Quarterly Report • Jul 21, 2022
Quarterly Report
Open in ViewerOpens in native device viewer
| MSEK | Jan-Jun 2022 | Jan-Jun 2021 | Change, % | Q2 2022 | Q2 2021 | Change, % | Full Year 2021 |
|---|---|---|---|---|---|---|---|
| Order bookings | 25,478 | 15,746 | 62 | 17,363 | 9,875 | 76 | 43,569 |
| Order backlog | 112,367 | 96,714 | 16 | 105,177 | |||
| Sales | 19,389 | 19,219 | 1 | 10,171 | 10,131 | 0 | 39,154 |
| Gross income | 4,156 | 4,047 | 3 | 2,122 | 2,113 | 0 | 8,205 |
| Gross margin, % | 21.4 | 21.1 | 20.9 | 20.9 | 21.0 | ||
| EBITDA | 2,403 | 2,262 | 6 | 1,255 | 1,196 | 5 | 4,826 |
| EBITDA margin, % | 12.4 | 11.8 | 12.3 | 11.8 | 12.3 | ||
| Operating income (EBIT) | 1,392 | 1,312 | 6 | 738 | 715 | 3 | 2,888 |
| Operating margin, % | 7.2 | 6.8 | 7.3 | 7.1 | 7.4 | ||
| Net income | 805 | 910 | -12 | 433 | 514 | -16 | 2,025 |
| of which Parent Company's shareholders' interest | 775 | 897 | -14 | 421 | 505 | -17 | 1,926 |
| Earnings per share after dilution, SEK | 5.80 | 6.73 | 3.15 | 3.78 | 14.45 | ||
| Return on equity, % ¹⁾ | 7.8 | 5.2 | 9.0 | ||||
| Operational cash flow | 352 | 2,992 | 531 | 3,152 | 3,276 | ||
| Free cash flow | 34 | 2,763 | 395 | 3,028 | 2,737 | ||
| Free cash flow per share after dilution, SEK | 0.25 | 20.72 | 2.95 | 22.69 | 20.53 | ||
| Average number of shares after dilution | 133,547,690 133,351,912 | 133,782,303 133,446,047 | 133,293,340 | ||||
| ¹⁾ Return on equity is measured over a rolling 12-month period. |
17.4 Order bookings BSEK 0.4
Sales growth %
7.3 Operating margin %
JANUARY-JUNE 2022
Micael Johansson President & CEO
The security landscape has changed dramatically this year due to the tragic war in Ukraine and its implications on geopolitical tensions. Many European countries, including Sweden, are increasing their defence spending, leading to an even stronger national defence. Sweden and Finland have also decided to join NATO. All of this is of course affecting Saab as a defence company.
We are well positioned to meet demand in our core areas, and currently see strong interest in training, advanced weapon systems and sensors. We are taking initiatives to increase future capacity and we are working closely with our partners to secure resources and supply for a ramp-up in production. With Swedish NATO membership, there are also increased opportunities for Saab to provide state-of-theart defence capabilities to the alliance and its member countries, as well as gaining access to NATO research programmes.
In the second quarter, Saab's order intake increased 76%, driven by both large and medium-sized orders. An important order in the quarter was Sweden's acquisition of two GlobalEye aircraft. This will provide Sweden with world-class airborne early warning and control capability. We also received several Carl-Gustaf orders from both Sweden and international customers, as well as an upgrade contract for the Gripen C/D fighter aircraft from Sweden.
Our operational performance is progressing well and we have so far no significant negative impact from supply chain issues on our deliveries. However, inflation, availability of certain materials and transportation remain challenging.
During the period, Saab held the keel-laying ceremony for the first Swedish A26 submarine, where its first hull sections were connected. This is an important milestone in the construction of one of the most advanced conventional submarines in the world. Another key milestone in the quarter was the shipment of the last of five fully installed EMD T-7A aft fuselages to our partner Boeing. We are now preparing the manufacturing setup for the next phase while hiring continues for our new operations in West Lafayette, Indiana, U.S.
Sales in the quarter was in line with the same quarter last year and amounted to SEK 10,171 million (10,131). Year to date, sales is up 1%. We expect the growth pace to increase in the second half of the year based on our strong order backlog. We reiterate our outlook of an organic sales growth around 5% for the full year.
Operating income increased 3% in the second quarter compared to last year and amounted to SEK 738 million (715) with an operating margin of 7.3% (7.1). For the full year, we estimate the operating income improvement to be at the upper end of our outlook range of 8-12%.
Operational cash flow amounted to SEK 531 million (3,152) in the quarter. The second quarter last year included large milestone payments related to GlobalEye. The cash flow is in line with our milestone plan for the year and we also expect it to remain positive for the full year 2022, according to our guidance.
We believe nations' defence capabilities are vital for peace and democracy, which is the foundation of sustainability and the UN Sustainable Development Goals. We continue to execute on our new sustainability strategy. During the quarter, focus has been on strengthening governance and initiating Climate Task Forces within our Science Based Targets project.
Our opportunities for growth have improved as governments increase their defence budgets to protect their people and societies. With our strong product portfolio and international presence as a foundation, we are prepared to meet our customers' increased demand.
Organic sales growth of around 5%.
Operating income improvement between 8-12% compared to 2021.
Operational cash flow to be positive for 2022 however at a lower level than in 2021.
Order bookings amounted to SEK 17,363 million (9,875), an increase of 76 per cent compared to the same quarter last year. Bookings of large orders increased to SEK 7,316 million (1,410) with the GlobalEye contract to Sweden. Medium-sized orders increased 40 per cent and amounted to SEK 6,583 million (4,710) while small orders declined 8 per cent. Medium-sized orders included several contracts in Dynamics related to Carl-Gustaf to both Sweden and international customers, and an order for a Gripen C/D upgrade to Sweden.
Order bookings amounted to SEK 25,478 million (15,746), an increase of 62 per cent compared to the first half-year 2021. This was due to growth in both large orders, amounting to SEK 8,484 million (2,981), and medium-sized orders that increased with 82 per cent amounting to SEK 10,475 million (5,759). Bookings of small orders declined 7 per cent and amounted to SEK 6,519 million (7,006). In addition to the orders received in the second quarter, large and medium-sized orders in the first half-year included an order for the Mid-Life upgrade of the third Gotland class submarine to Sweden in Kockums, training systems to the U.S. and Finland in Dynamics and order for a security solution to Australia in Surveillance.
The order backlog at the end of the period amounted to SEK 112,367 million, compared to SEK 105,177 million at the beginning of the year. In total, 62 per cent of the order backlog is attributable to markets outside Sweden, compared to 67 per cent at the beginning of the year.
For more information on orders received, see the business area comments on pages 7, 8 and 9.
Sales in the second quarter was in line with the comparison period and amounted to SEK 10,171 million (10,131). Surveillance showed a sales growth of 17 per cent compared to the second quarter 2021 driven by high activity level as well as pre-start work on the GlobalEye contract from Sweden, while sales decreased in Dynamics as the comparison quarter included a higher level of deliveries.
Sales amounted to SEK 19,389 million (19,219) corresponding to a growth of 1 per cent. Sales growth was flat in Aeronautics while Surveillance, Kockums and Combitech reported sales growth driven by high activity in projects and deliveries. Sales declined in Dynamics, due to a strong comparison period.
Sales from markets outside Sweden amounted to SEK 11,521 million (12,244) and corresponded to 59 per cent (64) of total sales. In the period, primarily Europe and Asia reported sales growth. 88 per cent (90) of sales were related to the defence business.
| Per cent | Jan-Jun 2022 |
Jan-Jun 2021 |
Q2 2022 |
Q2 2021 |
Full Year 2021 |
|---|---|---|---|---|---|
| Organic sales growth | -1 | 15 | -1 | 15 | 11 |
| Acquisitions | - | - | - | - | - |
| Currency effects regarding revaluation of foreign subsidiaries | 2 | -1 | 1 | 0 | 0 |
| Total sales growth | 1 | 14 | 0 | 15 | 11 |
| MSEK | Jan-Jun 2022 | Jan-Jun 2021 | Change, % |
|---|---|---|---|
| Sweden | 7,868 | 6,975 | 13 |
| Rest of Europe | 3,410 | 3,080 | 11 |
| North America | 2,027 | 2,200 | -8 |
| Latin America | 2,066 | 3,108 | -34 |
| Asia | 2,797 | 2,548 | 10 |
| Africa | 38 | 153 | -75 |
| Australia, etc. | 1,183 | 1,155 | 2 |
| Total | 19,389 | 19,219 | 1 |
| Classification of orders | MSEK |
|---|---|
| Small orders | <100 |
| Medium-sized orders | 100-1000 |
| Large orders | >1000 |
Order distribution Orders exceeding MSEK 100 accounted for
2022.
74% (56) of total orders during the first half-year
2022: SEK 20.2 billion 2023: SEK 32.2 billion 2024: SEK 24.7 billion 2025: SEK 18.3 billion After 2025: SEK 17.0 billion
A total of 92% (88) of order bookings was attributable to defencerelated operations during the first half-year 2022.
Market
A total of 35% (54) of order bookings was related to markets outside Sweden during the first half-year 2022.
The gross margin was in line with the second quarter last year at 20.9 per cent (20.9). EBITDA increased 5 per cent, corresponding to a margin of 12.3 per cent (11.8). Operating income grew 3 per cent to SEK 738 million (715) with an operating margin of 7.3 per cent (7.1). Higher corporate cost in the quarter had an unfavourable impact on operating income compared to the same quarter last year. In the comparison period last year, the operating income included costs of SEK 85 million for right-sizing measures for the closure of the Barracuda facility in the U.S. and capacity adjustments in the operations in South Africa.
The gross margin during the first half of 2022 was 21.4 per cent (21.1). The improvement was mainly driven by favourable project mix in Surveillance and Dynamics and higher efficiency.
Total depreciation, amortisation and write-downs amounted to SEK 1,011 million (950). Depreciation of tangible fixed assets amounted to SEK 660 million (610).
Expenditures for internally funded investments in R&D amounted to SEK 823 million (1,106), of which SEK 248 million (510) has been capitalised. Capitalised expenditures are mainly attributable to the development of Gripen E/F.
Amortisation and write-downs of intangible fixed assets amounted to SEK 351 million (340), of which amortisation and write-downs of capitalised development expenditures amounted to SEK 280 million (275). This was mainly related to R&D amortisation of GlobalEye, amounting to SEK 187 million (187) in the first half-year 2022.
The share of income in associated companies and joint ventures amounted to SEK -21 million (-27).
EBITDA grew to SEK 2,403 million (2,262). The EBITDA margin was 12.4 per cent (11.8).
Operating income increased by 6 per cent and amounted to SEK 1,392 million (1,312). This was driven by increases in Surveillance, Dynamics and Kockums. Higher corporate cost in the first half of 2022 had an unfavourable impact on operating income compared to the same period last year. The operating margin was 7.2 per cent (6.8) driven by the improved gross margin.
| MSEK | Jan-Jun 2022 | Jan-Jun 2021 |
|---|---|---|
| Financial net related to pensions | -36 | -27 |
| Net interest items | -42 | -29 |
| Currency gains/losses | -28 | -18 |
| Lease liability interest | -47 | -49 |
| Other financial items | -204 | -35 |
| Total | -357 | -158 |
The financial net related to pensions is the financial cost for net pension obligations recognised in the balance sheet. See note 12 for more information regarding defined-benefit pension plans.
Net interest items refer to interest on liquid assets, short-term investments and interest expenses on short- and long-term interest bearing liabilities and interest on interest-rate swaps. Currency gains/losses recognised in the financial net are mainly related to currency hedges of the tender portfolio, which are measured at fair value through profit and loss.
Lease liability interest consists of the interest portion related to lease liabilities recognised in the balance sheet.
Other net financial items consist of realised and unrealised results from short-term investments and derivatives as well as other currency effects, e.g. changes in exchange rates for liquid assets in currencies other than SEK. The loss in the first half-year 2022 is largely attributable to unrealised negative market value changes of short-term investments due to movements in market interest rates and credit spreads.
Current and deferred taxes amounted to SEK -230 million (-244), which translates to an effective tax rate of 22 (21) per cent in the first half of the year.
Operating income (MSEK) and margin (%), Jan-Jun
Earnings per share after dilution, SEK
Internally funded R&D expenditures, MSEK
At the end of June 2022, net debt was SEK 116 million, a decrease of SEK 2,009 million compared to year-end 2021, when net debt amounted to SEK 2,125 million. Net debt to EBITDA was 0.02x (0.47) at the end of the period.
Cash flow from operating activities amounted to SEK 1,095 million (4,319).
Contract assets increased by SEK 1,390 million following lower milestone payments while contract liabilities decreased by SEK 195 million compared to year-end 2021. Inventories increased by SEK 1,660 million during the first half-year 2022, mainly related to future deliveries within Dynamics.
Net provisions for pensions, excluding special employer's contribution, amounted to SEK 2,106 million as of 30 June 2022, compared to SEK 4,774 million at year-end 2021. Changes in actuarial assumptions regarding discount rate, inflation and demographics had a net positive effect on net debt of SEK 2,668 million. For further information on Saab's benefit pension plans, see note 12.
Tangible fixed assets amounted to SEK 7,453 million at period end compared to 7,147 at the end of 2021. Biological assets decreased during the first half of 2022 and amounted to SEK 353 million at the end of the period. During the second quarter 2022, a subsidiary to Saab AB sold forest property at a market price of SEK 54 million to Kopparfors Skogar, a subsidiary owned by Wallenberg Investments AB.
Right-of-use assets recognised in the balance sheet amounted to SEK 2,333 million compared to 2,472 million at the end of 2021.
Net investments in the first half of the year amounted to SEK 856 million (1,324). Investments in tangible fixed assets amounted to SEK 620 million (667).
Investments in intangible fixed assets amounted to SEK 335 million (669), of which SEK 248 million (510) related to capitalised R&D expenditures. The investments were mainly related to the development of Gripen E/F. Of the total investments in intangible fixed assets, SEK 87 million (159) related to other intangible fixed assets.
As of 30 June 2022, short-term investments and liquid assets amounted to SEK 12,382 million, an increase of SEK 541 million compared to year-end 2021. In addition to this, the Group had revolving credit facilities amounting to SEK 6,000 million. No credit facilities have been utilised during the period.
Capital employed increased by SEK 2,355 million during the first half of the year to SEK 40,132 million. The return on capital employed was 8.1 per cent (4.4) and the return on equity was 7.8 per cent (5.2), both measured over a rolling 12-month period.
| MSEK | 30 Jun 2022 | 31 Dec 2021 | Change | 30 Jun 2021 |
|---|---|---|---|---|
| Net liquidity / debt ²⁾ | -116 | -2,125 | 2,009 | -1,485 |
| Intangible fixed assets | 12,318 | 12,162 | 156 | 11,888 |
| Goodwill | 5,419 | 5,253 | 166 | 5,190 |
| Capitalised development costs | 6,010 | 6,040 | -30 | 5,935 |
| Other intangible fixed assets | 889 | 869 | 20 | 763 |
| Tangible fixed assets, etc ³⁾ | 7,806 | 7,532 | 274 | 7,295 |
| Right of use assets ⁴⁾ | 2,333 | 2,472 | -139 | 2,447 |
| Inventories | 13,269 | 11,609 | 1,660 | 11,062 |
| Accounts receivable | 4,579 | 5,884 | -1,305 | 3,793 |
| Contract assets | 10,642 | 9,252 | 1,390 | 8,847 |
| Contract liabilities | 10,492 | 10,687 | -195 | 9,232 |
| Equity/assets ratio, % | 38.7 | 35.7 | - | 36.3 |
| Return on equity, % | 7.8 | 9.0 | - | 5.2 |
| Equity per share, SEK ¹⁾ | 201.55 | 174.31 | - | 168.50 |
| 1) Number of shares excluding treasury shares | 132,168,930 | 131,810,178 | 358,752 | 132,557,343 |
2) The Group's net liquidity/debt refers to liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for special employers' contribution attributable to pensions. For a detailed break-down of interest-bearing receivables and interest-bearing liabilities, see note 7.
3) Including tangible fixed assets and biological assets.
4) Relate to right-of-use assets for leases.
| MSEK | |
|---|---|
| Net liquidity (+) / net debt (-), 31 Dec 2021 ¹⁾ |
-2,125 |
| Cash flow from operating activities | 1,095 |
| Change in net pension obligation | 2,668 |
| Net investments | -856 |
| Dividend | -647 |
| Dividend to and transactions with non-controlling interest |
-30 |
| Additional lease liabilites | -85 |
| Sale of operations | 42 |
| Other items, currency impact and unrealised results from financial |
|
| investments | -178 |
| Net liquidity (+) / net debt (-), 30 Jun 2022 ¹⁾ |
-116 |
| ¹⁾ Net liquidity (+) / net debt (-) excluding net provisions for pensions, lease liabilities and interest-bearing receivables, 30 Jun 2022 |
3,816 |
Operational cash flow for the second quarter amounted to SEK 531 million (3,152) which was in line with our milestone plan for the year. The comparison period last year included large milestone payments mainly related to GlobalEye and the Gripen programmes.
Operational cash flow is defined as cash flow from operating activities and acquisitions and divestments of intangible and tangible fixed assets. Cash flow from operating activities excludes taxes and other financial items but includes amortisation of lease liabilities.
Free cash flow amounted to SEK 395 million (3,028). For more detailed information on cash flow, see note 11.
Operational cash flow amounted to SEK 352 million (2,992) following increased working capital partly offset by lower investments compared to the same period last year.
Free cash flow amounted to SEK 34 million (2,763). For more detailed information on cash flow, see note 10.
There can be large fluctuations in cash flow between reporting periods as the timing of milestone payments in large projects greatly varies depending on when milestones are reached.
| Jan-Jun 2022 |
Jan-Jun 2021 |
|
|---|---|---|
| Cash flow from operating activities before changes in working capital, excluding taxes and other financial items ¹⁾ |
2,558 | 2,487 |
| Change in working capital | -1,350 | 1,829 |
| Cash flow from operating activities excluding taxes and other financial items |
1,208 | 4,316 |
| Cash flow from investing activities ²⁾ | -856 | -1,324 |
| Operational cash flow | 352 | 2,992 |
| Taxes and other financial items | -353 | -219 |
| Sale of and investments in financial assets and operations | 35 | -10 |
| Free cash flow | 34 | 2,763 |
Free cash flow, MSEK
1) Including amortisation of lease liabilities
2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in financial assets, operations and subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item is included in investing activities.
BUSINESS UNITS: Gripen Design, Gripen Sustainment, Aviation Services, Aerospace Systems
| MSEK | Jan-Jun 2022 | Jan-Jun 2021 | Change, % | Q2 2022 | Q2 2021 | Full Year 2021 | ORDER |
|---|---|---|---|---|---|---|---|
| Order bookings | 4,138 | 4,363 | -5 | 2,839 | 2,322 | 7,828 | DISTRIBUTION |
| Order backlog | 40,455 | 45,057 | -10 | 42,429 | Orders exceeding | ||
| Sales | 6,129 | 6,147 | 0 | 3,073 | 3,044 | 12,263 | MSEK 100 |
| EBITDA | 459 | 491 | -7 | 219 | 250 | 871 | accounted for 84% |
| EBITDA margin, % | 7.5 | 8.0 | 7.1 | 8.2 | 7.1 | (75) of total orders | |
| Operating income (EBIT) | 377 | 432 | -13 | 178 | 219 | 746 | during the first half |
| Operating margin, % | 6.2 | 7.0 | 5.8 | 7.2 | 6.1 | year 2022. | |
| Operational cash flow | -120 | -85 | 326 | 700 | -768 | ||
| MARKET |
Sales in markets outside Sweden amounted to 47% (58) during the first half-year 2022.
Cash flow amounted to MSEK 326 in the quarter. Same period last year included higher milestone payments related to the Gripen programmes.
BUSINESS UNITS: Ground Combat, Missile Systems, Underwater Systems, Barracuda, Training and Simulation, Tactical Support Solutions.
| MSEK | Jan-Jun 2022 | Jan-Jun 2021 | Change, % | Q2 2022 | Q2 2021 | Full Year 2021 | ORDER |
|---|---|---|---|---|---|---|---|
| Order bookings | 6,296 | 4,747 | 33 | 3,663 | 3,406 | 10,909 | DISTRIBUTION |
| Order backlog | 24,393 | 19,798 | 23 | 21,831 | Orders exceeding | ||
| Sales | 4,001 | 4,444 | -10 | 2,208 | 2,789 | 8,690 | MSEK 100 |
| EBITDA | 702 | 585 | 20 | 424 | 403 | 1,201 | accounted for 63% |
| EBITDA margin, % | 17.5 | 13.2 | 19.2 | 14.4 | 13.8 | (59) of total orders | |
| Operating income (EBIT) | 664 | 541 | 23 | 408 | 380 | 1,113 | during the first half year 2022. |
| Operating margin, % | 16.6 | 12.2 | 18.5 | 13.6 | 12.8 | ||
| Operational cash flow | 405 | -276 | 173 | 256 | 705 |
Sales in markets outside Sweden amounted to 78% (76) during the first half-year 2022.
Positive operational cash flow in Q2 mainly driven by customer delivery payments and milestone payments, despite an increase in inventory.
BUSINESS UNITS: Radar Solutions, Electronic Warfare and Aircraft Systems, Combat Systems, Traffic Management.
| MSEK | Jan-Jun 2022 | Jan-Jun 2021 | Change, % | Q2 2022 | Q2 2021 | Full Year 2021 | ORDER |
|---|---|---|---|---|---|---|---|
| Order bookings | 12,170 | 5,019 | 142 | 9,861 | 3,316 | 14,065 | DISTRIBUTION |
| Order backlog | 38,319 | 29,610 | 29 | 32,012 | Orders exceeding | ||
| Sales | 6,671 | 6,335 | 5 | 3,562 | 3,036 | 13,373 | MSEK 100 |
| EBITDA | 856 | 693 | 24 | 423 | 338 | 1,684 | accounted for 83% |
| EBITDA margin, % | 12.8 | 10.9 | 11.9 | 11.1 | 12.6 | (49) of total orders | |
| Operating income (EBIT) | 457 | 313 | 46 | 223 | 147 | 917 | during the first half |
| Operating margin, % | 6.9 | 4.9 | 6.3 | 4.8 | 6.9 | year 2022. | |
| Operational cash flow | 785 | 4,145 | 650 | 2,405 | 4,040 |
2021 has been restated due to a minor structural change as parts of a department within Combitech have been migrated to Surveillance. Proforma statements are available at saab.com/investors/financial-data
MARKET Sales in markets outside Sweden amounted to 79% (81) during the first half-year 2022.
Cash flow in Q2 was positive but lower than last year. Cash flow in the same period last year was positively affected by large milestone payments related to GlobalEye.
BUSINESS UNITS: Submarines, Surface Ships, Docksta.
| MSEK | Jan-Jun 2022 | Jan-Jun 2021 | Change, % | Q2 2022 | Q2 2021 | Full Year 2021 | ORDER |
|---|---|---|---|---|---|---|---|
| Order bookings | 1,893 | 888 | 113 | 508 | 436 | 8,853 | DISTRIBUTION |
| Order backlog | 9,292 | 2,968 | 213 | 9,099 | Orders exceeding | ||
| Sales | 1,706 | 1,553 | 10 | 889 | 899 | 3,388 | MSEK 100 |
| EBITDA | 116 | 79 | 47 | 63 | 43 | 243 | accounted for 74% |
| EBITDA margin, % | 6.8 | 5.1 | 7.1 | 4.8 | 7.2 | (25) of total orders | |
| Operating income (EBIT) | 101 | 59 | 71 | 55 | 32 | 208 | during the first half |
| Operating margin, % | 5.9 | 3.8 | 6.2 | 3.6 | 6.1 | year 2022. | |
| Operational cash flow | -368 | -114 | -242 | 1 | -13 |
Sales in markets outside Sweden amounted to 8% (7) during the first halfyear 2022.
Negative cash flow as no larger milestone payments were received in the quarter.
| MSEK | Jan-Jun 2022 | Jan-Jun 2021 | Change, % | Q2 2022 | Q2 2021 | Full Year 2021 |
|---|---|---|---|---|---|---|
| Order bookings | 1,683 | 1,725 | -2 | 877 | 881 | 3,344 |
| Order backlog | 1,182 | 1,133 | 4 | 1,226 | ||
| Sales | 1,661 | 1,591 | 4 | 866 | 825 | 3,116 |
| EBITDA | 140 | 165 | -15 | 57 | 76 | 273 |
| EBITDA margin, % | 8.4 | 10.4 | - | 6.6 | 9.2 | 8.8 |
| Operating income (EBIT) | 136 | 162 | -16 | 55 | 75 | 265 |
| Operating margin, % | 8.2 | 10.2 | - | 6.4 | 9.1 | 8.5 |
| Operational cash flow | 20 | 160 | - | 18 | 85 | 271 |
2021 has been restated due to a minor structural change as parts of a department within Combitech have been migrated to Surveillance. Proforma statements are available at saab.com/investors/financial-data.
DISTRIBUTION Orders exceeding MSEK 100 accounted for 0% (0) of total orders during the first half-year 2022.
Sales in markets outside Sweden amounted to 7% (6) during the first halfyear 2022.
Digital transformation, including 5G private network, contract signed within the industry segment.
Several framework agreements that strengthen the total defence offering signed in the quarter.
Strong interest for cyber security, digitalisation and sustainable solutions.
Cash flow declined vs last year as a result of lower EBIT and business structure changes, where a small part of operations was migrated to Surveillance with a negative cash flow impact for Combitech.
Corporate comprises Group staff, Group departments and other operations including Saab's minority portfolio in Corporate, outside the core operations. The minority portfolio contains Saab's interests in UMS Skeldar AG and Ventures. Corporate reported an operating loss of SEK -343 million (-195) during the first half of 2022. The higher loss was related to increased costs in Saab's share-related incentive programme, IT, centrally led Human Resource-activities as well as lower results in the minority portfolio. Some of these increases in cost are of non-recurring nature.
Operational cash flow attributable to Corporate amounted to SEK -370 million (-838) for the first half of the year. The comparison period included effects from restructuring of the Group's currency contract portfolio that had a negative impact on Corporate with a corresponding positive impact on Aeronautics.
There were no major acquisitions or divestments in the first half of 2022
Saab held 3,676,917 treasury shares as of 30 June 2022, compared to 4,035,669 at year-end 2021. The Annual General Meeting in 2022 authorised the Board of Directors to repurchase a maximum of 1,730,000 Series B shares to secure delivery of shares to participants in Saab's long-term incentive programmes 2023. The Annual General Meeting also decided to authorise the Board, before the next Annual General Meeting, to decide on the acquisition of Series B shares up to a maximum of 10 percent of the total number of shares in the company. The purpose of the authorisation is to be able to adjust the company's capital structure and thereby contribute to increased shareholder value as well as to enable continued use of repurchased shares in connection with potential acquisitions of companies and for the company's share-related incentive programmes.
Saab's operations primarily involve the development, production and supply of technologically advanced hardware and software to military and civilian customers around the world. Operations largely consist of major projects carried out over long periods of time, usually several years, in close cooperation with customers, suppliers, partners and institutions. Projects generally entail significant investments, long periods of time and technological development or refinement of products. In addition to customer and supplier relations, international operations involve joint ventures and collaborations with other industries as well as the establishment of operations abroad. Operations entail risk in various respects. The key risk areas are strategic, market and political, operating, financial and compliance. Various policies and instructions govern the management of material risks. Saab today conducts more projects involving a larger share of development than before, and their inherent complexity entails a higher level of risk. The market is characterised by challenging conditions where orders can be deferred to the future partly for financial and political reasons.
The uncertainty in the global supply chain and a higher inflationary environment entails a risk for Saab and its operations. The risks primarily relate to the availability of certain raw materials, components and longer lead times, as well as higher general inflation. Some of these risks are managed through contract management, re-planning and intensified dialogue and negotiations with suppliers.
For a general description of the risk areas, see the annual report 2021, pages 44-49.
For Saab, the uncertainty surrounding COVID-19 has primarily been linked to customer access, Saab employee availability, disruptions in the supply chain, lock-downs in society and the market conditions in civil operations. The surge in new COVID cases in China during the year has led to an extension of restrictions and temporary lockdowns in the region, which has continued to impact the global supply of goods and services. The development has put continued pressure on electronics shortages, shipping delays and increased freight costs. Saab is closely monitoring the prolonged effects of the pandemic and cannot rule out direct or indirect future risks related to a prolonged pandemic situation or new variants of the virus that could affect society and businesses.
Saab has no defence related sales exposure to Belarus and Russia, but is closely monitoring the effects on the business from the war in Ukraine. Saab has as a consequence of this, activated its crisis management organisation with focus on security, embargo and sanction practises. Saab is operating on a highly regulated market and it is essential for Saab as a responsible defence company to comply with all applicable regulations and commitments regarding export control and sanctions, i.e. sanctions from EU, UN, OSCE or other applicable country specific sanctions. The armed conflict in Ukraine and the increased geopolitical tension, has led to increased security measures at Saab. This may lead to increased costs for security to protect Saab's sites, personnel, IT and cyber security.
The war in Ukraine has further led to increased uncertainty in the global supply chain for certain materials and transportation, with risks for longer lead times and price increases. Saab has experienced some challenges primarily in the availability of electronic components in parts of its operations, such as Training & Simulation.
Saab's largest shareholders as of 30 June
| 2022: | % of capital |
% of votes |
|---|---|---|
| Investor AB | 30.2 | 39.7 |
| Wallenberg Investments |
8.7 | 7.5 |
| Swedbank Robur Funds |
4.2 | 3.6 |
| Vanguard | 2.3 | 1.9 |
| Norges Bank | 1.7 | 1.4 |
| Orbis Investment | ||
| Management Ltd | 1.5 | 1.3 |
| Nordea Funds | 1.4 | 1.2 |
| BlackRock | 1.3 | 1.2 |
| AllianceBernstein | 1.2 | 1.1 |
| Life Insurance | ||
| Skandia | 1.2 | 1.0 |
Source: Modular Finance
The percentage of votes is calculated on the number of shares excluding treasury shares.
| 30 Jun 2022 31 Dec 2021 |
|---|
| 18,153 |
| 18,011 |
| 18,440 18,366 |
A commitment to society has been at the core of Saab's business since its founding, supporting nations to keep people and society safe. The foundation of Saab's sustainability commitment is to create value for all its stakeholders in a responsible way, and maintain high ethical standards. Sustainability is integrated in all aspects of the strategy and operations and lays the foundation for the company's long-term development and growth. In 2021, Saab renewed its sustainability strategy and strengthened the governance structure to enable the execution of the framework. This work has continued during 2022.
The rapidly changing security environment in Europe during 2022 has resulted in an increased public focus on defence and security issues. Saab has increased its engagement with key financial stakeholders with a transparent dialogue on the company's sustainability strategy and other material sustainability areas.
Saab's Sustainability Strategy
During the period, Saab continued the implementation of the new sustainability strategy with focus on improving the governance aspects of the sustainability work. The aim is to create a governance structure that sets an active direction for Saab's sustainability commitments, but also coordinates implementation and evaluates its effectiveness across the Group. In May 2022, Saab established a Sustainability Council that will prepare decisions for the Sustainability Board and coordinate the operational implementation of the sustainability strategy.
Saab's Science Based Targets project has ramped up and all five cross-functional Climate Task Forces were initiated during the quarter, with the areas of Aviation, Energy Resilience, Product Innovation, Supplier Engagement and Travel & Transport. Saab has also initiated a pre-study in the area of alternative and renewable fuel sources specifically for one of our more complex and vertically integrated production processes. This pre-study is expected to be concluded during the second half of the year.
In the second quarter, Scope 1 & 2 emissions remained low and were at the same level as last year. This was driven by improved energy efficiency resulting in reduced emissions from district heating at some of our larger sites and increases in renewable energy at our international sites. However, emissions from business travel reported in Scope 1 increased in the period due to lifted COVID restrictions. During the first half of 2022, emissions decreased by 10% compared to the same period last year. This was in large due to the use of REC's (renewable energy certificates) at our sites.
4
Employees are the driving force that will ensure that Saab stays at the forefront of technology. Occupational health and safety related to our employees, together with diversity and inclusion, are prioritised sustainability areas for Saab. In this interim report, Saab introduces a new performance indicator for occupational health and safety – Total Recordable Injuries (TRIFR). This indicator complements the Lost Time Injury Frequency Rate (LTIFR) performance indicator. In the quarter, the reported incidents per workplace injury declined, mainly due to a reclassification of COVID illness by the Swedish authorities, which means that it is no longer reported as an incident in the performance indicator.
| Performance Indicators 1 | 2020 | 2021 | 22Q2 |
|---|---|---|---|
| Lost Time Injury Frequency Rate 2 (LTIFR) |
- | 0.59 | 0.83 |
| Total Recordable Injury Frequency Rate 3 (TRIFR) |
- | - | 2.2 |
| Reported incidents per workplace injury 4 | 4.5 | 5.1 | 4.0 |
| Share of women managers | 26% | 27% | 27% |
| Share of women employees | 23% | 24% | 24% |
1 All performance indicators are global
2 Number of lost-time injuries / total hours worked x 1,000,000
For more information on significant orders received during the year, see page 3 and the comments on the business areas on page 7-9 and in note 3. All press releases can be found on https://www.saab.com/newsroom.
On 14 July, Saab announced it had signed a framework agreement with the Swedish Defence Material Administration for military training and simulation systems, and received the first orders within the new agreement. The order value was approximately SEK 340 million and booked in Q3 2022.
"The submarine competence places Sweden among one of few nations in the world with the capability to build modern and advanced submarines. The ceremony is not only a milestone for HMS Blekinge, it is also proof that Sweden has regained the capability. We are looking forward to when her sister HMS Skåne will follow in her tracks", said Micael Johansson, President and CEO Saab.
Completion of EMD T-7A deliveries
"Saab's proud 85 year legacy of designing and building aircraft continues and we're delivering on our promises. I'm excited to see the transfer of T-7A production to the United States at our state-of-the-art facility in Indiana," said Erik Smith, President and CEO of Saab in the U.S.
| MSEK | Note | Jan-Jun 2022 | Jan-Jun 2021 | Rolling 12 Months | Full Year 2021 |
|---|---|---|---|---|---|
| Sales | 4 | 19,389 | 19,219 | 39,324 | 39,154 |
| Cost of goods sold | -15,233 | -15,172 | -31,010 | -30,949 | |
| Gross income | 4,156 | 4,047 | 8,314 | 8,205 | |
| Gross margin, % | 21.4 | 21.1 | 21.1 | 21.0 | |
| Other operating income | 87 | 25 | 208 | 146 | |
| Marketing expenses | -1,191 | -1,123 | -2,334 | -2,266 | |
| Administrative expenses | -746 | -687 | -1,493 | -1,434 | |
| Research and development costs | -855 | -871 | -1,643 | -1,659 | |
| Other operating expenses | -38 | -52 | -62 | -76 | |
| Share in income of associated companies and joint ventures | -21 | -27 | -22 | -28 | |
| Operating income (EBIT) ¹⁾ | 3 | 1,392 | 1,312 | 2,968 | 2,888 |
| Operating margin, % | 7.2 | 6.8 | 7.5 | 7.4 | |
| Financial income | 84 | 65 | 143 | 124 | |
| Financial expenses | -441 | -223 | -653 | -435 | |
| Net financial items | -357 | -158 | -510 | -311 | |
| Income before taxes | 1,035 | 1,154 | 2,458 | 2,577 | |
| Taxes | -230 | -244 | -538 | -552 | |
| Net income for the period | 805 | 910 | 1,920 | 2,025 | |
| of which Parent Company's shareholders' interest | 775 | 897 | 1,804 | 1,926 | |
| of which non-controlling interest | 30 | 13 | 116 | 99 | |
| Earnings per share before dilution, SEK ²⁾ | 5.87 | 6.77 | 13.67 | 14.57 | |
| Earnings per share after dilution, SEK ³⁾ | 5.80 | 6.73 | 13.54 | 14.45 | |
| 1) Of which depreciation/amortisation and write-downs | -1,011 | -950 | -1,999 | -1,938 | |
| 2) Average number of shares before dilution | 131,977,407 | 132,399,374 | 131,953,615 | 132,164,599 | |
| 3) Average number of shares after dilution | 133,547,690 | 133,351,912 | 133,277,080 | 133,293,340 |
| MSEK | Jan-Jun 2022 | Jan-Jun 2021 | Rolling 12 Months | Full Year 2021 |
|---|---|---|---|---|
| Net income for the period | 805 | 910 | 1,920 | 2,025 |
| Other comprehensive income/loss: | ||||
| Items that will not be reversed in the income statement: | ||||
| Revaluation of net pension obligations | 3,381 | 736 | 3,130 | 485 |
| Tax attributable to revaluation of net pension obligations | -697 | -152 | -645 | -100 |
| Total | 2,684 | 584 | 2,485 | 385 |
| Items that may be reversed in the income statement: | ||||
| Translation differences | 683 | 221 | 864 | 402 |
| Cash flow hedges | 130 | -383 | -109 | -622 |
| Tax attributable to cash flow hedges | -26 | 78 | 26 | 130 |
| Total | 787 | -84 | 781 | -90 |
| Other comprehensive income/loss for the period | 3,471 | 500 | 3,266 | 295 |
| Net comprehensive income/loss for the period | 4,276 | 1,410 | 5,186 | 2,320 |
| of which Parent Company's shareholders' interest | 4,223 | 1,393 | 5,037 | 2,207 |
| of which non-controlling interest | 53 | 17 | 149 | 113 |
| MSEK Note |
30 Jun 2022 | 31 Dec 2021 | 30 Jun 2021 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets: | |||
| Intangible fixed assets 6 |
12,318 | 12,162 | 11,888 |
| Tangible fixed assets | 7,453 | 7,147 | 6,919 |
| Biological assets | 353 | 385 | 376 |
| Right of use assets | 2,333 | 2,472 | 2,447 |
| Shares in associated companies and joint ventures | 394 | 404 | 478 |
| Financial investments | 43 | 37 | 33 |
| Long-term receivables | 702 | 595 | 817 |
| Deferred tax assets | 342 | 305 | 269 |
| Total fixed assets | 23,938 | 23,507 | 23,227 |
| Current assets: | |||
| Inventories | 13,269 | 11,609 | 11,062 |
| Derivatives | 1,839 | 779 | 961 |
| Tax receivables | 223 | 35 | 134 |
| Accounts receivable | 4,579 | 5,884 | 3,793 |
| Contract assets | 10,642 | 9,252 | 8,847 |
| Other receivables | 1,279 | 1,179 | 1,039 |
| Prepaid expenses and accrued income | 1,462 | 953 | 1,152 |
| Short-term investments | 9,723 | 10,140 | 8,799 |
| Liquid assets 10 |
2,659 | 1,701 | 3,217 |
| Total current assets | 45,675 | 41,532 | 39,004 |
| TOTAL ASSETS | 69,613 | 65,039 | 62,231 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Shareholders' equity: | |||
| Parent Company's shareholders' interest | 26,639 | 22,976 | 22,336 |
| Non-controlling interest | 326 | 273 | 236 |
| Total shareholders' equity | 26,965 | 23,249 | 22,572 |
| Long-term liabilities: | |||
| Long-term lease liabilities | 1,958 | 2,061 | 2,053 |
| Other long-term interest-bearing liabilities 7 |
6,836 | 5,752 | 5,583 |
| Other liabilities | 88 | 81 | 80 |
| Provisions for pensions 12 |
2,605 | 5,918 | 5,896 |
| Other provisions | 2,446 | 2,529 | 2,284 |
| Deferred tax liabilities | 791 | 137 | 272 |
| Total long-term liabilities | 14,724 | 16,478 | 16,168 |
| Current liabilities: | |||
| Short-term lease liabilities | 498 | 482 | 451 |
| Other short-term interest-bearing liabilities 7 |
1,730 | 1,421 | 1,365 |
| Contract liabilities | 10,492 | 10,687 | 9,232 |
| Accounts payable | 3,657 | 3,534 | 3,307 |
| Derivatives | 1,728 | 615 | 561 |
| Tax liabilities | 381 | 179 | 117 |
| Other liabilities | 894 | 945 | 787 |
| Accrued expenses and deferred income | 7,475 | 6,377 | 6,920 |
| Provisions | 1,069 | 1,072 | 751 |
| Total current liabilities | 27,924 | 25,312 | 23,491 |
| Total liabilities | 42,648 | 41,790 | 39,659 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 69,613 | 65,039 | 62,231 |
| MSEK | Capital stock |
Other capital contri butions |
Net result of cash flow hedges |
Translation reserve |
Retained earnings |
Total parent company's shareholders' interest |
Non controlling interest |
Total shareholders' equity |
|---|---|---|---|---|---|---|---|---|
| Opening balance, 1 January 2021 | 2,174 | 6,099 | 458 | 16 | 12,719 | 21,466 | 178 | 21,644 |
| Net comprehensive income/loss for the period January-June 2021 |
-305 | 217 | 1,481 | 1,393 | 17 | 1,410 | ||
| Transactions with shareholders: | ||||||||
| Share matching plan | 87 | 87 | 87 | |||||
| Dividend | -622 | -622 | -622 | |||||
| Acquisition and sale of non-controlling interest |
12 | 12 | 41 | 53 | ||||
| Closing balance, | ||||||||
| 30 June 2021 | 2,174 | 6,099 | 153 | 233 | 13,677 | 22,336 | 236 | 22,572 |
| Net comprehensive income/loss for the period July-December 2021 |
-187 | 171 | 830 | 814 | 96 | 910 | ||
| Transactions with shareholders: | ||||||||
| Repurchase of shares | -246 | -246 | -246 | |||||
| Share matching plan | 103 | 103 | 103 | |||||
| Dividend | - | - | -53 | -53 | ||||
| Acquisition and sale of non-controlling interest |
-31 | -31 | -6 | -37 | ||||
| Closing balance, | ||||||||
| 31 December 2021 | 2,174 | 6,099 | -34 | 404 | 14,333 | 22,976 | 273 | 23,249 |
| Opening balance, 1 January 2022 | 2,174 | 6,099 | -34 | 404 | 14,333 | 22,976 | 273 | 23,249 |
| Net comprehensive income/loss for the period January-June 2022 |
104 | 660 | 3,459 | 4,223 | 53 | 4,276 | ||
| Transactions with shareholders: | ||||||||
| Share matching plan | 91 | 91 | 91 | |||||
| Dividend | -647 | -647 | - | -647 | ||||
| Acquisition and sale of non-controlling interest |
-4 | -4 | - | -4 | ||||
| Closing balance, | ||||||||
| 30 June 2022 | 2,174 | 6,099 | 70 | 1,064 | 17,232 | 26,639 | 326 | 26,965 |
| MSEK Note |
Jan-Jun 2022 | Jan-Jun 2021 | Full Year 2021 |
|---|---|---|---|
| Operating activities: | |||
| Income after financial items | 1,035 | 1,154 | 2,577 |
| Adjustments for items not affecting cash flows | 1,681 | 1,496 | 3,513 |
| Dividend from associated companies and joint ventures | 9 | - | 72 |
| Income tax paid | -280 | -160 | -373 |
| Cash flow from operating activities before changes in working capital | 2,445 | 2,490 | 5,789 |
| Cash flow from changes in working capital: | |||
| Contract assets and liabilities | -1,562 | 1,874 | 2,929 |
| Inventories | -1,625 | -794 | -1,320 |
| Other current receivables | 904 | 241 | -1,636 |
| Other current liabilities | 1,250 | 688 | 401 |
| Provisions | -317 | -180 | -450 |
| Cash flow from operating activities | 1,095 | 4,319 | 5,713 |
| Investing activities: | |||
| Capitalised development costs | -248 | -510 | -891 |
| Investments in other intangible fixed assets | -87 | -159 | -406 |
| Investments in tangible fixed assets | -620 | -667 | -1,223 |
| Sales and disposals of tangible fixed assets including biological assets | 99 | 12 | 26 |
| Investments in and sale of short-term investments | 209 | -718 | -2,085 |
| Investments in financial assets, associated companies and joint ventures | -104 | -55 | -125 |
| Sale of financial assets, associated companies and joint ventures | 2 | - | 3 |
| Investments in operations | - | -20 | -21 |
| Sale of subsidiaries | - | 19 | 19 |
| Sale of operations | 42 | - | - |
| Cash flow from investing activities | -707 | -2,098 | -4,703 |
| Financing activities: | |||
| Repayments of loans | -7 | -1,218 | -2,538 |
| Amortisation of lease liabilities | -240 | -222 | -469 |
| Raising of loans | 1,394 | 704 | 2,248 |
| Repurchase of shares | - | - | -246 |
| Dividend paid to Parent Company's shareholders | -647 | -622 | -622 |
| Dividend paid to non-controlling interest | -25 | - | -27 |
| Transactions with non-controlling interest | -5 | 52 | 15 |
| Cash flow from financing activities | 470 | -1,306 | -1,639 |
| Cash flow for the period | 858 | 915 | -629 |
| Liquid assets at the beginning of the period | 1,701 | 2,273 | 2,273 |
| Exchange rate difference in liquid assets | 100 | 29 | 57 |
| Liquid assets at end of period 10 |
2,659 | 3,217 | 1,701 |
| MSEK | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|
| Sales | 10,171 | 9,218 | 11,943 | 7,992 | 10,131 | 9,088 | 12,491 | 6,064 |
| Cost of goods sold | -8,049 | -7,184 | -9,531 | -6,246 | -8,018 | -7,154 | -10,352 | -6,238 |
| Gross income | 2,122 | 2,034 | 2,412 | 1,746 | 2,113 | 1,934 | 2,139 | -174 |
| Gross margin, % | 20.9 | 22.1 | 20.2 | 21.8 | 20.9 | 21.3 | 17.1 | -2.9 |
| Other operating income | 69 | 18 | 98 | 23 | 3 | 22 | 102 | 1,103 |
| Marketing expenses | -638 | -553 | -620 | -523 | -570 | -553 | -629 | -492 |
| Administrative expenses | -384 | -362 | -407 | -340 | -351 | -336 | -336 | -348 |
| Research and development costs | -439 | -416 | -416 | -372 | -465 | -406 | -441 | -264 |
| Other operating expenses Share of income in associated companies |
6 | -44 | -6 | -18 | - | -52 | -23 | -359 |
| and joint ventures | 2 | -23 | 15 | -16 | -15 | -12 | -46 | -129 |
| Operating income (EBIT) ¹⁾ | 738 | 654 | 1,076 | 500 | 715 | 597 | 766 | -663 |
| Operating margin, % | 7.3 | 7.1 | 9.0 | 6.3 | 7.1 | 6.6 | 6.1 | -10.9 |
| Financial income | 52 | 32 | 28 | 31 | 2 | 63 | 94 | 37 |
| Financial expenses | -240 | -201 | -103 | -109 | -68 | -155 | -142 | -94 |
| Net financial items | -188 | -169 | -75 | -78 | -66 | -92 | -48 | -57 |
| Income before taxes | 550 | 485 | 1,001 | 422 | 649 | 505 | 718 | -720 |
| Taxes | -117 | -113 | -210 | -98 | -135 | -109 | -115 | 349 |
| Net income for the period | 433 | 372 | 791 | 324 | 514 | 396 | 603 | -371 |
| of which Parent Company's shareholders' interest | 421 | 354 | 733 | 296 | 505 | 392 | 598 | -380 |
| of which non-controlling interest | 12 | 18 | 58 | 28 | 9 | 4 | 5 | 9 |
| Earnings per share before dilution, SEK ²⁾ | 3.19 | 2.68 | 5.56 | 2.24 | 3.81 | 2.96 | 4.50 | -2.85 |
| Earnings per share after dilution, SEK ³⁾ | 3.15 | 2.66 | 5.52 | 2.22 | 3.78 | 2.94 | 4.48 | -2.83 |
| 1) Of which depreciation/amortisation and write-downs | -517 | -494 | -511 | -477 | -481 | -469 | -463 | -349 |
| 2) Average number of shares before dilution | 132,067,095 | 131,887,719 | 131,743,033 | 132,116,615 | 132,476,942 | 132,321,807 | 132,762,787 | 133,226,313 |
| 3) Average number of shares after dilution | 133,782,303 | 133,267,371 | 132,861,467 | 133,198,087 | 133,446,047 | 133,213,468 | 133,553,781 | 134,048,466 |
| MSEK | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|
| Net income for the period | 433 | 372 | 791 | 324 | 514 | 396 | 603 | -371 |
| Other comprehensive income/loss: | ||||||||
| Items that will not be reversed in the income statement: | ||||||||
| Revaluation of net pension obligations | 1,978 | 1,403 | -345 | 94 | 328 | 408 | 326 | -514 |
| Tax attributable to revaluation of net pension obligations | -407 | -290 | 71 | -19 | -68 | -84 | -65 | 106 |
| Total | 1,571 | 1,113 | -274 | 75 | 260 | 324 | 261 | -408 |
| Items that may be reversed in the income statement: | ||||||||
| Translation differences | 414 | 269 | 123 | 58 | -86 | 307 | -293 | -141 |
| Net gain/loss on cash flow hedges | -84 | 214 | -69 | -170 | 79 | -462 | 819 | -54 |
| Tax attributable to net gain/loss on cash flow hedges | 18 | -44 | 15 | 37 | -28 | 106 | -166 | 4 |
| Total | 348 | 439 | 69 | -75 | -35 | -49 | 360 | -191 |
| Other comprehensive income/loss for the period | 1,919 | 1,552 | -205 | 0 | 225 | 275 | 621 | -599 |
| Net comprehensive income/loss for the period | 2,352 | 1,924 | 586 | 324 | 739 | 671 | 1,224 | -970 |
| of which Parent Company's shareholders' interest | 2,321 | 1,902 | 522 | 292 | 732 | 661 | 1,213 | -976 |
| of which non-controlling interest | 31 | 22 | 64 | 32 | 7 | 10 | 11 | 6 |
| MSEK | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|
| Equity/assets ratio, (%) | 38.7 | 38.0 | 35.7 | 36.4 | 36.3 | 36.8 | 35.7 | 35.5 |
| Return on capital employed, % ³⁾ Return on equity, % ³⁾ |
8.1 7.8 |
8.1 8.4 |
8.1 9.0 |
7.7 8.5 |
4.4 5.2 |
4.3 5.2 |
4.3 5.1 |
5.4 7.0 |
| Equity per share, SEK ¹⁾ ³⁾ | 201.55 | 188.85 | 174.31 | 170.42 | 168.50 | 167.59 | 162.32 | 152.91 |
| Free cash flow, MSEK ³⁾ Free cash flow per share after dilution, SEK ²⁾ ³⁾ |
395 2.95 |
-361 -2.71 |
1,377 10.36 |
-1,403 -10.53 |
3,028 22.69 |
-265 -1.99 |
3,055 22.87 |
676 5.04 |
1) Number of shares excluding treasury shares 132,168,930 131,965,259 131,810,178 131,675,887 132,557,343 132,396,540 132,247,073 133,278,501 2) Average number of shares after dilution 133,782,303 133,267,371 132,861,467 133,198,087 133,446,047 133,213,468 133,553,781 134,048,466
3) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.
| MSEK | Q2 2022 | Operating margin |
Q1 2022 | Operating margin |
Q4 2021 | Operating margin |
Q3 2021 | Operating margin |
|---|---|---|---|---|---|---|---|---|
| Sales | ||||||||
| Aeronautics | 3,073 | 3,056 | 3,637 | 2,479 | ||||
| Dynamics | 2,208 | 1,793 | 2,790 | 1,456 | ||||
| Surveillance | 3,562 | 3,109 | 4,008 | 3,030 | ||||
| Kockums | 889 | 817 | 1,128 | 707 | ||||
| Combitech | 866 | 795 | 904 | 621 | ||||
| Corporate/elimination | -427 | -352 | -524 | -301 | ||||
| Total | 10,171 | 9,218 | 11,943 | 7,992 | ||||
| Operating income/loss | ||||||||
| Aeronautics | 178 | 5.8% | 199 | 6.5% | 267 | 7.3% | 47 | 1.9% |
| Dynamics | 408 | 18.5% | 256 | 14.3% | 371 | 13.3% | 201 | 13.8% |
| Surveillance | 223 | 6.3% | 234 | 7.5% | 400 | 10.0% | 204 | 6.7% |
| Kockums | 55 | 6.2% | 46 | 5.6% | 116 | 10.3% | 33 | 4.7% |
| Combitech | 55 | 6.4% | 81 | 10.2% | 69 | 7.6% | 34 | 5.5% |
| Corporate | -181 | -162 | -147 | -19 | ||||
| Total | 738 - |
7.3% | 654 - |
7.1% | 1,076 - |
9.0% | 500 - |
6.3% |
| MSEK | Q2 2021 | Operating margin |
Q1 2021 | Operating margin |
Q4 2020 | Operating margin |
Q3 2020 | Operating margin |
| Sales | ||||||||
| Aeronautics | 3,044 | 3,103 | 3,577 | 1,770 | ||||
| Dynamics | 2,789 | 1,655 | 2,924 | 1,480 | ||||
| Surveillance | 3,036 | 3,299 | 4,438 | 2,410 | ||||
| Kockums | 899 | 654 | 876 | 589 | ||||
| Combitech | 825 | 766 | 865 | 621 | ||||
| Corporate/elimination | -462 | -389 | -189 | -806 | ||||
| Total | 10,131 | 9,088 | 12,491 | 6,064 | ||||
| Operating income/loss | ||||||||
| Aeronautics | 219 | 7.2% | 213 | 6.9% | -315 | -8.8% | -970 | -54.8% |
| Dynamics | 380 | 13.6% | 161 | 9.7% | 431 | 14.7% | 112 | 7.6% |
| Surveillance | 147 | 4.8% | 166 | 5.0% | 312 | 7.0% | 165 | 6.8% |
| Kockums | 32 | 3.6% | 27 | 4.1% | 46 | 5.3% | 22 | 3.7% |
| Combitech | 75 | 9.1% | 87 | 11.4% | 112 | 12.9% | 25 | 4.0% |
| Corporate | -138 | -57 | 180 | -17 | ||||
| Total | 715 | 7.1% | 597 | 6.6% | 766 | 6.1% | -663 | -10.9% |
2021 has been restated due to a minor structural change as parts of a department within Combitech has been migrated to Surveillance. Proforma statements are found at saab.com/investors/financial-data. 2020 has not been restated.
| MSEK | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Order bookings | 43,569 | 42,328 | 27,216 | 27,975 | 30,841 |
| Order backlog at 31 December | 105,177 | 99,816 | 93,293 | 102,184 | 107,233 |
| Sales | 39,154 | 35,431 | 35,433 | 33,156 | 31,666 |
| Sales in Sweden, % | 38 | 36 | 37 | 41 | 42 |
| Sales in Europe excluding Sweden, % | 17 | 18 | 16 | 14 | 14 |
| Sales in North America, % | 11 | 11 | 11 | 10 | 9 |
| Sales in Latin America, % | 15 | 13 | 12 | 12 | 8 |
| Sales in Rest of the World, % | 19 | 22 | 24 | 24 | 27 |
| Operating income (EBIT) | 2,888 | 1,315 | 2,937 | 2,266 | 2,250 |
| Operating margin, % | 7.4 | 3.7 | 8.3 | 6.8 | 7.1 |
| Adjusted operating income | 2,888 | 2,738 | 2,937 | 2,564 | 2,250 |
| Adjusted operating margin, % | 7.4 | 7.4 | 8.3 | 7.7 | 7.1 |
| Depreciation/amortisation and write-downs | 1,938 | 1,518 | 1,368 | 916 | 839 |
| EBITDA | 4,826 | 2,833 | 4,305 | 3,182 | 3,089 |
| EBITDA margin, % | 12.3 | 8.0 | 12.1 | 9.6 | 9.8 |
| Income after financial items | 2,577 | 1,112 | 2,607 | 1,796 | 2,099 |
| Net income for the year | 2,025 | 1,092 | 2,025 | 1,366 | 1,508 |
| Total assets | 65,039 | 60,568 | 59,858 | 56,128 | 44,998 |
| Equity | 23,249 | 21,644 | 20,809 | 19,633 | 14,285 |
| Free cash flow ¹⁾ | 2,737 | 3,753 | -2,036 | -3,195 | 852 |
| Return on capital employed, % ¹⁾ | 8.1 | 4.3 | 9.1 | 8.7 | 10.5 |
| Return on equity, % ¹⁾ | 9.0 | 5.1 | 10.0 | 8.1 | 10.9 |
| Equity/assets ratio, % | 35.7 | 35.7 | 34.8 | 35.0 | 31.7 |
| Earnings per share before dilution, SEK ¹⁾²⁾ | 14.57 | 8.07 | 14.88 | 11.27 | 12.79 |
| Earnings per share after dilution, SEK ¹⁾²⁾ | 14.45 | 8.01 | 14.81 | 11.21 | 12.70 |
| Dividend per share, SEK | 4.90 | 4.70 | - | 4.50 | 5.50 |
| Equity per share, SEK ¹⁾²⁾ | 174.31 | 162.32 | 154.48 | 145.43 | 121.86 |
| Number of employees at year-end | 18,153 | 18,073 | 17,420 | 17,096 | 16,427 |
| Number of shares excluding treasury shares as of 31 December ²⁾ | 131,810,178 | 132,247,073 | 132,926,363 | 133,482,880 | 115,685,451 |
| Average number of shares before dilution ²⁾ | 132,164,599 | 133,009,986 | 133,245,360 | 116,467,822 | 115,444,915 |
| Average number of shares after dilution ²⁾ | 133,293,340 | 133,877,141 | 133,929,292 | 117,144,915 | 116,310,466 |
1) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.
2) The average number of shares outstanding have for the comparative periods 2018-2017 been adjusted in accordance with IAS 33, Earnings per share, in accordance with the terms of the rights issue completed in 2018.
2017 has been restated according to the accounting principles regarding revenue recognition (IFRS 15).
| Long-term target | Jan-Jun 2022 | Jan-Jun 2021 | Full Year 2021 | |
|---|---|---|---|---|
| Organic sales growth, % | 5 | -1 | 15 | 11 |
| Operating margin, % | 10 | 7.2 | 6.8 | 7.4 |
| Equity/assets ratio, % | 30 | 38.7 | 36.3 | 35.7 |
The Parent Company includes units within the business areas Aeronautics, Surveillance, Dynamics as well as one unit within Combitech. Group staff and Group support are also included. A major part of the Group's operations is included in the Parent Company. Separate notes to the Parent Company's financial statements and a separate description of risks and uncertainties for the Parent Company have therefore not been included in this interim report.
| MSEK | Jan-Jun 2022 | Jan-Jun 2021 | Full Year 2021 |
|---|---|---|---|
| Sales | 11,445 | 11,756 | 23,430 |
| Cost of goods sold | -9,552 | -9,480 | -19,129 |
| Gross income | 1,893 | 2,276 | 4,301 |
| Gross margin, % | 16.5 | 19.4 | 18.4 |
| Operating income and expenses | -1,663 | -1,934 | -3,662 |
| Operating income (EBIT) | 230 | 342 | 639 |
| Operating margin, % | 2.0 | 2.9 | 2.7 |
| Financial income and expenses | 21 | 11 | 1,248 |
| Income after financial items | 251 | 353 | 1,887 |
| Appropriations | - | - | -487 |
| Income before taxes | 251 | 353 | 1,400 |
| Taxes | -8 | -73 | -284 |
| Net income for the period | 243 | 280 | 1,116 |
| MSEK Note |
30 Jun 2022 | 31 Dec 2021 | 30 Jun 2021 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets: | |||
| Intangible fixed assets | 926 | 920 | 847 |
| Tangible fixed assets | 4,492 | 4,427 | 4,336 |
| Financial fixed assets | 8,022 | 7,969 | 7,648 |
| Total fixed assets | 13,440 | 13,316 | 12,831 |
| Current assets: | |||
| Inventories | 7,956 | 7,696 | 7,164 |
| Current receivables | 16,777 | 16,920 | 14,665 |
| Short term investments | 9,722 | 10,135 | 8,786 |
| Liquid assets | 1,776 | 805 | 2,298 |
| Total current assets | 36,231 | 35,556 | 32,913 |
| TOTAL ASSETS | 49,671 | 48,872 | 45,744 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Equity: | |||
| Restricted equity | 3,366 | 3,366 | 3,373 |
| Unrestricted equity | 10,922 | 11,235 | 10,535 |
| Total shareholders' equity | 14,288 | 14,601 | 13,908 |
| Untaxed reserves, provisions and liabilities: | |||
| Untaxed reserves | 2,686 | 2,686 | 2,199 |
| Provisions | 2,647 | 2,765 | 2,600 |
| Liabilities 7 |
30,050 | 28,820 | 27,037 |
| Total untaxed reserves, provisions and liabilities | 35,383 | 34,271 | 31,836 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 49,671 | 48,872 | 45,744 |
The Parent Company's net liquidity amounted to SEK 414 million as of 30 June 2022 compared to SEK 1,542 million as of 31 December 2021.
Investments in tangible fixed assets amounted to SEK 359 million (400). Investments in intangible assets amounted to SEK 82 million (146). At the end of the period, the Parent Company had 9,911 employees compared to 10,064 at the beginning of the year.
Saab AB (publ.), corporate identity no. 556036-0793, has its registered office in Linköping, Sweden. The company's head office is located at Olof Palmes gata 17, 5tr, SE-111 22 Stockholm, Sweden, telephone number +46-8-463 00 00. Saab's B shares are listed on Nasdaq Stockholm since 1998 and on the large cap list as of October 2006. The company's operations, including subsidiaries, associated companies and joint ventures, are described in the annual and sustainability report 2021.
The consolidated accounts for the first half-year 2022 have been prepared in accordance with IAS 34 Interim Reporting and the Annual Accounts Act. The Parent Company's accounts have been prepared in accordance with the Annual Accounts Act and the Swedish Financial Reporting Board's recommendation RFR 2, Accounting for Legal Entities. The Group's and Parent Company's accounting principles are described on pages 106-107, and concerning significant income statement and balance sheet items, in each note disclosure in the annual report 2021.
The half-year report is condensed and does not contain all the information and disclosures in the annual report and should therefore be read together with the annual report 2021. All the information on pages 1-28 constitutes the report for the period 1 January – 30 June 2022.
The Group and the Parent Company use the accounting principles and calculation methods as described in the annual report 2021.
Important estimates and assumptions are disclosed in note 2 in the annual report 2021. As a consequence of COVID-19, Saab has during the second quarter 2022 analysed whether to revise the estimates and assumptions for these areas as well as measurements of financial instruments including impairment of accounts receivable and contract assets. This has not resulted in any significant adjustments.
Saab is a leading high-technology company, with its main operations in defence, aviation and civil security. Operations are primarily focused on well-defined areas in defence electronics, missile systems, and naval systems as well as military and commercial aviation. Saab is also active in technical services and maintenance. Saab has a strong position in Sweden and the main part of sales is generated in Europe. In addition, Saab has a local presence in Australia, the U.S., South Africa, and in other selected countries. Saab's operating and management structure is divided into four business areas, which are also operating segments: Aeronautics, Dynamics, Surveillance and Kockums. In addition Combitech, which provides consulting services, is an independent, wholly owned subsidiary of Saab. Corporate comprises Group staff and departments, a minority portfolio containing Saab's ownership interests in companies in various stages of development as well as other operations outside the core operations.
2021 has been restated due to a minor structural change as parts of a department within Combitech has been migrated to Surveillance. Proforma statements are available at saab.com/investors/financialdata.
The Group's operating segments recognise all lease contracts as expenses on a straight-line basis over the lease term.
Aeronautics is a world-leading manufacturer of innovative aerial systems and is engaged in development of military aviation technology. It also conducts long-term future studies of manned and unmanned aircraft as preparation for new systems and further development of existing products.
Dynamics offers a market-leading product portfolio comprising ground combat weapons, missile systems, torpedoes, unmanned underwater vehicles, systems for training and simulation, signature management systems for armed forces around the world, and niche products for the civil and defence markets.
Surveillance provides efficient solutions for safety and security, for surveillance and decision support, and for threat detection, location, and protection. The portfolio covers airborne, ground-based and naval radar, electronic warfare and combat systems and C4I solutions.
Kockums develops, delivers, and maintains world-class solutions for naval environments. Its portfolio includes submarines with the Stirling system for air independent propulsion, surface combatants, mine hunting systems and autonomous vessels. Kockums' unique competence is in signature management, impact strength and advanced stealth technology.
Combitech is an independent subsidiary of Saab and from 1 July 2021 reported as an operating segment outside the business area structure within Saab Group. Combitech is one of the largest technology consulting firms in Sweden, combining technology with cutting-edge expertise to create solutions for our customers' specific needs. Combitech is active in aviation, defence, telecom and other industries as well as the public sector. Combitech offers services in systems development, systems integration, information security, systems security, communications, mechanics, technical product information and logistics.
| MSEK | Jan-Jun 2022 |
Jan-Jun 2021 |
Change, % |
Q2 2022 |
Q2 | 2021 12 Months | Rolling Full Year 2021 |
|---|---|---|---|---|---|---|---|
| Aeronautics | 4,138 | 4,363 | -5 | 2,839 | 2,322 | 7,603 | 7,828 |
| Dynamics | 6,296 | 4,747 | 33 | 3,663 | 3,406 | 12,458 | 10,909 |
| Surveillance | 12,170 | 5,019 | 142 | 9,861 | 3,316 | 21,216 | 14,065 |
| Kockums | 1,893 | 888 | 113 | 508 | 436 | 9,858 | 8,853 |
| Combitech | 1,683 | 1,725 | -2 | 877 | 881 | 3,302 | 3,344 |
| Corporate/elimination | -702 | -996 | -385 | -486 | -1,136 | -1,430 | |
| Total | 25,478 | 15,746 | 62 | 17,363 | 9,875 | 53,301 | 43,569 |
| MSEK | 2022 | Jan-Jun Jan-Jun 2021 |
Change, % |
Q2 2022 |
2021 | Q2 Full Year 2021 |
|---|---|---|---|---|---|---|
| Sweden | 16,435 | 7,237 | 127 12,354 | 3,627 | 20,188 | |
| Rest of Europe | 3,005 | 4,315 | -30 | 1,797 | 3,057 | 13,880 |
| North America | 2,114 | 2,471 | -14 | 966 | 2,037 | 3,178 |
| Latin America | 942 | 174 | 441 | 485 | 107 | 525 |
| Asia | 1,683 | 897 | 88 | 1,056 | 684 | 3,997 |
| Africa | 42 | -29 | -245 | 3 | -30 | 187 |
| Australia, etc. | 1,257 | 681 | 85 | 702 | 393 | 1,614 |
| Total | 25,478 15,746 | 62 17,363 | 9,875 | 43,569 | ||
| Order backlog per operating segment | ||||||
| MSEK | 30 Jun 2022 | 31 Dec 2021 | 30 Jun 2021 |
| Aeronautics | 40,455 | 42,429 | 45,057 |
|---|---|---|---|
| Dynamics | 24,393 | 21,831 | 19,798 |
| Surveillance | 38,319 | 32,012 | 29,610 |
| Kockums | 9,292 | 9,099 | 2,968 |
| Combitech | 1,182 | 1,226 | 1,133 |
| Corporate/elimination | -1,274 | -1,420 | -1,852 |
| Total | 112,367 | 105,177 | 96,714 |
| MSEK | 30 Jun 2022 |
31 Dec 2021 |
30 Jun 2021 |
|---|---|---|---|
| Sweden | 42,741 | 34,207 | 29,101 |
| Rest of Europe | 25,495 | 25,782 | 19,639 |
| North America | 6,607 | 6,054 | 7,208 |
| Latin America | 20,755 | 21,870 | 24,202 |
| Asia | 10,959 | 11,895 | 11,498 |
| Africa | 345 | 334 | 138 |
| Australia etc. | 5,465 | 5,035 | 4,928 |
| Total | 112,367 | 105,177 | 96,714 |
| MSEK | 2022 | 2021 | Jan-Jun Jan-Jun Change, % |
Q2 2022 |
2021 | Q2 Change, | Rolling % 12 Months |
Full Year 2021 |
|---|---|---|---|---|---|---|---|---|
| Aeronautics | 6,129 | 6,147 | -0 | 3,073 | 3,044 | 1 | 12,245 | 12,263 |
| Dynamics | 4,001 | 4,444 | -10 | 2,208 | 2,789 | -21 | 8,247 | 8,690 |
| Surveillance | 6,671 | 6,335 | 5 | 3,562 | 3,036 | 17 | 13,709 | 13,373 |
| Kockums | 1,706 | 1,553 | 10 | 889 | 899 | -1 | 3,541 | 3,388 |
| Combitech | 1,661 | 1,591 | 4 | 866 | 825 | 5 | 3,186 | 3,116 |
| Corporate/elimination | -779 | -851 | -427 | -462 | -1,604 | -1,676 | ||
| Total | 19,389 19,219 | 1 10,171 10,131 | 0 | 39,324 | 39,154 |
| MSEK | Jan-Jun 2022 |
% of sales | Jan-Jun 2021 |
% of sales | Full Year 2021 |
% of sales |
|---|---|---|---|---|---|---|
| Sweden | 7,868 | 41 | 6,975 | 36 | 14,841 | 38 |
| Rest of Europe | 3,410 | 18 | 3,080 | 16 | 6,553 | 17 |
| North America | 2,027 | 10 | 2,200 | 11 | 4,203 | 11 |
| Latin America | 2,066 | 11 | 3,108 | 16 | 5,786 | 15 |
| Asia | 2,797 | 14 | 2,548 | 13 | 5,507 | 14 |
| Africa | 38 | 0 | 153 | 1 | 175 | 0 |
| Australia, etc. | 1,183 | 6 | 1,155 | 6 | 2,089 | 5 |
| Total | 19,389 | 100 | 19,219 | 100 | 39,154 | 100 |
During the first half-year 2022, Saab had two customers that separately accounted for 10 per cent or more of the Group's sales. The Swedish Defence is a customer of all business areas and total sales amounted to SEK 6,625 million (5,875). The Brazilian State is a customer primarily to business area Aeronautics and total sales amounted to SEK 1,944 million (2,858).
A major part of Saab's business is related to large projects where the revenue is recognised by using the percentage of completion method. The costs incurred in these projects are normally lower during the third quarter compared to other quarters. The fourth quarter is also usually affected by a higher number of deliveries, mainly within Dynamics.
| MSEK | Jan-Jun 2022 |
% of sales |
Jan-Jun 2021 |
% of sales |
Q2 2022 |
Q2 | 2021 12 Months | Rolling Full Year 2021 |
|---|---|---|---|---|---|---|---|---|
| Aeronautics | 377 | 6.2 | 432 | 7.0 | 178 | 219 | 691 | 746 |
| Dynamics | 664 | 16.6 | 541 | 12.2 | 408 | 380 | 1,236 | 1,113 |
| Surveillance | 457 | 6.9 | 313 | 4.9 | 223 | 147 | 1,061 | 917 |
| Kockums | 101 | 5.9 | 59 | 3.8 | 55 | 32 | 250 | 208 |
| Combitech | 136 | 8.2 | 162 | 10.2 | 55 | 75 | 239 | 265 |
| The operating segments' operating |
||||||||
| income | 1,735 | 8.9 | 1,507 | 7.8 | 919 | 853 | 3,477 | 3,249 |
| Corporate | -343 | -195 | -181 | -138 | -509 | -361 | ||
| Total | 1,392 | 7.2 | 1,312 | 6.8 | 738 | 715 | 2,968 | 2,888 |
Depreciation/amortisation and write-downs per operating segment
| Jan-Jun Jan-Jun | Change, | Q2 | Q2 | Rolling Full Year | |||
|---|---|---|---|---|---|---|---|
| MSEK | 2022 | 2021 | % | 2022 | 2021 12 Months | 2021 | |
| Aeronautics | 82 | 59 | 39 | 41 | 31 | 148 | 125 |
| Dynamics | 38 | 44 | -14 | 16 | 23 | 82 | 88 |
| Surveillance | 399 | 380 | 5 | 200 | 191 | 786 | 767 |
| Kockums | 15 | 20 | -25 | 8 | 11 | 30 | 35 |
| Combitech | 4 | 3 | 33 | 2 | 1 | 9 | 8 |
| Corporate | 473 | 444 | 7 | 250 | 224 | 944 | 915 |
| Total | 1,011 | 950 | 6 | 517 | 481 | 1,999 | 1,938 |
| MSEK | Jan-Jun 2022 |
Jan-Jun 2021 |
Q2 2022 |
Q2 | 2021 12 Months | Rolling Full Year 2021 |
|---|---|---|---|---|---|---|
| Aeronautics | -120 | -85 | 326 | 700 | -803 | -768 |
| Dynamics | 405 | -276 | 173 | 256 | 1,386 | 705 |
| Surveillance | 785 | 4,145 | 650 | 2,405 | 680 | 4,040 |
| Kockums | -368 | -114 | -242 | 1 | -267 | -13 |
| Combitech | 20 | 160 | 18 | 85 | 131 | 271 |
| Corporate | -370 | -838 | -394 | -295 | -491 | -959 |
| Total | 352 | 2,992 | 531 | 3,152 | 636 | 3,276 |
| MSEK | 30 Jun 2022 31 Dec 2021 30 Jun 2021 | ||
|---|---|---|---|
| Aeronautics | 9,256 | 8,888 | 9,109 |
| Dynamics | 5,489 | 5,629 | 5,383 |
| Surveillance | 11,287 | 12,287 | 12,191 |
| Kockums | 1,375 | 1,391 | 1,237 |
| Combitech | 943 | 1,057 | 818 |
| Corporate/elimination | 11,782 | 8,525 | 7,810 |
| Total | 40,132 | 37,777 | 36,548 |
| Number at end of the period | 30 Jun 2022 31 Dec 2021 30 Jun 2021 | ||
|---|---|---|---|
| Aeronautics | 5,140 | 5,201 | 5,420 |
| Dynamics | 3,250 | 3,123 | 3,089 |
| Surveillance | 5,378 | 5,254 | 5,264 |
| Kockums | 1,312 | 1,216 | 1,212 |
| Combitech | 1,974 | 1,968 | 1,933 |
| Corporate | 1,312 | 1,249 | 1,180 |
| Total | 18,366 | 18,011 | 18,098 |
| Aeronautics | Dynamics | Surveillance | Kockums | Combitech | Corporate/ elimination |
Group | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSEK | Jan-Jun 2022 |
Jan-Jun 2021 |
Jan-Jun 2022 |
Jan-Jun 2021 |
Jan-Jun 2022 |
Jan-Jun 2021 |
Jan-Jun 2022 |
Jan-Jun 2021 |
Jan-Jun 2022 |
Jan-Jun 2021 |
Jan-Jun 2022 |
Jan-Jun 2021 |
Jan-Jun 2022 |
Jan-Jun 2021 |
| External sales | 6,101 | 6,100 | 3,900 | 4,354 | 6,438 | 6,129 | 1,690 | 1,537 | 1,153 | 1,018 | 107 | 81 | 19,389 | 19,219 |
| Internal sales | 28 | 47 | 101 | 90 | 233 | 206 | 16 | 16 | 508 | 573 | -886 | -932 | - | - |
| Total sales | 6,129 - |
6,147 - |
4,001 - |
4,444 - |
6,671 - |
6,335 - |
1,706 - |
1,553 - |
1,661 - |
1,591 - |
-779 - |
-851 - |
19,389 - |
19,219 - |
| Sales by customer: | ||||||||||||||
| Military customers | 5,777 | 5,779 | 3,680 | 4,209 | 5,475 | 5,368 | 1,690 | 1,537 | 468 | 421 | 29 | 39 | 17,119 | 17,353 |
| Civilian customers | 324 | 321 | 220 | 145 | 963 | 761 | - | - | 685 | 597 | 78 | 42 | 2,270 | 1,866 |
| Total external sales | 6,101 - |
6,100 - |
3,900 - |
4,354 - |
6,438 - |
6,129 - |
1,690 - |
1,537 - |
1,153 - |
1,018 - |
107 - |
81 - |
19,389 - |
19,219 - |
| Sales by significant source: |
||||||||||||||
| Long-term customer | ||||||||||||||
| contracts | 4,954 | 4,989 | 1,036 | 1,451 | 4,712 | 4,443 | 1,302 | 1,157 | 25 | 69 | 35 | 29 | 12,064 | 12,138 |
| Services | 1,072 | 1,064 | 617 | 513 | 1,192 | 1,216 | 375 | 380 | 1,101 | 944 | 66 | 24 | 4,423 | 4,141 |
| Products | 75 | 47 | 2,247 | 2,390 | 534 | 470 | 13 | - | 27 | 5 | 6 | 28 | 2,902 | 2,940 |
| Total external sales | 6,101 - |
6,100 - |
3,900 - |
4,354 - |
6,438 - |
6,129 - |
1,690 - |
1,537 - |
1,153 - |
1,018 - |
107 - |
81 - |
19,389 - |
19,219 - |
| Sales by domain: | ||||||||||||||
| Air | 5,654 | 5,684 | 119 | 93 | 2,668 | 2,881 | - | - | 21 | 16 | 16 | 24 | 8,478 | 8,698 |
| Land | 53 | 45 | 3,052 | 3,174 | 1,166 | 961 | - | - | 479 | 430 | - | -1 | 4,750 | 4,609 |
| Naval | 1 | - | 716 | 1,058 | 1,585 | 1,389 | 1,690 | 1,537 | 5 | 4 | 67 | 24 | 4,064 | 4,012 |
| Civil Security | 24 | 35 | 9 | 20 | 1,009 | 867 | - | - | 155 | 145 | 16 | 6 | 1,213 | 1,073 |
| Commercial Aeronautics | 367 | 336 | - | - | 1 | 6 | - | - | 3 | - | 9 | 30 | 380 | 372 |
| Other/not distributed | 2 | - | 4 | 9 | 9 | 25 | - | - | 490 | 423 | -1 | -2 | 504 | 455 |
| Total external sales | 6,101 | 6,100 | 3,900 | 4,354 | 6,438 | 6,129 | 1,690 | 1,537 | 1,153 | 1,018 | 107 | 81 | 19,389 | 19,219 |
| Sales recognition method: |
||||||||||||||
| Over time | 5,608 | 5,647 | 1,486 | 1,942 | 5,217 | 5,283 | 1,631 | 1,511 | 1,120 | 949 | 39 | 30 | 15,101 | 15,362 |
| Point in time | 493 | 453 | 2,414 | 2,412 | 1,221 | 846 | 59 | 26 | 33 | 69 | 68 | 51 | 4,288 | 3,857 |
| Total external sales | 6,101 | 6,100 | 3,900 | 4,354 | 6,438 | 6,129 | 1,690 | 1,537 | 1,153 | 1,018 | 107 | 81 | 19,389 | 19,219 |
The Annual General Meeting 2022 held on April 6 decided on a dividend to the Parent Company's shareholders of SEK 4.90 per share, corresponding to a total dividend of SEK 647 million. Record date for the dividend was April 8 2022 and the dividend was paid out on April 13 2022.
| MSEK | 30 Jun 2022 | 31 Dec 2021 | 30 Jun 2021 |
|---|---|---|---|
| Goodwill | 5,419 | 5,253 | 5,190 |
| Capitalised development costs | 6,010 | 6,040 | 5,935 |
| Other intangible assets | 889 | 869 | 763 |
| Total | 12,318 | 12,162 | 11,888 |
| MSEK | 30 Jun 2022 31 Dec 2021 | 30 Jun 2021 | |
|---|---|---|---|
| Assets: | |||
| Liquid assets | 2,659 | 1,701 | 3,217 |
| Short-term investments | 9,723 | 10,140 | 8,799 |
| Total liquid investments | 12,382 | 11,841 | 12,016 |
| Short-term interest-bearing receivables | 71 | 66 | 71 |
| Long-term interest-bearing receivables | 559 | 457 | 404 |
| Long-term receivables attributable to pensions | 39 | 39 | - |
| Total interest-bearing assets | 13,051 | 12,403 | 12,491 |
| Liabilities: | |||
| Lease liabilities | 2,456 | 2,543 | 2,504 |
| Bonds and other debt instruments | 8,472 | 7,085 | 6,900 |
| Liabilities to associated companies | |||
| and joint ventures | 48 | 43 | 41 |
| Other interest-bearing liabilities | 46 | 44 | 6 |
| Provisions for pensions ¹⁾ | 2,145 | 4,813 | 4,525 |
| Total interest-bearing liabilities and provisions | |||
| for pensions | 13,167 | 14,528 | 13,976 |
| Net liquidity (+) / net debt (-) | -116 | -2,125 | -1,485 |
1) Excluding provisions for special employers' contribution attributable to pensions.
Committed credit lines
| MSEK | Facilities | Drawings | Available |
|---|---|---|---|
| Revolving credit facility (Maturity 2026 SEK 4 billion, 2023, SEK 2 billion) |
6,000 | - | 6,000 |
| Overdraft facility (Maturity 2022, SEK 31 million, 2023, SEK 35 million) |
66 | - | 66 |
| Total | 6,066 | - | 6,066 |
| Parent Company | |||
| MSEK | 30 Jun 2022 31 Dec 2021 30 Jun 2021 | ||
| Long-term bonds and other debt instruments | 6,792 | 5,707 | 5,582 |
| Short-term bonds and other debt instruments | 1,680 | 1,378 | 1,318 |
Since 2009, Saab has a Medium Term Note programme (MTN) to enable issuance of bonds in the capital market. During 2018 the MTN programme was increased to SEK 10,000 million. A major part of the bonds are issued as Floating Rate Notes (FRN). During the second quarter new bonds were issued to an amount of SEK 1,380 million, SEK 380 million with maturity 2030 and SEK 500 million with maturity 2031 and 2032 respectively. Bonds outstanding within the MTN programme amounts to SEK 8,313 million at the end of the first half-year 2022.
Total 8,472 7,085 6,900
In December 2015, Saab signed a Schuldschein loan amounting to EUR 100 million. Remaining Schuldshein loans amount to EUR 15 million.
No credit facilities have been utilised during the period.
| MSEK | 30 Jun 2022 |
31 Dec 2021 |
30 Jun 2021 |
|---|---|---|---|
| Total assets | 69,613 | 65,039 | 62,231 |
| Less non-interest bearing liabilities | 29,481 | 27,262 | 25,683 |
| Capital employed | 40,132 | 37,777 | 36,548 |
Classification and categorisation of financial assets and liabilities ²⁾
| Carrying amount | 30 Jun 2022 |
31 Dec 2021 |
30 Jun 2021 |
|---|---|---|---|
| Financial assets: | |||
| Valued at amortised cost ⁴⁾: | |||
| Accounts receivable, contract assets and other receivables |
16,965 | 16,255 | 13,824 |
| Liquid assets | 2,659 | 1,701 | 3,217 |
| Long-term receivables | 663 | 556 | 817 |
| Valued at fair value through profit and loss ³⁾: | |||
| Short-term investments | 9,723 | 10,140 | 8,799 |
| Derivatives for trading | 42 | 29 | 26 |
| Financial investments | 43 | 37 | 33 |
| Valued at fair value through other comprehensive income ³⁾: |
|||
| Derivatives identified as hedges | 1,797 | 750 | 935 |
| Total financial assets | 31,892 | 29,468 | 27,651 |
| Financial liabilities: | |||
| Valued at amortised cost: | |||
| Interest-bearing liabilities ¹⁾ | 11,022 | 9,716 | 9,452 |
| Other liabilities ⁴⁾ | 9,799 | 8,750 | 8,848 |
| Valued at fair value through profit and loss ³⁾: | |||
| Derivatives for trading | 34 | 9 | 5 |
| Valued at fair value through other comprehensive income ³⁾: |
|||
| Derivatives identified as hedges | 1,694 | 606 | 556 |
| Total financial liabilities | 22,549 | 19,081 | 18,861 |
| ¹⁾ Fair value | 11,167 | 9,734 | 9,452 |
²⁾ Derivatives with positive values are recognised as assets and derivatives with negative values are recognised as liabilities. Derivatives with a legal right of offset amount to MSEK 937.
³⁾ The impact of credit risk on these instruments is considered low given the limits in the current investment policy.
⁴⁾ Carrying amount, in Saab's assessment, essentially corresponds to fair value.
The Group has used the same valuation methods as in the year-end closing of 2021, as described in the annual report 2021 on page 139, note 35. As of June 30 2022, the Group had the following financial assets and liabilities at fair value:
| 30 Jun | ||||
|---|---|---|---|---|
| MSEK | 2022 Level 1 | Level 2 | Level 3 | |
| Bonds and interest-bearing securities | 9,723 | 9,723 | - | - |
| Forward exchange contracts | 1,272 | - | 1,272 | - |
| Currency options | 3 | - | 3 | - |
| Interest rate swaps | 342 | - | 342 | - |
| Cross currency basis swaps | 21 | - | 21 | - |
| Electricity derivatives | 201 | 201 | - | - |
| Shares, participations | ||||
| and long-term receivables | 43 | - | - | 43 |
| Total | 11,605 | 9,924 | 1,638 | 43 |
| MSEK | 30 Jun | 2022 Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Forward exchange contracts | 1,701 | - | 1,701 | - |
| Currency options | 6 | - | 6 | - |
| Interest rate swaps | 21 | - | 21 | - |
| Total | 1,728 | - | 1,728 | - |
| MSEK | Jan-Jun 2022 |
Jan-Jun 2021 |
Q2 2022 | Q2 2021 | Full year 2021 |
|---|---|---|---|---|---|
| Cash flow from operating activities before changes in working capital, excluding taxes and other financial items ¹⁾ |
2,558 | 2,487 | 1,329 | 1,227 | 5,846 |
| Cash flow from changes in working capital: | |||||
| Contract assets and liabilities | -1,562 | 1,874 | -339 | 858 | 2,929 |
| Inventories | -1,625 | -794 | -624 | 164 | -1,320 |
| Other current receivables | 904 | 241 | 332 | 990 | -1,636 |
| Other current liabilities | 1,250 | 688 | 431 | 596 | 401 |
| Provisions | -317 | -180 | -232 | -42 | -450 |
| Change in working capital | -1,350 | 1,829 | -432 | 2,566 | -76 |
| Cash flow from operating activities excluding taxes and other financial items | 1,208 | 4,316 | 897 | 3,793 | 5,770 |
| Investing activities: | |||||
| Investments in intangible fixed assets | -335 | -669 | -149 | -327 | -1,297 |
| Investments in tangible fixed assets | -620 | -667 | -312 | -325 | -1,223 |
| Sales and disposals of tangible fixed assets including biological assets | 99 | 12 | 95 | 11 | 26 |
| Cash flow from investing activities ²⁾ | -856 | -1,324 | -366 | -641 | -2,494 |
| Operational cash flow | 352 | 2,992 | 531 | 3,152 | 3,276 |
| Taxes and other financial items | -353 | -219 | -173 | -117 | -526 |
| Sale of and investments in financial assets, associated companies and joint ventures | -7 | -9 | -5 | -7 | -11 |
| Investments in operations | - | -20 | - | - | -21 |
| Sale of subsidiaries | - | 19 | - | - | 19 |
| Sale of operations | 42 | - | 42 | - | - |
| Free cash flow | 34 | 2,763 | 395 | 3,028 | 2,737 |
1) Including amortisation of lease liabilities
2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in financial assets, operations and subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item is included in investing activities.
| Jan-Jun Jan-Jun | Full Year | Q2 | Q2 | ||
|---|---|---|---|---|---|
| MSEK | 2022 | 2021 | 2021 | 2022 | 2021 |
| Free cash flow | 34 | 2,763 | 2,737 | 395 | 3,028 |
| Investing activities – interest-bearing: | |||||
| Short-term investments | 209 | -718 | -2,085 | -83 | -949 |
| Other financial investments and receivables | -95 | -46 | -111 | -62 | -23 |
| Financing activities: | |||||
| Repayments of loans | -7 | -1,218 | -2,538 | - | -365 |
| Raising of loans | 1,394 | 704 | 2,248 | 1,394 | 700 |
| Repurchase of shares | - | - | -246 | - | - |
| Dividend paid to the Parent Company's | |||||
| shareholders | -647 | -622 | -622 | -647 | -622 |
| Dividend paid to non-controlling interest | -25 | - | -27 | - | - |
| Transactions with non-controlling interest | -5 | 52 | 15 | -5 | -10 |
| Cash flow for the period | 858 | 915 | -629 | 992 | 1,759 |
| Liquid assets | |||||
| MSEK | 30 Jun 2022 | 31 Dec 2021 | 30 Jun 2021 | ||
| The following components are included in liquid assets: |
|||||
| Cash and bank balances | 1,647 | 1,401 | 1,617 | ||
| Bank deposits | 1,012 | 300 | 1,600 | ||
| Total according to balance sheet | 2,659 | 1,701 | 3,217 | ||
| Total according to statement of cash flows | 2,659 | 1,701 | 3,217 | ||
No significant acquisitions through business combinations were made during the first half-year 2022.
Saab has defined-benefit pension plans where post-employment compensation is based on a percentage of the recipient's salary. Definedbenefit plans mainly relate to the Swedish operations, where the ITP2 plan accounts for more than 90 per cent of the total obligation.
| MSEK | 30 Jun 2022 |
31 Dec 2021 |
30 Jun 2021 |
|---|---|---|---|
| Defined-benefit obligation | 10,883 | 13,729 | 12,809 |
| Special employers' contribution | 460 | 1,105 | 1,371 |
| Less assets under management | 8,777 | 8,955 | 8,284 |
| Total provisions for pensions | 2,566 | 5,879 | 5,896 |
| of which reported as long-term receivable | 39 | 39 | - |
Actuarial gains and losses are recognised in other comprehensive income. Actuarial gain related to the Swedish pension plans amounted to SEK 3,381 million net in the first half-year 2022 primarily due to the following:
Assumed discount rate has increased by 225 basis points, from 1.50% to 3.75% and the inflation assumption has increased by 50 basis points, from 2.25% to 2.75% compared to the beginning of the year. The net of these revised assumptions amounted to a gain of SEK 3,851 million.
Revised demographical assumptions led to an actuarial loss of SEK 491 million.
Negative experience adjustment has resulted in an actuarial loss of SEK 396 million.
The actuarial gain related to the special employer's contribution amounted to SEK 660 million.
The return on assets under management was lower than expected which led to an actuarial loss of SEK 243 million.
No additional significant commitments have arisen during the first halfyear 2022. With regard to the Group's so-called performance guarantees
for commitments to customers, the likelihood of an outflow of resources is estimated as remote and, as a result, no value is recognised.
No significant transactions have occurred during the first half-year 2022. Related parties with which the Group has transactions are described in note 37 in the Annual Report 2021.
Below are definitions of financial key ratios that are used in the report. For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.
Total assets less non-interest-bearing liabilities.
Net income for the period attributable to the Parent Company's shareholders, divided by the average number of shares before and after full dilution.
Operating income before depreciation/amortisation and write-downs.
Operating income before depreciation/amortisation and write-downs adjusted for items classified as affecting comparability.
Operating income before depreciation/amortisation and write-downs as a percentage of sales.
Operating income before depreciation/amortisation and write-downs adjusted for items affecting comparability as a percentage of adjusted sales.
Current and deferred taxes as a percentage of income before tax.
Equity in relation to total assets.
Equity attributable to the Parent Company's shareholders divided by the number of shares, excluding treasury shares, at the end of the period.
Cash flow from operating activities including amortisation of lease liabilities and cash flow from investing activities, excluding acquisitions and divestments of short-term investments and other interest-bearing financial assets.
Free cash flow divided by the average number of shares after dilution.
Gross income adjusted for items classified as affecting comparability.
Gross income as a percentage of sales.
Gross income adjusted for items affecting comparability as a percentage of adjusted sales.
Items affecting comparability comprise the financial effects from events or transactions with material impact that are relevant to understand the result when comparing periods. Such events or transactions can relate to restructuring programs, costs related to disputes and legal proceedings, macroeconomic developments, impairment charges and gains and losses from divestments of group companies, joint ventures or associated companies.
Investments, sales and disposals of intangible and tangible fixed assets.
Liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for pensions attributable to special employers' contribution.
End of period Net liquidity/net debt divided by 12-month rolling reported EBITDA
Income before financial items and tax.
Operating income adjusted for items affecting comparability Operating income (EBIT) adjusted for items classified as affecting comparability.
Operating income adjusted for items affecting comparability as a percentage of adjusted sales.
Operating income (EBIT) as a percentage of sales.
Cash flow from operating activities, excluding taxes and other financial items, amortisation of lease liabilities and investments, sales and disposals of intangible and tangible fixed assets.
Total value of orders at the end of the period.
Total value of orders received during the period.
Change in sales in percentage adjusted for effects from exchange rate due to the translation of foreign subsidiaries, and structural changes such as acquisitions and divestments of subsidiaries.
Research and development costs are recognised separately in the income statement and comprise the cost of self-financed new and continued product development as well as amortisation and any writedown of capitalised development costs.
Research and development expenditures comprise both expenses incurred as costs excluding amortization and write-downs, and expenses capitalised as development costs in the statement of financial position.
Operating income plus financial income (rolling 12 months) as a percentage of average capital employed.
Net income for the period (rolling 12 months) as a percentage of average equity.
Sales adjusted for items classified as affecting comparability
| AEW&CS Airborne Early Warning & Control System | |
|---|---|
| C4I | Command, Control, Communications, Computers, and Intelligence |
| FMV | Swedish Defence Materiel Administration, Sw, "Försvarets Materielverk" |
| FRN | Floating Rate Note |
| FTE | Full Time Equivalent, corresponds to one employee working full-time for one year |
| IAS | International Accounting Standards |
| IFRS | International Financial Reporting Standards |
| MTN | Medium Term Note, loan facility for issuance of bonds with a duration of 1-15 years |
The Board of Directors and the President have ensured that the half-year report provides an accurate overview of the Parent Company's and the Group's operations, financial position and results, and that it describes the significant risks and uncertainties faced by the Parent Company and the companies in the Group.
Saab AB (publ)
Chairman
Bert Nordberg Board member Henrik Henriksson Board member
Danica Kragic Jensfelt Board member
Sara Mazur Board member
Erika Söderberg Johnson Board member
Johan Menckel Board member
Daniel Nodhäll Board member
Lena Erixon Board member
Joakim Westh Board member
Stefan Andersson Board member
Göran Andersson Board member
Magnus Gustafsson Board member
Micael Johansson
President and CEO and Board member
This half-year report has not been subject to review by the company's auditors
Media: Saab press center ph +46 734 18 00 18
Financial market: Merton Kaplan, Head of Investor Relations ph +46 734 18 20 71
Press and financial analyst conference: 21 July 2022 at 10.00 (CET)
You are welcome to participate by the live webcast or dial in to the conference call. It is possible to post questions both over the web and in the conference call.
https://www.saab.com/investors/webcast/Q2-2022
Please dial in using one of the numbers below: Sweden: +46 8 5051 0031 UK: +44 207 107 06 13 US: +1 631 570 56 13
The half-year report, presentation material and the webcast will be available on http://www.saab.com/investors
Q3 Interim report 2022 Published 28 October 2022
Year-end report 2022 Published 10 February 2023
Q1 Interim report 2023 Published 26 April 2023
This half-year report may contain forward-looking statements which reflect Saab AB's current view on future events and financial and operational development. Words such as "intend", "expect", "anticipate", "may", "believe", "plan", "estimate" and other expressions which imply indications or predictions of future development or trends, and which are not based on historical facts, are intended to identify forward-looking statements. Forwardlooking statements inherently involve both known and unknown risks and uncertainties as they depend on future events and circumstances. Forward-looking statements do not guarantee future results or development and the actual outcome could differ materially from the forwardlooking statements.
This information is such that Saab AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, on 21 July 2022 at 07.30 (CET)
Q2
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.