AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

SAAB

Earnings Release Apr 22, 2022

2958_10-q_2022-04-22_765a0ddc-4add-4ed2-b3fd-65cab2910624.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

YEAR-AEND REPORT solid start to the year in a changing landscape

KEY HIGHLIGHTS Q1 2022

  • Order intake of SEK 8,115m (5,871), corresponding to a growth of 38%, with increases in most business areas driven by medium-sized orders.
  • Sales amounted to SEK 9,218m (9,088), with a growth of 1.4%.
  • EBITDA increased and amounted to SEK 1,148m (1,066), with a margin of 12.5% (11.7).
  • Operating income improved 10% and amounted to SEK 654m (597). The margin was 7.1% (6.6), driven by improved project execution and a favourable product mix.
  • Operational cash flow in the quarter was SEK -179m (-160).
  • Sustainability efforts continued with submittal of proposed targets to the Science-Based Targets initiative.
  • The AGM decided on a dividend of SEK 4.90 per share to the shareholders.

FINANCIAL HIGHLIGHTS

MSEK Jan-Mar 2022 Jan-Mar 2021 Change, % Full Year 2021
Order bookings 8,115 5,871 38 43,569
Order backlog 104,537 97,211 8 105,177
Sales 9,218 9,088 1 39,154
Gross income 2,034 1,934 5 8,205
Gross margin, % 22.1 21.3 21.0
EBITDA 1,148 1,066 8 4,826
EBITDA margin, % 12.5 11.7 12.3
Operating income (EBIT) 654 597 10 2,888
Operating margin, % 7.1 6.6 7.4
Net income 372 396 -6 2,025
of which Parent Company's shareholders' interest 354 392 -10 1,926
Earnings per share after dilution, SEK 2.66 2.94 14.45
Return on equity, % ¹⁾ 8.4 5.2 9.0
Operational cash flow -179 -160 3,276
Free cash flow -361 -265 2,737
Free cash flow per share after dilution, SEK -2.71 -1.99 20.53
Average number of shares after dilution 133,267,371 133,213,468 133,293,340
¹⁾ Return on equity is measured over a rolling 12-month period.

Sales growth %

7.1 Operating margin %

JANUARY-MARCH 2022

COMMENTS FROM THE CEO

A solid start to the year in a changing landscape

Micael Johansson President & CEO

We entered the year with hopes of a return to normal after the pandemic, but we are now witnessing a humanitarian tragedy as a result of the war in Ukraine. This reminds us once again of the importance of countries' right to build their defences to protect their borders, citizens and societies. Our core belief is that peace, security and stability are fundamental for sustainability, human rights and freedom.

Early implications of the crisis have changed the security landscape in Europe. This has led to a structural shift with several countries, including Sweden, Germany, UK and Finland, announcing higher defence budgets over the coming years. Saab is well positioned and ready to support customers' growing needs. Given the long-term nature of the industry, however, the prospects for further growth in orders will take some time.

Due to the pandemic, we have worked intensively over the past years to manage our supply chain. With the growing geopolitical instability in the world, we see further supply chain challenges in our industry, as in many other businesses. We are working closely with our suppliers to mitigate future effects on shortages and ensure delivery of components. To meet a further demand, we will also steadily increase capacity.

In the first quarter of the year, we continued to see strong interest in Saab's portfolio, particularly in Dynamics and Surveillance. Order intake increased by 38%, driven by mediumsized orders across most business areas. Order intake in our international markets increased by 78%. Dynamics received orders for training systems to the U.S. and Finland, and Surveillance received a contract for a civil security solution in Australia. At Kockums, a large contract from Sweden for the Mid-Life Upgrade of the third Gotland-class submarine was received.

At the end of the quarter, the first two serially produced Gripen E fighters arrived in Brazil and their first flight in the country with Brazilian pilots has now been completed. This is an important achievement in the Gripen E programme where the two fighter jets are part of the 36 aircraft acquired by the Brazilian Air Force in 2014.

Sales increased compared to the first quarter last year and amounted to SEK 9,218 million (9,088). Reported growth was 1.4%, reflecting the delivery pattern for the year that is stronger in the second half. Dynamics, Kockums and Combitech reported sales growth while sales in Aeronautics and Surveillance declined. We reiterate our sales growth outlook of around 5% for the full year.

Operating income improved 10% and amounted to SEK 654m (597) in the quarter, corresponding to a margin of 7.1% (6.6). This was driven by higher gross margin as a result of improved project execution and a favourable product mix.

Operational cash flow in the quarter was in line with our milestone payments plan and amounted to SEK -179 million (-160).

During the quarter, we continued our extensive work on sustainability and strengthened our governance further. Consequently, we submitted proposed targets to the Science-Based Targets initiative connected to the Race to Zero commitment we announced last year.

As we leave a solid first quarter behind us, we will continue our journey with a focus on sustainable growth, strengthened profitability and cash flow.

Outlook 2022

SALES GROWTH:

Organic sales growth of around 5%.

OPERATING INCOME:

Operating income improvement between 8-12% compared to 2021.

OPERATIONAL CASH FLOW:

Operational cash flow to be positive for 2022 however at a lower level than in 2021.

Orders

JANUARY-MARCH 2022

Order bookings amounted to SEK 8,115 million (5,871), an increase of 38 per cent compared to the same quarter last year. Large orders declined slightly to SEK 1,168 million (1,571) while medium-sized orders contributed to order growth with an increase of 271 per cent and amounted to 3,892 (1,049). Bookings of small orders in the period was somewhat lower than last year and amounted to SEK 3,055 million (3,251). Growth in order bookings was attributable to almost all regions. Large and medium-sized orders included orders in Aeronautics related to ongoing Gripen projects, training systems to the U.S. Marine Corps and Finland in Dynamics, order for a security solution to Australia in Surveillance, and a contract for the Mid-Life upgrade of the third Gotland class submarine to Sweden.

The order backlog at the end of the period amounted to SEK 104,537 million, compared to SEK 105,177 million at the beginning of the year. In total, 67 per cent of the order backlog is attributable to markets outside Sweden, compared to 67 per cent at the beginning of the year.

For more information on orders received, see the business area comments on pages 7, 8 and 9.

Sales

JANUARY-MARCH 2022

Sales amounted to SEK 9,218 million (9,088) in the first quarter and corresponded to a growth of 1.4 per cent. The business areas Dynamics, Kockums and Combitech reported sales growth driven by continued high activity in projects and deliveries. Sales decreased slightly in Aeronautics due to timing effects on project execution. Sales also declined in Surveillance, due to a strong comparison quarter.

Sales from markets outside Sweden amounted to SEK 5,658 million (5,849) and corresponded to 61 per cent (64) of total sales. In the period, all regions except Asia, Africa and Latin America reported sales growth. 89 per cent (91) of sales were related to the defence business.

SALES GROWTH

Per cent Jan-Mar
2022
Jan-Mar
2021
Full Year
2021
Organic sales growth 0 14 11
Acquisitions - - -
Currency effects regarding revaluation of foreign subsidiaries 1 -1 0
Total sales growth 1 13 11

SALES PER REGION

MSEK Jan-Mar 2022 Jan-Mar 2021 Change, %
Sweden 3,560 3,239 10
Rest of Europe 1,617 1,465 10
North America 1,054 768 37
Latin America 1,099 1,567 -30
Asia 1,246 1,526 -18
Africa 18 51 -65
Australia, etc. 624 472 32
Total 9,218 9,088 1

Q1 2022

Order distribution Orders exceeding MSEK 100 accounted for 62% (45) of total orders during the period.

Order backlog duration:

2022: SEK 27.1 billion 2023: SEK 27.2 billion 2024: SEK 18.6 billion 2025: SEK 14.1 billion After 2025: SEK 17.5 billion

Defence/Civil A total of 83% (87) of order bookings was attributable to defence-

related operations during

the period.

Market A total of 50% (39) of order bookings was related to markets outside Sweden during the period.

Sales Jan-Mar, MSEK

Income

JANUARY-MARCH 2022

The gross margin improved in the first quarter 2022 compared to Q1 2021 and was 22.1 per cent (21.3), mainly driven by solid project execution and favourable product mix in Surveillance and Dynamics.

Total depreciation, amortisation and write-downs amounted to SEK 494 million (469). Depreciation of tangible fixed assets amounted to SEK 321 million (303).

Expenditures for internally funded investments in R&D amounted to SEK 402 million (530), of which SEK 128 million (261) has been capitalised. Capitalised expenditures are mainly attributable to the development of Gripen E/F.

Amortisation and write-downs of intangible fixed assets amounted to SEK 173 million (166) for the first quarter of the year, of which amortisation and write-downs of capitalised development expenditures amounted to SEK 142 million (137). This was mainly related to R&D amortisation of GlobalEye, amounting to SEK 94 million (94) in the first quarter 2022.

The share of income in associated companies and joint ventures amounted to SEK -23 million (-12). EBITDA amounted to SEK 1,148 million (1,066). The EBITDA margin was 12.5 per cent (11.7).

Operating income increased by 10 per cent and amounted to SEK 654 million (597). The operating margin was 7.1 per cent (6.6) driven by improved gross margin and favourable product mix.

Financial net

MSEK Jan-Mar 2022 Jan-Mar 2021
Financial net related to pensions -18 -13
Net interest items -20 -16
Currency gains/losses 2 -22
Lease liability interest -23 -25
Other financial items -110 -16
Total -169 -92

The financial net related to pensions is the financial cost for net pension obligations recognised in the balance sheet. See note 12 for more information regarding defined-benefit pension plans.

Net interest items refer to interest on liquid assets, short-term investments and interest expenses on short- and long-term interest bearing liabilities and interest on interest-rate swaps. Currency gains/losses recognised in the financial net are mainly related to currency hedges of the tender portfolio, which are measured at fair value through profit and loss.

Lease liability interest consists of the interest portion related to lease liabilities recognised in the balance sheet.

Other net financial items consist of realised and unrealised results from short-term investments and derivatives as well as other currency effects, e.g. changes in exchange rates for liquid assets in currencies other than SEK. The loss in the first quarter 2022 is largely attributable to negative results from short-term investments due to movements in market interest rates.

Tax

Current and deferred taxes amounted to SEK -113 million (-109), which means that the effective tax rate amounted to 23 (22) per cent in the quarter.

Operating income (MSEK) and margin (%), Jan-Mar

Earnings per share after dilution, SEK

Internally funded R&D expenditures, MSEK

Financial position and liquidity

At the end of March 2022, net debt was SEK 1,375 million, a decrease of SEK 750 million compared to year-end 2021, when net debt amounted to SEK 2,125 million.

Cash flow from operating activities amounted to SEK 249 million (534).

Contract assets increased by SEK 689 million following lower milestone payments while contract liabilities decreased by SEK 511 million compared to year-end 2021. Inventories increased by SEK 1,036 million during the period, mainly related to future deliveries within Dynamics and Surveillance.

Net provisions for pensions, excluding special employer's contribution, amounted to SEK 3,670 million as of 31 March 2022, compared to SEK 4,774 million at year-end 2021. Changes in actuarial assumptions regarding discount rate, inflation and demographics had a net positive effect on net debt of SEK 1,104 million. For further information on Saab's benefit pension plans, see note 12.

Tangible fixed assets amounted to SEK 7,321 million at period end compared to 7,147 at the end of 2021.

Right-of-use assets recognised in the balance sheet amounted to SEK 2,364 million compared to 2,472 million at the end of 2021.

Net investments in the first quarter amounted to SEK 490 million (683). Investments in tangible fixed assets amounted to SEK 308 million (342).

Investments in intangible fixed assets amounted to SEK 186 million (342), of which SEK 128 million (261) related to capitalised R&D expenditures. The investments were mainly related to the development of Gripen E/F. Of the total investments in intangible fixed assets, SEK 58 million (81) related to other intangible fixed assets.

As of 31 March 2022, short-term investments and liquid assets amounted to SEK 11,348 million, a decrease of SEK 493 million compared to year-end 2021.

Capital employed increased by SEK 765 million during the period to SEK 38,542 million. The return on capital employed was 8.1 per cent (4.3) and the return on equity was 8.4 per cent (5.2), both measured over a rolling 12-month period.

Key indicators of financial position and liquidity

MSEK 31 Mar 2022 31 Dec 2021 Change 31 Mar 2021
Net liquidity / debt ²⁾ -1,375 -2,125 750 -4,119
Intangible fixed assets 12,216 12,162 54 11,782
Goodwill 5,293 5,253 40 5,228
Capitalised development costs 6,026 6,040 -14 5,823
Other intangible fixed assets 897 869 28 731
Tangible fixed assets, etc ³⁾ 7,707 7,533 174 7,165
Right of use assets ⁴⁾ 2,364 2,472 -108 2,457
Inventories 12,645 11,609 1,036 11,258
Accounts receivable 5,102 5,884 -782 5,313
Contract assets 9,941 9,252 689 9,451
Contract liabilities 10,176 10,687 -511 8,982
Equity/assets ratio, % 38.0 35.7 - 36.8
Return on equity, % 8.4 9.0 - 5.2
Equity per share, SEK ¹⁾ 188.85 174.31 - 167.59
1) Number of shares excluding treasury shares 131,965,259 131,810,178 155,081 132,396,540

2) The Group's net liquidity/debt refers to liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for special employers' contribution attributable to pensions. For a detailed break-down of interest-bearing receivables and interest-bearing liabilities, see note 7.

3) Including tangible fixed assets and biological assets.

4) Relate to right-of-use assets for leases.

Change in net debt Jan-Mar 2022

MSEK
Net liquidity (+) / net debt (-),
31 Dec 2021 ¹⁾
-2,125
Cash flow from operating activities 249
Change in net pension obligation 1,104
Net investments -490
Dividend to and transactions with
non-controlling interest
-25
Additional lease liabilites -10
Other items, currency impact and
unrealised results from financial
investments
-78
Net liquidity (+) / net debt (-),
31 Mar 2022 ¹⁾ -1,375
¹⁾ Net liquidity (+) / net debt (-)
excluding net provisions for
pensions, lease liabilities and
interest-bearing receivables, 31
Mar 2022
4,182

Cash flow

JANUARY-MARCH 2022

Cash flow from operating activities, excluding taxes and other financial items, amounted to SEK 311 million (523).

Operational cash flow amounted to SEK -179 million (-160), in line with the same quarter last year and according to our milestone payments plan. A slightly increased working capital was offset by lower investments compared to the same period last year.

Free cash flow amounted to SEK -361 million (-265). For more detailed information on cash flow, see note 10.

There can be large fluctuations in cash flow between reporting periods as the timing of milestone payments in large projects greatly varies depending on when milestones are reached.

Jan-Mar
2022
Jan-Mar
2021
Cash flow from operating activities before changes in working
capital, excluding taxes and other financial items ¹⁾
1,229 1,260
Change in working capital -918 -737
Cash flow from operating activities excluding taxes and other
financial items
311 523
Cash flow from investing activities ²⁾ -490 -683
Operational cash flow -179 -160
Taxes and other financial items -180 -102
Sale of and investments in financial assets and operations -2 -3
Free cash flow -361 -265

1) Including amortisation of lease liabilities

2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in financial assets, investments in operations and sale of subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item is included in investing activities.

Free cash flow, MSEK

Business Area Aeronautics

BUSINESS UNITS: Gripen Design, Gripen Sustainment, Aviation Services, Aerospace Systems

MSEK Jan-Mar 2022 Jan-Mar 2021 Change, % Full Year 2021
Order bookings 1,299 2,041 -36 7,828
Order backlog 40,677 45,788 -11 42,429
Sales 3,056 3,103 -2 12,263
EBITDA 240 241 0 871
EBITDA margin, % 7.9 7.8 7.1
Operating income (EBIT) 199 213 -7 746
Operating margin, % 6.5 6.9 6.1
Operational cash flow -446 -785 -768

ORDER

DISTRIBUTION Orders exceeding MSEK 100 accounted for 72% (83) of total orders during the period.

MARKET

Sales in markets outside Sweden amounted to 50% (60) during the period.

Market and orders

  • Several medium-sized orders related to ongoing Gripen projects received in Q1.
  • Canada selected competitor although Gripen meeting all capability requirements.
  • Market efforts continue for the Gripen fighter.

Sales, income and margin

  • Sales declined slightly due to timing effects on project execution.
  • Operating income declined, due to the lower volumes and negative effect from start-up of T-7 operations.

Cash flow

Cash flow improved compared to the same quarter in the previous year and amounted to MSEK -446.

Business Area Dynamics

BUSINESS UNITS: Ground Combat, Missile Systems, Underwater Systems, Barracuda, Training and Simulation, Tactical Support Solutions.

MSEK Jan-Mar 2022 Jan-Mar 2021 Change, % Full Year 2021
Order bookings 2,633 1,341 96 10,909
Order backlog 22,825 19,261 19 21,831
Sales 1,793 1,655 8 8,690
EBITDA 278 182 53 1,201
EBITDA margin, % 15.5 11.0 13.8
Operating income (EBIT) 256 161 59 1,113
Operating margin, % 14.3 9.7 12.8
Operational cash flow 232 -532 705

ORDER

DISTRIBUTION Orders exceeding MSEK 100 accounted for 51% (18) of total orders during the period.

MARKET

Sales in markets outside Sweden amounted to 81% (69) during the period.

Market and orders

  • High demand and strong interest for Dynamics product portfolio.
  • Several training orders to the U.S. and Finland as well as RBS 70 NG to Argentina and orders within Underwater Systems.

Sales, income and margin

  • Sales volumes increased by 8% compared to the same quarter last year.
  • Significant increase in operating income and margin due to higher volumes and favourable product mix in the quarter.

Cash flow

Improved operational cash flow compared to last year due to timing of customer payments.

Business Area Surveillance

BUSINESS UNITS: Radar Solutions, Electronic Warfare and Aircraft Systems, Combat Systems, Traffic Management.

MSEK Jan-Mar 2022 Jan-Mar 2021 Change, % Full Year 2021
Order bookings 2,309 1,703 36 14,065
Order backlog 31,540 29,501 7 32,012
Sales 3,109 3,299 -6 13,373
EBITDA 433 355 22 1,684
EBITDA margin, % 13.9 10.8 12.6
Operating income (EBIT) 234 166 41 917
Operating margin, % 7.5 5.0 6.9
Operational cash flow 135 1,740 4,040

2021 has been restated due to a minor structural change as parts of a department within Combitech have been migrated to Surveillance.

ORDER DISTRIBUTION

Orders exceeding MSEK 100 accounted for 70% (34) of total orders during the period.

MARKET

Sales in markets outside Sweden amounted to 83% (83) during the period.

Market and orders

Main orders in the quarter included an order for security solution to Australia and air traffic management solutions to airports in the U.S. and Romania.

Sales, income and margin

  • Sales growth was negative due to last year's very high growth levels in the first quarter.
  • Operating income increased in the quarter due to improved project execution and favourable project mix.

Cash flow

  • Operational cash flow was positive in the quarter and amounted to 135 MSEK.
  • The strong cash flow in Q1 2021 included large milestones payments from the GlobalEye project.

Business Area Kockums

BUSINESS UNITS: Submarines, Surface Ships, Docksta.

MSEK Jan-Mar 2022 Jan-Mar 2021 Change, % Full Year 2021
Order bookings 1,385 452 206 8,853
Order backlog 9,667 3,430 182 9,099
Sales 817 654 25 3,388
EBITDA 53 36 47 243
EBITDA margin, % 6.5 5.5 7.2
Operating income (EBIT) 46 27 70 208
Operating margin, % 5.6 4.1 6.1
Operational cash flow -126 -115 -13

ORDER

DISTRIBUTION Orders exceeding MSEK 100 accounted for 84% (24) of total orders during the period.

MARKET

Sales in markets outside Sweden amounted to 4% (9) during the period.

Market and orders

Strong order intake in the quarter with large order received for the mid-life upgrade of the third Gotland-class submarine to Sweden.

Sales, income and margin

  • Sales increase of 25% following high activity in the business unit Surface Ships but also due to a weak comparison period.
  • Operating income increased in the quarter as a result of higher sales and efficiency.

Cash flow

  • Operational cash flow was in line with last year and amounted to -126 MSEK.
  • Negative cash flow as no major milestone payments were received in the quarter.

Combitech

MSEK Jan-Mar 2022 Jan-Mar 2021 Change, % Full Year 2021
Order bookings 806 844 -5 3,344
Order backlog 1,171 1,078 9 1,226
Sales 795 766 4 3,116
EBITDA 83 89 -7 273
EBITDA margin, % 10.4 11.6 - 8.8
Operating income (EBIT) 81 87 -7 265
Operating margin, % 10.2 11.4 - 8.5
Operational cash flow 2 76 - 271

2021 has been restated due to a minor structural change as parts of a department within Combitech have been migrated to Surveillance.

ORDER DISTRIBUTION

Orders exceeding MSEK 100 accounted for 0% (0) of total orders during the period.

MARKET

Sales in markets outside Sweden amounted to 7% (6) during the period.

Market and orders

  • Continued high market demand.
  • Contract signed for delivery of data system to the Swedish Defence Materiel Administration (FMV).
  • New projects in cyber security within the finance industry linked to European TIBER framework.

Sales, income and margin

  • Sales increase of 4% driven by higher project deliveries in the period.
  • Operating income down slightly due to slightly higher cost.
  • Key focus on securing competencies to meet increased competition and demand.

Cash flow

Operational cash flow declined somewhat compared to last year, mainly due to lower customer payments in the quarter.

Corporate

Corporate comprises Group staff, Group departments and other operations including Saab's minority portfolio in Corporate, outside the core operations. The minority portfolio contains Saab's interests in UMS Skeldar AG and Ventures. Corporate reported operating income of SEK -162 million (-57) in the first quarter 2022.

Operational cash flow attributable to Corporate amounted to SEK 24 million (-543) in the period.

Acquisitions and divestments 2022

There were no major acquisitions or divestments in the period.

Share repurchase

Saab held 3,880,588 treasury shares as of 31 March 2022, compared to 4,035,669 at year-end 2021. The Annual General Meeting in 2022 authorised the Board of Directors to repurchase a maximum of 1,730,000 Series B shares to secure delivery of shares to participants in Saab's long-term incentive programmes 2023. The Annual General Meeting also decided to authorise the Board, before the next Annual General Meeting, to decide on the acquisition of Series B shares up to a maximum of 10 percent of the total number of shares in the company. The purpose of the authorisation is to be able to adjust the company's capital structure and thereby contribute to increased shareholder value as well as to enable continued use of repurchased shares in connection with potential acquisitions of companies and for the company's share-related incentive programmes.

Risks and uncertainties

Saab's operations primarily involve the development, production and supply of technologically advanced hardware and software to military and civilian customers around the world. Operations largely consist of major projects carried out over long periods of time, usually several years, in close cooperation with customers, suppliers, partners and institutions. Projects generally entail significant investments, long periods of time and technological development or refinement of products. In addition to customer and supplier relations, international operations involve joint ventures and collaborations with other industries as well as the establishment of operations abroad. Operations entail risk in various respects. The key risk areas are strategic, market and political, operating, financial and compliance. Various policies and instructions govern the management of material risks. Saab today conducts more projects involving larger share of development than before, and their inherent complexity entails a higher level of risk. The market is characterised by challenging conditions where orders can be deferred to the future partly for financial and political reasons. For a general description of the risk areas, see the annual report 2021, pages 44-49.

COVID-19 risk

For Saab, the uncertainty surrounding COVID-19 has primarily been linked to customer access, Saab employee availability, disruptions in the supply chain, lock-downs in society and the market conditions in civil operations. Saab is closely monitoring the prolonged effects of the pandemic and cannot rule out direct or indirect future risks related to a prolonged pandemic situation or new variants of the covid virus that could affect society and businesses.

Risks related to the armed conflict in Ukraine

Saab is closely monitoring the effects on the business in light of the war in Ukraine and has as a consequence of this activated Saab's crisis management organization with focus on security, embargo and sanction practises. Saab is operating on a highly regulated market and it is essential for Saab as a responsible defence company to comply with all applicable regulations and commitments regarding export control and sanctions, i.e. sanctions from EU, UN, OSCE or other applicable country specific sanctions. Saab has no defence related sales exposure to Belarus and Russia.

Supply chain actions initiated during the pandemic to handle shortage are still in place and have been further strengthened. For example, orders are placed earlier to ensure availability and manage potential delays. Actions are also taken to secure stock for production and to spare parts in support contracts.

OWNERS

Saab's largest shareholders as of 31

March 2022: % of
capital
% of
votes
Investor AB 30.2 40.7
Wallenberg
Investments
8.7 7.7
Swedbank Robur
Funds 3.0 2.7
Vanguard First Swedish 2.1 1.9
National Pension
Fund 2.0 1.8
Nordea Funds 1.6 1.4
AllianceBernstein 1.6 1.4
Norges Bank 1.4 1.3
Unionen 1.2 1.1
Life Insurance
Skandia 1.2 1.1

Source: Modular Finance

The percentage of votes is calculated on the number of shares excluding treasury shares.

Personnel

31 Mar 2022 31 Dec 2021
Number of
employees 18,180 18,153
FTE's 18,129 18,011

Sustainability

SUSTAINABILITY AT SAAB

A commitment to society has been at the core of Saab's business since its founding, supporting states to keep people and society safe. The foundation of Saab's sustainability commitment is to create value for all its stakeholders in a responsible way, as maintaining high ethical standards is vital for Saab. Sustainability is integrated in all aspects of the strategy and operations and lays the foundation for the company's long-term development and growth. In 2021, Saab renewed its sustainability strategy and strengthened the governance structure to enable the execution of the framework. Saab is encouraged by stakeholders' willingness to engage with Saab related to sustainability and to have a dialogue on how Saab contributes to a sustainable development.

Saab's updated sustainability strategy

HIGHLIGHTS DURING THE FIRST QUARTER

  • Saab's Annual and Sustainability Report 2021 was published on the Group's website. The report contains information about Saab's sustainability work, such as the new sustainability strategy, new anti-corruption performance indicators and new policies. Read the report at www.saab.com/investors/annualand-sustainability-report-2021.
  • During the period, extensive work was undertaken by the internal Climate Task Forces to develop new climate targets in line with Saab's commitment to set Science-Based Targets. These targets have been submitted to the Science-Based Targets initiative and are awaiting approval.
  • During the period, Saab started implementing the new Responsible Sales Policy, which will further strengthen Saab's internal processes and risk management with regard to the sales of Saab's products. This will contribute to increased transparency on anti-corruption performance indicators.
  • On Saab's AGM 2022, it was decided that Saab should introduce CO reduction targets into its Performance Share Plan 2023, in line with the Company's objective to reduce its climate impact. The proposed performance target will have a weight of 10 percent. The threshold for generating performance matching in relation to the CO reduction target will be a reduction level of at least 4.2 per cent annually, in line with the Science-Based Targets initiative.

CLIMATE

During the first quarter, Saab submitted its proposed targets to the Science-Based Targets initiative. These targets are now awaiting approval, which is expected by the end of the year. In the meantime, our Climate Task Forces within identified areas are initiating work to ensure that carbon reductions are achieved in line with these proposed targets.

Furthermore, Saab is working towards its goal of phasing out vehicles fueled only by fossil fuels and used for business travel by 2025. Together with our suppliers of rental cars and taxi services, we are expanding our efforts and working with them to increase the amount of electrified and emission-free vehicles in their line-up. We are also ensuring that instructions on charging are supplied to our employees and that rental vehicles include simplified payment methods to enable charging on route.

To make it easier for our employees to know where chargers are located while visiting other Saab sites, we have developed an internal application that displays the locations and charging speed of charging infrastructure at our facilities. This development has been financed through the Saab Climate Fund. Read more about the Saab Climate Fund and Sustainable Innovations at www.saab.com.

PEOPLE

Employees are the driving force that will ensure that Saab can stay at the forefront of technology. Occupational health and safety is one of Saab's most material sustainability areas according to our most recent materiality analysis. Saab will therefore in Q2 2022 introduce a new performance indicator for occupational health and safety in the quarterly reports – Total Recordable Injuries. This indicator complements the LTIFR performance indicator, as it specifies the total recordable injuries, while the LTIFR performance indicator specifies the rate of so called "lost time injuries". The improved reporting will enable Saab's stakeholders to follow the outcome of Saab's work on health and safety more closely.

Performance Indicators 2020 2021 22Q1
Lost Time Injury Frequency Rate1
(LTIFR) (global)
N/A 0.59 0.37
Reported incidents per workplace injury2 4.5 5.1 4.9
Share of women managers globally 26% 27% 27%
Share of women employees globally 23% 24% 24%

1 Number of recordable lost time injuries/total hours worked x 1,000,000

2 Increased incidence reporting leads to fewer accidents.

Significant events in January-March 2022:

  • On 20 January, Saab announced a contract for AT4 support weapon to the Indian Armed Forces. The Indian Armed Forces are new customers for AT4.
  • On 8 February, Saab received an order of the short-range air defence system RBS 70 NG to the Argentine Armed Forces. The Argentine Navy has been a user of the RBS 70 since 1984 but this contract also entails an expansion of usage to the Air Force and the Army.
  • On 9 March, Saab announced a contract modification from the U.S. Marine Corps within the Force on Force Training Systems – Next program. The modification value is approximately USD 122 million, where USD 68 million was booked in Q1 2022 and USD 54 million in 2021. The contract modification also includes options, which increases the potential total contract value to USD 248 million.
  • On 9 March, Saab Australia was awarded a multi-million dollar government grant for the expansion of its national facility near Adelaide. The funding amounts to AUD 22.6 million, which is a complement to Saab's own investment of AUD 55 million. This further secures Saab's commitment to Australia and the company's multi-domestic strategy.
  • On 18 March, Saab signed a contract with the Swedish Defence Material Administration (FMV) for the Mid-Life Upgrade of the third Gotland-class submarine, HMS Halland. The total order value is SEK 1.1 billion.
  • On 21 March, Saab and the Danish Ministry of Defence, Acquisition and Logistics Organisation (DALO) entered into a framework agreement for live training solutions. The potential order value is approximately DKK 550 million over a period of 15 years, with an option for a further 5 years.

For more information on significant order received during the year, see page 3 and the comments on the business areas on page 7-9 and in note 3. All press releases can be found on https://www.saab.com/newsroom.

Events after the conclusion of the period:

  • On April 6, Saab held its Annual General Meeting in Linköping, Sweden. The Annual General Meeting decided on a dividend of SEK 4.90 per share to the shareholders. Read more on https://www.saab.com/agm.
  • On April 7, Saab announced it had achieved a regulatory approval required to supply the United Kingdom's Armed Forces with Air Traffic Management Digital Tower technology.
  • On April 11, Saab received an order from the Swedish Defence Materiel Administration (FMV) to ensure the continued operation of JAS 39 Gripen C/D and to provide capability enhancements to preserve the operational relevance of the fighter aircraft. The order value is SEK 500 million and was booked in Q2 2022.

"The system will enhance Marines' performance and survivability on the battlefield by developing and reinforcing proper tactics, techniques, and procedures. Saab is proud to be the U.S. Marine Corps training partner for the next generation of Marine warfighters," said Erik Smith, President and CEO of Saab in the U.S.

Contract for Mid-Life Upgrade of the third Gotland-class Submarine

"This contract shows that an extensive Mid-Life Upgrade is a reliable, cost- and time-efficient solution for the Swedish Navy to receive essential new capabilities. It is also a proof point of Saab's commitment to provide Sweden with cutting-edge underwater technology," said Lars Tossman, Saab's Head of Business Area Kockums.

Consolidated income statement

MSEK Note Jan-Mar 2022 Jan-Mar 2021 Rolling 12 Months Full Year 2021
Sales 4 9,218 9,088 39,284 39,154
Cost of goods sold -7,184 -7,154 -30,979 -30,949
Gross income 2,034 1,934 8,305 8,205
Gross margin, % 22.1 21.3 21.1 21.0
Other operating income 18 22 142 146
Marketing expenses -553 -553 -2,266 -2,266
Administrative expenses -362 -336 -1,460 -1,434
Research and development costs -416 -406 -1,669 -1,659
Other operating expenses -44 -52 -68 -76
Share in income of associated companies and joint ventures -23 -12 -39 -28
Operating income (EBIT) ¹⁾ 3 654 597 2,945 2,888
Operating margin, % 7.1 6.6 7.5 7.4
Financial income 32 63 93 124
Financial expenses -201 -155 -481 -435
Net financial items -169 -92 -388 -311
Income before taxes 485 505 2,557 2,577
Taxes -113 -109 -556 -552
Net income for the period 372 396 2,001 2,025
of which Parent Company's shareholders' interest 354 392 1,888 1,926
of which non-controlling interest 18 4 113 99
Earnings per share before dilution, SEK ²⁾ 2.68 2.96 14.30 14.57
Earnings per share after dilution, SEK ³⁾ 2.66 2.94 14.17 14.45
1) Of which depreciation/amortisation and write-downs -494 -469 -1,963 -1,938
2) Average number of shares before dilution 131,887,719 132,321,807 132,056,077 132,164,599
3) Average number of shares after dilution 133,267,371 133,213,468 133,193,016 133,293,340

Consolidated statement of comprehensive income

MSEK Jan-Mar 2022 Jan-Mar 2021 Rolling 12 Months Full Year 2021
Net income for the period 372 396 2,001 2,025
Other comprehensive income/loss:
Items that will not be reversed in the income statement:
Revaluation of net pension obligations 1,403 408 1,480 485
Tax attributable to revaluation of net pension obligations -290 -84 -306 -100
Total 1,113 324 1,174 385
Items that may be reversed in the income statement:
Translation differences 269 307 364 402
Cash flow hedges 214 -462 54 -622
Tax attributable to cash flow hedges -44 106 -20 130
Total 439 -49 398 -90
Other comprehensive income/loss for the period 1,552 275 1,572 295
Net comprehensive income/loss for the period 1,924 671 3,573 2,320
of which Parent Company's shareholders' interest 1,902 661 3,448 2,207
of which non-controlling interest 22 10 125 113

Consolidated statement of financial position

MSEK
Note
31 Mar 2022 31 Dec 2021 31 Mar 2021
ASSETS
Fixed assets:
Intangible fixed assets
6
12,216 12,162 11,782
Tangible fixed assets 7,321 7,147 6,791
Biological assets 385 385 374
Right of use assets 2,364 2,472 2,457
Shares in associated companies and joint ventures 382 404 484
Financial investments 43 37 31
Long-term receivables 632 595 731
Deferred tax assets 320 305 264
Total fixed assets 23,663 23,507 22,914
Current assets:
Inventories 12,645 11,609 11,258
Derivatives 1,158 779 971
Tax receivables 134 35 72
Accounts receivable 5,102 5,884 5,313
Contract assets 9,941 9,252 9,451
Other receivables 1,215 1,179 655
Prepaid expenses and accrued income 1,134 953 962
Short-term investments 9,745 10,140 7,861
Liquid assets
10
1,603 1,701 1,461
Total current assets 42,677 41,532 38,004
TOTAL ASSETS 66,340 65,039 60,918
SHAREHOLDERS' EQUITY AND LIABILITIES
Shareholders' equity:
Parent Company's shareholders' interest 24,922 22,976 22,188
Non-controlling interest 295 273 230
Total shareholders' equity 25,217 23,249 22,418
Long-term liabilities:
Long-term lease liabilities 1,969 2,061 2,062
Other long-term interest-bearing liabilities
7
5,456 5,752 5,245
Other liabilities 88 81 82
Provisions for pensions
12
4,548 5,918 6,144
Other provisions 2,534 2,529 2,268
Deferred tax liabilities 439 137 47
Total long-term liabilities 15,034 16,478 15,848
Current liabilities:
Short-term lease liabilities 481 482 447
Other short-term interest-bearing liabilities
7
1,710 1,421 1,369
Contract liabilities 10,176 10,687 8,982
Accounts payable 3,865 3,534 2,894
Derivatives 657 615 772
Tax liabilities 285 179 147
Other liabilities 745 945 411
Accrued expenses and deferred income 7,105 6,377 6,866
Provisions 1,065 1,072 764
Total current liabilities 26,089 25,312 22,652
Total liabilities 41,123 41,790 38,500
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 66,340 65,039 60,918

Consolidated statement of changes in equity

MSEK Capital
stock
Other
capital
contri
butions
Net result
of cash
flow
hedges
Translation
reserve
Retained
earnings
Total parent
company's
shareholders'
interest
Non
controlling
interest
Total
shareholders'
equity
Opening balance, 1 January 2021 2,174 6,099 458 16 12,719 21,466 178 21,644
Net comprehensive income/loss for the
period January-March 2021
-356 301 716 661 10 671
Transactions with shareholders:
Share matching plan 42 42 42
Acquisition and sale of non-controlling
interest
19 19 42 61
Closing balance,
31 March 2021
2,174 6,099 102 317 13,496 22,188 230 22,418
Net comprehensive income/loss for the
period April-December 2021 -136 87 1,595 1,546 103 1,649
Transactions with shareholders:
Repurchase of shares -246 -246 -246
Share matching plan 148 148 148
Dividend -622 -622 -53 -675
Acquisition and sale of non-controlling
interest
-38 -38 -7 -45
Closing balance,
31 December 2021 2,174 6,099 -34 404 14,333 22,976 273 23,249
Opening balance, 1 January 2022 2,174 6,099 -34 404 14,333 22,976 273 23,249
Net comprehensive income/loss for the
period January-March 2022
Transactions with shareholders:
170 265 1,467 1,902 22 1,924
Share matching plan 44 44 44
Closing balance,
31 March 2022
2,174 6,099 136 669 15,844 24,922 295 25,217

Consolidated statement of cash flows

MSEK
Note
Jan-Mar 2022 Jan-Mar 2021 Full Year 2021
Operating activities:
Income after financial items 485 505 2,577
Adjustments for items not affecting cash flows 802 832 3,513
Dividend from associated companies and joint ventures 9 - 72
Income tax paid -129 -66 -373
Cash flow from operating activities before changes in working capital 1,167 1,271 5,789
Cash flow from changes in working capital:
Contract assets and liabilities -1,223 1,016 2,929
Inventories -1,001 -958 -1,320
Other current receivables 572 -749 -1,636
Other current liabilities 819 92 401
Provisions -85 -138 -450
Cash flow from operating activities 249 534 5,713
Investing activities:
Capitalised development costs -128 -261 -891
Investments in other intangible fixed assets -58 -81 -406
Investments in tangible fixed assets -308 -342 -1,223
Sales and disposals of tangible fixed assets 4 1 26
Investments in and sale of short-term investments 292 231 -2,085
Investments in financial assets, associated companies and joint ventures -36 -25 -125
Sale of financial assets, associated companies and joint ventures 2 - 3
Investments in operations - -20 -21
Sale of subsidiaries - 19 19
Cash flow from investing activities -232 -478 -4,703
Financing activities:
Repayments of loans -7 -853 -2,538
Amortisation of lease liabilities -119 -113 -469
Raising of loans - 4 2,248
Repurchase of shares - - -246
Dividend paid to Parent Company's shareholders - - -622
Dividend paid to non-controlling interest -25 - -27
Transactions with non-controlling interest - 62 15
Cash flow from financing activities -151 -900 -1,639
Cash flow for the period -134 -844 -629
Liquid assets at the beginning of the period 1,701 2,273 2,273
Exchange rate difference in liquid assets 36 32 57
Liquid assets at end of period
10
1,603 1,461 1,701

Quarterly consolidated income statement

MSEK Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020
Sales 9,218 11,943 7,992 10,131 9,088 12,491 6,064 8,836
Cost of goods sold -7,184 -9,531 -6,246 -8,018 -7,154 -10,352 -6,238 -7,005
Gross income 2,034 2,412 1,746 2,113 1,934 2,139 -174 1,831
Gross margin, % 22.1 20.2 21.8 20.9 21.3 17.1 -2.9 20.7
Other operating income 18 98 23 3 22 102 1,103 67
Marketing expenses -553 -620 -523 -570 -553 -629 -492 -579
Administrative expenses -362 -407 -340 -351 -336 -336 -348 -360
Research and development costs -416 -416 -372 -465 -406 -441 -264 -317
Other operating expenses
Share of income in associated companies
-44 -6 -18 - -52 -23 -359 5
and joint ventures -23 15 -16 -15 -12 -46 -129 5
Operating income (EBIT) ¹⁾ 654 1,076 500 715 597 766 -663 652
Operating margin, % 7.1 9.0 6.3 7.1 6.6 6.1 -10.9 7.4
Financial income 32 28 31 2 63 94 37 39
Financial expenses -201 -103 -109 -68 -155 -142 -94 -19
Net financial items -169 -75 -78 -66 -92 -48 -57 20
Income before taxes 485 1,001 422 649 505 718 -720 672
Taxes -113 -210 -98 -135 -109 -115 349 -154
Net income for the period 372 791 324 514 396 603 -371 518
of which Parent Company's shareholders' interest 354 733 296 505 392 598 -380 521
of which non-controlling interest 18 58 28 9 4 5 9 -3
Earnings per share before dilution, SEK ²⁾ 2.68 5.56 2.24 3.81 2.96 4.50 -2.85 3.91
Earnings per share after dilution, SEK ³⁾ 2.66 5.52 2.22 3.78 2.94 4.48 -2.83 3.90
1) Of which depreciation/amortisation and write-downs -494 -511 -477 -481 -469 -463 -349 -352
2) Average number of shares before dilution 131,887,719 131,743,033 132,116,615 132,476,942 132,321,807 132,762,787 133,226,313 133,087,362
3) Average number of shares after dilution 133,267,371 132,861,467 133,198,087 133,446,047 133,213,468 133,553,781 134,048,466 133,625,118

Quarterly consolidated statement of comprehensive income

MSEK Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020
Net income for the period 372 791 324 514 396 603 -371 518
Other comprehensive income/loss:
Items that will not be reversed in the income statement:
Revaluation of net pension obligations 1,403 -345 94 328 408 326 -514 -706
Tax attributable to revaluation of net pension obligations -290 71 -19 -68 -84 -65 106 145
Total 1,113 -274 75 260 324 261 -408 -561
Items that may be reversed in the income statement:
Translation differences 269 123 58 -86 307 -293 -141 -301
Net gain/loss on cash flow hedges 214 -69 -170 79 -462 819 -54 254
Tax attributable to net gain/loss on cash flow hedges -44 15 37 -28 106 -166 4 -52
Total 439 69 -75 -35 -49 360 -191 -99
Other comprehensive income/loss for the period 1,552 -205 0 225 275 621 -599 -660
Net comprehensive income/loss for the period 1,924 586 324 739 671 1,224 -970 -142
of which Parent Company's shareholders' interest 1,902 522 292 732 661 1,213 -976 -131
of which non-controlling interest 22 64 32 7 10 11 6 -11

Key ratios by quarter

MSEK Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020
Equity/assets ratio, (%) 38.0 35.7 36.4 36.3 36.8 35.7 35.5 36.2
Return on capital employed, % ³⁾
Return on equity, % ³⁾
8.1
8.4
8.1
9.0
7.7
8.5
4.4
5.2
4.3
5.2
4.3
5.1
5.4
7.0
8.7
10.0
Equity per share, SEK ¹⁾ ³⁾ 188.85 174.31 170.42 168.50 167.59 162.32 152.91 160.03
Free cash flow, MSEK ³⁾
Free cash flow per share after dilution, SEK ²⁾ ³⁾
-361
-2.71
1,377
10.36
-1,403
-10.53
3,028
22.69
-265
-1.99
3,055
22.87
676
5.04
1,722
12.89

1) Number of shares excluding treasury shares 131,965,259 131,810,178 131,675,887 132,557,343 132,396,540 132,247,073 133,278,501 133,174,124 2) Average number of shares after dilution 133,267,371 132,861,467 133,198,087 133,446,047 133,213,468 133,553,781 134,048,466 133,625,118

3) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.

Quarterly information per operating segment

MSEK Q1 2022 Operating
margin
Q4 2021 Operating
margin
Q3 2021 Operating
margin
Q2 2021 Operating
margin
Sales
Aeronautics 3,056 3,637 2,479 3,044
Dynamics 1,793 2,790 1,456 2,789
Surveillance 3,109 4,008 3,031 3,035
Kockums 817 1,128 707 899
Combitech 795 904 621 825
Corporate/elimination -352 -524 -302 -461
Total 9,218 11,943 7,992 10,131
Operating income/loss
Aeronautics 199 6.5% 267 7.3% 47 1.9% 219 7.2%
Dynamics 256 14.3% 371 13.3% 201 13.8% 380 13.6%
Surveillance 234 7.5% 400 10.0% 204 6.7% 147 4.8%
Kockums 46 5.6% 116 10.3% 33 4.7% 32 3.6%
Combitech 81 10.2% 69 7.6% 34 5.5% 75 9.1%
Corporate -162 -147 -19 -138
Total 654
-
7.1% 1,076
-
9.0% 500
-
6.3% 715
-
7.1%
MSEK Q1 2021 Operating
margin
Q4 2020 Operating
margin
Q3 2020 Operating
margin
Q2 2020 Operating
margin
Sales
Aeronautics 3,103 3,577 1,770 2,937
Dynamics 1,655 2,924 1,480 1,882
Surveillance 3,299 4,438 2,410 2,918
Kockums 654 876 589 756
Combitech 766 865 621 797
Corporate/elimination -389 -189 -806 -454
Total 9,088 12,491 6,064 8,836
Operating income/loss
Aeronautics 213 6.9% -315 -8.8% -970 -54.8% 154 5.2%
Dynamics 161 9.7% 431 14.7% 112 7.6% 259 13.8%
Surveillance 166 5.0% 312 7.0% 165 6.8% 146 5.0%
Kockums 27 4.1% 46 5.3% 22 3.7% 25 3.3%
Combitech 87 11.4% 112 12.9% 25 4.0% 79 9.9%
Corporate -57 180 -17 -11

2021 has been restated due to a minor structural change as parts of a department within Combitech has been migrated to Surveillance. 2020 has not been restated.

Multi-year overview

MSEK 2021 2020 2019 2018 2017
Order bookings 43,569 42,328 27,216 27,975 30,841
Order backlog at 31 December 105,177 99,816 93,293 102,184 107,233
Sales 39,154 35,431 35,433 33,156 31,666
Sales in Sweden, % 38 36 37 41 42
Sales in Europe excluding Sweden, % 17 18 16 14 14
Sales in North America, % 11 11 11 10 9
Sales in Latin America, % 15 13 12 12 8
Sales in Rest of the World, % 19 22 24 24 27
Operating income (EBIT) 2,888 1,315 2,937 2,266 2,250
Operating margin, % 7.4 3.7 8.3 6.8 7.1
Adjusted operating income 2,888 2,738 2,937 2,564 2,250
Adjusted operating margin, % 7.4 7.4 8.3 7.7 7.1
Depreciation/amortisation and write-downs 1,938 1,518 1,368 916 839
EBITDA 4,826 2,833 4,305 3,182 3,089
EBITDA margin, % 12.3 8.0 12.1 9.6 9.8
Income after financial items 2,577 1,112 2,607 1,796 2,099
Net income for the year 2,025 1,092 2,025 1,366 1,508
Total assets 65,039 60,568 59,858 56,128 44,998
Equity 23,249 21,644 20,809 19,633 14,285
Free cash flow ¹⁾ 2,737 3,753 -2,036 -3,195 852
Return on capital employed, % ¹
8.1 4.3 9.1 8.7 10.5

Return on equity, % ¹
9.0 5.1 10.0 8.1 10.9
Equity/assets ratio, % 35.7 35.7 34.8 35.0 31.7
Earnings per share before dilution, SEK ¹⁾²⁾ 14.57 8.07 14.88 11.27 12.79
Earnings per share after dilution, SEK ¹⁾²⁾ 14.45 8.01 14.81 11.21 12.70
Dividend per share, SEK 4.90 4.70 - 4.50 5.50
Equity per share, SEK ¹⁾²⁾ 174.31 162.32 154.48 145.43 121.86
Number of employees at year-end 18,153 18,073 17,420 17,096 16,427
Number of shares excluding treasury shares as of 31 December ²⁾ 131,810,178 132,247,073 132,926,363 133,482,880 115,685,451
Average number of shares before dilution ²⁾ 132,164,599 133,009,986 133,245,360 116,467,822 115,444,915
Average number of shares after dilution ²⁾ 133,293,340 133,877,141 133,929,292 117,144,915 116,310,466

1) For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.

2) The average number of shares outstanding have for the comparative periods 2018-2017 been adjusted in accordance with IAS 33, Earnings per share, in accordance with the terms of the rights issue completed in 2018.

2017 has been restated according to the accounting principles regarding revenue recognition (IFRS 15).

Key ratios and goals

Long-term target Jan-Mar 2022 Jan-Mar 2021 Full Year 2021
Organic sales growth, % 5 0 14 11
Operating margin, % 10 7.1 6.6 7.4
Equity/assets ratio, % 30 38.0 36.8 35.7

Parent company

The Parent Company includes units within the business areas Aeronautics, Surveillance, Dynamics as well as one unit within Combitech. Group staff and Group support are also included. A major part of the Group's operations is included in the Parent Company. Separate notes to the Parent Company's financial statements and a separate description of risks and uncertainties for the Parent Company have therefore not been included in this interim report.

Parent company income statement

MSEK Jan-Mar 2022 Jan-Mar 2021 Full Year 2021
Sales 5,531 6,032 23,430
Cost of goods sold -4,543 -4,874 -19,129
Gross income 988 1,158 4,301
Gross margin, % 17.9 19.2 18.4
Operating income and expenses -796 -946 -3,662
Operating income (EBIT) 192 212 639
Operating margin, % 3.5 3.5 2.7
Financial income and expenses 148 62 1,248
Income after financial items 340 274 1,887
Appropriations - - -487
Income before taxes 340 274 1,400
Taxes -18 -51 -284
Net income for the period 322 223 1,116

Parent company balance sheet

MSEK
Note
31 Mar 2022 31 Dec 2021 31 Mar 2021
ASSETS
Fixed assets:
Intangible fixed assets 942 920 825
Tangible fixed assets 4,478 4,427 4,256
Financial fixed assets 7,980 7,969 7,567
Total fixed assets 13,400 13,316 12,648
Current assets:
Inventories 7,935 7,696 6,999
Current receivables 16,718 16,920 16,827
Short term investments 9,745 10,135 7,838
Liquid assets 916 805 747
Total current assets 35,314 35,556 32,411
TOTAL ASSETS 48,714 48,872 45,059
SHAREHOLDERS' EQUITY AND LIABILITIES
Equity:
Restricted equity 3,366 3,366 3,373
Unrestricted equity 11,590 11,235 11,054
Total shareholders' equity 14,956 14,601 14,427
Untaxed reserves, provisions and liabilities:
Untaxed reserves 2,686 2,686 2,199
Provisions 2,757 2,765 2,606
Liabilities
7
28,315 28,820 25,827
Total untaxed reserves, provisions and liabilities 33,758 34,271 30,632
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 48,714 48,872 45,059

LIQUIDITY, FINANCING, CAPITAL EXPENDITURES AND NUMBER OF EMPLOYEES

The Parent Company's net debt amounted to SEK 1,439 million as of 31 March 2022 compared to SEK 1,542 million as of 31 December 2021.

Investments in tangible fixed assets amounted to SEK 187 million (202). Investments in intangible assets amounted to SEK 55 million (79). At the end of the period, the Parent Company had 10,011 employees compared to 10,064 at the beginning of the year.

Notes to the financial statements

NOTE 1 CORPORATE INFORMATION

Saab AB (publ.), corporate identity no. 556036-0793, has its registered office in Linköping, Sweden. The company's head office is located at Olof Palmes gata 17, 5tr, SE-111 22 Stockholm, Sweden, telephone number +46-8-463 00 00. Saab's B shares are listed on Nasdaq Stockholm since 1998 and on the large cap list as of October 2006. The company's operations, including subsidiaries, associated companies and joint ventures, are described in the annual and sustainability report 2021.

NOTE 2 ACCOUNTING PRINCIPLES

The consolidated accounts for the first quarter 2022 have been prepared in accordance with IAS 34 Interim Reporting and the Annual Accounts Act. The Parent Company's accounts have been prepared in accordance with the Annual Accounts Act and the Swedish Financial Reporting Board's recommendation RFR 2, Accounting for Legal Entities. The Group's and Parent Company's accounting principles are described on pages 106-107, and concerning significant income statement and balance sheet items in each note disclosure in the annual report 2021.

The interim report is condensed and does not contain all the information and disclosures in the annual report and should therefore be read together with the annual report 2021. All the information on pages 1-28 constitutes the report for the first quarter 2022.

The Group and the Parent Company use the accounting principles and calculation methods as described in the annual report 2021.

Important estimates and assumptions are disclosed in note 2 in the annual report 2021. As a consequence of COVID-19 has Saab during the first quarter 2022 analysed whether to revise the estimates and assumptions for these areas as well as measurements of financial instruments including impairment of accounts receivable and contract assets. This has not resulted in any significant adjustments.

NOTE 3 SEGMENT REPORTING

Saab is a leading high-technology company, with its main operations in defence, aviation and civil security. Operations are primarily focused on well-defined areas in defence electronics, missile systems, and naval systems as well as military and commercial aviation. Saab is also active in technical services and maintenance. Saab has a strong position in Sweden and the main part of sales is generated in Europe. In addition, Saab has a local presence in Australia, the U.S., South Africa, and in other selected countries. Saab's operating and management structure is divided into four business areas, which are also operating segments: Aeronautics, Dynamics, Surveillance and Kockums. In addition Combitech, which provides consulting services, is an independent, wholly owned subsidiary of Saab. Corporate comprises Group staff and departments, a minority portfolio containing Saab's ownership interests in companies in various stages of development as well as other operations outside the core operations.

2021 has been restated due to a minor structural change as parts of a department within Combitech has been migrated to Surveillance.

The Group's operating segments recognise all lease contracts as expenses on straight-line basis over the lease term.

Aeronautics

Aeronautics is a world-leading manufacturer of innovative aerial systems and is engaged in development of military aviation technology. It also conducts long-term future studies of manned and unmanned aircraft as preparation for new systems and further development of existing products.

Dynamics

Dynamics offers a market-leading product portfolio comprising ground combat weapons, missile systems, torpedoes, unmanned underwater vehicles, systems for training and simulation, signature management systems for armed forces around the world, and niche products for the civil and defence markets.

Surveillance

Surveillance provides efficient solutions for safety and security, for surveillance and decision support, and for threat detection, location, and protection. The portfolio covers airborne, ground-based and naval radar, electronic warfare and combat systems and C4I solutions.

Kockums

Kockums develops, delivers, and maintains world-class solutions for naval environments. Its portfolio includes submarines with the Stirling system for air independent propulsion, surface combatants, mine hunting systems and autonomous vessels. Kockums' unique competence is in signature management, impact strength and advanced stealth technology.

Combitech

Combitech is an independent subsidiary of Saab and from 1 July 2021 reported as an operating segment outside the business area structure within Saab Group. Combitech is one of Sweden's largest technology consulting firms, combining technology with cutting-edge expertise to create solutions for our customers' specific needs. Combitech is active in aviation, defence, telecom and other industries as well as the public sector. Combitech offers services in systems development, systems integration, information security, systems security, communications, mechanics, technical product information and logistics.

Order bookings per operating segment

Jan-Mar Jan-Mar Change, Rolling Full Year
MSEK 2022 2021 % 12 Months 2021
Aeronautics 1,299 2,041 -36 7,086 7,828
Dynamics 2,633 1,341 96 12,201 10,909
Surveillance 2,309 1,703 36 14,671 14,065
Kockums 1,385 452 206 9,786 8,853
Combitech 806 844 -5 3,306 3,344
Corporate/elimination -317 -510 -1,237 -1,430
Total 8,115 5,871 38 45,813 43,569

Order bookings per region

MSEK Jan-Mar Jan-Mar
2022
2021 Change,
%
Full Year
2021
Sweden 4,081 3,610 13 20,188
Rest of Europe 1,208 1,258 -4 13,880
North America 1,148 434 165 3,178
Latin America 457 67 582 525
Asia 627 213 194 3,997
Africa 39 1 3,800 187
Australia, etc. 555 288 93 1,614
Total 8,115 5,871 38 43,569

Order backlog per operating segment

MSEK 31 Mar 2022 31 Dec 2021 31 Mar 2021
Aeronautics 40,677 42,429 45,788
Dynamics 22,825 21,831 19,261
Surveillance 31,540 32,012 29,501
Kockums 9,667 9,099 3,430
Combitech 1,171 1,226 1,078
Corporate/elimination -1,343 -1,420 -1,847
Total 104,537 105,177 97,211

Order backlog per region

MSEK 31 Mar
2022
31 Dec
2021
31 Mar
2021
Sweden 34,735 34,207 29,210
Rest of Europe 25,404 25,782 18,205
North America 6,239 6,054 6,638
Latin America 21,233 21,870 25,635
Asia 11,323 11,895 11,868
Africa 361 334 269
Australia etc. 5,242 5,035 5,386
Total 104,537 105,177 97,211

Sales per operating segment

2022 Jan-Mar Jan-Mar Change,
2021
% Rolling
12 Months
Full Year
2021
MSEK
Aeronautics 3,056 3,103 -2 12,216 12,263
Dynamics 1,793 1,655 8 8,828 8,690
Surveillance 3,109 3,299 -6 13,183 13,373
Kockums 817 654 25 3,551 3,388
Combitech 795 766 4 3,145 3,116
Corporate/elimination -352 -389 -1,639 -1,676
Total 9,218 9,088 1 39,284 39,154

Sales per region

MSEK Jan-Mar
2022
% of sales Jan-Mar
2021
% of sales Full Year
2021
% of
sales
Sweden 3,560 39 3,239 36 14,841 38
Rest of Europe 1,617 18 1,465 16 6,553 17
North America 1,054 11 768 8 4,203 11
Latin America 1,099 12 1,567 17 5,786 15
Asia 1,246 14 1,526 17 5,507 14
Africa 18 0 51 1 175 0
Australia, etc. 624 7 472 5 2,089 5
Total 9,218 100 9,088 100 39,154 100

Information on large customers

During the first quarter 2022, Saab had two customers that separately accounted for 10 per cent or more of the Group's sales. The Swedish Defence is a customer of all business areas and total sales amounted to SEK 3,106 million (2,670). The Brazilian State is a customer primarily to business area Aeronautics and total sales amounted to SEK 1,046 million (1,469).

Seasonal variation

A major part of Saab's business is related to large projects where the revenue is recognised by using the percentage of completion method. The costs incurred in these projects are normally lower during the third quarter compared to other quarters. The fourth quarter is also usually affected by a higher number of deliveries, mainly within Dynamics.

Operating income per operating segment

MSEK Jan-Mar
2022
% of
sales
Jan-Mar
2021
% of
sales
12 Months Rolling Full Year
2021
Aeronautics 199 6.5 213 6.9 732 746
Dynamics 256 14.3 161 9.7 1,208 1,113
Surveillance 234 7.5 166 5.0 985 917
Kockums 46 5.6 27 4.1 227 208
Combitech 81 10.2 87 11.4 259 265
The operating
segments' operating
income
816 8.9 654 7.2 3,411 3,249
Corporate
-162 -57 -466 -361
Total 654 7.1 597 6.6 2,945 2,888

Depreciation/amortisation and write-downs per operating segment

Jan-Mar Jan-Mar Change, Rolling Full Year
MSEK 2022 2021 % 12 Months 2021
Aeronautics 41 28 46 138 125
Dynamics 22 21 5 89 88
Surveillance 199 189 5 777 767
Kockums 7 9 -22 33 35
Combitech 2 2 - 8 8
Corporate 223 220 1 918 915
Total 494 469 5 1,963 1,938

Operational cash flow per operating segment

MSEK Jan-Mar
2022
Jan-Mar 2021 12 Months Rolling Full Year
2021
Aeronautics -446 -785 -429 -768
Dynamics 232 -532 1,469 705
Surveillance 135 1,740 2,435 4,040
Kockums -126 -115 -24 -13
Combitech 2 75 198 271
Corporate 24 -543 -392 -959
Total -179 -160 3,257 3,276

Capital employed per operating segment

MSEK 31 Mar 2022 31 Dec 2021 31 Mar 2021
Aeronautics 9,381 8,888 9,518
Dynamics 5,369 5,629 5,164
Surveillance 10,435 12,287 12,285
Kockums 1,262 1,391 1,219
Combitech 1,363 1,057 762
Corporate/elimination 10,732 8,525 7,358
Total 38,542 37,777 36,306

Full time equivalents (FTE's) per operating segment

Number at end of the period 31 Mar 2022 31 Dec 2021 31 Mar 2021
Aeronautics 5,138 5,201 5,458
Dynamics 3,189 3,123 3,049
Surveillance 5,302 5,254 5,223
Kockums 1,265 1,216 1,225
Combitech 1,963 1,968 1,938
Corporate 1,272 1,249 1,146
Total 18,129 18,011 18,039

NOTE 4 DISTRIBUTION OF SALES

Aeronautics Dynamics Surveillance Kockums Combitech Corporate/
elimination
Group
MSEK Jan-Mar
2022
Jan-Mar
2021
Jan-Mar
2022
Jan-Mar
2021
Jan-Mar
2022
Jan-Mar
2021
Jan-Mar
2022
Jan-Mar
2021
Jan-Mar
2022
Jan-Mar
2021
Jan-Mar
2022
Jan-Mar
2021
Jan-Mar
2022
Jan-Mar
2021
External sales 3,044 3,088 1,754 1,611 3,016 3,196 810 646 560 500 34 47 9,218 9,088
Internal sales 12 15 39 44 93 103 7 8 235 266 -386 -436 - -
Total sales 3,056
-
3,103
-
1,793
-
1,655
-
3,109
-
3,299
-
817
-
654
-
795
-
766
-
-352
-
-389
-
9,218
-
9,088
-
Sales by customer:
Military customers 2,890 2,943 1,659 1,541 2,567 2,859 810 646 232 214 17 24 8,175 8,227
Civilian customers 154 145 95 70 449 337 - - 328 286 17 23 1,043 861
Total external sales 3,044
-
3,088
-
1,754
-
1,611
-
3,016
-
3,196
-
810
-
646
-
560
-
500
-
34
-
47
-
9,218
-
9,088
-
Sales by significant
source:
Long-term customer
contracts
2,490 2,560 467 614 2,161 2,339 605 433 23 33 16 25 5,762 6,004
Services 512 508 281 265 648 628 202 213 529 467 12 15 2,184 2,096
Products 42 20 1,006 732 207 229 3 - 8 - 6 7 1,272 988
Total external sales 3,044
-
3,088
-
1,754
-
1,611
-
3,016
-
3,196
-
810
-
646
-
560
-
500
-
34
-
47
-
9,218
-
9,088
-
Sales by domain:
Air 2,809 2,891 59 32 1,130 1,697 - - 12 7 11 18 4,021 4,645
Land 25 21 1,356 1,026 539 464 - - 232 217 1 4 2,153 1,732
Naval - - 332 533 869 656 810 646 3 3 14 14 2,028 1,852
Civil Security 13 17 5 17 473 369 - - 71 69 4 7 566 479
Commercial Aeronautics 196 159 - - - - - - 2 - 4 4 202 163
Other/not distributed 1 - 2 3 5 10 - - 240 204 - - 248 217
Total external sales 3,044 3,088 1,754 1,611 3,016 3,196 810 646 560 500 34 47 9,218 9,088
Sales recognition
method:
Over time 2,796 2,887 674 807 2,581 2,807 782 632 534 468 23 39 7,390 7,640
Point in time 248 201 1,080 804 435 389 28 14 26 32 11 8 1,828 1,448
Total external sales 3,044 3,088 1,754 1,611 3,016 3,196 810 646 560 500 34 47 9,218 9,088

NOTE 5 DIVIDEND TO PARENT COMPANY'S SHAREHOLDERS

The Annual General Meeting 2022 held on April 6 decided on a dividend to the Parent Company's shareholders of SEK 4.90 per share, corresponding to a total dividend of SEK 646 million. Record date for the dividend was April 8 2022 and the dividend was paid out on April 13 2022.

NOTE 6 INTANGIBLE FIXED ASSETS

MSEK 31 Mar 2022 31 Dec 2021 31 Mar 2021
Goodwill 5,293 5,253 5,228
Capitalised development costs 6,026 6,040 5,823
Other intangible assets 897 869 731
Total 12,216 12,162 11,782

NOTE 7 NET LIQUIDITY/DEBT

MSEK 31 Mar 2022 31 Dec 2021 31 Mar 2021
Assets:
Liquid assets 1,603 1,701 1,461
Short-term investments 9,745 10,140 7,861
Total liquid investments 11,348 11,841 9,322
Short-term interest-bearing receivables 70 66 70
Long-term interest-bearing receivables 493 457 376
Long-term receivables attributable to pensions 39 39 -
Total interest-bearing assets 11,950 12,403 9,768
Liabilities:
Lease liabilities 2,450 2,543 2,509
Bonds and other debt instruments 7,086 7,085 6,562
Liabilities to associated companies
and joint ventures 44 43 42
Other interest-bearing liabilities 36 44 10
Provisions for pensions ¹⁾ 3,709 4,813 4,764
Total interest-bearing liabilities and provisions
for pensions 13,325 14,528 13,887
Net liquidity (+) / net debt (-) -1,375 -2,125 -4,119

1) Excluding provisions for special employers' contribution attributable to pensions.

Committed credit lines

MSEK Facilities Drawings Available
Revolving credit facility
(Maturity 2026 SEK 4 billion, 2023,
SEK 2 billion) 6,000 - 6,000
Overdraft facility (Maturity 2022) 63 - 63
Total 6,063 - 6,063
Parent Company
MSEK 31 Mar 2022 31 Dec 2021 31 Mar 2021
Long-term bonds and other debt instruments 5,411 5,707 5,244
Short-term bonds and other debt instruments 1,675 1,378 1,318
Total 7,086 7,085 6,562

Since 2009, Saab has a Medium Term Note programme (MTN) to enable issuance of bonds in the capital market. During 2018 the MTN programme was increased to MSEK 10,000. A major part of the bonds are issued as Floating Rate Notes (FRN). No activities have taken place during the period, which means that bonds outstanding within the MTN programme amounts to SEK 6,933 million at the end of the first quarter 2022.

In December 2015, Saab signed a Schuldschein loan amounting to EUR 100 million. Remaining Schuldshein loans amounts to EUR 15 million.

No credit facilities have been utilised during the period.

NOTE 8 CAPITAL EMPLOYED

MSEK 31 Mar
2022
31 Dec
2021
31 Mar
2021
Total assets 66,340 65,039 60,918
Less non-interest bearing liabilities 27,798 27,262 24,612
Capital employed 38,542 37,777 36,306

NOTE 9 FINANCIAL INSTRUMENTS

Classification and categorisation of financial assets and liabilities ²⁾

Carrying amount 31 Mar
2022
31 Dec
2021
31 Mar
2021
Financial assets:
Valued at amortised cost ⁴⁾:
Accounts receivable, contract assets and other
receivables
Liquid assets 16,348 16,255 15,523
Long-term receivables 1,603
593
1,701
556
1,461
731
Valued at fair value through profit and loss ³⁾:
Short-term investments 9,745 10,140 7,861
Derivatives for trading 103 29 74
Financial investments 43 37 31
Valued at fair value through other comprehensive
income ³⁾:
Derivatives identified as hedges 1,055 750 897
Total financial assets 29,490 29,468 26,578
Financial liabilities:
Valued at amortised cost:
Interest-bearing liabilities ¹⁾ 9,616 9,716 9,123
Other liabilities ⁴⁾ 9,705 8,750 8,484
Valued at fair value through profit and loss ³⁾:
Derivatives for trading 25 9 27
Valued at fair value through other comprehensive
income ³⁾:
Derivatives identified as hedges 632 606 745
Total financial liabilities 19,978 19,081 18,379
¹⁾ Fair value 9,653 9,734 9,138

²⁾ Derivatives with positive values are recognised as assets and derivatives with negative values are recognised as liabilities. Derivatives with a legal right of offset amount to MSEK 473.

³⁾ The impact of credit risk on these instruments is considered low given the limits in the current investment policy.

⁴⁾ Carrying amount, in Saab's assessment, essentially corresponds to fair value.

The Group has used the same valuation methods as in the year-end closing of 2021, as described in the annual report 2021 on page 139, note 35. As of March 31 2022, the Group had the following financial assets and liabilities at fair value:

Financial assets at fair value

MSEK 31 Mar 2022 Level 1 Level 2 Level 3
Bonds and interest-bearing securities 9,745 9,745 - -
Forward exchange contracts 851 - 851 -
Currency options 7 - 7 -
Interest rate swaps 196 - 196 -
Cross currency basis swaps 16 - 16 -
Electricity derivatives 88 88 - -
Shares, participations
and long-term receivables 43 - - 43
Total 10,946 9,833 1,070 43

Financial liabilities at fair value

MSEK 31 Mar 2022 Level 1 Level 2 Level 3
Forward exchange contracts 640 - 640 -
Currency options 4 - 4 -
Interest rate swaps 13 - 13 -
Total 657 - 657 -

NOTE 10 SUPPLEMENTAL INFORMATION ON STATEMENT OF CASH FLOWS

Free cash flow

MSEK Jan-Mar
2022
Jan-Mar
2021
Full year
2021
Cash flow from operating activities before changes in working capital, excluding taxes and other
financial items ¹⁾
1,229 1,260 5,846
Cash flow from changes in working capital:
Contract assets and liabilities -1,223 1,016 2,929
Inventories -1,001 -958 -1,320
Other current receivables 572 -749 -1,636
Other current liabilities 819 92 401
Provisions -85 -138 -450
Change in working capital -918 -737 -76
Cash flow from operating activities excluding taxes and other financial items 311 523 5,770
Investing activities:
Investments in intangible fixed assets -186 -342 -1,297
Investments in tangible fixed assets -308 -342 -1,223
Sales and disposals of tangible fixed assets 4 1 26
Cash flow from investing activities ²⁾ -490 -683 -2,494
Operational cash flow -179 -160 3,276
Taxes and other financial items -180 -102 -526
Sale of and investments in financial assets, associated companies and joint ventures -2 -2 -11
Investments in operations - -20 -21
Sale of subsidiaries - 19 19
Free cash flow -361 -265 2,737

1) Including amortisation of lease liabilities

2) Cash flow from investing activities excluding change in short-term investments and other interest-bearing financial assets and excluding sale of and investment in

financial assets, investments in operations and sale of subsidiaries. If investments in and sale of financial fixed assets are considered to be of operating nature, the item

is included in investing activities.

Free cash flow vs. statement of cash flows

Jan-Mar Jan-Mar Full Year
MSEK 2022 2021 2021
Free cash flow -361 -265 2,737
Investing activities – interest-bearing:
Short-term investments 292 231 -2,085
Other financial investments and receivables -33 -23 -111
Financing activities:
Repayments of loans -7 -853 -2,538
Raising of loans - 4 2,248
Repurchase of shares - - -246
Dividend paid to the Parent Company's
shareholders
- - -622
Dividend paid to non-controlling interest -25 - -27
Transactions with non-controlling interest - 62 15
Cash flow for the period -134 -844 -629
Liquid assets
MSEK
31 Mar 2022 31 Dec 2021 31 Mar 2021
The following components are included
in liquid assets:
Total according to statement of cash flows 1,603 1,701 1,461
Total according to balance sheet 1,603 1,701 1,461
Bank deposits 700 300 500
Cash and bank balances 903 1,401 961

NOTE 11 BUSINESS COMBINATIONS

No significant acquisitions through business combinations were made during the first quarter 2022.

NOTE 12 DEFINED-BENEFIT PLANS

Saab has defined-benefit pension plans where post-employment compensation is based on a percentage of the recipient's salary. Definedbenefit plans mainly relate to the Swedish operations, where the ITP2 plan accounts for more than 90 per cent of the total obligation.

Pension obligation according to IAS 19

MSEK 31 Mar
2022
31 Dec
2021
31 Mar
2021
Defined-benefit obligation 12,597 13,729 12,825
Special employers' contribution 839 1,105 1,380
Less assets under management 8,927 8,955 8,061
Total provisions for pensions 4,509 5,879 6,144
of which reported as long-term receivable 39 39 -

Actuarial gains and losses are recognised in other comprehensive income. Actuarial gain related to the Swedish pension plans amounted to SEK 1,402 million net in the first quarter 2022 primarily due to the following:

Assumed discount rate has increased by 125 basis points, from 1.50% to 2.75% and the inflation assumption has increased by 50 basis points, from 2.25% to 2.75% compared to the beginning of the year. The net of these revised assumptions amounted to a gain of SEK 1,862 million.

Revised demographical assumptions led to an actuarial loss of SEK 491 million.

Negative experience adjustment has resulted in an actuarial loss of SEK 181 million.

The actuarial gain related to the special employer's contribution amounted to SEK 274 million.

The return on assets under management was lower than expected which led to an actuarial loss of SEK 62 million.

NOTE 13 CONTINGENT LIABILITIES

No additional significant commitments have arisen during the first quarter 2022. With regard to the Group's so-called performance guarantees for commitments to customers, the likelihood of an outflow of resources is estimated as remote and, as a result, no value is recognised.

NOTE 14 TRANSACTIONS WITH RELATED PARTIES

No significant transactions have occurred during the first quarter 2022. Related parties with which the Group has transactions are described in note 37 in the Annual Report 2021.

NOTE 15 DEFINITIONS

Below are definitions of financial key ratios that are used in the report. For more information and explanations regarding the usage of these key ratios, please see saabgroup.com, investor, financial data, key ratios.

Capital employed

Total assets less non-interest-bearing liabilities.

Earnings per share

Net income for the period attributable to the Parent Company's shareholders, divided by the average number of shares before and after full dilution.

EBITDA

Operating income before depreciation/amortisation and write-downs.

EBITDA adjusted for items affecting comparability

Operating income before depreciation/amortisation and write-downs adjusted for items classified as affecting comparability.

EBITDA margin

Operating income before depreciation/amortisation and write-downs as a percentage of sales.

EBITDA margin adjusted for items affecting comparability

Operating income before depreciation/amortisation and write-downs adjusted for items affecting comparability as a percentage of adjusted sales.

Effective tax rate

Current and deferred taxes as a percentage of income before tax.

Equity/assets ratio

Equity in relation to total assets.

Equity per share

Equity attributable to the Parent Company's shareholders divided by the number of shares, excluding treasury shares, at the end of the period.

Free cash flow

Cash flow from operating activities including amortisation of lease liabilities and cash flow from investing activities, excluding acquisitions and divestments of short-term investments and other interest-bearing financial assets.

Free cash flow per share

Free cash flow divided by the average number of shares after dilution.

Gross income adjusted for items affecting comparability

Gross income adjusted for items classified as affecting comparability.

Gross margin

Gross income as a percentage of sales.

Gross margin adjusted for items affecting comparability

Gross income adjusted for items affecting comparability as a percentage of adjusted sales.

Net investments

Investments, sales and disposals of intangible and tangible fixed assets.

Net liquidity/net debt

Liquid assets, short-term investments and interest-bearing receivables less interest-bearing liabilities and provisions for pensions excluding provisions for pensions attributable to special employers' contribution.

Items affecting comparability

Items affecting comparability comprise the financial effects from events or transactions with material impact that are relevant to understand the result when comparing periods. Such events or transactions can relate to restructuring programs, costs related to disputes and legal proceedings, macroeconomic developments, impairment charges and gains and losses from divestments of group companies, joint ventures or associated companies.

JANUARY-MARCH 2022 26

Operating income

Income before financial items and tax.

Operating income adjusted for items affecting comparability Operating income (EBIT) adjusted for items classified as affecting comparability.

Operating margin adjusted for items affecting comparability

Operating income adjusted for items affecting comparability as a percentage of adjusted sales.

Operating margin

Operating income (EBIT) as a percentage of sales.

Operational cash flow

Cash flow from operating activities, excluding taxes and other financial items, amortisation of lease liabilities and investments, sales and disposals of intangible and tangible fixed assets.

Order backlog

Total value of orders at the end of the period.

Order bookings

Total value of orders received during the period.

Organic sales growth

Change in sales in percentage adjusted for effects from exchange rate due to the translation of foreign subsidiaries, and structural changes such as acquisitions and divestments of subsidiaries.

Research and development

Research and development costs are recognised separately in the income statement and comprise the cost of self-financed new and continued product development as well as amortisation and any writedown of capitalised development costs.

Research and development expenses comprise both expenses incurred as costs excluding amortization and write-downs, and expenses capitalised as development costs in the statement of financial position.

Return on capital employed

Operating income plus financial income (rolling 12 months) as a percentage of average capital employed.

Return on equity

Net income for the period (rolling 12 months) as a percentage of average equity.

Sales adjusted for items affecting comparability

Sales adjusted for items classified as affecting comparability

Glossary

AEW&CS Airborne Early Warning & Control System
C4I Command, Control, Communications, Computers, and Intelligence
FMV Swedish Defence Materiel Administration, Sw, "Försvarets Materielverk"
FRN Floating Rate Note
FTE Full Time Equivalent, corresponds to one employee working full-time for one year
IAS International Accounting Standards
IFRS International Financial Reporting Standards
MTN Medium Term Note, loan facility for issuance of bonds with a duration of 1-15 years

The Board of Directors and the President have ensured that the interim report provides an accurate overview of the Parent Company's and the Group's operations, financial position and results, and that it describes the significant risks and uncertainties faced by the Parent Company and the companies in the Group.

STOCKHOLM 22 APRIL 2022

Saab AB (publ)

Micael Johansson

President and CEO

This interim report has not been subject to review by the company's auditors

CONTACT

Media: Saab press center ph +46 734 18 00 18

Financial market: Merton Kaplan, Head of Investor Relations ph +46 734 18 20 71

Press and financial analyst conference: 22 April 2022 at 10.00 (CET)

You are welcome to participate by the live webcast or dial in to the conference call. It is possible to post questions both over the web and in the conference call.

Live webcast:

https://www.saab.com/investors/webcast/Q1-2022

Conference call:

Please dial in using one of the numbers below: Sweden: +46 8 566 427 06 UK: +44 333 300 9268 US: +1 646 722 4903

The interim report, presentation material and the webcast will be available on http://www.saab.com/investors

CALENDAR

Half-year report 2022 Published 21 July 2022

Q3 Interim report 2022 Published 28 October 2022

Year-end report 2022 Published 10 February 2023

IMPORTANT INFORMATION

This interim report may contain forward-looking statements which reflect Saab AB's current view on future events and financial and operational development. Words such as "intend", "expect", "anticipate", "may", "believe", "plan", "estimate" and other expressions which imply indications or predictions of future development or trends, and which are not based on historical facts, are intended to identify forward-looking statements. Forwardlooking statements inherently involve both known and unknown risks and uncertainties as they depend on future events and circumstances. Forward-looking statements do not guarantee future results or development and the actual outcome could differ materially from the forwardlooking statements.

This information is such that Saab AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, on 22 April 2022 at 07.30 (CET)

Talk to a Data Expert

Have a question? We'll get back to you promptly.