AI assistant
SAAB — Interim / Quarterly Report 2021
Jul 21, 2021
2958_ir_2021-07-21_ec2134a9-607a-4f70-9727-780918db3ff0.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
YEARStrong -END REPORT sales growth and positive cash flow
KEY HIGHLIGHTS Q2 2021
- Orders increased 7% and the order backlog amounted to SEK 96.7bn.
- Organic sales growth of 15% driven by high project activity and deliveries.
- EBITDA increased 19% to SEK 1,196m (1,004), a margin of 11.8% (11.4).
- Operating income improved 10% and amounted to SEK 715m (652), corresponding to a margin of 7.1% (7.4), including costs for right-sizing measures of SEK 85 million.
- Operational cash flow was SEK 3,152m (1,817) due to large milestone payments received in the quarter.
- New organizational structure including Operational Excellence function effective as of July 1, 2021.
- Changed outlook: Organic sales growth for the full year 2021 to be around 10% (previous outlook was an organic sales growth in line with long-term target of 5%).
FINANCIAL HIGHLIGHTS
| MSEK | Jan-Jun 2021 Jan-Jun 2020 Change, % | Q2 2021 | Q2 2020 Change, % Full Year 2020 | ||||
|---|---|---|---|---|---|---|---|
| Order bookings | 15,746 | 14,070 | 12 | 9,875 | 9,247 | 7 | 42,328 |
| Order backlog | 96,714 | 90,458 | 7 | 99,816 | |||
| Sales | 19,219 | 16,876 | 14 | 10,131 | 8,836 | 15 | 35,431 |
| Gross income | 4,047 | 3,711 | 9 | 2,113 | 1,831 | 15 | 5,676 |
| Gross margin, % | 21.1 | 22.0 | 20.9 | 20.7 | 16.0 | ||
| EBITDA | 2,262 | 1,918 | 18 | 1,196 | 1,004 | 19 | 2,833 |
| EBITDA margin, % | 11.8 | 11.4 | 11.8 | 11.4 | 8.0 | ||
| Operating income (EBIT) | 1,312 | 1,212 | 8 | 715 | 652 | 10 | 1,315 |
| Operating margin, % | 6.8 | 7.2 | 7.1 | 7.4 | 3.7 | ||
| Net income | 910 | 860 | 6 | 514 | 518 | -1 | 1,092 |
| of which Parent Company's shareholders' interest | 897 | 855 | 5 | 505 | 521 | -3 | 1,073 |
| Earnings per share after dilution, SEK | 6.73 | 6.40 | 3.78 | 3.90 | 8.01 | ||
| Return on equity, % ¹⁾ | 5.2 | 10.0 | 5.1 | ||||
| Operational cash flow | 2,992 | 235 | 3,152 | 1,817 | 2,773 | ||
| Free cash flow | 2,763 | 22 | 3,028 | 1,722 | 3,753 | ||
| Free cash flow per share after dilution, SEK | 20.72 | 0.16 | 22.69 | 12.89 | 28.03 | ||
| Average number of shares after dilution | 133,351,912 | 133,690,023 | 133,446,047 | 133,625,118 | 133,877,141 |
¹⁾ Return on equity is measured over a rolling 12-month period.
9.9 Order bookings BSEK 15
Sales growth
% 7.1 Operating margin %
JANUARY-JUNE 2021
COMMENTS FROM THE CEO
Strong sales growth and positive cash flow
Micael Johansson President & CEO
The activity in the defence market continued to be favourable in the second quarter and demand in our main markets remained good. This benefits Saab's growth both internationally and in Sweden, supporting our multi-domestic strategy.
In the quarter, orders continued to grow and increased 7%, amounting to SEK 9.9 billion. We secured a Future Development and Support contract for the Swedish Gripen C/D and orders for Training solutions for the Netherlands and for the U.S. Marine Corps. We also received orders for radar components for the G/ATOR system in the U.S., a Helicopter 15 support contract with Sweden and a contract for radar warning equipment for the German Tornado aircraft. Our solid order backlog is now amounting to SEK 97 billion, a good contributor for future sales growth.
Organic sales increased 15% in the quarter driven by high activity level and deliveries in our defence projects. The civil aviation business still reported a decline in sales. Five out of six business areas showed improved volumes. For the first half of the year we delivered organic sales growth of 15%. Combined with our strong backlog for this year, we now increase our outlook on organic sales growth in 2021 to be around 10%.
The strong sales in the quarter contributed positively to earnings and EBITDA increased 19%, corresponding to a margin of 11.8% (11.4). Operating income increased by 10% and was SEK 715 million (652), with a margin of 7.1% (7.4). This includes right-sizing measures from the closure of our Barracuda facility in the U.S. and adjusted capacity in our operations in South Africa. These measures had a negative impact on operating income of SEK 85 million, corresponding to 0.8% margin impact. We reiterate our EBIT margin outlook for 2021.
As of July 1st, our new organisation, where six business areas becomes four, and the new Operational Excellence function, came into effect. The aim is to improve efficiency in our business by removing internal interfaces, drive synergies in operations and improve customer interaction.
The uncertainty of the pandemic, along with ongoing travel and other restrictions, continues to impact predictability. This also impacts some areas of the supply chain, however, we continue to have a close dialogue with our suppliers to mitigate the effects.
Operational cash flow in the quarter improved significantly and amounted SEK 3.2 billion (1.8). The majority of this year's large milestone payments were received in the first half of the year. We reiterate the outlook of positive operational cash flow for the full year.
A commitment to society has been at the core of Saab's business since its founding, supporting nations to keep people and society safe. In our commitment to contribute to a sustainable society, we are also working actively to reduce the environmental impact, from our operations, the value-chain and products.
During the first half of the year, a project to identify and prioritise group-wide climate-related risks and opportunities was conducted, through the Task Force on Climate Related Financial Disclosures (TCFD) framework. Moreover, together with Swedish industry, a concept for flexible production and resilience was presented to better prepare Sweden for the next crisis.
To visualize our progress in our sustainability work, in this interim report we have started to describe our sustainability progress. I am confident that Saab is well positioned on its journey to create long-term sustainable value for all our stakeholders and society as a whole.
Outlook for 2021*
SALES GROWTH:
Organic sales growth for the full year to be around 10 per cent.
Previous outlook: Organic sales growth to be in line with our long-term target of 5 per cent.
OPERATING INCOME:
EBIT margin for the full year to be in line with adjusted EBIT margin of 7.4 per cent in 2020.
OPERATIONAL CASH FLOW: Positive for the full year.
*The uncertainty surrounding Covid-19 and its future effects remains high.
SECOND QUARTER 2021
Order bookings amounted to SEK 9,875 million (9,247) in the second quarter of 2021. Bookings of medium-sized orders increased 14 per cent and small orders grew 3 per cent. Key order bookings in the quarter included Future Development and Support contract for the Gripen C/D fighters of SEK 998 million, and a support contract for Helicopter 15 of SEK 550 million, both from FMV in Sweden. Dynamics received important orders for delivery of combat training systems, both from the Netherlands of SEK 1.4 billion and the U.S. Marine Corps of SEK 452 million.
JANUARY-JUNE 2021
Order bookings amounted to SEK 15,746 million (14,070), an increase of 12 per cent. This was mainly due to growth in large orders amounting to SEK 2,981 million (1,492). In addition to the large order from the Netherlands for combat training systems received in the second quarter, an order of SEK 1,571 million for Gripen support and maintenance received in the first quarter contributed positively. Mediumsized orders grew 4 per cent and amounted to 5,759 (5,522). Bookings of small orders declined 1 per cent in the period and amounted to SEK 7,006 million (7,056).
In the period, index and price changes had a positive effect on order bookings of SEK 428 million, compared to SEK 376 million in 2020.
The order backlog at the end of the period amounted to SEK 96,714 million, compared to SEK 99,816 million at the beginning of the year. In total, 70 per cent of the order backlog is attributable to markets outside Sweden, compared to 71 per cent at the beginning of the year.
For more information on orders received, see the business area comments on pages 7, 8 and 9.
Sales
SECOND QUARTER 2021
Sales in the second quarter amounted to SEK 10,131 million (8,836) and corresponded to a 15 per cent organic growth. Dynamics contributed with a sales growth of 52 per cent compared to the second quarter 2020 due to a high delivery and activity level. In addition to Dynamics, Kockums also showed a strong sales growth of 19 per cent driven by increased activity levels. Apart from Support and Services, all business areas grew sales in the second quarter.
JANUARY-JUNE 2021
Sales amounted to SEK 19,219 million (16,876), corresponding to an organic sales increase of 15 per cent. The business areas Aeronautics, Dynamics, Surveillance and Support and Services reported sales growth thanks to a high activity level in projects such as Gripen and GlobalEye, as well as high level of deliveries within Dynamics. Sales volumes in IPS continued to be negatively impacted by the downturn in demand in the civil aviation industry.
Sales from markets outside Sweden increased to SEK 12,244 million (9,991), corresponding to 64 per cent (59) of total sales. In the period, all regions reported sales growth. 90 per cent (87) of sales were related to the defence business.
SALES GROWTH
| Per cent | Jan-Jun 2021 |
Jan-Jun 2020 |
Q2 2021 |
Q2 2020 |
Full Year 2020 |
|---|---|---|---|---|---|
| Organic sales growth | 15 | 0 | 15 | 5 | 1 |
| Acquisitions | - | - | - | - | - |
| Currency effects regarding revaluation of foreign subsidiaries | -1 | 0 | 0 | 0 | -1 |
| Total sales growth | 14 | 0 | 15 | 5 | 0 |
SALES PER REGION
| MSEK | Jan-Jun 2021 | Jan-Jun 2020 | Change, % |
|---|---|---|---|
| Sweden | 6,975 | 6,885 | 1 |
| Rest of Europe | 3,080 | 2,815 | 9 |
| North America | 2,200 | 1,900 | 16 |
| Latin America | 3,108 | 2,136 | 46 |
| Asia | 2,548 | 2,159 | 18 |
| Africa | 153 | 101 | 51 |
| Australia, etc. | 1,155 | 880 | 31 |
| Total | 19,219 | 16,876 | 14 |
| Classification of orders | MSEK |
|---|---|
| Small orders | <100 |
| Medium-sized orders | 100-1000 |
| Large orders | >1000 |
Order distribution Orders exceeding MSEK 100 accounted for 56% (50) of total orders during January-June 2021.
Order backlog duration: 2021: SEK 17.3 billion 2022: SEK 28.4 billion 2023: SEK 17.4 billion 2024: SEK 14.1 billion After 2024: SEK 19.5 billion
Defence/Civil A total of 88% (85) of order bookings was attributable to defencerelated operations during January-June 2021.
Market A total of 54% (59) of order bookings was related to markets outside Sweden during January-June 2021.
Sales Jan-Jun, MSEK
Income
SECOND QUARTER 2021
The gross margin in the second quarter was in line with last year at 20.9 per cent (20.7). The gross income increased with 15 per cent due to improved sales volumes.
The strong sales volumes in the quarter contributed positively to earnings and EBITDA increased 19 per cent, corresponding to a margin of 11.8 per cent (11.4).
Operating income grew 10 per cent to SEK 715 million (652) with an operating margin of 7.1 per cent (7.4). The operating margin decreased somewhat following increased amortisation of capitalised development costs and increased R&D expenses compared to the second quarter 2020 while volume growth had a positive contribution. The operating income includes right-sizing measures from the closure of the Barracuda facility in the U.S. and capacity adjustments in the operations in South Africa of SEK 85 million. These measures had a negative impact on operating margin with 0.8 per cent.
JANUARY-JUNE 2021
The gross margin during the first half of 2021 was 21.1 per cent (22.0). The decline, compared to last year, is mainly explained by Aeronautics due to the project estimate adjustments related to Covid-19 taken in Q3 2020 and ramp-up costs in the T-7A programme. Gross income for the period increased 9 per cent to due improved sales volumes.
Total depreciation, amortisation and write-downs amounted to SEK 950 million (706). Depreciation of tangible fixed assets amounted to SEK 610 million (578).
Expenditures for internally funded investments in R&D amounted to SEK 1,106 million (1,286), of which SEK 510 million (730) has been capitalised. Capitalised expenditures are mainly attributable to the development of Gripen E/F for future exports.
Amortisation and write-downs of intangible fixed assets amounted to SEK 340 million (128), of which amortisation and write-downs of capitalised development expenditures amounted to SEK 275 million (70). The increase is mainly explained by amortisation of airborne surveillance systems, amounting to MSEK 187 in the first half of 2021.
The share of income in associated companies and joint ventures amounted to SEK -27 million (-5).
Operating income increased by 8 per cent in the half-year and amounted to SEK 1,312 million (1,212), corresponding to an operating margin of 6.8 per cent (7.2) following increased R&D expenses and amortisation of capitalised development costs. The costs for the right-sizing measures in the second quarter had an impact on operating margin with 0.5 per cent for the first half of the year.
Financial net
| MSEK | Jan-Jun 2021 | Jan-Jun 2020 |
|---|---|---|
| Financial net related to pensions | -27 | -37 |
| Net interest items | -29 | -32 |
| Currency gains/losses | -18 | 31 |
| Lease liability interest | -49 | -48 |
| Other financial items | -35 | -12 |
| Total | -158 | -98 |
The financial net related to pensions is the financial cost for net pension obligations recognised in the balance sheet. See note 13 for more information regarding defined-benefit pension plans. Net interest items refer to interest on liquid assets, short-term investments and interest expenses
on short- and long-term interest-bearing liabilities and interest on interest-rate swaps.
Currency gains/losses recognised in the financial net are mainly related to currency hedges of the tender portfolio, which are measured at fair value through profit and loss.
During the first half of 2021, the Group had a negative impact on results from derivatives that hedge tenders in foreign currency while the result was positive in the comparative period.
Lease liability interest consists of the interest portion related to lease liabilities recognised in the balance sheet.
Other net financial items consist of realised and unrealised results from short-term investments and derivatives as well as other currency effects, e.g. changes in exchange rates for liquid assets in currencies other than SEK.
Tax
Current and deferred taxes amounted to SEK -244 million (-254), which means that the effective tax rate amounted to 21 per cent (23).
Operating income (MSEK) and margin (%), Jan-Jun
Earnings per share after dilution, SEK
Earnings per share have been adjusted in accordance with the rights issue completed in 2018.
Internally funded R&D expenditures, MSEK
Financial position and liquidity
At the end of June 2021, net debt was SEK 1,485 million, a decrease of SEK 2,788 million compared to year-end 2020, when net debt amounted to SEK 4,273 million.
Cash flow from operating activities improved and amounted to SEK 4,319 million (1,776).
Due to invoicing and milestone payments in large projects, contract assets decreased by SEK 1,053 million, while contract liabilities increased by SEK 823 million compared to year-end 2020. Inventories increased by SEK 810 million during the first half of 2021, mainly related to future deliveries within Dynamics and Support and Services.
Net provisions for pensions, excluding the special employer's contribution, amounted to SEK 4,525 million as of 30 June 2021, compared to SEK 5,067 million at year-end 2020. The change had a positive effect on net debt of SEK 542 million. For further information on Saab's benefit pension plans, see note 13.
Tangible fixed assets amounted to SEK 6,919 million at period end compared to 6,608 at the end of 2020.
Right-of-use assets recognised in the balance sheet amounted to SEK 2,447 million compared to 2,516 million at the end of 2020.
Net investments in the first half of the year amounted to SEK 1,324 million (1,554). Investments in tangible fixed assets amounted to SEK 667 million (687).
Investments in intangible fixed assets amounted to SEK 669 million (882), of which SEK 510 million (730) related to capitalised R&D expenditures. Capitalised R&D in the balance sheet increased by SEK 236 million. The increase was mainly related to investments to develop Gripen E/F for future exports. Of the total investments in intangible fixed assets, SEK 159 million (152) related to other intangible fixed assets. The increase mainly relates to IT security.
As of 30 June 2021, short-term investments and liquid assets amounted to SEK 12,016 million, an increase of SEK 1,639 million compared to year-end 2020. In the second quarter a dividend of SEK 622 million was paid to the Parent Company's shareholders.
Capital employed decreased by SEK 161 million during the first half of 2021 to SEK 36,548 million. The return on capital employed was 4.4 per cent (8.7) and the return on equity was 5.2 per cent (10.0), both measured over a rolling 12-month period. Performance indicators for return on capital employed and return on equity have been significantly impacted by items affecting comparability in 2020.
Key indicators of financial position and liquidity
| MSEK | 30 Jun 2021 | 31 Dec 2020 | Change | 30 Jun 2020 |
|---|---|---|---|---|
| Net liquidity / debt ¹⁾ | -1,485 | -4,273 | 2,788 | -7,360 |
| Intangible fixed assets | 11,888 | 11,520 | 368 | 11,193 |
| Goodwill | 5,190 | 5,141 | 49 | 5,335 |
| Capitalised development costs | 5,935 | 5,699 | 236 | 5,240 |
| Other intangible fixed assets | 763 | 680 | 83 | 618 |
| Tangible fixed assets, etc ²⁾ | 7,295 | 6,984 | 311 | 6,861 |
| Right of use assets ³⁾ | 2,447 | 2,516 | -69 | 2,483 |
| Inventories | 11,062 | 10,252 | 810 | 11,720 |
| Accounts receivable | 3,793 | 4,062 | -269 | 4,244 |
| Contract assets | 8,847 | 9,900 | -1,053 | 11,009 |
| Contract liabilities | 9,232 | 8,409 | 823 | 7,121 |
| Equity/assets ratio, % | 36.3 | 35.7 | 36.2 | |
| Return on equity, % | 5.2 | 5.1 | 10.0 | |
| Equity per share, SEK | 168.50 | 162.34 | 6.16 | 160.03 |
| Number of shares excluding treasury shares | 132,557,343 | 132,247,073 | 133,174,124 |
¹⁾ The Group's net liquidity/debt refers to liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for special employers' contribution attributable to pensions. For a detailed break-down of interest-bearing receivables and interest-bearing liabilities, see note 8.
²⁾ Including tangible fixed assets and biological assets.
³⁾ Relate to right-of-use assets for leases.
Change in net debt Jan-Jun 2021
| MSEK | |
|---|---|
| Net liquidity (+) / net debt (-), 31 Dec 2020 |
-4,273 |
| Cash flow from operating activities | 4,319 |
| Change in net pension obligation | 542 |
| Net investments | -1,324 |
| Dividend | -622 |
| Dividend to and transactions with non-controlling interest |
52 |
| Additional lease liabilites | -162 |
| Other items, currency impact and unrealised results from financial |
|
| investments | -17 |
| Net liquidity (+) / net debt (-), 30 Jun 2021 ¹⁾ |
-1,485 |
| ¹⁾ Net liquidity (+) / net debt (-) excluding net provisions for pensions, lease liabilities and interest-bearing receivables, 30 |
Jun 2021 5,069
Cash flow
SECOND QUARTER 2021
Operational cash flow for the second quarter amounted to SEK 3,152 million (1,817). This improvement was a result of decreased working capital due to deliveries and large milestone payments during the quarter.
Operational cash flow is defined as cash flow from operating activities and acquisitions and divestments of intangible and tangible fixed assets. Cash flow from operating activities excludes taxes and other financial items but includes amortisation of lease liabilities.
Free cash flow amounted to SEK 3,028 million (1,722). For more detailed information on cash flow, see note 11.
JANUARY-JUNE 2021
Cash flow from operations, excluding taxes and other financial items, amounted to SEK 4,316 million (1,789) and improved compared to the same period last year, as a result of good activity level in projects and deliveries in several of Saab's projects, which had a positive effect on working capital. Operational cash flow amounted to SEK 2,992 million (235). Cash flow improved as a result of higher EBITDA, lower investments and improved cash flow from large milestone payments. The majority of this year's large milestone payments were received in the first half of the year.
Free cash flow amounted to SEK 2,763 million (22). For more detailed information on cash flow, see note 11.
There can be big differences in cash flow between reporting periods as the timing of milestone payments in large projects greatly varies depending on when milestones are passed.
| Jan-Jun 2021 |
Jan-Jun 2020 |
|
|---|---|---|
| Cash flow from operating activities before changes in working capital, excluding taxes and other financial items ¹⁾ |
2,487 | 1,999 |
| Change in working capital | 1,829 | -210 |
| Cash flow from operating activities excluding taxes and other financial items |
4,316 | 1,789 |
| Cash flow from investing activities ²⁾ | -1,324 | -1,554 |
| Operational cash flow | 2,992 | 235 |
| Taxes and other financial items | -219 | -229 |
| Sale of and investments in financial assets and operations | -10 | 16 |
| Free cash flow | 2,763 | 22 |
Free cash flow, MSEK
1) Including amortisation of lease liabilities
2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in financial assets, investments in operations and sale of subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item is included in investing activities.
Business Area Aeronautics
BUSINESS UNITS: Gripen E/F, Gripen C/D, Advanced Pilot Training Systems and Aeronautical Solutions.
| MSEK | Jan-Jun 2021 | Jan-Jun 2020 | Change, % | Q2 2021 | Q2 2020 | Full Year 2020 | ORDER |
|---|---|---|---|---|---|---|---|
| Order bookings | 2,064 | 1,073 | 92 | 1,196 | 702 | 2,025 | DISTRIBUTION |
| Order backlog | 34,399 | 39,168 | -12 | 36,838 | Orders exceeding | ||
| Sales | 4,503 | 4,025 | 12 | 2,210 | 2,054 | 7,307 | MSEK 100 accounted |
| EBITDA | 348 | 362 | -4 | 171 | 189 | -431 | for 85% (32) of total |
| EBITDA margin, % | 7.7 | 9.0 | 7.7 | 9.2 | -5.9 | orders during January | |
| Operating income (EBIT) | 307 | 330 | -7 | 149 | 172 | -500 | June 2021. |
| Operating margin, % | 6.8 | 8.2 | 6.7 | 8.4 | -6.8 | ||
| Operational cash flow | -633 | -1,064 | 620 | -297 | -2,226 | ||
| MARKET | |||||||
| Sales in markets |
outside Sweden amounted to 62% (51) during January-June 2021.
Orders
- Aeronautics showed good order intake in the second quarter, driven mainly by the Future Gripen C/D development support contract to Sweden.
- The Business Area is active in ongoing market campaigns such as Gripen E/F for Finland and Canada.
Sales, income and margin
- Sales revenues increased in the second quarter due to high activity level in the Gripen E/F to Sweden and Brazil.
- Operating margin was lower compared to the quarter last year. This was mainly due to the project estimate adjustments in the Gripen E/F programmes related to Covid-19 in Q3 2020.
Cash flow
- Cash flow in the second quarter was positive driven by milestone payments.
- The negative cash flow for the first half of the year was a result of capital build-up related to the ongoing Gripen and T-7 programmes.
Business Area Dynamics
BUSINESS UNITS: Ground Combat, Missile Systems, Underwater Systems, Barracuda and Training and Simulation.
| MSEK | Jan-Jun 2021 | Jan-Jun 2020 | Change, % | Q2 2021 | Q2 2020 | Full Year 2020 | ORDER |
|---|---|---|---|---|---|---|---|
| Order bookings | 4,568 | 3,947 | 16 | 3,489 | 2,663 | 9,231 | DISTRIBUTION |
| Order backlog | 16,974 | 15,345 | 11 | 16,527 | Orders exceeding | ||
| Sales | 4,145 | 2,862 | 45 | 2,647 | 1,744 | 6,913 | MSEK 100 accounted |
| EBITDA | 567 | 372 | 52 | 393 | 263 | 917 | for 60% (55) of total |
| EBITDA margin, % | 13.7 | 13.0 | 14.8 | 15.1 | 13.3 | orders during January | |
| Operating income (EBIT) | 524 | 329 | 59 | 371 | 242 | 829 | June 2021. |
| Operating margin, % | 12.6 | 11.5 | 14.0 | 13.9 | 12.0 | ||
| Operational cash flow | -240 | -733 | 286 | -180 | 551 | ||
| MARKET |
Orders
- Order intake continued to be favourable in Dynamics where Training & Simulation and Ground Combat secured important orders in the second quarter.
- In the quarter, Saab signed contracts for the delivery of a combat training solution to the Dutch armed forces, live training systems to the U.S. Marine Corps and for Carl-Gustaf ammunition to the U.S. Armed Forces.
Sales, income and margin
- Sales revenues continued to grow strongly in the second quarter, driven by increased activity level and deliveries.
- Operating income improved as a result of increased volumes compared to the same quarter last year.
- Costs related to closure of the U.S. based Barracuda operation of SEK 60 million impacted margins negatively.
Cash flow
Sales in markets outside Sweden amounted to 77% (74) during January-June 2021.
- Operational cash flow improved compared to the same quarter last year as a result of increased deliveries.
- The strong growth in Dynamics however resulted in an increase in working capital for future deliveries.
Business Area Surveillance
BUSINESS UNITS: Radar Solutions, Electronic Warfare Systems, Combat Systems and Cyber Security.
| MSEK | Jan-Jun 2021 | Jan-Jun 2020 | Change, % | Q2 2021 | Q2 2020 | Full Year 2020 | ORDER DISTRIBUTION |
|
|---|---|---|---|---|---|---|---|---|
| Order bookings | 3,850 | 3,393 | 13 | 2,530 | 2,300 | 13,928 | Orders exceeding | |
| Order backlog | 21,614 | 15,984 | 35 | 22,183 | MSEK 100 accounted | |||
| Sales | 4,549 | 3,793 | 20 | 2,164 | 2,065 | 7,888 | for 59% (67) of total | |
| EBITDA | 640 | 534 | 20 | 292 | 238 | 852 | orders during January | |
| EBITDA margin, % | 14.1 | 14.1 | 13.5 | 11.5 | 10.8 | June 2021. | ||
| Operating income (EBIT) | 388 | 381 | 2 | 165 | 160 | 505 | ||
| Operating margin, % | 8.5 | 10.0 | 7.6 | 7.7 | 6.4 | |||
| Operational cash flow | 2,321 | 435 | 940 | 936 | 1,281 | MARKET | ||
| Sales in markets |
Orders
- Order intake in the second quarter increased and further strengthened the order backlog in Surveillance.
- Contracts were signed for an upgrade of the radar warning equipment on Germany's Tornado aircrafts as well as orders from the U.S. Navy for the radar systems AN/SPN-50(V).
Sales, income and margin
- High activity level continued resulting in increased sales in the second quarter.
- Operating income was in line with corresponding quarter last year.
- A favourable project mix was offset by increased amortization cost, impacting margins negatively.
- Cost for adjusted capacity of SEK 21 million in our operations in South Africa also affected margins negatively.
Cash flow
2021.
outside Sweden amounted to 80% (80) during January-June
Operational cash flow amounted to SEK 940 million in the quarter, driven by milestone payments mainly in the GlobalEye project.
Business Area Support and Services
BUSINESS UNITS: Aviation Services, Airborne ISR, Gripen Support and Communication and Tactical Solutions.
| MSEK | Jan-Jun 2021 | Jan-Jun 2020 | Change, % | Q2 2021 | Q2 2020 | Full Year 2020 | ORDER |
|---|---|---|---|---|---|---|---|
| Order bookings | 2,850 | 3,029 | -6 | 1,276 | 2,152 | 11,945 | DISTRIBUTION |
| Order backlog | 14,496 | 9,392 | 54 | 14,238 | Orders exceeding | ||
| Sales | 2,693 | 2,663 | 1 | 1,236 | 1,353 | 6,521 | MSEK 100 accounted |
| EBITDA | 387 | 307 | 26 | 175 | 170 | 788 | for 56% (62) of total |
| EBITDA margin, % | 14.4 | 11.5 | 14.2 | 12.6 | 12.1 | orders during January | |
| Operating income (EBIT) | 270 | 295 | -8 | 117 | 164 | 711 | June 2021. |
| Operating margin, % | 10.0 | 11.1 | 9.5 | 12.1 | 10.9 | ||
| Operational cash flow | 2,057 | 1,160 | 1,612 | 1,417 | 1,856 | ||
| MARKET |
Orders
- Order intake declined in the quarter with key contracts being from Sweden for Helicopter 15 and a contract from the Bulgarian Air Force for the delivery of Deployable Maintenance Facilities.
- The order intake in the corresponding period last year was particularly strong, driven by support contracts for Gripen and SK60 to Sweden.
Sales, income and margin
- Sales declined in the second quarter, mainly due to lower activity in the business unit Airborne ISR.
- Operating income and margins also declined compared to the same quarter last year. This was mainly due to increased amortization cost related to GlobalEye.
Cash flow
2021.
Sales in markets outside Sweden amounted to 50% (44) during January-June
Operational cash flow improved in the quarter and was SEK 1.6bn, driven by large milestone payments related to the GlobalEye.
Business Area Industrial Products and Services
BUSINESS UNITS: Aerostructures, Avionics Systems, Traffic Management and Combitech
| MSEK | Jan-Jun 2021 | Jan-Jun 2020 | Change, % | Q2 2021 | Q2 2020 | Full Year 2020 | ORDER | |
|---|---|---|---|---|---|---|---|---|
| Order bookings | 2,561 | 2,834 | -10 | 1,420 | 1,638 | 5,611 | DISTRIBUTION | |
| Order backlog | 8,658 | 8,855 | -2 | 8,794 | Orders exceeding | |||
| Sales | 2,779 | 2,971 | -6 | 1,477 | 1,372 | 5,846 | MSEK 100 accounted | |
| EBITDA | 85 | -15 | - | 41 | -61 | -322 | for 7% (5) of total | |
| EBITDA margin, % | 3.1 | -0.5 | 2.8 | -4.4 | -5.5 | orders during January | ||
| Operating income (EBIT) | 50 | -54 | - | 23 | -81 | -398 | June 2021. | |
| Operating margin, % | 1.8 | -1.8 | 1.6 | -5.9 | -6.8 | |||
| Operational cash flow | 429 | 509 | -22 | 443 | 1,028 | |||
| MARKET |
Sales in markets
outside Sweden amounted to 46% (52) during January-June 2021.
Orders
- Market conditions for Combitech continued to be favourable in the second quarter while the civil aviation market remained weak.
- Good order intake in the business unit Combitech was offset by decreased order intake in the civil aviation business units.
Sales, income and margin Sales increased in the second quarter,
- driven by Combitech and the business unit Traffic Management.
- Operating income for the quarter improved compared to the same period last year. This was due to profitability improvements in several business units.
Cash flow
Operational cash flow was negative compared to the same quarter last year, which was mainly related to deferred payments for employer contributions due to Covid-19.
Business Area Kockums
BUSINESS UNITS: Submarines, Surface Ships and Docksta.
| MSEK | Jan-Jun 2021 | Jan-Jun 2020 | Change, % | Q2 2021 | Q2 2020 | Full Year 2020 | ORDER |
|---|---|---|---|---|---|---|---|
| Order bookings | 888 | 740 | 20 | 436 | 250 | 1,801 | DISTRIBUTION |
| Order backlog | 2,968 | 4,029 | -26 | 3,631 | Orders exceeding | ||
| Sales | 1,553 | 1,562 | -1 | 899 | 756 | 3,027 | MSEK 100 accounted |
| EBITDA | 79 | 69 | 14 | 43 | 34 | 153 | for 25% (24) of total |
| EBITDA margin, % | 5.1 | 4.4 | 4.8 | 4.5 | 5.1 | orders during January | |
| Operating income (EBIT) | 59 | 51 | 16 | 32 | 25 | 119 | June 2021. |
| Operating margin, % | 3.8 | 3.3 | 3.6 | 3.3 | 3.9 | ||
| Operational cash flow | -114 | 206 | 1 | 172 | 983 | ||
MARKET
Sales in markets outside Sweden amounted to 7% (4) during January-June 2021.
Orders
- Order intake during the second quarter increased compared to the same period last year.
- Focus remains on securing new orders, both in export markets as well as in the home market.
Sales, income and margin
- Sales increased in the second quarter driven by ongoing high activity levels across key programs
- Operating margins improved as a result of higher volumes as well as increased productivity and cost savings.
Cash flow
Cash flow in the second quarter declined due to lower milestone payments from projects compared to last year.
Corporate
Corporate comprises Group staff, Group departments and other operations including Saab's minority portfolio in Corporate, outside the core operations. The minority portfolio contains Saab's interests in UMS Skeldar AG and Ventures. Corporate reported operating income of SEK -286 million (-120) during the first half of 2021.
Operational cash flow attributable to Corporate amounted to SEK –828 million (-278) for the first half of 2021. The change was primarily related to the effects from the restructuring of the Group's currency contract portfolio in the first quarter of 2021. This had a positive impact on business area IPS cash flow, while the corresponding amount had a negative impact on the Corporate cash flow.
Acquisitions and divestments 2021
During the first half of 2021, there were no major acquisitions or divestments.
Share repurchase
Saab held 3,288,504 treasury shares as of 30 June 2021, compared to 3,598,774 at year-end 2020. The Annual General Meeting in 2021 authorised the Board of Directors to repurchase a maximum of 1,370,000 Series B shares to secure delivery of shares to participants in Saab's long-term incentive programmes 2022. The Annual General Meeting also decided to authorise the Board, before the next Annual General Meeting, to decide on the acquisition of Series B shares up to a maximum of 10 percent of the total number of shares in the company. The purpose of the authorisation is to be able to adjust the company's capital structure and thereby contribute to increased shareholder value as well as to enable continued use of repurchased shares in connection with potential acquisitions of companies and for the company's share-related incentive programmes.
In June the Board of Directors decided to utilise its authorisation to repurchase own shares of series B in order to secure delivery of shares to participants in Saab's long-term incentive programmes.
Risks and uncertainties
Saab's operations primarily involve the development, production and supply of technologically advanced hardware and software to military and civilian customers around the world. Operations largely consist of major projects carried out over long periods of time, usually several years, in close cooperation with customers, suppliers, partners and institutions. Projects generally entail significant investments, long periods of time and technological development or refinement of products. In addition to customer and supplier relations, international operations involve joint ventures and collaborations with other industries as well as the establishment of operations abroad. Operations entail risk in various respects. The key risk areas are strategic, market and political, operating, financial and compliance. Various policies and instructions govern the management of material risks. Saab today conducts more projects involving large share of development than before, and their inherent complexity entails a higher level of risk. The market is characterised by challenging conditions where orders can be deferred to the future partly for financial and political reasons. For a general description of the risk areas, see the annual report 2020, pages 54-58.
Covid-19 risk
Saab is closely monitoring the effects of the pandemic such as ongoing travel restrictions and the global shortage of certain categories of components. For Saab, the uncertainty surrounding Covid-19 is primarily linked to disruptions in the supply chain, lock-downs in society and the market conditions in civil operations. In the areas where demand has decreased, a review of capacity, including staffing, is ongoing.
Due to the pandemic, Saab cannot rule out future risks related to the effects of Covid-19. Furthermore, the pandemic has had a negative impact on production capacity at certain operations outside Sweden and the risk of a broader impact on the Group remains.
Saab has taken a number of measures to offset the negative effects of the pandemic on its operations and is working to reduce the risks, especially in the supply chain related to Covid-19.
Saab's overall strategy and long-term financial goals remain unchanged.
Covid-19 related risks that may affect Saab in the future are:
- Lower order bookings due to limitations on meetings, travel and restrictions by government authorities.
- Travel restrictions affecting development work, customer verification, suppliers and partners.
- Operations are dependent on access to and subcontractors' ability to supply components and subsystems. Access to material supply and risk of delays to key deliveries cannot be ruled out and may as a result impact the Group's sales and production cost.
- Operations could be affected by high sick leave and decisions by authorities that affect the ability of employees to work effectively.
- Delays from suppliers or disruptions to Saab's own operations could lead to deliveries and milestone payments of contracts not being reached on time.
OWNERS
Saab's largest shareholders as of 30 June 2021:
| % of capital |
% of votes |
|
|---|---|---|
| Investor AB | 30.2 | 40.5 |
| Knut och Alice | ||
| Wallenbergs stiftelse | 8.8 | 7.8 |
| Alliance Bernstein | 5.1 | 4.5 |
| First Swedish | ||
| National Pension | ||
| Fund | 3.5 | 3.1 |
| Vanguard | 2.0 | 1.8 |
| Unionen | 1.4 | 1.2 |
| Norges Bank | 1.3 | 1.2 |
| Life Insurance | ||
| Skandia | 1.1 | 1.0 |
| AFA Insurance | 1.1 | 1.0 |
| BlackRock | 1.0 | 0.9 |
SOURCE: MODULAR FINANCE
The percentage of votes is calculated on the number of shares excluding treasury shares.
| Personnel | ||
|---|---|---|
| 30 Jun 2021 | 31 Dec 2020 | |
| Number of | ||
| employees | 18,228 | 18,073 |
| FTE's | 18,098 | 17,985 |
Sustainability
SUSTAINABILITY AT SAAB
A commitment to society has been at the core of Saab's business since its founding, supporting nations to keep people and society safe. The foundation of Saab's sustainability commitment is to create value for all its stakeholders in a responsible way. Sustainability is therefore integrated in all aspects of the strategy and operations and lays the foundation for the company's longterm development and growth. Through its operations, Saab contributes to most of the UN's Sustainability Development Goals (SDG). The SDGs that Saab has the biggest opportunity to influence and which have a strong connection to the business strategy, has been identified as: Goal 4 Quality education, Goal 5 Gender equality, Goal 9 Industry innovation and infrastructure, Goal 13 Climate action and Goal 16 Peace, Justice and strong institutions (see Annual and Sustainability Report p.63).
Based on opportunities to make a difference through business and operations, Saab's sustainability priorities can be summarized in three commitments: Defence and security capability, Leading compliance programs, and responsibility for people and environment across the value chain (see Annual and Sustainability Report p.60). We are proud of the robust processes and management of sustainability risks within our operations. However, we are concerned about the increased challenges the world faces with climate change and increased geopolitical tensions. We therefore see the need to further develop our sustainability work.
In the interim reports, Saab will start to describe its sustainability work and progress. Saab's ambition is to develop the quarterly and annual sustainability reporting incrementally going forward. A key component of this development will be stakeholder dialogue, materiality analysis and to develop the sustainability strategy further.
Saab's Sustainability Commitment
- Saab is currently developing a global Occupational Health and Safety e-learning, which will contribute to Saab's global OHSprogramme.
- In May, Saab's new Head of Sustainability, Eva Axelsson, was appointed. Eva will be responsible for driving the sustainability work at Saab.
- The result of the ongoing analysis of the EU taxonomy regulation will further be incorporated in the reporting.
ENVIRONMENT
To strengthen competitiveness in the future and contribute to a sustainable society, Saab is working actively to reduce its environmental impact, from both its own operations, the valuechain and its products. Saab's environmental strategy is focused on reducing our own climate impact, phasing out hazardous substances and using the resources more efficiently.
In the beginning of 2018 Saab set a target to reduce carbon emissions by 33% by 2030, counted from the levels in 2017. During the first half of 2021, we reached a total reduction of 49%2 compared to 2017.
The reduction has been most apparent within the area of business travel, which has decreased by 65 per cent, largely due to travel restrictions from the pandemic. Conscious initiatives to reduce emissions have also had an impact in 2021, such as to increase energy efficiency and the amount of renewable energy. One example of this is at Saab's sites in South Africa, where systematic work has been performed to increase energy efficiency by installing solar panels and more recently the purchase of renewable energy certificates for all remaining electricity consumed this year. This has resulted in a reduction of emissions of 1,700 tonnes in the first half of 2021. This along with energy efficiency measures by our facility management, such as the ongoing replacement of the few remaining oil furnaces, will continue to substantially reduce emissions from our energy usage.
PEOPLE
Employees are the driving force that will ensure that Saab can stay at the forefront of technology. Saab works on the fact that a more even gender distribution among our recruiting managers will contribute to the Group attracting and recruiting more women as employees. Based on this approach, Saab has managed to keep the share of women as managers and employees at a relatively high level compared to industry peers. The share of women managers shall be at least 30% and the share of women employees shall be at least 25%. As of the second quarter, the share is 24% and 27%, respectively. Continuous activities are ongoing to increase the numbers.
Occupational Health and Safety (OHS) is a prioritised sustainability area for Saab and the company has worked systemically with this for many years. During the second quarter, Saab continued its work to incorporate more international Saab-sites into the global OHS-programme.
HIGHLIGHTS DURING THE PERIOD
During the first half of 2021, Saab has conducted a thorough and extensive project to identify group-wide climate-related financial risks and opportunities, through the TCFDframework.1
1 Task Force on Climate Related Financial Disclosures
Significant events in January-June 2021:
- On 18 March, Saab announced changes in the organization and management for further growth. Saab is adapting the organisation so that governance and management will better support the company's growth ambitions. A clearer connection is being created between business area, core area and services. Customer interaction is simplified, internal interfaces are removed and there is increased focus on operational efficiency.
- On 31 March, Saab and the Swedish Defence Materiel Administration (FMV) extended a contract to provide support and maintenance services for Gripen. The order value amounts to approximately SEK 1.6 billion for the period from 1 April 2021 to 31 December 2022. Saab has booked SEK 1.5 billion of the order value in Q1.
- On 13 April, Saab held its fully digital Annual General Meeting and through electronic connection in accordance with the temporary law applicable during 2021. The Annual General Meeting decided on a dividend of SEK 4.70 per share to the shareholders. Payment of the dividend is expected to be made from Euroclear Sweden AB, on Tuesday, April 20, 2021. For more information, https://www.saab.com/about/corporategovernance/shareholders-meeting/annual-general-meeting-2021.
- On 5 May, Saab received an order from the Swedish Defence Materiel Administration, FMV, to provide future development support for Gripen. Total order value is SEK 998m
- On 21 May, Carl-Johan Bergholm was presented as the new head of Saab´s Business Area Surveillance. Charlotta Björklund was presented as the new head of the function Operational Excellence. Both were selected as members of Saab's Group Management.
- On 11 June, Saab's board utilised the authorisation to repurchase own shares of series B in order to secure delivery of shares to participants in Saab's long-term Share Matching Plan, Performance Share Plan and Special Projects Incentive.
For more information on significant order received during the year, see page 3 and the comments on the business areas on pages 7-9 and in note 3. All press releases can be found on https://www.saab.com/newsroom.
Events after the conclusion of the period:
- New organizational structure effective as of July 1, 2021.
- During the period 9 July 15 July 2021, Saab AB repurchased in total 236.000 own shares of series B as part of the share buy-back programme initiated by the Board of Directors in order to secure delivery of shares to participants in Saab's long-term Share Matching Plan, Performance Share Plan and Special Projects Incentive.
"The T-7A represents a remarkable engineering feat of aircraft development; all achieved through excellent collaboration with Boeing and the use of digital engineering and advanced manufacturing. It has been extremely rewarding to pioneer this accelerated development timeline and to deliver the resulting accuracy, visibility, and communication into production," said Jonas Hjelm, Senior VP and head of Saab BA Aeronautics.
"This order will ensure that the Royal Netherlands Army and the Netherlands Marine Corps are equipped with innovative, flexible training solutions and the required training capability. This will enable them to train at the point-of-need and as close to reality as possible. At the same time, they will remain fully interoperable with NATO and other allied nations," says Åsa Thegström, Head of Saab's business unit Training & Simulation.
Consolidated income statement
| MSEK | Note | Jan-Jun 2021 | Jan-Jun 2020 | Rolling 12 Months | Full Year 2020 |
|---|---|---|---|---|---|
| Sales | 4,5 | 19,219 | 16,876 | 37,774 | 35,431 |
| Cost of goods sold | 5 | -15,172 | -13,165 | -31,762 | -29,755 |
| Gross income | 4,047 | 3,711 | 6,012 | 5,676 | |
| Gross margin, % | 21.1 | 22.0 | 15.9 | 16.0 | |
| Other operating income | 5 | 25 | 86 | 1,230 | 1,291 |
| Marketing expenses | -1,123 | -1,218 | -2,244 | -2,339 | |
| Administrative expenses | -687 | -725 | -1,371 | -1,409 | |
| Research and development costs | -871 | -626 | -1,576 | -1,331 | |
| Other operating expenses | 5 | -52 | -11 | -434 | -393 |
| Share in income of associated companies and joint ventures | 5 | -27 | -5 | -202 | -180 |
| Operating income (EBIT) ¹⁾ | 3 | 1,312 | 1,212 | 1,415 | 1,315 |
| Operating margin, % | 6.8 | 7.2 | 3.7 | 3.7 | |
| Financial income | 65 | 99 | 196 | 230 | |
| Financial expenses | -223 | -197 | -459 | -433 | |
| Net financial items | -158 | -98 | -263 | -203 | |
| Income before taxes | 1,154 | 1,114 | 1,152 | 1,112 | |
| Taxes | -244 | -254 | -10 | -20 | |
| Net income for the period | 910 | 860 | 1,142 | 1,092 | |
| of which Parent Company's shareholders' interest | 897 | 855 | 1,115 | 1,073 | |
| of which non-controlling interest | 13 | 5 | 27 | 19 | |
| Earnings per share before dilution, SEK ²⁾ | 6.77 | 6.43 | 8.40 | 8.07 | |
| Earnings per share after dilution, SEK ³⁾ | 6.73 | 6.40 | 8.35 | 8.01 | |
| 1) Of which depreciation/amortisation and write-downs | -950 | -706 | -1,762 | -1,518 | |
| 2) Average number of shares before dilution | 132,399,374 | 133,025,422 | 132,696,962 | 133,009,986 | |
| 3) Average number of shares after dilution | 133,351,912 | 133,690,023 | 133,557,651 | 133,877,141 |
Consolidated statement of comprehensive income
| MSEK | Jan-Jun 2021 | Jan-Jun 2020 | Rolling 12 Months | Full Year 2020 |
|---|---|---|---|---|
| Net income for the period | 910 | 860 | 1,142 | 1,092 |
| Other comprehensive income/loss: | ||||
| Items that will not be reversed in the income statement: | ||||
| Revaluation of net pension obligations | 736 | -64 | 548 | -252 |
| Tax attributable to revaluation of net pension obligations | -152 | 13 | -111 | 54 |
| Total | 584 | -51 | 437 | -198 |
| Items that may be reversed in the income statement: | ||||
| Translation differences | 221 | -229 | -213 | -663 |
| Cash flow hedges | -383 | 103 | 382 | 868 |
| Tax attributable to cash flow hedges | 78 | -18 | -84 | -180 |
| Total | -84 | -144 | 85 | 25 |
| Other comprehensive income/loss for the period | 500 | -195 | 522 | -173 |
| Net comprehensive income/loss for the period | 1,410 | 665 | 1,664 | 919 |
| of which Parent Company's shareholders' interest | 1,393 | 689 | 1,630 | 926 |
| of which non-controlling interest | 17 | -24 | 34 | -7 |
Consolidated statement of financial position
| MSEK Note |
30 Jun 2021 | 31 Dec 2020 | 30 Jun 2020 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets: | |||
| Intangible fixed assets 7 |
11,888 | 11,520 | 11,193 |
| Tangible fixed assets | 6,919 | 6,608 | 6,491 |
| Biological assets | 376 | 376 | 370 |
| Right of use assets | 2,447 | 2,516 | 2,483 |
| Shares in associated companies and joint ventures | 478 | 496 | 801 |
| Financial investments | 33 | 30 | 28 |
| Long-term receivables | 817 | 617 | 564 |
| Deferred tax assets | 269 | 231 | 206 |
| Total fixed assets | 23,227 | 22,394 | 22,136 |
| Current assets: | |||
| Inventories | 11,062 | 10,252 | 11,720 |
| Derivatives | 961 | 1,677 | 1,373 |
| Tax receivables | 134 | 28 | 146 |
| Accounts receivable | 3,793 | 4,062 | 4,244 |
| Contract assets | 8,847 | 9,900 | 11,009 |
| Other receivables | 1,039 | 899 | 798 |
| Prepaid expenses and accrued income | 1,152 | 979 | 1,140 |
| Short-term investments | 8,799 | 8,104 | 5,032 |
| Liquid assets 11 |
3,217 | 2,273 | 1,900 |
| Total current assets | 39,004 | 38,174 | 37,362 |
| TOTAL ASSETS | 62,231 | 60,568 | 59,498 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Shareholders' equity: | |||
| Parent Company's shareholders' interest | 22,336 | 21,466 | 21,312 |
| Non-controlling interest | 236 | 178 | 243 |
| Total shareholders' equity | 22,572 | 21,644 | 21,555 |
| Long-term liabilities: | |||
| Long-term lease liabilities | 2,053 | 2,095 | 2,096 |
| Other long-term interest-bearing liabilities 8 |
5,583 | 5,291 | 6,505 |
| Other liabilities | 80 | 100 | 162 |
| Provisions for pensions 13 |
5,896 | 6,445 | 6,083 |
| Other provisions | 2,284 | 2,197 | 1,367 |
| Deferred tax liabilities | 272 | 56 | 130 |
| Total long-term liabilities | 16,168 | 16,184 | 16,343 |
| Current liabilities: | |||
| Short-term lease liabilities | 451 | 444 | 430 |
| Other short-term interest-bearing liabilities 8 |
1,365 | 2,168 | 890 |
| Contract liabilities | 9,232 | 8,409 | 7,121 |
| Accounts payable | 3,307 | 3,302 | 2,600 |
| Derivatives | 561 | 965 | 1,491 |
| Tax liabilities | 117 | 42 | 123 |
| Other liabilities | 787 | 778 | 2,435 |
| Accrued expenses and deferred income | 6,920 | 5,939 | 5,835 |
| Provisions | 751 | 693 | 675 |
| Total current liabilities | 23,491 | 22,740 | 21,600 |
| Total liabilities | 39,659 | 38,924 | 37,943 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 62,231 | 60,568 | 59,498 |
Consolidated statement of changes in equity
| MSEK | Capital stock |
Other capital contri butions |
Net result of cash flow hedges |
Translation reserve |
Revaluation reserve |
Retained earnings |
Total parent company's shareholders' interest |
Non controlling interest |
Total shareholders' equity |
|---|---|---|---|---|---|---|---|---|---|
| Opening balance, 1 January 2020 | 2,174 | 6,099 | -228 | 651 | 11 | 11,828 | 20,535 | 274 | 20,809 |
| Net comprehensive income/loss for the period January-June 2020 Transactions with shareholders: |
93 | -208 | 804 | 689 | -24 | 665 | |||
| Share matching plan | 92 | 92 | 92 | ||||||
| Dividend | - | - | -10 | -10 | |||||
| Acquisition and sale of non-controlling interest |
-4 | -4 | 3 | -1 | |||||
| Closing balance, 30 June 2020 |
2,174 | 6,099 | -135 | 443 | 11 | 12,720 | 21,312 | 243 | 21,555 |
| Net comprehensive income/loss for the period July-December 2020 |
593 | -427 | 71 | 237 | 17 | 254 | |||
| Reallocation of revaluation reserve | -11 | 11 | |||||||
| Transactions with shareholders: | |||||||||
| Repurchase of shares | -242 | -242 | -242 | ||||||
| Share matching plan | 95 | 95 | 95 | ||||||
| Dividend | 1 | 1 | |||||||
| Acquisition and sale of non-controlling interest |
64 | 64 | -83 | -19 | |||||
| Closing balance, | |||||||||
| 31 December 2020 | 2,174 | 6,099 | 458 | 16 | - | 12,719 | 21,466 | 178 | 21,644 |
| Opening balance, 1 January 2021 | 2,174 | 6,099 | 458 | 16 | - | 12,719 | 21,466 | 178 | 21,644 |
| Net comprehensive income/loss for the period |
-305 | 217 | 1,481 | 1,393 | 17 | 1,410 | |||
| Transactions with shareholders: | |||||||||
| Share matching plan | 87 | 87 | 87 | ||||||
| Dividend | -622 | -622 | - | -622 | |||||
| Acquisition and sale of non-controlling interest |
12 | 12 | 41 | 53 | |||||
| Closing balance, 30 June 2021 |
2,174 | 6,099 | 153 | 233 | - | 13,677 | 22,336 | 236 | 22,572 |
Consolidated statement of cash flows
| MSEK Note |
Jan-Jun 2021 | Jan-Jun 2020 | Full Year 2020 |
|---|---|---|---|
| Operating activities: | |||
| Income after financial items | 1,154 | 1,114 | 1,112 |
| Adjustments for items not affecting cash flows | 1,496 | 1,010 | 2,033 |
| Dividend from associated companies and joint ventures | - | 44 | 63 |
| Income tax paid | -160 | -182 | -144 |
| Cash flow from operating activities before changes in working capital | 2,490 | 1,986 | 3,064 |
| Cash flow from changes in working capital: | |||
| Contract assets and liabilities | 1,874 | -543 | 1,704 |
| Inventories | -794 | -1,322 | 95 |
| Other current receivables | 241 | 622 | 805 |
| Other current liabilities | 688 | 1,245 | 468 |
| Provisions | -180 | -212 | -336 |
| Cash flow from operating activities | 4,319 | 1,776 | 5,800 |
| Investing activities: | |||
| Capitalised development costs | -510 | -730 | -1,353 |
| Investments in other intangible fixed assets | -159 | -152 | -269 |
| Investments in tangible fixed assets | -667 | -687 | -1,269 |
| Sales and disposals of tangible fixed assets | 12 | 15 | 23 |
| Investments in and sale of short-term investments | -718 | 752 | -2,312 |
| Investments in financial assets, associated companies and joint ventures | -55 | -74 | -97 |
| Sale of financial assets, associated companies and joint ventures | - | 21 | 1,110 |
| Investments in operations | -20 | -2 | -4 |
| Sale of subsidiaries | 19 | - | 169 |
| Cash flow from investing activities | -2,098 | -857 | -4,002 |
| Financing activities: | |||
| Repayments of loans | -1,218 | -2,785 | -3,077 |
| Amortisation of lease liabilities | -222 | -216 | -437 |
| Raising of loans | 704 | 2,328 | 2,728 |
| Repurchase of shares | - | - | -242 |
| Dividend paid to Parent Company's shareholders | -622 | - | - |
| Dividend paid to non-controlling interest | - | -12 | -12 |
| Transactions with non-controlling interest | 52 | -1 | -85 |
| Cash flow from financing activities | -1,306 | -686 | -1,125 |
| Cash flow for the period | 915 | 233 | 673 |
| Liquid assets at the beginning of the period | 2,273 | 1,687 | 1,687 |
| Exchange rate difference in liquid assets | 29 | -20 | -87 |
| Liquid assets at end of period 11 |
3,217 | 1,900 | 2,273 |
Quarterly consolidated income statement
| MSEK | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 |
|---|---|---|---|---|---|---|---|---|
| Sales | 10,131 | 9,088 | 12,491 | 6,064 | 8,836 | 8,040 | 10,578 | 7,914 |
| Cost of goods sold | -8,018 | -7,154 | -10,352 | -6,238 | -7,005 | -6,160 | -8,009 | -6,236 |
| Gross income | 2,113 | 1,934 | 2,139 | -174 | 1,831 | 1,880 | 2,569 | 1,678 |
| Gross margin, % | 20.9 | 21.3 | 17.1 | -2.9 | 20.7 | 23.4 | 24.3 | 21.2 |
| Other operating income | 3 | 22 | 102 | 1,103 | 67 | 19 | 81 | 24 |
| Marketing expenses | -570 | -553 | -629 | -492 | -579 | -639 | -742 | -589 |
| Administrative expenses | -351 | -336 | -336 | -348 | -360 | -365 | -385 | -338 |
| Research and development costs | -465 | -406 | -441 | -264 | -317 | -309 | -325 | -248 |
| Other operating expenses | - | -52 | -23 | -359 | 5 | -16 | -69 | 11 |
| Share of income in associated companies | ||||||||
| and joint ventures | -15 | -12 | -46 | -129 | 5 | -10 | 69 | -20 |
| Operating income (EBIT) ¹⁾ | 715 | 597 | 766 | -663 | 652 | 560 | 1,198 | 518 |
| Operating margin, % | 7.1 | 6.6 | 6.1 | -10.9 | 7.4 | 7.0 | 11.3 | 6.5 |
| Financial income | 2 | 63 | 94 | 37 | 39 | 60 | 35 | 77 |
| Financial expenses | -68 | -155 | -142 | -94 | -19 | -178 | -100 | -195 |
| Net financial items | -66 | -92 | -48 | -57 | 20 | -118 | -65 | -118 |
| Income before taxes | 649 | 505 | 718 | -720 | 672 | 442 | 1,133 | 400 |
| Taxes | -135 | -109 | -115 | 349 | -154 | -100 | -229 | -105 |
| Net income for the period | 514 | 396 | 603 | -371 | 518 | 342 | 904 | 295 |
| of which Parent Company's shareholders' interest | 505 | 392 | 598 | -380 | 521 | 334 | 883 | 269 |
| of which non-controlling interest | 9 | 4 | 5 | 9 | -3 | 8 | 21 | 26 |
| Earnings per share before dilution, SEK ²⁾ | 3.81 | 2.96 | 4.50 | -2.85 | 3.91 | 2.51 | 6.63 | 2.02 |
| Earnings per share after dilution, SEK ³⁾ | 3.78 | 2.94 | 4.48 | -2.83 | 3.90 | 2.50 | 6.60 | 2.01 |
| 1) Of which depreciation/amortisation and write-downs | -481 | -469 | -463 | -349 | -352 | -354 | -365 | -331 |
| 2) Average number of shares before dilution | 132,476,942 | 132,321,807 | 132,762,787 | 133,226,313 | 133,087,362 | 132,963,482 | 132,875,322 | 133,103,705 |
| 3) Average number of shares after dilution | 133,446,047 | 133,213,468 | 133,553,781 | 134,048,466 | 133,625,118 | 133,701,893 | 133,553,690 | 133,702,351 |
Quarterly consolidated statement of comprehensive income
| MSEK | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 |
|---|---|---|---|---|---|---|---|---|
| Net income for the period | 514 | 396 | 603 | -371 | 518 | 342 | 904 | 295 |
| Other comprehensive income/loss: | ||||||||
| Items that will not be reversed in the income statement: | ||||||||
| Revaluation of net pension obligations | 328 | 408 | 326 | -514 | -706 | 642 | 757 | -649 |
| Tax attributable to revaluation of net pension obligations | -68 | -84 | -65 | 106 | 145 | -132 | -158 | 134 |
| Total | 260 | 324 | 261 | -408 | -561 | 510 | 599 | -515 |
| Items that may be reversed in the income statement: | ||||||||
| Translation differences | -86 | 307 | -293 | -141 | -301 | 72 | -167 | 177 |
| Net gain/loss on cash flow hedges | 79 | -462 | 819 | -54 | 254 | -151 | 216 | -110 |
| Tax attributable to net gain/loss on cash flow hedges | -28 | 106 | -166 | 4 | -52 | 34 | -45 | 23 |
| Total | -35 | -49 | 360 | -191 | -99 | -45 | 4 | 90 |
| Other comprehensive income/loss for the period | 225 | 275 | 621 | -599 | -660 | 465 | 603 | -425 |
| Net comprehensive income/loss for the period | 739 | 671 | 1,224 | -970 | -142 | 807 | 1,507 | -130 |
| of which Parent Company's shareholders' interest | 732 | 661 | 1,213 | -976 | -131 | 820 | 1,484 | -158 |
| of which non-controlling interest | 7 | 10 | 11 | 6 | -11 | -13 | 23 | 28 |
Key ratios by quarter
| MSEK | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 |
|---|---|---|---|---|---|---|---|---|
| Equity/assets ratio, (%) | 36.3 | 36.8 | 35.7 | 35.5 | 36.2 | 35.3 | 34.8 | 33.6 |
| Return on capital employed, % ³⁾ Return on equity, % ³⁾ |
4.4 5.2 |
4.3 5.2 |
4.3 5.1 |
5.4 7.0 |
8.7 10.0 |
8.5 9.3 |
9.1 10.0 |
11.0 13.1 |
| Equity per share, SEK ¹⁾ ³⁾ | 168.50 | 167.59 | 162.32 | 152.91 | 160.03 | 160.89 | 154.48 | 142.99 |
| Free cash flow, MSEK ³⁾ Free cash flow per share after dilution, SEK ²⁾ ³⁾ |
3,028 22.69 |
-265 -1.99 |
3,055 22.87 |
676 5.04 |
1,722 12.89 |
-1,700 -12.71 |
2,955 22.13 |
-1,865 -13.95 |
| 1) Number of shares excluding treasury shares | 132,557,343 132,396,540 132,247,073 133,278,501 133,174,124 133,000,600 132,926,363 132,824,280 |
2) Average number of shares after dilution 133,446,047 133,213,468 133,553,781 134,048,466 133,625,118 133,701,893 133,553,690 133,702,351
3) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.
Quarterly information per operating segment
| Operating | Operating | Operating | Operating | |||||
|---|---|---|---|---|---|---|---|---|
| MSEK | Q2 2021 | margin | Q1 2021 | margin | Q4 2020 | margin | Q3 2020 | margin |
| Sales | ||||||||
| Aeronautics | 2,210 | 2,293 | 2,594 | 688 | ||||
| Dynamics | 2,647 | 1,498 | 2,695 | 1,356 | ||||
| Surveillance | 2,164 | 2,385 | 2,540 | 1,555 | ||||
| Support and Services | 1,236 | 1,457 | 2,569 | 1,289 | ||||
| Industrial Products and Services | 1,477 | 1,302 | 1,475 | 1,400 | ||||
| Kockums | 899 | 654 | 876 | 589 | ||||
| Corporate/elimination | -502 | -501 | -258 | -813 | ||||
| Total | 10,131 | 9,088 | 12,491 | 6,064 | ||||
| Operating income/loss | ||||||||
| Aeronautics | 149 | 6.7% | 158 | 6.9% | 121 | 4.7% | -951 | -138.2% |
| Dynamics | 371 | 14.0% | 153 | 10.2% | 393 | 14.6% | 107 | 7.9% |
| Surveillance | 165 | 7.6% | 223 | 9.4% | 33 | 1.3% | 91 | 5.9% |
| Support and Services | 117 | 9.5% | 153 | 10.5% | 323 | 12.6% | 93 | 7.2% |
| Industrial Products and Services | 23 | 1.6% | 27 | 2.1% | -340 | -23.1% | -4 | -0.3% |
| Kockums | 32 | 3.6% | 27 | 4.1% | 46 | 5.3% | 22 | 3.7% |
| Corporate | -142 | -144 | 190 | -21 | ||||
| Total | 715 - |
7.1% | 597 - |
6.6% | 766 - |
6.1% | -663 - |
-10.9% |
| MSEK | Q2 2020 | Operating margin |
Q1 2020 | Operating margin |
Q4 2019 | Operating margin |
Q3 2019 | Operating margin |
| Sales | ||||||||
| Aeronautics | 2,054 | 1,971 | 2,329 | 1,794 | ||||
| Dynamics Surveillance |
1,744 2,065 |
1,118 1,728 |
2,251 2,304 |
960 1,876 |
||||
| Support and Services | 1,353 | 1,310 | 1,654 | 1,526 | ||||
| Industrial Products and Services | 1,372 | 1,599 | 1,933 | 1,377 | ||||
| Kockums | 756 | 806 | 815 | 690 | ||||
| Corporate/elimination | -508 | -492 | -708 | -309 | ||||
| Total | 8,836 | 8,040 | 10,578 | 7,914 | ||||
| Operating income/loss | ||||||||
| Aeronautics | 172 | 8.4% | 158 | 8.0% | 192 | 8.2% | 122 | 6.8% |
| Dynamics | 242 | 13.9% | 87 | 7.8% | 419 | 18.6% | 24 | 2.5% |
| Surveillance | 160 | 7.7% | 221 | 12.8% | 361 | 15.7% | 189 | 10.1% |
| Support and Services | 164 | 12.1% | 131 | 10.0% | 262 | 15.8% | 158 | 10.4% |
| Industrial Products and Services | -81 | -5.9% | 27 | 1.7% | 105 | 5.4% | -7 | -0.5% |
| Kockums | 25 | 3.3% | 26 | 3.2% | 36 | 4.4% | 21 | 3.0% |
| Corporate | -30 | -90 | -177 | 11 |
Multi-year overview
| MSEK | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Order bookings | 42,328 | 27,216 | 27,975 | 30,841 | 21,828 |
| Order backlog at 31 December | 99,816 | 93,293 | 102,184 | 107,233 | 107,606 |
| Sales | 35,431 | 35,433 | 33,156 | 31,666 | 28,631 |
| Sales in Sweden, % | 36 | 37 | 41 | 42 | 43 |
| Sales in Europe excluding Sweden, % | 18 | 16 | 14 | 14 | 17 |
| Sales in North America, % | 11 | 11 | 10 | 9 | 10 |
| Sales in Latin America, % | 13 | 12 | 12 | 8 | 7 |
| Sales in Rest of the World, % | 22 | 24 | 24 | 27 | 23 |
| Operating income (EBIT) | 1,315 | 2,937 | 2,266 | 2,250 | 1,797 |
| Operating margin, % | 3.7 | 8.3 | 6.8 | 7.1 | 6.3 |
| Adjusted operating income | 2,738 | 2,937 | 2,564 | 2,250 | 1,797 |
| Adjusted operating margin, % | 7.4 | 8.3 | 7.7 | 7.1 | 6.3 |
| Depreciation/amortisation and write-downs | 1,518 | 1,368 | 916 | 839 | 946 |
| EBITDA | 2,833 | 4,305 | 3,182 | 3,089 | 2,743 |
| EBITDA margin, % | 8.0 | 12.1 | 9.6 | 9.8 | 9.6 |
| Income after financial items | 1,112 | 2,607 | 1,796 | 2,099 | 1,611 |
| Net income for the year | 1,092 | 2,025 | 1,366 | 1,508 | 1,175 |
| Total assets | 60,568 | 59,858 | 56,128 | 44,998 | 41,211 |
| Equity | 21,644 | 20,809 | 19,633 | 14,285 | 13,301 |
| Free cash flow ¹⁾ | 3,753 | -2,036 | -3,195 | 852 | 2,359 |
| Return on capital employed, % ¹⁾ | 4.3 | 9.1 | 8.7 | 10.5 | 8.9 |
| Return on equity, % ¹⁾ | 5.1 | 10.0 | 8.1 | 10.9 | 9.0 |
| Equity/assets ratio, % | 35.7 | 34.8 | 35.0 | 31.7 | 32.3 |
| Earnings per share before dilution, SEK ¹⁾²⁾ | 8.07 | 14.88 | 11.27 | 12.79 | 9.85 |
| Earnings per share after dilution, SEK ¹⁾²⁾ | 8.01 | 14.81 | 11.21 | 12.70 | 9.79 |
| Dividend per share, SEK | 4.70 | - | 4.50 | 5.50 | 5.25 |
| Equity per share, SEK ¹⁾²⁾ | 162.32 | 154.48 | 145.43 | 121.86 | 114.17 |
| Number of employees at year-end | 18,073 | 17,420 | 17,096 | 16,427 | 15,465 |
| Number of shares excluding treasury shares as of 31 December ²⁾ | 132,247,073 | 132,926,363 | 133,482,880 | 115,685,451 | 115,232,495 |
| Average number of shares before dilution ²⁾ | 133,009,986 | 133,245,360 | 116,467,822 | 115,444,915 | 114,971,098 |
| Average number of shares after dilution ²⁾ | 133,877,141 | 133,929,292 | 117,144,915 | 116,310,466 | 115,775,275 |
1) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.
2) The average number of shares outstanding have for the comparative periods 2018-2015 been adjusted in accordance with IAS 33, Earnings per share, in accordance with the terms of the rights issue completed in 2018.
2017 has been restated according to the accounting principles regarding revenue recognition (IFRS 15).
Key ratios and goals
| < | Long-term target | Jan-Jun 2021 | Jan-Jun 2020 | Full Year 2020 |
|---|---|---|---|---|
| Organic sales growth, % | 5 | 15 | 0 | 1 |
| Operating margin, % | 10 | 6.8 | 7.2 | 3.7 |
| Equity/assets ratio, % | 30 | 36.3 | 36.2 | 35.7 |
Parent company
The Parent Company includes units within the business areas Aeronautics, Surveillance, Support and Services, and Industrial Products and Services as well as one unit within Dynamics. Group staff and Group support are also included. A major part of the Group's operations is included in the Parent Company. Separate notes to the Parent Company's financial statements and a separate description of risks and uncertainties for the Parent Company have therefore not been included in this interim report.
Parent company income statement
| MSEK | Jan-Jun 2021 | Jan-Jun 2020 | Full Year 2020 |
|---|---|---|---|
| Sales | 11,756 | 10,722 | 21,986 |
| Cost of goods sold | -9,480 | -8,596 | -19,518 |
| Gross income | 2,276 | 2,126 | 2,468 |
| Gross margin, % | 19.4 | 19.8 | 11.2 |
| Operating income and expenses | -1,934 | -2,232 | -4,464 |
| Operating income (EBIT) | 342 | -106 | -1,996 |
| Operating margin, % | 2.9 | -1.0 | -9.1 |
| Financial income and expenses | 11 | -36 | 1,334 |
| Income after financial items | 353 | -142 | -662 |
| Appropriations | - | - | 309 |
| Income before taxes | 353 | -142 | -353 |
| Taxes | -73 | 26 | 258 |
| Net income for the period | 280 | -116 | -95 |
Parent company balance sheet
| MSEK Note |
30 Jun 2021 | 31 Dec 2020 | 30 Jun 2020 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets: | |||
| Intangible fixed assets | 847 | 780 | 730 |
| Tangible fixed assets | 4,336 | 4,183 | 4,136 |
| Financial fixed assets | 7,648 | 7,507 | 7,544 |
| Total fixed assets | 12,831 | 12,470 | 12,410 |
| Current assets: | |||
| Inventories | 7,164 | 6,833 | 7,826 |
| Current receivables | 14,665 | 15,538 | 16,921 |
| Short term investments | 8,786 | 8,076 | 5,016 |
| Liquid assets | 2,298 | 1,598 | 1,317 |
| Total current assets | 32,913 | 32,045 | 31,080 |
| TOTAL ASSETS | 45,744 | 44,515 | 43,490 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Equity: | |||
| Restricted equity | 3,373 | 3,373 | 3,380 |
| Unrestricted equity | 10,535 | 10,789 | 10,907 |
| Total shareholders' equity | 13,908 | 14,162 | 14,287 |
| Untaxed reserves, provisions and liabilities: | |||
| Untaxed reserves | 2,199 | 2,199 | 2,508 |
| Provisions | 2,600 | 2,539 | 1,668 |
| Liabilities 8 |
27,037 | 25,615 | 25,027 |
| Total untaxed reserves, provisions and liabilities | 31,836 | 30,353 | 29,203 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 45,744 | 44,515 | 43,490 |
LIQUIDITY, FINANCING, CAPITAL EXPENDITURES AND NUMBER OF EMPLOYEES
The Parent Company's net debt amounted to SEK 1,344 million as of 30 June 2021 compared to SEK 1,224 million as of 31 December 2020.
Investments in tangible fixed assets amounted to SEK 400 million (380). Investments in intangible assets amounted to SEK 146 million (138). At the end of the period, the Parent Company had 10,169 employees compared to 10,094 at the beginning of the year.
Notes to the financial statements
NOTE 1 CORPORATE INFORMATION
Saab AB (publ.), corporate identity no. 556036-0793, has its registered office in Linköping, Sweden. The company's head office is located at Olof Palmes gata 17, 5tr, SE-111 22 Stockholm, Sweden, telephone number +46-8-463 00 00. Saab's B shares are listed on Nasdaq Stockholm since 1998 and on the large cap list as of October 2006. The company's operations, including subsidiaries, associated companies and joint ventures, are described in the annual and sustainability report 2020.
NOTE 2 ACCOUNTING PRINCIPLES
The consolidated accounts for the first half-year 2021 have been prepared in accordance with IAS 34 Interim Reporting and the Annual Accounts Act. The Parent Company's accounts have been prepared in accordance with the Annual Accounts Act and the Swedish Financial Reporting Board's recommendation RFR 2, Accounting for Legal Entities. The Group's and Parent Company's accounting principles are described on pages 108-109, and concerning significant income statement and balance sheet items in each note disclosure in the annual report 2020.
The interim report is condensed and does not contain all the information and disclosures in the annual report and should therefore be read together with the annual report 2020. All the information on pages 1-28 constitutes the interim report for the period 1 January – 30 June 2021.
The Group and the Parent Company use the accounting principles and calculation methods as described in the annual report 2020.
Important estimates and assumptions are disclosed in note 2 in the annual report 2020. As a consequence of Covid-19 has Saab during the second quarter 2021 analysed whether to revise the estimates and assumptions for these areas as well as measurements of financial instruments including impairment of accounts receivable and contract assets. This has not resulted in any significant adjustments.
NOTE 3 SEGMENT REPORTING
Saab is a leading high-technology company, with its main operations in defence, aviation and civil security. Operations are primarily focused on well-defined areas in defence electronics, missile systems, and naval systems as well as military and commercial aviation. Saab is also active in technical services and maintenance. Saab has a strong position in Sweden and the main part of sales is generated in Europe. In addition, Saab has a local presence in Australia, the U.S., South Africa, and in other selected countries. Saab's operating and management structure is divided into six business areas, which are also operating segments: Aeronautics, Dynamics, Surveillance, Support and Services, Industrial Products and Services, and Kockums. In addition, Corporate comprises Group staff and departments, a minority portfolio containing Saab's ownership interests in companies in various stages of development as well as other operations outside the core operations.
The Group's operating segments recognise all lease contracts as operating leases.
Aeronautics
Aeronautics is a world-leading manufacturer of innovative aerial systems and is engaged in development of military aviation technology. It also conducts long-term future studies of manned and unmanned aircraft as preparation for new systems and further development of existing products.
Dynamics
Dynamics offers a market-leading product portfolio comprising ground combat weapons, missile systems, torpedoes, unmanned underwater vehicles, systems for training and simulation, signature management systems for armed forces around the world, and niche products for the civil and defence markets.
Surveillance
Surveillance provides efficient solutions for safety and security, for surveillance and decision support, and for threat detection, location, and protection. The portfolio covers airborne, ground-based and naval radar, electronic warfare and combat systems and C4I solutions.
Support and Services
Support and Services offers reliable, cost-efficient service and support for all of Saab's markets. This includes support solutions, technical maintenance and logistics as well as products, solutions and services for military and civil missions.
Industrial Products and Services
The business units within Industrial Products and Services are focused on mainly civilian customers.
Kockums
Kockums develops, delivers, and maintains world-class solutions for naval environments. Its portfolio includes submarines with the Stirling system for air independent propulsion, surface combatants, mine hunting systems and autonomous vessels. Kockums' unique competence is in signature management, impact strength and advanced stealth technology.
Order bookings per operating segment
| Jan-Jun Jan-Jun | Change, | Q2 | Q2 | Rolling Full Year | |||
|---|---|---|---|---|---|---|---|
| MSEK | 2021 | 2020 | % | 2021 | 2020 12 Months | 2020 | |
| Aeronautics | 2,064 | 1,073 | 92 | 1,196 | 702 | 3,016 | 2,025 |
| Dynamics | 4,568 | 3,947 | 16 | 3,489 | 2,663 | 9,852 | 9,231 |
| Surveillance | 3,850 | 3,393 | 13 | 2,530 | 2,300 | 14,385 | 13,928 |
| Support and Services | 2,850 | 3,029 | -6 | 1,276 | 2,152 | 11,766 | 11,945 |
| Industrial Products and Services |
2,561 | 2,834 | -10 | 1,420 | 1,638 | 5,338 | 5,611 |
| Kockums | 888 | 740 | 20 | 436 | 250 | 1,949 | 1,801 |
| Corporate/elimination | -1,035 | -946 | -472 | -458 | -2,302 | -2,213 | |
| Total | 15,746 14,070 | 12 | 9,875 | 9,247 | 44,004 | 42,328 |
Order bookings per region
| MSEK | 2021 | Jan-Jun Jan-Jun 2020 |
Change, % |
Q2 2021 |
2020 | Q2 Full Year 2020 |
|---|---|---|---|---|---|---|
| Sweden | 7,237 | 5,727 | 26 | 3,627 | 3,727 | 12,903 |
| Rest of Europe | 4,315 | 2,701 | 60 | 3,057 | 1,361 | 8,469 |
| North America | 2,471 | 2,843 | -13 | 2,037 | 1,989 | 4,358 |
| Latin America | 174 | 124 | 40 | 107 | 100 | 61 |
| Asia | 897 | 2,207 | -59 | 684 | 1,805 | 12,863 |
| Africa | -29 | 13 | -323 | -30 | 5 | -113 |
| Australia, etc. | 681 | 455 | 50 | 393 | 260 | 3,787 |
| Total | 15,746 14,070 | 12 | 9,875 | 9,247 | 42,328 | |
| Order backlog per operating segment | ||||||
| MSEK | 30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
Order backlog per operating segment
| 30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|
|---|---|---|---|
| Aeronautics | 34,399 | 36,838 | 39,168 |
| Dynamics | 16,974 | 16,527 | 15,345 |
| Surveillance | 21,614 | 22,183 | 15,984 |
| Support and Services | 14,496 | 14,238 | 9,392 |
| Industrial Products and Services | 8,658 | 8,794 | 8,855 |
| Kockums | 2,968 | 3,631 | 4,029 |
| Corporate/elimination | -2,395 | -2,395 | -2,315 |
| Total | 96,714 | 99,816 | 90,458 |
Order backlog per region
| MSEK | 30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|||||
|---|---|---|---|---|---|---|---|---|
| Sweden | 29,101 | 28,819 | 27,513 | |||||
| Rest of Europe | 19,639 | 18,374 | 15,761 | |||||
| North America | 7,208 | 6,819 | 7,584 | |||||
| Latin America | 24,202 | 27,129 | 29,587 | |||||
| Asia | 11,498 | 13,155 | 6,841 | |||||
| Africa | 138 | 237 | 443 | |||||
| Australia etc. | 4,928 | 5,283 | 2,729 | |||||
| 99,816 | 90,458 | |||||||
| Total | 96,714 | |||||||
| Sales per operating segment MSEK |
2021 | Jan-Jun Jan-Jun Change, 2020 |
% | Q2 2021 |
Q2 2020 |
Rolling % 12 Months |
Year | |
| Aeronautics | 4,503 | 4,025 | 12 | 2,210 | 2,054 | 8 | 7,785 | Full 2020 7,307 |
| Dynamics | 4,145 | 2,862 | 45 | 2,647 | 1,744 | 52 | 8,196 | 6,913 |
| Surveillance | 4,549 | 3,793 | 20 | 2,164 | 2,065 | 5 | 8,644 | 7,888 |
| Support and Services | 2,693 | 2,663 | 1 | 1,236 | 1,353 | -9 | 6,551 | 6,521 |
| Industrial Products and Services |
2,779 | 2,971 | -6 | 1,477 | 1,372 | 8 | 5,654 | 5,846 |
| Kockums | 1,553 | 1,562 | -1 | 899 | 756 | 19 | 3,018 | 3,027 |
| Corporate/elimination | -1,003 -1,000 | -502 | -508 | -2,074 -2,071 |
Sales per region
| MSEK | Jan-Jun 2021 |
% of sales |
Jan-Jun 2020 |
% of sales |
Full Year 2020 |
% of sales |
|---|---|---|---|---|---|---|
| Sweden | 6,975 | 36 | 6,885 | 41 | 12,662 | 36 |
| Rest of Europe | 3,080 | 16 | 2,815 | 17 | 6,239 | 18 |
| North America | 2,200 | 11 | 1,900 | 11 | 3,938 | 11 |
| Latin America | 3,108 | 16 | 2,136 | 13 | 4,527 | 13 |
| Asia | 2,548 | 13 | 2,159 | 13 | 6,336 | 18 |
| Africa | 153 | 1 | 101 | 1 | 180 | 1 |
| Australia, etc. | 1,155 | 6 | 880 | 5 | 1,549 | 4 |
| Total | 19,219 | 100 | 16,876 | 100 | 35,431 | 100 |
Information on large customers
During the first half-year of 2021, Saab had two customers that separately accounted for 10 per cent or more of the Group's sales. The Swedish Defence is a customer of all business areas and total sales amounted to SEK 5,875 million (5,788). The Brazilian State is a customer primarily to business area Aeronautics and total sales amounted to SEK 2,858 million (1,989).
Seasonal variation
A major part of Saab's business is related to large projects where the revenue is recognised by using the percentage of completion method. The costs incurred in these projects are normally lower during the third quarter compared to other quarters. The fourth quarter is also usually affected by a higher number of deliveries, mainly within Dynamics.
Operating income per operating segment
| MSEK | Jan-Jun 2021 |
% of sales |
Jan-Jun 2020 |
% of sales |
Q2 2021 |
Q2 | 2020 12 Months | Rolling Full Year 2020 |
|---|---|---|---|---|---|---|---|---|
| Aeronautics | 307 | 6.8 | 330 | 8.2 | 149 | 172 | -523 | -500 |
| Dynamics | 524 | 12.6 | 329 11.5 | 371 | 242 | 1,024 | 829 | |
| Surveillance | 388 | 8.5 | 381 10.0 | 165 | 160 | 512 | 505 | |
| Support and Services | 270 | 10.0 | 295 11.1 | 117 | 164 | 686 | 711 | |
| Industrial Products | ||||||||
| and Services | 50 | 1.8 | -54 -1.8 | 23 | -81 | -294 | -398 | |
| Kockums | 59 | 3.8 | 51 | 3.3 | 32 | 25 | 127 | 119 |
| The operating segments' operating income |
1,598 | 8.3 | 1,332 | 7.9 | 857 | 682 | 1,532 | 1,266 |
| Corporate | -286 | -120 | -142 | -30 | -117 | 49 | ||
| Total | 1,312 | 6.8 | 1,212 | 7.2 | 715 | 652 | 1,415 | 1,315 |
Depreciation/amortisation and write-downs per operating segment
| Jan-Jun Jan-Jun | Change, | Q2 | Q2 | Rolling Full Year | |||
|---|---|---|---|---|---|---|---|
| MSEK | 2021 | 2020 | % | 2021 | 2020 12 Months | 2020 | |
| Aeronautics | 41 | 32 | 28 | 22 | 17 | 78 | 69 |
| Dynamics | 43 | 43 | - | 22 | 21 | 88 | 88 |
| Surveillance | 252 | 153 | 65 | 127 | 78 | 446 | 347 |
| Support and Services | 117 | 12 | 875 | 58 | 6 | 182 | 77 |
| Industrial Products and Services | 35 | 39 | -10 | 18 | 20 | 72 | 76 |
| Kockums | 20 | 18 | 11 | 11 | 9 | 36 | 34 |
| Corporate | 442 | 409 | 8 | 223 | 201 | 860 | 827 |
| Total | 950 | 706 | 35 | 481 | 352 | 1,762 | 1,518 |
Operational cash flow per operating segment
| Jan-Jun | Jan-Jun | Q2 | Q2 | Rolling Full Year | ||
|---|---|---|---|---|---|---|
| MSEK | 2021 | 2020 | 2021 | 2020 12 Months | 2020 | |
| Aeronautics | -633 | -1,064 | 620 | -297 | -1,795 | -2,226 |
| Dynamics | -240 | -733 | 286 | -180 | 1,044 | 551 |
| Surveillance | 2,321 | 435 | 940 | 936 | 3,167 | 1,281 |
| Support and Services | 2,057 | 1,160 | 1,612 | 1,417 | 2,753 | 1,856 |
| Industrial Products and Services |
429 | 509 | -22 | 443 | 948 | 1,028 |
| Kockums | -114 | 206 | 1 | 172 | 663 | 983 |
| Corporate | -828 | -278 | -285 | -674 | -1,250 | -700 |
| Total | 2,992 | 235 | 3,152 | 1,817 | 5,530 | 2,773 |
Capital employed per operating segment
| MSEK | 30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|---|---|---|---|
| Aeronautics | 7,725 | 6,790 | 7,223 |
| Dynamics | 5,238 | 4,402 | 5,027 |
| Surveillance | 8,085 | 7,969 | 8,961 |
| Support and Services | 2,559 | 3,387 | 4,703 |
| Industrial Products and Services | 3,622 | 3,969 | 5,037 |
| Kockums | 1,237 | 1,230 | 1,247 |
| Corporate/elimination | 8,082 | 8,962 | 4,139 |
Total 36,548 36,709 36,337
| Full time equivalents (FTE's) per operating segment | |||||||
|---|---|---|---|---|---|---|---|
| Number at end of the period | 30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
||||
| Aeronautics | 3,573 | 3,554 | 3,462 | ||||
| Dynamics | 2,845 | 2,795 | 2,692 | ||||
| Surveillance | 3,850 | 3,829 | 3,747 | ||||
| Support and Services | 2,129 | 2,066 | 2,001 | ||||
| Industrial Products and Services | 3,314 | 3,391 | 3,622 | ||||
| Kockums | 1,212 | 1,240 | 1,231 | ||||
| Corporate | 1,175 | 1,111 | 1,099 | ||||
| Total | 18,098 | 17,985 | 17,854 |
NOTE 4 DISTRIBUTION OF SALES
| Aeronautics | Dynamics | Surveillance | Support and Services |
Industrial Products and Services |
Kockums | Corporate/ elimination |
Group | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSEK | Jan-Jun 2021 |
Jan-Jun 2020 |
Jan-Jun 2021 |
Jan-Jun 2020 |
Jan-Jun 2021 |
Jan-Jun 2020 |
Jan-Jun 2021 |
Jan-Jun 2020 |
Jan-Jun 2021 |
Jan-Jun 2020 |
Jan-Jun 2021 |
Jan-Jun 2020 |
Jan-Jun 2021 |
Jan-Jun 2020 |
Jan-Jun 2021 |
Jan-Jun 2020 |
| External sales | 4,437 | 3,919 | 4,067 | 2,765 | 4,434 | 3,652 | 2,597 | 2,599 | 2,161 | 2,329 | 1,537 | 1,553 | -14 | 59 | 19,219 | 16,876 |
| Internal sales | 66 | 106 | 78 | 97 | 115 | 141 | 96 | 64 | 618 | 642 | 16 | 9 | -989 | -1,059 | - | - |
| Total sales | 4,503 - |
4,025 - |
4,145 - |
2,862 - |
4,549 - |
3,793 - |
2,693 - |
2,663 - |
2,779 - |
2,971 - |
1,553 - |
1,562 - |
-1,003 - |
-1,000 - |
19,219 - |
16,876 - |
| Sales by customer: | ||||||||||||||||
| Military customers | 4,434 | 3,917 | 3,957 | 2,642 | 4,424 | 3,646 | 2,387 | 2,308 | 670 | 636 | 1,537 | 1,553 | -56 | 47 | 17,353 | 14,749 |
| Civilian customers | 3 | 2 | 110 | 123 | 10 | 6 | 210 | 291 | 1,491 | 1,693 | - | - | 42 | 12 | 1,866 | 2,127 |
| Total external sales | 4,437 - |
3,919 - |
4,067 - |
2,765 - |
4,434 - |
3,652 - |
2,597 - |
2,599 - |
2,161 - |
2,329 - |
1,537 - |
1,553 - |
-14 - |
59 - |
19,219 - |
16,876 - |
| Sales by significant source: |
||||||||||||||||
| Long-term customer contracts |
4,000 | 3,421 | 1,398 | 837 | 3,271 | 2,686 | 1,439 | 996 | 930 | 1,119 | 1,157 | 1,165 | -57 | 17 | 12,138 | 10,241 |
| Services | 430 | 478 | 414 | 380 | 812 | 740 | 971 | 1,330 | 1,118 | 1,062 | 380 | 360 | 16 | 33 | 4,141 | 4,383 |
| Products | 7 | 20 | 2,255 | 1,548 | 351 | 226 | 187 | 273 | 113 | 148 | - | 28 | 27 | 9 | 2,940 | 2,252 |
| Total external sales | 4,437 - |
3,919 - |
4,067 - |
2,765 - |
4,434 - |
3,652 - |
2,597 - |
2,599 - |
2,161 - |
2,329 - |
1,537 - |
1,553 - |
-14 - |
59 - |
19,219 - |
16,876 - |
| Sales by domain: | ||||||||||||||||
| Air | 4,432 | 3,916 | 93 | 167 | 2,142 | 1,782 | 1,948 | 1,830 | 149 | 155 | - | - | -66 | 20 | 8,698 | 7,870 |
| Land | 5 | 3 | 2,917 | 1,916 | 939 | 615 | 438 | 436 | 311 | 271 | - | - | -1 | 5 | 4,609 | 3,246 |
| Naval | - | - | 1,048 | 670 | 1,326 | 1,197 | 71 | 80 | 4 | 7 | 1,537 | 1,553 | 26 | 22 | 4,012 | 3,529 |
| Civil Security | - | - | - | 5 | 2 | - | 77 | 94 | 995 | 954 | - | - | -1 | 4 | 1,073 | 1,057 |
| Commercial Aeronautics | - | - | - | - | - | - | 63 | 159 | 279 | 531 | - | - | 30 | 4 | 372 | 694 |
| Other/not distributed | - | - | 9 | 7 | 25 | 58 | - | - | 423 | 411 | - | - | -2 | 4 | 455 | 480 |
| Total external sales | 4,437 | 3,919 | 4,067 | 2,765 | 4,434 | 3,652 | 2,597 | 2,599 | 2,161 | 2,329 | 1,537 | 1,553 | -14 | 59 | 19,219 | 16,876 |
| Sales recognition method: |
||||||||||||||||
| Over time | 4,414 | 3,891 | 1,778 | 1,123 | 3,872 | 3,273 | 2,179 | 2,110 | 1,664 | 1,564 | 1,511 | 1,475 | -56 | 44 | 15,362 | 13,480 |
| Point in time | 23 | 28 | 2,289 | 1,642 | 562 | 379 | 418 | 489 | 497 | 765 | 26 | 78 | 42 | 15 | 3,857 | 3,396 |
| Total external sales | 4,437 | 3,919 | 4,067 | 2,765 | 4,434 | 3,652 | 2,597 | 2,599 | 2,161 | 2,329 | 1,537 | 1,553 | -14 | 59 | 19,219 | 16,876 |
NOTE 5 ITEMS AFFECTING COMPARABILITY
| Item affecting comparability | Business Area | Business Area MSEK | Jan-Jun 2021 |
Jan-Jun 2020 |
Full Year 2020 |
|---|---|---|---|---|---|
| Adjustment of project estimates, Covid-19 | Aeronautics Aeronautics Sales |
- | - | -1,121 | |
| Adjustment of project estimates, Covid-19 | Surveillance Surveillance Sales |
- | - | -166 | |
| Adjustment of project estimates, Covid-19 | Dynamics | Dynamics Cost of goods sold | - | - | -15 |
| Adjustment of project estimates, Covid-19 | Corporate Corporate Sales |
- | - | -44 | |
| Provision for onerous contract, Covid-19 | Industrial Products and Services Cost of goods sold | - | - | -315 | |
| Write-down of inventory, Covid-19 | Support and Services | Cost of goods sold | - | - | -118 |
| Write-down of inventory, changes to product portfolio | Corporate | Cost of goods sold | - | - | -137 |
| Write-down of shares in associated companies | Corporate | Share in income of associated companies | - | - | -113 |
| Impairment of long-term receivable from associated companies |
Corporate | Other operating expenses | - | -59 | |
| Write-down of shares in associated companies | Aeronautics | Share in income of associated companies | - | - | -32 |
| Provision related to new assessment of ongoing disputes and legal proceedings for the Group |
Corporate | Other operating expenses | - | - | -300 |
| Capital gain from the divestment of shares in Vricon Inc Corporate | Other operating income | - | - | 997 | |
| Sum | - | - | -1,423 |
MSEK
NOTE 6 DIVIDEND TO PARENT COMPANY'S SHAREHOLDERS
The Annual General Meeting 2021 held on 13 April decided on a dividend to the Parent Company's shareholders of SEK 4.70 per share, corresponding to a total dividend of SEK 622 million. Record date for the dividend was 15 April 2021 and the dividend was paid out on 20 April 2021.
30 Jun 2021
Goodwill 5,190 5,141 5,335 Capitalised development costs 5,935 5,699 5,240 Other intangible assets 763 680 618 Total 11,888 11,520 11,193
31 Dec 2020
30 Jun 2020
NOTE 8 NET LIQUIDITY/DEBT
| MSEK | 30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|---|---|---|---|
| Assets: | |||
| Liquid assets | 3,217 | 2,273 | 1,900 |
| Short-term investments | 8,799 | 8,104 | 5,032 |
| Total liquid investments | 12,016 | 10,377 | 6,932 |
| Short-term interest-bearing receivables | 71 | 64 | 61 |
| Long-term interest-bearing receivables | 404 | 351 | 402 |
| Long-term receivables attributable to pensions | - | - | 28 |
| Total interest-bearing assets | 12,491 | 10,792 | 7,423 |
| Liabilities: | |||
| Lease liabilities | 2,504 | 2,539 | 2,526 |
| Liabilities to credit institutions | 6,900 | 7,412 | 7,344 |
| Liabilities to associated companies | |||
| and joint ventures | 41 | 39 | 46 |
| Other interest-bearing liabilities | 6 | 8 | 5 |
| Provisions for pensions ¹⁾ | 4,525 | 5,067 | 4,862 |
| Total interest-bearing liabilities and provisions | |||
| for pensions | 13,976 | 15,065 | 14,783 |
| Net liquidity (+) / net debt (-) | -1,485 | -4,273 | -7,360 |
1) Excluding provisions for special employers' contribution attributable to pensions.
Committed credit lines
| MSEK | Facilities | Drawings | Available | ||
|---|---|---|---|---|---|
| Revolving credit facility (Maturity 2022 SEK 4 billion, 2023, SEK 6 billion) |
10,000 | - | 10,000 | ||
| Overdraft facility (Maturity 2021 SEK 29 million, 2022 SEK 30 million) |
59 | - | 59 | ||
| Total | 10,059 | - | 10,059 | ||
| Parent Company | |||||
| MSEK | 30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
||
| Long-term liabilities to credit institutions | 5,582 | 5,291 | 6,504 | ||
| Short-term liabilities to credit institutions | 1,318 | 2,121 | 839 | ||
| Total | 6,900 | 7,412 | 7,343 |
Since 2009, Saab has a Medium Term Note programme (MTN) to enable issuance of long-term loans on the capital market. During 2018 the MTN programme was increased to MSEK 10,000. Under the terms of this programme, Saab has issued fixed rate bonds as well as Floating Rate Notes (FRN). During the first half-year, loans with short maturity amounting to SEK 361 million were repurchased. New bonds expiring during 2025-2027 were issued for a total of SEK 700 million. Altogether, loans outstanding under the MTN programme amounted to SEK 6,751 million at the end of the reporting period.
In December 2015, Saab signed Schuldschein loan agreements amounting to EUR 100 million. Loans to a value of EUR 80 million has matured during the year and another EUR 5 million has been repurchased. Remaining value of Schuldshein loan agreements amounts to EUR 15 million.
In 2020, Saab signed a 24-month Revolving Credit Facility Agreement of SEK 4 billion to strengthen the company's financial flexibility, and if needed to be utilised to refinance upcoming and future loan maturities. The facility has not been utilised in the first half-year 2021.
NOTE 9 CAPITAL EMPLOYED
| MSEK | 30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|---|---|---|---|
| Total assets | 62,231 | 60,568 | 59,498 |
| Less non-interest bearing liabilities | 25,683 | 23,859 | 23,161 |
| Capital employed | 36,548 | 36,709 | 36,337 |
NOTE 10 FINANCIAL INSTRUMENTS
Classification and categorisation of financial assets and liabilities ²⁾
| Carrying amount | 30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|---|---|---|---|
| Financial assets: | |||
| Valued at amortised cost ⁴⁾: | |||
| Accounts receivable, contract assets and other | |||
| receivables | 13,824 | 15,000 | 16,373 |
| Liquid assets | 3,217 | 2,273 | 1,900 |
| Long-term receivables | 817 | 617 | 536 |
| Valued at fair value through profit and loss ³⁾: | |||
| Short-term investments | 8,799 | 8,104 | 5,032 |
| Derivatives for trading | 26 | 147 | 149 |
| Financial investments | 33 | 30 | 28 |
| Valued at fair value through other comprehensive income ³⁾: |
|||
| Derivatives identified as hedges | 935 | 1,530 | |
| 1,224 | |||
| Total financial liabilities | 27,651 | 27,701 | 25,242 |
| Financial liabilities: | |||
| Valued at amortised cost: | |||
| Interest-bearing liabilities ¹⁾ | 9,452 | 9,996 | 9,919 |
| Other liabilities ⁴⁾ | 8,848 | 8,105 | 7,399 |
| Valued at fair value through profit and loss ³⁾: | |||
| Derivatives for trading | 5 | 46 | 11 |
| Valued at fair value through other comprehensive income ³⁾: |
|||
| Derivatives identified as hedges | 556 | 919 | 1,480 |
| Total financial liabilities | 18,861 | 19,066 | 18,809 |
²⁾ Derivatives with positive values are recognised as assets and derivatives with negative values are recognised as liabilities. Derivatives with a legal right of offset amount to MSEK 451.
³⁾ The impact of credit risk on these instruments is considered low given the limits in the current investment policy.
⁴⁾ Carrying amount, in Saab's assessment, essentially corresponds to fair value.
The Group has used the same valuation methods as in the year-end closing of 2020, as described in the annual report 2020 on page 138, note 35. As of June 30 2021, the Group had the following financial assets and liabilities at fair value:
Assets at fair value
| 30 Jun | |||
|---|---|---|---|
| Level 2 | Level 3 | ||
| 8,799 | 8,799 | - | - |
| 918 | - | 918 | - |
| 1 | - | 1 | - |
| 17 | - | 17 | - |
| 12 | - | 12 | - |
| 13 | 13 | - | - |
| 33 | - | - | 33 |
| 9,793 | 8,812 | 948 | 33 |
| 2021 Level 1 |
Liabilities at fair value
| MSEK | 30 Jun | 2021 Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Forward exchange contracts | 489 | - | 489 | - |
| Currency options | 1 | - | 1 | - |
| Interest rate swaps | 71 | - | 71 | - |
| Total | 561 | - | 561 | - |
NOTE 11 SUPPLEMENTAL INFORMATION ON STATEMENT OF CASH FLOWS
Free cash flow
| MSEK | Jan-Jun 2021 |
Jan-Jun 2020 |
Q2 2021 | Q2 2020 | Full year 2020 |
|---|---|---|---|---|---|
| Cash flow from operating activities before changes in working capital, excluding taxes and other financial items ¹⁾ |
2,487 | 1,999 | 1,227 | 1,168 | 2,905 |
| Cash flow from changes in working capital: | |||||
| Contract assets and liabilities | 1,874 | -543 | 858 | 1,822 | 1,704 |
| Inventories | -794 | -1,322 | 164 | -421 | 95 |
| Other current receivables | 241 | 622 | 990 | -1,247 | 805 |
| Other current liabilities | 688 | 1,245 | 596 | 1,348 | 468 |
| Provisions | -180 | -212 | -42 | -97 | -336 |
| Change in working capital | 1,829 | -210 | 2,566 | 1,405 | 2,736 |
| Cash flow from operating activities excluding taxes and other financial items | 4,316 | 1,789 | 3,793 | 2,573 | 5,641 |
| Investing activities: | |||||
| Investments in intangible fixed assets | -669 | -882 | -327 | -454 | -1,622 |
| Investments in tangible fixed assets | -667 | -687 | -325 | -313 | -1,269 |
| Sales and disposals of tangible fixed assets | 12 | 15 | 11 | 11 | 23 |
| Cash flow from investing activities ²⁾ | -1,324 | -1,554 | -641 | -756 | -2,868 |
| Operational cash flow | 2,992 | 235 | 3,152 | 1,817 | 2,773 |
| Taxes and other financial items | -219 | -229 | -117 | -91 | -278 |
| Sale of and investments in financial assets, associated companies and joint ventures | -9 | 18 | -7 | -2 | 1,093 |
| Investments in operations | -20 | -2 | - | -2 | -4 |
| Sale of subsidiaries | 19 | - | - | - | 169 |
| Free cash flow | 2,763 | 22 | 3,028 | 1,722 | 3,753 |
1) Including amortisation of lease liabilities
2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in financial assets, investments in operations and sale of subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item is included in investing activities.
| Jan-Jun | Jan-Jun | Q2 | Q2 | Full Year | |
|---|---|---|---|---|---|
| MSEK | 2021 | 2020 | 2021 | 2020 | 2020 |
| Free cash flow | 2,763 | 22 | 3,028 | 1,722 | 3,753 |
| Investing activities – interest-bearing: | |||||
| Short-term investments | -718 | 752 | -949 | 332 | -2,312 |
| Other financial investments and receivables |
-46 | -71 | -23 | -21 | -80 |
| Financing activities: | |||||
| Repayments of loans | -1,218 | -2,785 | -365 -1,510 | -3,077 | |
| Raising of loans | 704 | 2,328 | 700 | - | 2,728 |
| Repurchase of shares | - | - | - | - | -242 |
| Dividend paid to the Parent Company's shareholders |
-622 | - | -622 | - | - |
| Dividend paid to non-controlling interest |
- | -12 | - | -12 | -12 |
| Transactions with non-controlling interest |
52 | -1 | -10 | - | -85 |
| Cash flow for the period | 915 | 233 | 1,759 | 511 | 673 |
Free cash flow vs. statement of cash flows Liquid assets
| MSEK | 30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|---|---|---|---|
| The following components are included in liquid assets: |
|||
| Cash and bank balances Bank deposits |
1,617 | 1,123 | 1,070 |
| Total according to balance sheet | 1,600 3,217 |
1,150 2,273 |
830 1,900 |
| Total according to statement of cash flows | 3,217 | 2,273 | 1,900 |
NOTE 12 BUSINESS COMBINATIONS
No significant acquisitions through business combinations were made during the first half-year of 2021.
NOTE 13 DEFINED-BENEFIT PLANS
Saab has defined-benefit pension plans where post-employment compensation is based on a percentage of the recipient's salary. Defined-benefit plans mainly relate to the Swedish operations, where the ITP2 plan accounts for more than 90 per cent of the total obligation.
Pension obligation according to IAS 19
| MSEK | 30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|---|---|---|---|
| Defined-benefit obligation | 12,809 | 12,774 | 12,084 |
| Special employers' contribution | 1,371 | 1,378 | 1,221 |
| Less assets under management | 8,284 | 7,707 | 7,250 |
| Total provisions for pensions | 5,896 | 6,445 | 6,055 |
| of which reported as long-term receivable | - | - | 28 |
Actuarial gains and losses are recognised in other comprehensive income. Actuarial gain related to the Swedish pension plans amounted
to SEK 736 million net in the first half-year of 2021 primarily due to the following:
Assumed discount rate has increased by 50 basis points, from 1.00% to 1.50% and the inflation assumption has increased by 50 basis points, from 1.50% to 2.00% compared to the beginning of the year. The net of revised assumptions amounted to a gain of SEK 36 million.
Positive experience adjustment has resulted in an actuarial gain of SEK 8 million.
The actuarial gain related to the special employer's contribution amounted to SEK 144 million.
The return on assets under management was higher than expected, which led to an actuarial gain of SEK 548 million.
NOTE 14 CONTINGENT LIABILITIES
No additional significant commitments have arisen during the first halfyear of 2021. With regard to the Group's so-called performance guarantees for commitments to customers, the likelihood of an outflow of resources is estimated as remote and, as a result, no value is recognised.
NOTE 15 TRANSACTIONS WITH RELATED PARTIES No significant transactions have occurred during the period.
Related parties with which the Group has transactions are described in the annual report 2020, note 37.
NOTE 16 DEFINITIONS
Below are definitions of financial key ratios that are used in the report. For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.
Capital employed
Total assets less non-interest-bearing liabilities.
Earnings per share
Net income for the period attributable to the Parent Company's shareholders, divided by the average number of shares before and after full dilution.
EBITDA
Operating income before depreciation/amortisation and write-downs.
EBITDA margin
Operating income before depreciation/amortisation and write-downs as a percentage of sales.
Effective tax rate
Current and deferred taxes as a percentage of income before tax.
Equity/assets ratio
Equity in relation to total assets.
Equity per share
Equity attributable to the Parent Company's shareholders divided by the number of shares, excluding treasury shares, at the end of the period.
Free cash flow
Cash flow from operating activities including amortisation of lease liabilities and cash flow from investing activities, excluding acquisitions and divestments of short-term investments and other interest-bearing financial assets.
Free cash flow per share
Free cash flow divided by the average number of shares after dilution.
Gross margin
Gross income as a percentage of sales.
Net investments
Investments, sales and disposals of intangible and tangible fixed assets.
Net liquidity/net debt
Liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for pensions attributable to special employers' contribution.
Items affecting comparability
Items affecting comparability comprise the financial effects from events or transactions with material impact that are relevant to understand the result when comparing periods. Such events or transactions can relate to restructuring programs, costs related to disputes and legal proceedings, macroeconomic developments, impairment charges and gains and losses from divestments of group companies, joint ventures or associated companies.
Operating income
Income before financial items and tax.
Operating income adjusted for items affecting comparability Operating income (EBIT) adjusted for items classified as affecting comparability.
Operating margin adjusted for items affecting comparability Operating income adjusted for items affecting comparability as a percentage of adjusted sales.
Operating margin
Operating income (EBIT) as a percentage of sales.
Operational cash flow
Cash flow from operating activities, excluding taxes and other financial items, amortisation of lease liabilities and investments, sales and disposals of intangible and tangible fixed assets.
Order backlog
Total value of orders at the end of the period.
Order bookings
Total value of orders received during the period.
Organic sales growth
Change in sales in percentage adjusted for effects from exchange rate due to the translation of foreign subsidiaries, and structural changes such as acquisitions and divestments of subsidiaries.
Research and development
Research and development costs are recognised separately in the income statement and comprise the cost of self-financed new and continued product development as well as amortisation and any writedown of capitalised development costs.
Research and development expenses comprise both expenses incurred as costs excluding amortization and write-downs, and expenses capitalised as development costs in the statement of financial position.
Return on capital employed
Operating income plus financial income (rolling 12 months) as a percentage of average capital employed.
Return on equity
Net income for the period (rolling 12 months) as a percentage of average equity.
Sales adjusted for items affecting comparability Sales adjusted for items classified as affecting comparability
Glossary
| C4I | Command, Control, Communications, Computers, and Intelligence |
|---|---|
| FMV | Swedish Defence Materiel Administration, Sw, "Försvarets Materielverk" |
| FRN | Floating Rate Note |
| FTE | Full Time Equivalent, corresponds to one employee working full-time for one year |
| IAS | International Accounting Standards |
| IFRS | International Financial Reporting Standards |
| ISR | Intelligence, Surveillance and Reconnaissance systems |
| MTN | Medium Term Note, loan facility for issuance of bonds with a duration of 1-15 years |
The Board of Directors and the President have ensured that the six-month report provides an accurate overview of the Parent Company's and the Group's operations, financial position and results, and that it describes the significant risks and uncertainties faced by the Parent Company and the companies in the Group.
LINKÖPING 21 JULY 2021 Saab AB (publ)
Marcus Wallenberg Chairman
Bert Nordberg Board member Henrik Henriksson Board member
Danica Kragic Jensfelt Board member
Sara Mazur Board member
Johan Menckel Board member
Daniel Nodhäll Board member
Cecilia Stegö Chilò Board member
Erika Söderberg Johnson Board member
Joakim Westh Board member Stefan Andersson Board member
Göran Andersson Board member
Magnus Gustafsson Board member
Micael Johansson
President and CEO and Board member
This half-year report has not been subject to review by the company´s auditors.
CONTACT
Media: Saab press center ph +46 734 18 00 18
Financial market: Merton Kaplan, Head of Investor Relations ph +46 734 18 20 71 Karl Förander, Manager Investor Relations ph +46 734 18 51 66
Press and financial analyst conference: 21 July 2021 at 10.00 (CET)
You are welcome to participate by the live webcast or dial in to the conference call. It is possible to post questions both over the web and in the conference call.
Live webcast: http://saab-interimreport.creo.se/210721
Conference call: Please dial in using one of the numbers below: Sweden:+46856642704 UK: +443333009273 US: +16467224956
The interim report, presentation material and the webcast will be available on http://www.saab.com/investors
CALENDAR
Interim report January-September 2021 Published 22 October 2021
Year-end report 2021 Published 11 February 2022
Interim report January-March 2022 Published 22 April 2022
IMPORTANT INFORMATION
This half-year report may contain forward-looking statements which reflect Saab AB's current view on future events and financial and operational development. Words such as "intend", "expect", "anticipate", "may", "believe", "plan", "estimate" and other expressions which imply indications or predictions of future development or trends, and which are not based on historical facts, are intended to identify forward-looking statements. Forward-looking statements inherently involve both known and unknown risks and uncertainties as they depend on future events and circumstances. Forward-looking statements do not guarantee future results or development and the actual outcome could differ materially from the forward-looking statements.
This information is such that Saab AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, on 21 July 2021 at 07.30 (CET)