Earnings Release • Feb 11, 2022
Earnings Release
Open in ViewerOpens in native device viewer
| MSEK | Full Year 2021 | Full Year 2020 | Change, % | Q4 2021 | Q4 2020 | Change, % |
|---|---|---|---|---|---|---|
| Order bookings | 43,569 | 42,328 | 3 | 12,218 | 18,106 | -33 |
| Order backlog | 105,177 | 99,816 | 5 | |||
| Sales | 39,154 | 35,431 | 11 | 11,943 | 12,491 | -4 |
| Gross income | 8,205 | 5,676 | 45 | 2,412 | 2,139 | 13 |
| Gross margin, % | 21.0 | 16.0 | 20.2 | 17.1 | ||
| EBITDA | 4,826 | 2,833 | 70 | 1,587 | 1,229 | 29 |
| EBITDA margin, % | 12.3 | 8.0 | 13.3 | 9.8 | ||
| Operating income (EBIT) | 2,888 | 1,315 | 120 | 1,076 | 766 | 40 |
| Operating margin, % | 7.4 | 3.7 | 9.0 | 6.1 | ||
| Adjusted operating income ¹⁾ | 2,888 | 2,738 | 5 | 1,076 | 1,081 | 0 |
| Adjusted operating margin, % ¹⁾ | 7.4 | 7.4 | 9.0 | 8.8 | ||
| Net income | 2,025 | 1,092 | 85 | 791 | 603 | 31 |
| of which Parent Company's shareholders' interest | 1,926 | 1,073 | 79 | 733 | 598 | 23 |
| Earnings per share after dilution, SEK | 14.45 | 8.01 | 5.52 | 4.48 | ||
| Return on equity, % ²⁾ | 9.0 | 5.1 | ||||
| Operational cash flow | 3,276 | 2,773 | 1,522 | 2,901 | ||
| Free cash flow | 2,737 | 3,753 | 1,377 | 3,055 | ||
| Free cash flow per share after dilution, SEK | 20.53 | 28.03 | 10.36 | 22.87 | ||
| Average number of shares after dilution | 133,293,340 | 133,877,141 | 132,861,467 | 133,553,781 |
¹⁾ Items affecting comparability, see note 5 ²⁾ Return on equity is measured over a rolling 12-month period.

12.2 Order bookings BSEK -4.4 Sales growth % 9.0
Operating margin
%
JANUARY-DECEMBER 2021

Micael Johansson President & CEO
In 2021, we strengthened our platform for future growth by continuing to grow our order intake. This was despite the fact that the HX-fighter campaign in Finland favoured a U.S. capability over a strong Swedish offer. With a consistent focus on improved project execution and efficiency, we delivered on our targets for 2021. We achieved sales growth of 11%, an improvement in earnings, corresponding to an operating margin of 7.4% and we continued to deliver strong positive cash flow for the second year in a row. In contrast to 2020, Saab's financials were not affected by items affecting comparability in 2021.
In the fourth quarter, demand for our products remained high with small and medium sized orders growing 41% and 50%, respectively. Order intake was particularly strong in Sweden and Europe in the quarter. This added to our order book, which is now amounting to SEK 105 billion (100). Key orders during the quarter was the Gripen E new equipment contract to Sweden, several Carl-Gustaf orders including the next generation round to Sweden and a launch contract for the new G1X radar in the air defence segment.
Sales declined in the fourth quarter and was down -4%, in line with our outlook. Aeronautics and Kockums reported growth while Dynamics and Surveillance had lower sales. In Surveillance, sales declined mainly due to the strong volumes related to GlobalEye in Q4 2020 and in Dynamics due to a more even sales pattern in 2021. Looking ahead, capitalizing on the strong market, executing on our backlog and work to restore stability in the civil aviation business will continue to be our key focus. For the full year 2022, we expect organic sales growth to be around 5%.
Operating income amounted to SEK 1,076m in the quarter, corresponding to a margin of 9.0%. Even though sales in the quarter was lower, operational performance contributed to improved gross margin. For 2022, we expect continued growth and higher efficiency, which will support earnings growth. We expect EBIT to grow between 8% and 12% for the full year 2022.
Operational cash flow in the quarter amounted to SEK 1.5 billion (2.9). For the full year operational cash flow was positive and came in strong at SEK 3.3 billion (2.8). This was mainly due to higher EBITDA and cash flow from large milestone payments during the year. Looking ahead, we estimate operational cash flow to continue to be positive, however at a lower level than in 2021 for the coming two years. Based on Saab's financial results and future outlook, the Board proposes an increase of the dividend to SEK 4.90 (4.70) per share for 2021.
The risks related to the global pandemic remains to some extent, and there is a continued risk for resource and supply chain shortages. We proactively manage the challenges by new ways of working, which we learned and implemented during the pandemic. By this, we have largely mitigated the impact on our business. We continue to be cautious in our planning and have a close dialogue with our suppliers to mitigate potential future effects.
We are accelerating our sustainability agenda and firmly believe that defence and security capabilities are prerequisites for peace, security and stability. We are especially reminded by this in times where geopolitical tensions and security threats are increasing. Our sustainability commitment is based on Saab's mission to keep people and society safe, and we contribute to the global community by focusing on key UN goals for sustainable development identified in our strategy. During the period, we made further progress in our work to manage sustainability risks and decided to implement a Responsible Sales Policy. Saab is committed to work with future sustainability challenges, including driving corporate climate action by setting Science-Based Targets and through transparent reporting. I am confident that this journey will support long-term value creation for all our stakeholders.
Finally, I would like to thank our over 18,000 employees for their commitment and hard work in a challenging but successful 2021.
Organic sales growth of around 5%.
Operating income improvement between 8-12% compared to 2021.
Operational cash flow to be positive for 2022 however at a lower level than in 2021.
Order bookings amounted to SEK 12,218 million (18,106), a decline compared to the same quarter in the previous year, which included a large follow-on order for GlobalEye to the UAE. Small and medium-sized orders grew 41 and 50 per cent, respectively, in the fourth quarter 2021. Key orders in the business area Aeronautics included the contract for new equipment for Gripen to Sweden of SEK 1.4 billion and the capability upgrade of the Hungarian Gripen aircraft fleet. Dynamics received orders for the Carl-Gustaf system, orders for Barracuda camouflage and heavyweight torpedo system as well as Saab Seaeye orders. Surveillance and Kockums also secured important medium and small-sized orders in the quarter.
Order bookings for the full year amounted to SEK 43,569 million (42,328), an increase of 3 per cent. In the last two years, the book-to-bill ratio has been greater than one, supporting the company's longterm growth. Growth in order bookings during the year was mainly driven by orders in Sweden and Europe. Large orders amounted to SEK 14,869 million (17,222). Medium-sized orders grew 31 per cent and amounted to 15,495 (11,839). Bookings of small orders for the full year period was in line with last year and amounted to SEK 13,205 million (13,267). In the period, index and price changes had a positive effect on order bookings of SEK 1,223 million, compared to SEK 588 million in 2020.
The order backlog at the end of the period amounted to SEK 105,177 million, compared to SEK 99,816 million at the beginning of the year. In total, 67 per cent of the order backlog is attributable to markets outside Sweden, compared to 71 per cent at the beginning of the year.
For more information on orders received, see the business area comments on pages 7, 8 and 9.
Sales in the fourth quarter amounted to SEK 11,943 million (12,491) and corresponded to a decline of 4 per cent. Adjusted for items affecting comparability in the fourth quarter 2020, sales growth was down 3 per cent. Sales in Aeronautics increased 2 per cent compared to the same quarter in 2020 driven by good progress in the Gripen projects. Kockums and Combitech also contributed with sales growth of 29 per cent and 11 per cent in the quarter, respectively. Dynamics sales declined somewhat compared to Q4 last year, mainly due to lower seasonal variations in volumes in 2021 compared to the previous year. Surveillance sales also declined in the quarter in spite of improved sales in several business units, as the comparative quarter included higher volumes related to the GlobalEye contract.
Sales for the full year amounted to SEK 39,154 million (35,431) and corresponded to an organic growth of 11 per cent. Adjusted for items affecting comparability in 2020, sales growth was 6.5 per cent. Dynamics, Surveillance, Kockums and Combitech reported sales growth compared to adjusted full year 2020 as a result of continued high activity in projects and deliveries. In Aeronautics, the weak volumes in the civil aviation operations had a negative impact on sales.
Sales from markets outside Sweden increased to SEK 24,313 million (22,769) and corresponded to 62 per cent (64) of total sales. In the period, all regions, except Asia and Africa, reported sales growth. 90 per cent (88) of sales were related to the defence business.
| Per cent | Full Year 2021 |
Full Year 2020 |
Q4 2021 |
Q4 2020 |
|---|---|---|---|---|
| Organic sales growth | 11 | 1 | -4 | 20 |
| Acquisitions | - | - | - | - |
| Currency effects regarding revaluation of foreign subsidiaries | 0 | -1 | 0 | -2 |
| Total sales growth | 11 | 0 | -4 | 18 |
| MSEK | Full Year 2021 | Full Year 2020 | Change, % |
|---|---|---|---|
| Sweden | 14,841 | 12,662 | 17 |
| Rest of Europe | 6,553 | 6,239 | 5 |
| North America | 4,203 | 3,938 | 7 |
| Latin America | 5,786 | 4,527 | 28 |
| Asia | 5,507 | 6,336 | -13 |
| Africa | 175 | 180 | -3 |
| Australia, etc. | 2,089 | 1,549 | 35 |
| Total | 39,154 | 35,431 | 11 |
Classification of orders MSEK Small orders <100 Medium-sized orders 100-1000 Large orders >1000
Order distribution Orders exceeding MSEK 100 accounted for 70% (69) of total orders
during the year

2022: SEK 34.0 billion 2023: SEK 24.9 billion 2024: SEK 17.3 billion 2025: SEK 14.4 billion After 2025: SEK 14.6 billion
Defence/Civil A total of 92% (91) of order bookings was attributable to defencerelated operations during the year.
Market
A total of 54% (70) of order bookings was related to markets outside Sweden during the year.

39,154
Driven by operational performance and efficiency, the gross margin in the fourth quarter improved to 20.2 per cent (17.1) compared to the adjusted gross margin of 19.6 per cent in Q4 2020.
EBITDA increased 3 per cent compared to adjusted EBITDA in the fourth quarter 2020, corresponding to a margin of 13.3 per cent (9.8). The adjusted EBITDA margin in Q4 2020 was 12.5 per cent.
Operating income amounted to SEK 1,076 million (766) compared to the adjusted operating income of SEK 1,081 million in the fourth quarter 2020. Operating margin was 9.0 per cent (6.1), an improvement compared to adjusted margin in the fourth quarter 2020 of 8.8 per cent. Even though sales was slightly lower in the quarter, improved efficiency contributed positively to earnings. During the quarter, operating income included right-sizing measures of SEK -38 million in business areas Aeronautics and Surveillance.
Gross income for the period increased 8 per cent compared to the adjusted gross income of 2020, driven by improved sales volumes. The gross margin during 2021 was 21.0 per cent (16.0) and improved slightly compared to the adjusted gross margin in the same period last year of 20.6 per cent.
Total depreciation, amortisation and write-downs amounted to SEK 1,938 million (1,518). Depreciation of tangible fixed assets amounted to SEK 1,237 million (1,169).
Total R&D expenditures amounted to SEK 6,897 million (7,440), about 18 per cent (21) of sales. Expenditures for internally funded investments in R&D amounted to SEK 2,000 million (2,450), of which SEK 891 million (1,353) has been capitalised. Capitalised expenditures are mainly attributable to the development of Gripen E/F for future exports.
Amortisation and write-downs of intangible fixed assets amounted to SEK 701 million (349) for the full year, of which amortisation and write-downs of capitalised development expenditures amounted to SEK 550 million (233). The increase is mainly explained by R&D amortisation related to GlobalEye, amounting to SEK 374 million (94) during 2021.
The share of income in associated companies and joint ventures amounted to SEK -28 million (-180).
EBITDA amounted to SEK 4,826 million (2,833) and improved compared to the adjusted EBITDA last year of SEK 4,256 million. The improvement was a result of positive sales contribution. The EBITDA margin 2021 was 12.3 per cent (8.0) compared to the adjusted EBITDA margin 2020 of 11.6 per cent.
Operating income increased by 5 per cent and amounted to SEK 2,888 million (1,315) compared to the adjusted operating income of SEK 2,738 million in 2020. The operating margin of 7.4 per cent (3.7) was in line with the adjusted margin of 7.4 per cent during 2020. During the year, operating income included right-sizing measures and capacity adjustments in the business areas Dynamics, Surveillance and Aeronautics of SEK -167 million.
| MSEK | Full Year 2021 | Full Year 2020 |
|---|---|---|
| Financial net related to pensions | -52 | -73 |
| Net interest items | -66 | -70 |
| Currency gains/losses | -29 | 110 |
| Lease liability interest | -98 | -93 |
| Other financial items | -66 | -77 |
| Total | -311 | -203 |
The financial net related to pensions is the financial cost for net pension obligations recognised in the balance sheet. See note 13 for more information regarding defined-benefit pension plans.
Net interest items refer to interest on liquid assets, short-term investments and interest expenses on short- and long-term interest-bearing liabilities and interest on interest-rate swaps. Currency gains/losses recognised in the financial net are mainly related to currency hedges of the tender portfolio, which are measured at fair value through profit and loss.
During 2021, the Group had a negative impact on results from derivatives that hedge tenders in foreign currency while the result was positive in the comparative period. Lease liability interest consists of the interest portion related to lease liabilities recognised in the balance sheet.
Other net financial items consist of realised and unrealised results from short-term investments and derivatives as well as other currency effects, e.g. changes in exchange rates for liquid assets in currencies other than SEK.
Current and deferred taxes amounted to SEK -552 million (-20), which means that the effective tax rate amounted to 21 per cent. Taxes in 2020 were affected by a tax-exempt income from the divestment of the joint venture Vricon.
Adjusted operating income (MSEK) and margin (%), Jan-Dec

Earnings per share after dilution, SEK

Earnings per share have been adjusted in accordance with the rights issue completed in 2018.

At the end of December 2021, net debt was SEK 2,125 million, a decrease of SEK 2,148 million compared to year-end 2020, when net debt amounted to SEK 4,273 million.
Cash flow from operating activities amounted to SEK 5,713 million (5,800).
Due to invoicing and milestone payments in large projects, contract assets slightly decreased by SEK 648 million while contract liabilities increased by SEK 2,278 million compared to year-end 2020. Inventories increased by SEK 1,357 million during the year, mainly related to future deliveries within Dynamics and Surveillance.
Net provisions for pensions, excluding special employer's contribution, amounted to SEK 4,774 million as of 31 December 2021, compared to SEK 5,067 million at year-end 2020. The change had a positive effect on net debt of SEK 293 million. For further information on Saab's benefit pension plans, see note 13.
Tangible fixed assets amounted to SEK 7,147 million at period end compared to 6,608 at the end of 2020.
Right-of-use assets recognised in the balance sheet amounted to SEK 2,472 million compared to 2,516 million at the end of 2020.
Net investments in 2021 amounted to SEK 2,494 million (2,868). Investments in tangible fixed assets amounted to SEK 1,223 million (1,269).
Investments in intangible fixed assets amounted to SEK 1,297 million (1,622), of which SEK 891 million (1,353) related to capitalised R&D expenditures. Capitalised R&D in the balance sheet increased by SEK 341 million. The increase was mainly related to investments to develop Gripen E/F for future exports. Of the total investments in intangible fixed assets, SEK 406 million (269) related to other intangible fixed assets. The increase mainly relates to IT security.
As of 31 December 2021, short-term investments and liquid assets amounted to SEK 11,841 million, a increase of SEK 1,464 million compared to year-end 2020. In the second quarter a dividend of SEK 622 million was paid to the Parent Company's shareholders.
Capital employed increased by SEK 1,068 million during the year to SEK 37,777 million. The return on capital employed was 8.1 per cent (4.3) and the return on equity was 9.0 per cent (5.1), both measured over a rolling 12-month period. Performance indicators for return on capital employed and return on equity have been significantly impacted by items affecting comparability in 2020.
| MSEK | 31 Dec 2021 | 31 Dec 2020 | Change |
|---|---|---|---|
| Net liquidity / debt ²⁾ | -2,125 | -4,273 | 2,148 |
| Intangible fixed assets | 12,162 | 11,520 | 642 |
| Goodwill | 5,253 | 5,141 | 112 |
| Capitalised development costs | 6,040 | 5,699 | 341 |
| Other intangible fixed assets | 869 | 680 | 189 |
| Tangible fixed assets, etc ³⁾ | 7,532 | 6,984 | 548 |
| Right of use assets ⁴⁾ | 2,472 | 2,516 | -44 |
| Inventories | 11,609 | 10,252 | 1,357 |
| Accounts receivable | 5,884 | 4,062 | 1,822 |
| Contract assets | 9,252 | 9,900 | -648 |
| Contract liabilities | 10,687 | 8,409 | 2,278 |
| Equity/assets ratio, % | 35.7 | 35.7 | - |
| Return on equity, % | 9.0 | 5.1 | - |
| Equity per share, SEK ¹⁾ | 174.31 | 162.32 | - |
| 1) Number of shares excluding treasury shares | 131,810,178 | 132,247,073 | -436,895 |
3) Including tangible fixed assets and biological assets. 2) The Group's net liquidity/debt refers to liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for special employers' contribution attributable to pensions. For a detailed break-down of interest-bearing receivables and interest-bearing liabilities, see note 8.
4) Relate to right-of-use assets for leases.
Q4 2021
| MSEK | |
|---|---|
| Net liquidity (+) / net debt (-), 31 Dec 2020 |
-4,273 |
| Cash flow from operating activities | 5,713 |
| Change in net pension obligation | 293 |
| Net investments | -2,494 |
| Sale of and investments in financial assets, associates and joint ventures |
-11 |
| Repurchase of shares | -246 |
| Dividend | -622 |
| Dividend to and transactions with non-controlling interest |
-12 |
| Additional lease liabilites | -416 |
| Other items, currency impact and unrealised results from financial |
|
| investments | -57 |
| Net liquidity (+) / net debt (-), 31 Dec 2021 ¹⁾ |
-2,125 |
| ¹⁾ Net liquidity (+) / net debt (-) excluding net provisions for pensions, lease liabilities and interest-bearing receivables, 31 |
|
| Dec 2021 | 4,669 |
Operational cash flow for the fourth quarter amounted to SEK 1,522 million (2,901) and was driven by customer payments in Aeronautics and Dynamics.
Operational cash flow is defined as cash flow from operating activities and acquisitions and divestments of intangible and tangible fixed assets. Cash flow from operating activities excludes taxes and other financial items but includes amortisation of lease liabilities.
Free cash flow amounted to SEK 1,377 million (3,055). For more detailed information on cash flow, see note 11.
Cash flow from operating activities, excluding taxes and other financial items, amounted to SEK 5,770 million (5,641), which is in line with last year.
Operational cash flow amounted to SEK 3,276 million (2,773). Cash flow improved as a result of higher EBITDA and lower investments.
Free cash flow amounted to SEK 2,737 million (3,753). For more detailed information on cash flow, see note 11.
There can be large fluctuations in cash flow between reporting periods as the timing of milestone payments in large projects greatly varies depending on when milestones are passed.
| Jan-Dec 2021 |
Jan-Dec 2020 |
|
|---|---|---|
| Cash flow from operating activities before changes in working capital, excluding taxes and other financial items ¹⁾ |
5,846 | 2,905 |
| Change in working capital | -76 | 2,736 |
| Cash flow from operating activities excluding taxes and other financial items |
5,770 | 5,641 |
| Cash flow from investing activities ²⁾ | -2,494 | -2,868 |
| Operational cash flow | 3,276 | 2,773 |
| Taxes and other financial items | -526 | -278 |
| Sale of and investments in financial assets and operations | -13 | 1,258 |
| Free cash flow | 2,737 | 3,753 |
Free cash flow, MSEK

1) Including amortisation of lease liabilities
2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in financial assets, investments in operations and sale of subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item is included in investing activities.
BUSINESS UNITS: Gripen E/F, Gripen C/D, Aviation Services, Aerospace Systems, Gripen Support.
| MSEK | Full Year 2021 | Full Year 2020 | Change, % | Q4 2021 | Q4 2020 | ||
|---|---|---|---|---|---|---|---|
| Order bookings Order backlog Sales |
7,828 42,429 12,263 |
6,006 46,842 11,340 |
30 -9 8 |
3,166 3,637 |
1,985 3,577 |
ORDER DISTRIBUTION Orders exceeding |
|
| EBITDA EBITDA margin, % Operating income (EBIT) Operating margin, % Adjusted operating income ¹⁾ |
871 7.1 746 6.1 746 |
-771 -6.8 -875 -7.7 711 |
- - 5 |
301 8.3 267 7.3 267 |
-286 -8.0 -315 -8.8 150 |
MSEK 100 accounted for 79% (64) of total orders during the year. |
|
| Adjusted operating margin, % ¹⁾ Operational cash flow ¹⁾ See note 5 for additional information regarding items affecting comparability |
6.1 -768 |
5.7 -1,077 |
7.3 574 |
4.2 -210 |
MARKET |
Sales in markets outside Sweden amounted to 53% (57) during the year.

BUSINESS UNITS: Ground Combat, Missile Systems, Underwater Systems, Barracuda, Training and Simulation, Tactical Support Solutions.
| MSEK | Full Year 2021 | Full Year 2020 | Change, % | Q4 2021 | Q4 2020 | ORDER |
|---|---|---|---|---|---|---|
| Order bookings | 10,909 | 12,028 | -9 | 2,972 | 1,830 | DISTRIBUTION |
| Order backlog | 21,831 | 19,418 | 12 | |||
| Sales | 8,690 | 7,608 | 14 | 2,790 | 2,924 | Orders exceeding |
| EBITDA | 1,201 | 1,003 | 20 | 393 | 458 | MSEK 100 accounted |
| EBITDA margin, % | 13.8 | 13.2 | 14.1 | 15.7 | for 65% (67) of total | |
| Operating income (EBIT) | 1,113 | 912 | 22 | 371 | 431 | orders during the year. |
| Operating margin, % | 12.8 | 12.0 | 13.3 | 14.7 | ||
| Adjusted operating income ¹⁾ | 1,113 | 927 | 20 | 371 | 446 | |
| Adjusted operating margin, % ¹⁾ | 12.8 | 12.2 | 13.3 | 15.3 | ||
| Operational cash flow | 705 | 811 | 1,151 | 1,130 | MARKET | |
| ¹⁾ See note 5 for additional information regarding items affecting comparability | Sales in markets | |||||
| outside Sweden |
amounted to 72% (71) during the year.

BUSINESS UNITS: Radar Solutions, Electronic Warfare and Aircraft Systems, Combat Systems, Traffic Management.
| MSEK | Full Year 2021 | Full Year 2020 | Change, % | Q4 2021 | Q4 2020 | ORDER |
|---|---|---|---|---|---|---|
| Order bookings | 13,921 | 21,166 | -34 | 3,543 | 13,103 | DISTRIBUTION |
| Order backlog | 31,447 | 30,154 | 4 | Orders exceeding | ||
| Sales | 13,175 | 12,324 | 7 | 3,942 | 4,438 | MSEK 100 accounted |
| EBITDA | 1,648 | 1,276 | 29 | 578 | 495 | for 66% (78) of total |
| EBITDA margin, % | 12.5 | 10.4 | 14.7 | 11.2 | ||
| Operating income (EBIT) | 888 | 821 | 8 | 386 | 312 | orders during the year. |
| Operating margin, % | 6.7 | 6.7 | 9.8 | 7.0 | ||
| Adjusted operating income ¹⁾ | 888 | 987 | -10 | 386 | 478 | |
| Adjusted operating margin, % ¹⁾ | 6.7 | 7.9 | 9.8 | 10.4 | ||
| Operational cash flow | 3,846 | 2,146 | -210 | 1,679 | MARKET | |
| ¹⁾ See note 5 for additional information regarding items affecting comparability | Sales in markets | |||||
| outside Sweden |
Operational cash flow was negative in the quarter. Inventory build-up was higher Q4 2021 compared to Q4 2020.
amounted to 84% (85) during the year.
For the full year, cash flow improved to SEK 3.8 billion, mainly driven by milestone payments received for GlobalEye.
BUSINESS UNITS: Submarines, Surface Ships, Docksta.
| MSEK | Full Year 2021 | Full Year 2020 | Change, % | Q4 2021 | Q4 2020 | ||
|---|---|---|---|---|---|---|---|
| Order bookings | 8,853 | 1,801 | 392 | 1,582 | 863 | ORDER | |
| Order backlog | 9,099 | 3,631 | 151 | DISTRIBUTION | |||
| Sales | 3,388 | 3,027 | 12 | 1,128 | 876 | Orders exceeding | |
| EBITDA | 243 | 153 | 59 | 123 | 54 | MSEK 100 accounted | |
| EBITDA margin, % | 7.2 | 5.1 | 10.9 | 6.2 | for 88% (39) of total | ||
| Operating income (EBIT) | 208 | 119 | 75 | 116 | 46 | orders during the year. | |
| Operating margin, % | 6.1 | 3.9 | 10.3 | 5.3 | |||
| Operational cash flow | -13 | 983 | -8 | 686 | |||
Sales in markets outside Sweden amounted to 4% (4) during the year.
Due to lower milestone payments from projects compared to 2020, cash flow was slightly negative for the fourth quarter and the full year.

| MSEK | Full Year 2021 | Full Year 2020 | Change, % | Q4 2021 | Q4 2020 |
|---|---|---|---|---|---|
| Order bookings | 3,472 | 3,419 | 2 | 1,130 | 1,130 |
| Order backlog | 1,795 | 1,617 | 11 | ||
| Sales | 3,295 | 3,038 | 8 | 959 | 865 |
| EBITDA | 309 | 279 | 11 | 87 | 114 |
| EBITDA margin, % | 9.4 | 9.2 | - | 9.1 | 13.2 |
| Operating income (EBIT) | 294 | 273 | 8 | 83 | 112 |
| Operating margin, % | 8.9 | 9.0 | - | 8.7 | 12.9 |
| Operational cash flow | 465 | 567 | - | 144 | -37 |
DISTRIBUTION Orders exceeding MSEK 100 accounted for 0% (0) of total orders during the year.

Sales in markets outside Sweden amounted to 9% (6) during the year.

Operational cash flow was positive in the quarter and for the full year, mainly related to improved working capital.
Corporate comprises Group staff, Group departments and other operations including Saab's minority portfolio in Corporate, outside the core operations. The minority portfolio contains Saab's interests in UMS Skeldar AG and Ventures. Corporate reported operating income of SEK -361 million (65) in 2021. Adjusted for items affecting comparability, operating income amounted to SEK -279 million for 2020, refer to note 5.
Operational cash flow attributable to Corporate amounted to SEK –959 million (-657) in 2021. The change was primarily related to the effects from the restructuring of the Group's currency contract portfolio in the first quarter of 2021. This had a positive impact on business area Aeronautics cash flow, while the corresponding amount had a negative impact on the Corporate cash flow.
During 2021, there were no major acquisitions or divestments.
Saab held 4,035,669 treasury shares as of 31 December 2021, compared to 3,598,774 at year-end 2020. The Annual General Meeting in 2021 authorised the Board of Directors to repurchase a maximum of 1,370,000 Series B shares to secure delivery of shares to participants in Saab's long-term incentive programmes 2022. The Annual General Meeting also decided to authorise the Board, before the next Annual General Meeting, to decide on the acquisition of Series B shares up to a maximum of 10 percent of the total number of shares in the company. The purpose of the authorisation is to be able to adjust the company's capital structure and thereby contribute to increased shareholder value as well as to enable continued use of repurchased shares in connection with potential acquisitions of companies and for the company's sharerelated incentive programmes
In June the Board of Directors decided to utilise its authorisation to repurchase own shares of series B in order to secure delivery of shares to participants in Saab's long-term incentive programmes. Series B shares were repurchased for SEK 246 million in the third quarter of 2021.
The Board of Directors proposes that shareholders receive a dividend of SEK 4.90 per share (4.70), totalling SEK 646 million (622). The dividend for 2021 is based on the number of shares outstanding as of 31 December 2021, amounting to 131,810,178 (132,247,073). The proposed record date to be entitled to receive the dividend is 8 April 2022 and the dividend is expected to be paid out on 13 April 2022.
In accordance with the resolution of Saab's Annual General Meeting, the members of the Nomination
Committee were appointed based on the shareholder structure on 31 August 2021. The members of the Saab Nomination Committee for the Annual General Meeting 2022 are Marcus Wallenberg, Chairman of the Board of Saab AB; Petra Hedengran, Investor AB; Peter Wallenberg Jr, Wallenberg Investments AB; Ossian Ekdahl, Första AP-fonden and Anders Algotsson, AFA Insurance. The Nomination Committee prepares proposals for the Chairman of the Annual General Meeting, the Board of Directors, the Chairman of the Board of Directors and the Auditor as well as Board remuneration and the fee to the Auditor. The Annual General Meeting of Saab AB will be held on Wednesday, 6 April 2022. More information will be found in the invitation to the annual general meeting.
Saab's operations primarily involve the development, production and supply of technologically advanced hardware and software to military and civilian customers around the world. Operations largely consist of major projects carried out over long periods of time, usually several years, in close cooperation with customers, suppliers, partners and institutions. Projects generally entail significant investments, long periods of time and technological development or refinement of products. In addition to customer and supplier relations, international operations involve joint ventures and collaborations with other industries as well as the establishment of operations abroad. Operations entail risk in various respects. The key risk areas are strategic, market and political, operating, financial and compliance. Various policies and instructions govern the management of material risks. Saab today conducts more projects involving larger share of development than before, and their inherent complexity entails a higher level of risk. The market is characterised by challenging conditions where orders can be deferred to the future partly for financial and political reasons. For a general description of the risk areas, see the annual report 2020, pages 54-58.
Saab's largest shareholders as of 31 December 2021:
| % of | % of | |
|---|---|---|
| capital | votes | |
| Investor AB | 30.2 | 40.7 |
| Wallenberg | ||
| Investments | 8.7 | 7.7 |
| Alliance Bernstein | 4.7 | 4.1 |
| First Swedish | ||
| National Pension | ||
| Fund | 3.2 | 2.8 |
| Vanguard | 2.1 | 1.8 |
| Unionen | 1.4 | 1.2 |
| Norges Bank | 1.3 | 1.2 |
| Nordea Funds | 1.2 | 1.1 |
| BlackRock | 1.1 | 1.0 |
| AFA Insurance | 1.0 | 0.9 |
The percentage of votes is calculated on the number of shares excluding treasury shares.
| 31 Dec 2021 | 31 Dec 2020 | |
|---|---|---|
| Number of | ||
| employees | 18,153 | 18,073 |
| FTE's | 18,011 | 17,985 |
Saab is closely monitoring the effects of the pandemic such as ongoing travel restrictions and the global shortage of certain categories of components. For Saab, the uncertainty surrounding Covid-19 has primarily been linked to disruptions in the supply chain, lock-downs in society and the market conditions in civil operations. In the areas where demand has decreased, a review of capacity, including staffing, is ongoing.
With a prolonged pandemic situation, Saab cannot rule out direct or indirect future risks related to the effects of Covid-19 and new variants of the virus that is affecting society and businesses. During 2020 and 2021, the pandemic has had a negative impact on production capacity in operations and the risk of a broader impact on the Group remains.
Covid-19 related risks that may affect Saab in the future are:
A commitment to society has been at the core of Saab's business since its founding, supporting states to keep people and society safe, in line with UN's Sustainable Development Goal to build peace, justice and strong institutions. Saab's sustainability commitment expands to create value for all its stakeholders in a responsible way. Sustainability is therefore integrated in the strategy and operations, and sets the foundation for the company's long-term development and growth. Through its operations, Saab contributes to most of the UN's Sustainability Development Goals (SDGs).

For the third year in a row, Saab has been awarded a strong ranking (A-) by the international organisation CDP for its climate work.
To strengthen competitiveness in the future and contribute to a sustainable society, Saab is working actively to reduce environmental impact, from own operations, the value-chain and products. Saab's environmental strategy is focused on reducing our own climate impact, phasing out hazardous substances and using resources more efficiently.
The in-depth analysis for setting Science-Based Target (SBT) is currently conducted through the SBT project together with relevant parts of the company.
During the fourth quarter, Saab continued reducing its direct and indirect emissions from operations. An example of this was improved insulation and smart energy solutions at several of our facilities, maintaining minimum additional energy use despite increased need for district heating. A second area was from procuring renewable energy from international certificates (I-REC) for the electricity used at our facility in South Africa. As of December, this will be conducted also in one of the sites in Australia. Moreover, emissions from our own flight operations have been comparatively lower in the fourth quarter of 2021. Business travel within the Group also remained low year over year, due to continued Covid-19 and travel restrictions. In the quarter, we also continued to phase out fossil-only vehicles for business travel, contributing to reduced emissions from domestic travel.
Complete reporting of climate data for the fourth quarter and the full year will be presented in Saab's Annual report 2021, to be published in March 2022.
An example of an innovation that enables reduced emissions that was highlighted in Saab's CDP work is Saab's remote guidance tool, Remote Support. Remote Support gives the possibility to share live video and instruct personnel who are on location, while service experts can work remotely. It also includes the use of augmented reality through overlay technology. The tool reduces the need for business travel and has benefits to users as well as for the climate.
During the quarter, Saab launched a new tool that will help the company evaluate suppliers according to sustainability criteria. The tool is supplied by the third-party Ecovadis and allows Saab to assess and get a better overview of sustainability risks throughout the whole supply-chain. In 2022, Saab will further develop training, processes and methods within procurement to continue the integration of sustainability risk management throughout the business.
Employees are the driving force that will ensure that Saab can stay at the forefront of technology. During the quarter, Saab has continued to focus on diversity and inclusion, by planning and driving awareness initiatives within the organisation. Based on this approach, Saab continues to work to increase the share of women as managers and employees.
| Performance Indicators | 2019 | 2020 | 2021 |
|---|---|---|---|
| Lost Time Injury Frequency Rate (LTIFR) | 1.09 | 0.85 | 0.55 |
| Reported incidents per workplace injury1 | 3.2 | 4.5 | 5.1 |
| Share of women managers globally | 25% | 26% | 27% |
| Share of women employees globally | 23% | 23% | 24% |
1 Increased incidence reporting leads to fewer accidents.
For more information on significant order received during the year, see page 3 and the comments on the business areas on pages 7-9 and in note 3. All press releases can be found on https://www.saab.com/newsroom.
On 12 January, Saab announced that the Hungarian Government Commissioner Office responsible for defence development and the Swedish Defence Materiel Administration (FMV) have successfully completed the negotiations for the MS20 Block 2 capability upgrade to the Hungarian fleet of Gripen fighter aircraft. Saab will deliver the upgrade. The order was booked in Q4 2021.

"The start of the serial delivery phase with these four aircraft for the Brazilian Air Force and two for the Swedish Air Force is an extremely important achievement for the Gripen programme. It shows that we have a mature product and that we fulfil our contractual obligations," said Micael Johansson, President and CEO of Saab.

"This order indicates the beginning of the future for Carl-Gustaf. Through our expertise within ground combat weapons and advanced technology, we will, for the first time, enable communication with the ammunition. It gives the Carl-Gustaf operator an effective, but still easy to handle addition, to the already wide portfolio of Carl-Gustaf ammunition," says Görgen Johansson, head of Saab's business area Dynamics.
| MSEK | Note | Full Year 2021 | Full Year 2020 | Q4 2021 | Q4 2020 |
|---|---|---|---|---|---|
| Sales | 4,5 | 39,154 | 35,431 | 11,943 | 12,491 |
| Cost of goods sold | 5 | -30,949 | -29,755 | -9,531 | -10,352 |
| Gross income | 8,205 | 5,676 | 2,412 | 2,139 | |
| Gross margin, % | 21.0 | 16.0 | 20.2 | 17.1 | |
| Other operating income | 5 | 146 | 1,291 | 98 | 102 |
| Marketing expenses | -2,266 | -2,339 | -620 | -629 | |
| Administrative expenses | -1,434 | -1,409 | -407 | -336 | |
| Research and development costs | -1,659 | -1,331 | -416 | -441 | |
| Other operating expenses | 5 | -76 | -393 | -6 | -23 |
| Share in income of associated companies and joint ventures | 5 | -28 | -180 | 15 | -46 |
| Operating income (EBIT) ¹⁾ | 3 | 2,888 | 1,315 | 1,076 | 766 |
| Operating margin, % | 7.4 | 3.7 | 9.0 | 6.1 | |
| Financial income | 124 | 230 | 28 | 94 | |
| Financial expenses | -435 | -433 | -103 | -142 | |
| Net financial items | -311 | -203 | -75 | -48 | |
| Income before taxes | 2,577 | 1,112 | 1,001 | 718 | |
| Taxes | -552 | -20 | -210 | -115 | |
| Net income for the period | 2,025 | 1,092 | 791 | 603 | |
| of which Parent Company's shareholders' interest | 1,926 | 1,073 | 733 | 598 | |
| of which non-controlling interest | 99 | 19 | 58 | 5 | |
| Earnings per share before dilution, SEK ²⁾ | 14.57 | 8.07 | 5.56 | 4.50 | |
| Earnings per share after dilution, SEK ³⁾ | 14.45 | 8.01 | 5.52 | 4.48 | |
| 1) Of which depreciation/amortisation and write-downs | -1,938 | -1,518 | -511 | -463 | |
| 2) Average number of shares before dilution | 132,164,599 | 133,009,986 | 131,743,033 | 132,762,787 | |
| 3) Average number of shares after dilution | 133,293,340 | 133,877,141 | 132,861,467 | 133,553,781 |
| MSEK | Full Year 2021 | Full Year 2020 | Q4 2021 | Q4 2020 |
|---|---|---|---|---|
| Net income for the period | 2,025 | 1,092 | 791 | 603 |
| Other comprehensive income/loss: | ||||
| Items that will not be reversed in the income statement: | ||||
| Revaluation of net pension obligations | 485 | -252 | -345 | 326 |
| Tax attributable to revaluation of net pension obligations | -100 | 54 | 71 | -65 |
| Total | 385 | -198 | -274 | 261 |
| Items that may be reversed in the income statement: | ||||
| Translation differences | 402 | -663 | 123 | -293 |
| Cash flow hedges | -622 | 868 | -69 | 819 |
| Tax attributable to cash flow hedges | 130 | -180 | 15 | -166 |
| Total | -90 | 25 | 69 | 360 |
| Other comprehensive income/loss for the period | 295 | -173 | -205 | 621 |
| Net comprehensive income/loss for the period | 2,320 | 919 | 586 | 1,224 |
| of which Parent Company's shareholders' interest | 2,207 | 926 | 522 | 1,213 |
| of which non-controlling interest | 113 | -7 | 64 | 11 |
| MSEK Note |
31 Dec 2021 | 31 Dec 2020 |
|---|---|---|
| ASSETS | ||
| Fixed assets: | ||
| Intangible fixed assets 7 |
12,162 | 11,520 |
| Tangible fixed assets | 7,147 | 6,608 |
| Biological assets | 385 | 376 |
| Right of use assets | 2,472 | 2,516 |
| Shares in associated companies and joint ventures | 404 | 496 |
| Financial investments | 37 | 30 |
| Long-term receivables | 595 | 617 |
| Deferred tax assets | 305 | 231 |
| Total fixed assets | 23,507 | 22,394 |
| Current assets: | ||
| Inventories | 11,609 | 10,252 |
| Derivatives | 779 | 1,677 |
| Tax receivables | 35 | 28 |
| Accounts receivable | 5,884 | 4,062 |
| Contract assets | 9,252 | 9,900 |
| Other receivables | 1,179 | 899 |
| Prepaid expenses and accrued income | 953 | 979 |
| Short-term investments | 10,140 | 8,104 |
| Liquid assets 11 |
1,701 | 2,273 |
| Total current assets | 41,532 | 38,174 |
| TOTAL ASSETS | 65,039 | 60,568 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | ||
| Shareholders' equity: | ||
| Parent Company's shareholders' interest | 22,976 | 21,466 |
| Non-controlling interest | 273 | 178 |
| Total shareholders' equity | 23,249 | 21,644 |
| Long-term liabilities: | ||
| Long-term lease liabilities | 2,061 | 2,095 |
| Other long-term interest-bearing liabilities 8 |
5,752 | 5,291 |
| Other liabilities | 81 | 100 |
| Provisions for pensions 13 |
5,918 | 6,445 |
| Other provisions | 2,529 | 2,197 |
| Deferred tax liabilities | 137 | 56 |
| Total long-term liabilities | 16,478 | 16,184 |
| Current liabilities: | ||
| Short-term lease liabilities | 482 | 444 |
| Other short-term interest-bearing liabilities 8 |
1,421 | 2,168 |
| Contract liabilities | 10,687 | 8,409 |
| Accounts payable | 3,534 | 3,302 |
| Derivatives | 615 | 965 |
| Tax liabilities | 179 | 42 |
| Other liabilities | 945 | 778 |
| Accrued expenses and deferred income | 6,377 | 5,939 |
| Provisions | 1,072 | 693 |
| Total current liabilities | 25,312 | 22,740 |
| Total liabilities | 41,790 | 38,924 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 65,039 | 60,568 |
| MSEK | Capital stock |
Other capital contri butions |
Net result of cash flow hedges |
Translation reserve |
Revaluation reserve |
Retained earnings |
Total parent company's shareholders' interest |
Non controlling interest |
Total shareholders' equity |
|---|---|---|---|---|---|---|---|---|---|
| Opening balance, 1 January 2020 | 2,174 | 6,099 | -228 | 651 | 11 | 11,828 | 20,535 | 274 | 20,809 |
| Net comprehensive income/loss for the | |||||||||
| year | 686 | -635 | 875 | 926 | -7 | 919 | |||
| Reallocation of revaluation reserve | -11 | 11 | |||||||
| Transactions with shareholders: | |||||||||
| Repurchase of shares | -242 | -242 | -242 | ||||||
| Share matching plan | 187 | 187 | 187 | ||||||
| Dividend | -9 | -9 | |||||||
| Acquisition and sale of non-controlling interest |
60 | 60 | -80 | -20 | |||||
| Closing balance, | |||||||||
| 31 December 2020 | 2,174 | 6,099 | 458 | 16 | - | 12,719 | 21,466 | 178 | 21,644 |
| Opening balance, 1 January 2021 | 2,174 | 6,099 | 458 | 16 | - | 12,719 | 21,466 | 178 | 21,644 |
| Net comprehensive income/loss for the | |||||||||
| year | -492 | 388 | 2,311 | 2,207 | 113 | 2,320 | |||
| Transactions with shareholders: | |||||||||
| Repurchase of shares | -246 | -246 | -246 | ||||||
| Share matching plan | 190 | 190 | 190 | ||||||
| Dividend | -622 | -622 | -53 | -675 | |||||
| Acquisition and sale of non-controlling | |||||||||
| interest | -19 | -19 | 35 | 16 | |||||
| Closing balance, | |||||||||
| 31 December 2021 | 2,174 | 6,099 | -34 | 404 | - | 14,333 | 22,976 | 273 | 23,249 |
| MSEK Note |
Full Year 2021 | Full Year 2020 |
|---|---|---|
| Operating activities: | ||
| Income after financial items | 2,577 | 1,112 |
| Adjustments for items not affecting cash flows | 3,513 | 2,033 |
| Dividend from associated companies and joint ventures | 72 | 63 |
| Income tax paid | -373 | -144 |
| Cash flow from operating activities before changes in working capital | 5,789 | 3,064 |
| Cash flow from changes in working capital: | ||
| Contract assets and liabilities | 2,929 | 1,704 |
| Inventories | -1,320 | 95 |
| Other current receivables | -1,636 | 805 |
| Other current liabilities | 401 | 468 |
| Provisions | -450 | -336 |
| Cash flow from operating activities | 5,713 | 5,800 |
| Investing activities: | ||
| Capitalised development costs | -891 | -1,353 |
| Investments in other intangible fixed assets | -406 | -269 |
| Investments in tangible fixed assets | -1,223 | -1,269 |
| Sales and disposals of tangible fixed assets | 26 | 23 |
| Investments in and sale of short-term investments | -2,085 | -2,312 |
| Investments in financial assets, associated companies and joint ventures | -125 | -97 |
| Sale of financial assets, associated companies and joint ventures | 3 | 1,110 |
| Investments in operations | -21 | -4 |
| Sale of subsidiaries | 19 | 169 |
| Cash flow from investing activities | -4,703 | -4,002 |
| Financing activities: | ||
| Repayments of loans | -2,538 | -3,077 |
| Amortisation of lease liabilities | -469 | -437 |
| Raising of loans | 2,248 | 2,728 |
| Repurchase of shares | -246 | -242 |
| Dividend paid to Parent Company's shareholders | -622 | 0 |
| Dividend paid to non-controlling interest | -27 | -12 |
| Transactions with non-controlling interest | 15 | -85 |
| Cash flow from financing activities | -1,639 | -1,125 |
| Cash flow for the period | -629 | 673 |
| Liquid assets at the beginning of the period | 2,273 | 1,687 |
| Exchange rate difference in liquid assets | 57 | -87 |
| Liquid assets at end of period | 11 1,701 |
2,273 |
| MSEK | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 |
|---|---|---|---|---|---|---|---|---|
| Sales | 11,943 | 7,992 | 10,131 | 9,088 | 12,491 | 6,064 | 8,836 | 8,040 |
| Cost of goods sold | -9,531 | -6,246 | -8,018 | -7,154 | -10,352 | -6,238 | -7,005 | -6,160 |
| Gross income | 2,412 | 1,746 | 2,113 | 1,934 | 2,139 | -174 | 1,831 | 1,880 |
| Gross margin, % | 20.2 | 21.8 | 20.9 | 21.3 | 17.1 | -2.9 | 20.7 | 23.4 |
| Other operating income | 98 | 23 | 3 | 22 | 102 | 1,103 | 67 | 19 |
| Marketing expenses | -620 | -523 | -570 | -553 | -629 | -492 | -579 | -639 |
| Administrative expenses | -407 | -340 | -351 | -336 | -336 | -348 | -360 | -365 |
| Research and development costs | -416 | -372 | -465 | -406 | -441 | -264 | -317 | -309 |
| Other operating expenses Share of income in associated companies |
-6 | -18 | - | -52 | -23 | -359 | 5 | -16 |
| and joint ventures | 15 | -16 | -15 | -12 | -46 | -129 | 5 | -10 |
| Operating income (EBIT) ¹⁾ | 1,076 | 500 | 715 | 597 | 766 | -663 | 652 | 560 |
| Operating margin, % | 9.0 | 6.3 | 7.1 | 6.6 | 6.1 | -10.9 | 7.4 | 7.0 |
| Financial income | 28 | 31 | 2 | 63 | 94 | 37 | 39 | 60 |
| Financial expenses | -103 | -109 | -68 | -155 | -142 | -94 | -19 | -178 |
| Net financial items | -75 | -78 | -66 | -92 | -48 | -57 | 20 | -118 |
| Income before taxes | 1,001 | 422 | 649 | 505 | 718 | -720 | 672 | 442 |
| Taxes | -210 | -98 | -135 | -109 | -115 | 349 | -154 | -100 |
| Net income for the period | 791 | 324 | 514 | 396 | 603 | -371 | 518 | 342 |
| of which Parent Company's shareholders' interest | 733 | 296 | 505 | 392 | 598 | -380 | 521 | 334 |
| of which non-controlling interest | 58 | 28 | 9 | 4 | 5 | 9 | -3 | 8 |
| Earnings per share before dilution, SEK ²⁾ | 5.56 | 2.24 | 3.81 | 2.96 | 4.50 | -2.85 | 3.91 | 2.51 |
| Earnings per share after dilution, SEK ³⁾ | 5.52 | 2.22 | 3.78 | 2.94 | 4.48 | -2.83 | 3.90 | 2.50 |
| 1) Of which depreciation/amortisation and write-downs | -511 | -477 | -481 | -469 | -463 | -349 | -352 | -354 |
| 2) Average number of shares before dilution | 131,743,033 | 132,116,615 | 132,476,942 | 132,321,807 | 132,762,787 | 133,226,313 | 133,087,362 | 132,963,482 |
| 3) Average number of shares after dilution | 132,861,467 | 133,198,087 | 133,446,047 | 133,213,468 | 133,553,781 | 134,048,466 | 133,625,118 | 133,701,893 |
| MSEK | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 |
|---|---|---|---|---|---|---|---|---|
| Net income for the period | 791 | 324 | 514 | 396 | 603 | -371 | 518 | 342 |
| Other comprehensive income/loss: | ||||||||
| Items that will not be reversed in the income statement: | ||||||||
| Revaluation of net pension obligations | -345 | 94 | 328 | 408 | 326 | -514 | -706 | 642 |
| Tax attributable to revaluation of net pension obligations | 71 | -19 | -68 | -84 | -65 | 106 | 145 | -132 |
| Total | -274 | 75 | 260 | 324 | 261 | -408 | -561 | 510 |
| Items that may be reversed in the income statement: | ||||||||
| Translation differences | 123 | 58 | -86 | 307 | -293 | -141 | -301 | 72 |
| Net gain/loss on cash flow hedges | -69 | -170 | 79 | -462 | 819 | -54 | 254 | -151 |
| Tax attributable to net gain/loss on cash flow hedges | 15 | 37 | -28 | 106 | -166 | 4 | -52 | 34 |
| Total | 69 | -75 | -35 | -49 | 360 | -191 | -99 | -45 |
| Other comprehensive income/loss for the period | -205 | 0 | 225 | 275 | 621 | -599 | -660 | 465 |
| Net comprehensive income/loss for the period | 586 | 324 | 739 | 671 | 1,224 | -970 | -142 | 807 |
| of which Parent Company's shareholders' interest | 522 | 292 | 732 | 661 | 1,213 | -976 | -131 | 820 |
| of which non-controlling interest | 64 | 32 | 7 | 10 | 11 | 6 | -11 | -13 |
| MSEK | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 |
|---|---|---|---|---|---|---|---|---|
| Equity/assets ratio, (%) | 35.7 | 36.4 | 36.3 | 36.8 | 35.7 | 35.5 | 36.2 | 35.3 |
| Return on capital employed, % ³⁾ Return on equity, % ³⁾ |
8.1 9.0 |
7.7 8.5 |
4.4 5.2 |
4.3 5.2 |
4.3 5.1 |
5.4 7.0 |
8.7 10.0 |
8.5 9.3 |
| Equity per share, SEK ¹⁾ ³⁾ | 174.31 | 170.42 | 168.50 | 167.59 | 162.32 | 152.91 | 160.03 | 160.89 |
| Free cash flow, MSEK ³⁾ Free cash flow per share after dilution, SEK ²⁾ ³⁾ |
1,377 10.36 |
-1,403 -10.53 |
3,028 22.69 |
-265 -1.99 |
3,055 22.87 |
676 5.04 |
1,722 12.89 |
-1,700 -12.71 |
| 1) Number of shares excluding treasury shares | 131,810,178 131,675,887 132,557,343 132,396,540 132,247,073 133,278,501 133,174,124 133,000,600 |
2) Average number of shares after dilution 132,861,467 133,198,087 133,446,047 133,213,468 133,553,781 134,048,466 133,625,118 133,701,893
3) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.
| MSEK | Q4 2021 | Operating margin |
Q3 2021 | Operating margin |
Q2 2021 | Operating margin |
Q1 2021 | Operating margin |
|---|---|---|---|---|---|---|---|---|
| Sales | ||||||||
| Aeronautics | 3,637 | 2,479 | 3,044 | 3,103 | ||||
| Dynamics | 2,790 | 1,456 | 2,789 | 1,655 | ||||
| Surveillance | 3,942 | 2,978 | 2,981 | 3,274 | ||||
| Kockums | 1,128 | 707 | 899 | 654 | ||||
| Combitech | 959 | 660 | 883 | 793 | ||||
| Corporate/elimination | -513 | -288 | -465 | -391 | ||||
| Total | 11,943 | 7,992 | 10,131 | 9,088 | ||||
| Operating income/loss | ||||||||
| Aeronautics | 267 | 7.3% | 47 | 1.9% | 219 | 7.2% | 213 | 6.9% |
| Dynamics | 371 | 13.3% | 201 | 13.8% | 380 | 13.6% | 161 | 9.7% |
| Surveillance | 386 | 9.8% | 192 | 6.4% | 138 | 4.6% | 172 | 5.3% |
| Kockums | 116 | 10.3% | 33 | 4.7% | 32 | 3.6% | 27 | 4.1% |
| Combitech | 83 | 8.7% | 46 | 7.0% | 84 | 9.5% | 81 | 10.2% |
| Corporate | -147 | -19 | -138 | -57 | ||||
| Total | 1,076 - |
9.0% | 500 - |
6.3% | 715 - |
7.1% | 597 - |
6.6% |
| MSEK | Q4 2020 | Operating margin |
Q3 2020 | Operating margin |
Q2 2020 | Operating margin |
Q1 2020 | Operating margin |
| Sales | ||||||||
| Aeronautics | 3,577 | 1,770 | 2,937 | 3,056 | ||||
| Dynamics | 2,924 | 1,480 | 1,882 | 1,322 | ||||
| Surveillance | 4,438 | 2,410 | 2,918 | 2,558 | ||||
| Kockums | 876 | 589 | 756 | 806 | ||||
| Combitech | 865 | 621 | 797 | 755 | ||||
| Corporate/elimination | -189 | -806 | -454 | -457 | ||||
| Total | 12,491 | 6,064 | 8,836 | 8,040 | ||||
| Operating income/loss | ||||||||
| Aeronautics | -315 | -8.8% | -970 | -54.8% | 154 | 5.2% | 256 | 8.4% |
| Dynamics | 431 | 14.7% | 112 | 7.6% | 259 | 13.8% | 109 | 8.2% |
| Surveillance | 312 | 7.0% | 165 | 6.8% | 146 | 5.0% | 198 | 7.7% |
| Kockums | 46 | 5.3% | 22 | 3.7% | 25 | 3.3% | 26 | 3.2% |
| Combitech | 112 | 12.9% | 25 | 4.0% | 79 | 9.9% | 57 | 7.5% |
| Corporate | 180 | -17 | -11 | -86 | ||||
| Total | 766 | 6.1% | -663 | -10.9% | 652 | 7.4% | 560 | 7.0% |
| MSEK | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Order bookings | 43,569 | 42,328 | 27,216 | 27,975 | 30,841 |
| Order backlog at 31 December | 105,177 | 99,816 | 93,293 | 102,184 | 107,233 |
| Sales | 39,154 | 35,431 | 35,433 | 33,156 | 31,666 |
| Sales in Sweden, % | 38 | 36 | 37 | 41 | 42 |
| Sales in Europe excluding Sweden, % | 17 | 18 | 16 | 14 | 14 |
| Sales in North America, % | 11 | 11 | 11 | 10 | 9 |
| Sales in Latin America, % | 15 | 13 | 12 | 12 | 8 |
| Sales in Rest of the World, % | 19 | 22 | 24 | 24 | 27 |
| Operating income (EBIT) | 2,888 | 1,315 | 2,937 | 2,266 | 2,250 |
| Operating margin, % | 7.4 | 3.7 | 8.3 | 6.8 | 7.1 |
| Adjusted operating income | 2,888 | 2,738 | 2,937 | 2,564 | 2,250 |
| Adjusted operating margin, % | 7.4 | 7.4 | 8.3 | 7.7 | 7.1 |
| Depreciation/amortisation and write-downs | 1,938 | 1,518 | 1,368 | 916 | 839 |
| EBITDA | 4,826 | 2,833 | 4,305 | 3,182 | 3,089 |
| EBITDA margin, % | 12.3 | 8.0 | 12.1 | 9.6 | 9.8 |
| Income after financial items | 2,577 | 1,112 | 2,607 | 1,796 | 2,099 |
| Net income for the year | 2,025 | 1,092 | 2,025 | 1,366 | 1,508 |
| Total assets | 65,039 | 60,568 | 59,858 | 56,128 | 44,998 |
| Equity | 23,249 | 21,644 | 20,809 | 19,633 | 14,285 |
| Free cash flow ¹⁾ | 2,737 | 3,753 | -2,036 | -3,195 | 852 |
| ⁾ Return on capital employed, % ¹ |
8.1 | 4.3 | 9.1 | 8.7 | 10.5 |
| ⁾ Return on equity, % ¹ |
9.0 | 5.1 | 10.0 | 8.1 | 10.9 |
| Equity/assets ratio, % | 35.7 | 35.7 | 34.8 | 35.0 | 31.7 |
| Earnings per share before dilution, SEK ¹⁾²⁾ | 14.57 | 8.07 | 14.88 | 11.27 | 12.79 |
| Earnings per share after dilution, SEK ¹⁾²⁾ | 14.45 | 8.01 | 14.81 | 11.21 | 12.70 |
| Dividend per share, SEK | 4,90 ³⁾ | 4.70 | - | 4.50 | 5.50 |
| Equity per share, SEK ¹⁾²⁾ | 174.31 | 162.32 | 154.48 | 145.43 | 121.86 |
| Number of employees at year-end | 18,153 | 18,073 | 17,420 | 17,096 | 16,427 |
| Number of shares excluding treasury shares as of 31 December ²⁾ | 131,810,178 | 132,247,073 | 132,926,363 | 133,482,880 | 115,685,451 |
| Average number of shares before dilution ²⁾ | 132,164,599 | 133,009,986 | 133,245,360 | 116,467,822 | 115,444,915 |
| Average number of shares after dilution ²⁾ | 133,293,340 | 133,877,141 | 133,929,292 | 117,144,915 | 116,310,466 |
1) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.
2) The average number of shares outstanding have for the comparative periods 2018-2017 been adjusted in accordance with IAS 33, Earnings per share, in accordance with
the terms of the rights issue completed in 2018.
3) Board of Directors' proposal
2017 has been restated according to the accounting principles regarding revenue recognition (IFRS 15).
| Long-term target | Full Year 2021 | Full Year 2020 | |
|---|---|---|---|
| Organic sales growth, % | 5 | 11 | 1 |
| Operating margin, % | 10 | 7.4 | 3.7 |
| Equity/assets ratio, % | 30 | 35.7 | 35.7 |
The Parent Company includes units within the business areas Aeronautics, Surveillance, Dynamics as well as one unit within Combitech. Group staff and Group support are also included. A major part of the Group's operations is included in the Parent Company. Separate notes to the Parent Company's financial statements and a separate description of risks and uncertainties for the Parent Company have therefore not been included in this interim report.
| MSEK | Full Year 2021 | Full Year 2020 | Q4 2021 | Q4 2020 |
|---|---|---|---|---|
| Sales | 23,430 | 21,986 | 6,772 | 8,057 |
| Cost of goods sold | -19,129 | -19,518 | -5,655 | -6,842 |
| Gross income | 4,301 | 2,468 | 1,117 | 1,215 |
| Gross margin, % | 18.4 | 11.2 | 16.5 | 15.1 |
| Operating income and expenses | -3,662 | -4,464 | -924 | -1,110 |
| Operating income (EBIT) | 639 | -1,996 | 193 | 105 |
| Operating margin, % | 2.7 | -9.1 | 2.8 | 1.3 |
| Financial income and expenses | 1,248 | 1,334 | 1,230 | 440 |
| Income after financial items | 1,887 | -662 | 1,423 | 545 |
| Appropriations | -487 | 309 | -487 | 309 |
| Income before taxes | 1,400 | -353 | 936 | 854 |
| Taxes | -284 | 258 | -185 | -207 |
| Net income for the period | 1,116 | -95 | 751 | 647 |
| MSEK | Note | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets: | |||
| Intangible fixed assets | 920 | 780 | |
| Tangible fixed assets | 4,427 | 4,183 | |
| Financial fixed assets | 7,969 | 7,507 | |
| Total fixed assets | 13,316 | 12,470 | |
| Current assets: | |||
| Inventories | 7,696 | 6,833 | |
| Current receivables | 16,920 | 15,538 | |
| Short term investments | 10,135 | 8,076 | |
| Liquid assets | 805 | 1,598 | |
| Total current assets | 35,556 | 32,045 | |
| TOTAL ASSETS | 48,872 | 44,515 | |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Equity: | |||
| Restricted equity | 3,366 | 3,373 | |
| Unrestricted equity | 11,235 | 10,789 | |
| Total shareholders' equity | 14,601 | 14,162 | |
| Untaxed reserves, provisions and liabilities: | |||
| Untaxed reserves | 2,686 | 2,199 | |
| Provisions | 2,765 | 2,539 | |
| Liabilities | 8 | 28,820 | 25,615 |
| Total untaxed reserves, provisions and liabilities | 34,271 | 30,353 | |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 48,872 | 44,515 |
The Parent Company's net debt amounted to SEK 1,542 million as of 31 December 2021 compared to SEK 1,224 million as of 31 December 2020.
Investments in tangible fixed assets amounted to SEK 700 million (668). Investments in intangible assets amounted to SEK 364 million (250). At the end of the period, the Parent Company had 10,064 employees compared to 10,094 at the beginning of the year.
Saab AB (publ.), corporate identity no. 556036-0793, has its registered office in Linköping, Sweden. The company's head office is located at Olof Palmes gata 17, 5tr, SE-111 22 Stockholm, Sweden, telephone number +46-8-463 00 00. Saab's B shares are listed on Nasdaq Stockholm since 1998 and on the large cap list as of October 2006. The company's operations, including subsidiaries, associated companies and joint ventures, are described in the annual and sustainability report 2020.
The consolidated accounts for 2021 have been prepared in accordance with IAS 34 Interim Reporting and the Annual Accounts Act. The Parent Company's accounts have been prepared in accordance with the Annual Accounts Act and the Swedish Financial Reporting Board's recommendation RFR 2, Accounting for Legal Entities. The Group's and Parent Company's accounting principles are described on pages 108- 109, and concerning significant income statement and balance sheet items in each note disclosure in the annual report 2020.
The interim report is condensed and does not contain all the information and disclosures in the annual report and should therefore be read together with the annual report 2020. All the information on pages 1-29 constitutes the year-end report for 2021.
The Group and the Parent Company use the accounting principles and calculation methods as described in the annual report 2020.
Important estimates and assumptions are disclosed in note 2 in the annual report 2020. As a consequence of Covid-19 has Saab during the fourth quarter 2021 analysed whether to revise the estimates and assumptions for these areas as well as measurements of financial instruments including impairment of accounts receivable and contract assets. This has not resulted in any significant adjustments.
Saab is a leading high-technology company, with its main operations in defence, aviation and civil security. Operations are primarily focused on well-defined areas in defence electronics, missile systems, and naval systems as well as military and commercial aviation. Saab is also active in technical services and maintenance. Saab has a strong position in Sweden and the main part of sales is generated in Europe. In addition, Saab has a local presence in Australia, the U.S., South Africa, and in other selected countries. Saab's operating and management structure is divided into four business areas, which are also operating segments: Aeronautics, Dynamics, Surveillance and Kockums. In addition Combitech, which provides consulting services, is an independent, wholly owned subsidiary of Saab. Corporate comprises Group staff and departments, a minority portfolio containing Saab's ownership interests in companies in various stages of development as well as other operations outside the core operations.
Under the new organisation structure, announced on March 18, 2021, six business areas became four. Combitech is no longer part of the business area structure, but reported separately. Proforma figures showing the performance of the merged business areas for the years 2021, 2020 and 2019 are found at saab.com/investors/financial-data.
The Group's operating segments recognise all lease contracts as operating leases.
Aeronautics is a world-leading manufacturer of innovative aerial systems and is engaged in development of military aviation technology. It also conducts long-term future studies of manned and unmanned aircraft as preparation for new systems and further development of existing products.
Dynamics offers a market-leading product portfolio comprising ground combat weapons, missile systems, torpedoes, unmanned underwater vehicles, systems for training and simulation, signature management systems for armed forces around the world, and niche products for the civil and defence markets.
Surveillance provides efficient solutions for safety and security, for surveillance and decision support, and for threat detection, location, and protection. The portfolio covers airborne, ground-based and naval radar, electronic warfare and combat systems and C4I solutions.
Kockums develops, delivers, and maintains world-class solutions for naval environments. Its portfolio includes submarines with the Stirling system for air independent propulsion, surface combatants, mine hunting systems and autonomous vessels. Kockums' unique competence is in signature management, impact strength and advanced stealth technology.
Combitech is an independent subsidiary of Saab and from 1 July 2021 reported as an operating segment outside the business area structure within Saab Group. Combitech is one of Sweden's largest technology consulting firms, combining technology with cutting-edge expertise to create solutions for our customers' specific needs. Combitech is active in aviation, defence, telecom and other industries as well as the public sector. Combitech offers services in systems development, systems integration, information security, systems security, communications, mechanics, technical product information and logistics.
| Full Year | Full Year | Change, | Q4 | Q4 | |
|---|---|---|---|---|---|
| MSEK | 2021 | 2020 | % | 2021 | 2020 |
| Aeronautics | 7,828 | 6,006 | 30 | 3,166 | 1,985 |
| Dynamics | 10,909 | 12,028 | -9 | 2,972 | 1,830 |
| Surveillance | 13,921 | 21,166 | -34 | 3,543 | 13,103 |
| Kockums | 8,853 | 1,801 | 392 | 1,582 | 863 |
| Combitech | 3,472 | 3,419 | 2 | 1,130 | 1,130 |
| Corporate/elimination | -1,414 | -2,092 | -175 | -805 | |
| Total | 43,569 | 42,328 | 3 | 12,218 | 18,106 |
| MSEK | Full Year Full Year 2021 |
2020 | Change, % |
Q4 2021 |
Q4 2020 |
|---|---|---|---|---|---|
| Sweden | 20,188 | 12,903 | 56 | 5,454 | 5,133 |
| Rest of Europe | 13,880 | 8,469 | 64 | 2,797 | 2,697 |
| North America | 3,178 | 4,358 | -27 | 908 | 753 |
| Latin America | 525 | 61 | 761 | 318 | -125 |
| Asia | 3,997 | 12,863 | -69 | 2,122 | 8,964 |
| Africa | 187 | -113 | -265 | 14 | -122 |
| Australia, etc. | 1,614 | 3,787 | -57 | 605 | 806 |
| Total | 43,569 | 42,328 | 3 | 12,218 | 18,106 |
| MSEK | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|
| Aeronautics | 42,429 | 46,842 |
| Dynamics | 21,831 | 19,418 |
| Surveillance | 31,447 | 30,154 |
| Kockums | 9,099 | 3,631 |
| Combitech | 1,795 | 1,617 |
| Corporate/elimination | -1,424 | -1,846 |
| Total | 105,177 | 99,816 |
| MSEK | 31 Dec 2021 |
31 Dec 2020 |
|---|---|---|
| Sweden | 34,207 | 28,819 |
| Rest of Europe | 25,782 | 18,374 |
| North America | 6,054 | 6,819 |
| Latin America | 21,870 | 27,129 |
| Asia | 11,895 | 13,155 |
| Africa | 334 | 237 |
| Australia etc. | 5,035 | 5,283 |
| Total | 105,177 | 99,816 |
| Full Year Full Year Change, | Q4 Change, | |||||
|---|---|---|---|---|---|---|
| MSEK | 2021 | 2020 | % | 2021 | 2020 | % |
| Aeronautics | 12,263 | 11,340 | 8 | 3,637 | 3,577 | 2 |
| Dynamics | 8,690 | 7,608 | 14 | 2,790 | 2,924 | -5 |
| Surveillance | 13,175 | 12,324 | 7 | 3,942 | 4,438 | -11 |
| Kockums | 3,388 | 3,027 | 12 | 1,128 | 876 | 29 |
| Combitech | 3,295 | 3,038 | 8 | 959 | 865 | 11 |
| Corporate/elimination | -1,657 | -1,906 | -513 | -189 | ||
| Total | 39,154 | 35,431 | 11 11,943 | 12,491 | -4 |
| MSEK | Full Year 2021 |
% of sales | Full Year 2020 |
% of sales |
|---|---|---|---|---|
| Sweden | 14,841 | 38 | 12,662 | 36 |
| Rest of Europe | 6,553 | 17 | 6,239 | 18 |
| North America | 4,203 | 11 | 3,938 | 11 |
| Latin America | 5,786 | 15 | 4,527 | 13 |
| Asia | 5,507 | 14 | 6,336 | 18 |
| Africa | 175 | 0 | 180 | 1 |
| Australia, etc. | 2,089 | 5 | 1,549 | 4 |
| Total | 39,154 | 100 | 35,431 | 100 |
During 2021, Saab had two customers that separately accounted for 10 per cent or more of the Group's sales. The Swedish Defence is a customer of all business areas and total sales amounted to SEK 12,782 million (10,683). The Brazilian State is a customer primarily to business area Aeronautics and total sales amounted to SEK 5,009 million (4,211).
A major part of Saab's business is related to large projects where the revenue is recognised by using the percentage of completion method. The costs incurred in these projects are normally lower during the third quarter compared to other quarters. The fourth quarter is also usually affected by a higher number of deliveries, mainly within Dynamics.
| MSEK | Full Year 2021 |
% of sales |
Full Year 2020 |
% of sales |
Q4 2021 |
Q4 2020 |
|---|---|---|---|---|---|---|
| Aeronautics | 746 | 6.1 | -875 | -7.7 | 267 | -315 |
| Dynamics | 1,113 | 12.8 | 912 | 12.0 | 371 | 431 |
| Surveillance | 888 | 6.7 | 821 | 6.7 | 386 | 312 |
| Kockums | 208 | 6.1 | 119 | 3.9 | 116 | 46 |
| Combitech | 294 | 8.9 | 273 | 9.0 | 83 | 112 |
| The operating segments' operating income |
3,249 | 8.3 | 1,250 | 3.5 | 1,223 | 586 |
| Corporate | -361 | 65 | -147 | 180 | ||
| Total | 2,888 | 7.4 | 1,315 | 3.7 | 1,076 | 766 |
Depreciation/amortisation and write-downs per operating segment
| MSEK | 2021 | Full Year Full Year 2020 |
Change, % |
Q4 2021 |
Q4 2020 |
|---|---|---|---|---|---|
| Aeronautics | 125 | 104 | 20 | 34 | 29 |
| Dynamics | 88 | 91 | -3 | 22 | 27 |
| Surveillance | 760 | 455 | 67 | 192 | 183 |
| Kockums | 35 | 34 | 3 | 7 | 8 |
| Combitech | 15 | 6 | 150 | 4 | 2 |
| Corporate | 915 | 828 | 10 | 252 | 214 |
| Total | 1,938 | 1,518 | 28 | 511 | 463 |
| MSEK | Full Year 2021 |
Full Year 2020 |
Q4 2021 |
Q4 2020 |
|---|---|---|---|---|
| Aeronautics | -768 | -1,077 | 574 | -210 |
| Dynamics | 705 | 811 | 1,151 | 1,130 |
| Surveillance | 3,846 | 2,146 | -210 | 1,679 |
| Kockums | -13 | 983 | -8 | 686 |
| Combitech | 465 | 567 | 144 | -37 |
| Corporate | -959 | -657 | -129 | -347 |
| Total | 3,276 | 2,773 | 1,522 | 2,901 |
| MSEK | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|
| Aeronautics | 8,888 | 8,630 |
| Dynamics | 5,629 | 4,584 |
| Surveillance | 12,360 | 12,635 |
| Kockums | 1,391 | 1,230 |
| Combitech | 984 | 917 |
| Corporate/elimination | 8,525 | 8,713 |
| Total | 37,777 | 36,709 |
| Number at end of the period | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|
| Aeronautics | 5,201 | 5,438 |
| Dynamics | 3,123 | 3,023 |
| Surveillance | 5,153 | 5,109 |
| Kockums | 1,216 | 1,240 |
| Combitech | 2,069 | 2,056 |
| Corporate | 1,249 | 1,119 |
| Total | 18,011 | 17,985 |
| Aeronautics | Surveillance | Corporate/ Kockums Combitech elimination Group |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Full | Full | Dynamics Full |
Full | Full | Full | Full | Full | Full | Full | Full | Full | Full | Full | |
| Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | |
| MSEK | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 |
| External sales | 12,176 | 11,241 | 8,518 | 7,270 | 12,711 | 11,797 | 3,357 | 3,003 | 2,235 | 1,941 | 157 | 179 | 39,154 | 35,431 |
| Internal sales | 87 | 99 | 172 | 338 | 464 | 527 | 31 | 24 | 1,060 | 1,097 | -1,814 | -2,085 | - | - |
| Total sales | 12,263 - |
11,340 - |
8,690 - |
7,608 - |
13,175 - |
12,324 - |
3,388 - |
3,027 - |
3,295 - |
3,038 - |
-1,657 - |
-1,906 - |
39,154 - |
35,431 - |
| Sales by customer: | ||||||||||||||
| Military customers | 11,512 | 9,872 | 8,153 | 6,840 | 10,967 | 10,311 | 3,357 | 3,003 | 1,025 | 906 | 67 | 157 | 35,081 | 31,089 |
| Civilian customers | 664 | 1,369 | 365 | 430 | 1,744 | 1,486 | - | - | 1,210 | 1,035 | 90 | 22 | 4,073 | 4,342 |
| Total external sales | 12,176 - |
11,241 - |
8,518 - |
7,270 - |
12,711 - |
11,797 - |
3,357 - |
3,003 - |
2,235 - |
1,941 - |
157 - |
179 - |
39,154 - |
35,431 - |
| Sales by significant source: |
||||||||||||||
| Long-term customer contracts |
9,606 | 8,477 | 2,539 | 2,138 | 8,898 | 8,651 | 2,683 | 2,323 | 233 | 267 | 47 | 52 | 24,006 | 21,908 |
| Services | 2,157 | 2,607 | 1,073 | 1,114 | 2,885 | 2,152 | 666 | 657 | 1,931 | 1,671 | 66 | 94 | 8,778 | 8,295 |
| Products | 413 | 157 | 4,906 | 4,018 | 928 | 994 | 8 | 23 | 71 | 3 | 44 | 33 | 6,370 | 5,228 |
| Total external sales | 12,176 - |
11,241 - |
8,518 - |
7,270 - |
12,711 - |
11,797 - |
3,357 - |
3,003 - |
2,235 - |
1,941 - |
157 - |
179 - |
39,154 - |
35,431 - |
| Sales by domain: | ||||||||||||||
| Air | 11,321 | 9,660 | 207 | 345 | 5,454 | 6,066 | - | - | 201 | 197 | 49 | 75 | 17,232 | 16,343 |
| Land | 111 | 87 | 5,834 | 5,374 | 2,140 | 1,326 | - | - | 859 | 680 | -2 | 13 | 8,942 | 7,480 |
| Naval | - | - | 1,938 | 1,513 | 3,082 | 2,557 | 3,357 | 3,003 | 21 | 42 | 49 | 68 | 8,447 | 7,183 |
| Civil Security | 51 | 104 | 529 | 24 | 1,969 | 1,665 | - | - | 313 | 252 | 15 | 12 | 2,877 | 2,057 |
| Commercial Aeronautics | 693 | 1,390 | - | - | 16 | 17 | - | - | 5 | 10 | 48 | 6 | 762 | 1,423 |
| Other/not distributed | - | - | 10 | 14 | 50 | 166 | - | - | 836 | 760 | -2 | 5 | 894 | 945 |
| Total external sales | 12,176 | 11,241 | 8,518 | 7,270 | 12,711 | 11,797 | 3,357 | 3,003 | 2,235 | 1,941 | 157 | 179 | 39,154 | 35,431 |
| Sales recognition method: |
||||||||||||||
| Over time | 10,875 | 9,634 | 3,087 | 2,830 | 11,127 | 10,192 | 3,303 | 2,840 | 2,051 | 1,865 | 76 | 97 | 30,519 | 27,458 |
| Point in time | 1,301 | 1,607 | 5,431 | 4,440 | 1,584 | 1,605 | 54 | 163 | 184 | 76 | 81 | 82 | 8,635 | 7,973 |
| Total external sales | 12,176 | 11,241 | 8,518 | 7,270 | 12,711 | 11,797 | 3,357 | 3,003 | 2,235 | 1,941 | 157 | 179 | 39,154 | 35,431 |
| NOTE 5 ITEMS AFFECTING COMPARABILITY Item affecting comparability |
Business Area | Business Area MSEK | Full Year 2021 |
Full Year |
| Full Year 2021 |
Full Year 2020 |
Q4 2021 | Q4 2020 | |||
|---|---|---|---|---|---|---|
| Adjustment of project estimates, Covid-19 | AeronauticsAeronautics Sales | - | -1,121 | - | - | |
| Adjustment of project estimates, Covid-19 | SurveillanceSurveillance Sales | - | -166 | - | -166 | |
| Adjustment of project estimates, Covid-19 | Dynamics | Dynamics Cost of goods sold | - | -15 | - | -15 |
| Adjustment of project estimates, Covid-19 | Corporate | Corporate Sales | - | -44 | - | 331 |
| Provision for onerous contract, Covid-19 | AeronauticsAeronautics Cost of goods sold | - | -315 | - | -315 | |
| Write-down of inventory, Covid-19 | Aeronautics | Cost of goods sold | - | -118 | - | -118 |
| Write-down of inventory, changes to product portfolio | Corporate | Cost of goods sold | - | -137 | - | - |
| Write-down of shares in associated companies | Corporate | Share in income of associated companies | - | -113 | - | - |
| Impairment of long-term receivable from associated companies |
Corporate | Other operating expenses | - | -59 | - | |
| Write-down of shares in associated companies | Aeronautics | Share in income of associated companies | - | -32 | - | -32 |
| Provision related to new assessment of ongoing disputes and legal proceedings for the Group |
Corporate | Other operating expenses | - | -300 | - | - |
| Capital gain from the divestment of shares in Vricon Inc Corporate | Other operating income | - | 997 | - | - | |
| Sum | - | -1,423 | - | -315 |
At its meeting on 10 February 2022, the board of Directors decided to propose to the Annual General Meeting that the Parent company´s shareholders receive a dividend of SEK 4.90 per share, totalling MSEK 646. Proposed record date for the dividend is 8 April 2022 with expected payment on 13 April 2022.
| MSEK | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|
| Goodwill | 5,253 | 5,141 |
| Capitalised development costs | 6,040 | 5,699 |
| Other intangible assets | 869 | 680 |
| Total | 12,162 | 11,520 |
| MSEK | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|
| Assets: | ||
| Liquid assets | 1,701 | 2,273 |
| Short-term investments | 10,140 | 8,104 |
| Total liquid investments | 11,841 | 10,377 |
| Short-term interest-bearing receivables | 66 | 64 |
| Long-term interest-bearing receivables | 457 | 351 |
| Long-term receivables attributable to pensions | 39 | - |
| Total interest-bearing assets | 12,403 | 10,792 |
| Liabilities: | ||
| Lease liabilities | 2,543 | 2,539 |
| Bonds and other debt instruments | 7,085 | 7,412 |
| Liabilities to associated companies | ||
| and joint ventures | 43 | 39 |
| Other interest-bearing liabilities | 44 | 8 |
| Provisions for pensions ¹⁾ | 4,813 | 5,067 |
| Total interest-bearing liabilities and provisions | ||
| for pensions | 14,528 | 15,065 |
| Net liquidity (+) / net debt (-) | -2,125 | -4,273 |
1) Excluding provisions for special employers' contribution attributable to pensions.
Committed credit lines
| MSEK | Facilities | Drawings | Available |
|---|---|---|---|
| Revolving credit facility (Maturity 2026 SEK 4 billion, 2023, SEK 2 billion) |
6,000 | - | 6,000 |
| Overdraft facility (Maturity 2022) | 59 | - | 59 |
| Total | 6,059 | - | 6,059 |
| Parent Company | |||
| MSEK | 31 Dec 2021 31 Dec 2020 | ||
| Long-term bonds and other debt instruments | 5,707 | 5,291 | |
| Short-term bonds and other debt instruments | 1,378 | 2,121 |
Since 2009, Saab has a Medium Term Note programme (MTN) to enable issuance of bonds in the capital market. During 2018 the MTN programme was increased to MSEK 10,000. A major part of the bonds are issued as Floating Rate Notes (FRN). During the quarter, bonds amounting to SEK 400 million were repaid. New bonds with tenors 2026 and 2031 were issued at total of amount of SEK 600 million. Altogether, bonds outstanding within the MTN programme amounted to SEK 6,933 million at the end of the reporting period.
Total 7,085 7,412
In December 2015, Saab signed a Schuldschein loan amounting to EUR 100 million. Remaining Schuldshein loans amounts to EUR 15 million.
In September 2021, Saab signed two revolving credit facilities, a five year facility of SEK 4 billion and a two year facility of SEK 2 billion. No facility has been utilized during the year.
| MSEK | 31 Dec 2021 |
31 Dec 2020 |
|---|---|---|
| Total assets | 65,039 | 60,568 |
| Less non-interest bearing liabilities | 27,262 | 23,859 |
| Capital employed | 37,777 | 36,709 |
Classification and categorisation of financial assets and liabilities ²⁾
| Carrying amount | 31 Dec 2021 |
31 Dec 2020 |
|---|---|---|
| Financial assets: | ||
| Valued at amortised cost ⁴⁾: | ||
| Accounts receivable, contract assets and other receivables |
16,255 | 15,000 |
| Liquid assets | 1,701 | 2,273 |
| Long-term receivables | 556 | 617 |
| Valued at fair value through profit and loss ³⁾: | ||
| Short-term investments | 10,140 | 8,104 |
| Derivatives for trading | 29 | 147 |
| Financial investments | 37 | 30 |
| Valued at fair value through other comprehensive income ³⁾: |
||
| Derivatives identified as hedges | 750 | 1,530 |
| Total financial assets | 29,468 | 27,701 |
| Financial liabilities: | ||
| Valued at amortised cost: | ||
| Interest-bearing liabilities ¹⁾ | 9,716 | 9,996 |
| Other liabilities ⁴⁾ | ||
| 8,750 | 8,105 | |
| Valued at fair value through profit and loss ³⁾: | ||
| Derivatives for trading | 9 | 46 |
| Valued at fair value through other comprehensive income ³⁾: |
||
| Derivatives identified as hedges | 606 | 919 |
| Total financial liabilities | 19,081 | 19,066 |
²⁾ Derivatives with positive values are recognised as assets and derivatives with negative values are recognised as liabilities. Derivatives with a legal right of offset amount to MSEK 412.
³⁾ The impact of credit risk on these instruments is considered low given the limits in the current investment policy.
⁴⁾ Carrying amount, in Saab's assessment, essentially corresponds to fair value.
The Group has used the same valuation methods as in the year-end closing of 2020, as described in the annual report 2020 on page 138, note 35. As of December 31 2021, the Group had the following financial assets and liabilities at fair value:
Assets at fair value
| MSEK | 31 Dec | 2021 Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Bonds and interest-bearing securities | 10,140 | 10,140 | - | - |
| Forward exchange contracts | 655 | - | 655 | - |
| Interest rate swaps | 38 | - | 38 | - |
| Cross currency basis swaps | 12 | - | 12 | - |
| Electricity derivatives | 74 | 74 | - | - |
| Shares, participations and long-term receivables |
||||
| 37 | - | - | 37 | |
| Total | 10,956 | 10,214 | 705 | 37 |
| MSEK | 31 Dec | 2021 Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Forward exchange contracts | 563 | - | 563 | - |
| Currency options | 3 | - | 3 | - |
| Interest rate swaps | 49 | - | 49 | - |
| Total | 615 | - | 615 | - |
| MSEK | Jan-Dec 2021 |
Jan-Dec 2020 |
Q4 2021 | Q4 2020 |
|---|---|---|---|---|
| Cash flow from operating activities before changes in working capital, excluding taxes and other financial items ¹⁾ |
5,846 | 2,905 | 1,829 | 1,812 |
| Cash flow from changes in working capital: | ||||
| Contract assets and liabilities | 2,929 | 1,704 | 1,329 | 1,861 |
| Inventories | -1,320 | 95 | 210 | 1,126 |
| Other current receivables | -1,636 | 805 | -2,009 | -1,193 |
| Other current liabilities | 401 | 468 | 951 | 146 |
| Provisions | -450 | -336 | -130 | -46 |
| Change in working capital | -76 | 2,736 | 351 | 1,894 |
| Cash flow from operating activities excluding taxes and other financial items | 5,770 | 5,641 | 2,180 | 3,706 |
| Investing activities: | ||||
| Investments in intangible fixed assets | -1,297 | -1,622 | -359 | -453 |
| Investments in tangible fixed assets | -1,223 | -1,269 | -302 | -361 |
| Sales and disposals of tangible fixed assets | 26 | 23 | 3 | 9 |
| Cash flow from investing activities ²⁾ | -2,494 | -2,868 | -658 | -805 |
| Operational cash flow | 3,276 | 2,773 | 1,522 | 2,901 |
| Taxes and other financial items | -526 | -278 | -144 | 66 |
| Sale of and investments in financial assets, associated companies and joint ventures | -11 | 1,093 | - | -10 |
| Investments in operations | -21 | -4 | -1 | - |
| Sale of subsidiaries | 19 | 169 | - | 98 |
| Free cash flow | 2,737 | 3,753 | 1,377 | 3,055 |
1) Including amortisation of lease liabilities
2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in financial assets, investments in operations and sale of subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item is included in investing activities.
| Full Year Full Year | Q4 | Q4 | ||
|---|---|---|---|---|
| MSEK | 2021 | 2020 | 2021 | 2020 |
| Free cash flow | 2,737 | 3,753 | 1,377 | 3,055 |
| Investing activities – interest-bearing: | ||||
| Short-term investments | -2,085 | -2,312 | -2,461 | -2,901 |
| Other financial investments and receivables | -111 | -80 | -26 | 1 |
| Financing activities: | ||||
| Repayments of loans | -2,538 | -3,077 | -400 | -290 |
| Raising of loans | 2,248 | 2,728 | 644 | 400 |
| Repurchase of shares | -246 | -242 | - | -242 |
| Dividend paid to the Parent Company's | ||||
| shareholders | -622 | - | - | - |
| Dividend paid to non-controlling interest | -27 | -12 | - | - |
| Transactions with non-controlling interest | 15 | -85 | -53 | -84 |
| Cash flow for the period | -629 | 673 | -919 | -61 |
| MSEK | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|
| The following components are included in liquid assets: |
||
| Cash and bank balances | 1,401 | 1,123 |
| Bank deposits | 300 | 1,150 |
| Total according to balance sheet | 1,701 | 2,273 |
| Total according to statement of cash flows | 1,701 | 2,273 |
No significant acquisitions through business combinations were made during 2021.
Saab has defined-benefit pension plans where post-employment compensation is based on a percentage of the recipient's salary. Definedbenefit plans mainly relate to the Swedish operations, where the ITP2 plan accounts for more than 90 per cent of the total obligation.
| MSEK | 31 Dec 2021 |
31 Dec 2020 |
|---|---|---|
| Defined-benefit obligation | 13,729 | 12,774 |
| Special employers' contribution | 1,105 | 1,378 |
| Less assets under management | 8,955 | 7,707 |
| Total provisions for pensions | 5,879 | 6,445 |
| of which reported as long-term receivable | 39 | - |

Actuarial gains and losses are recognised in other comprehensive income. Actuarial gain related to the Swedish pension plans amounted to SEK 480 million net in 2021 primarily due to the following:
Assumed discount rate has increased by 50 basis points, from 1.00% to 1.50% and the inflation assumption has increased by 75 basis points, from 1.50% to 2.25% compared to the beginning of the year. The net of revised assumptions amounted to a loss of SEK 575 million.
Negative experience adjustment has resulted in an actuarial loss of SEK 183 million.
The actuarial gain related to the special employer's contribution amounted to SEK 92 million.
The return on assets under management was SEK 1,217 million which led to an actuarial gain of SEK 1,146 million.
No additional significant commitments have arisen during 2021. With regard to the Group's so-called performance guarantees for commitments to customers, the likelihood of an outflow of resources is estimated as remote and, as a result, no value is recognised.
No significant transactions have occurred during the year.
Related parties with which the Group has transactions are described in the annual report 2020, note 37.
Below are definitions of financial key ratios that are used in the report. For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.
Total assets less non-interest-bearing liabilities.
Net income for the period attributable to the Parent Company's shareholders, divided by the average number of shares before and after full dilution.
Operating income before depreciation/amortisation and write-downs.
Operating income before depreciation/amortisation and write-downs adjusted for items classified as affecting comparability.
Operating income before depreciation/amortisation and write-downs as a percentage of sales.
Operating income before depreciation/amortisation and write-downs adjusted for items affecting comparability as a percentage of adjusted sales.
Current and deferred taxes as a percentage of income before tax.
Equity in relation to total assets.
Equity attributable to the Parent Company's shareholders divided by the number of shares, excluding treasury shares, at the end of the period.
Cash flow from operating activities including amortisation of lease liabilities and cash flow from investing activities, excluding acquisitions and divestments of short-term investments and other interest-bearing financial assets.
Free cash flow divided by the average number of shares after dilution.
Gross income adjusted for items classified as affecting comparability.
Gross income as a percentage of sales.
Gross margin adjusted for items affecting comparability Gross income adjusted for items affecting comparability as a percentage of adjusted sales.
Investments, sales and disposals of intangible and tangible fixed assets.
Liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for pensions attributable to special employers' contribution.
Items affecting comparability comprise the financial effects from events or transactions with material impact that are relevant to understand the result when comparing periods. Such events or transactions can relate to restructuring programs, costs related to disputes and legal proceedings, macroeconomic developments, impairment charges and gains and losses from divestments of group companies, joint ventures or associated companies.
Income before financial items and tax.
Operating income adjusted for items affecting comparability Operating income (EBIT) adjusted for items classified as affecting comparability.
Operating margin adjusted for items affecting comparability Operating income adjusted for items affecting comparability as a percentage of adjusted sales.
Operating income (EBIT) as a percentage of sales.
Cash flow from operating activities, excluding taxes and other financial items, amortisation of lease liabilities and investments, sales and disposals of intangible and tangible fixed assets.
Total value of orders at the end of the period.
Total value of orders received during the period.
Change in sales in percentage adjusted for effects from exchange rate due to the translation of foreign subsidiaries, and structural changes such as acquisitions and divestments of subsidiaries.
Research and development costs are recognised separately in the income statement and comprise the cost of self-financed new and continued product development as well as amortisation and any writedown of capitalised development costs.
Research and development expenses comprise both expenses incurred as costs excluding amortization and write-downs, and expenses capitalised as development costs in the statement of financial position.
Operating income plus financial income (rolling 12 months) as a percentage of average capital employed.
Net income for the period (rolling 12 months) as a percentage of average equity.
Sales adjusted for items classified as affecting comparability
| C4I | Command, Control, Communications, Computers, and Intelligence |
|---|---|
| FMV | Swedish Defence Materiel Administration, Sw, "Försvarets Materielverk" |
| FRN | Floating Rate Note |
| FTE | Full Time Equivalent, corresponds to one employee working full-time for one year |
| IAS | International Accounting Standards |
| IFRS | International Financial Reporting Standards |
| ISR | Intelligence, Surveillance and Reconnaissance systems |
| MTN | Medium Term Note, loan facility for issuance of bonds with a duration of 1-15 years |
The Board of Directors and the President have ensured that the year-end report provides an accurate overview of the Parent Company's and the Group's operations, financial position and results, and that it describes the significant risks and uncertainties faced by the Parent Company and the companies in the Group.
Saab AB (publ)
The Board of Directors
This year-end report has not been subject to review by the company´s auditors

Media: Saab press center ph +46 734 18 00 18
Financial market: Merton Kaplan, Head of Investor Relations ph +46 734 18 20 71
Press and financial analyst conference: 11 February 2022 at 10.00 (CET)
You are welcome to participate by the live webcast or dial in to the conference call. It is possible to post questions both over the web and in the conference call.
https://www.saab.com/investors/webcast/Q4-2021
Please dial in using one of the numbers below: Sweden: +46 8 566 427 06 UK: +44 333 300 9261 US: +1 631 913 1422 PIN: 51345232#
The year-end report, presentation material and the webcast will be available on http://www.saab.com/investors
Saab Annual General Meeting To be held 6 April 2022
Q1 Interim report 2022 Published 22 April 2022
Half-year report 2022 Published 21 July 2022
Q3 Interim report 2022 Published 28 October 2022
This year-end report may contain forward-looking statements which reflect Saab AB's current view on future events and financial and operational development. Words such as "intend", "expect", "anticipate", "may", "believe", "plan", "estimate" and other expressions which imply indications or predictions of future development or trends, and which are not based on historical facts, are intended to identify forward-looking statements. Forwardlooking statements inherently involve both known and unknown risks and uncertainties as they depend on future events and circumstances. Forward-looking statements do not guarantee future results or development and the actual outcome could differ materially from the forwardlooking statements.
This information is such that Saab AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, on 11 February 2022 at 07.30 (CET)

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.