AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

SAAB

Quarterly Report Jul 21, 2022

2958_ir_2022-07-21_aa55869f-971c-4e31-b83e-7fed6dc814cc.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

YEAR-Well positioned to capture END REPORT long-term growth

KEY HIGHLIGHTS Q2 2022

  • Strong order intake of SEK 17,363m (9,875), corresponding to an order growth of 76%, driven by large and medium orders across business areas.
  • Sales in line with same period last year, amounting to SEK 10,171m (10,131).
  • EBITDA amounted to SEK 1,255m (1,196), an EBITDA margin of 12.3% (11.8).
  • Operating income increased 3% and amounted to SEK 738m (715), corresponding to an operating margin of 7.3% (7.1).
  • Net income for the period amounted to SEK 433m (514) and was affected by unrealised negative market value changes of short-term investments.
  • Operational cash flow was SEK 531m (3,152) in the quarter and according to our milestone plan for the year.

FINANCIAL HIGHLIGHTS

MSEK Jan-Jun 2022 Jan-Jun 2021 Change, % Q2 2022 Q2 2021 Change, % Full Year 2021
Order bookings 25,478 15,746 62 17,363 9,875 76 43,569
Order backlog 112,367 96,714 16 105,177
Sales 19,389 19,219 1 10,171 10,131 0 39,154
Gross income 4,156 4,047 3 2,122 2,113 0 8,205
Gross margin, % 21.4 21.1 20.9 20.9 21.0
EBITDA 2,403 2,262 6 1,255 1,196 5 4,826
EBITDA margin, % 12.4 11.8 12.3 11.8 12.3
Operating income (EBIT) 1,392 1,312 6 738 715 3 2,888
Operating margin, % 7.2 6.8 7.3 7.1 7.4
Net income 805 910 -12 433 514 -16 2,025
of which Parent Company's shareholders' interest 775 897 -14 421 505 -17 1,926
Earnings per share after dilution, SEK 5.80 6.73 3.15 3.78 14.45
Return on equity, % ¹⁾ 7.8 5.2 9.0
Operational cash flow 352 2,992 531 3,152 3,276
Free cash flow 34 2,763 395 3,028 2,737
Free cash flow per share after dilution, SEK 0.25 20.72 2.95 22.69 20.53
Average number of shares after dilution 133,547,690 133,351,912 133,782,303 133,446,047 133,293,340
¹⁾ Return on equity is measured over a rolling 12-month period.

17.4 Order bookings BSEK 0.4

Sales growth %

7.3 Operating margin %

JANUARY-JUNE 2022

COMMENTS FROM THE CEO

Well positioned to capture long-term growth

Micael Johansson President & CEO

The security landscape has changed dramatically this year due to the tragic war in Ukraine and its implications on geopolitical tensions. Many European countries, including Sweden, are increasing their defence spending, leading to an even stronger national defence. Sweden and Finland have also decided to join NATO. All of this is of course affecting Saab as a defence company.

We are well positioned to meet demand in our core areas, and currently see strong interest in training, advanced weapon systems and sensors. We are taking initiatives to increase future capacity and we are working closely with our partners to secure resources and supply for a ramp-up in production. With Swedish NATO membership, there are also increased opportunities for Saab to provide state-of-theart defence capabilities to the alliance and its member countries, as well as gaining access to NATO research programmes.

In the second quarter, Saab's order intake increased 76%, driven by both large and medium-sized orders. An important order in the quarter was Sweden's acquisition of two GlobalEye aircraft. This will provide Sweden with world-class airborne early warning and control capability. We also received several Carl-Gustaf orders from both Sweden and international customers, as well as an upgrade contract for the Gripen C/D fighter aircraft from Sweden.

Our operational performance is progressing well and we have so far no significant negative impact from supply chain issues on our deliveries. However, inflation, availability of certain materials and transportation remain challenging.

During the period, Saab held the keel-laying ceremony for the first Swedish A26 submarine, where its first hull sections were connected. This is an important milestone in the construction of one of the most advanced conventional submarines in the world. Another key milestone in the quarter was the shipment of the last of five fully installed EMD T-7A aft fuselages to our partner Boeing. We are now preparing the manufacturing setup for the next phase while hiring continues for our new operations in West Lafayette, Indiana, U.S.

Sales in the quarter was in line with the same quarter last year and amounted to SEK 10,171 million (10,131). Year to date, sales is up 1%. We expect the growth pace to increase in the second half of the year based on our strong order backlog. We reiterate our outlook of an organic sales growth around 5% for the full year.

Operating income increased 3% in the second quarter compared to last year and amounted to SEK 738 million (715) with an operating margin of 7.3% (7.1). For the full year, we estimate the operating income improvement to be at the upper end of our outlook range of 8-12%.

Operational cash flow amounted to SEK 531 million (3,152) in the quarter. The second quarter last year included large milestone payments related to GlobalEye. The cash flow is in line with our milestone plan for the year and we also expect it to remain positive for the full year 2022, according to our guidance.

We believe nations' defence capabilities are vital for peace and democracy, which is the foundation of sustainability and the UN Sustainable Development Goals. We continue to execute on our new sustainability strategy. During the quarter, focus has been on strengthening governance and initiating Climate Task Forces within our Science Based Targets project.

Our opportunities for growth have improved as governments increase their defence budgets to protect their people and societies. With our strong product portfolio and international presence as a foundation, we are prepared to meet our customers' increased demand.

Outlook 2022

SALES GROWTH:

Organic sales growth of around 5%.

OPERATING INCOME:

Operating income improvement between 8-12% compared to 2021.

OPERATIONAL CASH FLOW:

Operational cash flow to be positive for 2022 however at a lower level than in 2021.

Orders

SECOND QUARTER 2022

Order bookings amounted to SEK 17,363 million (9,875), an increase of 76 per cent compared to the same quarter last year. Bookings of large orders increased to SEK 7,316 million (1,410) with the GlobalEye contract to Sweden. Medium-sized orders increased 40 per cent and amounted to SEK 6,583 million (4,710) while small orders declined 8 per cent. Medium-sized orders included several contracts in Dynamics related to Carl-Gustaf to both Sweden and international customers, and an order for a Gripen C/D upgrade to Sweden.

JANUARY-JUNE 2022

Order bookings amounted to SEK 25,478 million (15,746), an increase of 62 per cent compared to the first half-year 2021. This was due to growth in both large orders, amounting to SEK 8,484 million (2,981), and medium-sized orders that increased with 82 per cent amounting to SEK 10,475 million (5,759). Bookings of small orders declined 7 per cent and amounted to SEK 6,519 million (7,006). In addition to the orders received in the second quarter, large and medium-sized orders in the first half-year included an order for the Mid-Life upgrade of the third Gotland class submarine to Sweden in Kockums, training systems to the U.S. and Finland in Dynamics and order for a security solution to Australia in Surveillance.

The order backlog at the end of the period amounted to SEK 112,367 million, compared to SEK 105,177 million at the beginning of the year. In total, 62 per cent of the order backlog is attributable to markets outside Sweden, compared to 67 per cent at the beginning of the year.

For more information on orders received, see the business area comments on pages 7, 8 and 9.

Sales

SECOND QUARTER 2022

Sales in the second quarter was in line with the comparison period and amounted to SEK 10,171 million (10,131). Surveillance showed a sales growth of 17 per cent compared to the second quarter 2021 driven by high activity level as well as pre-start work on the GlobalEye contract from Sweden, while sales decreased in Dynamics as the comparison quarter included a higher level of deliveries.

JANUARY-JUNE 2022

Sales amounted to SEK 19,389 million (19,219) corresponding to a growth of 1 per cent. Sales growth was flat in Aeronautics while Surveillance, Kockums and Combitech reported sales growth driven by high activity in projects and deliveries. Sales declined in Dynamics, due to a strong comparison period.

Sales from markets outside Sweden amounted to SEK 11,521 million (12,244) and corresponded to 59 per cent (64) of total sales. In the period, primarily Europe and Asia reported sales growth. 88 per cent (90) of sales were related to the defence business.

SALES GROWTH

Per cent Jan-Jun
2022
Jan-Jun
2021
Q2
2022
Q2
2021
Full Year
2021
Organic sales growth -1 15 -1 15 11
Acquisitions - - - - -
Currency effects regarding revaluation of foreign subsidiaries 2 -1 1 0 0
Total sales growth 1 14 0 15 11

SALES PER REGION

MSEK Jan-Jun 2022 Jan-Jun 2021 Change, %
Sweden 7,868 6,975 13
Rest of Europe 3,410 3,080 11
North America 2,027 2,200 -8
Latin America 2,066 3,108 -34
Asia 2,797 2,548 10
Africa 38 153 -75
Australia, etc. 1,183 1,155 2
Total 19,389 19,219 1
Classification of orders MSEK
Small orders <100
Medium-sized orders 100-1000
Large orders >1000

Order distribution Orders exceeding MSEK 100 accounted for

2022.

74% (56) of total orders during the first half-year

Order backlog duration:

2022: SEK 20.2 billion 2023: SEK 32.2 billion 2024: SEK 24.7 billion 2025: SEK 18.3 billion After 2025: SEK 17.0 billion

Defence/Civil

A total of 92% (88) of order bookings was attributable to defencerelated operations during the first half-year 2022.

Market

A total of 35% (54) of order bookings was related to markets outside Sweden during the first half-year 2022.

Sales Jan-Jun, MSEK

Income

SECOND QUARTER 2022

The gross margin was in line with the second quarter last year at 20.9 per cent (20.9). EBITDA increased 5 per cent, corresponding to a margin of 12.3 per cent (11.8). Operating income grew 3 per cent to SEK 738 million (715) with an operating margin of 7.3 per cent (7.1). Higher corporate cost in the quarter had an unfavourable impact on operating income compared to the same quarter last year. In the comparison period last year, the operating income included costs of SEK 85 million for right-sizing measures for the closure of the Barracuda facility in the U.S. and capacity adjustments in the operations in South Africa.

JANUARY-JUNE 2022

The gross margin during the first half of 2022 was 21.4 per cent (21.1). The improvement was mainly driven by favourable project mix in Surveillance and Dynamics and higher efficiency.

Total depreciation, amortisation and write-downs amounted to SEK 1,011 million (950). Depreciation of tangible fixed assets amounted to SEK 660 million (610).

Expenditures for internally funded investments in R&D amounted to SEK 823 million (1,106), of which SEK 248 million (510) has been capitalised. Capitalised expenditures are mainly attributable to the development of Gripen E/F.

Amortisation and write-downs of intangible fixed assets amounted to SEK 351 million (340), of which amortisation and write-downs of capitalised development expenditures amounted to SEK 280 million (275). This was mainly related to R&D amortisation of GlobalEye, amounting to SEK 187 million (187) in the first half-year 2022.

The share of income in associated companies and joint ventures amounted to SEK -21 million (-27).

EBITDA grew to SEK 2,403 million (2,262). The EBITDA margin was 12.4 per cent (11.8).

Operating income increased by 6 per cent and amounted to SEK 1,392 million (1,312). This was driven by increases in Surveillance, Dynamics and Kockums. Higher corporate cost in the first half of 2022 had an unfavourable impact on operating income compared to the same period last year. The operating margin was 7.2 per cent (6.8) driven by the improved gross margin.

Financial net

MSEK Jan-Jun 2022 Jan-Jun 2021
Financial net related to pensions -36 -27
Net interest items -42 -29
Currency gains/losses -28 -18
Lease liability interest -47 -49
Other financial items -204 -35
Total -357 -158

The financial net related to pensions is the financial cost for net pension obligations recognised in the balance sheet. See note 12 for more information regarding defined-benefit pension plans.

Net interest items refer to interest on liquid assets, short-term investments and interest expenses on short- and long-term interest bearing liabilities and interest on interest-rate swaps. Currency gains/losses recognised in the financial net are mainly related to currency hedges of the tender portfolio, which are measured at fair value through profit and loss.

Lease liability interest consists of the interest portion related to lease liabilities recognised in the balance sheet.

Other net financial items consist of realised and unrealised results from short-term investments and derivatives as well as other currency effects, e.g. changes in exchange rates for liquid assets in currencies other than SEK. The loss in the first half-year 2022 is largely attributable to unrealised negative market value changes of short-term investments due to movements in market interest rates and credit spreads.

Tax

Current and deferred taxes amounted to SEK -230 million (-244), which translates to an effective tax rate of 22 (21) per cent in the first half of the year.

Operating income (MSEK) and margin (%), Jan-Jun

Earnings per share after dilution, SEK

Internally funded R&D expenditures, MSEK

Financial position and liquidity

At the end of June 2022, net debt was SEK 116 million, a decrease of SEK 2,009 million compared to year-end 2021, when net debt amounted to SEK 2,125 million. Net debt to EBITDA was 0.02x (0.47) at the end of the period.

Cash flow from operating activities amounted to SEK 1,095 million (4,319).

Contract assets increased by SEK 1,390 million following lower milestone payments while contract liabilities decreased by SEK 195 million compared to year-end 2021. Inventories increased by SEK 1,660 million during the first half-year 2022, mainly related to future deliveries within Dynamics.

Net provisions for pensions, excluding special employer's contribution, amounted to SEK 2,106 million as of 30 June 2022, compared to SEK 4,774 million at year-end 2021. Changes in actuarial assumptions regarding discount rate, inflation and demographics had a net positive effect on net debt of SEK 2,668 million. For further information on Saab's benefit pension plans, see note 12.

Tangible fixed assets amounted to SEK 7,453 million at period end compared to 7,147 at the end of 2021. Biological assets decreased during the first half of 2022 and amounted to SEK 353 million at the end of the period. During the second quarter 2022, a subsidiary to Saab AB sold forest property at a market price of SEK 54 million to Kopparfors Skogar, a subsidiary owned by Wallenberg Investments AB.

Right-of-use assets recognised in the balance sheet amounted to SEK 2,333 million compared to 2,472 million at the end of 2021.

Net investments in the first half of the year amounted to SEK 856 million (1,324). Investments in tangible fixed assets amounted to SEK 620 million (667).

Investments in intangible fixed assets amounted to SEK 335 million (669), of which SEK 248 million (510) related to capitalised R&D expenditures. The investments were mainly related to the development of Gripen E/F. Of the total investments in intangible fixed assets, SEK 87 million (159) related to other intangible fixed assets.

As of 30 June 2022, short-term investments and liquid assets amounted to SEK 12,382 million, an increase of SEK 541 million compared to year-end 2021. In addition to this, the Group had revolving credit facilities amounting to SEK 6,000 million. No credit facilities have been utilised during the period.

Capital employed increased by SEK 2,355 million during the first half of the year to SEK 40,132 million. The return on capital employed was 8.1 per cent (4.4) and the return on equity was 7.8 per cent (5.2), both measured over a rolling 12-month period.

Key indicators of financial position and liquidity

MSEK 30 Jun 2022 31 Dec 2021 Change 30 Jun 2021
Net liquidity / debt ²⁾ -116 -2,125 2,009 -1,485
Intangible fixed assets 12,318 12,162 156 11,888
Goodwill 5,419 5,253 166 5,190
Capitalised development costs 6,010 6,040 -30 5,935
Other intangible fixed assets 889 869 20 763
Tangible fixed assets, etc ³⁾ 7,806 7,532 274 7,295
Right of use assets ⁴⁾ 2,333 2,472 -139 2,447
Inventories 13,269 11,609 1,660 11,062
Accounts receivable 4,579 5,884 -1,305 3,793
Contract assets 10,642 9,252 1,390 8,847
Contract liabilities 10,492 10,687 -195 9,232
Equity/assets ratio, % 38.7 35.7 - 36.3
Return on equity, % 7.8 9.0 - 5.2
Equity per share, SEK ¹⁾ 201.55 174.31 - 168.50
1) Number of shares excluding treasury shares 132,168,930 131,810,178 358,752 132,557,343

2) The Group's net liquidity/debt refers to liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for special employers' contribution attributable to pensions. For a detailed break-down of interest-bearing receivables and interest-bearing liabilities, see note 7.

3) Including tangible fixed assets and biological assets.

4) Relate to right-of-use assets for leases.

Change in net debt Jan-Jun 2022

MSEK
Net liquidity (+) / net debt (-),
31 Dec 2021 ¹⁾
-2,125
Cash flow from operating activities 1,095
Change in net pension obligation 2,668
Net investments -856
Dividend -647
Dividend to and transactions with
non-controlling interest
-30
Additional lease liabilites -85
Sale of operations 42
Other items, currency impact and
unrealised results from financial
investments -178
Net liquidity (+) / net debt (-),
30 Jun 2022 ¹⁾
-116
¹⁾ Net liquidity (+) / net debt (-)
excluding net provisions for
pensions, lease liabilities and
interest-bearing receivables, 30
Jun 2022
3,816

Cash flow

SECOND QUARTER 2022

Operational cash flow for the second quarter amounted to SEK 531 million (3,152) which was in line with our milestone plan for the year. The comparison period last year included large milestone payments mainly related to GlobalEye and the Gripen programmes.

Operational cash flow is defined as cash flow from operating activities and acquisitions and divestments of intangible and tangible fixed assets. Cash flow from operating activities excludes taxes and other financial items but includes amortisation of lease liabilities.

Free cash flow amounted to SEK 395 million (3,028). For more detailed information on cash flow, see note 11.

JANUARY-JUNE 2022

Operational cash flow amounted to SEK 352 million (2,992) following increased working capital partly offset by lower investments compared to the same period last year.

Free cash flow amounted to SEK 34 million (2,763). For more detailed information on cash flow, see note 10.

There can be large fluctuations in cash flow between reporting periods as the timing of milestone payments in large projects greatly varies depending on when milestones are reached.

Jan-Jun
2022
Jan-Jun
2021
Cash flow from operating activities before changes in working
capital, excluding taxes and other financial items ¹⁾
2,558 2,487
Change in working capital -1,350 1,829
Cash flow from operating activities excluding taxes and other
financial items
1,208 4,316
Cash flow from investing activities ²⁾ -856 -1,324
Operational cash flow 352 2,992
Taxes and other financial items -353 -219
Sale of and investments in financial assets and operations 35 -10
Free cash flow 34 2,763

Free cash flow, MSEK

1) Including amortisation of lease liabilities

2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in financial assets, operations and subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item is included in investing activities.

Business Area Aeronautics

BUSINESS UNITS: Gripen Design, Gripen Sustainment, Aviation Services, Aerospace Systems

MSEK Jan-Jun 2022 Jan-Jun 2021 Change, % Q2 2022 Q2 2021 Full Year 2021 ORDER
Order bookings 4,138 4,363 -5 2,839 2,322 7,828 DISTRIBUTION
Order backlog 40,455 45,057 -10 42,429 Orders exceeding
Sales 6,129 6,147 0 3,073 3,044 12,263 MSEK 100
EBITDA 459 491 -7 219 250 871 accounted for 84%
EBITDA margin, % 7.5 8.0 7.1 8.2 7.1 (75) of total orders
Operating income (EBIT) 377 432 -13 178 219 746 during the first half
Operating margin, % 6.2 7.0 5.8 7.2 6.1 year 2022.
Operational cash flow -120 -85 326 700 -768
MARKET

Market and orders

  • Sales, income and margin
  • Upgrade contract for Gripen C/D fighter aircraft to Sweden received.
  • Orders also driven by parts of the GlobalEye contract to Sweden.

Sales in Aeronautics was impacted by

  • timing effects on the Gripen programmes.
  • Operating income and margins negatively impacted by start-up costs for the T-7 operations and currency effects.

Cash flow

Sales in markets outside Sweden amounted to 47% (58) during the first half-year 2022.

Cash flow amounted to MSEK 326 in the quarter. Same period last year included higher milestone payments related to the Gripen programmes.

Business Area Dynamics

BUSINESS UNITS: Ground Combat, Missile Systems, Underwater Systems, Barracuda, Training and Simulation, Tactical Support Solutions.

MSEK Jan-Jun 2022 Jan-Jun 2021 Change, % Q2 2022 Q2 2021 Full Year 2021 ORDER
Order bookings 6,296 4,747 33 3,663 3,406 10,909 DISTRIBUTION
Order backlog 24,393 19,798 23 21,831 Orders exceeding
Sales 4,001 4,444 -10 2,208 2,789 8,690 MSEK 100
EBITDA 702 585 20 424 403 1,201 accounted for 63%
EBITDA margin, % 17.5 13.2 19.2 14.4 13.8 (59) of total orders
Operating income (EBIT) 664 541 23 408 380 1,113 during the first half
year 2022.
Operating margin, % 16.6 12.2 18.5 13.6 12.8
Operational cash flow 405 -276 173 256 705

MARKET

Sales in markets outside Sweden amounted to 78% (76) during the first half-year 2022.

Market and orders

  • Strong interest for the Dynamics portfolio.
  • Orders received for the Carl-Gustaf system and ammunition to Sweden and international customers in the quarter.
  • Order for tube m/20 for lightweight torpedoes within Underwater Systems.
  • Orders also increased in business unit Missile Systems in the quarter.

Sales, income and margin

  • Sales volumes was down in the quarter due to strong deliveries within several business units in Q2 last year.
  • Operating margin improved due to a favourable mix and production efficiency in the quarter.
  • The comparison quarter last year included costs for the closure of the U.S. Barracuda operation of 60 MSEK.

Cash flow

Positive operational cash flow in Q2 mainly driven by customer delivery payments and milestone payments, despite an increase in inventory.

Business Area Surveillance

BUSINESS UNITS: Radar Solutions, Electronic Warfare and Aircraft Systems, Combat Systems, Traffic Management.

MSEK Jan-Jun 2022 Jan-Jun 2021 Change, % Q2 2022 Q2 2021 Full Year 2021 ORDER
Order bookings 12,170 5,019 142 9,861 3,316 14,065 DISTRIBUTION
Order backlog 38,319 29,610 29 32,012 Orders exceeding
Sales 6,671 6,335 5 3,562 3,036 13,373 MSEK 100
EBITDA 856 693 24 423 338 1,684 accounted for 83%
EBITDA margin, % 12.8 10.9 11.9 11.1 12.6 (49) of total orders
Operating income (EBIT) 457 313 46 223 147 917 during the first half
Operating margin, % 6.9 4.9 6.3 4.8 6.9 year 2022.
Operational cash flow 785 4,145 650 2,405 4,040

2021 has been restated due to a minor structural change as parts of a department within Combitech have been migrated to Surveillance. Proforma statements are available at saab.com/investors/financial-data

Market and orders

  • Large order intake from the GlobalEye contract to Sweden in the quarter.
  • Several medium-sized orders also contributed to the order intake.
  • Strong interest for Saab's sensor portfolio.

Sales, income and margin

  • Sales grew 17% in the quarter driven by high activity level in all business units including pre-start work for the GlobalEye.
  • Operating income and margin increased in the quarter as a result of good project execution and GlobalEye pre-start.
  • The comparison quarter last year included costs for adjustments in the operations in South Africa of 21 MSEK.

Cash flow

MARKET Sales in markets outside Sweden amounted to 79% (81) during the first half-year 2022.

Cash flow in Q2 was positive but lower than last year. Cash flow in the same period last year was positively affected by large milestone payments related to GlobalEye.

Business Area Kockums

BUSINESS UNITS: Submarines, Surface Ships, Docksta.

MSEK Jan-Jun 2022 Jan-Jun 2021 Change, % Q2 2022 Q2 2021 Full Year 2021 ORDER
Order bookings 1,893 888 113 508 436 8,853 DISTRIBUTION
Order backlog 9,292 2,968 213 9,099 Orders exceeding
Sales 1,706 1,553 10 889 899 3,388 MSEK 100
EBITDA 116 79 47 63 43 243 accounted for 74%
EBITDA margin, % 6.8 5.1 7.1 4.8 7.2 (25) of total orders
Operating income (EBIT) 101 59 71 55 32 208 during the first half
Operating margin, % 5.9 3.8 6.2 3.6 6.1 year 2022.
Operational cash flow -368 -114 -242 1 -13

MARKET

Sales in markets outside Sweden amounted to 8% (7) during the first halfyear 2022.

Market and orders

  • Continued increase in order bookings within Kockums in the second quarter.
  • Progress in the A26 programme with keel-laying ceremony where its first hull sections being connected.

Sales, income and margin

  • Sales in the quarter was in line with Q2 last year, driven by high activity level in business unit Surface Ships.
  • Continued progress in projects and efficiency contributed to the improved operating income and margin.

Cash flow

Negative cash flow as no larger milestone payments were received in the quarter.

Combitech

MSEK Jan-Jun 2022 Jan-Jun 2021 Change, % Q2 2022 Q2 2021 Full Year 2021
Order bookings 1,683 1,725 -2 877 881 3,344
Order backlog 1,182 1,133 4 1,226
Sales 1,661 1,591 4 866 825 3,116
EBITDA 140 165 -15 57 76 273
EBITDA margin, % 8.4 10.4 - 6.6 9.2 8.8
Operating income (EBIT) 136 162 -16 55 75 265
Operating margin, % 8.2 10.2 - 6.4 9.1 8.5
Operational cash flow 20 160 - 18 85 271

2021 has been restated due to a minor structural change as parts of a department within Combitech have been migrated to Surveillance. Proforma statements are available at saab.com/investors/financial-data.

ORDER

DISTRIBUTION Orders exceeding MSEK 100 accounted for 0% (0) of total orders during the first half-year 2022.

MARKET

Sales in markets outside Sweden amounted to 7% (6) during the first halfyear 2022.

Market and orders

Digital transformation, including 5G private network, contract signed within the industry segment.

Several framework agreements that strengthen the total defence offering signed in the quarter.

Strong interest for cyber security, digitalisation and sustainable solutions.

Sales, income and margin

  • Sales increased 5% in the quarter driven by higher sales to external customers.
  • Operating income and margin declined due to higher cost.
  • Continued focus on securing competencies to meet increased competition and demand.

Cash flow

Cash flow declined vs last year as a result of lower EBIT and business structure changes, where a small part of operations was migrated to Surveillance with a negative cash flow impact for Combitech.

Corporate

Corporate comprises Group staff, Group departments and other operations including Saab's minority portfolio in Corporate, outside the core operations. The minority portfolio contains Saab's interests in UMS Skeldar AG and Ventures. Corporate reported an operating loss of SEK -343 million (-195) during the first half of 2022. The higher loss was related to increased costs in Saab's share-related incentive programme, IT, centrally led Human Resource-activities as well as lower results in the minority portfolio. Some of these increases in cost are of non-recurring nature.

Operational cash flow attributable to Corporate amounted to SEK -370 million (-838) for the first half of the year. The comparison period included effects from restructuring of the Group's currency contract portfolio that had a negative impact on Corporate with a corresponding positive impact on Aeronautics.

Acquisitions and divestments 2022

There were no major acquisitions or divestments in the first half of 2022

Share repurchase

Saab held 3,676,917 treasury shares as of 30 June 2022, compared to 4,035,669 at year-end 2021. The Annual General Meeting in 2022 authorised the Board of Directors to repurchase a maximum of 1,730,000 Series B shares to secure delivery of shares to participants in Saab's long-term incentive programmes 2023. The Annual General Meeting also decided to authorise the Board, before the next Annual General Meeting, to decide on the acquisition of Series B shares up to a maximum of 10 percent of the total number of shares in the company. The purpose of the authorisation is to be able to adjust the company's capital structure and thereby contribute to increased shareholder value as well as to enable continued use of repurchased shares in connection with potential acquisitions of companies and for the company's share-related incentive programmes.

Risks and uncertainties

Saab's operations primarily involve the development, production and supply of technologically advanced hardware and software to military and civilian customers around the world. Operations largely consist of major projects carried out over long periods of time, usually several years, in close cooperation with customers, suppliers, partners and institutions. Projects generally entail significant investments, long periods of time and technological development or refinement of products. In addition to customer and supplier relations, international operations involve joint ventures and collaborations with other industries as well as the establishment of operations abroad. Operations entail risk in various respects. The key risk areas are strategic, market and political, operating, financial and compliance. Various policies and instructions govern the management of material risks. Saab today conducts more projects involving a larger share of development than before, and their inherent complexity entails a higher level of risk. The market is characterised by challenging conditions where orders can be deferred to the future partly for financial and political reasons.

The uncertainty in the global supply chain and a higher inflationary environment entails a risk for Saab and its operations. The risks primarily relate to the availability of certain raw materials, components and longer lead times, as well as higher general inflation. Some of these risks are managed through contract management, re-planning and intensified dialogue and negotiations with suppliers.

For a general description of the risk areas, see the annual report 2021, pages 44-49.

COVID-19 risk

For Saab, the uncertainty surrounding COVID-19 has primarily been linked to customer access, Saab employee availability, disruptions in the supply chain, lock-downs in society and the market conditions in civil operations. The surge in new COVID cases in China during the year has led to an extension of restrictions and temporary lockdowns in the region, which has continued to impact the global supply of goods and services. The development has put continued pressure on electronics shortages, shipping delays and increased freight costs. Saab is closely monitoring the prolonged effects of the pandemic and cannot rule out direct or indirect future risks related to a prolonged pandemic situation or new variants of the virus that could affect society and businesses.

Risks related to the armed conflict in Ukraine

Saab has no defence related sales exposure to Belarus and Russia, but is closely monitoring the effects on the business from the war in Ukraine. Saab has as a consequence of this, activated its crisis management organisation with focus on security, embargo and sanction practises. Saab is operating on a highly regulated market and it is essential for Saab as a responsible defence company to comply with all applicable regulations and commitments regarding export control and sanctions, i.e. sanctions from EU, UN, OSCE or other applicable country specific sanctions. The armed conflict in Ukraine and the increased geopolitical tension, has led to increased security measures at Saab. This may lead to increased costs for security to protect Saab's sites, personnel, IT and cyber security.

The war in Ukraine has further led to increased uncertainty in the global supply chain for certain materials and transportation, with risks for longer lead times and price increases. Saab has experienced some challenges primarily in the availability of electronic components in parts of its operations, such as Training & Simulation.

OWNERS

Saab's largest shareholders as of 30 June

2022: % of
capital
% of
votes
Investor AB 30.2 39.7
Wallenberg
Investments
8.7 7.5
Swedbank Robur
Funds
4.2 3.6
Vanguard 2.3 1.9
Norges Bank 1.7 1.4
Orbis Investment
Management Ltd 1.5 1.3
Nordea Funds 1.4 1.2
BlackRock 1.3 1.2
AllianceBernstein 1.2 1.1
Life Insurance
Skandia 1.2 1.0

Source: Modular Finance

The percentage of votes is calculated on the number of shares excluding treasury shares.

Personnel

30 Jun 2022
31 Dec 2021
18,153
18,011
18,440
18,366

Sustainability

SUSTAINABILITY AT SAAB

A commitment to society has been at the core of Saab's business since its founding, supporting nations to keep people and society safe. The foundation of Saab's sustainability commitment is to create value for all its stakeholders in a responsible way, and maintain high ethical standards. Sustainability is integrated in all aspects of the strategy and operations and lays the foundation for the company's long-term development and growth. In 2021, Saab renewed its sustainability strategy and strengthened the governance structure to enable the execution of the framework. This work has continued during 2022.

The rapidly changing security environment in Europe during 2022 has resulted in an increased public focus on defence and security issues. Saab has increased its engagement with key financial stakeholders with a transparent dialogue on the company's sustainability strategy and other material sustainability areas.

Saab's Sustainability Strategy

HIGHLIGHTS DURING THE QUARTER

  • During the quarter, a Sustainability Council was established.
  • Saab's Sustainability Board received an update on the implementation of the Responsible Sales Policy. The policy will be implemented during 2022, and will align Saab's internal processes closer with the UN Guiding Principles for Business and Human Rights.
  • All Climate Task Forces have been initiated within the Science Based Targets project.

DEVELOPING THE GOVERNANCE

During the period, Saab continued the implementation of the new sustainability strategy with focus on improving the governance aspects of the sustainability work. The aim is to create a governance structure that sets an active direction for Saab's sustainability commitments, but also coordinates implementation and evaluates its effectiveness across the Group. In May 2022, Saab established a Sustainability Council that will prepare decisions for the Sustainability Board and coordinate the operational implementation of the sustainability strategy.

CLIMATE

Saab's Science Based Targets project has ramped up and all five cross-functional Climate Task Forces were initiated during the quarter, with the areas of Aviation, Energy Resilience, Product Innovation, Supplier Engagement and Travel & Transport. Saab has also initiated a pre-study in the area of alternative and renewable fuel sources specifically for one of our more complex and vertically integrated production processes. This pre-study is expected to be concluded during the second half of the year.

In the second quarter, Scope 1 & 2 emissions remained low and were at the same level as last year. This was driven by improved energy efficiency resulting in reduced emissions from district heating at some of our larger sites and increases in renewable energy at our international sites. However, emissions from business travel reported in Scope 1 increased in the period due to lifted COVID restrictions. During the first half of 2022, emissions decreased by 10% compared to the same period last year. This was in large due to the use of REC's (renewable energy certificates) at our sites.

PEOPLE

4

Employees are the driving force that will ensure that Saab stays at the forefront of technology. Occupational health and safety related to our employees, together with diversity and inclusion, are prioritised sustainability areas for Saab. In this interim report, Saab introduces a new performance indicator for occupational health and safety – Total Recordable Injuries (TRIFR). This indicator complements the Lost Time Injury Frequency Rate (LTIFR) performance indicator. In the quarter, the reported incidents per workplace injury declined, mainly due to a reclassification of COVID illness by the Swedish authorities, which means that it is no longer reported as an incident in the performance indicator.

Performance Indicators 1 2020 2021 22Q2
Lost Time Injury Frequency Rate 2
(LTIFR)
- 0.59 0.83
Total Recordable Injury Frequency Rate 3
(TRIFR)
- - 2.2
Reported incidents per workplace injury 4 4.5 5.1 4.0
Share of women managers 26% 27% 27%
Share of women employees 23% 24% 24%

1 All performance indicators are global

2 Number of lost-time injuries / total hours worked x 1,000,000

Significant events in January-June 2022:

  • On 20 January, Saab announced a contract for AT4 support weapon to the Indian Armed Forces. The Indian Armed Forces are new customers for AT4.
  • On 8 February, Saab received an order for the short-range air defence system RBS 70 NG to the Argentine Armed Forces.
  • On 9 March, Saab announced a contract modification from the U.S. Marine Corps within the Force on Force Training Systems – Next Program. The modification value is approx. USD 122 million, where USD 68 million was booked in Q1 2022 and USD 54 million in 2021.
  • On 18 March, Saab signed a contract with the Swedish Defence Material Administration (FMV) for the Mid-Life Upgrade of the third Gotland-class submarine, HMS Halland. The total order value is SEK 1.1 billion.
  • On 21 March, Saab and the Danish Ministry of Defence, Acquisition and Logistics Organisation (DALO) entered into a framework agreement for live training solutions. The potential order value is approximately DKK 550 million over a period of 15 years.
  • On 6 April, Saab held its Annual General Meeting in Linköping, Sweden. The Annual General Meeting decided on a dividend of SEK 4.90 per share to the shareholders. Read more on https://www.saab.com/agm.
  • On 11 April, Saab received an order from the Swedish Defence Materiel Administration to ensure the continued operation and the operational relevance of JAS 39 Gripen C/D. The order value is SEK 500 million.
  • On 5 May, Saab received an order from the Danish Ministry of Defence Acquisition and Logistics Organisation (DALO) for Carl-Gustaf® M4. The order makes Denmark the 15th customer of the M4 version.
  • On 10 May, Saab received an order from the Swedish Defence Materiel Administration for deliveries of ammunition for the recoilless Carl-Gustaf® rifle. The order value is approximately SEK 800 million and deliveries will take place 2023-2025.
  • On 12 May, Saab announced it has appointed Viktor Wallström as new Senior Vice President and Head of Group Communication. Viktor Wallström will start in the position no later than 1 October 2022 and will become a part of Saab's Group Management.
  • On 27 May, Saab announced a contract for components to the Carl-Gustaf®. The total order value is SEK 643 million and deliveries will take place during 2022 and 2023.
  • On 31 May, Saab completed a transaction whereby Lumibird SA acquired Saab's laser rangefinder business. The divested operations had revenues of around EUR 10 million in 2021.
  • On 1 June, Saab announced an order from the Swedish Defence Material Administration relating to future fighter aircraft development. The order value is approx. SEK 250 million.
  • On 16 June, Saab announced it had shipped the last five fully installed T-7A Red Hawk aft fuselages to partner Boeing. This completes Saab's deliveries in the EMD phase, which marks an important milestone in the programme.
  • On 30 June, Saab signed a contract with and received an order from the Swedish Defence Materiel Administration (FMV) for the GlobalEye Airborne Early Warning and Control (AEW&C) aircraft. The order includes two GlobalEye aircraft with deliveries planned during 2027. The order value is approximately SEK 7.3 billion. The contract also includes options that enable FMV to order up to two additional GlobalEye.

For more information on significant orders received during the year, see page 3 and the comments on the business areas on page 7-9 and in note 3. All press releases can be found on https://www.saab.com/newsroom.

Events after the conclusion of the period:

On 14 July, Saab announced it had signed a framework agreement with the Swedish Defence Material Administration for military training and simulation systems, and received the first orders within the new agreement. The order value was approximately SEK 340 million and booked in Q3 2022.

"The submarine competence places Sweden among one of few nations in the world with the capability to build modern and advanced submarines. The ceremony is not only a milestone for HMS Blekinge, it is also proof that Sweden has regained the capability. We are looking forward to when her sister HMS Skåne will follow in her tracks", said Micael Johansson, President and CEO Saab.

Completion of EMD T-7A deliveries

"Saab's proud 85 year legacy of designing and building aircraft continues and we're delivering on our promises. I'm excited to see the transfer of T-7A production to the United States at our state-of-the-art facility in Indiana," said Erik Smith, President and CEO of Saab in the U.S.

Consolidated income statement

MSEK Note Jan-Jun 2022 Jan-Jun 2021 Rolling 12 Months Full Year 2021
Sales 4 19,389 19,219 39,324 39,154
Cost of goods sold -15,233 -15,172 -31,010 -30,949
Gross income 4,156 4,047 8,314 8,205
Gross margin, % 21.4 21.1 21.1 21.0
Other operating income 87 25 208 146
Marketing expenses -1,191 -1,123 -2,334 -2,266
Administrative expenses -746 -687 -1,493 -1,434
Research and development costs -855 -871 -1,643 -1,659
Other operating expenses -38 -52 -62 -76
Share in income of associated companies and joint ventures -21 -27 -22 -28
Operating income (EBIT) ¹⁾ 3 1,392 1,312 2,968 2,888
Operating margin, % 7.2 6.8 7.5 7.4
Financial income 84 65 143 124
Financial expenses -441 -223 -653 -435
Net financial items -357 -158 -510 -311
Income before taxes 1,035 1,154 2,458 2,577
Taxes -230 -244 -538 -552
Net income for the period 805 910 1,920 2,025
of which Parent Company's shareholders' interest 775 897 1,804 1,926
of which non-controlling interest 30 13 116 99
Earnings per share before dilution, SEK ²⁾ 5.87 6.77 13.67 14.57
Earnings per share after dilution, SEK ³⁾ 5.80 6.73 13.54 14.45
1) Of which depreciation/amortisation and write-downs -1,011 -950 -1,999 -1,938
2) Average number of shares before dilution 131,977,407 132,399,374 131,953,615 132,164,599
3) Average number of shares after dilution 133,547,690 133,351,912 133,277,080 133,293,340

Consolidated statement of comprehensive income

MSEK Jan-Jun 2022 Jan-Jun 2021 Rolling 12 Months Full Year 2021
Net income for the period 805 910 1,920 2,025
Other comprehensive income/loss:
Items that will not be reversed in the income statement:
Revaluation of net pension obligations 3,381 736 3,130 485
Tax attributable to revaluation of net pension obligations -697 -152 -645 -100
Total 2,684 584 2,485 385
Items that may be reversed in the income statement:
Translation differences 683 221 864 402
Cash flow hedges 130 -383 -109 -622
Tax attributable to cash flow hedges -26 78 26 130
Total 787 -84 781 -90
Other comprehensive income/loss for the period 3,471 500 3,266 295
Net comprehensive income/loss for the period 4,276 1,410 5,186 2,320
of which Parent Company's shareholders' interest 4,223 1,393 5,037 2,207
of which non-controlling interest 53 17 149 113

Consolidated statement of financial position

MSEK
Note
30 Jun 2022 31 Dec 2021 30 Jun 2021
ASSETS
Fixed assets:
Intangible fixed assets
6
12,318 12,162 11,888
Tangible fixed assets 7,453 7,147 6,919
Biological assets 353 385 376
Right of use assets 2,333 2,472 2,447
Shares in associated companies and joint ventures 394 404 478
Financial investments 43 37 33
Long-term receivables 702 595 817
Deferred tax assets 342 305 269
Total fixed assets 23,938 23,507 23,227
Current assets:
Inventories 13,269 11,609 11,062
Derivatives 1,839 779 961
Tax receivables 223 35 134
Accounts receivable 4,579 5,884 3,793
Contract assets 10,642 9,252 8,847
Other receivables 1,279 1,179 1,039
Prepaid expenses and accrued income 1,462 953 1,152
Short-term investments 9,723 10,140 8,799
Liquid assets
10
2,659 1,701 3,217
Total current assets 45,675 41,532 39,004
TOTAL ASSETS 69,613 65,039 62,231
SHAREHOLDERS' EQUITY AND LIABILITIES
Shareholders' equity:
Parent Company's shareholders' interest 26,639 22,976 22,336
Non-controlling interest 326 273 236
Total shareholders' equity 26,965 23,249 22,572
Long-term liabilities:
Long-term lease liabilities 1,958 2,061 2,053
Other long-term interest-bearing liabilities
7
6,836 5,752 5,583
Other liabilities 88 81 80
Provisions for pensions
12
2,605 5,918 5,896
Other provisions 2,446 2,529 2,284
Deferred tax liabilities 791 137 272
Total long-term liabilities 14,724 16,478 16,168
Current liabilities:
Short-term lease liabilities 498 482 451
Other short-term interest-bearing liabilities
7
1,730 1,421 1,365
Contract liabilities 10,492 10,687 9,232
Accounts payable 3,657 3,534 3,307
Derivatives 1,728 615 561
Tax liabilities 381 179 117
Other liabilities 894 945 787
Accrued expenses and deferred income 7,475 6,377 6,920
Provisions 1,069 1,072 751
Total current liabilities 27,924 25,312 23,491
Total liabilities 42,648 41,790 39,659
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 69,613 65,039 62,231

Consolidated statement of changes in equity

MSEK Capital
stock
Other
capital
contri
butions
Net result
of cash
flow
hedges
Translation
reserve
Retained
earnings
Total parent
company's
shareholders'
interest
Non
controlling
interest
Total
shareholders'
equity
Opening balance, 1 January 2021 2,174 6,099 458 16 12,719 21,466 178 21,644
Net comprehensive income/loss for the
period January-June 2021
-305 217 1,481 1,393 17 1,410
Transactions with shareholders:
Share matching plan 87 87 87
Dividend -622 -622 -622
Acquisition and sale of non-controlling
interest
12 12 41 53
Closing balance,
30 June 2021 2,174 6,099 153 233 13,677 22,336 236 22,572
Net comprehensive income/loss for the
period July-December 2021
-187 171 830 814 96 910
Transactions with shareholders:
Repurchase of shares -246 -246 -246
Share matching plan 103 103 103
Dividend - - -53 -53
Acquisition and sale of non-controlling
interest
-31 -31 -6 -37
Closing balance,
31 December 2021 2,174 6,099 -34 404 14,333 22,976 273 23,249
Opening balance, 1 January 2022 2,174 6,099 -34 404 14,333 22,976 273 23,249
Net comprehensive income/loss for the
period January-June 2022
104 660 3,459 4,223 53 4,276
Transactions with shareholders:
Share matching plan 91 91 91
Dividend -647 -647 - -647
Acquisition and sale of non-controlling
interest
-4 -4 - -4
Closing balance,
30 June 2022 2,174 6,099 70 1,064 17,232 26,639 326 26,965

Consolidated statement of cash flows

MSEK
Note
Jan-Jun 2022 Jan-Jun 2021 Full Year 2021
Operating activities:
Income after financial items 1,035 1,154 2,577
Adjustments for items not affecting cash flows 1,681 1,496 3,513
Dividend from associated companies and joint ventures 9 - 72
Income tax paid -280 -160 -373
Cash flow from operating activities before changes in working capital 2,445 2,490 5,789
Cash flow from changes in working capital:
Contract assets and liabilities -1,562 1,874 2,929
Inventories -1,625 -794 -1,320
Other current receivables 904 241 -1,636
Other current liabilities 1,250 688 401
Provisions -317 -180 -450
Cash flow from operating activities 1,095 4,319 5,713
Investing activities:
Capitalised development costs -248 -510 -891
Investments in other intangible fixed assets -87 -159 -406
Investments in tangible fixed assets -620 -667 -1,223
Sales and disposals of tangible fixed assets including biological assets 99 12 26
Investments in and sale of short-term investments 209 -718 -2,085
Investments in financial assets, associated companies and joint ventures -104 -55 -125
Sale of financial assets, associated companies and joint ventures 2 - 3
Investments in operations - -20 -21
Sale of subsidiaries - 19 19
Sale of operations 42 - -
Cash flow from investing activities -707 -2,098 -4,703
Financing activities:
Repayments of loans -7 -1,218 -2,538
Amortisation of lease liabilities -240 -222 -469
Raising of loans 1,394 704 2,248
Repurchase of shares - - -246
Dividend paid to Parent Company's shareholders -647 -622 -622
Dividend paid to non-controlling interest -25 - -27
Transactions with non-controlling interest -5 52 15
Cash flow from financing activities 470 -1,306 -1,639
Cash flow for the period 858 915 -629
Liquid assets at the beginning of the period 1,701 2,273 2,273
Exchange rate difference in liquid assets 100 29 57
Liquid assets at end of period
10
2,659 3,217 1,701

Quarterly consolidated income statement

MSEK Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020
Sales 10,171 9,218 11,943 7,992 10,131 9,088 12,491 6,064
Cost of goods sold -8,049 -7,184 -9,531 -6,246 -8,018 -7,154 -10,352 -6,238
Gross income 2,122 2,034 2,412 1,746 2,113 1,934 2,139 -174
Gross margin, % 20.9 22.1 20.2 21.8 20.9 21.3 17.1 -2.9
Other operating income 69 18 98 23 3 22 102 1,103
Marketing expenses -638 -553 -620 -523 -570 -553 -629 -492
Administrative expenses -384 -362 -407 -340 -351 -336 -336 -348
Research and development costs -439 -416 -416 -372 -465 -406 -441 -264
Other operating expenses
Share of income in associated companies
6 -44 -6 -18 - -52 -23 -359
and joint ventures 2 -23 15 -16 -15 -12 -46 -129
Operating income (EBIT) ¹⁾ 738 654 1,076 500 715 597 766 -663
Operating margin, % 7.3 7.1 9.0 6.3 7.1 6.6 6.1 -10.9
Financial income 52 32 28 31 2 63 94 37
Financial expenses -240 -201 -103 -109 -68 -155 -142 -94
Net financial items -188 -169 -75 -78 -66 -92 -48 -57
Income before taxes 550 485 1,001 422 649 505 718 -720
Taxes -117 -113 -210 -98 -135 -109 -115 349
Net income for the period 433 372 791 324 514 396 603 -371
of which Parent Company's shareholders' interest 421 354 733 296 505 392 598 -380
of which non-controlling interest 12 18 58 28 9 4 5 9
Earnings per share before dilution, SEK ²⁾ 3.19 2.68 5.56 2.24 3.81 2.96 4.50 -2.85
Earnings per share after dilution, SEK ³⁾ 3.15 2.66 5.52 2.22 3.78 2.94 4.48 -2.83
1) Of which depreciation/amortisation and write-downs -517 -494 -511 -477 -481 -469 -463 -349
2) Average number of shares before dilution 132,067,095 131,887,719 131,743,033 132,116,615 132,476,942 132,321,807 132,762,787 133,226,313
3) Average number of shares after dilution 133,782,303 133,267,371 132,861,467 133,198,087 133,446,047 133,213,468 133,553,781 134,048,466

Quarterly consolidated statement of comprehensive income

MSEK Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020
Net income for the period 433 372 791 324 514 396 603 -371
Other comprehensive income/loss:
Items that will not be reversed in the income statement:
Revaluation of net pension obligations 1,978 1,403 -345 94 328 408 326 -514
Tax attributable to revaluation of net pension obligations -407 -290 71 -19 -68 -84 -65 106
Total 1,571 1,113 -274 75 260 324 261 -408
Items that may be reversed in the income statement:
Translation differences 414 269 123 58 -86 307 -293 -141
Net gain/loss on cash flow hedges -84 214 -69 -170 79 -462 819 -54
Tax attributable to net gain/loss on cash flow hedges 18 -44 15 37 -28 106 -166 4
Total 348 439 69 -75 -35 -49 360 -191
Other comprehensive income/loss for the period 1,919 1,552 -205 0 225 275 621 -599
Net comprehensive income/loss for the period 2,352 1,924 586 324 739 671 1,224 -970
of which Parent Company's shareholders' interest 2,321 1,902 522 292 732 661 1,213 -976
of which non-controlling interest 31 22 64 32 7 10 11 6

Key ratios by quarter

MSEK Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020
Equity/assets ratio, (%) 38.7 38.0 35.7 36.4 36.3 36.8 35.7 35.5
Return on capital employed, % ³⁾
Return on equity, % ³⁾
8.1
7.8
8.1
8.4
8.1
9.0
7.7
8.5
4.4
5.2
4.3
5.2
4.3
5.1
5.4
7.0
Equity per share, SEK ¹⁾ ³⁾ 201.55 188.85 174.31 170.42 168.50 167.59 162.32 152.91
Free cash flow, MSEK ³⁾
Free cash flow per share after dilution, SEK ²⁾ ³⁾
395
2.95
-361
-2.71
1,377
10.36
-1,403
-10.53
3,028
22.69
-265
-1.99
3,055
22.87
676
5.04

1) Number of shares excluding treasury shares 132,168,930 131,965,259 131,810,178 131,675,887 132,557,343 132,396,540 132,247,073 133,278,501 2) Average number of shares after dilution 133,782,303 133,267,371 132,861,467 133,198,087 133,446,047 133,213,468 133,553,781 134,048,466

3) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.

Quarterly information per operating segment

MSEK Q2 2022 Operating
margin
Q1 2022 Operating
margin
Q4 2021 Operating
margin
Q3 2021 Operating
margin
Sales
Aeronautics 3,073 3,056 3,637 2,479
Dynamics 2,208 1,793 2,790 1,456
Surveillance 3,562 3,109 4,008 3,030
Kockums 889 817 1,128 707
Combitech 866 795 904 621
Corporate/elimination -427 -352 -524 -301
Total 10,171 9,218 11,943 7,992
Operating income/loss
Aeronautics 178 5.8% 199 6.5% 267 7.3% 47 1.9%
Dynamics 408 18.5% 256 14.3% 371 13.3% 201 13.8%
Surveillance 223 6.3% 234 7.5% 400 10.0% 204 6.7%
Kockums 55 6.2% 46 5.6% 116 10.3% 33 4.7%
Combitech 55 6.4% 81 10.2% 69 7.6% 34 5.5%
Corporate -181 -162 -147 -19
Total 738
-
7.3% 654
-
7.1% 1,076
-
9.0% 500
-
6.3%
MSEK Q2 2021 Operating
margin
Q1 2021 Operating
margin
Q4 2020 Operating
margin
Q3 2020 Operating
margin
Sales
Aeronautics 3,044 3,103 3,577 1,770
Dynamics 2,789 1,655 2,924 1,480
Surveillance 3,036 3,299 4,438 2,410
Kockums 899 654 876 589
Combitech 825 766 865 621
Corporate/elimination -462 -389 -189 -806
Total 10,131 9,088 12,491 6,064
Operating income/loss
Aeronautics 219 7.2% 213 6.9% -315 -8.8% -970 -54.8%
Dynamics 380 13.6% 161 9.7% 431 14.7% 112 7.6%
Surveillance 147 4.8% 166 5.0% 312 7.0% 165 6.8%
Kockums 32 3.6% 27 4.1% 46 5.3% 22 3.7%
Combitech 75 9.1% 87 11.4% 112 12.9% 25 4.0%
Corporate -138 -57 180 -17
Total 715 7.1% 597 6.6% 766 6.1% -663 -10.9%

2021 has been restated due to a minor structural change as parts of a department within Combitech has been migrated to Surveillance. Proforma statements are found at saab.com/investors/financial-data. 2020 has not been restated.

Multi-year overview

MSEK 2021 2020 2019 2018 2017
Order bookings 43,569 42,328 27,216 27,975 30,841
Order backlog at 31 December 105,177 99,816 93,293 102,184 107,233
Sales 39,154 35,431 35,433 33,156 31,666
Sales in Sweden, % 38 36 37 41 42
Sales in Europe excluding Sweden, % 17 18 16 14 14
Sales in North America, % 11 11 11 10 9
Sales in Latin America, % 15 13 12 12 8
Sales in Rest of the World, % 19 22 24 24 27
Operating income (EBIT) 2,888 1,315 2,937 2,266 2,250
Operating margin, % 7.4 3.7 8.3 6.8 7.1
Adjusted operating income 2,888 2,738 2,937 2,564 2,250
Adjusted operating margin, % 7.4 7.4 8.3 7.7 7.1
Depreciation/amortisation and write-downs 1,938 1,518 1,368 916 839
EBITDA 4,826 2,833 4,305 3,182 3,089
EBITDA margin, % 12.3 8.0 12.1 9.6 9.8
Income after financial items 2,577 1,112 2,607 1,796 2,099
Net income for the year 2,025 1,092 2,025 1,366 1,508
Total assets 65,039 60,568 59,858 56,128 44,998
Equity 23,249 21,644 20,809 19,633 14,285
Free cash flow ¹⁾ 2,737 3,753 -2,036 -3,195 852
Return on capital employed, % ¹⁾ 8.1 4.3 9.1 8.7 10.5
Return on equity, % ¹⁾ 9.0 5.1 10.0 8.1 10.9
Equity/assets ratio, % 35.7 35.7 34.8 35.0 31.7
Earnings per share before dilution, SEK ¹⁾²⁾ 14.57 8.07 14.88 11.27 12.79
Earnings per share after dilution, SEK ¹⁾²⁾ 14.45 8.01 14.81 11.21 12.70
Dividend per share, SEK 4.90 4.70 - 4.50 5.50
Equity per share, SEK ¹⁾²⁾ 174.31 162.32 154.48 145.43 121.86
Number of employees at year-end 18,153 18,073 17,420 17,096 16,427
Number of shares excluding treasury shares as of 31 December ²⁾ 131,810,178 132,247,073 132,926,363 133,482,880 115,685,451
Average number of shares before dilution ²⁾ 132,164,599 133,009,986 133,245,360 116,467,822 115,444,915
Average number of shares after dilution ²⁾ 133,293,340 133,877,141 133,929,292 117,144,915 116,310,466

1) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.

2) The average number of shares outstanding have for the comparative periods 2018-2017 been adjusted in accordance with IAS 33, Earnings per share, in accordance with the terms of the rights issue completed in 2018.

2017 has been restated according to the accounting principles regarding revenue recognition (IFRS 15).

Key ratios and goals

Long-term target Jan-Jun 2022 Jan-Jun 2021 Full Year 2021
Organic sales growth, % 5 -1 15 11
Operating margin, % 10 7.2 6.8 7.4
Equity/assets ratio, % 30 38.7 36.3 35.7

Parent company

The Parent Company includes units within the business areas Aeronautics, Surveillance, Dynamics as well as one unit within Combitech. Group staff and Group support are also included. A major part of the Group's operations is included in the Parent Company. Separate notes to the Parent Company's financial statements and a separate description of risks and uncertainties for the Parent Company have therefore not been included in this interim report.

Parent company income statement

MSEK Jan-Jun 2022 Jan-Jun 2021 Full Year 2021
Sales 11,445 11,756 23,430
Cost of goods sold -9,552 -9,480 -19,129
Gross income 1,893 2,276 4,301
Gross margin, % 16.5 19.4 18.4
Operating income and expenses -1,663 -1,934 -3,662
Operating income (EBIT) 230 342 639
Operating margin, % 2.0 2.9 2.7
Financial income and expenses 21 11 1,248
Income after financial items 251 353 1,887
Appropriations - - -487
Income before taxes 251 353 1,400
Taxes -8 -73 -284
Net income for the period 243 280 1,116

Parent company balance sheet

MSEK
Note
30 Jun 2022 31 Dec 2021 30 Jun 2021
ASSETS
Fixed assets:
Intangible fixed assets 926 920 847
Tangible fixed assets 4,492 4,427 4,336
Financial fixed assets 8,022 7,969 7,648
Total fixed assets 13,440 13,316 12,831
Current assets:
Inventories 7,956 7,696 7,164
Current receivables 16,777 16,920 14,665
Short term investments 9,722 10,135 8,786
Liquid assets 1,776 805 2,298
Total current assets 36,231 35,556 32,913
TOTAL ASSETS 49,671 48,872 45,744
SHAREHOLDERS' EQUITY AND LIABILITIES
Equity:
Restricted equity 3,366 3,366 3,373
Unrestricted equity 10,922 11,235 10,535
Total shareholders' equity 14,288 14,601 13,908
Untaxed reserves, provisions and liabilities:
Untaxed reserves 2,686 2,686 2,199
Provisions 2,647 2,765 2,600
Liabilities
7
30,050 28,820 27,037
Total untaxed reserves, provisions and liabilities 35,383 34,271 31,836
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 49,671 48,872 45,744

LIQUIDITY, FINANCING, CAPITAL EXPENDITURES AND NUMBER OF EMPLOYEES

The Parent Company's net liquidity amounted to SEK 414 million as of 30 June 2022 compared to SEK 1,542 million as of 31 December 2021.

Investments in tangible fixed assets amounted to SEK 359 million (400). Investments in intangible assets amounted to SEK 82 million (146). At the end of the period, the Parent Company had 9,911 employees compared to 10,064 at the beginning of the year.

Notes to the financial statements

NOTE 1 CORPORATE INFORMATION

Saab AB (publ.), corporate identity no. 556036-0793, has its registered office in Linköping, Sweden. The company's head office is located at Olof Palmes gata 17, 5tr, SE-111 22 Stockholm, Sweden, telephone number +46-8-463 00 00. Saab's B shares are listed on Nasdaq Stockholm since 1998 and on the large cap list as of October 2006. The company's operations, including subsidiaries, associated companies and joint ventures, are described in the annual and sustainability report 2021.

NOTE 2 ACCOUNTING PRINCIPLES

The consolidated accounts for the first half-year 2022 have been prepared in accordance with IAS 34 Interim Reporting and the Annual Accounts Act. The Parent Company's accounts have been prepared in accordance with the Annual Accounts Act and the Swedish Financial Reporting Board's recommendation RFR 2, Accounting for Legal Entities. The Group's and Parent Company's accounting principles are described on pages 106-107, and concerning significant income statement and balance sheet items, in each note disclosure in the annual report 2021.

The half-year report is condensed and does not contain all the information and disclosures in the annual report and should therefore be read together with the annual report 2021. All the information on pages 1-28 constitutes the report for the period 1 January – 30 June 2022.

The Group and the Parent Company use the accounting principles and calculation methods as described in the annual report 2021.

Important estimates and assumptions are disclosed in note 2 in the annual report 2021. As a consequence of COVID-19, Saab has during the second quarter 2022 analysed whether to revise the estimates and assumptions for these areas as well as measurements of financial instruments including impairment of accounts receivable and contract assets. This has not resulted in any significant adjustments.

NOTE 3 SEGMENT REPORTING

Saab is a leading high-technology company, with its main operations in defence, aviation and civil security. Operations are primarily focused on well-defined areas in defence electronics, missile systems, and naval systems as well as military and commercial aviation. Saab is also active in technical services and maintenance. Saab has a strong position in Sweden and the main part of sales is generated in Europe. In addition, Saab has a local presence in Australia, the U.S., South Africa, and in other selected countries. Saab's operating and management structure is divided into four business areas, which are also operating segments: Aeronautics, Dynamics, Surveillance and Kockums. In addition Combitech, which provides consulting services, is an independent, wholly owned subsidiary of Saab. Corporate comprises Group staff and departments, a minority portfolio containing Saab's ownership interests in companies in various stages of development as well as other operations outside the core operations.

2021 has been restated due to a minor structural change as parts of a department within Combitech has been migrated to Surveillance. Proforma statements are available at saab.com/investors/financialdata.

The Group's operating segments recognise all lease contracts as expenses on a straight-line basis over the lease term.

Aeronautics

Aeronautics is a world-leading manufacturer of innovative aerial systems and is engaged in development of military aviation technology. It also conducts long-term future studies of manned and unmanned aircraft as preparation for new systems and further development of existing products.

Dynamics

Dynamics offers a market-leading product portfolio comprising ground combat weapons, missile systems, torpedoes, unmanned underwater vehicles, systems for training and simulation, signature management systems for armed forces around the world, and niche products for the civil and defence markets.

Surveillance

Surveillance provides efficient solutions for safety and security, for surveillance and decision support, and for threat detection, location, and protection. The portfolio covers airborne, ground-based and naval radar, electronic warfare and combat systems and C4I solutions.

Kockums

Kockums develops, delivers, and maintains world-class solutions for naval environments. Its portfolio includes submarines with the Stirling system for air independent propulsion, surface combatants, mine hunting systems and autonomous vessels. Kockums' unique competence is in signature management, impact strength and advanced stealth technology.

Combitech

Combitech is an independent subsidiary of Saab and from 1 July 2021 reported as an operating segment outside the business area structure within Saab Group. Combitech is one of the largest technology consulting firms in Sweden, combining technology with cutting-edge expertise to create solutions for our customers' specific needs. Combitech is active in aviation, defence, telecom and other industries as well as the public sector. Combitech offers services in systems development, systems integration, information security, systems security, communications, mechanics, technical product information and logistics.

Order bookings per operating segment

MSEK Jan-Jun
2022
Jan-Jun
2021
Change,
%
Q2
2022
Q2 2021 12 Months Rolling Full Year
2021
Aeronautics 4,138 4,363 -5 2,839 2,322 7,603 7,828
Dynamics 6,296 4,747 33 3,663 3,406 12,458 10,909
Surveillance 12,170 5,019 142 9,861 3,316 21,216 14,065
Kockums 1,893 888 113 508 436 9,858 8,853
Combitech 1,683 1,725 -2 877 881 3,302 3,344
Corporate/elimination -702 -996 -385 -486 -1,136 -1,430
Total 25,478 15,746 62 17,363 9,875 53,301 43,569

Order bookings per region

MSEK 2022 Jan-Jun Jan-Jun
2021
Change,
%
Q2
2022
2021 Q2 Full Year
2021
Sweden 16,435 7,237 127 12,354 3,627 20,188
Rest of Europe 3,005 4,315 -30 1,797 3,057 13,880
North America 2,114 2,471 -14 966 2,037 3,178
Latin America 942 174 441 485 107 525
Asia 1,683 897 88 1,056 684 3,997
Africa 42 -29 -245 3 -30 187
Australia, etc. 1,257 681 85 702 393 1,614
Total 25,478 15,746 62 17,363 9,875 43,569
Order backlog per operating segment
MSEK 30 Jun 2022 31 Dec 2021 30 Jun 2021

Order backlog per operating segment

Aeronautics 40,455 42,429 45,057
Dynamics 24,393 21,831 19,798
Surveillance 38,319 32,012 29,610
Kockums 9,292 9,099 2,968
Combitech 1,182 1,226 1,133
Corporate/elimination -1,274 -1,420 -1,852
Total 112,367 105,177 96,714

Order backlog per region

MSEK 30 Jun
2022
31 Dec
2021
30 Jun
2021
Sweden 42,741 34,207 29,101
Rest of Europe 25,495 25,782 19,639
North America 6,607 6,054 7,208
Latin America 20,755 21,870 24,202
Asia 10,959 11,895 11,498
Africa 345 334 138
Australia etc. 5,465 5,035 4,928
Total 112,367 105,177 96,714

Sales per operating segment

MSEK 2022 2021 Jan-Jun Jan-Jun Change,
%
Q2
2022
2021 Q2 Change, Rolling
% 12 Months
Full Year
2021
Aeronautics 6,129 6,147 -0 3,073 3,044 1 12,245 12,263
Dynamics 4,001 4,444 -10 2,208 2,789 -21 8,247 8,690
Surveillance 6,671 6,335 5 3,562 3,036 17 13,709 13,373
Kockums 1,706 1,553 10 889 899 -1 3,541 3,388
Combitech 1,661 1,591 4 866 825 5 3,186 3,116
Corporate/elimination -779 -851 -427 -462 -1,604 -1,676
Total 19,389 19,219 1 10,171 10,131 0 39,324 39,154

Sales per region

MSEK Jan-Jun
2022
% of sales Jan-Jun
2021
% of sales Full Year
2021
% of
sales
Sweden 7,868 41 6,975 36 14,841 38
Rest of Europe 3,410 18 3,080 16 6,553 17
North America 2,027 10 2,200 11 4,203 11
Latin America 2,066 11 3,108 16 5,786 15
Asia 2,797 14 2,548 13 5,507 14
Africa 38 0 153 1 175 0
Australia, etc. 1,183 6 1,155 6 2,089 5
Total 19,389 100 19,219 100 39,154 100

Information on large customers

During the first half-year 2022, Saab had two customers that separately accounted for 10 per cent or more of the Group's sales. The Swedish Defence is a customer of all business areas and total sales amounted to SEK 6,625 million (5,875). The Brazilian State is a customer primarily to business area Aeronautics and total sales amounted to SEK 1,944 million (2,858).

Seasonal variation

A major part of Saab's business is related to large projects where the revenue is recognised by using the percentage of completion method. The costs incurred in these projects are normally lower during the third quarter compared to other quarters. The fourth quarter is also usually affected by a higher number of deliveries, mainly within Dynamics.

Operating income per operating segment

MSEK Jan-Jun
2022
% of
sales
Jan-Jun
2021
% of
sales
Q2
2022
Q2 2021 12 Months Rolling Full Year
2021
Aeronautics 377 6.2 432 7.0 178 219 691 746
Dynamics 664 16.6 541 12.2 408 380 1,236 1,113
Surveillance 457 6.9 313 4.9 223 147 1,061 917
Kockums 101 5.9 59 3.8 55 32 250 208
Combitech 136 8.2 162 10.2 55 75 239 265
The operating
segments' operating
income 1,735 8.9 1,507 7.8 919 853 3,477 3,249
Corporate -343 -195 -181 -138 -509 -361
Total 1,392 7.2 1,312 6.8 738 715 2,968 2,888

Depreciation/amortisation and write-downs per operating segment

Jan-Jun Jan-Jun Change, Q2 Q2 Rolling Full Year
MSEK 2022 2021 % 2022 2021 12 Months 2021
Aeronautics 82 59 39 41 31 148 125
Dynamics 38 44 -14 16 23 82 88
Surveillance 399 380 5 200 191 786 767
Kockums 15 20 -25 8 11 30 35
Combitech 4 3 33 2 1 9 8
Corporate 473 444 7 250 224 944 915
Total 1,011 950 6 517 481 1,999 1,938

Operational cash flow per operating segment

MSEK Jan-Jun
2022
Jan-Jun
2021
Q2
2022
Q2 2021 12 Months Rolling Full Year
2021
Aeronautics -120 -85 326 700 -803 -768
Dynamics 405 -276 173 256 1,386 705
Surveillance 785 4,145 650 2,405 680 4,040
Kockums -368 -114 -242 1 -267 -13
Combitech 20 160 18 85 131 271
Corporate -370 -838 -394 -295 -491 -959
Total 352 2,992 531 3,152 636 3,276

Capital employed per operating segment

MSEK 30 Jun 2022 31 Dec 2021 30 Jun 2021
Aeronautics 9,256 8,888 9,109
Dynamics 5,489 5,629 5,383
Surveillance 11,287 12,287 12,191
Kockums 1,375 1,391 1,237
Combitech 943 1,057 818
Corporate/elimination 11,782 8,525 7,810
Total 40,132 37,777 36,548

Full time equivalents (FTE's) per operating segment

Number at end of the period 30 Jun 2022 31 Dec 2021 30 Jun 2021
Aeronautics 5,140 5,201 5,420
Dynamics 3,250 3,123 3,089
Surveillance 5,378 5,254 5,264
Kockums 1,312 1,216 1,212
Combitech 1,974 1,968 1,933
Corporate 1,312 1,249 1,180
Total 18,366 18,011 18,098

NOTE 4 DISTRIBUTION OF SALES

Aeronautics Dynamics Surveillance Kockums Combitech Corporate/
elimination
Group
MSEK Jan-Jun
2022
Jan-Jun
2021
Jan-Jun
2022
Jan-Jun
2021
Jan-Jun
2022
Jan-Jun
2021
Jan-Jun
2022
Jan-Jun
2021
Jan-Jun
2022
Jan-Jun
2021
Jan-Jun
2022
Jan-Jun
2021
Jan-Jun
2022
Jan-Jun
2021
External sales 6,101 6,100 3,900 4,354 6,438 6,129 1,690 1,537 1,153 1,018 107 81 19,389 19,219
Internal sales 28 47 101 90 233 206 16 16 508 573 -886 -932 - -
Total sales 6,129
-
6,147
-
4,001
-
4,444
-
6,671
-
6,335
-
1,706
-
1,553
-
1,661
-
1,591
-
-779
-
-851
-
19,389
-
19,219
-
Sales by customer:
Military customers 5,777 5,779 3,680 4,209 5,475 5,368 1,690 1,537 468 421 29 39 17,119 17,353
Civilian customers 324 321 220 145 963 761 - - 685 597 78 42 2,270 1,866
Total external sales 6,101
-
6,100
-
3,900
-
4,354
-
6,438
-
6,129
-
1,690
-
1,537
-
1,153
-
1,018
-
107
-
81
-
19,389
-
19,219
-
Sales by significant
source:
Long-term customer
contracts 4,954 4,989 1,036 1,451 4,712 4,443 1,302 1,157 25 69 35 29 12,064 12,138
Services 1,072 1,064 617 513 1,192 1,216 375 380 1,101 944 66 24 4,423 4,141
Products 75 47 2,247 2,390 534 470 13 - 27 5 6 28 2,902 2,940
Total external sales 6,101
-
6,100
-
3,900
-
4,354
-
6,438
-
6,129
-
1,690
-
1,537
-
1,153
-
1,018
-
107
-
81
-
19,389
-
19,219
-
Sales by domain:
Air 5,654 5,684 119 93 2,668 2,881 - - 21 16 16 24 8,478 8,698
Land 53 45 3,052 3,174 1,166 961 - - 479 430 - -1 4,750 4,609
Naval 1 - 716 1,058 1,585 1,389 1,690 1,537 5 4 67 24 4,064 4,012
Civil Security 24 35 9 20 1,009 867 - - 155 145 16 6 1,213 1,073
Commercial Aeronautics 367 336 - - 1 6 - - 3 - 9 30 380 372
Other/not distributed 2 - 4 9 9 25 - - 490 423 -1 -2 504 455
Total external sales 6,101 6,100 3,900 4,354 6,438 6,129 1,690 1,537 1,153 1,018 107 81 19,389 19,219
Sales recognition
method:
Over time 5,608 5,647 1,486 1,942 5,217 5,283 1,631 1,511 1,120 949 39 30 15,101 15,362
Point in time 493 453 2,414 2,412 1,221 846 59 26 33 69 68 51 4,288 3,857
Total external sales 6,101 6,100 3,900 4,354 6,438 6,129 1,690 1,537 1,153 1,018 107 81 19,389 19,219

NOTE 5 DIVIDEND TO PARENT COMPANY'S SHAREHOLDERS

The Annual General Meeting 2022 held on April 6 decided on a dividend to the Parent Company's shareholders of SEK 4.90 per share, corresponding to a total dividend of SEK 647 million. Record date for the dividend was April 8 2022 and the dividend was paid out on April 13 2022.

NOTE 6 INTANGIBLE FIXED ASSETS

MSEK 30 Jun 2022 31 Dec 2021 30 Jun 2021
Goodwill 5,419 5,253 5,190
Capitalised development costs 6,010 6,040 5,935
Other intangible assets 889 869 763
Total 12,318 12,162 11,888

NOTE 7 NET LIQUIDITY/DEBT

MSEK 30 Jun 2022 31 Dec 2021 30 Jun 2021
Assets:
Liquid assets 2,659 1,701 3,217
Short-term investments 9,723 10,140 8,799
Total liquid investments 12,382 11,841 12,016
Short-term interest-bearing receivables 71 66 71
Long-term interest-bearing receivables 559 457 404
Long-term receivables attributable to pensions 39 39 -
Total interest-bearing assets 13,051 12,403 12,491
Liabilities:
Lease liabilities 2,456 2,543 2,504
Bonds and other debt instruments 8,472 7,085 6,900
Liabilities to associated companies
and joint ventures 48 43 41
Other interest-bearing liabilities 46 44 6
Provisions for pensions ¹⁾ 2,145 4,813 4,525
Total interest-bearing liabilities and provisions
for pensions 13,167 14,528 13,976
Net liquidity (+) / net debt (-) -116 -2,125 -1,485

1) Excluding provisions for special employers' contribution attributable to pensions.

Committed credit lines

MSEK Facilities Drawings Available
Revolving credit facility
(Maturity 2026 SEK 4 billion, 2023,
SEK 2 billion)
6,000 - 6,000
Overdraft facility (Maturity 2022, SEK
31 million, 2023, SEK 35 million)
66 - 66
Total 6,066 - 6,066
Parent Company
MSEK 30 Jun 2022 31 Dec 2021 30 Jun 2021
Long-term bonds and other debt instruments 6,792 5,707 5,582
Short-term bonds and other debt instruments 1,680 1,378 1,318

Since 2009, Saab has a Medium Term Note programme (MTN) to enable issuance of bonds in the capital market. During 2018 the MTN programme was increased to SEK 10,000 million. A major part of the bonds are issued as Floating Rate Notes (FRN). During the second quarter new bonds were issued to an amount of SEK 1,380 million, SEK 380 million with maturity 2030 and SEK 500 million with maturity 2031 and 2032 respectively. Bonds outstanding within the MTN programme amounts to SEK 8,313 million at the end of the first half-year 2022.

Total 8,472 7,085 6,900

In December 2015, Saab signed a Schuldschein loan amounting to EUR 100 million. Remaining Schuldshein loans amount to EUR 15 million.

No credit facilities have been utilised during the period.

NOTE 8 CAPITAL EMPLOYED

MSEK 30 Jun
2022
31 Dec
2021
30 Jun
2021
Total assets 69,613 65,039 62,231
Less non-interest bearing liabilities 29,481 27,262 25,683
Capital employed 40,132 37,777 36,548

NOTE 9 FINANCIAL INSTRUMENTS

Classification and categorisation of financial assets and liabilities ²⁾

Carrying amount 30 Jun
2022
31 Dec
2021
30 Jun
2021
Financial assets:
Valued at amortised cost ⁴⁾:
Accounts receivable, contract assets and other
receivables
16,965 16,255 13,824
Liquid assets 2,659 1,701 3,217
Long-term receivables 663 556 817
Valued at fair value through profit and loss ³⁾:
Short-term investments 9,723 10,140 8,799
Derivatives for trading 42 29 26
Financial investments 43 37 33
Valued at fair value through other comprehensive
income ³⁾:
Derivatives identified as hedges 1,797 750 935
Total financial assets 31,892 29,468 27,651
Financial liabilities:
Valued at amortised cost:
Interest-bearing liabilities ¹⁾ 11,022 9,716 9,452
Other liabilities ⁴⁾ 9,799 8,750 8,848
Valued at fair value through profit and loss ³⁾:
Derivatives for trading 34 9 5
Valued at fair value through other comprehensive
income ³⁾:
Derivatives identified as hedges 1,694 606 556
Total financial liabilities 22,549 19,081 18,861
¹⁾ Fair value 11,167 9,734 9,452

²⁾ Derivatives with positive values are recognised as assets and derivatives with negative values are recognised as liabilities. Derivatives with a legal right of offset amount to MSEK 937.

³⁾ The impact of credit risk on these instruments is considered low given the limits in the current investment policy.

⁴⁾ Carrying amount, in Saab's assessment, essentially corresponds to fair value.

The Group has used the same valuation methods as in the year-end closing of 2021, as described in the annual report 2021 on page 139, note 35. As of June 30 2022, the Group had the following financial assets and liabilities at fair value:

Financial assets at fair value

30 Jun
MSEK 2022 Level 1 Level 2 Level 3
Bonds and interest-bearing securities 9,723 9,723 - -
Forward exchange contracts 1,272 - 1,272 -
Currency options 3 - 3 -
Interest rate swaps 342 - 342 -
Cross currency basis swaps 21 - 21 -
Electricity derivatives 201 201 - -
Shares, participations
and long-term receivables 43 - - 43
Total 11,605 9,924 1,638 43

Financial liabilities at fair value

MSEK 30 Jun 2022 Level 1 Level 2 Level 3
Forward exchange contracts 1,701 - 1,701 -
Currency options 6 - 6 -
Interest rate swaps 21 - 21 -
Total 1,728 - 1,728 -

NOTE 10 SUPPLEMENTAL INFORMATION ON STATEMENT OF CASH FLOWS

Free cash flow

MSEK Jan-Jun
2022
Jan-Jun
2021
Q2 2022 Q2 2021 Full year
2021
Cash flow from operating activities before changes in working capital, excluding taxes and other
financial items ¹⁾
2,558 2,487 1,329 1,227 5,846
Cash flow from changes in working capital:
Contract assets and liabilities -1,562 1,874 -339 858 2,929
Inventories -1,625 -794 -624 164 -1,320
Other current receivables 904 241 332 990 -1,636
Other current liabilities 1,250 688 431 596 401
Provisions -317 -180 -232 -42 -450
Change in working capital -1,350 1,829 -432 2,566 -76
Cash flow from operating activities excluding taxes and other financial items 1,208 4,316 897 3,793 5,770
Investing activities:
Investments in intangible fixed assets -335 -669 -149 -327 -1,297
Investments in tangible fixed assets -620 -667 -312 -325 -1,223
Sales and disposals of tangible fixed assets including biological assets 99 12 95 11 26
Cash flow from investing activities ²⁾ -856 -1,324 -366 -641 -2,494
Operational cash flow 352 2,992 531 3,152 3,276
Taxes and other financial items -353 -219 -173 -117 -526
Sale of and investments in financial assets, associated companies and joint ventures -7 -9 -5 -7 -11
Investments in operations - -20 - - -21
Sale of subsidiaries - 19 - - 19
Sale of operations 42 - 42 - -
Free cash flow 34 2,763 395 3,028 2,737

1) Including amortisation of lease liabilities

2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in financial assets, operations and subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item is included in investing activities.

Jan-Jun Jan-Jun Full Year Q2 Q2
MSEK 2022 2021 2021 2022 2021
Free cash flow 34 2,763 2,737 395 3,028
Investing activities – interest-bearing:
Short-term investments 209 -718 -2,085 -83 -949
Other financial investments and receivables -95 -46 -111 -62 -23
Financing activities:
Repayments of loans -7 -1,218 -2,538 - -365
Raising of loans 1,394 704 2,248 1,394 700
Repurchase of shares - - -246 - -
Dividend paid to the Parent Company's
shareholders -647 -622 -622 -647 -622
Dividend paid to non-controlling interest -25 - -27 - -
Transactions with non-controlling interest -5 52 15 -5 -10
Cash flow for the period 858 915 -629 992 1,759
Liquid assets
MSEK 30 Jun 2022 31 Dec 2021 30 Jun 2021
The following components are included
in liquid assets:
Cash and bank balances 1,647 1,401 1,617
Bank deposits 1,012 300 1,600
Total according to balance sheet 2,659 1,701 3,217
Total according to statement of cash flows 2,659 1,701 3,217

Free cash flow vs. statement of cash flows

NOTE 11 BUSINESS COMBINATIONS

No significant acquisitions through business combinations were made during the first half-year 2022.

NOTE 12 DEFINED-BENEFIT PLANS

Saab has defined-benefit pension plans where post-employment compensation is based on a percentage of the recipient's salary. Definedbenefit plans mainly relate to the Swedish operations, where the ITP2 plan accounts for more than 90 per cent of the total obligation.

Pension obligation according to IAS 19

MSEK 30 Jun
2022
31 Dec
2021
30 Jun
2021
Defined-benefit obligation 10,883 13,729 12,809
Special employers' contribution 460 1,105 1,371
Less assets under management 8,777 8,955 8,284
Total provisions for pensions 2,566 5,879 5,896
of which reported as long-term receivable 39 39 -

Actuarial gains and losses are recognised in other comprehensive income. Actuarial gain related to the Swedish pension plans amounted to SEK 3,381 million net in the first half-year 2022 primarily due to the following:

Assumed discount rate has increased by 225 basis points, from 1.50% to 3.75% and the inflation assumption has increased by 50 basis points, from 2.25% to 2.75% compared to the beginning of the year. The net of these revised assumptions amounted to a gain of SEK 3,851 million.

Revised demographical assumptions led to an actuarial loss of SEK 491 million.

Negative experience adjustment has resulted in an actuarial loss of SEK 396 million.

The actuarial gain related to the special employer's contribution amounted to SEK 660 million.

The return on assets under management was lower than expected which led to an actuarial loss of SEK 243 million.

NOTE 13 CONTINGENT LIABILITIES

No additional significant commitments have arisen during the first halfyear 2022. With regard to the Group's so-called performance guarantees

for commitments to customers, the likelihood of an outflow of resources is estimated as remote and, as a result, no value is recognised.

NOTE 14 TRANSACTIONS WITH RELATED PARTIES

No significant transactions have occurred during the first half-year 2022. Related parties with which the Group has transactions are described in note 37 in the Annual Report 2021.

NOTE 15 DEFINITIONS

Below are definitions of financial key ratios that are used in the report. For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.

Capital employed

Total assets less non-interest-bearing liabilities.

Earnings per share

Net income for the period attributable to the Parent Company's shareholders, divided by the average number of shares before and after full dilution.

EBITDA

Operating income before depreciation/amortisation and write-downs.

EBITDA adjusted for items affecting comparability

Operating income before depreciation/amortisation and write-downs adjusted for items classified as affecting comparability.

EBITDA margin

Operating income before depreciation/amortisation and write-downs as a percentage of sales.

EBITDA margin adjusted for items affecting comparability

Operating income before depreciation/amortisation and write-downs adjusted for items affecting comparability as a percentage of adjusted sales.

Effective tax rate

Current and deferred taxes as a percentage of income before tax.

Equity/assets ratio

Equity in relation to total assets.

Equity per share

Equity attributable to the Parent Company's shareholders divided by the number of shares, excluding treasury shares, at the end of the period.

Free cash flow

Cash flow from operating activities including amortisation of lease liabilities and cash flow from investing activities, excluding acquisitions and divestments of short-term investments and other interest-bearing financial assets.

Free cash flow per share

Free cash flow divided by the average number of shares after dilution.

Gross income adjusted for items affecting comparability

Gross income adjusted for items classified as affecting comparability.

Gross margin

Gross income as a percentage of sales.

Gross margin adjusted for items affecting comparability

Gross income adjusted for items affecting comparability as a percentage of adjusted sales.

Items affecting comparability

Items affecting comparability comprise the financial effects from events or transactions with material impact that are relevant to understand the result when comparing periods. Such events or transactions can relate to restructuring programs, costs related to disputes and legal proceedings, macroeconomic developments, impairment charges and gains and losses from divestments of group companies, joint ventures or associated companies.

Net investments

Investments, sales and disposals of intangible and tangible fixed assets.

Net liquidity/net debt

Liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for pensions attributable to special employers' contribution.

Net debt to EBITDA

End of period Net liquidity/net debt divided by 12-month rolling reported EBITDA

Operating income

Income before financial items and tax.

Operating income adjusted for items affecting comparability Operating income (EBIT) adjusted for items classified as affecting comparability.

Operating margin adjusted for items affecting comparability

Operating income adjusted for items affecting comparability as a percentage of adjusted sales.

Operating margin

Operating income (EBIT) as a percentage of sales.

Operational cash flow

Cash flow from operating activities, excluding taxes and other financial items, amortisation of lease liabilities and investments, sales and disposals of intangible and tangible fixed assets.

Order backlog

Total value of orders at the end of the period.

Order bookings

Total value of orders received during the period.

Organic sales growth

Change in sales in percentage adjusted for effects from exchange rate due to the translation of foreign subsidiaries, and structural changes such as acquisitions and divestments of subsidiaries.

Research and development, R&D

Research and development costs are recognised separately in the income statement and comprise the cost of self-financed new and continued product development as well as amortisation and any writedown of capitalised development costs.

Research and development expenditures comprise both expenses incurred as costs excluding amortization and write-downs, and expenses capitalised as development costs in the statement of financial position.

Return on capital employed

Operating income plus financial income (rolling 12 months) as a percentage of average capital employed.

Return on equity

Net income for the period (rolling 12 months) as a percentage of average equity.

Sales adjusted for items affecting comparability

Sales adjusted for items classified as affecting comparability

Glossary

AEW&CS Airborne Early Warning & Control System
C4I Command, Control, Communications, Computers, and Intelligence
FMV Swedish Defence Materiel Administration, Sw, "Försvarets Materielverk"
FRN Floating Rate Note
FTE Full Time Equivalent, corresponds to one employee working full-time for one year
IAS International Accounting Standards
IFRS International Financial Reporting Standards
MTN Medium Term Note, loan facility for issuance of bonds with a duration of 1-15 years

The Board of Directors and the President have ensured that the half-year report provides an accurate overview of the Parent Company's and the Group's operations, financial position and results, and that it describes the significant risks and uncertainties faced by the Parent Company and the companies in the Group.

STOCKHOLM 21 JULY 2022

Saab AB (publ)

Marcus Wallenberg

Chairman

Bert Nordberg Board member Henrik Henriksson Board member

Danica Kragic Jensfelt Board member

Sara Mazur Board member

Erika Söderberg Johnson Board member

Johan Menckel Board member

Daniel Nodhäll Board member

Lena Erixon Board member

Joakim Westh Board member

Stefan Andersson Board member

Göran Andersson Board member

Magnus Gustafsson Board member

Micael Johansson

President and CEO and Board member

This half-year report has not been subject to review by the company's auditors

Media: Saab press center ph +46 734 18 00 18

Financial market: Merton Kaplan, Head of Investor Relations ph +46 734 18 20 71

Press and financial analyst conference: 21 July 2022 at 10.00 (CET)

You are welcome to participate by the live webcast or dial in to the conference call. It is possible to post questions both over the web and in the conference call.

Live webcast:

https://www.saab.com/investors/webcast/Q2-2022

Conference call:

Please dial in using one of the numbers below: Sweden: +46 8 5051 0031 UK: +44 207 107 06 13 US: +1 631 570 56 13

The half-year report, presentation material and the webcast will be available on http://www.saab.com/investors

CALENDAR

Q3 Interim report 2022 Published 28 October 2022

Year-end report 2022 Published 10 February 2023

Q1 Interim report 2023 Published 26 April 2023

IMPORTANT INFORMATION

This half-year report may contain forward-looking statements which reflect Saab AB's current view on future events and financial and operational development. Words such as "intend", "expect", "anticipate", "may", "believe", "plan", "estimate" and other expressions which imply indications or predictions of future development or trends, and which are not based on historical facts, are intended to identify forward-looking statements. Forwardlooking statements inherently involve both known and unknown risks and uncertainties as they depend on future events and circumstances. Forward-looking statements do not guarantee future results or development and the actual outcome could differ materially from the forwardlooking statements.

This information is such that Saab AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, on 21 July 2022 at 07.30 (CET)

Q2

Talk to a Data Expert

Have a question? We'll get back to you promptly.