AI assistant
SAAB — Interim / Quarterly Report 2010
Feb 16, 2011
2958_10-k_2011-02-16_696d6d8d-a07c-4347-bfee-2b5df562670c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
YEAR-END REPORT 2010
RESULTS AND summary january–DECEMBER 2010
RESULTS JANUARY–DECEMBER 2010:
- • Order bookings amounted to MSEK 26,278 (18,428) and the order backlog at year-end amounted to MSEK 41,459 (39,389)
- • Sales decreased by 1 per cent to MSEK 24,434 (24,647), also adjusted for effects of exchange rates and termination of contracts
- • Gross income amounted to MSEK 5,591 (6,137), corresponding to a gross margin of 22.9 per cent (24.9). Adjusted for non-recurring items, the gross margin was 25.0 per cent (24.6)1
- • Operating income was MSEK 975 (1,374), corresponding to an operating margin of 4.0 per cent (5.6). Adjusted for non-recurring items, the operating margin was 6.5 per cent (5.4)1
- • Net income was MSEK 454 (699), with earnings per share after dilution of SEK 3.97 (6.28)
- • Operating cash flow amounted to MSEK 4,349 (1,447)
- • Proposed dividend for 2010 SEK 3.50 per share (2.25)
1) As of 2011 Saab will no longer report income adjusted for non-recurring items.
OUTLOOK 2011
In 2011, we estimate that sales will decline slightly compared to 2010.
The operating margin is expected to increase slightly in 2011 compared to the adjusted operating margin 2010.
financial highlights
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
Change, % |
Oct–Dec 2010 |
Oct–Dec 2009 |
|---|---|---|---|---|---|
| Order bookings | 26,278 | 18,428 | 43 | 11,900 | 7,047 |
| Order backlog | 41,459 | 39,389 | 5 | 4,008 2) | -918 2) |
| Sales | 24,434 | 24,647 | -1 | 8,053 | 7,768 |
| Gross income | 5,591 | 6,137 | -9 | 1,640 | 1,885 |
| Gross margin, % | 22.9 | 24.9 | 20.4 | 24.3 | |
| Adjusted gross margin, 1) % | 25.0 | 24.6 | 25.9 | 24.3 | |
| Operating income (EBIT) | 975 | 1,374 | -29 | 251 | 503 |
| Operating margin, % | 4.0 | 5.6 | 3.1 | 6.5 | |
| Adjusted operating margin, 1) % | 6.5 | 5.4 | 9.3 | 6.5 | |
| Net income | 454 | 699 | -35 | 20 | 323 |
| Earnings per share before dilution, SEK | 4.12 | 6.45 | 0.09 | 2.97 | |
| Earnings per share after dilution, SEK | 3.97 | 6.28 | 0.08 | 2.87 | |
| Return on equity, 3) % | 4.1 | 7.0 | - | - | |
| Operating cash flow | 4,349 | 1,447 | 201 | 2,200 | 1,270 |
| Operating cash flow per share after dilution, SEK | 39.84 | 13.26 | 20.16 | 11.64 | |
| 1) Adjusted for non-recurring items, for more information see page 5 2) Refers to quarterly change 3) The return on equity is measured over a rolling 12-month period |
-602 | 50 | -495 | - |
STATEMENT BY THE PRESIDENT AND CEO, HÅKAN BUSKHE:
"In 2010, order bookings increased and our order backlog grew, despite a continued challenging business environment throughout 2010. Our underlying profitability improved throughout the year and we successfully finalized our efficiency improvement program - the "Billion+ program", which has reduced our cost base with about SEK 1.5 billion since the start of 2008. We also improved the working capital level and generated a strong operating cash flow. Our focus on continuous efficiency improvements is still a main priority.
We confirm our long-term ambitions to grow sales organically with an average of 5 per cent yearly and to achieve an operating margin of 10 per cent.
However, in 2011, we see that sales will decline slightly compared to 2010 following lower level of order bookings in previous years. In order to achieve our long-term growth target we will stay focused on our strong markets, such as the Nordic Region, many European countries, South Africa and Australia, but also establish a stronger local presence in selected areas, including North America, the UK, South America (Brazil) and Asia (Thailand and India). To succeed with our growth ambition we must also invest in product innovation and renewal. Investments will be prioritized in areas where we have a competitive technology and/or a competitive market position and aim at strengthening our unique system knowledge. Over the coming years, growth may be supported by acquisitions if value creating opportunities arise within our prioritized areas.
The operating margin is expected to increase slightly in 2011 compared to the adjusted operating margin in 2010. Over the coming two years our amortisation of capitalised development costs will stay at the 2010 level and thereafter decline. Together with efficiency improvements, this will provide a platform for us to reach our long-term operating margin target.
We will continue to focus on improving capital efficiency and generating a strong operating cash flow. Given the size and character of the current tender portfolio and our growth ambitions we also aim at keeping a net cash position in the near-term and continue to target an equity to asset ratio above 30 per cent.
A strong balance sheet, a very competitive product offering and high quality employees provide a strong foundation to drive our operational priorities, with the ultimate target to create sustainable long-term value creation." says President and CEO Håkan Buskhe.
More information about previous long-term financial targets that as of 2011 are no longer reported, see page 25.
As of 1 January 2010 Saab's operations are divided into five business areas for control and reporting purposes: Aeronautics, Dynamics, Electronic Defence Systems, Security and Defence Solutions and Support and Services.
In addition, Corporate comprises Group staff and departments and secondary operations. It also includes the leasing fleet of Saab 340 and Saab 2000 aircraft. As of 1 January 2010, Combitech is reported as part of Corporate.
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
Change, % |
Oct–Dec 2010 |
Oct–Dec 2009 |
Change, % |
|---|---|---|---|---|---|---|
| Order bookings* | 26,278 | 18,428 | 43 | 11,900 | 7,047 | 69 |
| Order backlog | 41,459 | 39,389 | 5 | 4,008 1) | -918 1) | - |
| Sales | 24,434 | 24,647 | -1 | 8,053 | 7,768 | 4 |
1) Refers to quarterly change. * See note 3, page 30, for more information about the order intake during January–December 2010.
ORDERS, SALES AND INCOME
Orders
Fourth quarter 2010
The strong improvement in 2010 compared to 2009 was mainly driven by the increase in large orders that included a major order for an airborne surveillance system and one major order from FMV (the Swedish Defence Materiel Administration) for six Gripen aircraft intended for the Royal Thai Air Force. Orders were also received from the British Army to provide Counter-IED training (Counter-Improvised Explosive Device) and two orders from FMV for army training and systems. Demand within the radar area continued to be strong where orders for the GIRAFFE- and ARTHUR system were received. Also, France placed an additional order for the Anti-Tank weapon AT4CS and an order from the Indian Maritime Authority, DGLL (Directorate General of Lighthouses and Lightships) was received for supply of a system for coastal surveillance for the entire Indian coastline.
Order bookings included index and price adjustments of approximately MSEK 250 (150).
January–December 2010
In addition to the orders mentioned above, orders in 2010 included orders from FMV for the integration of the active radarguided Beyond Visual Range (BVR) missile, Meteor on the Gripen System. In 2010 Gripen was the only aircraft in the world that
had the capability to integrate this missile on a Fighter system. Several additional orders were received from FMV related to the Gripen system, including an order for the upgrade and further development of Gripen's reconnaissance system.
FMV also placed an order for the generation and subsequent delivery of 3-dimensional (3D) maps to the Swedish Armed Forces for use in national as well as international operations.
Another important order for Saab was the order from FMV for a Tactical Unmanned Aerial Vehicle system (TUAV).
An order was received from Prague Transport Company (PTC) for upgrading the security system in Prague's subway.
Kockums AB placed an order for an overall design of the combat management system for new submarines as well as solutions for integrating the system and subsystems.
Orders were also received for an upgrade of the combat management and fire control systems for the Finnish Navy's Rauma class missile boats and further deliveries of the RBS 70 ground-based air defence system to the Finnish Army.
For a complete list of major orders received see Note 3, page 30.
Orders of about MSEK 220 were cancelled within Security and Defence Solutions as a result of a terminated civil security contract.
In all, 86 per cent (76) of order bookings were attributable to defence-related operations and 66 per cent (62) of order bookings are from customers outside Sweden.
During 2010 index and price changes had a positive effect on order bookings of MSEK 377 (621).
Orders received where the order sum was larger than MSEK 100 represented 58 per cent (43) of total order bookings.
order backlog duration:
2011: SEK 16.8 billion
2012: SEK 10.4 billion
2013: SEK 6.3 billion
2014: SEK 3.7 billion
After 2014: SEK 4.3 billion
The order backlog primarily includes:
- • Gripen to Sweden and on export
- • Structures and subsystems for the aircraft producers Airbus and Boeing
- • Airborne early warning systems
- • Active and passive countermeasure systems
- • Missile systems for air, sea and land
- • Anti-tank systems
- • Command and control, avionics and fire control systems
- • Radar systems
- • Training systems
- • Civil security solutions
Sales
Fourth quarter 2010
Exchange rate effects were not significant during the fourth quarter.
January–December 2010
Exchange rate effects were not significant during 2010.
Sales decreased with approximately MSEK 100 in 2010 compared to 2009 as an effect of lower revenue recognition for a terminated contract in Security and Defence Solutions (see more information on page 8).
Sales in markets outside Sweden amounted to MSEK 15,211 (16,933), or 62 per cent (69) of total sales.
Of sales, 83 per cent (83) was related to the defence market.
Income, margin and profitability Fourth quarter 2010
The gross margin amounted to 20.4 per cent (24.3). Adjusted for non-recurring items, the gross margin was 25.9 per cent (24.3). Non-recurring items included restructuring costs of MSEK 519 in the fourth quarter whereof MSEK 447 impacted cost of goods sold.
Total sales by region
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
|---|---|---|
| Sweden | 9,223 | 7,714 |
| EU excluding Sweden | 4,737 | 5,675 |
| Rest of Europe | 368 | 280 |
| Americas | 2,199 | 1,918 |
| Asia | 3,937 | 4,568 |
| Africa | 2,833 | 3,477 |
| Australia, etc. | 1,137 | 1,015 |
| Total | 24,434 | 24,647 |
Total sales by marketS
| MSEK | Jan– Dec 2010 |
Jan– Dec 2009 |
|---|---|---|
| Air | 10,393 | 10,940 |
| Land | 7,611 | 7,239 |
| Naval | 2,278 | 2,181 |
| Civil Security | 1,427 | 1,718 |
| Commercial Aeronautics | 1,348 | 1,374 |
| Other | 1,377 | 1,195 |
| Total | 24,434 | 24,647 |
As of 1 January 2010, Joint Operations are no longer reported as a separate market area.
Operating income amounted to MSEK 251 (503), corresponding to an operating margin of 3.1 per cent (6.5). Adjusted for non-recurring items, the operating margin was 9.3 per cent (6.5).
January–December 2010
The gross margin amounted to 22.9 per cent (24.9). Adjusted for non-recurring
items, the gross margin was 25.0 per cent (24.6). Non-recurring items included restructuring costs of MSEK 616 with the majority, MSEK 512, impacting cost of goods sold.
Total depreciation and amortisation amounted to MSEK 1,358 (1,400).
Depreciation and write-down of tangible fixed assets amounted to MSEK 382 (351),
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
Change, % |
Oct–Dec 2010 |
Oct–Dec 2009 |
Change, % |
|---|---|---|---|---|---|---|
| Gross income | 5,591 | 6,137 | -9 | 1,640 | 1,885 | -13 |
| Gross margin, % | 22.9 | 24.9 | 20.4 | 24.3 | ||
| Adjusted gross margin*, % | 25.0 | 24.6 | 25.9 | 24.3 | ||
| Internally funded investments in research and development | 1,203 | 1,194 | 1 | 435 | 370 | 18 |
| Operating income before depreciation/amortisation and write-downs (EBITDA) | 2,187 | 2,598 | -16 | 573 | 852 | -33 |
| Margin, % | 9.0 | 10.5 | 7.1 | 11.0 | ||
| Operating income (EBIT) | 975 | 1,374 | -29 | 251 | 503 | -50 |
| Operating margin, % | 4.0 | 5.6 | 3.1 | 6.5 | ||
| Adjusted operating margin*, % | 6.5 | 5.4 | 9.3 | 6.5 | ||
| Income before tax (EBT) | 776 | 976 | -20 | 192 | 461 | -58 |
| Net income | 454 | 699 | -35 | 20 | 323 | -94 |
| Earnings per share before dilution, SEK | 4.12 | 6.45 | 0.09 | 2.97 | ||
| Earnings per share after dilution, SEK | 3.97 | 6.28 | 0.08 | 2.87 | ||
| *See page 5 for more information about non-recurring items. |
while depreciation of the leasing fleet amounted to MSEK 146 (176).
Amortization and write-down of intangible fixed assets amounted to MSEK 830 (873), of which amortization and write-down of capitalised development costs amounted to MSEK 664 (686).
Operating income amounted to MSEK 975 (1,374), corresponding to an operating margin of 4.0 per cent (5.6). Adjusted for non-recurring items, the operating margin was 6.5 per cent (5.4).
Operating income included expenses of MSEK 290 that were not reported as a nonrecurring item related to projects in Security and Defence Solutions which impacted profitability negatively in the year.
Within Electronic Defence Systems a claim related to a finalized project where Saab reduced its estimated risk share impacted profitability positively.
On September 10, the Maritime and Commercial Court in Copenhagen informed that it in a judgement dismissed the Danish Defence Acquisition and Logistics Organization's (DALO) claim against Saab. DALO therefore should pay Saab damages plus interest on damages and cover Saab's court costs. An income of approximately MSEK 50 was recorded during the third quarter as a result of this. DALO has filed an appeal against the judgement.
Total expenditure for research and development amounted to MSEK 5,008 (4,820). The expenditures in research and development that are internally funded amounted to MSEK 1,203 (1,194), of which a total of MSEK 47 (67) has been capitalised.
The Billion+ programme progressed according to plan during 2010 and was finalized at the end of the year. The cost reductions contributed about 3 percentage points to
the reported operating margin in 2010 (see page 14 for more information).
The share of income in associated companies, MSEK 14 (-43), primarily relates to net income in Taurus GmbH and Hawker Pacific.
Net financial income and expenses amounted to MSEK -199 (-398), of which project interest from unutilised advance payments reduced financial income by MSEK -17 (-36), while also reducing the cost of goods sold correspondingly. Net interest items for the Group amounted to MSEK -40 (-80). Currency gains of MSEK 57 (-85) related to the tender portfolio where the hedged part of the portfolio was valued at market value that was relatively higher due to an appreciation of SEK. Other net interest items amounted to MSEK -199 (-197) and mainly consisted of amortisation of actuarial losses for pensions of MSEK -168 (-136), other
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
Change, % |
Oct–Dec 2010 |
Oct–Dec 2009 |
Change, % |
|---|---|---|---|---|---|---|
| NON-RECURRING ITEMS | ||||||
| Non-recurring items impacting gross income | ||||||
| Structural costs | -512 | -275 | -86 | -447 | -200 | -124 |
| Revaluation of remaining risks in regional aircraft portfolio | - | 350 | - | - | 200 | - |
| Additional non-recurring items impacting operating income | ||||||
| Structural costs | -104 | -25 | -316 | -72 | - | - |
| Results from divestments | 14 | - | - | 24 | - | - |
| Total non-recurring items | -602 | 50 | - | -495 | - | - |
BALANCE SHEET Key INDICATORS
| MSEK | 31 Dec 2010 |
31 Dec 2009 |
Change |
|---|---|---|---|
| Net liquidity/debt (-) 1) | 3,291 | -634 | 3,925 |
| Intangible fixed assets | 6,413 | 7,108 | -695 |
| Goodwill | 3,470 | 3,457 | 13 |
| Capitalised development costs | 2,428 | 3,038 | -610 |
| Other intangible fixed assets | 515 | 613 | -98 |
| Tangible fixed assets, etc.2) | 4,741 | 4,919 | -178 |
| Inventories | 4,100 | 4,698 | -598 |
| Accounts receivable | 3,052 | 2,837 | 215 |
| Accrued revenues 3) | 2,472 | 3,010 | -538 |
| Advance payments from customers | 643 | 442 | 201 |
| Equity/assets ratio, (%) | 39.1 | 35.1 | - |
| Return on equity, 4) (%) | 4.1 | 7.0 | - |
| Equity per share, 5) SEK | 107.66 | 99.91 | 7.75 |
1) The Group's net liquidity/debt refers to liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions. For a detailed break-down of interest-bearing receivables and interest-bearing liabilities, see note 7, 8 and 9, page 31 and 32.
2) Including tangible fixed assets, lease assets, biological assets and investment properties.
3) Amounts due from customers (long-term customer contracts according to the percentage of completion method).
4) The return on equity is measured over a rolling 12-month period.
5) Number of shares excluding treasury shares; 2010: 104,717,729, 2009: 105,511,124
exchange rate effects and share in associated companies.
Current and deferred taxes during the year amounted to MSEK -322 (-277), or an effective tax rate of 41 per cent (28). The effective tax rate was affected by revaluation of deferred tax receivables relating to the leasing operations, differences between tax rate in Sweden and the US and tax related to previous years.
The pre-tax return on capital employed was 7.9 per cent (10.3) and the after-tax return on equity was 4.1 per cent (7.0), both measured over a rolling 12-month period.
FINANCIAL POSITION AND LIQUIDITY
Financial position
Since the start of 2010, the net cash position has increased by MSEK 3,925 to MSEK 3,291 at the end of 2010. The increase is mainly related to major milestone payments received and increased level of sold trade receivables.
Intangible assets have decreased due to amortisation of capitalised product development. As of 1 January, 2009, Saab changed its view on the application of the accounting principles for development costs. As a result of this more conservative view, development costs are capitalised at a later stage in all projects and all capitalised development costs are amortised over maximum ten years.
Inventories decreased due to deliveries in major projects during the fourth quarter. Inventories are recognised after deducting utilised advances. Other receivables decreased due to the reduction of accrued revenues (after deducting utilised advances) and other receivables.
Short-term interest-bearing liabilities decreased by MSEK 1,930 from the beginning of the year to MSEK 589 at 31 December.
Provisions for pensions amounted to MSEK 5 (4). During 2010, the Saab Pension Fund was capitalised with a total of MSEK 108 (157). The fund was set up in 2006 with the overall objective to secure the Group's defined-benefit pension plans and at the same time hedge the interest rate volatility of the pension liability and reduce the overall cost of pensions.
Cash flow
Operating cash flow amounted to MSEK 4,349 (1,447) in 2010. The increase was driven by significant improvements in working capital, larger milestone payments received in 2010 and increased amount of accounts receivable sold. It was distributed between cash flow from core operating activities of MSEK 4,043 (1,088), acquisitions and divestments of subsidiaries and associated companies of MSEK 161 (-57) and the leasing aircraft business of MSEK 145 (416).
During the third quarter 2009, Saab launched an accounts receivable sales programme to strengthen its financial position and increase financial flexibility. The accounts receivable sold are in most cases related to customers with high credit worthiness and one hundred per cent of the value of the receivables is sold at attractive funding levels. As per 31 December, receivables of MSEK 1,409 were sold, compared to MSEK 789 at 31 December 2009.
In Aeronautics, some projects entered into final stages of completion in 2010. This will lead to a reduction of customer advances and a lower cash flow generation as these projects are finalised.
ACQUISITIONS AND DIVESTMENTS
In May 2010, Saab divested a property holding company, Saab Bofors Industrier AB. The price was MSEK 133, which impacted cash flow positively. The transaction generated a capital gain of MSEK 12.
In May 2010, Saab acquired the remaining 66.7 per cent of the shares in the associated company Opax AS in Norway. The purchase price was MNOK 0.1. The purchase agreement contains a supplemental purchase price estimated at MNOK 15. The surplus value of MNOK 15 is allocated to goodwill. The acquisition has a marginal effect on future sales and income.
In June 2010, Saab divested all the shares in the associated company Eurenco S.A. (19.9 per cent) to the majority owner of the company. The transaction had no effect on the net liquidity and generated no capital gain or loss.
In June 2010, Saab divested 25 per cent of the votes, corresponding to five per cent of the capital, in Saab South Africa (Pty) Ltd to the South African holding company Sekunjalo Investment Ltd. Based on the company's performance, the buyer will over time be entitled to increase its share of the capital up to maximum 25 per cent. The transaction generated a loss of MSEK 22.
On 14 December 2010, Saab announced the signing of an eight-year agreement with Scandinavian Air Ambulance Holding AB. This means, that Saab from the start of 2011, will take over responsibility for the Group's technical and maintenance personnel and operations for their helicopters and aircraft. Saab will in 2011 invest MSEK 25 in Scandinavian Air Ambulance convertibles.
On 15 December 2010, Saab reduced it's ownership in the associated company Hawker Pacific Ltd from 49 per cent to 33 per cent when SEACOR Capital (Asia) Limited acquired a shareholder position by investing MUSD 25 cash into Hawker Pacific Ltd in exchange for newly issued common equity. The transaction generated an increased book value of the shares in associated companies with a capital gain of MSEK 24. On 23 December 2010 Hawker Pacific also made a partial redemption of the preference shares with MSEK 28, in cash, to Saab AB.
No other significant acquisitions or divestments were made during the year.
CAPITAL EXPENDITURES AND PERSONNEL
Capital expenditures
Gross capital expenditures in property, plant and equipment, excluding lease assets, amounted to MSEK 262 (197).
Investments in intangible assets amounted to MSEK 117 (81) of which MSEK 47 (67) are related to capitalised product development and MSEK 70 (14) to other intangible assets.
Personnel
At the end of 2010, the Group had 12,536 employees, compared to 13,159 at the beginning of 2010. The number of FTE's (Full Time Equivalents) at the end of the period was 12,097, compared to 12,737 at the beginning of the year.
On 19 January 2010, Saab served notice to 115 factory employees at Saab AB in Linköping, Sweden, as a result of continued streamlining measures and synergies within the Aeronautics business area. Structural costs of approximately MSEK 30 were booked during the first quarter 2010.
On 8 March 2010, Saab announced that Saab Dynamics AB will be giving notice to 70 employees in Karlskoga, Sweden, as a result of low order volumes. No structural costs were announced as a result of this measure.
On 10 November 2010, Saab announced that the operations within the Dynamics business area will be reorganised as a part of a long-term strategic adaptation to changing market conditions. Saab intends to serve notice to more than 200 employees. Moreover, the Electronic Defence Systems business area and functions within Corporate will be made more efficient.
RISKS AND UNCERTAINTIES
Saab's operations primarily involve the development, production and supply of technologically advanced hardware and software to customers around the world. Projects generally entail significant investments, long periods of time and technological development or refinement of the product. In addition to customer and supplier relations, international operations involve joint ventures and collaborations with other industries as well as the establishment of operations abroad.
Operations entail significant risk-taking in various respects. The key risk areas are political, operating and financial risks. Various policies and instructions govern the management of significant risks.
Saab conducts significant development projects and manages the associated risks.
For a general description of the risk areas for 2010, see pages 52-55 of the annual report for 2009.
Important events JANUARY – SEPTEMBER 2010
- • It was announced that Åke Svensson would resign as President and CEO of Saab. He had been appointed Director General of the Association of Swedish Engineering Industries and took up his new position in September 2010.
- • Ahead of the Annual General Meeting 2010, Saab announced that the nomination committee had recommended Joakim Westh, Cecilia Stegö Chilò and Johan Forssell for election to the Board of Directors. Marcus Wallenberg, Erik Belfrage, Sten Jakobsson, George Rose, Per-Arne Sandström, Åke Svensson and Lena Treschow Torell were recommended for re-election. Marcus Wallenberg was recommended as Chairman of the Board. Lennart Johansson, Peter Nygårds and Michael J. O´Callaghan declined re-election.
- • Expenses of MSEK 290 were recorded in Security and Defence Solutions to cover for costs mainly related to a terminated contract originally signed with OKG Aktiebolag in March 2008. The contract had an order sum of MSEK 392 and it covered the supply of physical security for the Oskarshamn nuclear power station for Saab as a general contractor. In addition, a write-down of capitalised development costs of MSEK 20 was made.
- • Håkan Buskhe was appointed as the new President and CEO of Saab. At this time he was the CEO of E.ON Sweden and President of E.ON Nordic, with operations in the Nordic countries and Poland. He took office as President and CEO of Saab on 1 September 2010.
- • On request by shareholders, 3,347,180 A-shares in Saab AB were converted into B-shares. Through the conversion the total voting rights in the company have been reduced from 156,439,071 to 126,314,451. Saab AB has a total of 109,150,344 registered shares, of which 1,907,123 A-shares and 107,243,221 B-shares.
- A new strategic partner to Saab AB was announced, Investment holding company Sekunjalo Investment Ltd led by Chairman Dr M. Iqbal Survé. The company took up a shareholding position in Saab South Africa (Pty) Ltd.
- The Maritime and Commercial Court in Copenhagen issued a judgement dismissing the Danish Defence Acquisition and Logistics Organization's (DALO) claim against Saab. DALO therefore was ordered to pay damages plus interest on damages to Saab as well as to reimburse Saab's court costs. Approximately MSEK 50 was recorded during the third quarter as a result of this and impacted profitability positively. The background for the judgement is the cancelled contract for the DACCIS command and control system. DALO has filed an appeal against the judgement.
Important events OCTOBER – DECEMBER 2010
- • An eight-year agreement was signed with Scandinavian Air Ambulance Holding AB, where Saab will take over responsibility for the Group's technical and maintenance personnel and operations for their helicopters and aircraft starting 2011. Saab will in 2011 invest MSEK 25 in Scandinavian Air Ambulance convertibles.
- It was announced that the operations within the Dynamics business area will be reorganised as a part of a long-term strategic adaptation to changing market conditions. Saab intends to serve notice to more than 200 employees as a consequence of this. It was also announced that the Electronic Defence Systems business area and functions within Corporate will be made more efficient. The total costs for these measures amounted to MSEK 519.
Important Events after the conclusion of the year
- An order was received from FMV regarding development of the existing material system in Gripen C/D 39 (edition 19). The order amount is MSEK 127. The work will be carried out in 2011 and 2012.
- An order was received for weapon locating system ARTHUR from LIG Nex1 which is the prime contractor towards Defence Acquisition Program Administration, Republic of Korea. The order sum is MSEK 450.
- Saab announced that the Nomination Committee proposes Håkan Buskhe and Michael O'Callaghan for election to the Saab Board of Directors. Marcus Wallenberg, Johan Forssell, Sten Jakobsson, Per-Arne Sandström, Cecilia Stegö Chilò, Åke Svensson, Lena Treschow Torell and Joakim Westh are proposed for re-election. Marcus Wallenberg is proposed as Chairman of the Board. Erik Belfrage and George Rose have declined re-election. The Nomination Committee also proposes that the accounting firm PricewaterhouseCoopers AB is elected as new auditor for a term of four years.
- Saab announced it had signed an agreement to acquire assets from the Czech company E-COM, with its main operations in development and production of virtual simulators. The acquisition strengthens Saab's product portfolio within training and simulation with a number of new capabilities and services within the virtual domain. The acquisition of assets of E-COM is expected to have no material effect on Saab's consolidated financial statements in 2011.
For information on major orders received during January–December 2010 see page 3, the business area comments on pages 9–13 and note 3 on page 30.
Aeronautics
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
Change, % |
Oct–Dec 2010 |
Oct–Dec 2009 |
Change, % |
|---|---|---|---|---|---|---|
| Order bookings | 6,901 | 3,417 | 102 | 2,379 | 1,789 | 33 |
| Order backlog | 15,636 | 15,476 | 1 | 317 2) | -343 2) | |
| Sales | 6,741 | 7,571 | -11 | 2,062 | 2,133 | -3 |
| Operating income before depreciation/amortisation and write-downs (EBITDA) | 438 | 255 | 72 | 126 | 138 | -9 |
| Margin, % | 6.5 | 3.4 | 6.1 | 6.5 | ||
| Operating income (EBIT) | 191 | 6 | 63 | 73 | -14 | |
| Operating margin, % | 2.8 | 0.1 | 3.1 | 3.4 | ||
| Adjusted operating margin,1) % | 4.3 | 1.4 | 3.8 | 3.4 | ||
| Operating cash flow | 30 | -434 | - | -276 | 68 | - |
| Defence/Civil (% of sales) | 89/11 | 91/9 | 88/12 | 88/12 | ||
| No. of employees | 2,874 | 3,015 | -5 | -34 2) | -25 2) | |
| 1) Non-recurring items | ||||||
| Structural costs | -98 | -100 | -16 | - | ||
| 2) Refers to quarterly change | ||||||
| For a description of business area activities, see note 3. |
HIGHLIGHTS
Orders received
- • Orders received in 2010 included an order from FMV for six Gripen aircraft intended for the Royal Thai Air Force and several orders concerning development of the Gripen system, including an order for the integration of the active radar-guided Beyond Visual Range (BVR) missile, Meteor. An order for a Tactical Unmanned Aerial Vehicle system (TUAV) was also received from FMV.
- • Airbus received orders related to the A380 programme that resulted in an increase in order bookings of MSEK 480 for Aeronautics in 2010.
- • Orders received where the order sum was more than MSEK 100 represented 89 per cent (79) of total order bookings.
Sales
- • Sales in 2010 decreased by 11 per cent compared to 2009. The decrease is mainly related to lower project activity levels in major contracts, such as the Gripen aircraft deliveries to Thailand and South Africa, compared to last year.
- • Markets outside Sweden accounted for 44 per cent (60) of sales in 2010.
income and margin
- • Profitability in 2010 improved compared to 2009 due the effects of the reorganisation of Aeronautics, announced lay-offs and the Billion+ programme.
- • A restructuring charge of MSEK 16 was recorded in the fourth quarter related to the ongoing restructuring of Aeronautics announced 2009.
In total restructuring charges of MSEK 98 were taken in 2010.
cash flow
- • Operating cash flow in 2010 improved mainly as a result of advances received in major projects.
- • As major projects were finalized and some started in the fourth quarter operating cash flow was negative due to timing differences.
- • During 2010 some projects entered into final stages of completion. This will lead to a reduction of customer advances and a lower cashflow generation as these projects are finalised.
Employees
• The Aeronautics business area was reorganised in 2009. As a consequence, Saab served notice of lay-offs to 300 employees at Saab AB in Linköping, Sweden on 24 April 2009. On 19 January, 2010 Saab announced that it would serve notice to further 115 factory employees at Saab AB in Linköping as a result of continued streamlining measures and synergies within the Aeronautics business area.
Dynamics
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
Change, % |
Oct–Dec 2010 |
Oct–Dec 2009 |
Change, % |
|---|---|---|---|---|---|---|
| Order bookings | 3,312 | 3,133 | 6 | 614 | 738 | -17 |
| Order backlog | 5,546 | 6,980 | -21 | -951 2) | -728 2) | |
| Sales | 4,741 | 4,580 | 4 | 1,565 | 1,481 | 6 |
| Operating income before depreciation/amortisation and write-downs (EBITDA) | 516 | 466 | 11 | 109 | 79 | 38 |
| Margin, % | 10.9 | 10.2 | 7.0 | 5.3 | ||
| Operating income (EBIT) | 322 | 269 | 20 | 32 | 17 | 88 |
| Operating margin, % | 6.8 | 5.9 | 2.0 | 1.1 | ||
| Adjusted operating margin, 1) % | 12.4 | 9.8 | 19.8 | 13.3 | ||
| Operating cash flow | 1,044 | 369 | 183 | 449 | 390 | 15 |
| Defence/Civil (% of sales) | 94/6 | 91/9 | 95/5 | 94/6 | ||
| No. of employees | 1,483 | 1,739 | -15 | -33 2) | -26 2) | |
| 1) Non-recurring items | ||||||
| Structural costs | -278 | -180 | -278 | -180 | ||
| Results from divestments | 12 | - | - | - | ||
| 2) Refers to quarterly change |
For a description of the business area activities, see note 3.
HIGHLIGHTS
orders received
- • Orders received in 2010 included an order for the air defence system RBS 70 from Finland. Contracts were signed for components to, and for delivery of, the Carl-Gustaf man-portable weapon system and France placed an order for the anti-tank weapon AT4CS. Saab also received a significant order for multispectral camouflage products and services.
- • An order was received from FMV for the generation and subsequent delivery of 3-dimensional (3D) maps to the Swedish Armed Forces for use in national as well as international operations.
- • Orders received where the order sum was more than MSEK 100 represented 61 per cent (20) of total order bookings.
- sales
- • Sales increased mainly as a result of a higher activity level within the weapon system area.
- • Markets outside Sweden accounted for 81 per cent (86) of sales in 2010.
income and margin
- • Profitability in 2010 increased mainly as a result of the effects from the Billion+ programme. Due to an increased level of deliveries at the end of the year, the adjusted profitability increased in the fourth quarter.
- • In the fourth quarter a restructuring charge of MSEK 278 was recorded related to the restructuring measures announced on 10 November 2010 where Dynamics will terminate its operations in
Eskilstuna, Sweden, during 2012 and part of the remaining production will be moved to Karlskoga in 2011. In addition, the underwater vehicles operations, based in Motala, Sweden, will be integrated with UK-based Saab Seaeye Ltd. All employees within the Underwater Weapons and Sensors operations in Motala were served notice. Under the condition that the ongoing discussions with potential clients lead to a long-term agreement, parts of the operations will instead be combined and integrated with Dynamics in Linköping.
• A property holding company was divested in 2010 for MSEK 133, which impacted cash flow positively. The transaction generated a capital gain of MSEK 12.
cash flow
• Operating cash flow in 2010 was positive due to deliveries and major milestone payments.
Employees
- • On 8 March 2010, Saab announced that it will serve notice of 70 redundancies in Karlskoga, Sweden, due to reduced order volumes. This downsizing was made in 2010.
- • On 10 November 2010, it was announced that all employees in Eskilstuna will be served notice following the decision to terminate the operations there. Also all employees within the Underwater Weapons and Sensors operations in Motala were served notice in December 2010 following this announcement.
- • The number of employees decreased mainly as a result of lay-offs announced in June 2009.
Electronic Defence Systems
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
Change, % |
Oct–Dec 2010 |
Oct–Dec 2009 |
Change, % |
|---|---|---|---|---|---|---|
| Order bookings | 5,494 | 2,625 | 109 | 3,360 | 1,084 | 210 |
| Order backlog | 8,240 | 7,159 | 15 | 2,043 2) | -514 2) | |
| Sales | 4,354 | 4,670 | -7 | 1,350 | 1,403 | -4 |
| Operating income before depreciation/amortisation and write-downs (EBITDA) | 589 | 551 | 7 | 42 | 53 | -21 |
| Margin, % | 13.5 | 11.8 | 3.1 | 3.8 | ||
| Operating income (EBIT) | 99 | 24 | 313 | -58 | -69 | - |
| Operating margin, % | 2.3 | 0.5 | -4.3 | -4.9 | ||
| Adjusted operating margin, 1) % | 4.3 | 0.5 | 2.3 | -4.9 | ||
| Operating cash flow | 594 | 506 | 17 | 162 | 307 | -47 |
| Defence/Civil (% of sales) | 99/1 | 99/1 | 99/1 | 99/1 | ||
| No. of employees | 2,453 | 2,601 | -6 | -43 2) | -32 2) | |
| 1) Non-recurring items | ||||||
| Structural costs | -89 | - | -89 | - | ||
| 2) Refers to quarterly change | ||||||
For a description of the business area activities, see note 3.
HIGHLIGHTS
Orders received
- • Orders received in 2010 increased strongly as a result of the orders from FMV for the development of the Gripen system and a strong demand in the radar business where several orders were received for the GIRAFFE system (from for example Lockheed Martin and the Australian Defence Material Organisation). Orders were also received for the weapon locating system ARTHUR that has been delivered to for example Czech Republic, Denmark, Greece, Norway, Spain, Sweden and the UK. Orders also increased due to an order received for an Airborne surveillance systems, including the advanced ERIEYE radar system.
- Orders received where the order sum was more than MSEK 100 represented 58 per cent (49) of total order bookings.
Sales
- • Sales in 2010 decreased mainly as a result of delays in major projects in 2010 compared to 2009.
- • Markets outside Sweden accounted for 62 per cent (67) of sales in 2010.
income and margin
- • Despite structural costs the profitability improved in 2010. A major part of the improvement resulted from a claim recorded related to a finalized project where Saab has reduced its estimated risk share.
- • In the fourth quarter a restructuring charge of MSEK 89 was recorded related to the restructuring measures announcement on 10 November 2010. In connection with this Electronic Defence Systems announced 2010 that the sites in Gothenburg will be consolidated in 2010 and 2011. Also, the microwave and antenna construction in Järfälla is terminated and the component construction and production activities within the microwave area are consolidated to Gothenburg and Centurion, South Africa. In addition all operations in the Stockholm area are moved to one location in Järfälla.
cash flow
• Operating cash flow improved in 2010 due to project milestone deliveries.
Security and Defence Solutions
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
Change, % |
Oct–Dec 2010 |
Oct–Dec 2009 |
Change, % |
|---|---|---|---|---|---|---|
| Order bookings | 6,647 | 6,045 | 10 | 3,819 | 1,865 | 105 |
| Order backlog | 8,434 | 7,746 | 9 | 1,706 2) | -299 2) | |
| Sales | 6,210 | 5,800 | 7 | 2,201 | 2,240 | -2 |
| Operating income before depreciation/amortisation and write-downs (EBITDA) | 265 | 397 | -33 | 245 | 180 | 36 |
| Margin, % | 4.3 | 6.8 | 11.1 | 8.0 | ||
| Operating income (EBIT) | 137 | 278 | -51 | 209 | 121 | 73 |
| Operating margin, % | 2.2 | 4.8 | 9.5 | 5.4 | ||
| Adjusted operating margin, 1) % | 2.8 | 4.8 | 10.4 | 5.4 | ||
| Operating cash flow | 1,066 | -217 | - | 384 | -176 | - |
| Defence/Civil (% of sales) | 67/33 | 67/33 | 63/37 | 70/30 | ||
| No. of employees | 2,525 | 2,568 | -2 | -4 2) | 25 2) | |
| 1) Non-recurring items | ||||||
| Structural cost | -36 | - | -21 | - | ||
| 2) Refers to quarterly change |
For a description of the business area activities, see note 3.
HIGHLIGHTS
Orders received
- • Orders received in 2010 included a billion order for an airborne surveillance system concerning delivery of Saab 2000 AEW&C (Airborne Early Warning & Control) system, including the advanced ERIEYE radar system.
- • Orders received included several orders for army training systems. Orders were received from the British Army to provide Counter-IED (Counter-Improvised Explosive Device) training and to provide maintenance and support of a combat training system. FMV placed two orders for various army training systems.
- • Within the command and control area Saab received an order from Kockums AB for the overall design of the combat management system as well as solutions for integrating the system aboard nextgeneration submarines for Sweden. An order was also received for an upgrade of the combat management and fire control systems for the Finnish Navy's Rauma class missile boats.
- • Orders within the civil security area included an order from the Prague Transport Company (PTC) for upgrading the security system in Prague's subway and an order was received from the Indian Maritime Authority, DGLL (Directorate General of Lighthouses and Lightships) for supply of a system for coastal surveillance for the entire Indian coast. Furthermore, Saab and the Swedish company LFV signed a contract for remote air traffic control.
- • Orders of about MSEK 220 were cancelled as a result of the terminated contract with OKG Aktiebolag.
- • Orders received where the order sum was more than MSEK 100 represented 40 per cent (41) of total order bookings.
Sales
- • Sales increased in 2010 as a result of higher project activity levels and a good order intake, especially in Training and Simulation.
- • Lower revenue recognition for the terminated contract with OKG Aktiebolag reduced sales with about MSEK 100 in 2010 compared to 2009.
- • Markets outside Sweden accounted for 77 per cent (74) of sales in 2010.
income and margin
- • In 2010, profitability was negatively impacted by costs of about MSEK 310 mainly related to a terminated contract with OKG Aktiebolag. The charges included a write-down of capitalised development costs of MSEK 20.
- • The Maritime and Commercial Court in Copenhagen issued a judgement dismissing the Danish Defence Acquisition and Logistics Organization's (DALO) claim against Saab in September 2010. DALO therefore should pay Saab damages plus interest on damages and cover Saab's court costs. An income of approximately MSEK 50 was recorded as a result of this. DALO has filed an appeal against the judgement.
- • In the fourth quarter a restructuring charge of MSEK 21 was recorded related to the restructuring measures announcement on 10 November 2010 related to initiatives aiming at lowering overhead costs.
cash flow
• Operating cash flow improved due to milestone payments received, mainly related to major airborne surveillance system orders.
Support and Services
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
Change, % |
Oct–Dec 2010 |
Oct–Dec 2009 |
Change, % |
|---|---|---|---|---|---|---|
| Order bookings | 4,124 | 4,057 | 2 | 1,715 | 1,757 | -2 |
| Order backlog | 4,743 | 4,011 | 18 | 651 2) | 788 2) | |
| Sales | 3,403 | 3,564 | -5 | 1,070 | 1,032 | 4 |
| Operating income before depreciation/amortisation and write-downs (EBITDA) | 366 | 426 | -14 | 110 | 152 | -28 |
| Margin, % | 10.8 | 12.0 | 10.3 | 14.7 | ||
| Operating income (EBIT) | 351 | 410 | -14 | 107 | 148 | -28 |
| Operating margin, % | 10.3 | 11.5 | 10.0 | 14.3 | ||
| Adjusted operating margin, 1) % | 11.8 | 12.1 | 14.7 | 16.3 | ||
| Operating cash flow | 894 | 81 | - | 371 | -64 | - |
| Defence/Civil (% of sales) | 78/22 | 77/23 | 80/20 | 77/23 | ||
| No. of employees | 1,721 | 1,749 | -2 | -10 2) | -8 2) | |
| 1) Non-recurring items | ||||||
| Structural costs | -50 | -20 | -50 | -20 | ||
| 2) Refers to quarterly change | ||||||
For a description of the business area activities, see note 3.
HIGHLIGHTS
Orders received
- • Orders received in 2010 increased, driven by orders received related to the Gripen system and airborne surveillance systems orders within Saab and by smaller orders received mainly in Sweden.
- • An eight-year agreement was also signed with Scandinavian Air Ambulance Holding AB, where Saab will take over responsibility for operations for their helicopters and aircraft starting 2011.
- • Orders received where the order sum was more than MSEK 100 represented 32 per cent (25) of total order bookings.
Sales
- • Sales in 2010 decreased as a result of lower demand in the regional commercial aviation market and delays in some major projects compared to 2009.
- • Markets outside Sweden accounted for 26 per cent (28) of sales during 2010.
income and margin
• Profitability decreased in 2010 compared to 2009 mainly as a result of a restructuring charge of MSEK 50 recorded in the fourth quarter. This is related to initiatives aiming at lowering overhead costs that are part of the restructuring measures announced on 10 November 2010.
cash flow
• Operating cash flow improved significantly due to received milestone payments from large projects and an improved level of working capital.
CORPORATE
Corporate reported operating income of MSEK -125 (387). In 2009 operating income was positively impacted by a revaluation related to the remaining risks associated with the regional aircraft portfolio of MSEK 350.
The operating income includes restructuring costs of MSEK 65 related to efforts to lower the Group's administrative and overhead costs announced 10 November 2010.
It also includes a loss of MSEK 22 from June 2010 when Saab divested 25 per cent of the votes, corresponding to five per cent of the capital, in Saab South Africa (Pty) Ltd to the South African holding company Sekunjalo Investment Ltd.
It also includes a capital gain of MSEK 24 from the divestment of 16 per cent of the capital in Hawker Pacific in December 2010.
THE BILLION+ ProgramME
At the start of 2008 Saab initiated a programme aiming at improving internal efficiency called "The Billion+ programme". This was expanded in 2009 to include a programme whereby costs reductions of additional MSEK 500 would be achieved through a reduction in the workforce of about 500 employees, mainly through attrition. These two measures were initiated to ensure that Saab will have the capability to make the investments necessary going forward to sustain its competitiveness. The target was to reduce the cost base by about SEK 1.5 billion over a three-year period 2008-2010. In order to deliver on this target Saab aimed at reducing its cost base by about MSEK 650 in 2010, which was achieved. In 2010, the cost reductions contributed about 3 percentage points to the reported operating margin.
About 70 per cent of the cost reduction over the three year 2008-2010 has been generated through a reduction in cost of goods sold.
A major part of the cost reductions have
been achieved through an aligned and improved development process, increased production efficiency and reduction of sites as well as lowered procurement and travel costs.
PARENT COMPANY
Sales and income
The Parent Company includes units within the business areas Aeronautics, Electronic Defence Systems, Security and Defence Solutions and Support and Services. Group staffs and Group support are included as well. The Parent Company's sales in 2010 amounted to MSEK 14,745 (15,385). Operating income was MSEK 623 (1,485) and included provisions of MSEK 290 related to projects in Security and Defence Solutions that impacted profitability negatively. A total of MSEK 338 in restructuring costs impacted operating income negatively.
Net financial income and expenses was MSEK 1,279 (747). The deviation between the result for 2010 and 2009 is explained by currency gains in the tender portfolio, positive currency differences, increased net interest and internal dividends. After appropriations of MSEK -83 (3) and taxes of MSEK -430 (-560), net income for the year amounted to MSEK 1,389 (1,675).
Liquidity, finance, capital expenditures and number of employees
The Parent Company's net debt amounted to MSEK 2,395 (6,369). Gross capital expenditures in property, plant and equipment amounted to MSEK 150 (126). At the end of 2010, the Parent Company had 7,915 employees, compared to 8,337 at the beginning of the year.
A major part of the group's operations are included in the parent company. Separate notes to the parent company's financial statements and a separate description of risks and uncertainties for the parent company have therefore not been included in this year-end report.
Share repurchase
Saab held 4,432,615 treasury shares as of 31 december 2010, which is 793,395 more than at year-end 2009.
The Annual General Meeting on 15 April 2010 authorised the Board of Directors to repurchase 1,340,000 shares to hedge the year's share matching plan and performance share plan.
Saab announced on 16 June 2010 that the Board has decided to utilise its authorization for this purpose. Between 26 July and 28 August 2010, 838,131 shares were acquired on NASDAQ OMX Stockholm at a total cost of MSEK 80.
Proposed dividend
The Board of Directos proposes that shareholders receive a dividend of SEK 3.50 per share (2.25), or a total of MSEK 367 (237). 12 April has been proposed as the record day for the dividend, which is expected to be paid on 15 April 2011.
Nomination committee of Saab AB for the Annual General Meeting 2011
In accordance with a resolution taken at the Annual General Meeting of Saab AB on 15 April 2010, Saab has announced the shareholder representatives who, together with the Chairman of the Board, constitute the nomination committee.
Members of the nomination committee: Marcus Wallenberg, Chairman of Saab AB, Petra Hedengran, Investor, Peter Wallenberg Jr, Knut och Alice Wallenberg's Foundation, Erik Feldt, Nordea Investment Funds and Thomas Eriksson, Swedbank Robur Funds.
The nomination committee has provided proposals to the Annual General Meeting for a Board of Directors, the Chairman of the Board and proposal for auditor. They will provide proposals to the Annual General Meeting for the remuneration to the Board and to the auditors, and appointment of the new nomination committee for the Annual General Meeting 2012.
The nomination committee represents approximately 50 per cent of the voting rights of Saab AB based on the ownership structure as of 31 August 2010.
BAE Systems has abstained from its right to participate in the nomination committee.
The Annual General Meeting of Saab AB will be held on Thursday, 7 April 2011.
Owners
Saab's largest shareholders as of 31 December 2010 are Investor AB, BAE Systems, the Wallenberg foundations, Nordea Funds, Swedbank Robur funds, the Fourth AP-Fund, Länsförsäkringar Funds, SEB Funds, Orkla ASA and SHB Funds.
Linköping, 16 February 2011
Håkan Buskhe President and CEO
Consolidated income statement
| MSEK | Note | Jan-Dec 2010 |
Jan-Dec 2009 |
Oct-Dec 2010 |
Oct-Dec 2009 |
|---|---|---|---|---|---|
| Sales | 3 | 24,434 | 24,647 | 8,053 | 7,768 |
| Cost of goods sold | -18,843 | -18,510 | -6,413 | -5,883 | |
| Gross income | 5,591 | 6,137 | 1,640 | 1,885 | |
| Gross margin, % | 22.9 | 24.9 | 20.4 | 24.3 | |
| Other operating income | 222 | 149 | 101 | 2 | |
| Marketing expenses | -1,727 | -1,776 | -480 | -515 | |
| Administrative expenses | -1,235 | -1,198 | -431 | -285 | |
| Research and development costs | -1,820 | -1,813 | -579 | -567 | |
| Other operating expenses | -70 | -82 | -1 | -38 | |
| Share of income in associated companies | 14 | -43 | 1 | 21 | |
| Operating income (EBIT)1) | 3 | 975 | 1,374 | 251 | 503 |
| Operating margin, % | 4.0 | 5.6 | 3.1 | 6.5 | |
| Share of income in associated companies | 26 | 2 | 2 | 1 | |
| Financial income | 116 | 50 | -30 | 20 | |
| Financial expenses | -341 | -450 | -31 | -63 | |
| Net financial items | -199 | -398 | -59 | -42 | |
| Income before taxes | 776 | 976 | 192 | 461 | |
| Taxes | 4 | -322 | -277 | -172 | -138 |
| Net income for the period | 454 | 699 | 20 | 323 | |
| of which Parent Company's shareholders' interest | 433 | 686 | 8 | 313 | |
| of which non-controlling interest | 21 | 13 | 12 | 10 | |
| Earnings per share before dilution, SEK2) | 4.12 | 6.45 | 0.09 | 2.97 | |
| Earnings per share after dilution, SEK3) | 3.97 | 6.28 | 0.08 | 2.87 | |
| 1) includes depre ciation/amort isat ion and WRITE-DOWNS |
-1,358 | -1,400 | -355 | -387 | |
| of which depre ciation of leas ing aircraft |
-146 | -176 | -33 | -38 | |
| 2) average number of shares before dilution |
105,217,786 | 106,335,553 | 104,710,852 | 105,506,219 | |
| 3) average number of shares after dilution |
109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 |
consolidated Statement of comprehensive income
| MSEK | Jan-Dec 2010 |
Jan-Dec 2009 |
Oct-Dec 2010 |
Oct-Dec 2009 |
|---|---|---|---|---|
| Net income for the period | 454 | 699 | 20 | 323 |
| Other comprehensive income: | ||||
| Translation differences for the period Net gain/loss on cash flow hedges |
16 766 |
215 944 |
77 -19 |
103 15 |
| Share of other comprehensive income in associated companies | 2 | 31 | -8 | 1 |
| Tax attributable to other comprehensive income | -201 | -247 | 6 | 1 |
| Other comprehensive income for the period | 583 | 943 | 56 | 120 |
| Net comprehensive income for the period | 1,037 | 1,642 | 76 | 443 |
| of which Parent Company's shareholders' interest | 1,006 | 1,583 | 65 | 441 |
| of which non-controlling interest | 31 | 59 | 11 | 2 |
Quarterly income statement
| MSEK | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 |
|---|---|---|---|---|---|---|---|---|
| Sales | 8,053 | 5,004 | 5,993 | 5,384 | 7,768 | 5,184 | 6,283 | 5,412 |
| Cost of goods sold | -6,413 | -3,765 | -4,552 | -4,113 | -5,883 | -3,969 | -4,611 | -4,047 |
| Gross income | 1,640 | 1,239 | 1,441 | 1,271 | 1,885 | 1,215 | 1,672 | 1,365 |
| Gross margin, % | 20.4 | 24.8 | 24.0 | 23.6 | 24.3 | 23.4 | 26.6 | 25.2 |
| Other operating income | 101 | 40 | 45 | 36 | 2 | 74 | 33 | 40 |
| Marketing expenses | -480 | -379 | -483 | -385 | -515 | -371 | -466 | -424 |
| Administrative expenses | -431 | -217 | -271 | -316 | -285 | -249 | -330 | -334 |
| Research and development costs | -579 | -390 | -392 | -459 | -567 | -405 | -434 | -407 |
| Other operating expenses | -1 | 7 | -60 | -16 | -38 | -4 | 19 | -59 |
| Share of income in associated companies | 1 | 22 | -4 | -5 | 21 | -11 | -22 | -31 |
| Operating income/loss (EBIT)1) | 251 | 322 | 276 | 126 | 503 | 249 | 472 | 150 |
| Operating margin, % | 3.1 | 6.4 | 4.6 | 2.3 | 6.5 | 4.8 | 7.5 | 2.8 |
| Share of income in associated companies | 2 | - | 24 | - | 1 | - | 1 | - |
| Financial income | -30 | 41 | 33 | 72 | 20 | 12 | -15 | 33 |
| Financial expenses | -31 | -89 | -122 | -99 | -63 | -109 | -58 | -220 |
| Net financial items | -59 | -48 | -65 | -27 | -42 | -97 | -72 | -187 |
| Income/loss before taxes | 192 | 274 | 211 | 99 | 461 | 152 | 400 | -37 |
| Taxes | -172 | -86 | -37 | -27 | -138 | -41 | -108 | 10 |
| Net income/loss for the period | 20 | 188 | 174 | 72 | 323 | 111 | 292 | -27 |
| of which Parent Company's shareholders' interest | 8 | 179 | 177 | 69 | 313 | 105 | 294 | -26 |
| of which non-controlling interest | 12 | 9 | -3 | 3 | 10 | 6 | -2 | -1 |
| Earnings per share before dilution, SEK2) | 0.09 | 1.70 | 1.68 | 0.65 | 2.97 | 0.99 | 2.75 | -0.24 |
| Earnings per share after dilution, SEK3) | 0.08 | 1.64 | 1.62 | 0.63 | 2.87 | 0.96 | 2.69 | -0.24 |
| 1) includes depre ciation/amort isat ion and WRITE-DOWNS |
-355 | -331 | -326 | -346 | -387 | -326 | -352 | -335 |
| of which depre ciation of leas ing aircraft |
-33 | -37 | -38 | -38 | -38 | -42 | -46 | -50 |
| 2) average number of shares before dilution |
104,710,852 | 105,118,070 | 105,526,371 | 105,515,851 | 105,506,219 | 106,169,379 | 106,835,194 | 106,831,419 |
| 3) average number of shares after dilution. THERE IS NO DILUTION IMPACT IF THE RESULT FOR THE PERIOD IS NEGATIVE. |
109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 | 106,831,419 |
QUARTERLY CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| MSEK | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 |
|---|---|---|---|---|---|---|---|---|
| Net income/loss for the period | 20 | 188 | 174 | 72 | 323 | 111 | 292 | -27 |
| Other comprehensive income: | ||||||||
| Translation differences | 77 | -158 | 90 | 7 | 103 | -180 | 152 | 140 |
| Net gain/loss on cash flow hedges | -19 | 638 | -54 | 201 | 15 | 616 | 431 | -118 |
| Share of other comprehensive income in | ||||||||
| associated companies | -8 | 9 | 1 | - | 1 | 9 | 21 | - |
| Tax attributable to other comprehensive income | 6 | -168 | 14 | -53 | 1 | -163 | -116 | 31 |
| Other comprehensive income for the period | 56 | 321 | 51 | 155 | 120 | 282 | 488 | 53 |
| Net comprehensive income for the period | 76 | 509 | 225 | 227 | 443 | 393 | 780 | 26 |
| of which Parent Company's shareholders' interest | 65 | 504 | 217 | 220 | 441 | 378 | 746 | 18 |
| of which non-controlling interest | 11 | 5 | 8 | 7 | 2 | 15 | 34 | 8 |
KEY RATIOS BY QUARTER
| Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | |
|---|---|---|---|---|---|---|---|---|
| Equity/assets ratio (%) | 39.1 | 41.1 | 37.7 | 37.9 | 35.1 | 32.9 | 30.0 | 28.6 |
| Return on capital employed, % 1) | 7.9 | 10.1 | 9.5 | 10.8 | 10.3 | 0.6 | -1.0 | -0.2 |
| Return on equity, % 1) | 4.1 | 7.0 | 6.5 | 7.9 | 7.0 | -3.3 | -5.3 | -4.9 |
| Equity per share, SEK 2) | 107.66 | 106.94 | 102.02 | 101.98 | 99.91 | 95.63 | 91.83 | 86.54 |
| Operating cash flow, MSEK | 2,200 | -84 | 2,306 | -73 | 1,270 | 420 | 213 | -456 |
| Operating cash flow per share after dilution, SEK3) | 20.16 | -0.77 | 21.13 | -0.67 | 11.64 | 3.85 | 1.95 | -4.27 |
| 1) Meas ured over a rolling 12-mont h per iod |
||||||||
| 2) Number of shares excluding treas ury shares |
104,717,729 | 104,703,975 | 105,532,164 | 105,520,577 | 105,511,124 | 105,501,314 | 106,837,443 | 106,832,945 |
| 3) AVERAGE Number of shares after dilution |
109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 | 109,150,344 | 106,831,419 |
consolidated Statement of financial position
| MSEK | Note | 31/12/2010 | 31/12/2009 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets | |||
| Intangible fixed assets | 6 | 6,413 | 7,108 |
| Tangible fixed assets | 3,052 | 3,174 | |
| Lease assets | 1,154 | 1,464 | |
| Biological assets | 299 | 256 | |
| Investment properties | 236 | 25 | |
| Shares in associated companies | 251 | 356 | |
| Financial investments | 203 | 116 | |
| Long-term receivables | 856 | 1,327 | |
| Deferred tax assets | - | 284 | |
| Total fixed assets | 12,464 | 14,110 | |
| Current assets | |||
| Inventories | 4,100 | 4,698 | |
| Derivatives | 1,105 | 1,002 | |
| Tax receivables | 46 | 43 | |
| Accounts receivable | 3,052 | 2,837 | |
| Other receivables | 3,630 | 4,696 | |
| Prepaid expenses and accrued income | 680 | 705 | |
| Short-term investments | 1,544 | 551 | |
| Liquid assets | 9 | 2,544 | 1,463 |
| Total current assets | 16,701 | 15,995 | |
| Assets held for sale | 10 | 113 | 325 |
| TOTAL ASSETS | 15 | 29,278 | 30,430 |
consolidated Statement of financial position (CONT.)
| MSEK | Note | 31/12/2010 | 31/12/2009 |
|---|---|---|---|
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Shareholders' equity | |||
| Parent Company's shareholders' interest | 11,274 | 10,542 | |
| Non-controlling interest | 170 | 140 | |
| Total shareholders' equity | 11,444 | 10,682 | |
| Long-term liabilities | |||
| Long-term interest-bearing liabilities | 7 | 1,117 | 1,126 |
| Other liabilities | 294 | 287 | |
| Provisions for pensions | 12 | 5 | 4 |
| Other provisions | 2,207 | 2,146 | |
| Deferred tax liabilities | 803 | 905 | |
| Total long-term liabilities | 4,426 | 4,468 | |
| Current liabilities | |||
| Short-term interest-bearing liabilities | 7 | 589 | 2,519 |
| Advance payments from customers | 643 | 442 | |
| Accounts payable | 1,799 | 1,730 | |
| Derivatives | 750 | 1,181 | |
| Tax liabilities | 265 | 212 | |
| Other liabilities | 819 | 746 | |
| Accrued expenses and deferred income | 7,751 | 7,668 | |
| Provisions | 792 | 753 | |
| Total current liabilities | 13,408 | 15,251 | |
| Liabilities attributable to assets held for sale | 10 | - | 29 |
| Total liabilities | 17,834 | 19,748 | |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 15 | 29,278 | 30,430 |
consolidated statement of CHANGES IN EQUITY
| MSEK | Cap ital sto ck |
Other capital contr ibu tions |
Net res ult oF cash flow hedges |
Trans lation reser ve |
revaluation reser ve |
Retained earn ings |
Tota l parent company 's share holders ' interest |
non contro l ling interest |
Total share holders ' equity |
|---|---|---|---|---|---|---|---|---|---|
| Opening balance, 1 January 2009 | 1,746 | 543 | -612 | -222 | 51 | 7,734 | 9,240 | 90 | 9,330 |
| Net comprehensive income for the year Transactions with shareholders: |
696 | 201 | 686 | 1,583 | 59 | 1,642 | |||
| Repurchase of shares | -110 | -110 | -110 | ||||||
| Share matching plan | 35 | 35 | 35 | ||||||
| Dividend | -187 | -187 | -187 | ||||||
| Purchase and sale of non-controlling interest | -19 | -19 | -9 | -28 | |||||
| Closing balance, 31 December 2009 | 1,746 | 543 | 84 | -21 | 51 | 8,139 | 10,542 | 140 | 10,682 |
| Opening balance, 1 January 2010 | 1,746 | 543 | 84 | -21 | 51 | 8,139 | 10,542 | 140 | 10,682 |
| Net comprehensive income for the year | 564 | 9 | 433 | 1,006 | 31 | 1,037 | |||
| Transactions with shareholders: | |||||||||
| Repurchase of shares | -80 | -80 | -80 | ||||||
| Share matching plan | 43 | 43 | 43 | ||||||
| Dividend | -237 | -237 | -237 | ||||||
| Purchase and sale of non-controlling interest | - | -1 | -1 | ||||||
| Closing balance, 31 December 2010 | 1,746 | 543 | 648 | -12 | 51 | 8,298 | 11,274 | 170 | 11,444 |
consolidated STATEMENT OF CASH FLOWS
| MSEK | Note | Jan–Dec 2010 |
Jan–Dec 2009 |
|---|---|---|---|
| Operating activities | |||
| Income after financial items | 776 | 976 | |
| Transferred to pension funds | -147 | -190 | |
| Adjustments for items not affecting cash flows | 2,317 | 1,835 | |
| Income tax paid | -196 | -183 | |
| Cash flow from operating activities before changes in working capital | 2,750 | 2,438 | |
| Cash flow from changes in working capital | |||
| Increase(-)/Decrease(+) in inventories | 586 | -401 | |
| Increase(-)/Decrease(+) in current receivables | 855 | 1,927 | |
| Increase(+)/Decrease(-) in advance payments from customers | 194 | -485 | |
| Increase(+)/Decrease(-) in other current liabilities | 399 | -1,522 | |
| Increase(+)/Decrease(-) in provisions | -297 | -261 | |
| Cash flow from operating activities | 4,487 | 1,696 | |
| Investing activities | |||
| Investments in intangible fixed assets | -70 | -14 | |
| Capitalised development costs | -47 | -67 | |
| Investments in tangible fixed assets | -262 | -197 | |
| Investments in lease assets | -2 | -3 | |
| Sale of tangible fixed assets | 11 | 9 | |
| Sale of lease assets | 65 | 130 | |
| Sale of and investments in short-term investments | 9 | -993 | -551 |
| Sale of and investments in other financial assets | -6 | 224 | |
| Investments in subsidiaries, net effect on liquidity | 11 | - | -68 |
| Sale of subsidiaries and associated companies, net effect on liquidity | 11 | 161 | 11 |
| Cash flow from investing activities | -1,143 | -526 | |
| Financing activities | |||
| Repayments of loans | -1,950 | -279 | |
| Repurchase of shares | -80 | -110 | |
| Dividend paid to Parent Company's shareholders | -237 | -187 | |
| Contribution from non-controlling interest | - | 6 | |
| Cash flow from financing activities | -2,267 | -570 | |
| Cash flow for the year | 1,077 | 600 | |
| Liquid assets at the beginning of the year | 1,463 | 822 | |
| Exchange rate difference in liquid assets | 4 | 41 | |
| Liquid assets at the end of year | 9 | 2,544 | 1,463 |
QUARTERLY INFORMATION
| MSEK | Q4 2010 | Operating margin |
Q3 2010 | Operating margin |
Q2 2010 | Operating margin |
Q1 2010 | Operating margin |
|---|---|---|---|---|---|---|---|---|
| Sales | ||||||||
| Aeronautics | 2,062 | 1,278 | 1,698 | 1,703 | ||||
| Dynamics | 1,565 | 1,023 | 1,167 | 986 | ||||
| Electronic Defence Systems | 1,350 | 905 | 1,159 | 940 | ||||
| Security and Defence Solutions | 2,201 | 1,382 | 1,427 | 1,200 | ||||
| Support and Services | 1,070 | 756 | 834 | 743 | ||||
| Corporate | 313 | 224 | 233 | 219 | ||||
| Internal sales | -508 | -564 | -525 | -407 | ||||
| Total | 8,053 | 5,004 | 5,993 | 5,384 | ||||
| Operating income | ||||||||
| Aeronautics | 63 | 3.1% | 57 | 4.5% | 18 | 1.1% | 53 | 3.1% |
| Dynamics | 32 | 2.0% | 31 | 3.0% | 174 | 14.9% | 85 | 8.6% |
| Electronic Defence Systems | -58 | -4.3% | 6 | 0.7% | 114 | 9.8% | 37 | 3.9% |
| Security and Defence Solutions | 209 | 9.5% | 130 | 9.4% | -106 | -7.4% | -96 | -8.0% |
| Support and Services | 107 | 10.0% | 69 | 9.1% | 119 | 14.3% | 56 | 7.5% |
| Corporate | -102 | - | 29 | - | -43 | - | -9 | - |
| Total | 251 | 3.1% | 322 | 6.4% | 276 | 4.6% | 126 | 2.3% |
| MSEK | Q4 2009 | Operating margin |
Q3 2009 | Operating margin |
Q2 2009 | Operating margin |
Q1 2009 | Operating margin |
|---|---|---|---|---|---|---|---|---|
| Sales | ||||||||
| Aeronautics | 2,133 | 1,482 | 2,113 | 1,843 | ||||
| Dynamics | 1,481 | 944 | 1,150 | 1,005 | ||||
| Electronic Defence Systems | 1,403 | 1,180 | 1,099 | 988 | ||||
| Security and Defence Solutions | 2,240 | 1,161 | 1,339 | 1,060 | ||||
| Support and Services | 1,032 | 752 | 966 | 814 | ||||
| Corporate | 249 | 223 | 304 | 226 | ||||
| Internal sales | -770 | -558 | -688 | -524 | ||||
| Total | 7,768 | 5,184 | 6,283 | 5,412 | ||||
| Operating income | ||||||||
| Aeronautics | 73 | 3.4% | -26 | -1.8% | -44 | -2.1% | 3 | 0.2% |
| Dynamics | 17 | 1.1% | 83 | 8.8% | 94 | 8.2% | 75 | 7.5% |
| Electronic Defence Systems | -69 | -4.9% | 18 | 1.5% | 48 | 4.4% | 27 | 2.7% |
| Security and Defence Solutions | 121 | 5.4% | 52 | 4.5% | 94 | 7.0% | 11 | 1.0% |
| Support and Services | 148 | 14.3% | 47 | 6.3% | 112 | 11.6% | 103 | 12.7% |
| Corporate | 213 | - | 75 | - | 168 | - | -69 | - |
| Total | 503 | 6.5% | 249 | 4.8% | 472 | 7.5% | 150 | 2.8% |
MULTI-year overview
| MSEK | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|
| Order bookings | 26,278 | 18,428 | 23,212 | 20,846 | 27,575 |
| Order backlog at 31 Dec. | 41,459 | 39,389 | 45,324 | 47,316 | 50,445 |
| Sales | 24,434 | 24,647 | 23,796 | 23,021 | 21,063 |
| Sales in Sweden, % | 38 | 31 | 32 | 35 | 35 |
| Sales in EU excluding Sweden, % | 19 | 23 | 25 | 28 | 29 |
| Sales in Americas, % | 9 | 8 | 6 | 7 | 9 |
| Sales in Rest of the World, % | 34 | 38 | 37 | 30 | 27 |
| Operating income (EBIT) | 975 | 1,374 | 166 | 2,607 | 1,745 |
| Operating margin, % | 4.0 | 5.6 | 0.7 | 11.3 | 8.3 |
| Operating income before depreciation/amortisation and write-downs, excluding leasing aircraft (EBITDA) |
2,187 | 2,598 | 1,515 | 3,685 | 2,519 |
| EBITDA margin, % | 9.0 | 10.5 | 6.4 | 16.0 | 12.0 |
| Income/loss after financial items | 776 | 976 | -406 | 2,449 | 1,693 |
| Net income/loss for the year | 454 | 699 | -242 | 1,941 | 1,347 |
| Total assets | 29,278 | 30,430 | 32,890 | 33,801 | 32,771 |
| Operating cash flow | 4,349 | 1,447 | 659 | -1,603 | -1,900 |
| Return on capital employed, % | 7.9 | 10.3 | 1.4 | 19.4 | 14.5 |
| Return on equity, % | 4.1 | 7.0 | -2.4 | 18.5 | 13.8 |
| Equity/assets ratio, % | 39.1 | 35.1 | 28.4 | 32.6 | 30.6 |
| Earnings per share before dilution, SEK 2) 4) | 4.12 | 6.45 | -2.31 | 17.68 | 11.91 |
| Earnings per share after dilution, SEK 3) 4) | 3.97 | 6.28 | -2.31 | 17.60 | 11.91 |
| Dividend per share, SEK | 3.50 5) | 2.25 | 1.75 | 4.50 | 4.25 |
| Equity per share, SEK 1) | 107.66 | 99.91 | 86.49 | 101.53 | 89.80 |
| Number of employees at year-end | 12,536 | 13,159 | 13,294 | 13,757 | 13,577 |
1) Number of shares excluding treasury shares as of 31 December 2010: 104,717,729; 2009:105,511,124; 2008: 106,829,893; 2007: 108,150,344; 2006: 109,150,344
2) Average number of shares 2010: 105,217,786; 2009: 106,335,553; 2008: 107,515,049; 2007: 108,668,700; 2006: 109,150,344
3) average number of shares 2010/2009: 109,150,344; 2008: 107,515,049; 2007/2006: 109,150,344
4) Net income for the year less non-controlling interest divided by the average number of shares
5) proposed dividend
KEY RATIOS AND TARGETS
| Long-term target |
Jan-Dec 2010 |
Jan–Dec 2009 |
|
|---|---|---|---|
| Organic sales growth | 5 | -1 | 4 |
| Operating margin, % | 10 | 4.0 | 5.6 |
| Equity/assets ratio, % | 30 | 39.1 | 35.1 |
Previous long-term financial targets that as of 2011 are no longer reported:
The previous target for the operating margin before depreciation/amortisation (EBITDA) target was to achieve at least 15 per cent as an average over a business cycle. Due to the development of the level of amortisation of capitalised development costs this target is no longer aligned with the long-term target for the operating margin after depreciation/amortisation (EBIT). EBITDA will not be reported as a long-term financial target in the future.
Saab previously had a target for return on equity, which was to achieve a return on average of 15 per cent. This target will not be reported as a long-term financial in the future.
PARENT COMPANY INCOME STATEMENT
| MSEK | Jan-Dec 2010 |
Jan-Dec 2009 |
Oct-Dec 2010 |
Oct-Dec 2009 |
|---|---|---|---|---|
| Sales | 14,745 | 15,385 | 4,690 | 4,811 |
| Cost of goods sold | -11,523 | -11,276 | -3,713 | -3,495 |
| Gross income | 3,222 | 4,109 | 977 | 1,316 |
| Gross margin, % | 21.9 | 26.7 | 20.8 | 27.4 |
| Marketing expenses | -1,114 | -1,138 | -279 | -348 |
| Administrative expenses | -727 | -675 | -284 | -158 |
| Research and development costs | -824 | -811 | -293 | -245 |
| Other operating income | 82 | 68 | 23 | -23 |
| Other operating expenses | -16 | -68 | 21 | -17 |
| Operating income (EBIT) | 623 | 1,485 | 165 | 525 |
| Operating margin, % | 4.2 | 9.7 | 3.5 | 10.9 |
| Financial income and expenses: | ||||
| Result from shares in Group companies | 1,199 | 1,178 | 808 | 998 |
| Result from shares in associated companies/joint ventures | 32 | 7 | 27 | 6 |
| Result from other securities and receivables held as fixed assets | 107 | -238 | -28 | -41 |
| Other interest income and similar items | 114 | 109 | 70 | 89 |
| Interest expenses and similar items | -173 | -309 | -88 | -107 |
| Income after financial items | 1,902 | 2,232 | 954 | 1,470 |
| Appropriations | -83 | 3 | -83 | 3 |
| Income before taxes | 1,819 | 2,235 | 871 | 1,473 |
| Taxes | -430 | -560 | -234 | -348 |
| Net income for the period | 1,389 | 1,675 | 637 | 1,125 |
PARENT COMPANY balance sheet
| MSEK | Note | 31/12/2010 | 31/12/2009 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets | |||
| Intangible fixed assets | 127 | 96 | |
| Tangible fixed assets | 2,205 | 2,280 | |
| Shares in Group companies | 9,405 | 9,520 | |
| Receivables from Group companies | 557 | 760 | |
| Shares in associated companies and joint ventures | 491 | 430 | |
| Receivables from associated companies and joint ventures | 32 | 116 | |
| Other long-term securities holdings | 1,457 | 1,495 | |
| Other long-term receivables | 10 | 44 | |
| Deferred tax assets | 417 | 689 | |
| Total fixed assets | 14,701 | 15,430 | |
| Current assets | |||
| Inventories, etc. | 2,782 | 3,310 | |
| Receivables from Group companies | 2,108 | 2,828 | |
| Receivables from associated companies and joint ventures | 26 | 100 | |
| Other receivables | 3,841 | 7,953 | |
| Short-term investments | 1,543 | 551 | |
| Liquid assets | 1,935 | 788 | |
| Total current assets | 12,235 | 15,530 | |
| Total assets |
26,936 | 30,960 | |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Equity | |||
| Shareholders' equity | 5,821 | 4,441 | |
| Net income for the year | 1,389 | 1,675 | |
| Total shareholders' equity | 7,210 | 6,116 | |
| Untaxed reserves | 502 | 419 | |
| Provisions | |||
| Provisions for pensions and similar commitments | 192 | 379 | |
| Other provisions | 1,465 | 1,513 | |
| Total provisions | 1,657 | 1,892 | |
| Liabilities | |||
| Interest-bearing liabilities | 7 | 2,223 | 4,112 |
| Liabilities to Group companies | 7,084 | 7,913 | |
| Advance payments from customers | 98 | 3,182 | |
| Liabilities to associated companies and joint ventures | 69 | 139 | |
| Tax liabilities | 83 | - | |
| Other liabilities | 8,010 | 7,187 | |
| Total liabilities | 17,567 | 22,533 | |
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 26,936 30,960
Notes TO THE FINANCIAL STATEMENTS
NOTE 1
CORPORATE INFORMATION
Saab AB (publ), corporate identity no. 556036-0793, with its registered office in Linköping, Sweden. The address of the company's head office is Kungsbron 1, Stockholm, with the mailing address Box 70 363, SE-107 24 Stockholm, Sweden, and the telephone number +46-8-463 00 00. Saab has been listed on NASDAQ OMX Stockholm since 1998 and on the large cap list from October 2006. The company's operations, including subsidiaries and associated companies, are described in the annual report for 2009.
NOTE 2
ACCOUNTING PRINCIPLES
The consolidated accounts for 2010 are prepared according to IAS 34 Interim Financial Reporting and the Annual Accounts Act. The Parent Company's accounts have been prepared according to the Annual Accounts Act and the Swedish Financial Reporting Board's recommendation RFR 2.3, Reporting by Legal Entities. The accounting principles have been prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU. The Group applies the same accounting principles and methods of computation as described in the annual report for 2009 except for changes described below. The Group's accounting principles are described on pages 71-78 of the annual report 2009.
The year-end report is abbreviated and does not contain all the information and disclosures available in the annual report and as such should be read together with the annual report for 2010.
New and changed accounting principles in 2010
A number of new and changed standards and interpretations from IASB and IFRIC are applied as from 2010. Only the revised IFRS 3 Business Combinations and the amended IAS 27 Consolidated and Separate Financial Statements have impacts on Saab's accounting principles. The changes have not had any material effect on the Group's financial reports.
IFRS 3 and IAS 27 are applied for reporting acquisitions and disposals of businesses. The new rules can be summarised as follows:
- • Transaction costs incurred in connection with business combinations must be expensed in the income statement.
- • Contingent consideration shall be recognised and measured at fair value at the acquisition date and the effect of remeasurement shall be recognised in the income statement.
- • Purchase price allocation according to IFRS 3 is prepared only at the date that control is achieved. In step acquisition, consequently, net assets are remeasured to fair value only in respect of the transaction that achieved control. Any previously held interests in the acquiree are remeasured to fair value, with any gain or loss recognised in the income statement.
- • Once control has been achieved, any subsequent transactions in subsidiary equity interests between the parent and non-controlling interests are accounted for within equity.
- • Non-controlling interests (formerly minority interests) can be measured either at their fair value or at their proportionate interest in the net identifiable assets of the acquiree.
• The definition of business has been changed.
These changes are applied prospectively.
SEGMENT REPORTING
Saab is one of the world's leading high-technology companies, with its main operations in defence, aviation and civil security. Operations are primarily focused on well-defined areas in defence electronics and missile systems as well as military and commercial aviation. Saab is also active in technical services and maintenance. Saab has a strong position in Sweden and the main part of sales are generated in Europe. In addition Saab has a local presence in South Africa, Australia, the US and selected other countries globally. Saab's operating and management structure was changed as a result of a reorganisation as of 1 January 2010 and is as of that date divided into five business areas, which also represent operating segments, Aeronautics, Dynamics, Electronic Defence Systems, Security and Defence Solutions and Support and Services. The business areas are described below.
Aeronautics
These operations include the development of civil and military aviation technology at a high level. The product portfolio includes the Gripen fighter and Unmanned Aerial Systems (UAS). Aeronautics also manufactures aircraft components for Saab's own aircraft as well as passenger aircraft produced by others.
Dynamics
The product portfolio comprises various types of advanced weapon systems such as support weapons, missiles, torpedos, Remotely Operated Vehicles (ROVs) and signature management systems that are used to make it more difficult for various types of sensors to detect and identify people or objects.
Electronic Defence Systems
These operations, which are based on Saab's extensive expertise in radar and electronic warfare, develop sophisticated solutions for detection, localisation and protection. The product portfolio includes air and land-based sensor and radar systems, systems for electronic warfare, defence electronics and aeronautics.
Security and Defence Solutions
These operations address both the military and civil security market with a competitive product portfolio consisting of C4ISR (computerized command, control, communications and intelligence) systems, airborne early warning systems, solutions for civil security, training and simulation systems, and solutions for telecom operators.
Support and Services
These operations offer reliable, cost-effective service and support for all markets where Saab is active. This primarily includes integrated support solutions, technical maintenance and logistics, and products, solutions and services for military and civil missions in locations with limited infrastructure.
sales and order information
Sales by business area
| MSEK | Jan– Dec 2010 |
Jan–Dec 2009 |
Change, % |
Oct– Dec 2010 |
Oct– Dec 2009 |
|---|---|---|---|---|---|
| Aeronautics | 6,741 | 7,571 | -11 | 2,062 | 2,133 |
| of which external sales | 6,482 | 7,297 | -11 | 1,991 | 2,063 |
| of which internal sales | 259 | 274 | -5 | 71 | 70 |
| Dynamics | 4,741 | 4,580 | 4 | 1,565 | 1,481 |
| of which external sales | 4,648 | 4,460 | 4 | 1,527 | 1,447 |
| of which internal sales | 93 | 120 | -23 | 38 | 34 |
| Electronic Defence Systems | 4,354 | 4,670 | -7 | 1,350 | 1,403 |
| of which external sales | 3,366 | 3,725 | -10 | 1,058 | 1,127 |
| of which internal sales | 988 | 945 | 5 | 292 | 276 |
| Security and Defence Solutions | 6,210 | 5,800 | 7 | 2,201 | 2,240 |
| of which external sales | 6,086 | 5,621 | 8 | 2,160 | 2,180 |
| of which internal sales | 124 | 179 | -31 | 41 | 60 |
| Support and Services | 3,403 | 3,564 | -5 | 1,070 | 1,032 |
| of which external sales | 3,084 | 2,903 | 6 | 1,004 | 799 |
| of which internal sales | 319 | 661 | -52 | 66 | 233 |
| Corporate/eliminations | -1,015 | -1,538 | 34 | -195 | -521 |
| of which external sales | 768 | 641 | 20 | 313 | 152 |
| of which internal sales | -1,783 | -2,179 | 18 | -508 | -673 |
| Total | 24,434 | 24,647 | -1 | 8,053 | 7,768 |
Sales by geographical market
| MSEK | Jan– Dec 2010 |
% of sales |
Jan– Dec 2009 |
% of sales |
Change, % |
|---|---|---|---|---|---|
| Sweden | 9,223 | 38 | 7,714 | 31 | 20 |
| Rest of EU | 4,737 | 19 | 5,675 | 23 | -17 |
| Rest of Europe | 368 | 2 | 280 | 1 | 31 |
| Total Europe | 14,328 | 59 | 13,669 | 55 | 5 |
| North America | 2,083 | 9 | 1,764 | 7 | 18 |
| Latin America | 116 | - | 154 | 1 | -25 |
| Asia | 3,937 | 15 | 4,568 | 19 | -14 |
| Australia, etc. | 1,137 | 5 | 1,015 | 4 | 12 |
| Africa | 2,833 | 12 | 3,477 | 14 | -19 |
| Total | 24,434 | 100 | 24,647 | 100 | -1 |
Information on large customers
Saab has one customer that accounts for 10 per cent or more of the Group's sales: the Swedish Defense Materiel Administration (FMV). FMV is a customer of all our business areas, and total sales during 2010 amounted to MSEK 6,404 (5,499).
NOTE 3 continued
Order bookings by business area
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
Change, % |
Oct-Dec 2010 |
Oct–Dec 2009 |
|---|---|---|---|---|---|
| Aeronautics | 6,901 | 3,417 | 102 | 2,379 | 1,789 |
| Dynamics | 3,312 | 3,133 | 6 | 614 | 738 |
| Electronic Defence Systems |
5,494 | 2,625 | 109 | 3,360 | 1,084 |
| Security and Defence Solutions |
6,647 | 6,045 | 10 | 3,819 | 1,865 |
| Support and Services | 4,124 | 4,057 | 2 | 1,715 | 1,757 |
| Corporate | 1,057 | 978 | 8 | 296 | 256 |
| Internal | -1,257 | -1,827 | - | -283 | -442 |
| Total | 26,278 | 18,428 | 43 | 11,900 | 7,047 |
Large orders received during the year
| Large orders received | Country | Order value (appr. values MSEK) |
|---|---|---|
| Airborne surveillance system | - | 4,500 |
| Gripen aircraft and Erieye upgrade | Thailand | 2,200 |
| Development of the existing Gripen fleet | Sweden | 2,000 |
| GIRAFFE AMB radar system | Australia | 740 |
| Carl-Gustaf man-portable weapon system | - | 670 |
| Multispectral camouflage products and services | - | 670 |
| System maintenance of Gripen | Sweden | 600 |
| Tactical Unmanned Aerial Vehicle system (TUAV) | Sweden | 500 |
| Development of avionics system for Gripen | Sweden | 450 |
| Upgrade and further development of Gripen's reconnaissance system |
Sweden | 400 |
| Continuous support of Gripen's operational capabilities |
Sweden | 350 |
| Integration of active radar-guided missile Meteor | Sweden | 310 |
| RBS 70 ground-based air defence system | Finland | 260 |
| Weapon locating system ARTHUR | - | 200 |
| Combat management and fire control systems upgrade |
Finland | 200 |
| Anti-tank weapon AT4CS | France | 150 |
| Maintenance and support of training systems | UK | 150 |
| Army training systems | - | 130 |
| Security solutions and installations | - | 120 |
| Counter-IED training (Counter-Improvised Explosive Device) |
UK | 120 |
| Costal surveillance system | India | 120 |
| Radar enhancement for Halifax-class frigates | Canada | 110 |
| Design of combat management system for next generation submarines |
Sweden | 100 |
| Upgrading of security system in Prague's subway | Czech Rep | 100 |
| Delivery of 3-dimensional maps | Sweden | 40 |
Order backlog by business area
| MSEK | 31/12/2010 | 31/12/2009 |
|---|---|---|
| Aeronautics | 15,636 | 15,476 |
| Dynamics | 5,546 | 6,980 |
| Electronic Defence Systems | 8,240 | 7,159 |
| Security and Defence Solutions | 8,434 | 7,746 |
| Support and Services | 4,743 | 4,011 |
| Corporate | 242 | 176 |
| Internal | -1,382 | -2,159 |
| Total | 41,459 | 39,389 |
OPERATING INCOME
Operating income by business area
| MSEK | Jan– Dec 2010 |
% of sales |
Jan– Dec 2009 |
% of sales |
Oct– Dec 2010 |
Oct– Dec 2009 |
|---|---|---|---|---|---|---|
| Aeronautics | 191 | 2.8 | 6 | 0.1 | 63 | 73 |
| Dynamics | 322 | 6.8 | 269 | 5.9 | 32 | 17 |
| Electronic Defence Systems | 99 | 2.3 | 24 | 0.5 | -58 | -69 |
| Security and Defence Solutions | 137 | 2.2 | 278 | 4.8 | 209 | 121 |
| Support and Services | 351 | 10.3 | 410 | 11.5 | 107 | 148 |
| The business areas' total | ||||||
| operating income | 1,100 | 4.6 | 987 | 4.1 | 353 | 290 |
| Corporate | -125 | - | 387 | - | -102 | 213 |
| Total operating income | 975 | 4.0 | 1,374 | 5.6 | 251 | 503 |
Depreciation/amortisation and write-downs by business area
| MSEK | Jan– Dec 2010 |
Jan– Dec 2009 |
Change, % |
Oct– Dec 2010 |
Oct– Dec 2009 |
|---|---|---|---|---|---|
| Aeronautics | 247 | 249 | -1 | 63 | 65 |
| Dynamics | 194 | 197 | -2 | 77 | 62 |
| Electronic Defence Systems | 490 | 527 | -7 | 100 | 122 |
| Security and Defence Solutions | 128 | 119 | 8 | 35 | 59 |
| Support and Services | 15 | 16 | -6 | 3 | 4 |
| Corporate – lease aircraft | 146 | 176 | -17 | 33 | 38 |
| Corporate – other | 138 | 116 | 19 | 44 | 37 |
| Total | 1,358 | 1,400 | -3 | 355 | 387 |
OPERATING CASH FLOW AND CAPITAL EMPLOYED
Operating cash flow by business area
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
Oct–Dec 2010 |
Oct–Dec 2009 |
|---|---|---|---|---|
| Aeronautics | 30 | -434 | -276 | 68 |
| Dynamics | 1,044 | 369 | 449 | 390 |
| Electronic Defence Systems | 594 | 506 | 162 | 307 |
| Security and Defence Solutions | 1,066 | -217 | 384 | -176 |
| Support and Services | 894 | 81 | 371 | -64 |
| Corporate | 721 | 1,142 | 1,110 | 745 |
| Total | 4,349 | 1,447 | 2,200 | 1,270 |
NOTE 3 continued
Capital employed by business area
| MSEK | 31/12/2010 | 31/12/2009 |
|---|---|---|
| Aeronautics | 2,118 | 2,147 |
| Dynamics | 2,496 | 2,880 |
| Electronic Defence Systems | 4,584 | 5,621 |
| Security and Defence Solutions | 2,282 | 3,157 |
| Support and Services | 1,248 | 1,807 |
| Corporate | 427 | -1,281 |
| Total | 13,155 | 14,331 |
Number at end of year 31/12/2010 31/12/2009 Change Aeronautics 2,874 3,015 -141 Dynamics 1,483 1,739 -256 Electronic Defence Systems 2,453 2,601 -148 Security and Defence Solutions 2,525 2,568 -43 Support and Services 1,721 1,749 -28 Corporate 1,480 1,487 -7 Total 12,536 13,159 -623
NOTE 6
INTANGIBLE FIXED ASSETS
| MSEK | 31/12/2010 | 31/12/2009 |
|---|---|---|
| Goodwill | 3,470 | 3,457 |
| Capitalised development costs | 2,428 | 3,038 |
| Other intangible assets | 515 | 613 |
| Total | 6,413 | 7,108 |
NOTE 7
INTEREST-BEARING LIABILITIES
| MSEK | 31/12/2010 | 31/12/2009 |
|---|---|---|
| Liabilities to credit institutions | 1,181 | 2,970 |
| Liabilities to associates and JVs | 428 | 632 |
| Other interest-bearing liabilities | 97 | 43 |
| Total | 1,706 | 3,645 |
Committed credit lines
| MSEK | Facilities | Drawings | Available |
|---|---|---|---|
| Revolving credit facility (Maturity 2012) | 4,000 | - | 4,000 |
| Overdraft facility (Maturity 2011) | 131 | - | 131 |
| Total | 4,131 | - | 4,131 |
NOTE 4
employees
Employees by business area
TAXES
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
|---|---|---|
| Current tax | -348 | -183 |
| Deferred tax | 26 | -94 |
| Total | -322 | -277 |
Current and deferred taxes during the year amounted to MSEK -322 (-277), or an effective tax rate of 41 per cent (28). The effective tax rate was affected by revaluation of deferred tax receivables relating to the leasing portfolio, differences between tax rate in Sweden and the US and tax related to previous years.
NOTE 5
DIVIDEND TO PARENT COMPANY'S SHAREHOLDERS
At its meeting on 15 February 2011, the Board of Directors decided to propose to the Annual General Meeting that the Parent Company's shareholders receive a dividend of SEK 3.50 per share, totaling MSEK 367.
Parent Company
| MSEK | 31/12 2010 | 31/12/2009 |
|---|---|---|
| Long-term liabilities to credit institutions | 1,100 | 2,312 |
| Short-term liabilities to credit institutions | 1,123 | 1,800 |
| Total | 2,223 | 4,112 |
In december 2009 Saab established a Medium Term Note programme (MTN) of SEK 3 billion in order to enable the issuance of long-term loans on the capital market. Under the terms of this programme Saab had issued bonds and Floating Rate Notes of MSEK 1,100.
The Parent Company has MNOK 975 in financing arranged in connection with the acquisition of 7.5 per cent of the shares in Aker Holding AS in 2007. The loan amounts to MSEK 1,123. Saab's investment amounted to approximately NOK 1.2 billion, of which about 80 per cent was financed through the above-mentioned loans. The risk associated with the loans has been reduced through agreements that secure this part of the invested amount, because of which the transactions in the financial position for the Group are netted as a receivable.
Net liquidity
| MSEK | 31/12/2010 | 31/12/2009 |
|---|---|---|
| Assets | ||
| Liquid assets | 2,544 | 1,463 |
| Short-term investments | 1,544 | 551 |
| Total liquid investments | 4,088 | 2,014 |
| Short-term interest-bearing receivables | 617 | 575 |
| Long-term interest-bearing receivables | 150 | 394 |
| Long-term interest-bearing financial investments |
147 | 32 |
| Total interest-bearing assets | 5,002 | 3,015 |
| Liabilities | ||
| Short-term interest-bearing liabilities | 589 | 2,519 |
| Long-term interest-bearing liabilities | 1,117 | 1,126 |
| Provisions for pensions | 5 | 4 |
| Total interest-bearing liabilities | 1,711 | 3,649 |
| NET LIQUIDITY/DEBT (-) | 3,291 | -634 |
NOTE 9
SUPPLEMENTAL INFORMATION ON STATEMENT OF CASH FLOWS
| Liquid assets | ||
|---|---|---|
| MSEK | 31/12/2010 | 31/12/2009 |
| The following components are included in liquid assets: |
||
| Cash and bank balances | 703 | 747 |
| Bank deposits | 1,830 | 700 |
| Deposits on behalf of customers | 11 | 16 |
| Total according to balance sheet | 2,544 | 1,463 |
| Total according to statement of cash flows | 2,544 | 1,463 |
Operating cash flow vs. statement of cash flows
| MSEK | Jan–Dec 2010 |
Jan–Dec 2009 |
|---|---|---|
| Operating cash flow | 4,349 | 1,447 |
| Investing activities – interest-bearing: | ||
| Short-term investments 1) | -993 | -551 |
| Other financial investments and receivables | -12 | 274 |
| Financing activities: | ||
| Repayments of loans | -1,950 | -279 |
| Repurchase of shares | -80 | -110 |
| Dividend paid to the Parent Company's shareholders |
-237 | -187 |
| Contribution from non-controlling interest | - | 6 |
| Cash flow for the year | 1,077 | 600 |
1) Short-term investments refer to government bonds, mortgage bonds and papers, corporate bonds and commercial papers.
Specification of operating cash flow 2010
| Saab excl. acquisi tions / divest |
Acquisi tions |
||||
|---|---|---|---|---|---|
| MSEK | ments and SAL |
and divest ments |
Saab Aircraft Leasing |
Total Group 2010 |
Total Group 2009 |
| Cash flow from operating activities before changes in working capital |
2,676 | - | 74 | 2,750 | 2,438 |
| Cas h flow from changes |
in work | ing capital | |||
| Inventories | 541 | - | 45 | 586 | -401 |
| Receivables | 838 | - | 17 | 855 | 1,927 |
| Advance payments from customers |
194 | - | - | 194 | -485 |
| Other liabilities | 548 | - | -149 | 399 | -1,522 |
| Provisions | -391 | - | 94 | -297 | -261 |
| Change in working capital | 1,730 | - | 7 | 1,737 | -742 |
| Cash flow from operating activities |
4,406 | - | 81 | 4,487 | 1,696 |
| Invest ing activities |
|||||
| Investments in intangible fixed assets |
-117 | - | - | -117 | -81 |
| Investments in tangible fixed assets |
-262 | - | - | -262 | -197 |
| Investments in lease assets | -2 | - | - | -2 | -3 |
| Sale of tangible fixed assets | 11 | - | - | 11 | 9 |
| Sale of lease assets | - | - | 65 | 65 | 130 |
| Sale of and investment in financial assets |
7 | - | -1 | 6 | -50 |
| Investments in subsidiaries, net effect on liquidity |
- | - | - | - | -68 |
| Sale of subsidiaries and as sociated companies, net effect on liquidity |
- | 161 | - | 161 | 11 |
| Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets |
-363 | 161 | 64 | -138 | -249 |
| Operating cash flo w |
4,043 | 161 | 145 | 4,349 | 1,447 |
NOTE 10
ASSETS AND LIABILITIES HELD FOR SALE
Assets held for sale refer to an associated company within Electronic Defence Systems.
Acquisitions and divestments of operations
In May 2010, Saab divested the shares in a property holding company, Saab Bofors Industrier AB, to the associated company, Kontorsbolaget i Karlskoga AB. The sales price was MSEK 133. The transaction generated a capital gain of MSEK 12. The divestment has a marginal effect on future sales and income.
In May 2010, Saab acquired the remaining 66.7 per cent of the shares in the associated company Opax AS in Norway. The purchase price was MNOK 0.1. The purchase agreement contains a supplemental purchase price estimated at MNOK 15. The surplus value of MNOK 15 is allocated to goodwill. The acquisition has a marginal effect on future sales and income.
In June 2010, Saab divested 25 per cent of the votes, corresponding to five per cent of the capital, in Saab South Africa (Pty) Ltd to the South African holding company Sekunjalo Investment Ltd. Based on the company's performance, the buyer will over time be entitled to increase its share of the capital up to maximum 25 per cent. The transaction generated a loss of MSEK 22.
In June 2010, Saab divested all the shares in the associated company Eurenco S.A. (19.9 per cent) to the majority owner of the company. The transaction generated no capital gain/loss or effect on the net liquidity.
On 14 December 2010, Saab announced that an eight-year agreement had been signed an with Scandinavian Air Ambulance Holding AB. This means, that Saab from the start of 2011, will take over responsibility for the Group's technical and maintenance personnel and operations for their helicopters and aircraft.
On 15 December 2010, Saab reduced it's ownership share in the associated company Hawker Pacific Ltd from 49 per cent to 33 per cent when SEA-COR Capital (Asia) Limited acquired a shareholder position by investing MUSD 25 cash into Hawker Pacific Ltd in exchange for newly issued common equity. The transaction generated an increased book value of the shares in associated companies with a capital gain of MSEK 24. On 23 December 2010 Hawker Pacific also made a partial redemption of the preference shares with MSEK 28, in cash, to Saab AB.
No other significant acquisitions or divestments were made during the year.
NOTE 12
DEFINED-BENEFIT PLANS
Saab has defined-benefit pension plans where post-employment compensation is based on a percentage of the recipient's salary. The predominant plan is the ITP plan, which is secured through a pension fund. The Saab Pension Fund had assets of MSEK 3,969 (3,609) as of 31 December 2010, compared to an obligation of MSEK 4,675 (5,002) according to IAS 19, or a solvency margin of 85 per cent (72). In comparison with the obligation according to the FPG/PRI system, the solvency margin was 98 per cent (94).
NOTE 13
CONTINGENT LIABILITIES
Saab has an ongoing legal dispute in Denmark with the Danish Defence Acquisition and Logistics Organization (DALO). The Maritime and Commercial Court in Copenhagen issued a judgement dismissing DALO's claim against Saab. DALO has filed an appeal against the judgement. DALO's counterclaim amounts to approximately MDKK 250.
No additional obligations have been added during the year. With regard to the Group's performance guarantees for commitments to customers, the likelihood of an outflow of resources is remote and, as a result, no value is recognised.
NOTE 14
TRANSACTIONS WITH RELATED PARTIES
No significant transactions have occurred during 2010.
Related parties with which the Group has transactions are described in the annual report for 2009, note 43.
NOTE 15
CONDENSED SUBDIVIDED financial position AS OF 31 December 2010
| MSEK | Saab | Saab Aircraft Leasing |
Elimina tions |
Saab Group |
|---|---|---|---|---|
| Assets | ||||
| Intangible fixed assets | 6,413 | - | - | 6,413 |
| Tangible fixed assets, etc. | 3,587 | - | - | 3,587 |
| Lease assets | 4 | 1,150 | - | 1,154 |
| Long-term interest-bearing receivables |
297 | - | - | 297 |
| Shares, etc. | 1,806 | 1 | -1,500 | 307 |
| Other long-term receivables | 679 | 27 | - | 706 |
| Deferred tax assets | 153 | 238 | -391 | - |
| Inventories | 4,084 | 16 | - | 4,100 |
| Short-term interest-bearing receivables |
617 | 1,577 | -1,577 | 617 |
| Other current assets | 6,762 | 29 | - | 6,791 |
| Derivatives | 1,105 | - | - | 1,105 |
| Liquid assets and short-term investments |
4,077 | 11 | - | 4,088 |
| Assets held for sale | 113 | - | - | 113 |
| Total assets | 29,697 | 3,049 | -3,468 | 29,278 |
| Share holders ' equity and |
liabilities | |||
| Shareholders' equity | 11,530 | 1,414 | -1,500 | 11,444 |
| 10,144 | 784 | - | 10,928 |
|---|---|---|---|
| 750 | - | - | 750 |
| 643 | - | - | 643 |
| 3,283 | - | -1,577 | 1,706 |
| 2,148 | 851 | - | 2,999 |
| 1,194 | - | -391 | 803 |
| 5 | - | - | 5 |
Saab decided in 1997 to discontinue the manufacture of turboprop aircraft. As with other manufacturers, Saab had a business model that included lease financing in connection with aircraft sales on the market. Saab's lease assets at 31 December 2010 consisted of 106 turboprop Saab 340 and Saab 2000 aircraft. Of the fleet, 42 are financed through US leverage leases. Rents from these leases are insured through The Swedish Export Credits Guarantee Board (EKN). 64 aircraft are financed internally and recognised as assets in the balance sheet. Provisions on the balance sheet related to the leasing portfolio are deemed sufficient for the remaining risks.
Saab estimates that the leasing portfolio will be phased out year 2015.
OUTLOOK 2011
In 2011, we estimate that sales will decline slightly compared to 2010.
The operating margin is expected to increase slightly in 2011 compared to the adjusted operating margin 2010.
NOTE 17
DefinitionS
Gross margin
Gross income as a percentage of sales revenue.
Adjusted gross margin
Gross income adjusted for the result from divestments and non-recurring income/expenses as a percentage of sales revenue.
Operating margin
Operating income as a percentage of sales revenue.
Adjusted operating margin
Operating income adjusted for the result from divestments and non-recurring income/expenses as a percentage of sales revenue.
EBITDA margin
Operating income before depreciation/amortisation and write-downs less depreciation/amortisation and write-downs on lease aircrafts as a percentage of sales revenue.
Capital employed
Total capital less non-interest-bearing liabilities.
Return on capital employed
Operating income plus financial income as a percentage of average capital employed (measured over a rolling 12-month period).
Return on equity
Net income for the period as a percentage of average equity (measured over a rolling 12-month period).
Net liquidity/net debt
Liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions.
Equity/assets ratio
Equity in relation to total assets.
Earnings per share
Net income for the period attributable to Parent Company shareholders' interest, divided by the average number of shares before and after full dilution. There is no dilution impact if the result is negative.
Equity per share
Equity attributable to the Parent Company's shareholders divided by the number of shares, excluding treasury shares, at the end of the period.
Operating cash flow per share
Operating cash flow divided by the average number of shares after dilution.
AUDITORS' review report
Introduction
We have reviewed the year-end report for the period 1 January 2010 to 31 December 2010 for Saab AB (publ). The Board of Directors and the President are responsible for the preparation and presentation of this year-end financial information in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this year-end financial information based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with Standards on Auditing in Sweden RS and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the year-end financial information, in all material respects, is not prepared for the Group's part in accordance with IAS 34 and the Annual Accounts Act and for the Parent Company's part in accordance with the Annual Accounts Act.
Linköping, 16 february 2011
Ernst & Young AB Deloitte AB Erik Åström Tommy Mårtensson Authorised Public Authorised Public Accountant Accountant
Saab AB is disclosing the information herein pursuant to the Securities Markets Act and/or the Financial Instruments Trading Act. The information was submitted for publication at 7:30 a.m. on 16 February 2011.
For further information, please contact
Media: Press center Tel. +46-734-18 00 18
Ulrika Fager, Press Secretary Tel. +46-8-463 00 32
Financial market: Ann-Sofi Jönsson, Investor Relations Tel. +46-8-463 02 14, +46-734-18 72 14
Lars Granlöf, CFO Tel. +46-8-463 01 48
Press and financial analyst conference and webcast with CEO Håkan Buskhe and CFO Lars Granlöf Today, Wednesday, 16 February 2011, 10:00 a.m. (CET) World Trade Center, Stockholm Contact Carin Edman to register and for further information Tel. +46 8 463 01 17 www.saabgroup.com
To see a live webcast of the event, visit http://www.saabgroup.com/en/ InvestorRelations where it will be available together with the presentation material. All viewers will be able to post questions to the presenters. The webcast will also be available on Saab's website after the event.
Annual report 2010
ANNUAL GENERAL MEETING 2011 interim report january–March 2011 interim report january–JUNE 2011 interim report january–september 2011 available in the week beginning 14 march on saabgroup.com/en/Investorrelations 7 APRIL 2011 published 29 april 2011 published 19 july 2011 published 21 october 2011