporary differences |
Total | |
|---|---|---|---|---|---|---|---|
| At 31 December 2020 | 927 | 878 | 45 | 1,240 | 176 | 396 | 3,662 |
| Through profit or loss | (184) | (131) | (10) | (177) | - | (160) | (662) |
| In shareholders' equity | - | - | - | - | (1) | - | (1) |
| At 31 December 2021 | 743 | 747 | 35 | 1,063 | 175 | 236 | 2,999 |
| Through profit or loss | (278) | 309 | (420) | (177) | - | (67) | (633) |
| In shareholders' equity | - | - | 2 | - | (41) | - | (39) |
| At 31 December 2022 | 465 | 1,056 | (383) | 886 | 134 | 169 | 2,327 |
Deferred tax assets relating to goodwill refer to the exemption of the value of the investment in Faringosi Hinges s.r.l. made in 2011 pursuant to Italian law Decree 98/2011, deductible in ten instalments starting in 2018.

As required by the CONSOB memorandum of 28 July 2006, we disclose that the Company's net financial debt is as follows:
| 31.12.2022 | 31.12.2021 | Change | |
|---|---|---|---|
| A. Cash | 2,604 | 29,733 | (27,129) |
| B. Cash equivalents | - | - | - |
| C. Other current financial assets | 2,901 | 1,173 | 1,728 |
| D. Liquidity (A+B+C) | 5,505 | 30,906 | (25,401) |
| E. Current financial payable | 8,982 | 3,235 | 5,747 |
| F. Current portion of non-current financial debt | 18,821 | 17,169 | 1,652 |
| G. Current financial debt (E+F) | 27,803 | 20,404 | 7,399 |
| H. Net current financial debt (G-D) | 22,298 | (10,502) | 32,800 |
| I. Non-current financial payable | 46,651 | 52,866 | (6,215) |
| J. Debt instruments | 29,685 | 29,649 | 36 |
| K. Trade payables and other non-current payables | - | - | - |
| L. Non-current financial debt (I+J+K) | 76,336 | 82,515 | (6,179) |
| M. Total financial debt (H+L) | 98,634 | 72,013 | 26,621 |
The statement of cash flows, which shows the changes in cash and cash equivalents (sum of letters A. and B. of this statement), describes in detail the cash flows that led to the change in the net financial debt.
In 2022, sales revenue amounted to €119,090 thousand, 17.3% lower than the €144,034 thousand in 2021.
| 2022 | % | 2021 | % | % change | |
|---|---|---|---|---|---|
| Europe (excluding Turkey) | 39,496 | 33.2% | 48,788 | 33.9% | -19.0% |
| Turkey | 30,470 | 25.6% | 35,496 | 24.6% | -14.2% |
| North America | 11,136 | 9.4% | 10,088 | 7.0% | +10.4% |
| South America | 13,600 | 11.4% | 20,688 | 14.4% | -34.3% |
| Africa and Middle East | 16,890 | 14.2% | 16,930 | 11.8% | -0.2% |
| Asia and Oceania | 7,498 | 6.3% | 12,044 | 8.4% | -37.7% |
| Total | 119,090 | 100% | 144,034 | 100% | -17.3% |

| 2022 | % | 2021 | % | % change | |
|---|---|---|---|---|---|
| Valves and thermostats | 48,917 | 41.1% | 60,006 | 41.7% | -18.5% |
| Burners | 51,992 | 43.7% | 63,959 | 44.4% | -18.7% |
| Accessories and other revenues | 18,181 | 15.3% | 20,069 | 13.9% | -9.4% |
| Total | 119,090 | 100% | 144,034 | 100% | -17.3% |
After an extraordinarily positive 2021 for the Company and its market, demand progressively deteriorated in 2022, with the downturn becoming more pronounced in the second half of the year. The only geographical area that maintained a positive revenue trend was North America, also supported by the development of business relations with main sector players.
Average sales prices in 2022 were approximately 10% higher than in 2021, largely offsetting considerable increases in the purchase prices of the main raw materials (aluminium alloys, steel and brass), electricity and gas.
| 2022 | 2021 | Change | |
|---|---|---|---|
| Sale of trimmings | 2,430 | 2,696 | (266) |
| Services to subsidiaries | 2,159 | 1,295 | 864 |
| Royalties to subsidiaries | 305 | 213 | 92 |
| Contingent income | 280 | 307 | (27) |
| Rental income | 122 | 123 | (1) |
| Use of provisions for risks and charges | 29 | 1 | 28 |
| Other income | 1,186 | 1,560 | (374) |
| Total | 6,511 | 6,195 | 316 |
Services to subsidiaries refer to administrative, commercial and technical services provided within the scope of the Group. In 2022, other income includes €416 thousand of benefits granted as tax credits for investments made in 2022 (Law 160/2019 paragraphs 184 to 196, Law 178/2020 and Law 234/2021).
| 2022 | 2021 | Change | |
|---|---|---|---|
| Commodities and outsourced components | 48,071 | 66,870 | (18,799) |
| Consumables | 4,900 | 5,252 | (352) |
| Total | 52,971 | 72,122 | (19,151) |
The reduction in purchases is related to the decrease in business volumes, while the unit prices of the main raw materials (aluminium alloys, steel and brass) increased significantly and on average by about 20% compared to the previous year.

| 2022 | 2021 | Change | |
|---|---|---|---|
| Outsourced processing | 7,660 | 12,701 | (5,041) |
| Electricity and natural gas | 6,889 | 6,092 | 797 |
| Maintenance | 3,789 | 4,975 | (1,186) |
| Advisory services | 2,750 | 2,421 | 329 |
| Transport and export expenses | 2,189 | 2,475 | (286) |
| Directors' fees | 442 | 477 | (35) |
| Insurance | 611 | 541 | 70 |
| Commissions | 633 | 770 | (137) |
| Travel expenses and allowances | 431 | 136 | 295 |
| Waste disposal | 424 | 539 | (115) |
| Canteen | 279 | 325 | (46) |
| Temporary agency workers | 399 | 487 | (88) |
| Other costs | 2,133 | 2,315 | (182) |
| Total | 28,629 | 34,254 | (5,625) |
The main outsourced processing carried out by the Company include aluminium die-casting, hot moulding of brass and some mechanical processing and assembly. As a result of lower activity levels compared to the previous year, some production stages that had been outsourced to external suppliers in 2021 to cope with peaks in demand were internalised.
The increase in energy costs was due to the exceptional increase in electricity and gas prices. The Company estimated that the impact of this increase, on a like-for-like basis compared to the previous year, amounted to €2.5 million in higher charges.
| 2022 | 2021 | Change | |
|---|---|---|---|
| Salaries and wages | 18,199 | 20,670 | (2,471) |
| Social Security costs | 5,779 | 6,433 | (654) |
| Temporary agency workers | 3,819 | 5,229 | (1,410) |
| Post-employment benefit and other costs | 1,644 | 1,643 | 1 |
| Stock grant plan | 1,134 | 805 | 329 |
| Total | 30,575 | 34,780 | (4,205) |
Average of the Company headcount at 31 December 2022 totalled 461 employees (324 blue-collars, 122 white-collars and supervisors, 15 managers), compared with 473 in 2021 (335 blue-collars, 125 whitecollars and supervisors, 13 managers). The number of temporary staff with temporary work contract was 68 at 31 December 2022 (115 at the end of 2021).
The item "Stock Grant Plan" included the measurement at 31 December 2022 of the fair value of the options to the allocation of Sabaf shares to employees. For details of the Stock Grant Plan, refer to Note 46.

| 2022 | 2021 | Change | |
|---|---|---|---|
| Non-income related taxes and duties | 379 | 375 | 4 |
| Losses and write-downs of trade receivables | 0 | 100 | (100) |
| Contingent liabilities | 173 | 53 | 120 |
| Other provisions | 32 | 28 | 4 |
| Other operating expenses | 317 | 172 | 145 |
| Total | 901 | 728 | 173 |
Non-income taxes mainly include IMU, TASI and the tax for the disposal of urban solid waste. Other provisions refer to the allocations to provisions for risks described in Note 19.
| 2022 | 2021 | Change | |
|---|---|---|---|
| Interests receivable from banks | 5 | 1 | 4 |
| Interests receivable from loans | 309 | 255 | 54 |
| IRS spreads receivable | 1,626 | - | 1,626 |
| Other financial income | 34 | 63 | (29) |
| Total | 1,974 | 319 | 1,655 |
| 2022 | 2021 | Change | |
|---|---|---|---|
| Interest paid to banks | 1,157 | 322 | 835 |
| Banking expenses | 149 | 177 | (28) |
| Other financial expense | 267 | 31 | 236 |
| Total | 1,573 | 530 | 1,043 |
Other financial expenses include €101 thousand for the discounting of the receivable from the former shareholders of P.G.A. s.r.l. described in Note 6.
In 2022, the Company reported net foreign exchange gains of €354 thousand (net gains of €427 thousand in 2021) due to the gradual strengthening of the dollar against the euro during the year.
| 2022 | 2021 | Change | |
|---|---|---|---|
| Dividends received from Okida Elektronik |
178 | 176 | 2 |
| Total | 178 | 176 | 2 |

| 2022 | 2021 | Change | |
|---|---|---|---|
| Current taxes | (1,015) | 2,961 | (3,976) |
| Deferred tax assets and liabilities | 633 | 662 | (29) |
| Taxes related to previous financial years | (159) | 36 | (195) |
| Taxes on foreign dividends | 16 | 24 | (8) |
| Provision for tax risks | - | 500 | (500) |
| Total | (525) | 4,183 | (4,708) |
SABAF . ANNUAL REPORT 2022
Negative taxes related to the tax loss for the 2022 tax year are recognised in current taxes for 2022.
Reconciliation between the tax burden booked in the financial statements and the theoretical tax burden calculated according to the statutory tax rates currently in force in Italy is shown in the following table:
| 2022 | 2021 | |
|---|---|---|
| Theoretical income tax | 413 | 3,414 |
| Taxes related to previous financial years | (71) | 28 |
| Tax effect of dividends from investee companies | (25) | (16) |
| "Iper and Superammortamento" tax benefit | (603) | (641) |
| Permanent tax differences | 196 | 74 |
| Tax effect on tax credit for energy-intensive and gas-intensive companies | (505) | - |
| Tax credit on sanitisation costs | - | (14) |
| Provision for tax risks | - | 500 |
| IRES (current and deferred) | (595) | 3,345 |
| IRAP (current and deferred) | 70 | 838 |
| Total | (525) | 4,183 |
Theoretical taxes were calculated applying the current corporate income tax (IRES) rate, i.e. 24%, to the pre-tax result. IRAP is not taken into account for the purpose of reconciliation because, as it is
On 1 June 2022, shareholders were paid an ordinary dividend of €0.60 per share (total dividends of €6,616 thousand in implementation of the shareholders' resolution of 28 April 2022.
For the current financial year, the Directors have proposed not to distribute dividends to shareholders.
a tax with a different assessment basis from pre-tax profit, it would generate distorting effects.
Within the Sabaf Group, the Company operates exclusively in the gas parts segment for household cooking. The information in the Consolidated Financial Statements is divided between the various segments in which the Group operates.

In accordance with IFRS 7, a breakdown of the financial instruments is shown below, among the categories set forth in IFRS 9.
| 31.12.2022 | 31.12.2021 | ||
|---|---|---|---|
| Financial assets | |||
| Amortised cost | |||
| Cash and cash equivalents | 2,604 | 29,733 | |
| Trade receivables and other receivables | 29,523 | 46,991 | |
| Non-current loans | 10,376 | 10,708 | |
| Other financial assets | 1,300 | 1,173 | |
| Fair Value through profit or loss | |||
| Derivatives cash flow hedges (on interest rates) | 1,601 | - | |
| Financial liabilities | |||
| Amortised cost | |||
| Loans | 103,578 | 101,525 | |
| Other financial liabilities | 547 | 1,173 | |
| Trade payables | 21,168 | 33,545 | |
| Fair Value through profit or loss | |||
| Derivatives cash flow hedges (on interest rates) | - | 149 | |
| Hedge accounting | |||
| Derivatives cash flow hedges (on currency) | 14 | 71 |
The Company is exposed to financial risks related to its operations, mainly:
It is part of Sabaf's policies to hedge exposure to changes in prices and in fluctuations in exchange and interest rates via derivative financial instruments. Hedging is done using forward contracts, options or combinations of these instruments. Generally speaking, the maximum duration covered by such hedging does not exceed 18 months. The Company does not enter into speculative transactions. When the derivatives used for hedging purposes meet the necessary requisites, hedge accounting rules are followed.
Trade receivables involve producers of domestic appliances, multinational groups and smaller manufacturers in a few or single markets. The Company assesses the creditworthiness of all its customers at the start of supply and systemically at least on an annual basis. After this assessment, each customer is assigned a credit limit. The Company factors receivables with factoring companies based on without recourse agreements, thereby transferring the related risk.
A credit insurance policy is in place, which guarantees cover for approximately 42% of trade receivables.
Credit risk relating to customers operating in emerging economies is generally attenuated by the expectation of revenue through letters of credit.
The main exchange rate to which the Company is exposed is the euro/USD in relation to sales made in dollars (mainly in North America) and, to a lesser extent, to some purchases (mainly from Asian manufacturers). Sales in US dollars represented 13.3% of total turnover in 2022, while purchases in dollars represented 5% of total turnover. During the year, operations in dollars were partially hedged through forward sales contracts. At 31 December 2022, there is a forward sales contract for \$500 thousand maturing in March 2023, at an exchange rate of 1.0792. With reference to these contracts, the Company applies hedge accounting, checking compliance with IFRS 9.

The table below shows the balance sheet and income statement effects of forward sales contracts recognised under hedge accounting.
| (amounts in €/000) | 2022 | |
|---|---|---|
| Reduction in financial assets | - | |
| Increase in current financial liabilities | (57) | |
| Adjustment to the Cash Flow Hedge reserve (equity reserve) | 58 | |
| Negative impact through profit or loss | 383 |
| Company | Counterparty | Instrument | Maturity | Currency | Notional | Fair value hierarchy |
|---|---|---|---|---|---|---|
| Sabaf S.p.A. | MPS | Forward | 31/03/2023 | USD | 1,000,000 | 2 |
With reference to financial assets and liabilities in US dollars at 31 December 2022, a hypothetical and immediate revaluation of 10% of euro against the dollar would have led to a loss of €410 thousand.
Owing to the current trend in interest rates, the Company favours fixed-rate indebtedness: medium to long-term loans originated at a variable rate are converted to a fixed rate by entering into interest rate swaps (IRS) at the same time as the loan is opened. At 31 December 2022, IRS totalling €24.6 million were in place, mirrored in mortgages with the same residual debt, through which the Company transformed the floating rate of the mortgages into fixed rate. The derivative contracts were not designated as a cash flow hedge and were therefore recognised using the "fair value through profit or loss" method.
The following table shows the characteristics of the derivative financial instruments described in the previous paragraph.
| Company | Counterparty | Instrument | Maturity | Currency | Notional | Fair value hierarchy |
|---|---|---|---|---|---|---|
| Sabaf S.p.A. | MPS | IRS | 30/06/2023 | EUR | 500,000 | 2 |
| Intesa Sanpaolo | 15/06/2024 | 3,600,000 | ||||
| Intesa Sanpaolo | 15/06/2024 | 1,110,000 | ||||
| Crédit Agricole | 30/06/2025 | 6,600,000 | ||||
| Mediobanca | 28/04/2027 | 12,830,000 |
Considering the IRS in place, at the end of 2022 almost 80% of the Company's gross financial debt was at a fixed rate.
With reference to financial liabilities at variable rate at 31 December 2022, a hypothetical and immediate increase of 1% of interest rates would have led to a loss of €210 thousand.
A significant portion of the Company's purchase costs is represented by aluminium, steel and brass. Metal prices rose sharply during 2022, forcing the Company to renegotiate sales prices several times to compensate for the increase in costs. Based on market conditions and contractual agreements, the Company may not be able to pass on changes in raw material prices to customers in a timely and/ or complete manner, with consequent effects on margins. The Company also protects itself from the risk of changes in the price of aluminium, steel and brass with supply contracts signed with suppliers for delivery up to twelve months in advance or, alternatively, with derivative financial instruments. In 2022 and 2021, the Company did not use financial derivatives on commodities.
The management of liquidity and financial debt is coordinated at Group level. The Group operates with a debt ratio considered physiological (net financial debt/shareholders' equity at 31 December 2022 of 54.0%, net financial debt/EBITDA of 2.10) and has unused short-term lines of credit. To minimise the risk of liquidity, the Administration and Finance Department:

An analysis by expiry date of financial payables at 31 December 2022 and 31 December 2021 is shown below.
| At 31 December 2022 | Carrying value | Contractual cash flows |
Within 3 months | From 3 months to 1 year |
From 1 to 5 years | More than 5 years |
|---|---|---|---|---|---|---|
| Unsecured loans and leases | 64,643 | 67,622 | 2,207 | 17,536 | 47,879 | - |
| Bond issue | 29,685 | 33,939 | - | 563 | 8,251 | 25,125 |
| Short-term bank loans | 8,420 | 8,420 | 921 | 7,499 | - | - |
| Payables to former P.G.A. shareholders | 547 | 547 | 372 | - | 175 | - |
| Total financial payables | 103,259 | 110,528 | 3,128 | 25,598 | 56,305 | 25,125 |
| Trade payables | 21,168 | 21,168 | 19,329 | 1,839 | - | - |
| Total | 124,427 | 131,696 | 22,829 | 27,437 | 56,305 | 25,125 |
| At 31 December 2021 | Carrying value | Contractual cash flows |
Within 3 months | From 3 months to 1 year |
From 1 to 5 years | More than 5 years |
|---|---|---|---|---|---|---|
| Unsecured loans and leases | 70,035 | 71,469 | 1,819 | 15,830 | 47,984 | 5,836 |
| Bond issue | 29,649 | 34,440 | - | 555 | 2,220 | 31,665 |
| Short-term bank loans | 2,062 | 2,062 | 2,062 | - | - | - |
| Payables to C.M.I. shareholders | 1,173 | 1,173 | - | 1,173 | - | - |
| Total financial payables | 102,919 | 109,144 | 3,881 | 17,558 | 50,204 | 37,501 |
| Trade payables | 33,678 | 33,678 | 30,896 | 2,782 | - | - |
| Total | 136,597 | 142,822 | 34,777 | 20,340 | 50,204 | 37,501 |
The various due dates are based on the period between the end of the reporting period and the contractual expiry date of the commitments, the values indicated in the table correspond to non-discounted cash flows. Cash flows include the shares of principal and interest; for floating rate liabilities, the shares of interest are determined based on the value of the reference parameter at the end of the reporting period and increased by the spread set forth in each contract.
The revised IFRS 7 requires that financial instruments reported in the statement of financial position at fair value be classified based on a hierarchy that reflects the significance of the input used in determining the fair value. IFRS 7 makes a distinction between the following levels:
The following table shows the assets and liabilities measured at fair value at 31 December 2022, by hierarchical level of fair value assessment.
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Other financial liabilities (interest rate derivatives) |
- | 1,601 | - | 1,601 |
| Total assets and liabilities at fair value | - | 1,601 | - | 1,601 |

The table below illustrates the impact of all transactions between Sabaf S.p.A. and other related parties on the balance sheet and income statement items and related parties, with the exception of the directors' fees, auditors and key management personnel which is stated in the Report on Remuneration.
| Total 2022 |
Subsidiaries | Other related parties |
Total related parties |
Impact on the total |
|
|---|---|---|---|---|---|
| Non-current financial assets | 10,375 | 10,375 | - | 10,375 | 100% |
| Trade receivables | 28,315 | 8,109 | - | 8,109 | 28.64% |
| Tax receivables | 5,061 | 1,209 | - | 1,209 | 23.89% |
| Current financial assets | 2,901 | 1,300 | - | 1,300 | 44.81% |
| Short-term financial payables | 27,242 | 2,500 | - | 2,500 | 9.18% |
| Trade payables | 21,168 | 1,057 | 5 | 1,062 | 5.02% |
| Tax payables | 622 | 24 | - | 24 | 3.86% |
| Total 2021 |
Subsidiaries | Other related parties |
Total related parties |
Impact on the total |
|
|---|---|---|---|---|---|
| Non-current financial assets | 10,708 | 10,708 | - | 10,708 | 100% |
| Trade receivables | 45,194 | 15,211 | - | 15,211 | 33.66% |
| Tax receivables | 1,463 | 767 | - | 767 | 52.43% |
| Trade payables | 33,678 | 1,533 | 4 | 1,537 | 4.56% |
| Tax payables | 3,374 | 55 | - | 55 | 1.63% |
| Total 2022 |
Subsidiaries | Other related parties |
Total related parties |
Impact on the total |
|
|---|---|---|---|---|---|
| Revenue | 119,090 | 17,100 | - | 17,100 | 14.36% |
| Other income | 6,511 | 2,921 | - | 2,921 | 44.86% |
| Materials | 52,971 | 3,249 | - | 3,249 | 6.13% |
| Services | 28,629 | 421 | 24 | 445 | 1.55% |
| Capital gains on non-current assets | 1,565 | 1,362 | - | 1,362 | 87.03% |
| Financial income | 1,973 | 309 | - | 309 | 15.66% |
| Financial expenses | 1,573 | 10 | - | 10 | 0.64% |
| Total 2021 |
Subsidiaries | Other related parties |
Total related parties |
Impact on the total |
|
|---|---|---|---|---|---|
| Revenue | 144,034 | 20,212 | - | 20,212 | 14.03% |
| Other income | 6,195 | 2,030 | - | 2,030 | 32.77% |
| Materials | 72,122 | 3,316 | - | 3,316 | 4.60% |
| Services | 34,254 | 447 | 21 | 468 | 1.37% |
| Capital gains on non-current assets | 238 | 110 | - | 110 | 46.22% |
| Financial income | 318 | 255 | - | 255 | 80.19% |
Relations with subsidiaries mainly consist of:
• intra-group loans;
• tax consolidation scheme.
Related-party transactions, which are of minor importance, are regulated by specific contracts regulated at arm's length conditions.
• charging for intra-group royalties;

Pursuant to the Consob memorandum of 28 July 2006, the Group declares that no significant non-recurring events or transactions, as defined by the memorandum, took place in 2022.
There were no important events after the 2022 reporting period.
Pursuant to CONSOB memorandum of 28 July 2006, the Company declares that no atypical and/or unusual transactions as defined by the CONSOB memorandum were carried out during 2022.
The Company has two other active local units in addition to the registered office in Ospitaletto (Brescia):
Sabaf S.p.A. also issued sureties to guarantee mortgage loans granted by banks to employees for a total of €2,855 thousand (€3,443 thousand at 31 December 2021).
Fees to directors, statutory auditors and executives with strategic responsibilities are described in the Report on Remuneration that will be presented to the shareholders' meeting called to approve these Separate Financial Statements.
A plan for the free allocation of shares, approved by the Shareholders' Meeting of 6 May 2021, is in place; the related Regulations were approved by the Board of Directors on 13 May 2021.
The Plan aims to promote and pursue the involvement of the beneficiaries whose activities are considered relevant for the implementation of the contents and the achievement of the objectives set out in the Business Plan, foster loyalty development and motivation of managers, by increasing their entrepreneurial approach as well as align the interests of management with those of the Company's shareholders more closely, with a view to encouraging the achievement of significant results in the economic and asset growth and sustainability of the Company and of the Group.
The subject-matter of the Plan is the free allocation to the Beneficiaries of a maximum of 260,000 Options, each of which entitles them to receive free of charge, under the terms and conditions provided for by the Regulations of the relevant Plan, 1 Sabaf S.p.A. Share.
The free allocation of Sabaf S.p.A. shares is conditional on the achievement, in whole or in part, with progressiveness, of the business targets related to the ROI and EBITDA and social and environmental targets.
The Plan is intended for persons who hold or will hold key positions in the Company and/or its Subsidiaries, with reference to the implementation of the contents and the achievement of the objectives of the 2021 - 2023 Business Plan. A total of 226,000 Rights were allocated to the Beneficiaries already identified.
The 2021 - 2023 Plan expires on 31 December 2024.
In connection with this Plan, €1,134 (Note 28) were recognised in personnel costs during the year, an equity reserve of the same amount (Note 14) was recognised as a balancing entry.
In line with the date on which the beneficiaries became aware of the assignment of the rights and terms of the plan, the grant date was set at 13 May 2021.
The main assumptions made at the beginning of the vesting period and the methods for determining the fair value at the end of the reporting period are illustrated below. The following economic and financial parameters were taken into account in determining the fair value per share at the start of the vesting period:
| Share price on grant date adjusted for dividends |
23.09 |
|---|---|
| Dividend yield | 2.60% |
| Expected volatility per year | 28% |
| Interest rate per year | -0.40% |

Based on the exercise right at the different dates established by the Plan Regulations and on the estimate of the expected probability of achieving the objectives for each reference period, the unitary fair value at 31 December 2022 was determined as follows:
| Rights relating to business objectives measured on ROCE | ||||
|---|---|---|---|---|
| Total value on ROCE | 13.74 | fair value | 4.81 | |
| Rights on ROCE | 35% |
| Rights relating to business objectives measured EBITDA | |||
|---|---|---|---|
| Total value on EBITDA | 15.92 | fair value | 6.37 |
| Rights on EBITDA | 40% |
| Rights relating to ESG objectives measured on personnel training | ||||
|---|---|---|---|---|
| Total value on "Personnel training" | 20.41 | fair value | 1.02 | |
| Rights on "Personnel training" | 5% | |||
| Rights relating to ESG objectives measured on safety indicator | |||
|---|---|---|---|
| Total value on "Safety indicator" | 7.82 | fair value | 0.39 |
| Rights on "Safety indicator" | 5% | ||
| Rights relating to ESG objectives measured on emissions reduction | ||||
|---|---|---|---|---|
| Total value on "Emission reduction" | 20.41 | |||
| Rights on "Emission reduction" | 15% | fair value | 3.06 |
| 15.65 Fair value per share |
|---|
| ------------------------------- |

In compliance with the requirements of transparency and publicity envisaged pursuant to Italian Law no. 124 of 4 August 2017, article 1, paragraphs 125-129, which imposed on companies the obligation to indicate in the explanatory notes "grants, contributions, and in any case economic advantages of any kind", the following are the details of the relative amounts, accounted for "on a cash basis", in addition to what has already been published in the National State Aid Register transparency of individual aid.
| Statutory References | Contribution value | Disbursing Subject |
|---|---|---|
| Super/Iper ammortamento (Super/Hyper amortisation) |
1,170 | Italian State |
| Energy-intensive contributions |
1,388 | Italian State |
| Total | 2,558 |
Iperammortamento (Hyper amortisation): it allows an over-estimation for tax purposes of capital equipment to which "Industry 4.0" benefits are applicable, which differs according to the year of acquisition. The reference regulations are included in the Budget Laws from the year 2017 to the year 2020, 2021 Budget Law, Law 178/2020.
Super ammortamento (Super amortisation): it allows an overestimation for tax purposes of 130% or 140% of investments in new capital equipment; the reference regulations are contained in Italian Law no. 205 of 27 December 2017.
Energy-intensive contributions: accessible grants for companies that consume a lot of electricity, whose regulatory reference is the MISE Decree of 21 December 2017.
| Company name | Registered offices | Share capital at 31 December 2022 |
Shareholders | % of ownership |
Shareholders' equity at 31 December 2022 |
2022 profit (loss) |
|---|---|---|---|---|---|---|
| Faringosi Hinges s.r.l. | Ospitaletto (BS) | EUR 90,000 | Sabaf S.p.A. | 100% | EUR 9,850,116 | EUR 1,351,208 |
| Sabaf do Brasil Ltda. | Jundiaì (Brazil) | BRL 53,348,061 | Sabaf S.p.A. | 100% | BRL 99,469,722 | BRL 300,837 |
| Sabaf US Corp. | Plainfield (USA) | USD 200,000 | Sabaf S.p.A. | 100% | USD 151,957 | USD -27,413 |
| Sabaf Appliance Components (Kunshan) Co., Ltd. |
Kunshan (China) | CNY 69,951,149 | Sabaf S.p.A. | 100% | CNY 11,561,705 | CNY -5,802,098 |
| Sabaf Beyaz Esya Parcalari Sanayi ve Ticaret Limited Sirketi |
Manisa (Turkey) | TRY 340,000,000 | Sabaf S.p.A. | 100% | TRY 717,338,843 | TRY -48,720,949 |
| A.R.C. s.r.l. | Campodarsego (PD) |
EUR 45,000 | Sabaf S.p.A. | 100% | EUR 8,714,300 | EUR 1,049,144 |
| Okida Elektronik Sanayi ve Ticaret A.S. |
Manisa (Turkey) | TRY 5,000,000 | Sabaf S.p.A. Sabaf Beyaz Esya Parcalari Sanayi ve Ticaret Limited Sirketi |
30% 70% |
TRY 342,298,381 | TRY 122,646,519 |
| Sabaf Mexico Appliance Components |
San Louis Potosì (Mexico) |
PESOS 141,003,832 | Sabaf S.p.A. | 100% | PESOS 130,209,351 | PESOS -7,283,441 |
| C.M.I s.r.l. | Valsamoggia (BO) | EUR 1,000,000 | Sabaf S.p.A. | 100% | EUR 19,357,996 | EUR 3,828,124 |
| C.G.D. s.r.l. | Valsamoggia (BO) | EUR 26,000 | C.M.I s.r.l. | 100% | EUR 1,236,930 | EUR 186,785 |
| Sabaf India Private Limited | Bangalore (India) | INR 224,692,120 | Sabaf S.p.A. | 100% | INR 235,558,330* | INR -6,404,977* |
| P.G.A. s.r.l. | Fabriano (AN) | EUR 100,000 | Sabaf S.p.A. | 100% | EUR 3,681,351 | EUR 799,172 |
| P.G.A.2.0 s.r.l. | Fabriano (AN) | EUR 10,000 | P.G.A. s.r.l. | 100% | EUR 109,674 | EUR 410,195 |
* The values shown for Sabaf India Private Limited refer to 31 March 2022, the local reporting date.
None.
2 Values taken from the Separate Financial Statements of subsidiaries, prepared in accordance with locally applicable accounting standards.

| Description | Amount | Possibility of utilisation |
Available share |
Amount subject to taxation for the company in the case of distribution |
|---|---|---|---|---|
| Capital reserves: | ||||
| Share premium reserve | 10,002 | A, B, C | 10,002 | 0 |
| Revaluation reserve, Law 413/91 | 42 | A, B, C | 42 | 42 |
| Revaluation reserve, Law 342/00 | 1,592 | A, B, C | 1,592 | 1,592 |
| Retained earnings: | ||||
|---|---|---|---|---|
| Legal reserve | 2,307 | B | 0 | 0 |
| Other retained earnings | 76,901 | A, B, C | 76,901 | 0 |
| Revaluation reserve, Italian Law Decree 104/20 |
4,873 | A, B | 4,873 | 4,727 |
| Valuation reserve: | |||
|---|---|---|---|
| Post-employment benefit actuarial provision |
(397) | 0 | 0 |
| Reserve for stock grant plan | 1,939 | 0 | 0 |
| Hedge accounting reserve | (14) | 0 | 0 |
| Total | 97,245 | 93,410 | 6,361 |
A. for share capital increase
B. to hedge losses
C. for distribution to shareholders
| Gross value | Cumulative depreciation | Net value | ||
|---|---|---|---|---|
| Non-current assets held for sale | Law 72/1983 | 137 | (137) | 0 |
| 1989 merger | 516 | (516) | 0 | |
| Law 413/1991 | 17 | (16) | 1 | |
| 1994 merger | 1,320 | (1,108) | 212 | |
| Law 342/2000 | 2,870 | (2,798) | 72 | |
| 4,860 | (4,575) | 285 | ||
| Plant and equipment | Law 576/1975 | 180 | (180) | 0 |
| Law 72/1983 | 2,180 | (2,180) | 0 | |
| 1989 merger | 6,140 | (6,140) | 0 | |
| 1994 merger | 6,820 | (6,820) | 0 | |
| 15,320 | (15,320) | 0 | ||
| Industrial and commercial equipment | Law 72/1983 | 161 | (161) | 0 |
| Other assets | Law 72/1983 | 50 | (50) | 0 |
| Total | 20,391 | (20,106) | 285 |

Sabaf S.p.A. is a company organised under the legal system of the Republic of Italy.
| Registered and administrative office | Via dei Carpini, 1 - 25035 Ospitaletto (Brescia) | Tax information REA Brescia 347512 |
|---|---|---|
| Contacts | Tel: +39 030 - 6843001 | Tax Code 03244470179 |
| Fax: +39 030 - 6848249 | VAT Number 01786910982 | |
| E-mail: [email protected] | ||
| Web site: www.sabaf.it |
The following table, prepared pursuant to Art. 149-duodecies of the CONSOB Issuers' Regulation, shows fees relating to 2022 for auditing services and for services other than auditing provided by the Independent Auditors. No services were provided by entities belonging to the network.
| (€/000) | Party providing the service | Fees pertaining to the 2022 financial year |
|---|---|---|
| Audit | EY S.p.A. | 41 |
| Certification services | EY S.p.A. | - |
| Other audit services | EY S.p.A. | 353 |
| Total | 75 |


pursuant to Article 154-bis of Italian Legislative Decree 58/98
Pietro Iotti, the Chief Executive Officer, and Gianluca Beschi, the Financial Reporting Officer of Sabaf S.p.A., have taken into account the requirements of Article 154-bis, paragraphs 3 and 4, of Legislative Decree 58 of 24 February 1998 and can certify:
of the administrative and accounting procedures for the formation of the Separate Financial Statements during the 2022 financial year.
They also certify that:
Ospitaletto, 21 March 2023
Chief Executive Officer Pietro Iotti
The Financial Reporting Officer Gianluca Beschi


EY S.p.A. Corso Magenta, 29 25121 Brescia
Tel: +39 030 2896111 Fax: +39 030 295437 ey.com
Independent auditor's report pursuant to article 14 of Legislative Decree n. 39, dated 27 January 2010 and article 10 of EU Regulation n. 537/2014 (Translation from the original Italian text)
To the Shareholders of Sabaf S.p.A.
We have audited the financial statements of Sabaf S.p.A. (the Company), which comprise the statement of financial position as at December 31, 2022, and the income statement, the comprehensive income statement, the statement of changes in shareholders' equity and the statement of cash flows for the year then ended, and the explanatory notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the financial statements give a true and fair view of the financial position of the Company as at December 31, 2022, and of its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union and with the regulations issued for implementing art. 9 of Legislative Decree n. 38/2005.
We conducted our audit in accordance with International Standards on Auditing (ISA Italia). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the regulations and standards on ethics and independence applicable to audits of financial statements under Italian Laws. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
EY S.p.A. Sede Legale: Via Lombardia, 31 - 00187 Roma Capitale Sociale Euro 2.525.000,00 i.v. Iscritta alla S.O. del Registro delle Imprese presso la C.C.I.A.A. di Roma Codice fiscale e numero di iscrizione 00434000584 - numero R.E.A. 250904 P.IVA 00891231003 Iscritta al Registro Revisori Legali al n. 70945 Pubblicato sulla G.U. Suppl. 13 - IV Serie Speciale del 17/2/1998 Iscritta all'Albo Speciale delle società di revisione Consob al progressivo n. 2 delibera n.10831 del 16/7/1997
A member firm of Ernst & Young Global Limited


We identified the following key audit matter:
Key Audit Matter Audit Responses
The balance of investments at December 31, 2022 amounted to Euro 112,5 million. The most significant investments are:
Management assesses the existence of impairment indicators on investments at least annually, in line with its strategy in managing each separate entity within the group and, if present, such investments are subject to an impairment test.
The processes and methodologies to valuate and determine the recoverable amount of investments are based on complex assumptions that, due to their nature, imply the use of judgement by management, in particular with reference to the assumptions underlying future cash flow forecasts in the period covered by the business plan, the estimate of the terminal value and the calculation of the long-term growth and discount rates applied to the future cash flow forecasts.
Considering the level of judgement and complexity of the assumptions applied in estimating the recoverable amount of investments, we determined that this area represents a key audit matter.
The disclosures related to the valuation of investments are included in paragraph "Use of estimates" and in note "5 Equity Investments". Our audit procedures in response to this key audit matter included, among others: (i) assessment of the process and key controls implemented by the Company in connection with the valuation of investments; (ii) assessment of the assumptions underlying future cash flow forecasts; (iii) test of the consistency of the investments future cash flow forecasts against the 2023-2027 business plan; (iv) assessment of the accuracy of cash flow projections as compared to historical results; (v) assessment of the long-term growth rates and discount rates.
In performing our analysis, we engaged our experts in valuation techniques, who have independently performed calculation and sensitivity analyses of key assumptions in order to determine any changes in assumptions that could materially impact the valuation of the recoverable amount.
Lastly, we evaluated the appropriateness of the disclosures included in the explanatory notes of the financial statements and the consistency of the related disclosure provided in the Report on Operations.


The Directors are responsible for the preparation of the financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the European Union and with the regulations issued for implementing art. 9 of Legislative Decree n. 38/2005, and, within the terms provided by the law, for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
The Directors are responsible for assessing the Company's ability to continue as a going concern and, when preparing the financial statements, for the appropriateness of the going concern assumption, and for appropriate disclosure thereof. The Directors prepare the financial statements on a going concern basis unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
The statutory audit committee ("Collegio Sindacale") is responsible, within the terms provided by the law, for overseeing the Company's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with International Standards on Auditing (ISA Italia) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with International Standards on Auditing (ISA Italia), we have exercised professional judgment and maintained professional skepticism throughout the audit. In addition:


However, future events or conditions may cause the Company to cease to continue as a going concern;
• we have evaluated the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We have communicated with those charged with governance, identified at an appropriate level as required by ISA Italia, regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We have provided those charged with governance with a statement that we have complied with the ethical and independence requirements applicable in Italy, and we have communicated with them all matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we have determined those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We have described these matters in our auditor's report.
The shareholders of Sabaf S.p.A., in the general meeting held on May 8, 2018, engaged us to perform the audits of the financial statements for each of the years ending December 31, 2018 to December 31, 2026.
We declare that we have not provided prohibited non-audit services, referred to article 5, par. 1, of EU Regulation n. 537/2014, and that we have remained independent of the Company in conducting the audit.
We confirm that the opinion on the financial statements included in this report is consistent with the content of the additional report to the audit committee (Collegio Sindacale) in their capacity as audit committee, prepared pursuant to article 11 of the EU Regulation n. 537/2014.
The Directors of Sabaf S.p.A. are responsible for applying the provisions of the European Commission Delegated Regulations (EU) 2019/815 for the regulatory technical standards on the specification of a single electronic reporting format (ESEF – European Single Electronic Format) (the "Delegated Regulation") to the financial statements, to be included in the annual financial report.
We have performed the procedures required under auditing standard SA Italia n. 700B, in order to express an opinion on the compliance of the financial statements at December 31, 2022 with the provisions of the Delegated Regulation.
In our opinion, the financial statements have been prepared in the XHTML format in compliance with the provisions of the Delegated Regulation.


The Directors of Sabaf S.p.A. are responsible for the preparation of the Report on Operations and of the Report on Corporate Governance and Ownership Structure of Sabaf S.p.A. as at December 31, 2022, including their consistency with the related financial statements and their compliance with the applicable laws and regulations.
We have performed the procedures required under audit standard SA Italia n. 720B, in order to express an opinion on the consistency of the Report on Operations and of specific information included in the Report on Corporate Governance and Ownership Structure as provided for by article 123-bis, paragraph 4, of Legislative Decree n. 58, dated 24 February 1998, with the financial statements of Sabaf S.p.A. as at December 31, 2022 and on their compliance with the applicable laws and regulations, and in order to assess whether they contain material misstatements.
In our opinion, the Report on Operations and the above mentioned specific information included in the Report on Corporate Governance and Ownership Structure are consistent with the financial statements of Sabaf S.p.A. as at December 31, 2022 and comply with the applicable laws and regulations.
With reference to the statement required by art. 14, paragraph 2, subparagraph e), of Legislative Decree n. 39, dated 27 January 2010, based on our knowledge and understanding of the entity and its environment obtained through our audit, we have no matters to report.
The Directors of Sabaf S.p.A. are responsible for the preparation of the non-financial information pursuant to Legislative Decree n. 254, dated 30 December 2016. We have verified that non-financial information have been approved by Directors.
Pursuant to article 3, paragraph 10, of Legislative Decree n. 254, dated 30 December 2016, such non-financial information are subject to a separate compliance report signed by us.
Brescia, April 4, 2023
EY S.p.A. Signed by: Marco Malaguti, Auditor
This independent auditor's report has been translated into the English language solely for the convenience of international readers. Accordingly, only the original text in Italian language is authoritative.



in accordance with Art. 2429, paragraph 2 of the Italian Civil Code and Art. 153 of Legislative Decree no. 58/1998
The Board of Statutory Auditors of SABAF S.p.A. (hereinafter also "SABAF" or "Company"), pursuant to Art. 153 of Legislative Decree no. 58 of 1998 (hereinafter also T.U.F.) and Art. 2429, paragraph 2 of the Italian Civil Code, is called upon to report to the Shareholders' Meeting called to approve the Financial Statements on the supervisory activity carried out during the financial year in the performance of its duties on any omissions and reprehensible facts found and on the results of the financial year, as well as to formulate proposals regarding the Financial Statements, the approval thereof and matters falling within its competence.
First of all, note that the Board of Directors called the Shareholders' Meeting for the approval of the financial statements for the year 2022 on 28 April 2023 and, therefore, within the term of one hundred and twenty days pursuant to Article 2364 of the Italian Civil Code. Note that the financial statement report was made available to the public in accordance with the terms of Art. 154-ter of the T.U.F.
During the year ended 31 December 2022 and up to date, the Board of Statutory Auditors carried out its supervisory activities in compliance with Law provisions, Rules of Behaviour of the Board of Statutory Auditors of listed companies issued by the Italian Board of Certified Public Accountants and Bookkeepers, the CONSOB provisions on corporate controls, the Corporate Governance Code, as well as by the provisions contained in Art. 19 of Italian Legislative Decree 39/2010.
The Financial Statements of SABAF were prepared in accordance with the IAS/IFRS international accounting standards issued by the International Accounting Standards Board (IASB) and approved by the European Union, as well as in accordance with the provisions issued by CONSOB in implementation of Art. 9, paragraph 3, of Legislative Decree 38/2005. The Financial Statements are also in XHTML - ESEF format in compliance with Legislative Decree No. 25 of 15 February 2016 implementing EU Directive 2013/50.
The Company's Financial Statements were prepared in accordance with the law and accompanied by the documents required by the Italian Civil Code and the T.U.F.. Moreover, in accordance with law provisions, the Company prepared the Consolidated Financial Statements and the Consolidated Disclosure of Non-Financial Information for the year 2022.
The Board of Statutory Auditors acquired the information necessary for the performance of the supervisory duties assigned to it by i) attending the meetings of the Board of Directors and the Board Committees, ii) the hearings of the Company's and the Group's management, iii) the exchange of information with the Independent Auditors and the Supervisory Body, iv) the information acquired from the competent company structures, as well as through the additional control activities carried out.
The Board of Statutory Auditors in office at the date of this Report was appointed by the Shareholders' Meeting of 6 May 2021 in the persons of Alessandra Tronconi (Chairman), Maria Alessandra Zunino de Pignier (Statutory Auditor), Mauro Giorgio Vivenzi (Statutory Auditor), as well as Christian Carini and Federico Pozzi (Alternate Auditors). The control body will remain in office for three financial years and will expire on the date of the Shareholders' Meeting called to approve the Financial Statements for the year 2023.
The appointment was made on the basis of two lists submitted by the Shareholders Cinzia Saleri S.A.p.A and Quaestio Capital SGR S.p.A. respectively, in compliance with the applicable law, regulatory and statutory provisions.
The composition of the Board of Statutory Auditors complies with the gender distribution criterion set forth in Art. 148 of the T.U.F.
At the time of its appointment, the Board of Statutory Auditors checked the existence of the independence requirement as part of the broader process of self-assessment of the control body pursuant to Standard Q.1.1 of the Rules of Behaviour of listed companies; the check was carried out on the basis of the criteria envisaged by the aforesaid Standards and by the provisions of the Corporate Governance Code applicable to independent directors.
This assessment was carried out again on 10 March 2022 as well as 14 March 2023 and consequently communicated to the Board of Directors, which disclosed it in the Report prepared pursuant to Art. 123-bis of the T.U.F.
In carrying out its duties, the Board of Statutory Auditors carried out the supervisory activities required by Art. 2403 of the Italian Civil Code, Art. 149 of the T.U.F., Art. 19 of Legislative Decree No. 39/2010, CONSOB recommendations on corporate controls and the activities of the Board of Statutory Auditors and referring to the indications contained in the Corporate Governance Code, as well as the Rules of Behaviour of the Board of Statutory Auditors of listed companies.
Moreover, as part of its functions, and in relation to the financial year in question, the Board of Statutory Auditors:
• attended all the meetings of the Shareholders and Board of Directors, monitoring compliance with the statutory, legislative and regulatory provisions regulating the operation of the Company's bodies as well as compliance with the principles of proper management;

Moreover, the Board of Statutory Auditors:
Consistent with the provisions of the Corporate Governance Code and the Corporate Governance Manual, which envisage that the self-assessment of the Board of Directors by distributing, compiling, collecting and processing questionnaires (process coordinated by the Lead Independent Director) is to be carried out at least every three years, the Company's Board of Directors carried out its last self-assessment in 2021 and planned to carry out the next process close to the end of its term of office (approval of the 2023 financial statements).
The Board of Statutory Auditors also acknowledges that it has issued its consent, pursuant to Art. 5, paragraph 4, of Regulation (EU) 2014/537, to the provision by the Independent Auditors EY S.p.A. of services other than the external audit to C.M.I. s.r.l. belonging to the SABAF Group.
With regard to the Financial Statements for the year ended 31 December 2022, the following is noted:
Pursuant to Art. 19 of Legislative Decree 39/2010 (Consolidated External Audit Act), the Board of Statutory Auditors, in its role as an internal control and external audit committee of public interest entities, is required to supervise:
The Board of Statutory Auditors carried out its activities in collaboration with the Control, Risk and Sustainability Committee in order to coordinate their responsibilities and avoid overlapping of activities.
The Board of Statutory Auditors supervised the existence of rules and procedures relating to the process of formation and dissemination of financial information. In this regard, it should be noted that the Report on Corporate Governance and Ownership Structures illustrates how the Group defined its Internal Control and Risk Management System in relation to the financial reporting process at the consolidated level. The Financial Reporting Officer is Gianluca Beschi. The Financial

Reporting Officer is supported by the Internal Audit Department to check the operation of the administrative and accounting procedures through control testing.
The Board of Statutory Auditors acknowledges that it has received adequate information on the monitoring of business processes with an administrative and accounting impact within the Internal Control System, carried out both during the year in relation to the regular management reports, and during the closing of the accounts for the preparation of the Financial Statements, in compliance with the monitoring and certification requirements to which SABAF is subject pursuant to Law no. 262/2005. In particular, the Board of Statutory Auditors acknowledged the Risk Assessment for 2022, as well as the periodic update on testing activities pursuant to Law no. 262/2005.
The adequacy of the administrative and accounting system was also assessed through the acquisition of information from the heads of the respective departments and the analysis of the results of the work carried out by the Independent Auditors.
No particular critical issues or elements hindering the issue of the certification by the Financial Reporting Officer and by the Chief Executive Officer concerning the adequacy of the administrative and accounting procedures for the preparation of the Financial statements of SABAF and the Consolidated Financial Statements for the year 2022 emerged.
The Board of Statutory Auditors supervised compliance with the regulations related to the preparation and publication of the Half-Yearly Report and the Interim Management Reports, as well as the settings given to them and the correct application of the accounting standards, also using the information obtained from the Independent Auditors.
Furthermore, it is acknowledged that:
In particular, all the main phases of the audit activity were illustrated to the Board of Statutory Auditors, including the identification of the risk areas, with a description of the related audit procedures adopted; moreover, the main accounting principles applied by SABAF have been followed.
The Board of Statutory Auditors also acknowledges that the Independent Auditors EY S.p.A. issued their opinions on the Consolidated Financial Statements and the Separate Financial Statements on 4th April 2023 and also issued on the same date the Additional Report to the Internal Control and Audit Committee pursuant to Art. 11 of Regulation (EU) 2014/537.
The reports on the Separate Financial Statements and the Consolidated Financial Statements do not give rise to any observations or requests for information.
It is also acknowledged that the Independent Auditors expressed, in the reports mentioned above, a positive opinion with regard to consistency with the financial statements and compliance with the law with reference:
In the audit work, a special attention was paid to the key aspects relating to the impairment test.
Moreover, the reports issued by the Independent Auditors do not reveal any significant shortcomings in the Company's internal control system for financial information and accounting system.
The Board of Statutory Auditors supervised the independence of the Independent Auditors EY S.p.A., verifying the type and extent of services other than auditing with reference to SABAF and its subsidiaries and obtaining explicit confirmation from the Independent Auditors that the independence requirement was met. The statement on independence has been included, pursuant to Art. 11, paragraph 2, letter a), of Regulation (EU) 2014/537, in the above-mentioned Additional Report.
The fees paid by the SABAF Group to the Independent Auditors and to the companies belonging to the network of the Independent Auditors themselves are as follows:
| ASSETS | AMOUNT €/000 |
|---|---|
| Audit | 135 |
| Certification services | - |
| Other services | 40 |
| TOTAL | 175 |
In the light of the above, the Board of Statutory Auditors considers that the Independent Auditors EY S.p.A. meet the requirement of independence.
The Board of Statutory Auditors assessed and supervised the adequacy of internal control and the effectiveness of the internal control and risk management systems. The Board of Statutory Auditors acknowledges that it has verified the most significant activities carried out by the overall internal control and risk management system by attending the meetings of the Control, Risk and Sustainability Committee (also with functions of Committee for related-party transactions) attended by:

The Board of Statutory Auditors also acknowledges that it attended the periodic meetings among the Company's control bodies attended by:
In particular, as part of these activities, the Board of Statutory Auditors acknowledges that it has received and examined:
The Board of Statutory Auditors then reviewed every six months the periodic reports on the activities carried out by the Supervisory Body and examined the activity plan and the budget allocated for 2022. Similarly, the Board of Statutory Auditors acknowledged the compliance with the provisions of Legislative Decree no. 231/2001 and the activity plan for 2022.
Following the activities carried out during the 2022 financial year, as detailed above, the Board of Statutory Auditors shared the positive assessment expressed by the Control, Risk and Sustainability Committee with regard to the adequacy of the Internal Control and Risk Management System.
The main transactions carried out by the Company during 2022, with respect to which the Board of Statutory Auditors monitored compliance with the principles of proper management, are summarised below.
Consistent with the Business Plan approved on 23 March 2021, the Group also announced its entry into the induction cooking components market. It is a strategic initiative supported by a major research and development investment plan, for which a dedicated project team has been set up in Italy. The first prototypes were presented in the second half of 2022, with the company planning to start production no later than the first half of the current year.
Also in line with the Business Plan, the Group invested €20.9 million. This is mainly a non-recurring investment, aimed at expanding the international production footprint and carried out (i) in Turkey, where an integrated production line of hinges for dishwashers was started, (ii) in India, where the production of gas components (valves and burners) was undertaken and (iii) in Mexico, where a plot of land was purchased in San Luis Potosi for the construction of a plant to produce components for the North American market; production is expected to start in the first half of this year.
On 3 October 2022, the Company acquired 100% of the share capital of P.G.A. s.r.l. from Paolo and Andrea Cennimo, in performance of the agreement signed on 13 September 2022. As a result of this acquisition, the Company now holds 100% of the share capital of P.G.A. s.r.l.
In terms of ordinary operations, SABAF's activities continued in line with previous years and consisted of industrial activities, strategic and management coordination of the Group, the search for the optimisation of the Group's financial flows, as well as the search and selection of equity investments with the aim of accelerating the Group's growth.
Following the supervision and control activities carried out during the year, the Board of Statutory Auditors can certify that:
The Board of Statutory Auditors, during the financial year ended 31 December 2022, assessed the application of the corporate governance rules set out in the Corporate Governance Code and the relative level of compliance, also by analysing the Report on corporate governance and ownership structures and comparing its contents with what emerged during the general supervisory activity carried out during the year. The Board also acknowledges that, on 16 December 2021, the Company's Board of Directors adopted the Corporate Governance Manual setting out the principles, rules and operating procedures to enable the Company to implement the recommendations of the Corporate Governance Code.
Moreover, compliance with the obligation on the part of SABAF to inform the market in its Report on corporate governance and own-

ership structures of its level of compliance with the Code itself was assessed, also in accordance with the provisions of Art. 123-bis of the T.U.F.. The Board of Statutory Auditors is of the opinion that the Report on corporate governance was prepared in accordance with the provisions of Art. 123-bis of the T.U.F. and the Corporate Governance Code and following the format made available by the Corporate Governance Committee of Borsa Italiana S.p.A.
With regard to the Separate Financial Statements for the year ended 31 December 2022, the Consolidated Financial Statements for the year ended on the same date and the related Report on Operations, note the following:
In relation to the presentation of the Consolidated Disclosure of Non-Financial Information, the Board of Statutory Auditors, in compliance with Legislative Decree no. 254 of 30 December 2016, supervised compliance with the provisions set out in the decree itself and in CONSOB resolution no. 20267 of 18 January 2018 for the preparation of the statements in question, also acquiring the certification issued by the appointed auditor EY S.p.A. on 4th April 2023. This activity did not reveal any facts that could be reported in this Report.
The Board of Statutory Auditors supervised the adequacy of the instructions given by the Company to the subsidiaries, in accordance with Art. 114, paragraph 2 of the T.U.F.
Periodic meetings with the management and the company in charge of Internal Audit did not reveal any critical elements to be reported in this Report.
Finally, we acknowledged that to date no communications have been received from the Control Bodies of the Subsidiaries containing findings to be noted in this Report.
In relation to the provisions of Art. 2391 bis of the Italian Civil Code, the Board of Statutory Auditors acknowledges that the Board of Directors adopted a procedure for the regulation of Related-Party Transactions, whose main objective is to define the guidelines and criteria for identifying related-party transactions and setting out roles, responsibilities and operating methods so as to guarantee, for such transactions, adequate information transparency and the related procedural and substantial correctness.
That procedure was prepared in compliance with what was established by the CONSOB Regulation on Related Parties (no.17221 dated 12 March 2010 as amended) and was last updated by the Board of Directors on 3 August 2021 in order to implement the amendments made to the aforementioned Regulation by CONSOB Resolution No. 21624/2020.
The Board of Statutory Auditors supervised the effective application of the rules by the Company and has no observations to make in this regard in this Report.

The Company acknowledged the situation and the risks related to the Russian-Ukrainian conflict in the Consolidated Financial Statements. The Group does not have significant direct exposure to the markets affected by the conflict or to sanctioned parties, however, markets supplied by customers, who have generally reduced their business in the countries concerned in 2022, with an indirect impact on Group sales that is difficult to quantify.
The conflict had a broad impact on the global economy, exacerbating price pressures and leading to a tightening of monetary policies, with obvious repercussions on the demand for consumer goods. For the Group, the most significant impacts are related to price increases for steel, aluminium, natural gas and electricity and rentals.
The Company acknowledged the situation related to hyperinflation in Turkey in the Consolidated Financial Statements.
As from 10 April 2022, the Turkish economy is considered and hyperinflationary economy in accordance with the criteria set out in "IAS 29 - Financial Reporting in Hyperinflationary Economies", i.e. following the assessment of qualitative and quantitative elements including the presence of a cumulative inflation rate greater than 100% over the previous three years.
Therefore, as from the financial statements at 31 December 2022, IAS 29 was concretely applied with reference to the Company's subsidiaries in Turkey: Sabaf Turkey (Sabaf Beyaz Esya Parcalari Sanayi ve Ticaret Limited Sirketi) and Okida (Okida Elektronik Sanayi ve Ticaret A.S.). In order to reflect the changes in the purchasing power of the Turkish lira at the end of the reporting period of 31 December 2022, the Group restated the value of non-monetary items, shareholders' equity and income statement account items of the investee companies in Turkey to the extent of their recoverable amount, applying the change in the general consumer price index to historical data.
The accounting effects of the restatement were recognised as follows.
In accordance with IAS 21 (paragraph 42.b), it was not necessary to restate the financial and economic data for the year 2021 for comparative purposes only, as the Group's functional currency does not belong to a hyperinflationary economy.
The first-time adoption of IAS 29 generated a positive adjustment (net of the related tax effect) recognised in shareholders' equity reserves in the Consolidated Financial Statements at 1 January 2022 of €11,402 thousand. Moreover, during 2022, the application of IAS 29 resulted in the recognition of a net financial expense (before tax) of €9,023 thousand.
On 21 March 2023, the Board of Directors decided to propose to the Shareholders' Meeting that the Company's 2022 profit of 2,246,997 be allocated entirely to the Extraordinary Reserve.
The Board of Statutory Auditors expresses its favourable opinion for the approval of the Separate Financial Statements at 31 December 2022 and has no objections to make to the draft resolution presented by the Board of Directors as formulated in the Explanatory Notes and in the Directors' Report on Operations.
Ospitaletto, 5 April 2023
The Board of Statutory Auditors
Chairman Alessandra Tronconi
Statutory Auditor Maria Alessandra Zunino de Pignier
Statutory Auditor Mauro Vivenzi



CONCEPT AND GRAPHIC DESIGN: ALL CREATIVE - ALLCREATIVE.AGENCY
PRINT:
K.L.Z. 2000 SRL
Printed on paper Favini Biancoflash Master
C O P Y R I G H T 2 0 2 3 - S A B A F S .P. A . - T U T T I I D IR I T T I R I S E R VAT I



Annual
SUSTAINABILITY
SUPPLY CHAIN
ORGANIZATION
HUMAN CAPITAL
IMPROVEMENT
FUTURE
GROWTH
SAFETY
Report
STRATEGY
CHANGE
2022
Annual Report 2022
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.