AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

SAAB

Earnings Release Feb 11, 2022

2958_10-k_2022-02-11_dff5a1af-f5ea-4983-8d47-6ec77e9ddf04.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

YEAR-A year with g END REPORT rowth and strong cash flow generation

KEY HIGHLIGHTS Q4 2021

  • Order intake of SEK 12,218m with strong growth in small and medium orders of 41% and 50%, respectively. Order backlog amounted to SEK 105bn (100).
  • Sales amounted to SEK 11,943m (12,491) with continued good activity in the defence business while civil aviation business remained weak.
  • EBITDA showed an improvement and amounted to SEK 1,587m (1,229), corresponding to a margin of 13.3% (9.8). EBITDA also improved compared to adjusted EBITDA of 1,544 in Q4 2020 with a margin of 12.5%.
  • Operating income amounted to SEK 1,076m (766), and corresponded to a margin of 9.0% (6.1). The operating margin improved compared to the adjusted operating income of 8.8% in Q4 2020.
  • Operational cash flow in the quarter was SEK 1,522m (2,901) and came in at SEK 3,276m (2,773) for the full year.
  • The Board proposes a dividend for 2021 of SEK 4.90 (4.70) per share.
  • Outlook 2022: organic growth to be around 5%, an operating income improvement between 8-12% and operational cash flow to be positive for 2022, however at a lower level than in 2021.

FINANCIAL HIGHLIGHTS

MSEK Full Year 2021 Full Year 2020 Change, % Q4 2021 Q4 2020 Change, %
Order bookings 43,569 42,328 3 12,218 18,106 -33
Order backlog 105,177 99,816 5
Sales 39,154 35,431 11 11,943 12,491 -4
Gross income 8,205 5,676 45 2,412 2,139 13
Gross margin, % 21.0 16.0 20.2 17.1
EBITDA 4,826 2,833 70 1,587 1,229 29
EBITDA margin, % 12.3 8.0 13.3 9.8
Operating income (EBIT) 2,888 1,315 120 1,076 766 40
Operating margin, % 7.4 3.7 9.0 6.1
Adjusted operating income ¹⁾ 2,888 2,738 5 1,076 1,081 0
Adjusted operating margin, % ¹⁾ 7.4 7.4 9.0 8.8
Net income 2,025 1,092 85 791 603 31
of which Parent Company's shareholders' interest 1,926 1,073 79 733 598 23
Earnings per share after dilution, SEK 14.45 8.01 5.52 4.48
Return on equity, % ²⁾ 9.0 5.1
Operational cash flow 3,276 2,773 1,522 2,901
Free cash flow 2,737 3,753 1,377 3,055
Free cash flow per share after dilution, SEK 20.53 28.03 10.36 22.87
Average number of shares after dilution 133,293,340 133,877,141 132,861,467 133,553,781

¹⁾ Items affecting comparability, see note 5 ²⁾ Return on equity is measured over a rolling 12-month period.

12.2 Order bookings BSEK -4.4 Sales growth % 9.0

Operating margin

%

JANUARY-DECEMBER 2021

COMMENTS FROM THE CEO

A year with growth and strong cash flow generation

Micael Johansson President & CEO

In 2021, we strengthened our platform for future growth by continuing to grow our order intake. This was despite the fact that the HX-fighter campaign in Finland favoured a U.S. capability over a strong Swedish offer. With a consistent focus on improved project execution and efficiency, we delivered on our targets for 2021. We achieved sales growth of 11%, an improvement in earnings, corresponding to an operating margin of 7.4% and we continued to deliver strong positive cash flow for the second year in a row. In contrast to 2020, Saab's financials were not affected by items affecting comparability in 2021.

In the fourth quarter, demand for our products remained high with small and medium sized orders growing 41% and 50%, respectively. Order intake was particularly strong in Sweden and Europe in the quarter. This added to our order book, which is now amounting to SEK 105 billion (100). Key orders during the quarter was the Gripen E new equipment contract to Sweden, several Carl-Gustaf orders including the next generation round to Sweden and a launch contract for the new G1X radar in the air defence segment.

Sales declined in the fourth quarter and was down -4%, in line with our outlook. Aeronautics and Kockums reported growth while Dynamics and Surveillance had lower sales. In Surveillance, sales declined mainly due to the strong volumes related to GlobalEye in Q4 2020 and in Dynamics due to a more even sales pattern in 2021. Looking ahead, capitalizing on the strong market, executing on our backlog and work to restore stability in the civil aviation business will continue to be our key focus. For the full year 2022, we expect organic sales growth to be around 5%.

Operating income amounted to SEK 1,076m in the quarter, corresponding to a margin of 9.0%. Even though sales in the quarter was lower, operational performance contributed to improved gross margin. For 2022, we expect continued growth and higher efficiency, which will support earnings growth. We expect EBIT to grow between 8% and 12% for the full year 2022.

Operational cash flow in the quarter amounted to SEK 1.5 billion (2.9). For the full year operational cash flow was positive and came in strong at SEK 3.3 billion (2.8). This was mainly due to higher EBITDA and cash flow from large milestone payments during the year. Looking ahead, we estimate operational cash flow to continue to be positive, however at a lower level than in 2021 for the coming two years. Based on Saab's financial results and future outlook, the Board proposes an increase of the dividend to SEK 4.90 (4.70) per share for 2021.

The risks related to the global pandemic remains to some extent, and there is a continued risk for resource and supply chain shortages. We proactively manage the challenges by new ways of working, which we learned and implemented during the pandemic. By this, we have largely mitigated the impact on our business. We continue to be cautious in our planning and have a close dialogue with our suppliers to mitigate potential future effects.

We are accelerating our sustainability agenda and firmly believe that defence and security capabilities are prerequisites for peace, security and stability. We are especially reminded by this in times where geopolitical tensions and security threats are increasing. Our sustainability commitment is based on Saab's mission to keep people and society safe, and we contribute to the global community by focusing on key UN goals for sustainable development identified in our strategy. During the period, we made further progress in our work to manage sustainability risks and decided to implement a Responsible Sales Policy. Saab is committed to work with future sustainability challenges, including driving corporate climate action by setting Science-Based Targets and through transparent reporting. I am confident that this journey will support long-term value creation for all our stakeholders.

Finally, I would like to thank our over 18,000 employees for their commitment and hard work in a challenging but successful 2021.

Outlook 2022

SALES GROWTH:

Organic sales growth of around 5%.

OPERATING INCOME:

Operating income improvement between 8-12% compared to 2021.

OPERATIONAL CASH FLOW:

Operational cash flow to be positive for 2022 however at a lower level than in 2021.

Orders

FOURTH QUARTER 2021

Order bookings amounted to SEK 12,218 million (18,106), a decline compared to the same quarter in the previous year, which included a large follow-on order for GlobalEye to the UAE. Small and medium-sized orders grew 41 and 50 per cent, respectively, in the fourth quarter 2021. Key orders in the business area Aeronautics included the contract for new equipment for Gripen to Sweden of SEK 1.4 billion and the capability upgrade of the Hungarian Gripen aircraft fleet. Dynamics received orders for the Carl-Gustaf system, orders for Barracuda camouflage and heavyweight torpedo system as well as Saab Seaeye orders. Surveillance and Kockums also secured important medium and small-sized orders in the quarter.

JANUARY-DECEMBER 2021

Order bookings for the full year amounted to SEK 43,569 million (42,328), an increase of 3 per cent. In the last two years, the book-to-bill ratio has been greater than one, supporting the company's longterm growth. Growth in order bookings during the year was mainly driven by orders in Sweden and Europe. Large orders amounted to SEK 14,869 million (17,222). Medium-sized orders grew 31 per cent and amounted to 15,495 (11,839). Bookings of small orders for the full year period was in line with last year and amounted to SEK 13,205 million (13,267). In the period, index and price changes had a positive effect on order bookings of SEK 1,223 million, compared to SEK 588 million in 2020.

The order backlog at the end of the period amounted to SEK 105,177 million, compared to SEK 99,816 million at the beginning of the year. In total, 67 per cent of the order backlog is attributable to markets outside Sweden, compared to 71 per cent at the beginning of the year.

For more information on orders received, see the business area comments on pages 7, 8 and 9.

Sales

FOURTH QUARTER 2021

Sales in the fourth quarter amounted to SEK 11,943 million (12,491) and corresponded to a decline of 4 per cent. Adjusted for items affecting comparability in the fourth quarter 2020, sales growth was down 3 per cent. Sales in Aeronautics increased 2 per cent compared to the same quarter in 2020 driven by good progress in the Gripen projects. Kockums and Combitech also contributed with sales growth of 29 per cent and 11 per cent in the quarter, respectively. Dynamics sales declined somewhat compared to Q4 last year, mainly due to lower seasonal variations in volumes in 2021 compared to the previous year. Surveillance sales also declined in the quarter in spite of improved sales in several business units, as the comparative quarter included higher volumes related to the GlobalEye contract.

JANUARY-DECEMBER 2021

Sales for the full year amounted to SEK 39,154 million (35,431) and corresponded to an organic growth of 11 per cent. Adjusted for items affecting comparability in 2020, sales growth was 6.5 per cent. Dynamics, Surveillance, Kockums and Combitech reported sales growth compared to adjusted full year 2020 as a result of continued high activity in projects and deliveries. In Aeronautics, the weak volumes in the civil aviation operations had a negative impact on sales.

Sales from markets outside Sweden increased to SEK 24,313 million (22,769) and corresponded to 62 per cent (64) of total sales. In the period, all regions, except Asia and Africa, reported sales growth. 90 per cent (88) of sales were related to the defence business.

SALES GROWTH

Per cent Full Year
2021
Full Year
2020
Q4
2021
Q4
2020
Organic sales growth 11 1 -4 20
Acquisitions - - - -
Currency effects regarding revaluation of foreign subsidiaries 0 -1 0 -2
Total sales growth 11 0 -4 18

SALES PER REGION

MSEK Full Year 2021 Full Year 2020 Change, %
Sweden 14,841 12,662 17
Rest of Europe 6,553 6,239 5
North America 4,203 3,938 7
Latin America 5,786 4,527 28
Asia 5,507 6,336 -13
Africa 175 180 -3
Australia, etc. 2,089 1,549 35
Total 39,154 35,431 11

Classification of orders MSEK Small orders <100 Medium-sized orders 100-1000 Large orders >1000

Order distribution Orders exceeding MSEK 100 accounted for 70% (69) of total orders

during the year

Order backlog duration:

2022: SEK 34.0 billion 2023: SEK 24.9 billion 2024: SEK 17.3 billion 2025: SEK 14.4 billion After 2025: SEK 14.6 billion

Defence/Civil A total of 92% (91) of order bookings was attributable to defencerelated operations during the year.

Market

A total of 54% (70) of order bookings was related to markets outside Sweden during the year.

Sales Jan-Dec, MSEK

39,154

Income

FOURTH QUARTER 2021

Driven by operational performance and efficiency, the gross margin in the fourth quarter improved to 20.2 per cent (17.1) compared to the adjusted gross margin of 19.6 per cent in Q4 2020.

EBITDA increased 3 per cent compared to adjusted EBITDA in the fourth quarter 2020, corresponding to a margin of 13.3 per cent (9.8). The adjusted EBITDA margin in Q4 2020 was 12.5 per cent.

Operating income amounted to SEK 1,076 million (766) compared to the adjusted operating income of SEK 1,081 million in the fourth quarter 2020. Operating margin was 9.0 per cent (6.1), an improvement compared to adjusted margin in the fourth quarter 2020 of 8.8 per cent. Even though sales was slightly lower in the quarter, improved efficiency contributed positively to earnings. During the quarter, operating income included right-sizing measures of SEK -38 million in business areas Aeronautics and Surveillance.

JANUARY-DECEMBER 2021

Gross income for the period increased 8 per cent compared to the adjusted gross income of 2020, driven by improved sales volumes. The gross margin during 2021 was 21.0 per cent (16.0) and improved slightly compared to the adjusted gross margin in the same period last year of 20.6 per cent.

Total depreciation, amortisation and write-downs amounted to SEK 1,938 million (1,518). Depreciation of tangible fixed assets amounted to SEK 1,237 million (1,169).

Total R&D expenditures amounted to SEK 6,897 million (7,440), about 18 per cent (21) of sales. Expenditures for internally funded investments in R&D amounted to SEK 2,000 million (2,450), of which SEK 891 million (1,353) has been capitalised. Capitalised expenditures are mainly attributable to the development of Gripen E/F for future exports.

Amortisation and write-downs of intangible fixed assets amounted to SEK 701 million (349) for the full year, of which amortisation and write-downs of capitalised development expenditures amounted to SEK 550 million (233). The increase is mainly explained by R&D amortisation related to GlobalEye, amounting to SEK 374 million (94) during 2021.

The share of income in associated companies and joint ventures amounted to SEK -28 million (-180).

EBITDA amounted to SEK 4,826 million (2,833) and improved compared to the adjusted EBITDA last year of SEK 4,256 million. The improvement was a result of positive sales contribution. The EBITDA margin 2021 was 12.3 per cent (8.0) compared to the adjusted EBITDA margin 2020 of 11.6 per cent.

Operating income increased by 5 per cent and amounted to SEK 2,888 million (1,315) compared to the adjusted operating income of SEK 2,738 million in 2020. The operating margin of 7.4 per cent (3.7) was in line with the adjusted margin of 7.4 per cent during 2020. During the year, operating income included right-sizing measures and capacity adjustments in the business areas Dynamics, Surveillance and Aeronautics of SEK -167 million.

Financial net

MSEK Full Year 2021 Full Year 2020
Financial net related to pensions -52 -73
Net interest items -66 -70
Currency gains/losses -29 110
Lease liability interest -98 -93
Other financial items -66 -77
Total -311 -203

The financial net related to pensions is the financial cost for net pension obligations recognised in the balance sheet. See note 13 for more information regarding defined-benefit pension plans.

Net interest items refer to interest on liquid assets, short-term investments and interest expenses on short- and long-term interest-bearing liabilities and interest on interest-rate swaps. Currency gains/losses recognised in the financial net are mainly related to currency hedges of the tender portfolio, which are measured at fair value through profit and loss.

During 2021, the Group had a negative impact on results from derivatives that hedge tenders in foreign currency while the result was positive in the comparative period. Lease liability interest consists of the interest portion related to lease liabilities recognised in the balance sheet.

Other net financial items consist of realised and unrealised results from short-term investments and derivatives as well as other currency effects, e.g. changes in exchange rates for liquid assets in currencies other than SEK.

Tax

Current and deferred taxes amounted to SEK -552 million (-20), which means that the effective tax rate amounted to 21 per cent. Taxes in 2020 were affected by a tax-exempt income from the divestment of the joint venture Vricon.

Adjusted operating income (MSEK) and margin (%), Jan-Dec

Earnings per share after dilution, SEK

Earnings per share have been adjusted in accordance with the rights issue completed in 2018.

Internally funded R&D expenditures, MSEK

Financial position and liquidity

At the end of December 2021, net debt was SEK 2,125 million, a decrease of SEK 2,148 million compared to year-end 2020, when net debt amounted to SEK 4,273 million.

Cash flow from operating activities amounted to SEK 5,713 million (5,800).

Due to invoicing and milestone payments in large projects, contract assets slightly decreased by SEK 648 million while contract liabilities increased by SEK 2,278 million compared to year-end 2020. Inventories increased by SEK 1,357 million during the year, mainly related to future deliveries within Dynamics and Surveillance.

Net provisions for pensions, excluding special employer's contribution, amounted to SEK 4,774 million as of 31 December 2021, compared to SEK 5,067 million at year-end 2020. The change had a positive effect on net debt of SEK 293 million. For further information on Saab's benefit pension plans, see note 13.

Tangible fixed assets amounted to SEK 7,147 million at period end compared to 6,608 at the end of 2020.

Right-of-use assets recognised in the balance sheet amounted to SEK 2,472 million compared to 2,516 million at the end of 2020.

Net investments in 2021 amounted to SEK 2,494 million (2,868). Investments in tangible fixed assets amounted to SEK 1,223 million (1,269).

Investments in intangible fixed assets amounted to SEK 1,297 million (1,622), of which SEK 891 million (1,353) related to capitalised R&D expenditures. Capitalised R&D in the balance sheet increased by SEK 341 million. The increase was mainly related to investments to develop Gripen E/F for future exports. Of the total investments in intangible fixed assets, SEK 406 million (269) related to other intangible fixed assets. The increase mainly relates to IT security.

As of 31 December 2021, short-term investments and liquid assets amounted to SEK 11,841 million, a increase of SEK 1,464 million compared to year-end 2020. In the second quarter a dividend of SEK 622 million was paid to the Parent Company's shareholders.

Capital employed increased by SEK 1,068 million during the year to SEK 37,777 million. The return on capital employed was 8.1 per cent (4.3) and the return on equity was 9.0 per cent (5.1), both measured over a rolling 12-month period. Performance indicators for return on capital employed and return on equity have been significantly impacted by items affecting comparability in 2020.

Key indicators of financial position and liquidity

MSEK 31 Dec 2021 31 Dec 2020 Change
Net liquidity / debt ²⁾ -2,125 -4,273 2,148
Intangible fixed assets 12,162 11,520 642
Goodwill 5,253 5,141 112
Capitalised development costs 6,040 5,699 341
Other intangible fixed assets 869 680 189
Tangible fixed assets, etc ³⁾ 7,532 6,984 548
Right of use assets ⁴⁾ 2,472 2,516 -44
Inventories 11,609 10,252 1,357
Accounts receivable 5,884 4,062 1,822
Contract assets 9,252 9,900 -648
Contract liabilities 10,687 8,409 2,278
Equity/assets ratio, % 35.7 35.7 -
Return on equity, % 9.0 5.1 -
Equity per share, SEK ¹⁾ 174.31 162.32 -
1) Number of shares excluding treasury shares 131,810,178 132,247,073 -436,895

3) Including tangible fixed assets and biological assets. 2) The Group's net liquidity/debt refers to liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for special employers' contribution attributable to pensions. For a detailed break-down of interest-bearing receivables and interest-bearing liabilities, see note 8.

4) Relate to right-of-use assets for leases.

Q4 2021

Change in net debt Jan-Dec 2021

MSEK
Net liquidity (+) / net debt (-),
31 Dec 2020
-4,273
Cash flow from operating activities 5,713
Change in net pension obligation 293
Net investments -2,494
Sale of and
investments in financial assets,
associates and joint ventures
-11
Repurchase of shares -246
Dividend -622
Dividend to and transactions with
non-controlling interest
-12
Additional lease liabilites -416
Other items, currency impact and
unrealised results from financial
investments -57
Net liquidity (+) / net debt (-),
31 Dec 2021 ¹⁾
-2,125
¹⁾ Net liquidity (+) / net debt (-)
excluding net provisions for
pensions, lease liabilities and
interest-bearing receivables, 31
Dec 2021 4,669

Cash flow

FOURTH QUARTER 2021

Operational cash flow for the fourth quarter amounted to SEK 1,522 million (2,901) and was driven by customer payments in Aeronautics and Dynamics.

Operational cash flow is defined as cash flow from operating activities and acquisitions and divestments of intangible and tangible fixed assets. Cash flow from operating activities excludes taxes and other financial items but includes amortisation of lease liabilities.

Free cash flow amounted to SEK 1,377 million (3,055). For more detailed information on cash flow, see note 11.

JANUARY-DECEMBER 2021

Cash flow from operating activities, excluding taxes and other financial items, amounted to SEK 5,770 million (5,641), which is in line with last year.

Operational cash flow amounted to SEK 3,276 million (2,773). Cash flow improved as a result of higher EBITDA and lower investments.

Free cash flow amounted to SEK 2,737 million (3,753). For more detailed information on cash flow, see note 11.

There can be large fluctuations in cash flow between reporting periods as the timing of milestone payments in large projects greatly varies depending on when milestones are passed.

Jan-Dec
2021
Jan-Dec
2020
Cash flow from operating activities before changes in working
capital, excluding taxes and other financial items ¹⁾
5,846 2,905
Change in working capital -76 2,736
Cash flow from operating activities excluding taxes and other
financial items
5,770 5,641
Cash flow from investing activities ²⁾ -2,494 -2,868
Operational cash flow 3,276 2,773
Taxes and other financial items -526 -278
Sale of and investments in financial assets and operations -13 1,258
Free cash flow 2,737 3,753

Free cash flow, MSEK

1) Including amortisation of lease liabilities

2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in financial assets, investments in operations and sale of subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item is included in investing activities.

Business Area Aeronautics

BUSINESS UNITS: Gripen E/F, Gripen C/D, Aviation Services, Aerospace Systems, Gripen Support.

MSEK Full Year 2021 Full Year 2020 Change, % Q4 2021 Q4 2020
Order bookings
Order backlog
Sales
7,828
42,429
12,263
6,006
46,842
11,340
30
-9
8
3,166
3,637
1,985
3,577
ORDER
DISTRIBUTION
Orders exceeding
EBITDA
EBITDA margin, %
Operating income (EBIT)
Operating margin, %
Adjusted operating income ¹⁾
871
7.1
746
6.1
746
-771
-6.8
-875
-7.7
711
-
-
5
301
8.3
267
7.3
267
-286
-8.0
-315
-8.8
150
MSEK 100 accounted
for 79% (64) of total
orders during the year.
Adjusted operating margin, % ¹⁾
Operational cash flow
¹⁾ See note 5 for additional information regarding items affecting comparability
6.1
-768
5.7
-1,077
7.3
574
4.2
-210
MARKET

Sales in markets outside Sweden amounted to 53% (57) during the year.

Market and orders

  • Orders secured in the quarter included contracts for new equipment for Gripen E to Sweden and capability upgrade of the Hungarian Gripen fleet.
  • In the period, the Gripen E fighter entered serial delivery phase with aircrafts for both Brazilian Air Force and Swedish Air Force.
  • The HX-fighter campaign favoured a U.S. capability despite a strong Swedish offer
  • Market campaign activities for the Gripen fighter continues.
  • Sales, income and margin
  • Sales improved in the quarter, driven by high activity level in the Gripen programs.
  • The downturn in the commercial aviation market continued to affect volumes in the business units Aerospace Systems and Aviation Services.
  • Operating margin in the quarter was 7.3% compared to adjusted margin of 4.2% in the same quarter last year.
  • The T-7A operations continued to impact results negatively in the quarter.

Cash flow

  • Cash flow in the quarter was positive and mainly driven by milestone payments.
  • Cash flow in the fourth quarter last year was impacted by repayment of deferred social security contributions due to Covid-19 of approx. SEK -900 million.

Business Area Dynamics

BUSINESS UNITS: Ground Combat, Missile Systems, Underwater Systems, Barracuda, Training and Simulation, Tactical Support Solutions.

MSEK Full Year 2021 Full Year 2020 Change, % Q4 2021 Q4 2020 ORDER
Order bookings 10,909 12,028 -9 2,972 1,830 DISTRIBUTION
Order backlog 21,831 19,418 12
Sales 8,690 7,608 14 2,790 2,924 Orders exceeding
EBITDA 1,201 1,003 20 393 458 MSEK 100 accounted
EBITDA margin, % 13.8 13.2 14.1 15.7 for 65% (67) of total
Operating income (EBIT) 1,113 912 22 371 431 orders during the year.
Operating margin, % 12.8 12.0 13.3 14.7
Adjusted operating income ¹⁾ 1,113 927 20 371 446
Adjusted operating margin, % ¹⁾ 12.8 12.2 13.3 15.3
Operational cash flow 705 811 1,151 1,130 MARKET
¹⁾ See note 5 for additional information regarding items affecting comparability Sales in markets
outside Sweden

Market and orders

  • Continued favourable market demand in most product areas with strong order intake in the quarter despite the pandemic.
  • The order growth in the quarter was driven by several Carl-Gustaf orders, including a first order on the next generation ammunition to Sweden.
  • Order for the next phase of the life-time extension of the heavyweight torpedo 62.

Sales, income and margin

  • Sales volumes in the fourth quarter declined, mainly due to lower seasonal variation in 2021 compared to 2020.
  • The closure of the U.S. Barracuda operations impacted volumes negatively.
  • Operating income declined following the lower sales volumes in the quarter.
  • For the full year the operating income improved with a margin of 12.8%.

Cash flow

amounted to 72% (71) during the year.

  • Operational cash flow was in line with the same quarter last year and amounted to SEK 1.2 billion.
  • For the full year cash flow was SEK 705 million.

Business Area Surveillance

BUSINESS UNITS: Radar Solutions, Electronic Warfare and Aircraft Systems, Combat Systems, Traffic Management.

MSEK Full Year 2021 Full Year 2020 Change, % Q4 2021 Q4 2020 ORDER
Order bookings 13,921 21,166 -34 3,543 13,103 DISTRIBUTION
Order backlog 31,447 30,154 4 Orders exceeding
Sales 13,175 12,324 7 3,942 4,438 MSEK 100 accounted
EBITDA 1,648 1,276 29 578 495 for 66% (78) of total
EBITDA margin, % 12.5 10.4 14.7 11.2
Operating income (EBIT) 888 821 8 386 312 orders during the year.
Operating margin, % 6.7 6.7 9.8 7.0
Adjusted operating income ¹⁾ 888 987 -10 386 478
Adjusted operating margin, % ¹⁾ 6.7 7.9 9.8 10.4
Operational cash flow 3,846 2,146 -210 1,679 MARKET
¹⁾ See note 5 for additional information regarding items affecting comparability Sales in markets
outside Sweden

Market and orders

  • Strong order backlog in the business area.
  • Order intake in the fourth quarter was lower vs the same quarter last year when the UAE GlobalEye order was booked.
  • Key orders in the period were launch order of a new Short Range GBAD radar, contract for the new Gripen C/D fighter radar and the first order in the frame agreement for Saab's digital tower to Skeyes in Belgium.

Sales, income and margin

  • Sales volumes declined in the quarter following higher volumes in the fourth quarter 2020 due to the GlobalEye order.
  • For the full year sales increased by 5.5% compared to adjusted sales in 2020.
  • Operating margin in the quarter was lower than the adjusted margin last year as a result of the lower sales volumes.

Cash flow

Operational cash flow was negative in the quarter. Inventory build-up was higher Q4 2021 compared to Q4 2020.

amounted to 84% (85) during the year.

For the full year, cash flow improved to SEK 3.8 billion, mainly driven by milestone payments received for GlobalEye.

Business Area Kockums

BUSINESS UNITS: Submarines, Surface Ships, Docksta.

MSEK Full Year 2021 Full Year 2020 Change, % Q4 2021 Q4 2020
Order bookings 8,853 1,801 392 1,582 863 ORDER
Order backlog 9,099 3,631 151 DISTRIBUTION
Sales 3,388 3,027 12 1,128 876 Orders exceeding
EBITDA 243 153 59 123 54 MSEK 100 accounted
EBITDA margin, % 7.2 5.1 10.9 6.2 for 88% (39) of total
Operating income (EBIT) 208 119 75 116 46 orders during the year.
Operating margin, % 6.1 3.9 10.3 5.3
Operational cash flow -13 983 -8 686

MARKET

Sales in markets outside Sweden amounted to 4% (4) during the year.

Market and orders

  • Kockums order backlog continued to strengthen in the last quarter of 2021 with several small and medium-sized orders.
  • Dutch Walrus submarine campaign focus.

Sales, income and margin

  • Sales increased in the fourth quarter mainly due to strong performance in the business unit Submarines.
  • The sales increase, in combination with ongoing productivity improvements had a positive contribution to operating income and margins in the quarter.

Cash flow

Due to lower milestone payments from projects compared to 2020, cash flow was slightly negative for the fourth quarter and the full year.

Combitech

MSEK Full Year 2021 Full Year 2020 Change, % Q4 2021 Q4 2020
Order bookings 3,472 3,419 2 1,130 1,130
Order backlog 1,795 1,617 11
Sales 3,295 3,038 8 959 865
EBITDA 309 279 11 87 114
EBITDA margin, % 9.4 9.2 - 9.1 13.2
Operating income (EBIT) 294 273 8 83 112
Operating margin, % 8.9 9.0 - 8.7 12.9
Operational cash flow 465 567 - 144 -37

ORDER

DISTRIBUTION Orders exceeding MSEK 100 accounted for 0% (0) of total orders during the year.

MARKET

Sales in markets outside Sweden amounted to 9% (6) during the year.

Market and orders

  • Favourable market condition in both defence and civil segments.
  • Continued collaboration and ongoing projects with Swedish customers within the mining area, smart manufacturing and connectivity.
  • Cyber security and digital transformation contracts won in Sweden.

Sales, income and margin

  • Sales increased by 11% in the quarter driven by continued demand for services.
  • Operating income in the fourth quarter declined mainly due to variation in business mix between the comparison years.
  • Focus on HR activities to meet increased competition for competences.

Cash flow

Operational cash flow was positive in the quarter and for the full year, mainly related to improved working capital.

Corporate

Corporate comprises Group staff, Group departments and other operations including Saab's minority portfolio in Corporate, outside the core operations. The minority portfolio contains Saab's interests in UMS Skeldar AG and Ventures. Corporate reported operating income of SEK -361 million (65) in 2021. Adjusted for items affecting comparability, operating income amounted to SEK -279 million for 2020, refer to note 5.

Operational cash flow attributable to Corporate amounted to SEK –959 million (-657) in 2021. The change was primarily related to the effects from the restructuring of the Group's currency contract portfolio in the first quarter of 2021. This had a positive impact on business area Aeronautics cash flow, while the corresponding amount had a negative impact on the Corporate cash flow.

Acquisitions and divestments 2021

During 2021, there were no major acquisitions or divestments.

Share repurchase

Saab held 4,035,669 treasury shares as of 31 December 2021, compared to 3,598,774 at year-end 2020. The Annual General Meeting in 2021 authorised the Board of Directors to repurchase a maximum of 1,370,000 Series B shares to secure delivery of shares to participants in Saab's long-term incentive programmes 2022. The Annual General Meeting also decided to authorise the Board, before the next Annual General Meeting, to decide on the acquisition of Series B shares up to a maximum of 10 percent of the total number of shares in the company. The purpose of the authorisation is to be able to adjust the company's capital structure and thereby contribute to increased shareholder value as well as to enable continued use of repurchased shares in connection with potential acquisitions of companies and for the company's sharerelated incentive programmes

In June the Board of Directors decided to utilise its authorisation to repurchase own shares of series B in order to secure delivery of shares to participants in Saab's long-term incentive programmes. Series B shares were repurchased for SEK 246 million in the third quarter of 2021.

Proposed dividend

The Board of Directors proposes that shareholders receive a dividend of SEK 4.90 per share (4.70), totalling SEK 646 million (622). The dividend for 2021 is based on the number of shares outstanding as of 31 December 2021, amounting to 131,810,178 (132,247,073). The proposed record date to be entitled to receive the dividend is 8 April 2022 and the dividend is expected to be paid out on 13 April 2022.

Nomination Committee

In accordance with the resolution of Saab's Annual General Meeting, the members of the Nomination

Committee were appointed based on the shareholder structure on 31 August 2021. The members of the Saab Nomination Committee for the Annual General Meeting 2022 are Marcus Wallenberg, Chairman of the Board of Saab AB; Petra Hedengran, Investor AB; Peter Wallenberg Jr, Wallenberg Investments AB; Ossian Ekdahl, Första AP-fonden and Anders Algotsson, AFA Insurance. The Nomination Committee prepares proposals for the Chairman of the Annual General Meeting, the Board of Directors, the Chairman of the Board of Directors and the Auditor as well as Board remuneration and the fee to the Auditor. The Annual General Meeting of Saab AB will be held on Wednesday, 6 April 2022. More information will be found in the invitation to the annual general meeting.

Risks and uncertainties

Saab's operations primarily involve the development, production and supply of technologically advanced hardware and software to military and civilian customers around the world. Operations largely consist of major projects carried out over long periods of time, usually several years, in close cooperation with customers, suppliers, partners and institutions. Projects generally entail significant investments, long periods of time and technological development or refinement of products. In addition to customer and supplier relations, international operations involve joint ventures and collaborations with other industries as well as the establishment of operations abroad. Operations entail risk in various respects. The key risk areas are strategic, market and political, operating, financial and compliance. Various policies and instructions govern the management of material risks. Saab today conducts more projects involving larger share of development than before, and their inherent complexity entails a higher level of risk. The market is characterised by challenging conditions where orders can be deferred to the future partly for financial and political reasons. For a general description of the risk areas, see the annual report 2020, pages 54-58.

OWNERS

Saab's largest shareholders as of 31 December 2021:

% of % of
capital votes
Investor AB 30.2 40.7
Wallenberg
Investments 8.7 7.7
Alliance Bernstein 4.7 4.1
First Swedish
National Pension
Fund 3.2 2.8
Vanguard 2.1 1.8
Unionen 1.4 1.2
Norges Bank 1.3 1.2
Nordea Funds 1.2 1.1
BlackRock 1.1 1.0
AFA Insurance 1.0 0.9

SOURCE: MODULAR FINANCE

The percentage of votes is calculated on the number of shares excluding treasury shares.

Personnel

31 Dec 2021 31 Dec 2020
Number of
employees 18,153 18,073
FTE's 18,011 17,985

Covid-19 risk

Saab is closely monitoring the effects of the pandemic such as ongoing travel restrictions and the global shortage of certain categories of components. For Saab, the uncertainty surrounding Covid-19 has primarily been linked to disruptions in the supply chain, lock-downs in society and the market conditions in civil operations. In the areas where demand has decreased, a review of capacity, including staffing, is ongoing.

With a prolonged pandemic situation, Saab cannot rule out direct or indirect future risks related to the effects of Covid-19 and new variants of the virus that is affecting society and businesses. During 2020 and 2021, the pandemic has had a negative impact on production capacity in operations and the risk of a broader impact on the Group remains.

Covid-19 related risks that may affect Saab in the future are:

  • Lower order bookings due to limitations on meetings, travel and other restrictions by government authorities.
  • Travel restrictions affecting development work, customer verification, suppliers and partners.
  • Operations are dependent on access to and subcontractors' ability to supply components and subsystems. Access to material supply and risk of delays to key deliveries cannot be ruled out and may as a result impact the Group's sales and production cost.
  • Operations could be affected by high sick leave and new decisions by authorities that affect the ability of employees to work effectively.
  • Delays from suppliers or disruptions to Saab's own operations could lead to deliveries and milestones of contracts not being reached on time.

Sustainability

SUSTAINABILITY AT SAAB

A commitment to society has been at the core of Saab's business since its founding, supporting states to keep people and society safe, in line with UN's Sustainable Development Goal to build peace, justice and strong institutions. Saab's sustainability commitment expands to create value for all its stakeholders in a responsible way. Sustainability is therefore integrated in the strategy and operations, and sets the foundation for the company's long-term development and growth. Through its operations, Saab contributes to most of the UN's Sustainability Development Goals (SDGs).

Saab is committed to the Science Based Targets initiative

HIGHLIGHTS DURING THE FOURTH QUARTER

For the third year in a row, Saab has been awarded a strong ranking (A-) by the international organisation CDP for its climate work.

  • Saab participated at the COP26-meeting in Glasgow with a new climate commitment to set science-based targets and reach net-zero emissions by 2050.
  • During the quarter, the project to set climate targets in line with the Science Based Target initiative (SBTi) was started.
  • A first internal report based on the guidelines of the Taskforce on Climate-related Financial Disclosures (TCFD) was completed.
  • The project "A Circular and Climate Neutral Transition of the Defence Industry", funded by Vinnova, was launched. Saab participates in the project together with FMV and other Swedish organisations within the defence sector. The purpose is to facilitate and accelerate the defence industry's transition to circularity and sustainability.

ENVIRONMENT AND CLIMATE IMPACT

To strengthen competitiveness in the future and contribute to a sustainable society, Saab is working actively to reduce environmental impact, from own operations, the value-chain and products. Saab's environmental strategy is focused on reducing our own climate impact, phasing out hazardous substances and using resources more efficiently.

The in-depth analysis for setting Science-Based Target (SBT) is currently conducted through the SBT project together with relevant parts of the company.

EMISSION REDUCTION MEASURES

During the fourth quarter, Saab continued reducing its direct and indirect emissions from operations. An example of this was improved insulation and smart energy solutions at several of our facilities, maintaining minimum additional energy use despite increased need for district heating. A second area was from procuring renewable energy from international certificates (I-REC) for the electricity used at our facility in South Africa. As of December, this will be conducted also in one of the sites in Australia. Moreover, emissions from our own flight operations have been comparatively lower in the fourth quarter of 2021. Business travel within the Group also remained low year over year, due to continued Covid-19 and travel restrictions. In the quarter, we also continued to phase out fossil-only vehicles for business travel, contributing to reduced emissions from domestic travel.

Complete reporting of climate data for the fourth quarter and the full year will be presented in Saab's Annual report 2021, to be published in March 2022.

SUSTAINABLE INNOVATION

An example of an innovation that enables reduced emissions that was highlighted in Saab's CDP work is Saab's remote guidance tool, Remote Support. Remote Support gives the possibility to share live video and instruct personnel who are on location, while service experts can work remotely. It also includes the use of augmented reality through overlay technology. The tool reduces the need for business travel and has benefits to users as well as for the climate.

RESPONSIBLE SOURCING

During the quarter, Saab launched a new tool that will help the company evaluate suppliers according to sustainability criteria. The tool is supplied by the third-party Ecovadis and allows Saab to assess and get a better overview of sustainability risks throughout the whole supply-chain. In 2022, Saab will further develop training, processes and methods within procurement to continue the integration of sustainability risk management throughout the business.

PEOPLE

Employees are the driving force that will ensure that Saab can stay at the forefront of technology. During the quarter, Saab has continued to focus on diversity and inclusion, by planning and driving awareness initiatives within the organisation. Based on this approach, Saab continues to work to increase the share of women as managers and employees.

Performance Indicators 2019 2020 2021
Lost Time Injury Frequency Rate (LTIFR) 1.09 0.85 0.55
Reported incidents per workplace injury1 3.2 4.5 5.1
Share of women managers globally 25% 26% 27%
Share of women employees globally 23% 23% 24%

1 Increased incidence reporting leads to fewer accidents.

Significant events in January-December 2021:

  • On 18 March, Saab announced changes in the organization and management for further growth. Saab is adapting the organisation so that governance and management will better support the company's profitable growth ambitions.
  • On 31 March, Saab and the Swedish Defence Materiel Administration (FMV) extended a contract to provide support and maintenance services for Gripen. The order value amounts to approximately SEK 1.6 billion. Saab booked SEK 1.5 billion of the value in Q1.
  • On 13 April, Saab held its fully digital Annual General Meeting and through electronic connection in accordance with the temporary law applicable during 2021. The Annual General Meeting decided on a dividend of SEK 4.70 per share to the shareholders. Read more on https://www.saab.com/about/corporate-governance/shareholdersmeeting/annual-general-meeting-2021.
  • On 5 May, Saab received an order from the Swedish Defence Materiel Administration, FMV, to provide future development support for Gripen. Total order value is SEK 998m.
  • On 21 May, Carl-Johan Bergholm was presented as the new head of Saab´s Business Area Surveillance. Charlotta Björklund was presented as the new head of the function Operational Excellence. Both were selected as members of Saab's Group Management.
  • On 11 June, Saab's board utilised the authorisation to repurchase own shares of series B in order to secure delivery of shares to participants in Saab's long-term Share Matching Plan, Performance Share Plan and Special Projects Incentive.
  • Saab's new organizational structure with four business areas effective as of July 1, 2021.
  • During the period 9 July 29 July 2021, Saab AB repurchased in total 1.000.000 own shares of series B as part of the share buy-back programme initiated by the Board of Directors in order to secure delivery of shares to participants in Saab's long-term Share Matching Plan, Performance Share Plan and Special Projects Incentive.
  • On 30 July, Saab announced a contract with the German Federal Office of BAAINBw, for the order to deliver and integrate new naval radars and fire control directors for the German Navy's Frigates F123. The order value is approximately 4.6 billion SEK.
  • On 27 August, Saab received a further capability order for the A26 Submarine for Sweden. Order value is SEK 5.2 billion and the delivery will take place in 2027 and 2028.
  • On 31 August, Saab Digital Air Traffic Solutions (SDATS) was selected for a long-term framework agreement by skeyes, the Air Traffic Control organisation of Belgium. The framework agreement has a total value of just over 48 million Euro, spread over 18 years.
  • Saab signed on 7 September a contract for the delivery of live training systems and services to the Polish Armed Forces. The total order value is approximately 1 billion SEK.
  • On 16 September, Saab received orders for the Carl-Gustaf® M4 with included ammunition. The combined order value is approximately 900 million SEK.
  • On 13 October, Saab announced that the Group joins the United Nations Climate Change (UNFCCC) Race to Zero campaign and commits to reduce greenhouse gas emissions by 50 per cent by 2030 and to net zero by 2050.
  • On 13 October, Saab announced the grand opening of its new facility located in West Lafayette, Indiana USA. This purpose-built facility will be the base for Saab's domestic production of the aft airframe section for the T-7A trainer.
  • On 24 November, Saab held a high-level meeting with authorities from Brazil and Sweden to present the first six serial production Gripen E aircraft, which have left the factory and entered the delivery phase.
  • On 15 December, Saab announced an order from the Swedish Defence Material Administration (FMV) regarding new equipment for Gripen E. This is a supplementary contract to the original Gripen E contract from 2013. The order value amounts to approximately SEK 1.4 billion. Saab booked SEK 1.1 billion of the order value in Q4 2021.
  • On 21 December, Saab received orders from the Swedish Defence Materiel Administration (FMV) for deliveries of both the new High Explosive round and Fire Control Device for the recoilless Carl-Gustaf® rifle. The order values are approximately SEK 300 million and SEK 65 million respectively and deliveries will take place during 2022-2023.

For more information on significant order received during the year, see page 3 and the comments on the business areas on pages 7-9 and in note 3. All press releases can be found on https://www.saab.com/newsroom.

Events after the conclusion of the period:

On 12 January, Saab announced that the Hungarian Government Commissioner Office responsible for defence development and the Swedish Defence Materiel Administration (FMV) have successfully completed the negotiations for the MS20 Block 2 capability upgrade to the Hungarian fleet of Gripen fighter aircraft. Saab will deliver the upgrade. The order was booked in Q4 2021.

"The start of the serial delivery phase with these four aircraft for the Brazilian Air Force and two for the Swedish Air Force is an extremely important achievement for the Gripen programme. It shows that we have a mature product and that we fulfil our contractual obligations," said Micael Johansson, President and CEO of Saab.

Next Generation Carl-Gustaf Round Ordered by Sweden

"This order indicates the beginning of the future for Carl-Gustaf. Through our expertise within ground combat weapons and advanced technology, we will, for the first time, enable communication with the ammunition. It gives the Carl-Gustaf operator an effective, but still easy to handle addition, to the already wide portfolio of Carl-Gustaf ammunition," says Görgen Johansson, head of Saab's business area Dynamics.

Consolidated income statement

MSEK Note Full Year 2021 Full Year 2020 Q4 2021 Q4 2020
Sales 4,5 39,154 35,431 11,943 12,491
Cost of goods sold 5 -30,949 -29,755 -9,531 -10,352
Gross income 8,205 5,676 2,412 2,139
Gross margin, % 21.0 16.0 20.2 17.1
Other operating income 5 146 1,291 98 102
Marketing expenses -2,266 -2,339 -620 -629
Administrative expenses -1,434 -1,409 -407 -336
Research and development costs -1,659 -1,331 -416 -441
Other operating expenses 5 -76 -393 -6 -23
Share in income of associated companies and joint ventures 5 -28 -180 15 -46
Operating income (EBIT) ¹⁾ 3 2,888 1,315 1,076 766
Operating margin, % 7.4 3.7 9.0 6.1
Financial income 124 230 28 94
Financial expenses -435 -433 -103 -142
Net financial items -311 -203 -75 -48
Income before taxes 2,577 1,112 1,001 718
Taxes -552 -20 -210 -115
Net income for the period 2,025 1,092 791 603
of which Parent Company's shareholders' interest 1,926 1,073 733 598
of which non-controlling interest 99 19 58 5
Earnings per share before dilution, SEK ²⁾ 14.57 8.07 5.56 4.50
Earnings per share after dilution, SEK ³⁾ 14.45 8.01 5.52 4.48
1) Of which depreciation/amortisation and write-downs -1,938 -1,518 -511 -463
2) Average number of shares before dilution 132,164,599 133,009,986 131,743,033 132,762,787
3) Average number of shares after dilution 133,293,340 133,877,141 132,861,467 133,553,781

Consolidated statement of comprehensive income

MSEK Full Year 2021 Full Year 2020 Q4 2021 Q4 2020
Net income for the period 2,025 1,092 791 603
Other comprehensive income/loss:
Items that will not be reversed in the income statement:
Revaluation of net pension obligations 485 -252 -345 326
Tax attributable to revaluation of net pension obligations -100 54 71 -65
Total 385 -198 -274 261
Items that may be reversed in the income statement:
Translation differences 402 -663 123 -293
Cash flow hedges -622 868 -69 819
Tax attributable to cash flow hedges 130 -180 15 -166
Total -90 25 69 360
Other comprehensive income/loss for the period 295 -173 -205 621
Net comprehensive income/loss for the period 2,320 919 586 1,224
of which Parent Company's shareholders' interest 2,207 926 522 1,213
of which non-controlling interest 113 -7 64 11

Consolidated statement of financial position

MSEK
Note
31 Dec 2021 31 Dec 2020
ASSETS
Fixed assets:
Intangible fixed assets
7
12,162 11,520
Tangible fixed assets 7,147 6,608
Biological assets 385 376
Right of use assets 2,472 2,516
Shares in associated companies and joint ventures 404 496
Financial investments 37 30
Long-term receivables 595 617
Deferred tax assets 305 231
Total fixed assets 23,507 22,394
Current assets:
Inventories 11,609 10,252
Derivatives 779 1,677
Tax receivables 35 28
Accounts receivable 5,884 4,062
Contract assets 9,252 9,900
Other receivables 1,179 899
Prepaid expenses and accrued income 953 979
Short-term investments 10,140 8,104
Liquid assets
11
1,701 2,273
Total current assets 41,532 38,174
TOTAL ASSETS 65,039 60,568
SHAREHOLDERS' EQUITY AND LIABILITIES
Shareholders' equity:
Parent Company's shareholders' interest 22,976 21,466
Non-controlling interest 273 178
Total shareholders' equity 23,249 21,644
Long-term liabilities:
Long-term lease liabilities 2,061 2,095
Other long-term interest-bearing liabilities
8
5,752 5,291
Other liabilities 81 100
Provisions for pensions
13
5,918 6,445
Other provisions 2,529 2,197
Deferred tax liabilities 137 56
Total long-term liabilities 16,478 16,184
Current liabilities:
Short-term lease liabilities 482 444
Other short-term interest-bearing liabilities
8
1,421 2,168
Contract liabilities 10,687 8,409
Accounts payable 3,534 3,302
Derivatives 615 965
Tax liabilities 179 42
Other liabilities 945 778
Accrued expenses and deferred income 6,377 5,939
Provisions 1,072 693
Total current liabilities 25,312 22,740
Total liabilities 41,790 38,924
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 65,039 60,568

Consolidated statement of changes in equity

MSEK Capital
stock
Other
capital
contri
butions
Net result
of cash
flow
hedges
Translation
reserve
Revaluation
reserve
Retained
earnings
Total parent
company's
shareholders'
interest
Non
controlling
interest
Total
shareholders'
equity
Opening balance, 1 January 2020 2,174 6,099 -228 651 11 11,828 20,535 274 20,809
Net comprehensive income/loss for the
year 686 -635 875 926 -7 919
Reallocation of revaluation reserve -11 11
Transactions with shareholders:
Repurchase of shares -242 -242 -242
Share matching plan 187 187 187
Dividend -9 -9
Acquisition and sale of non-controlling
interest
60 60 -80 -20
Closing balance,
31 December 2020 2,174 6,099 458 16 - 12,719 21,466 178 21,644
Opening balance, 1 January 2021 2,174 6,099 458 16 - 12,719 21,466 178 21,644
Net comprehensive income/loss for the
year -492 388 2,311 2,207 113 2,320
Transactions with shareholders:
Repurchase of shares -246 -246 -246
Share matching plan 190 190 190
Dividend -622 -622 -53 -675
Acquisition and sale of non-controlling
interest -19 -19 35 16
Closing balance,
31 December 2021 2,174 6,099 -34 404 - 14,333 22,976 273 23,249

Consolidated statement of cash flows

MSEK
Note
Full Year 2021 Full Year 2020
Operating activities:
Income after financial items 2,577 1,112
Adjustments for items not affecting cash flows 3,513 2,033
Dividend from associated companies and joint ventures 72 63
Income tax paid -373 -144
Cash flow from operating activities before changes in working capital 5,789 3,064
Cash flow from changes in working capital:
Contract assets and liabilities 2,929 1,704
Inventories -1,320 95
Other current receivables -1,636 805
Other current liabilities 401 468
Provisions -450 -336
Cash flow from operating activities 5,713 5,800
Investing activities:
Capitalised development costs -891 -1,353
Investments in other intangible fixed assets -406 -269
Investments in tangible fixed assets -1,223 -1,269
Sales and disposals of tangible fixed assets 26 23
Investments in and sale of short-term investments -2,085 -2,312
Investments in financial assets, associated companies and joint ventures -125 -97
Sale of financial assets, associated companies and joint ventures 3 1,110
Investments in operations -21 -4
Sale of subsidiaries 19 169
Cash flow from investing activities -4,703 -4,002
Financing activities:
Repayments of loans -2,538 -3,077
Amortisation of lease liabilities -469 -437
Raising of loans 2,248 2,728
Repurchase of shares -246 -242
Dividend paid to Parent Company's shareholders -622 0
Dividend paid to non-controlling interest -27 -12
Transactions with non-controlling interest 15 -85
Cash flow from financing activities -1,639 -1,125
Cash flow for the period -629 673
Liquid assets at the beginning of the period 2,273 1,687
Exchange rate difference in liquid assets 57 -87
Liquid assets at end of period 11
1,701
2,273

Quarterly consolidated income statement

MSEK Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020
Sales 11,943 7,992 10,131 9,088 12,491 6,064 8,836 8,040
Cost of goods sold -9,531 -6,246 -8,018 -7,154 -10,352 -6,238 -7,005 -6,160
Gross income 2,412 1,746 2,113 1,934 2,139 -174 1,831 1,880
Gross margin, % 20.2 21.8 20.9 21.3 17.1 -2.9 20.7 23.4
Other operating income 98 23 3 22 102 1,103 67 19
Marketing expenses -620 -523 -570 -553 -629 -492 -579 -639
Administrative expenses -407 -340 -351 -336 -336 -348 -360 -365
Research and development costs -416 -372 -465 -406 -441 -264 -317 -309
Other operating expenses
Share of income in associated companies
-6 -18 - -52 -23 -359 5 -16
and joint ventures 15 -16 -15 -12 -46 -129 5 -10
Operating income (EBIT) ¹⁾ 1,076 500 715 597 766 -663 652 560
Operating margin, % 9.0 6.3 7.1 6.6 6.1 -10.9 7.4 7.0
Financial income 28 31 2 63 94 37 39 60
Financial expenses -103 -109 -68 -155 -142 -94 -19 -178
Net financial items -75 -78 -66 -92 -48 -57 20 -118
Income before taxes 1,001 422 649 505 718 -720 672 442
Taxes -210 -98 -135 -109 -115 349 -154 -100
Net income for the period 791 324 514 396 603 -371 518 342
of which Parent Company's shareholders' interest 733 296 505 392 598 -380 521 334
of which non-controlling interest 58 28 9 4 5 9 -3 8
Earnings per share before dilution, SEK ²⁾ 5.56 2.24 3.81 2.96 4.50 -2.85 3.91 2.51
Earnings per share after dilution, SEK ³⁾ 5.52 2.22 3.78 2.94 4.48 -2.83 3.90 2.50
1) Of which depreciation/amortisation and write-downs -511 -477 -481 -469 -463 -349 -352 -354
2) Average number of shares before dilution 131,743,033 132,116,615 132,476,942 132,321,807 132,762,787 133,226,313 133,087,362 132,963,482
3) Average number of shares after dilution 132,861,467 133,198,087 133,446,047 133,213,468 133,553,781 134,048,466 133,625,118 133,701,893

Quarterly consolidated statement of comprehensive income

MSEK Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020
Net income for the period 791 324 514 396 603 -371 518 342
Other comprehensive income/loss:
Items that will not be reversed in the income statement:
Revaluation of net pension obligations -345 94 328 408 326 -514 -706 642
Tax attributable to revaluation of net pension obligations 71 -19 -68 -84 -65 106 145 -132
Total -274 75 260 324 261 -408 -561 510
Items that may be reversed in the income statement:
Translation differences 123 58 -86 307 -293 -141 -301 72
Net gain/loss on cash flow hedges -69 -170 79 -462 819 -54 254 -151
Tax attributable to net gain/loss on cash flow hedges 15 37 -28 106 -166 4 -52 34
Total 69 -75 -35 -49 360 -191 -99 -45
Other comprehensive income/loss for the period -205 0 225 275 621 -599 -660 465
Net comprehensive income/loss for the period 586 324 739 671 1,224 -970 -142 807
of which Parent Company's shareholders' interest 522 292 732 661 1,213 -976 -131 820
of which non-controlling interest 64 32 7 10 11 6 -11 -13

Key ratios by quarter

MSEK Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020
Equity/assets ratio, (%) 35.7 36.4 36.3 36.8 35.7 35.5 36.2 35.3
Return on capital employed, % ³⁾
Return on equity, % ³⁾
8.1
9.0
7.7
8.5
4.4
5.2
4.3
5.2
4.3
5.1
5.4
7.0
8.7
10.0
8.5
9.3
Equity per share, SEK ¹⁾ ³⁾ 174.31 170.42 168.50 167.59 162.32 152.91 160.03 160.89
Free cash flow, MSEK ³⁾
Free cash flow per share after dilution, SEK ²⁾ ³⁾
1,377
10.36
-1,403
-10.53
3,028
22.69
-265
-1.99
3,055
22.87
676
5.04
1,722
12.89
-1,700
-12.71
1) Number of shares excluding treasury shares 131,810,178 131,675,887 132,557,343 132,396,540 132,247,073 133,278,501 133,174,124 133,000,600

2) Average number of shares after dilution 132,861,467 133,198,087 133,446,047 133,213,468 133,553,781 134,048,466 133,625,118 133,701,893

3) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.

Quarterly information per operating segment

MSEK Q4 2021 Operating
margin
Q3 2021 Operating
margin
Q2 2021 Operating
margin
Q1 2021 Operating
margin
Sales
Aeronautics 3,637 2,479 3,044 3,103
Dynamics 2,790 1,456 2,789 1,655
Surveillance 3,942 2,978 2,981 3,274
Kockums 1,128 707 899 654
Combitech 959 660 883 793
Corporate/elimination -513 -288 -465 -391
Total 11,943 7,992 10,131 9,088
Operating income/loss
Aeronautics 267 7.3% 47 1.9% 219 7.2% 213 6.9%
Dynamics 371 13.3% 201 13.8% 380 13.6% 161 9.7%
Surveillance 386 9.8% 192 6.4% 138 4.6% 172 5.3%
Kockums 116 10.3% 33 4.7% 32 3.6% 27 4.1%
Combitech 83 8.7% 46 7.0% 84 9.5% 81 10.2%
Corporate -147 -19 -138 -57
Total 1,076
-
9.0% 500
-
6.3% 715
-
7.1% 597
-
6.6%
MSEK Q4 2020 Operating
margin
Q3 2020 Operating
margin
Q2 2020 Operating
margin
Q1 2020 Operating
margin
Sales
Aeronautics 3,577 1,770 2,937 3,056
Dynamics 2,924 1,480 1,882 1,322
Surveillance 4,438 2,410 2,918 2,558
Kockums 876 589 756 806
Combitech 865 621 797 755
Corporate/elimination -189 -806 -454 -457
Total 12,491 6,064 8,836 8,040
Operating income/loss
Aeronautics -315 -8.8% -970 -54.8% 154 5.2% 256 8.4%
Dynamics 431 14.7% 112 7.6% 259 13.8% 109 8.2%
Surveillance 312 7.0% 165 6.8% 146 5.0% 198 7.7%
Kockums 46 5.3% 22 3.7% 25 3.3% 26 3.2%
Combitech 112 12.9% 25 4.0% 79 9.9% 57 7.5%
Corporate 180 -17 -11 -86
Total 766 6.1% -663 -10.9% 652 7.4% 560 7.0%

Multi-year overview

MSEK 2021 2020 2019 2018 2017
Order bookings 43,569 42,328 27,216 27,975 30,841
Order backlog at 31 December 105,177 99,816 93,293 102,184 107,233
Sales 39,154 35,431 35,433 33,156 31,666
Sales in Sweden, % 38 36 37 41 42
Sales in Europe excluding Sweden, % 17 18 16 14 14
Sales in North America, % 11 11 11 10 9
Sales in Latin America, % 15 13 12 12 8
Sales in Rest of the World, % 19 22 24 24 27
Operating income (EBIT) 2,888 1,315 2,937 2,266 2,250
Operating margin, % 7.4 3.7 8.3 6.8 7.1
Adjusted operating income 2,888 2,738 2,937 2,564 2,250
Adjusted operating margin, % 7.4 7.4 8.3 7.7 7.1
Depreciation/amortisation and write-downs 1,938 1,518 1,368 916 839
EBITDA 4,826 2,833 4,305 3,182 3,089
EBITDA margin, % 12.3 8.0 12.1 9.6 9.8
Income after financial items 2,577 1,112 2,607 1,796 2,099
Net income for the year 2,025 1,092 2,025 1,366 1,508
Total assets 65,039 60,568 59,858 56,128 44,998
Equity 23,249 21,644 20,809 19,633 14,285
Free cash flow ¹⁾ 2,737 3,753 -2,036 -3,195 852

Return on capital employed, % ¹
8.1 4.3 9.1 8.7 10.5

Return on equity, % ¹
9.0 5.1 10.0 8.1 10.9
Equity/assets ratio, % 35.7 35.7 34.8 35.0 31.7
Earnings per share before dilution, SEK ¹⁾²⁾ 14.57 8.07 14.88 11.27 12.79
Earnings per share after dilution, SEK ¹⁾²⁾ 14.45 8.01 14.81 11.21 12.70
Dividend per share, SEK 4,90 ³⁾ 4.70 - 4.50 5.50
Equity per share, SEK ¹⁾²⁾ 174.31 162.32 154.48 145.43 121.86
Number of employees at year-end 18,153 18,073 17,420 17,096 16,427
Number of shares excluding treasury shares as of 31 December ²⁾ 131,810,178 132,247,073 132,926,363 133,482,880 115,685,451
Average number of shares before dilution ²⁾ 132,164,599 133,009,986 133,245,360 116,467,822 115,444,915
Average number of shares after dilution ²⁾ 133,293,340 133,877,141 133,929,292 117,144,915 116,310,466

1) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.

2) The average number of shares outstanding have for the comparative periods 2018-2017 been adjusted in accordance with IAS 33, Earnings per share, in accordance with

the terms of the rights issue completed in 2018.

3) Board of Directors' proposal

2017 has been restated according to the accounting principles regarding revenue recognition (IFRS 15).

Key ratios and goals

Long-term target Full Year 2021 Full Year 2020
Organic sales growth, % 5 11 1
Operating margin, % 10 7.4 3.7
Equity/assets ratio, % 30 35.7 35.7

Parent company

The Parent Company includes units within the business areas Aeronautics, Surveillance, Dynamics as well as one unit within Combitech. Group staff and Group support are also included. A major part of the Group's operations is included in the Parent Company. Separate notes to the Parent Company's financial statements and a separate description of risks and uncertainties for the Parent Company have therefore not been included in this interim report.

Parent company income statement

MSEK Full Year 2021 Full Year 2020 Q4 2021 Q4 2020
Sales 23,430 21,986 6,772 8,057
Cost of goods sold -19,129 -19,518 -5,655 -6,842
Gross income 4,301 2,468 1,117 1,215
Gross margin, % 18.4 11.2 16.5 15.1
Operating income and expenses -3,662 -4,464 -924 -1,110
Operating income (EBIT) 639 -1,996 193 105
Operating margin, % 2.7 -9.1 2.8 1.3
Financial income and expenses 1,248 1,334 1,230 440
Income after financial items 1,887 -662 1,423 545
Appropriations -487 309 -487 309
Income before taxes 1,400 -353 936 854
Taxes -284 258 -185 -207
Net income for the period 1,116 -95 751 647

Parent company balance sheet

MSEK Note 31 Dec 2021 31 Dec 2020
ASSETS
Fixed assets:
Intangible fixed assets 920 780
Tangible fixed assets 4,427 4,183
Financial fixed assets 7,969 7,507
Total fixed assets 13,316 12,470
Current assets:
Inventories 7,696 6,833
Current receivables 16,920 15,538
Short term investments 10,135 8,076
Liquid assets 805 1,598
Total current assets 35,556 32,045
TOTAL ASSETS 48,872 44,515
SHAREHOLDERS' EQUITY AND LIABILITIES
Equity:
Restricted equity 3,366 3,373
Unrestricted equity 11,235 10,789
Total shareholders' equity 14,601 14,162
Untaxed reserves, provisions and liabilities:
Untaxed reserves 2,686 2,199
Provisions 2,765 2,539
Liabilities 8 28,820 25,615
Total untaxed reserves, provisions and liabilities 34,271 30,353
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 48,872 44,515

LIQUIDITY, FINANCING, CAPITAL EXPENDITURES AND NUMBER OF EMPLOYEES

The Parent Company's net debt amounted to SEK 1,542 million as of 31 December 2021 compared to SEK 1,224 million as of 31 December 2020.

Investments in tangible fixed assets amounted to SEK 700 million (668). Investments in intangible assets amounted to SEK 364 million (250). At the end of the period, the Parent Company had 10,064 employees compared to 10,094 at the beginning of the year.

Notes to the financial statements

NOTE 1 CORPORATE INFORMATION

Saab AB (publ.), corporate identity no. 556036-0793, has its registered office in Linköping, Sweden. The company's head office is located at Olof Palmes gata 17, 5tr, SE-111 22 Stockholm, Sweden, telephone number +46-8-463 00 00. Saab's B shares are listed on Nasdaq Stockholm since 1998 and on the large cap list as of October 2006. The company's operations, including subsidiaries, associated companies and joint ventures, are described in the annual and sustainability report 2020.

NOTE 2 ACCOUNTING PRINCIPLES

The consolidated accounts for 2021 have been prepared in accordance with IAS 34 Interim Reporting and the Annual Accounts Act. The Parent Company's accounts have been prepared in accordance with the Annual Accounts Act and the Swedish Financial Reporting Board's recommendation RFR 2, Accounting for Legal Entities. The Group's and Parent Company's accounting principles are described on pages 108- 109, and concerning significant income statement and balance sheet items in each note disclosure in the annual report 2020.

The interim report is condensed and does not contain all the information and disclosures in the annual report and should therefore be read together with the annual report 2020. All the information on pages 1-29 constitutes the year-end report for 2021.

The Group and the Parent Company use the accounting principles and calculation methods as described in the annual report 2020.

Important estimates and assumptions are disclosed in note 2 in the annual report 2020. As a consequence of Covid-19 has Saab during the fourth quarter 2021 analysed whether to revise the estimates and assumptions for these areas as well as measurements of financial instruments including impairment of accounts receivable and contract assets. This has not resulted in any significant adjustments.

NOTE 3 SEGMENT REPORTING

Saab is a leading high-technology company, with its main operations in defence, aviation and civil security. Operations are primarily focused on well-defined areas in defence electronics, missile systems, and naval systems as well as military and commercial aviation. Saab is also active in technical services and maintenance. Saab has a strong position in Sweden and the main part of sales is generated in Europe. In addition, Saab has a local presence in Australia, the U.S., South Africa, and in other selected countries. Saab's operating and management structure is divided into four business areas, which are also operating segments: Aeronautics, Dynamics, Surveillance and Kockums. In addition Combitech, which provides consulting services, is an independent, wholly owned subsidiary of Saab. Corporate comprises Group staff and departments, a minority portfolio containing Saab's ownership interests in companies in various stages of development as well as other operations outside the core operations.

Under the new organisation structure, announced on March 18, 2021, six business areas became four. Combitech is no longer part of the business area structure, but reported separately. Proforma figures showing the performance of the merged business areas for the years 2021, 2020 and 2019 are found at saab.com/investors/financial-data.

The Group's operating segments recognise all lease contracts as operating leases.

Aeronautics

Aeronautics is a world-leading manufacturer of innovative aerial systems and is engaged in development of military aviation technology. It also conducts long-term future studies of manned and unmanned aircraft as preparation for new systems and further development of existing products.

Dynamics

Dynamics offers a market-leading product portfolio comprising ground combat weapons, missile systems, torpedoes, unmanned underwater vehicles, systems for training and simulation, signature management systems for armed forces around the world, and niche products for the civil and defence markets.

Surveillance

Surveillance provides efficient solutions for safety and security, for surveillance and decision support, and for threat detection, location, and protection. The portfolio covers airborne, ground-based and naval radar, electronic warfare and combat systems and C4I solutions.

Kockums

Kockums develops, delivers, and maintains world-class solutions for naval environments. Its portfolio includes submarines with the Stirling system for air independent propulsion, surface combatants, mine hunting systems and autonomous vessels. Kockums' unique competence is in signature management, impact strength and advanced stealth technology.

Combitech

Combitech is an independent subsidiary of Saab and from 1 July 2021 reported as an operating segment outside the business area structure within Saab Group. Combitech is one of Sweden's largest technology consulting firms, combining technology with cutting-edge expertise to create solutions for our customers' specific needs. Combitech is active in aviation, defence, telecom and other industries as well as the public sector. Combitech offers services in systems development, systems integration, information security, systems security, communications, mechanics, technical product information and logistics.

Order bookings per operating segment

Full Year Full Year Change, Q4 Q4
MSEK 2021 2020 % 2021 2020
Aeronautics 7,828 6,006 30 3,166 1,985
Dynamics 10,909 12,028 -9 2,972 1,830
Surveillance 13,921 21,166 -34 3,543 13,103
Kockums 8,853 1,801 392 1,582 863
Combitech 3,472 3,419 2 1,130 1,130
Corporate/elimination -1,414 -2,092 -175 -805
Total 43,569 42,328 3 12,218 18,106

Order bookings per region

MSEK Full Year Full Year
2021
2020 Change,
%
Q4
2021
Q4
2020
Sweden 20,188 12,903 56 5,454 5,133
Rest of Europe 13,880 8,469 64 2,797 2,697
North America 3,178 4,358 -27 908 753
Latin America 525 61 761 318 -125
Asia 3,997 12,863 -69 2,122 8,964
Africa 187 -113 -265 14 -122
Australia, etc. 1,614 3,787 -57 605 806
Total 43,569 42,328 3 12,218 18,106

Order backlog per operating segment

MSEK 31 Dec 2021 31 Dec 2020
Aeronautics 42,429 46,842
Dynamics 21,831 19,418
Surveillance 31,447 30,154
Kockums 9,099 3,631
Combitech 1,795 1,617
Corporate/elimination -1,424 -1,846
Total 105,177 99,816

Order backlog per region

MSEK 31 Dec
2021
31 Dec
2020
Sweden 34,207 28,819
Rest of Europe 25,782 18,374
North America 6,054 6,819
Latin America 21,870 27,129
Asia 11,895 13,155
Africa 334 237
Australia etc. 5,035 5,283
Total 105,177 99,816

Sales per operating segment

Full Year Full Year Change, Q4 Change,
MSEK 2021 2020 % 2021 2020 %
Aeronautics 12,263 11,340 8 3,637 3,577 2
Dynamics 8,690 7,608 14 2,790 2,924 -5
Surveillance 13,175 12,324 7 3,942 4,438 -11
Kockums 3,388 3,027 12 1,128 876 29
Combitech 3,295 3,038 8 959 865 11
Corporate/elimination -1,657 -1,906 -513 -189
Total 39,154 35,431 11 11,943 12,491 -4

Sales per region

MSEK Full Year
2021
% of sales Full Year
2020
% of sales
Sweden 14,841 38 12,662 36
Rest of Europe 6,553 17 6,239 18
North America 4,203 11 3,938 11
Latin America 5,786 15 4,527 13
Asia 5,507 14 6,336 18
Africa 175 0 180 1
Australia, etc. 2,089 5 1,549 4
Total 39,154 100 35,431 100

Information on large customers

During 2021, Saab had two customers that separately accounted for 10 per cent or more of the Group's sales. The Swedish Defence is a customer of all business areas and total sales amounted to SEK 12,782 million (10,683). The Brazilian State is a customer primarily to business area Aeronautics and total sales amounted to SEK 5,009 million (4,211).

Seasonal variation

A major part of Saab's business is related to large projects where the revenue is recognised by using the percentage of completion method. The costs incurred in these projects are normally lower during the third quarter compared to other quarters. The fourth quarter is also usually affected by a higher number of deliveries, mainly within Dynamics.

Operating income per operating segment

MSEK Full Year
2021
% of
sales
Full Year
2020
% of
sales
Q4
2021
Q4
2020
Aeronautics 746 6.1 -875 -7.7 267 -315
Dynamics 1,113 12.8 912 12.0 371 431
Surveillance 888 6.7 821 6.7 386 312
Kockums 208 6.1 119 3.9 116 46
Combitech 294 8.9 273 9.0 83 112
The operating
segments' operating
income
3,249 8.3 1,250 3.5 1,223 586
Corporate -361 65 -147 180
Total 2,888 7.4 1,315 3.7 1,076 766

Depreciation/amortisation and write-downs per operating segment

MSEK 2021 Full Year Full Year
2020
Change,
%
Q4
2021
Q4
2020
Aeronautics 125 104 20 34 29
Dynamics 88 91 -3 22 27
Surveillance 760 455 67 192 183
Kockums 35 34 3 7 8
Combitech 15 6 150 4 2
Corporate 915 828 10 252 214
Total 1,938 1,518 28 511 463

Operational cash flow per operating segment

MSEK Full Year
2021
Full Year
2020
Q4
2021
Q4
2020
Aeronautics -768 -1,077 574 -210
Dynamics 705 811 1,151 1,130
Surveillance 3,846 2,146 -210 1,679
Kockums -13 983 -8 686
Combitech 465 567 144 -37
Corporate -959 -657 -129 -347
Total 3,276 2,773 1,522 2,901

Capital employed per operating segment

MSEK 31 Dec 2021 31 Dec 2020
Aeronautics 8,888 8,630
Dynamics 5,629 4,584
Surveillance 12,360 12,635
Kockums 1,391 1,230
Combitech 984 917
Corporate/elimination 8,525 8,713
Total 37,777 36,709

Full time equivalents (FTE's) per operating segment

Number at end of the period 31 Dec 2021 31 Dec 2020
Aeronautics 5,201 5,438
Dynamics 3,123 3,023
Surveillance 5,153 5,109
Kockums 1,216 1,240
Combitech 2,069 2,056
Corporate 1,249 1,119
Total 18,011 17,985

NOTE 4 DISTRIBUTION OF SALES

Aeronautics Surveillance Corporate/
Kockums
Combitech
elimination
Group
Full Full Dynamics
Full
Full Full Full Full Full Full Full Full Full Full Full
Year Year Year Year Year Year Year Year Year Year Year Year Year Year
MSEK 2021 2020 2021 2020 2021 2020 2021 2020 2021 2020 2021 2020 2021 2020
External sales 12,176 11,241 8,518 7,270 12,711 11,797 3,357 3,003 2,235 1,941 157 179 39,154 35,431
Internal sales 87 99 172 338 464 527 31 24 1,060 1,097 -1,814 -2,085 - -
Total sales 12,263
-
11,340
-
8,690
-
7,608
-
13,175
-
12,324
-
3,388
-
3,027
-
3,295
-
3,038
-
-1,657
-
-1,906
-
39,154
-
35,431
-
Sales by customer:
Military customers 11,512 9,872 8,153 6,840 10,967 10,311 3,357 3,003 1,025 906 67 157 35,081 31,089
Civilian customers 664 1,369 365 430 1,744 1,486 - - 1,210 1,035 90 22 4,073 4,342
Total external sales 12,176
-
11,241
-
8,518
-
7,270
-
12,711
-
11,797
-
3,357
-
3,003
-
2,235
-
1,941
-
157
-
179
-
39,154
-
35,431
-
Sales by significant
source:
Long-term customer
contracts
9,606 8,477 2,539 2,138 8,898 8,651 2,683 2,323 233 267 47 52 24,006 21,908
Services 2,157 2,607 1,073 1,114 2,885 2,152 666 657 1,931 1,671 66 94 8,778 8,295
Products 413 157 4,906 4,018 928 994 8 23 71 3 44 33 6,370 5,228
Total external sales 12,176
-
11,241
-
8,518
-
7,270
-
12,711
-
11,797
-
3,357
-
3,003
-
2,235
-
1,941
-
157
-
179
-
39,154
-
35,431
-
Sales by domain:
Air 11,321 9,660 207 345 5,454 6,066 - - 201 197 49 75 17,232 16,343
Land 111 87 5,834 5,374 2,140 1,326 - - 859 680 -2 13 8,942 7,480
Naval - - 1,938 1,513 3,082 2,557 3,357 3,003 21 42 49 68 8,447 7,183
Civil Security 51 104 529 24 1,969 1,665 - - 313 252 15 12 2,877 2,057
Commercial Aeronautics 693 1,390 - - 16 17 - - 5 10 48 6 762 1,423
Other/not distributed - - 10 14 50 166 - - 836 760 -2 5 894 945
Total external sales 12,176 11,241 8,518 7,270 12,711 11,797 3,357 3,003 2,235 1,941 157 179 39,154 35,431
Sales recognition
method:
Over time 10,875 9,634 3,087 2,830 11,127 10,192 3,303 2,840 2,051 1,865 76 97 30,519 27,458
Point in time 1,301 1,607 5,431 4,440 1,584 1,605 54 163 184 76 81 82 8,635 7,973
Total external sales 12,176 11,241 8,518 7,270 12,711 11,797 3,357 3,003 2,235 1,941 157 179 39,154 35,431
NOTE 5
ITEMS AFFECTING COMPARABILITY
Item affecting comparability
Business Area Business Area MSEK Full Year
2021
Full Year

NOTE 5 ITEMS AFFECTING COMPARABILITY

Full Year
2021
Full Year
2020
Q4 2021 Q4 2020
Adjustment of project estimates, Covid-19 AeronauticsAeronautics Sales - -1,121 - -
Adjustment of project estimates, Covid-19 SurveillanceSurveillance Sales - -166 - -166
Adjustment of project estimates, Covid-19 Dynamics Dynamics Cost of goods sold - -15 - -15
Adjustment of project estimates, Covid-19 Corporate Corporate Sales - -44 - 331
Provision for onerous contract, Covid-19 AeronauticsAeronautics Cost of goods sold - -315 - -315
Write-down of inventory, Covid-19 Aeronautics Cost of goods sold - -118 - -118
Write-down of inventory, changes to product portfolio Corporate Cost of goods sold - -137 - -
Write-down of shares in associated companies Corporate Share in income of associated companies - -113 - -
Impairment of long-term receivable from associated
companies
Corporate Other operating expenses - -59 -
Write-down of shares in associated companies Aeronautics Share in income of associated companies - -32 - -32
Provision related to new assessment of ongoing
disputes and legal proceedings for the Group
Corporate Other operating expenses - -300 - -
Capital gain from the divestment of shares in Vricon Inc Corporate Other operating income - 997 - -
Sum - -1,423 - -315

NOTE 6 DIVIDEND TO PARENT COMPANY'S SHAREHOLDERS

At its meeting on 10 February 2022, the board of Directors decided to propose to the Annual General Meeting that the Parent company´s shareholders receive a dividend of SEK 4.90 per share, totalling MSEK 646. Proposed record date for the dividend is 8 April 2022 with expected payment on 13 April 2022.

NOTE 7 INTANGIBLE FIXED ASSETS

MSEK 31 Dec 2021 31 Dec 2020
Goodwill 5,253 5,141
Capitalised development costs 6,040 5,699
Other intangible assets 869 680
Total 12,162 11,520

NOTE 8 NET LIQUIDITY/DEBT

MSEK 31 Dec 2021 31 Dec 2020
Assets:
Liquid assets 1,701 2,273
Short-term investments 10,140 8,104
Total liquid investments 11,841 10,377
Short-term interest-bearing receivables 66 64
Long-term interest-bearing receivables 457 351
Long-term receivables attributable to pensions 39 -
Total interest-bearing assets 12,403 10,792
Liabilities:
Lease liabilities 2,543 2,539
Bonds and other debt instruments 7,085 7,412
Liabilities to associated companies
and joint ventures 43 39
Other interest-bearing liabilities 44 8
Provisions for pensions ¹⁾ 4,813 5,067
Total interest-bearing liabilities and provisions
for pensions 14,528 15,065
Net liquidity (+) / net debt (-) -2,125 -4,273

1) Excluding provisions for special employers' contribution attributable to pensions.

Committed credit lines

MSEK Facilities Drawings Available
Revolving credit facility
(Maturity 2026 SEK 4 billion, 2023,
SEK 2 billion)
6,000 - 6,000
Overdraft facility (Maturity 2022) 59 - 59
Total 6,059 - 6,059
Parent Company
MSEK 31 Dec 2021 31 Dec 2020
Long-term bonds and other debt instruments 5,707 5,291
Short-term bonds and other debt instruments 1,378 2,121

Since 2009, Saab has a Medium Term Note programme (MTN) to enable issuance of bonds in the capital market. During 2018 the MTN programme was increased to MSEK 10,000. A major part of the bonds are issued as Floating Rate Notes (FRN). During the quarter, bonds amounting to SEK 400 million were repaid. New bonds with tenors 2026 and 2031 were issued at total of amount of SEK 600 million. Altogether, bonds outstanding within the MTN programme amounted to SEK 6,933 million at the end of the reporting period.

Total 7,085 7,412

In December 2015, Saab signed a Schuldschein loan amounting to EUR 100 million. Remaining Schuldshein loans amounts to EUR 15 million.

In September 2021, Saab signed two revolving credit facilities, a five year facility of SEK 4 billion and a two year facility of SEK 2 billion. No facility has been utilized during the year.

NOTE 9 CAPITAL EMPLOYED

MSEK 31 Dec
2021
31 Dec
2020
Total assets 65,039 60,568
Less non-interest bearing liabilities 27,262 23,859
Capital employed 37,777 36,709

NOTE 10 FINANCIAL INSTRUMENTS

Classification and categorisation of financial assets and liabilities ²⁾

Carrying amount 31 Dec
2021
31 Dec
2020
Financial assets:
Valued at amortised cost ⁴⁾:
Accounts receivable, contract assets and other
receivables
16,255 15,000
Liquid assets 1,701 2,273
Long-term receivables 556 617
Valued at fair value through profit and loss ³⁾:
Short-term investments 10,140 8,104
Derivatives for trading 29 147
Financial investments 37 30
Valued at fair value through other comprehensive
income ³⁾:
Derivatives identified as hedges 750 1,530
Total financial assets 29,468 27,701
Financial liabilities:
Valued at amortised cost:
Interest-bearing liabilities ¹⁾ 9,716 9,996
Other liabilities ⁴⁾
8,750 8,105
Valued at fair value through profit and loss ³⁾:
Derivatives for trading 9 46
Valued at fair value through other comprehensive
income ³⁾:
Derivatives identified as hedges 606 919
Total financial liabilities 19,081 19,066

²⁾ Derivatives with positive values are recognised as assets and derivatives with negative values are recognised as liabilities. Derivatives with a legal right of offset amount to MSEK 412.

³⁾ The impact of credit risk on these instruments is considered low given the limits in the current investment policy.

⁴⁾ Carrying amount, in Saab's assessment, essentially corresponds to fair value.

The Group has used the same valuation methods as in the year-end closing of 2020, as described in the annual report 2020 on page 138, note 35. As of December 31 2021, the Group had the following financial assets and liabilities at fair value:

Assets at fair value

MSEK 31 Dec 2021 Level 1 Level 2 Level 3
Bonds and interest-bearing securities 10,140 10,140 - -
Forward exchange contracts 655 - 655 -
Interest rate swaps 38 - 38 -
Cross currency basis swaps 12 - 12 -
Electricity derivatives 74 74 - -
Shares, participations
and long-term receivables
37 - - 37
Total 10,956 10,214 705 37

Liabilities at fair value

MSEK 31 Dec 2021 Level 1 Level 2 Level 3
Forward exchange contracts 563 - 563 -
Currency options 3 - 3 -
Interest rate swaps 49 - 49 -
Total 615 - 615 -

NOTE 11 SUPPLEMENTAL INFORMATION ON STATEMENT OF CASH FLOWS

Free cash flow

MSEK Jan-Dec
2021
Jan-Dec
2020
Q4 2021 Q4 2020
Cash flow from operating activities before changes in working capital, excluding taxes and other
financial items ¹⁾
5,846 2,905 1,829 1,812
Cash flow from changes in working capital:
Contract assets and liabilities 2,929 1,704 1,329 1,861
Inventories -1,320 95 210 1,126
Other current receivables -1,636 805 -2,009 -1,193
Other current liabilities 401 468 951 146
Provisions -450 -336 -130 -46
Change in working capital -76 2,736 351 1,894
Cash flow from operating activities excluding taxes and other financial items 5,770 5,641 2,180 3,706
Investing activities:
Investments in intangible fixed assets -1,297 -1,622 -359 -453
Investments in tangible fixed assets -1,223 -1,269 -302 -361
Sales and disposals of tangible fixed assets 26 23 3 9
Cash flow from investing activities ²⁾ -2,494 -2,868 -658 -805
Operational cash flow 3,276 2,773 1,522 2,901
Taxes and other financial items -526 -278 -144 66
Sale of and investments in financial assets, associated companies and joint ventures -11 1,093 - -10
Investments in operations -21 -4 -1 -
Sale of subsidiaries 19 169 - 98
Free cash flow 2,737 3,753 1,377 3,055

1) Including amortisation of lease liabilities

2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in financial assets, investments in operations and sale of subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item is included in investing activities.

Free cash flow vs. statement of cash flows Liquid assets

Full Year Full Year Q4 Q4
MSEK 2021 2020 2021 2020
Free cash flow 2,737 3,753 1,377 3,055
Investing activities – interest-bearing:
Short-term investments -2,085 -2,312 -2,461 -2,901
Other financial investments and receivables -111 -80 -26 1
Financing activities:
Repayments of loans -2,538 -3,077 -400 -290
Raising of loans 2,248 2,728 644 400
Repurchase of shares -246 -242 - -242
Dividend paid to the Parent Company's
shareholders -622 - - -
Dividend paid to non-controlling interest -27 -12 - -
Transactions with non-controlling interest 15 -85 -53 -84
Cash flow for the period -629 673 -919 -61
MSEK 31 Dec 2021 31 Dec 2020
The following components are included
in liquid assets:
Cash and bank balances 1,401 1,123
Bank deposits 300 1,150
Total according to balance sheet 1,701 2,273
Total according to statement of cash flows 1,701 2,273

NOTE 12 BUSINESS COMBINATIONS

No significant acquisitions through business combinations were made during 2021.

NOTE 13 DEFINED-BENEFIT PLANS

Saab has defined-benefit pension plans where post-employment compensation is based on a percentage of the recipient's salary. Definedbenefit plans mainly relate to the Swedish operations, where the ITP2 plan accounts for more than 90 per cent of the total obligation.

Pension obligation according to IAS 19

MSEK 31 Dec
2021
31 Dec
2020
Defined-benefit obligation 13,729 12,774
Special employers' contribution 1,105 1,378
Less assets under management 8,955 7,707
Total provisions for pensions 5,879 6,445
of which reported as long-term receivable 39 -

Actuarial gains and losses are recognised in other comprehensive income. Actuarial gain related to the Swedish pension plans amounted to SEK 480 million net in 2021 primarily due to the following:

Assumed discount rate has increased by 50 basis points, from 1.00% to 1.50% and the inflation assumption has increased by 75 basis points, from 1.50% to 2.25% compared to the beginning of the year. The net of revised assumptions amounted to a loss of SEK 575 million.

Negative experience adjustment has resulted in an actuarial loss of SEK 183 million.

The actuarial gain related to the special employer's contribution amounted to SEK 92 million.

The return on assets under management was SEK 1,217 million which led to an actuarial gain of SEK 1,146 million.

NOTE 14 CONTINGENT LIABILITIES

No additional significant commitments have arisen during 2021. With regard to the Group's so-called performance guarantees for commitments to customers, the likelihood of an outflow of resources is estimated as remote and, as a result, no value is recognised.

NOTE 15 TRANSACTIONS WITH RELATED PARTIES

No significant transactions have occurred during the year.

Related parties with which the Group has transactions are described in the annual report 2020, note 37.

NOTE 16 DEFINITIONS

Below are definitions of financial key ratios that are used in the report. For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.

Capital employed

Total assets less non-interest-bearing liabilities.

Earnings per share

Net income for the period attributable to the Parent Company's shareholders, divided by the average number of shares before and after full dilution.

EBITDA

Operating income before depreciation/amortisation and write-downs.

EBITDA adjusted for items affecting comparability

Operating income before depreciation/amortisation and write-downs adjusted for items classified as affecting comparability.

EBITDA margin

Operating income before depreciation/amortisation and write-downs as a percentage of sales.

EBITDA margin adjusted for items affecting comparability

Operating income before depreciation/amortisation and write-downs adjusted for items affecting comparability as a percentage of adjusted sales.

Effective tax rate

Current and deferred taxes as a percentage of income before tax.

Equity/assets ratio

Equity in relation to total assets.

Equity per share

Equity attributable to the Parent Company's shareholders divided by the number of shares, excluding treasury shares, at the end of the period.

Free cash flow

Cash flow from operating activities including amortisation of lease liabilities and cash flow from investing activities, excluding acquisitions and divestments of short-term investments and other interest-bearing financial assets.

Free cash flow per share

Free cash flow divided by the average number of shares after dilution.

Gross income adjusted for items affecting comparability

Gross income adjusted for items classified as affecting comparability.

Gross margin

Gross income as a percentage of sales.

Gross margin adjusted for items affecting comparability Gross income adjusted for items affecting comparability as a percentage of adjusted sales.

Net investments

Investments, sales and disposals of intangible and tangible fixed assets.

Net liquidity/net debt

Liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for pensions attributable to special employers' contribution.

Items affecting comparability

Items affecting comparability comprise the financial effects from events or transactions with material impact that are relevant to understand the result when comparing periods. Such events or transactions can relate to restructuring programs, costs related to disputes and legal proceedings, macroeconomic developments, impairment charges and gains and losses from divestments of group companies, joint ventures or associated companies.

Operating income

Income before financial items and tax.

Operating income adjusted for items affecting comparability Operating income (EBIT) adjusted for items classified as affecting comparability.

Operating margin adjusted for items affecting comparability Operating income adjusted for items affecting comparability as a percentage of adjusted sales.

Operating margin

Operating income (EBIT) as a percentage of sales.

Operational cash flow

Cash flow from operating activities, excluding taxes and other financial items, amortisation of lease liabilities and investments, sales and disposals of intangible and tangible fixed assets.

Order backlog

Total value of orders at the end of the period.

Order bookings

Total value of orders received during the period.

Organic sales growth

Change in sales in percentage adjusted for effects from exchange rate due to the translation of foreign subsidiaries, and structural changes such as acquisitions and divestments of subsidiaries.

Research and development

Research and development costs are recognised separately in the income statement and comprise the cost of self-financed new and continued product development as well as amortisation and any writedown of capitalised development costs.

Research and development expenses comprise both expenses incurred as costs excluding amortization and write-downs, and expenses capitalised as development costs in the statement of financial position.

Return on capital employed

Operating income plus financial income (rolling 12 months) as a percentage of average capital employed.

Return on equity

Net income for the period (rolling 12 months) as a percentage of average equity.

Sales adjusted for items affecting comparability

Sales adjusted for items classified as affecting comparability

Glossary

C4I Command, Control, Communications, Computers, and Intelligence
FMV Swedish Defence Materiel Administration, Sw, "Försvarets Materielverk"
FRN Floating Rate Note
FTE Full Time Equivalent, corresponds to one employee working full-time for one year
IAS International Accounting Standards
IFRS International Financial Reporting Standards
ISR Intelligence, Surveillance and Reconnaissance systems
MTN Medium Term Note, loan facility for issuance of bonds with a duration of 1-15 years

The Board of Directors and the President have ensured that the year-end report provides an accurate overview of the Parent Company's and the Group's operations, financial position and results, and that it describes the significant risks and uncertainties faced by the Parent Company and the companies in the Group.

STOCKHOLM 11 FEBRUARY 2022

Saab AB (publ)

The Board of Directors

This year-end report has not been subject to review by the company´s auditors

CONTACT

Media: Saab press center ph +46 734 18 00 18

Financial market: Merton Kaplan, Head of Investor Relations ph +46 734 18 20 71

Press and financial analyst conference: 11 February 2022 at 10.00 (CET)

You are welcome to participate by the live webcast or dial in to the conference call. It is possible to post questions both over the web and in the conference call.

Live webcast:

https://www.saab.com/investors/webcast/Q4-2021

Conference call:

Please dial in using one of the numbers below: Sweden: +46 8 566 427 06 UK: +44 333 300 9261 US: +1 631 913 1422 PIN: 51345232#

The year-end report, presentation material and the webcast will be available on http://www.saab.com/investors

CALENDAR

Saab Annual General Meeting To be held 6 April 2022

Q1 Interim report 2022 Published 22 April 2022

Half-year report 2022 Published 21 July 2022

Q3 Interim report 2022 Published 28 October 2022

IMPORTANT INFORMATION

This year-end report may contain forward-looking statements which reflect Saab AB's current view on future events and financial and operational development. Words such as "intend", "expect", "anticipate", "may", "believe", "plan", "estimate" and other expressions which imply indications or predictions of future development or trends, and which are not based on historical facts, are intended to identify forward-looking statements. Forwardlooking statements inherently involve both known and unknown risks and uncertainties as they depend on future events and circumstances. Forward-looking statements do not guarantee future results or development and the actual outcome could differ materially from the forwardlooking statements.

This information is such that Saab AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, on 11 February 2022 at 07.30 (CET)

Talk to a Data Expert

Have a question? We'll get back to you promptly.