Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SAAB Annual Report 2009

Feb 16, 2010

2958_10-k_2010-02-16_9bf28b88-0d7f-455b-895f-2479e2988534.pdf

Annual Report

Open in viewer

Opens in your device viewer

YEAR-END REPORT 2009

RESULTS AND SUMMARY 2009

Results January–December 2009:

  • • Order bookings amounted to MSEK 18,428 (23,212) and the order backlog at year-end amounted to SEK 39.4 billion (45.3 billion)
  • • Sales rose by 4 percent to MSEK 24,647 (23,796), also adjusted for divestments and exchange rate effects
  • • Gross income amounted to MSEK 6,137 (4,634), corresponding to a gross margin of 24.9 percent (19.5). Adjusted for non-recurring items, the gross margin was 24.6 percent (26.5)
  • • Operating income was MSEK 1,374 (166), corresponding to an operating margin of 5.6 percent (0.7). Adjusted for non-recurring items, the operating margin was 5.4 percent (8.4). The operating margin was reduced by approximately 3 percentage points during 2009 due to the more conservative view on the application of accounting for development costs as of 1 January 2009
  • • Net income for 2009 was MSEK 699 (-242), with earnings per share after dilution of SEK 6.28 (-2.31)
  • • Operating cash flow amounted to MSEK 1,447 (659)
  • • Proposed dividend of SEK 2.25 per share (1.75)

Results October–December 2009:

  • • Order bookings amounted to MSEK 7,047 (7,162)
  • • Sales declined by 5 percent to MSEK 7,768 (8,188), a decrease of 7 percent adjusted for divestments and exchange rate effects
  • • Gross income amounted to MSEK 1,885 (644), corresponding to a gross margin of 24.3 percent (7.9). Adjusted for non-recurring items, the gross margin was 24.3 percent (27.9)
  • • Operating income was MSEK 503 (-809), corresponding to an operating margin of 6.5 percent (-9.9). Adjusted for non-recurring items, the operating margin was 6.5 percent (13.2). The operating margin was reduced by approximately 3 percentage points during the period due to the more conservative view on the application of accounting for development costs as of 1 January 2009
  • • Net income for the fourth quarter was MSEK 323 (-708), with earnings per share after dilution of SEK 2.87 (-6.78)

Outlook for 2010:

We remain cautious regarding order intake and foresee sales on the same level as 2009.

Due to the effect of continued business improvement activities we expect profitability to increase.

Our long term financial targets remain.

Statement by the CEO

"The global economic environment impacted Saab's markets during 2009. Postponed customer decision-making delayed larger orders, while the stream of smaller and medium sized orders continued.

Sales grew driven by increased project activities, but gross margin was reduced due to the business mix and some project overruns. However, the efficiency improvement initiatives delivered cost reductions according to plan.

Our strategy is to create a stronger market focus with a more streamlined business portfolio. To enable the execution of our strategy and further increase efficiency, a new organisational structure is operational as of 1 January 2010.

We remain cautious regarding order intake and foresee sales on the same level as 2009. Due to the effect of continued business improvement activities we expect profitability to increase. Our long term financial targets remain", says CEO Åke Svensson.

GROUP

MSEK Jan–Dec
2009
Jan–Dec
2008
Change,
%
Oct-Dec
2009
Oct-Dec
2008
Change,
%
Order bookings 18,428 23,212 -21 7,047 7,162 -2
Order backlog 39,389 45,324 -13 -918 3) -1,328 3)
Sales 24,647 23,796 4 7,768 8,188 -5
Gross income 6,137 4,634 32 1,885 644 193
Gross margin, % 24.9 19.5 24.3 7.9
Adjusted gross margin, 1) % 24.6 26.5 24.3 27.9
Internally funded investments in research and development 1,194 1,439 -17 370 487 -24
Operating income before depreciation/amortisation and impairments (EBITDA) 2,598 1,515 71 852 -130 -
Margin, % 10.5 6.4 11.0 -1.6
Operating income (EBIT) 1,374 166 728 503 -809 -
Operating margin, % 5.6 0.7 6.5 -9.9
Adjusted operating margin, 1) 2) % 5.4 8.4 6.5 13.2
Income/loss before tax (EBT) 976 -406 - 461 -1,030 -
Net income/loss 699 -242 - 323 -708 -
Earnings per share after dilution 6.28 -2.31 2.87 -6.78
Operating cash flow 1,447 659 120 1,270 1,038 22
Net liquidity/debt (-) -634 -1,693 63 1,273 3) 1,035 3) 23
Defence/Civil (% of sales) 83/17 83/17 83/17 84/16
No. of employees 13,159 13,294 -1 -86 3) -112 3)
1) Non-recurring items impacting gross income
Structural costs of lay-offs in Defence and Security Solutions -20 -20
Structural costs of lay-offs in Systems and Products -180 -180
Structural costs of lay-offs in Aeronautics -75
Revaluation of remaining risks in regional aircraft portfolio 350 200
Gain on regional aircraft contracts at closure 196
Write-downs in commercial aircraft programs -1,187 -953
Loss provisions -582 -582
Goodwill impairment -103 -103
2) Additional non-recurring items impacting operating income
Structural costs of lay-offs in Aeronautics -25
Write-down of capitalised development costs in Systems and Products -250 -250
Capital gains 98
TOTAL
NON-RECU
RRING ITEMS
50 -1,828 -1,888
3) Refers to quarterly change

In 2009, Saab's operations were divided into the three business segments Defence and Security Solutions, Systems and Products and Aeronautics for control and reporting purposes.

As a result of a reorganisation announced on 9 September 2009, Saab's operating

and management structure as of 1 January 2010 is divided into five business areas: Aeronautics, Dynamics, Electronic Defence Systems, Security and Defence Solutions, and Support and Services.

In addition, Corporate comprises Group staff and departments and secondary

operations. It also includes the leasing fleet of Saab 340 and Saab 2000 aircraft. As of 1 January 2010, Combitech is reported as part of Corporate.

See pages 30–32 of this report for quarterly pro forma financial information.

ORDERS, SALES AND INCOME

Orders

Fourth quarter 2009

Order bookings for the fourth quarter amounted to MSEK 7,047 (7,162) and included an order from LIG Nex1 for localisation of signal intelligence systems for submarines in South Korea, an agreement with Japan's Mitsubishi Aircraft Corporation for support solutions, further orders from FMV (the Swedish Defence Materiel Administration) for the continuous support of Gripen´s operational capacity, an order for ARTHUR WLS (Weapon Locating System) from the Italian Army, two orders for Carl Gustaf (man-portable weapon system) as well as an order from the United Arab Emirates (UAE) for an airborne surveillance system.

January–December 2009

In addition to the orders mentioned above, 2009 included major defence-related orders, such as for the further development of the Gripen system, orders for training systems in support of British Army training exercises as well as a contract to produce training systems for the U.S. Marine Corps. Orders were also received for production and delivery of ultra lightweight camouflage net systems from the U.S. Department of Defense, for the BOL dispenser system from the Finnish Air Force and a contract to produce and field simulators and targets for five gunnery ranges for the U.S. Army, and contracts for an air defence system and to develop a multi-link communication capability in Australia.

Civil related orders included an order to provide a security solution for a prison in Australia, and for a modular medical system from FMV as well as technology and installation services for a South African command and control network and to develop solutions to protect important public institutions and critical infrastructure.

In all, 76 percent of order bookings (76) is attributable to defence-related operations and 62 percent (66) is from customers outside Sweden.

Index and price changes affected order bookings positively by SEK 1.3 billion (2.0).

Orders received where the order sum was more than MSEK 100 represented 43 percent (52) of total order bookings.

The order backlog at the end of 2009 decreased to MSEK 39,389 (45,324).

order backlog duration:

2010: SEK 18.5 billion 2011: SEK 9.2 billion 2012: SEK 3.7 billion 2013: SEK 2.6 billion After 2013: SEK 5.4 billion

The order backlog primarily includes:

  • • Gripen to Sweden and on export
  • • Airborne early warning systems
  • • Active and passive countermeasure systems
  • • Missile systems for air, sea and land
  • • Structures and subsystems for the aircraft producers Airbus and Boeing
  • • Anti-tank systems
  • • Command and control, avionics and fire control systems
  • • Radar systems
  • • Civil security solutions

Sales

Fourth quarter 2009

Adjusted for exchange rate effects, sales decreased by 7 percent.

Sales were positively affected during the fourth quarter by 2 percentage points owing to the appreciation of the currencies USD, EUR and ZAR against the SEK.

January–December 2009

Adjusted for the divestment of Saab Space in September 2008 and exchange rate effects, sales increased by 4 percent.

Sales were positively affected by about 2 percentage points during 2009 due to the appreciation of the USD, EUR and ZAR against the SEK.

Sales in markets outside Sweden amounted to MSEK 16,933 (16,247), or 69 percent (68) of total sales.

Of sales, 83 percent (83) was related to the defence market.

Total sales by region

MSEK Jan–Dec
2009
Jan–Dec
2008
Sweden 7,714 7,549
EU excluding Sweden 5,675 6,000
Rest of Europe 280 300
Americas 1,918 1,527
Asia 4,568 3,381
Africa 3,477 4,201
Rest of the World 1,015 838
Total 24,647 23,796

Total sales by market area

MSEK Jan–Dec
2009
% of total
sales
Air 9,216 37
Land 6,901 28
Naval 2,181 9
Joint Operations 2,062 8
Civil Security 1,718 7
Commercial Aeronautics 1,374 6
Other 1,195 5
Total 24,647 100

As of 1 January 2010, Joint Operations are no longer reported as a separate market area.

Income, margin and profitability Fourth quarter 2009

The gross margin amounted to 24.3 percent (7.9). Adjusted for non-recurring items, the gross margin was 24.3 percent (27.9). The gross margin was negatively impacted by the business mix as well as some project overruns.

Operating income in the fourth quarter amounted to MSEK 503 (-809), corresponding to an operating margin of 6.5 percent (-9.9). Adjusted for non-recurring items, the operating margin was 6.5 percent (13.2). Non-recurring items included a MSEK 180 charge in Systems and Products and a MSEK 20 charge in Defence and Security Solutions for structural costs related to lay-offs in 2009.

In addition, a revaluation of the remaining risks associated with the regional aircraft portfolio had a positive impact of MSEK 200 on Saab's operating income during the fourth quarter of 2009.

January–December 2009

The gross margin for 2009 amounted to 24.9 percent (19.5). Adjusted for nonrecurring items, the gross margin was 24.6 percent (26.5). The gross margin was negatively impacted by the business mix as well as some project overruns.

Internally funded investments in research and development amounted to MSEK 1,194 (1,439), of which a total of MSEK 67 (635) has been capitalised. Amortisation and impairment of intangible fixed assets amounted to MSEK 873 (1,016) in 2009, of which amortisation and impairment of capitalised development costs amounted to MSEK 686 (728).

Key INDICATORS

MSEK Dec 31
2009
Dec 31
2008
Change
Net debt 1) 634 1,693 -1,059
Intangible fixed assets 7,108 7,690 -582
Goodwill 3,457 3,438 19
Other intangible fixed assets 613 624 -11
Capitalised development costs 3,038 3,628 -590
Tangible fixed assets, etc.2) 4,919 5,724 -805
Inventories 4,698 4,305 393
Accounts receivable 2,837 4,194 -1,357
Accrued revenues 3) 3,010 3,354 -344
Advance payments 442 897 -455
Equity/assets ratio (%) 35.1 28.4
Return on equity (%) 7.0 -2.4

1) The Group's net debt refers to interest-bearing liabilities and provisions for pensions less cash,

short-term investments and interest-bearing receivables.

2) Including tangible fixed assets, lease assets, biological assets and investment properties.

3) Amounts due from customers (long-term customer contracts according to the percentage of completion method).

As of 1 January 2009, Saab changed its view on the application of the accounting principles for development costs. As a result of this more conservative approach, development costs are now capitalised at a later stage in all projects, resulting in a lower rate of capitalisation compared to 2008. All development costs on the balance sheet are amortised over not more than ten years, which is a shorter time period than in 2008. The operating margin was reduced by approximately 3 percentage points during 2009 due to this change.

Depreciation and write-down of tangible fixed assets amounted to MSEK 351 (333) in 2009, while depreciation of the leasing fleet amounted to MSEK 176 (165).

A revaluation of the remaining risks associated with the regional aircraft portfolio had a positive impact of MSEK 350 on Saab's operating income during 2009.

Other operating expenses of MSEK 82 (68) mainly consist of exchange rate differences.

The Billion+ programme is progressing

to plan. During 2009, the cost reductions contributed about 3 percentage points to the reported operating margin (see page 11 for more information).

The share of income in associated companies, MSEK -43 (50), primarily relates to net income in Denel Saab Aerostructures and companies in the Saab Ventures portfolio.

Net financial income and expenses amounted to MSEK -398 (-572), of which project interest from unutilised advance payments reduced financial income by MSEK -36 (-151), while also reducing the cost of goods sold correspondingly. Net interest items for the Group amounted to MSEK -80 (-160). Currency losses of MSEK -85 (-227) related to the tender portfolio further reduced the financial net. The share in income of associated companies held as financial assets amounted to MSEK 2 (-36). Other net interest items amounted to MSEK -199 (2) and mainly consisted of amortisation of actuarial losses for pensions and exchange rate effects.

Current and deferred taxes during the year amounted to MSEK -277 (164), or an effective tax rate of 28 percent (40).

The pre-tax return on capital employed was 10.3 percent (1.4) and the after-tax return on equity was 7.0 percent (-2.4).

FINANCIAL POSITION AND LIQUIDITY

Financial position

Since the start of the year, net debt has decreased by SEK 1.1 billion to MSEK 634 at the end of the year. The decrease is mainly related to an improved operating cash flow in the fourth quarter as well as sale of accounts receivable in the second half of 2009. In November, Saab established a Medium Term Note programme (MTN) of SEK 3 billion in order to enable the issuance of long-term loans on the capital market. Under the terms of this programme Saab issued bonds and Floating Rate Notes (FRN) of SEK 1.1 billion maturing in December 2013.

Intangible assets have decreased due to higher amortisation of capitalised product development.

Inventories increased during 2009 due to delivery preparations for major projects and delays in other projects. Inventories are recognised after deducting utilised advances. Other receivables mainly relate to accrued revenues (after deducting utilised advances).

Accounts receivable decreased due to milestone payments received in 2009 and a continued focus on working capital management. During the third quarter, Saab launched an accounts receivable sales programme to strengthen its financial position and increase financial flexibility. The customers in most cases are nations with high credit worthiness. In the programme one hundred percent of the value of the accounts receivable is sold at attractive funding levels. The net amount of accounts receivable of about MSEK 800 were sold in 2009, which had a positive impact on operating cash flow with MSEK 800.

The equity/assets ratio improved mainly due to higher equity and lower levels of mainly intangible assets and accounts receivable as well as exchange rate effects.

Provisions for pensions amounted to MSEK 4 (4). During 2009, the Saab Pension Fund was capitalised with a total of MSEK 157 (362). The purpose of the fund is to secure defined-benefit pension plans. The market value of the Saab Pension Fund was MSEK 3,609 (3,083) at end of 2009, compared to an obligation of MSEK 5,002 (4,454) according to IAS 19. The solvency margin was 72 (69) percent. In a comparison with the obligation according to the FPG/PRI system, the solvency margin was 94 (84) percent.

Saab decided in 1997 to discontinue the manufacture of turboprop aircraft. As with other manufacturers, Saab had a business model that included lease financing in connection with aircraft sales on the market. Saab's lease assets at 31 December, 2009 consisted of 114 turboprop Saab 340 and Saab 2000 aircraft. Of the fleet, 42 are financed through US leverage leases. Rents from these leases are insured through the Export Credits Guarantee Board (EKN) in Sweden. 71 are financed internally and recognized as assets in the balance sheet. Rents from these leases previously were insured through a number of international insurance companies. In 2008 and 2009 agreements were reached with these reinsurers to unwind their interests in return for a consideration to Saab based on the calculated present value of future claims from the insurances. The consideration amounted to MUSD 78 and has been reserved on the balance sheet. In addition, one aircraft refer to an obligation to re-purchase the aircraft. Provisions on the balance sheet related to the leasingportfolio are deemed as sufficient for the remaining risks.

Saab estimates that the leasingportfolio will be phased-out at the end of 2015.

Cash flow

Operating cash flow amounted to MSEK 1,447 (659) during 2009 and was distributed between cash flow from core operating activities of MSEK 1,088 (-132), acquisitions and divestments of subsidiaries and associated companies of MSEK -57 (443) and the regional aircraft business, MSEK 416 (348).

ACQUISITIONS AND DIVESTMENTS

On 29 June 2009, Saab aquired Tieto's holding of 60 percent of the shares in the former joint venture TietoSaab Systems in Finland. The company is now fully owned by Saab and was integrated into Saab during 2009. The purchase price was MSEK 75, resulting in a surplus value of MSEK 62. The overall impact on Saab's net debt was MSEK 68. The acquisition has a marginal effect on future sales and income.

No other significant acquisitions or divestments were made during the year.

CAPITAL EXPENDITURES AND PERSONNEL

Capital expenditures

Gross capital expenditures in property, plant and equipment, excluding lease assets, amounted to MSEK 197 (386).

Investments in intangible assets amounted to MSEK 81 (636) and related primarily to capitalised product development.

Personnel

At the end of 2009, the Group had 13,159 employees, compared to 13,294 at the beginning of 2009. The amount of FTE's (Full Time Equivalents) at the end of 2009 was 12,737.

On 23 April, Saab announced the lay-off of 300 employees of Saab AB in Linköping. Salaried and factory employees were both affected. A charge of MSEK 100 related to the lay-offs was included in the second quarter of 2009 in the business segment Aeronautics. A charge of MSEK 20 related to lay-offs was included in the fourth quarter in the business segment Defence and Security Solutions. The process for the layoff has been finalised and about 300 people have left the Group.

On 2 June, Saab announced the lay-off of 370 employees of Saab Bofors Dynamics AB in four locations. Only office personnel were affected. Structural costs of MSEK 180 were booked during the fourth quarter of 2009 in the segment Systems and Products. The lay-off process has not yet been finalised.

Research and development

To maintain a leading position in its business, Saab devotes considerable resources to research and development, where some 2,700 people are employed. Investments in research and development are primarily made for customers in the business segments Systems and Products and Aeronautics. Total research and development costs for the year amounted to MSEK 4,820 (4,141), of which MSEK 3,626 (2,702) related to customer funded development. Internally funded investments in research and development amounted to MSEK 1,194 (1,439), of which a total of MSEK 67 (635) has been capitalised.

RISKS AND UNCERTAINTIES

Saab's operations primarily involve the development, production and supply of technologically advanced hardware and software to customers around the world. The international part of the business is growing.

Projects generally entail significant investments, long periods of time and technological development or refinement of the product. In addition to customer and supplier relations, international operations involve joint ventures and collaborations with other industries as well as the establishment of operations abroad.

Operations entail significant risk-taking in various respects. The key risk areas are political, operating and financial risks. Various policies and instructions govern the management of significant risks.

Saab conducts significant development projects and manages the associated risks.

For a general description of the risk areas for 2009, see pages 58-60 of the annual report for 2008.

Important events JANUARY – JUNE 2009

  • • An offer was submitted for 36 Gripen NG (Next Generation) fighter aircraft to the Brazilian Air Force. Saab offered a strong industrial co-operation package with positive impacts on the national defence industry, e.g., direct involvement in the development, production and maintenance of the aircraft. Gripen NG also generates transfers of key technology, which will allow full involvement in future capability development.
  • • An order was received from FMV for studies of Gripen's future capabilities in 2009. The contract value is MSEK 400.
  • • A contract was received in the civil security field worth approximately MZAR 200 (MSEK 165) to deliver technology and installation services for a command and control network in South Africa.
  • • A contract was signed valued at about MSEK 700 within civil security. The contract, which runs over four years and comprises a number of installations, is part of Saab's efforts to develop solutions for the protection of important public institutions and critical infrastructure.
  • • An export contract was signed for air defence systems for delivery in 2010-2013 valued at approximately MSEK 340.
  • • A contract was signed with the Australian Defence Material Organisation to develop a multi-link communication capability for the ANZAC and Canberra class ships. The value of the contract is approximately MSEK 195, within a project worth a total of MSEK 252.
  • • As a result of low production volumes in commercial aircraft production, Saab served notice of lay-offs to 300 employees of Saab AB in Linköping.
  • • A contract was signed to produce training systems for the U.S. Marine Corps. Within the framework of the contract, which has a potential value of MUSD 29 (MSEK 238), an initial order worth MUSD 22 (MSEK 181) has been placed.
  • • An order was received from FMV for a modular medical care system. The contract value is approximately MSEK 120 with options through 2013.
  • • A contract worth approximately MSEK 180 was signed with Lockheed Martin Canada to upgrade the 2D radar Sea Giraffe 150 HC for modernisation of the Canadian Navy´s Halifax Class frigates. Deliveries are scheduled for 2010-2017.
  • • Saab served notice of redundancy to 370 employees of Saab Bofors Dynamics AB in four locations.
  • • The Swedish Chief Prosecutor Christer van der Kwast closed the preliminary investigation into Saab concerning alleged illegal methods in connection with the sale of Gripen.
  • • An order was received with a value of about MUSD 12.4 (MSEK 96) to produce and field simulators and targets for five gunnery ranges for the U.S. Army.

IMPORTANT EVENTS JULY-december 2009

  • • Two orders were received from FMV for further development of the Gripen system with an order value of approximately MSEK 580. The contracts is part of Gripen's continuous development and upgrade. In addition, FMV placed an order for spare parts for the current Gripen fleet with a value of about MSEK 200.
  • • A contract was signed to provide security services for the South Queensland Correctional Precinct near Gatton, Queensland, Australia.
  • • A contract was awarded by the UK Ministry of Defense (MOD) to deliver training systems in support of British Army Training exercises in Kenya. The order value is between MSEK 250 to MSEK 300 dependent upon options.
  • • Two production and delivery contracts with an order value of MUSD 18.4 (approximately MSEK 130) for ultra lightweight camouflage net systems were received from the U.S. Department of Defense.
  • • A new operating and management structure was presented in September, whereby the company would be reorganising into five business areas. The new structure is effective as of 1 January 2010.
  • • An integration and production contract with an order value of MEUR 14 (approximately MSEK 137) for the BOL dispenser system was received from the Finnish Air Force (Air Force Command Finland, AFCOMFIN).
  • • The contract for provision of spare parts to the Swedish Armed Forces was extended for an additional 3 years. The order is valued at MSEK 162.
  • • An order valued at MSEK 130 was received from FMV for the development and upgrade of the Armed Forces' SK60 training aircraft.
  • • Saab announced it has entered into a trade receivables sales programme in order to strengthen its financial position and increase financial flexibility.
  • • An update of the proposal offering 36 Gripen Next Generation (NG) was submitted to the Brazilian Air Force (FAB) on 2 October.
  • • Two orders were received for Carl Gustaf (man-portable weapon system) with a total order value of about MSEK 192.
  • • In November, Saab established a Medium Term Note programme (MTN) of SEK 3 billion in order to enable the issuance of long-term loans on the capital market.
  • • Mitsubishi Aircraft Corporation and Saab signed an agreement for support solutions and a first significant order was achieved.
  • • An order was received from the Italian Army for ARTHUR WLS (Weapon Locating System) with an order value of about MSEK 475.
  • • The United Arab Emirates (UAE) placed an order for an airborne surveillance system with a value of about SEK 1.5 billion.
  • • A contract was signed with LIG Nex1 for the localisation of Saab´s naval ESM system for the South Korean second batch of Class 214 submarines. The order value is about MSEK 114.

IMPORTANT EVENTS AFTER THE CONCLUSION OF 2009

  • • As a result of continued streamlining measures and synergies within the Aeronautics business area, Saab announced that it is to serve notice to 115 factory employees at Saab AB in Linköping.
  • • A contract was signed for further deliveries of the RBS 70 ground based air defence system to the Finnish Army. The order value is about MSEK 260.

Defence and Security Solutions

MSEK Jan–Dec
2009
Jan–Dec
2008
Change,
%
Oct–Dec
2009
Oct–Dec
2008
Change,
%
Order bookings 9,939 9,997 -1 3,900 4,410 -12
Order backlog 11,726 10,918 7 925 2) 1,140 2)
Sales 9,697 9,443 3 3,114 3,078 1
Operating income before depreciation/amortisation and impairments (EBITDA) 881 1,019 -14 265 400 -34
Margin, % 9.1 10.8 8.5 13.0
Operating income (EBIT) 678 732 -7 198 240 -18
Operating margin, % 7.0 7.8 6.4 7.8
Adjusted operating margin, 1) % 7.2 8.8 7.0 11.1
Operating cash flow 38 -322 - -213 -201 -6
Defence/Civil (% of sales) 68/32 70/30 68/32 68/32
No. of employees 4,723 4,666 1 3 2) -225 2)
1) Non-recurring items
Structural costs for lay-offs -20 -20
Goodwill impairment -103 -103
TOTAL
NON-RECU
RRING ITEMS
-20 -103 -20 -103
2) Refers to quarterly change
For a description of the business segment activities, see note 3.

HIGHLIGHTS

Orders received

  • • Order bookings during the fourth quarter of 2009 decreased by 12 percent compared to the same period 2008. Orders received during the quarter included an order from Mitsubishi Aircraft Corporation for support solutions and from the UAE for an airborne surveillance system with a value of about SEK 1.5 billion.
  • • Orders received during 2009 decreased by 1 percent compared to 2008. Major orders included two contracts in the civil security field, a multi-link communication capability for the ANZAC and Canberra class ships in Australia and orders from FMV for medical care systems.
  • • Orders received where the order sum was more than MSEK 100 represented 33 percent (32) of total order bookings.

Sales

  • • Sales in the fourth quarter of 2009 increased by 1 percent and sales in 2009 increased by 3 percent compared to the respective periods of 2008.
  • • Sales were positively affected by about 3 percentage points in 2009 due to the appreciation of the AUD and ZAR against the SEK.
  • • Markets outside Sweden accounted for 52 percent (54) of sales during 2009.

INCOME AND MARGIN

• During 2009 profitability was impacted by an unfavourable project mix. In addition, the profitability was negatively impacted by project overruns during the fourth quarter. Structural costs of MSEK 20 were recorded during the fourth quarter for lay-offs related to the support and services business. The lay-offs were announced in April 2009.

CASH FLOW

• Operating cash flow improved 2009 compared to 2008 due to a major milestone payment received in the second quarter of 2009, whereas working capital increased in the second half of 2009. The increase is related to preparations for deliveries of projects during 2010.

Employees

• The number of employees increased by 57 during the year mainly due to the acquisition of 60 percent of the shares in the former joint venture TietoSaab Systems in Finland. The amount of FTE's (Full Time Equivalents) at the end of 2009 was 4,646.

Systems and Products

MSEK Jan–Dec
2009
Jan–Dec
2008
Change,
%
Oct–Dec
2009
Oct–Dec
2008
Change,
%
Order bookings 6,572 9,345 -30 1,782 3,005 -41
Order backlog 14,288 17,390 -18 -1,558 2) -182 2)
Sales 9,602 9,095 6 3,194 3,352 -5
Operating income before depreciation/amortisation and impairments (EBITDA) 1,038 1,518 -32 226 750 -70
Margin, % 10.8 16.7 7.1 22.4
Operating income (EBIT) 379 756 -50 44 328 -87
Operating margin, % 3.9 8.3 1.4 9.8
Adjusted operating margin, 1) % 5.8 11.1 7.0 17.2
Operating cash flow 795 1,484 -46 682 1,154 -41
Defence/Civil (% of sales) 96/4 91/9 97/3 95/5
No. of employees 4,717 4,869 -3 -51 2) 45 2)
1) Non-recurring items
Structural costs for lay-offs -180 -180
Write-down of capitalised development costs -250 -250
TOTAL
NON-RECU
RRING ITEMS
-180 -250 -180 -250
2) Refers to quarterly change
For a description of the business segment activities, see note 3.

HIGHLIGHTS

Orders received

  • • Orders received in the fourth quarter included a contract with LIG Nex1 for Saab´s naval ESM system for the South Korean second batch of Class 214 submarines as well as orders for ARTHUR WLS (Weapon Locating System) and Carl Gustaf (man-portable weapon system).
  • • Orders received during the year decreased by 30 percent compared to 2008. In addition to the orders mentioned above, major orders included several for Carl Gustaf and AT4, an order for an air defence system, an upgrade of the 2D radar for the Canadian Navy´s Halifax Class frigates and orders to produce training systems for the British Army and the U.S. Marine Corps. An integration and production contract for the BOL dispenser system was received from the Finnish Air Force (Air Force Command Finland, AFCOMFIN).
  • • Orders received where the order sum was more than MSEK 100 represented 33 percent (37) of total order bookings.

Sales

  • • Sales in 2009 increased year-on-year by 6 percent. Adjusted for the divestment of Saab Space on 1 September 2008 and exchange rate effects, sales increased by about 9 percent. The increase is related to a higher activity level in large projects and the relatively higher share of smaller orders in 2009 compared to 2008.
  • • Markets outside Sweden accounted for 76 percent (72) of sales during 2009.

Income and margin

• Profitability was negatively impacted by identified project overruns. Higher development costs due to Saab's more conservative view on the application of accounting for development costs as of 1 January 2009 had a negative impact on profitability. In addition, as announced in June 2009, structural costs of MSEK 180 related to lay-offs were recorded during the fourth quarter 2009.

Cash flow

• Operating cash flow was lower in 2009 compared to 2008 mainly due to time differences in payments in large projects.

Employees

• The number of employees was reduced by 152 during the year as a result of ongoing efficiency improvement initiatives and the lay-off announced in June 2009. The amount of FTE's (Full Time Equivalents) at the end of 2009 was 4,632.

Aeronautics

MSEK Jan–Dec
2009
Jan–Dec
2008
Change,
%
Oct–Dec
2009
Oct–Dec
2008
Change,
%
Order bookings 3,417 6,153 -44 1,789 533 236
Order backlog 15,476 19,626 -21 -343 2) -2,107 2)
Sales 7,571 7,269 4 2,133 2,356 -9
Operating income before depreciation/amortisation and impairments (EBITDA) 255 -1,313 - 138 -1,358 -
Margin, % 3.4 -18.1 6.5 -57.6
Operating income/loss (EBIT) 6 -1,508 - 73 -1,416 -
Operating margin, % 0.1 -20.7 3.4 -60.1
Adjusted operating margin,1) % 1.4 3.6 3.4 5.1
Operating cash flow -434 -1,007 57 68 61 11
Defence/Civil (% of sales) 91/9 93/7 88/12 92/8
No. of employees 3,015 3,100 -3 -25 2) 57 2)
1) Non-recurring items
Structural costs for lay-offs -100
Write-downs in commercial aircraft programmes -1,187 -953
Provisions for commercial aircraft programmes -232 -232
Provisions for helicopter project -350 -350
TOTAL
NON-RECU
RRING ITEMS
-100 -1,769 -1,535
2) Refers to quarterly change

For a description of business segment activities, see note 3.

HIGHLIGHTS

Orders received

  • • Order bookings during the fourth quarter 2009 increased due to an adjustment in the value of existing orders related to the Boeing 787 programme as a result of agreed amendments as well as an order from FMV for the continuous support of Gripen´s operational capacity.
  • • During 2009, the order intake decreased significantly compared to the previous year. In addition to the orders mentioned above, major orders during the year included contracts from FMV for studies of Gripen's future capabilities. 2008 included an order from FMV for an integrated air surveillance system for Thailand worth SEK 2 billion. In addition, index and price changes positively affected 2009 by SEK 1.3 billion (2.0). Orders related to the commercial air market valued at about MSEK 280 were cancelled during 2009.
  • • Orders received where the order sum was more than MSEK 100 represented 79 percent (90) of total order bookings.

Sales

  • • Sales in the fourth quarter of 2009 decreased by 9 percent and sales for the full year increased by 4 percent compared to the respective periods of 2008. The increase in 2009 is mainly due to a higher activity in the South African Gripen-programme and the order from FMV for an integrated air surveillance system for Thailand.
  • • Markets outside Sweden accounted for 60 percent (64) of sales in 2009.

Income and margin

  • • Profitability in 2009 was negatively affected by higher development costs due to Saab's more conservative view on the application of accounting for development costs as of 1 January 2009. Also, a structural cost of MSEK 100 recorded in the second quarter related to lay-offs impacted profitability negatively.
  • • The operating margin remains under pressure from low capacity utilisation in commercial aircraft projects and a change in project mix compared to 2008.

Cash flow

• Operating cash flow in 2009 was impacted by an increase in working capital due to utilisation of milestone payments in 2009.

ReorganiSation

• The Aeronautics segment and its business units Aerostructures, Aerosystems and Gripen International were reorganised in 2009. As a consequence, Saab served notice of lay-offs to 300 employees of Saab AB in Linköping on 24 April 2009. The remaining structural cost related to this reorganisation, estimated at MSEK 100, will be reported in 2010.

Employees

• The number of employees was reduced by 85 during the year as a result of ongoing efficiency improvement initiatives and the lay-off announced in April 2009. The amount of FTE's (Full Time Equivalents) at the end of 2009 was 2,776.

CORPORATE

Corporate reported operating income of MSEK 311 (186). The improved operating income is mainly related to the revaluation of the remaining risks associated with the regional aircraft portfolio, which had a positive impact of MSEK 350 on Saab's operating income during 2009. During 2008, gains from completion of contracts with respect to regional aircraft had a positive impact of MSEK 196. A capital gain of MSEK 98 from the divestiture of Saab Space was also reported in 2008.

THE BILLION+ ProgramME

Saab's market situation is changing rapidly. Saab will continue to invest in marketing, and in product and service development. The programme was launched at the start of 2008 to improve internal efficiency, so that Saab can remain profitable in keeping with the Group's long-term objective. The programme was expanded in the fall of 2008 to avoid replacing employees who leave the Group.

When introduced, the programme aimed to reduce costs by MSEK 250 in 2008 and to reduce costs an additional MSEK 600 in 2009, which has been achieved. In 2010, Saab is aiming at reducing the cost base by an additional MSEK 650. The programme include the effects of the reduction of 500 employees in 2009 and 2010, mainly through attrition. By the start of 2011, annual costs should have been reduced by about SEK 1.5 billion compared to the end of 2007.

Saab previously estimated that around 70 percent of the cost reductions would be generated by reducing the cost of goods sold (development, project implementation, purchasing and production). In 2009, about 60 percent of the cost reduction was generated through a reduction in cost of goods sold. For 2010, it is estimated that the cost reductions will be distributed as in 2009.

The programme is progressing to plan. During 2009, the cost reductions contributed about 3 percentage points to the reported profit margin. A major part of the cost reductions was achieved in aligned processes across the Group as well as within the segments Systems and Products and Aeronautics.

PARENT COMPANY

Sales and income

The Parent Company includes the business units Saab Aerosystems and Saab Aerostructures and the Swedish units within Saab Systems, Saab Avitronics, Saab Aerotech, Saab Microwave Systems, Saab Surveillance Systems and Saab Security. Group staffs and Group support are included as well. The Parent Company's sales for 2009 amounted to MSEK 15,385 (15,496). Operating income was MSEK 1,485 (-1,293).

Net financial income and expenses was MSEK 747 (255). After appropriations of MSEK 3 (41) and taxes of MSEK -560 (342), net income for the year amounted to MSEK 1,675 (-655).

Liquidity, finance, capital expenditures and number of employees

The Parent Company's net debt amounted to MSEK 6,369 (9,701). Gross capital expenditures in property, plant and equipment amounted to MSEK 126 (253). At the end of 2009, the Parent Company had 8,337 employees, compared to 8,317 at the beginning of the year.

SHARE REPURCHASE

The number of repurchased treasury shares as of 31 December 2008 was 2,320,451. The Annual General Meeting on 16 April 2009 authorised the Board of Directors to repurchase 1,340,000 shares to hedge the year's share matching plan and performance share plan. As proposed, the mandate would apply until the next Annual General Meeting.

On 23 June 2009, Saab announced that the Board had decided to utilise its authorisation for this purpose. Between 28 July 2009 and 28 August 2009, 1,340,000 shares were acquired on NASDAQ OMX Stockholm at an average price of SEK 82.10.

Saab held 3,639,220 treasury shares as of 31 December 2009.

Proposed dividend

The Board of Directors proposes that shareholders receive a dividend of SEK 2.25 per share (1.75), or a total of MSEK 237 (187). 20 April has been proposed as the record day for the dividend, which is expected to be paid on 23 April 2010, at 15.00 (CET).

Annual General Meeting 2010

The Annual General Meeting of Saab AB will be held in Stockholm, Sweden at Annexet, Ericsson Globe Arenas, on Thursday, 15 April 2010, at 15.00 (CET). The printed annual report will be available at Saab's office in Linköping before this date. The printed annual report will be distributed to shareholders upon request around 15 March 2010.

The nomination committee of Saab AB for the Annual General Meeting 2010

In accordance with a resolution taken at the Annual General Meeting of Saab AB on 16 April 2009, Saab has announced the names of the shareholder representatives, together with the Chairman of the Board, who will provide proposals to be submitted to the Annual General Meeting for the Board of Directors, the Chairman of the Board and of the Annual General Meeting, and proposals for remuneration to the Board and fees to the auditors.

Representatives: Marcus Wallenberg, Chairman of Saab AB, Petra Hedengran, Investor, Peter Wallenberg Jr, Knut and Alice Wallenberg´s Foundation, Peter Rydell, Swedbank Robur Funds, Erik Feldt, Nordea Funds.

Owners

Saab's largest shareholders as of 31 December 2009 are BAE Systems, Investor AB, the Wallenberg foundations, Swedbank Robur funds, Nordea funds, Odin funds, SEB funds, Orkla ASA, the Fourth AP-Fund and SHB Funds.

Linköping, 12 February 2010

ÅKE SVENSSON

PRESIDENT AND CEO

Saab AB is disclosing the information herein pursuant to the Securities Markets Act and/or the Financial Instruments Trading Act. The information was submitted for publication at 7:30 a.m. on 12 February 2010.

AUDITORS' review report

Introduction

We have reviewed the year-end report for 2009 for Saab AB (publ) for the period 1 January 2009 to 31 December 2009. The Board of Directors and the President are responsible for the preparation and presentation of this year-end financial information in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this year-end financial information based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with Standards on Auditing in Sweden RS and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the year-end financial information, in all material respects, is not prepared for the Group's part in accordance with IAS 34 and the Annual Accounts Act and for the Parent Company's part in accordance with the Annual Accounts Act.

Linköping, 12 february 2010

Ernst & Young AB Deloitte AB Erik Åström Tommy Mårtensson Authorized Public Authorized Public Accountant Accountant

For further information, please contact

Media: Press center Tel. +46-734-18 00 18

Ulrika Fager, Press Secretary Tel. +46-8-463 00 32

Cecilia Schön Jansson, Group Senior Vice President, Corporate Communications and Public Affairs Tel. +46-8-463 01 80

Financial market: Ann-Sofi Jönsson, Investor Relations Tel. +46-8-463 02 14, +46-734-18 72 14

Lars Granlöf, CFO Tel. +46-8-463 01 48

Annual general meeting 2010 ANNUAL REPORT 2010 interim report january–march 2010 interim report january–june 2010 interim report january–september 2010

Press and financial analyst conference and web-cast with CEO Åke Svensson and CFO Lars Granlöf

Today, Friday, 12 February 2010, 10:00 a.m. (CET) World Trade Center, Stockholm Contact Annika Widell to register and for further information Tel. +46-8-463 01 47, +46-734-18 71 47

15 april 2010 published aROUND 15 MARCH 2010 published 23 april 2010 published 23 july 2010 published 20 october 2010

Consolidated income statement

MSEK Note Jan–Dec
2009
Jan–Dec
2008
Oct–Dec
2009
Oct–Dec
2008
Sales 3 24,647 23,796 7,768 8,188
Cost of goods sold -18,510 -19,162 -5,883 -7,544
Gross income 6,137 4,634 1,885 644
Gross margin, % 24.9 19.5 24.3 7.9
Other operating income 149 291 2 103
Marketing expenses -1,776 -1,805 -515 -472
Administrative expenses -1,198 -1,404 -285 -357
Research and development costs -1,813 -1,532 -567 -738
Other operating expenses -82 -68 -38 -30
Share in income of associated companies -43 50 21 41
Operating income/loss (EBIT)1) 3 1,374 166 503 -809
Operating margin, % 5.6 0.7 6.5 -9.9
Share in income of associated companies 2 -36 1 -11
Financial income 50 29 20 -6
Financial expenses -450 -565 -63 -204
Net financial items -398 -572 -42 -221
Income/loss before taxes 976 -406 461 -1,030
Taxes 4 -277 164 -138 322
Net income/loss for the period 699 -242 323 -708
of which Parent Company's shareholders' interest 686 -248 313 -724
of which minority interest 13 6 10 16
Earnings per share before dilution, SEK2) 6.45 -2.31 2.97 -6.78
Earnings per share after dilution, SEK3) 6.28 -2.31 2.87 -6.78
1) includes
depre
ciation/amort
ization and
impairment
-1,400 -1,514 -387 -725
of which depre
ciation of leas
ing aircraft
-176 -165 -38 -46
2) average
number
of shares
before
dilution
106,335,553 107,515,049 105,506,219 106,828,876
3) average
number
of shares
after
dilution. THERE IS NO DILUTION IMPACT IF THE
RESULT FOR THE PERIOD IS NEGATIVE.
109,150,344 107,515,049 109,150,344 106,828,876

consolidated Statement of comprehensive income

MSEK Jan–Dec
2009
Jan–Dec
2008
Oct–Dec
2009
Oct–Dec
2008
Net income/loss for the period 699 -242 323 -708
Other comprehensive income:
Translation differences for the period 215 -112 103 84
Net gain/loss on cash flow hedges 944 -926 15 -255
Revaluation in connection with reclassification of fixed assets - 51 - 51
Share of other comprehensive income in associated companies 31 - 1 -
Tax attributable to comprehensive income -247 224 1 48
Other comprehensive income/loss for the period 943 -763 120 -72
Net comprehensive income/loss for the period 1,642 -1,005 443 -780
of which Pare
Nt Company
'S share
holders
' interest
1,583 -1,001 441 -786
of which minor
ity interest
59 -4 2 6

Quarterly income statement

MSEK Q4 2009 Q3 2009 Q2 2009 Q1 2009 Q4 2008 Q3 2008 Q2 2008 Q1 2008
Sales 7,768 5,184 6,283 5,412 8,188 4,583 6,046 4,979
Cost of goods sold -5,883 -3,969 -4,611 -4,047 -7,544 -3,638 -4,381 -3,599
Gross income 1,885 1,215 1,672 1,365 644 945 1,665 1,380
Gross margin, % 24.3 23.4 26.6 25.2 7.9 20.6 27.5 27.7
Other operating income 2 74 33 40 103 89 61 38
Marketing expenses -515 -371 -466 -424 -472 -408 -483 -442
Administrative expenses -285 -249 -330 -334 -357 -336 -368 -343
Research and development costs -567 -405 -434 -407 -738 -243 -306 -245
Other operating expenses -38 -4 19 -59 -30 -18 -10 -10
Share in income of associated companies 21 -11 -22 -31 41 2 - 7
Operating income/loss (EBIT)1) 503 249 472 150 -809 31 559 385
Operating margin, % 6.5 4.8 7.5 2.8 -9.9 0.7 9.2 7.7
Share in income of associated companies 1 - 1 - -11 -6 -13 -6
Financial income 20 12 -15 33 -6 -12 25 22
Financial expenses -63 -109 -58 -220 -204 -191 -93 -77
Net financial items -42 -97 -72 -187 -221 -209 -81 -61
Income/loss before taxes 461 152 400 -37 -1,030 -178 478 324
Taxes -138 -41 -108 10 322 75 -140 -93
Net income/loss for the period 323 111 292 -27 -708 -103 338 231
of which Parent Company's shareholders' interest 313 105 294 -26 -724 -97 341 232
of which minority interest 10 6 -2 -1 16 -6 -3 -1
Earnings per share before dilution, SEK2) 2.97 0.99 2.75 -0.24 -6.78 -0.89 3.15 2.15
Earnings per share after dilution, SEK3) 2.87 0.96 2.69 -0.24 -6.78 -0.89 3.12 2.13
1) includes
depre
ciation/amort
ization and
impairment
-387 -326 -352 -335 -725 -232 -315 -242
of which depre
ciation of lease
aircrafts
-38 -42 -46 -50 -46 -39 -40 -40
2) average
number
of shares
before
dilution
105,506,219 106,169,379 106,835,194 106,831,419 106,828,876 107,094,803 108,150,517 108,150,421
3) average
number
of shares
after
dilution
109,150,344 109,150,344 109,150,344 106,831,419 106,828,876 107,094,803 109,150,344 109,150,344

consolidated Statement of financial position

MSEK Note 31/12/2009 31/12/2008
ASSETS
Fixed assets
Intangible fixed assets 6 7,108 7,690
Tangible fixed assets 3,174 3,407
Lease assets 1,464 1,835
Biological assets 256 243
Investment properties 25 239
Shares in associated companies 356 334
Financial investments 116 142
Long-term receivables 1,327 1,321
Deferred tax assets 284 841
Total fixed assets 14,110 16,052
Current assets
Inventories 4,698 4,305
Derivatives 1,002 1,315
Tax receivables 43 55
Accounts receivable 2,837 4,194
Other receivables 4,696 5,567
Prepaid expenses and accrued income 705 503
Short-term investments 551 -
Liquid assets 8 1,463 822
Total current assets 15,995 16,761
Assets held for sale 9 325 77
TOTAL ASSETS 14 30,430 32,890

consolidated Statement of financial position (CONT.)

MSEK Note 31/12/2009 31/12/2008
SHAREHOLDERS' EQUITY AND LIABILITIES
Shareholders' equity
Parent Company's shareholders' interest 10,542 9,240
Minority interest 140 90
Total shareholders' equity 10,682 9,330
Long-term liabilities
Long-term interest-bearing liabilities 7 1,126 13
Other liabilities 287 336
Provisions for pensions 11 4 4
Other provisions 2,146 2,402
Deferred tax liabilities 905 1,105
Total long-term liabilities 4,468 3,860
Current liabilities
Short-term interest-bearing liabilities 7 2,519 3,870
Advance payments from customers 442 897
Accounts payable 1,730 1,712
Derivatives 1,181 2,363
Tax liabilities 212 149
Other liabilities 746 1,131
Accrued expenses and deferred income 7,668 8,868
Provisions 753 710
Total current liabilities 15,251 19,700
Liabilities attributable to assets held for sale 9 29 -
Total liabilities 19,748 23,560
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 14 30,430 32,890

consolidated statement of CHANGES IN EQUITY

MSEK Cap
ital
sto
ck
Other
capital
contr
ibu
tions
Net
res
ult
oF cash
flow
hedges
Trans
lation
reser
ve
revaluation
reser
ve
Retained
earn
ings
Total Minor
ity
interest
Total
Opening balance, 1 January 2008 1,746 543 80 -110 - 8,722 10,981 27 11,008
Net comprehensive income for the year -692 -112 51 -248 -1,001 -4 -1,005
Transactions with shareholders:
Repurchase of shares -209 -209 -209
Share matching plan 13 13 13
Dividend -487 -487 10 -477
Acquisition and sale of operations -57 -57 57 -
Closing balance, 31 December 2008 1,746 543 -612 -222 51 7,734 9,240 90 9,330
Opening balance, 1 January 2009 1,746 543 -612 -222 51 7,734 9,240, 90 9,330
Net comprehensive income for the year 696 201 686 1,583 59 1,642
Transactions with shareholders:
Repurchase of shares -110 -110 -110
Share matching plan 35 35 35
Dividend -187 -187 -187
Acquisition and sale of operations -19 -19 -9 -28
Closing balance, 31 December 2009 1,746 543 84 -21 51 8,139 10,542 140 10,682

consolidated STATEMENT OF CASH FLOWS

MSEK Note Jan–Dec
2009
Jan–Dec
2008
Operating activities
Income after financial items 976 -406
Transferred to pension funds -190 -408
Adjustments for items not affecting cash flows 1,835 3,068
Income tax paid -183 -182
Cash flow from operating activities before changes in working capital 2,438 2,072
Cash flow from changes in working capital
Increase(-)/Decrease(+) in inventories -401 -27
Increase(-)/Decrease(+) in current receivables 1,927 312
Increase(+)/Decrease(-) in advance payments from customers -485 -1,618
Increase(+)/Decrease(-) in lease obligations - -220
Increase(+)/Decrease(-) in other current liabilities -1,522 708
Increase(+)/Decrease(-) in provisions -261 -273
Cash flow from operating activities 1,696 954
Investing activities
Investments in intangible fixed assets -14 -1
Capitalised development expenditure -67 -635
Investments in tangible fixed assets -197 -386
Investments in lease assets -3 -
Sale of tangible fixed assets 9 41
Sale of lease assets 130 212
Short-term investments -551 -
Investments in and sale of other financial assets 224 -58
Investment in subsidiaries, net effect on liquidity 10 -68 -
Sale of subsidiaries, net effect on liquidity 10 11 443
Cash flow from investing activities -526 -384
Financing activities
Loans raised - 85
Loans amortised -279 -
Repurchase of shares -110 -209
Dividend paid to Parent Company's shareholders -187 -487
Contribution from minority interest 6 10
Cash flow from financing activities -570 -601
Cash flow for the year 600 -31
Liquid assets at the beginning of the year 822 858
Exchange rate difference in liquid assets 41 -5
Liquid assets at year-end 8 1,463 822
QUARTERLY
INFORMATION
JANUARY–MARCH APRIL–JUNE
MSEK 2009 Operating
margin
2008 Operating
margin
2009 Operating
margin
2008 Operating
margin
Sales
Defence and Security Solutions 2,042 2,096 2,427 2,365
Systems and Products 1,994 1,734 2,336 2,238
Aeronautics 1,843 1,612 2,113 2,040
Corporate 12 10 61 12
Internal sales -479 -473 -654 -609
Total 5,412 4,979 6,283 6,046
Operating income
Defence and Security Solutions 136 6.7% 193 9.2% 198 8.2% 187 7.9%
Systems and Products 104 5.2% 138 8.0% 168 7.2% 228 10.2%
Aeronautics 3 0.2% 111 6.9% -44 -2.1% -66 -3.2%
Corporate -93 -57 150 210
Total 150 2.8% 385 7.7% 472 7.5% 559 9.2%
Net financial items -187 -61 -72 -81
Income/loss before taxes -37 324 400 478
Net income/loss for the period -27 231 292 338
Attributable to Parent Company's
shareholders
-26 232 294 341
Earnings per share after dilution -0.24 2.13 2.69 3.12
Average no. of shares after dilution,
thousands
106,831 109,150 109,150 109,150
MSEK 2009 Operating
margin
2008 Operating
margin
2009 Operating
margin
2008 Operating
margin
Sales
Defence and Security Solutions 2,114 1,904 3,114 3,078
Systems and Products 2,078 1,771 3,194 3,352
Aeronautics 1,482 1,261 2,133 2,356
Corporate 53 11 18 100
Internal sales -543 -364 -691 -698
Total 5,184 4,583 7,768 8,188
Operating income
Defence and Security Solutions 146 6.9% 112 5.9% 198 6.4% 240 7.8%
Systems and Products 63 3.0% 62 3.5% 44 1.4% 328 9.8%
Aeronautics -26 -1.8% -137 -10.9% 73 3.4% -1,416 -60.1%
Corporate 66 -6 188 39
Total 249 4.8% 31 0.7% 503 6.5% -809 -9.9%
Net financial items -97 -209 -42 -221
Income/loss before taxes 152 -178 461 -1,030
Net income/loss for the period 111 -103 323 -708
Attributable to Parent Company's
shareholders
105 -97 313 -724
Earnings per share after dilution 0.96 -0.89 2.87 -6.78
Average no. of shares after dilution,
thousands 109,150 107,095 109,150 106,829

JULY–SEPTEMBER OCTOBER–DECEMBER

MULTI-year overview

MSEK 2009 2008 2007 2006 2005
Order bookings 18,428 23,212 20,846 27,575 17,512
Order backlog at 31 Dec. 39,389 45,324 47,316 50,445 42,198
Sales 24,647 23,796 23,021 21,063 19,314
Sales in Sweden, % 31 32 35 35 44
Sales in EU excluding Sweden, % 23 25 28 29 28
Sales in Americas, % 8 6 7 9 9
Sales in Rest of the World, % 38 37 30 27 19
Operating income 1,374 166 2,607 1,745 1,652
Operating margin, % 5.6 0.7 11.3 8.3 8.6
Operating margin before depreciation/amortization and impairments, exclu
ding leasing aircraft, % 10.5 6.4 16.0 12.0 11.3
Income/loss after financial items 976 -406 2,449 1,693 1,551
Net income/loss for the year 699 -242 1,941 1,347 1,199
Total assets 30,430 32,890 33,801 32,771 30,594
Operating cash flow 1,447 659 -1,603 -1,900 2,645
Return on capital employed, % 10.3 1.4 19.4 14.5 14.6
Return on equity, % 7.0 -2.4 18.5 13.8 13.5
Equity/assets ratio, % 35.1 28.4 32.6 30.6 31.0
Earnings per share, SEK 2) 4) 6.45 -2.31 17.68 11.91 10.89
After dilution, SEK 3) 4) 6.28 -2.31 17.60 11.91 10.89
Dividend per share, SEK 2.25 5) 1.75 4.50 4.25 4.00
Equity per share, SEK 1) 99.91 86.49 101.53 89.80 84.10
Number of employees at year-end 13,159 13,294 13,757 13,577 12,830

1) Number of shares as of 31 December 2009: 105,511,124; 2008: 106,829,893; 2007: 108,150,344; 2006/2005: 109,150,344

2) Average number of shares 2009: 106,335,553; 2008: 107,515,049; 2007: 108,668,700; 2006/2005: 109,150,344

3) average number of shares after dilution 2009: 109,150,344; 2008: 107,515,049; 2007/2006/2005: 109,150,344

4) Net income for the year less minority interest divided by the average number of shares

5) proposed dividend

KEY RATIOS AND TARGETS

Long-term
target
2009 2008 2007
Operating margin before depreciation/amortization and impairments,
excluding leasing, % 15 10.5 6.4 16.0
Operating margin, % 10 5.6 0.7 11.3
Earnings per share after dilution, SEK 1) 6.28 -2.31 17.6
Return on capital employed, % 10.3 1.4 19.4
Return on equity, % 15 7.0 -2.4 18.5
Equity/assets ratio, % 30 35.1 28.4 32.6
1) Average
number
of shares
after
dilution 2009: 109,150,344; 2008: 107,515,049; 2007: 109,150,344

PARENT COMPANY INCOME STATEMENT

MSEK Jan–Dec
2009
Jan–Dec
2008
Oct–Dec
2009
Oct–Dec
2008
Sales 15,385 15,496 4,811 5,246
Cost of goods sold -11,276 -13,927 -3,495 -5,904
Gross income 4,109 1,569 1,316 -658
Gross margin, % 26.7 10.1 27.4 -12.5
Marketing expenses -1,138 -1,115 -348 -296
Administrative expenses -675 -841 -158 -229
Research and development costs -811 -931 -245 -278
Other operating income 68 58 -23 -31
Other operating expenses -68 -33 -17 1
Operating income/loss (EBIT) 1,485 -1,293 525 -1,491
Operating margin, % 9.7 -8.3 10.9 -28.4
Financial income and expenses:
Results from securities and receivables held as fixed assets 947 717 963 -60
Other interest income and similar items 43 101 23 81
Interest expenses and similar items -243 -563 -41 -219
Income/loss after financial items 2,232 -1,038 1,470 -1,689
Appropriations 3 41 3 41
Income/loss before taxes 2,235 -997 1,473 -1,648
Taxes -560 342 -348 330
Net income/loss for the period 1,675 -655 1,125 -1,318

PARENT COMPANY statement of financial position

MSEK 31/12/2009 31/12/2008
ASSETS
Fixed assets
Intangible fixed assets 96 51
Tangible fixed assets 2,280 2,478
Shares in Group companies 9,520 11,662
Receivables from Group companies 760 140
Shares in associated companies and joint ventures 430 317
Receivables from associated companies and joint ventures 116 31
Other long-term securities holdings 1,495 1,512
Other long-term receivables 44 44
Deferred tax assets 689 1,207
Total fixed assets 15,430 17,442
Current assets
Inventories, etc. 3,310 2,649
Receivables from Group companies 2,828 2,877
Receivables from associated companies and joint ventures 100 513
Other receivables 7,953 9,032
Short-term investments 551 -
Liquid assets 788 237
Total current assets 15,530 15,308
Total
assets
30,960 32,750
SHAREHOLDERS' EQUITY AND LIABILITIES
Equity
Shareholders' equity 4,441 5,479
Net income for the year 1,675 -655
Total shareholders' equity 6,116 4,824
Untaxed reserves 419 422
Provisions
Provisions for pensions and similar commitments 379 606
Other provisions 1,513 1,929
Total provisions 1,892 2,535
Liabilities
Interest-bearing liabilities 4,112 3,832
Liabilities to Group companies 7,913 9,939
Advance payments from customers 3,182 3,310
Liabilities to associated companies and joint ventures 139 126
Other liabilities 7,187 7,762
Total liabilities 22,533 24,969
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 30,960 32,750

Notes TO THE FINANCIAL STATEMENTS

NOTE 1

CORPORATE INFORMATION

Saab AB (publ), corporate identity no. 556036-0793, with its registered office in Linköping, Sweden. The address of the company's head office is Kungsbron 1, Stockholm, with the mailing address Box 70 363, SE-107 24 Stockholm, Sweden, and the telephone number +46-8-463 00 00. Saab has been listed on NASDAQ OMX Stockholm since 1998 and on the large cap list from October 2006. The company's operations, including subsidiaries and associated companies, are described in the annual report for 2008.

NOTE 2

ACCOUNTING PRINCIPLES

The consolidated accounts for 2009 are prepared according to IAS 34 Interim Financial Reporting and the Annual Accounts Act. The Parent Company's accounts have been prepared according to the Annual Accounts Act and the Swedish Financial Reporting Board's recommendation RFR 2.2 Reporting by Legal Entities. The accounting principles have been prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU. The Group applies the same accounting principles as described in the annual report for 2008, with the exception of new or revised standards as adopted by the EU for application as of 1 January 2009, as shown below. The Group's accounting principles are described on pages 72-78 of the annual report 2008.

The interim report is abbreviated and does not contain all the information and disclosures available in the annual report and as such should be read together with the annual report for 2009.

IAS 1 Presentation of Financial Statements (revised)

The changes in IAS 1 mean that items previously reported directly against equity are now reported in the income statement as a part of comprehensive income. This refers to items in equity that are not transactions with shareholders. Saab has chosen to report the result down to net income for the period in one statement and the result below this down to comprehensive income in a separate statement.

IAS 23 Borrowing Costs (revised)

The revised standard requires the capitalisation of borrowing costs directly attributable to the acquisition, construction or production of an asset which takes a substantial period of time to prepare for its intended use or sale. As indicated in the Group's accounting principles in the annual report for 2008, the Group's previous principle was to expense borrowing costs as they arose. The type of assets that could qualify for capitalisation of borrowing costs includes self-financed long-term projects and intangible assets. Saab capitalises borrowing costs on projects beginning after 1 January 2009 in

accordance with the transitional rules in IAS 23. No assets that qualify for capitalisation of borrowing costs were reported during 2009.

IFRS 8 Operating Segments

As of 1 January 2009, the Group applies the new standard IFRS 8 Operating Segments for its segment reporting. According to the previous standard, IAS 14 Segment Reporting, two types of segments (business segments and geographical areas) were identified using a model based on risks and opportunities. According to IFRS 8, segment information is presented from management's perspective and operating segments are identified based on internal reporting to the company's chief operating decision maker. The Group has identified the Chief Executive Officer as its chief operating decision maker. The internal reporting used by the CEO to monitor operations and decide on resource allocations serves as the basis of the segment information that is presented. Application of IFRS 8 has not necessitated a change in the Group's reportable segments.

The Group has the following three reportable segments:

  • Defence and Security Solutions
  • Systems and Products
  • Aeronautics

A detailed description of the segments can be found in note 3 as well as on pages 39-45 of the annual report for 2008.

The definition of segment assets has not changed compared with the most recent annual report.

Application of IFRS 8 has not required a reallocation of goodwill to new cash-generating units.

NOTE 3

SEGMENT REPORTING

Saab is one of the world's leading high-technology companies, with its main operations in defence, aviation and civil security. Operations are primarily focused on well-defined areas in defence electronics and missile systems as well as military and commercial aviation. Saab is also active in technical services and maintenance. While Europe is its main market, Saab has growing markets in Australia, South Africa and Asia. In 2009, Saab's operation was divided into three business segments. As a result of a reorganisation announced on 9 September 2009, Saab's operating and management structure as of 1 January 2010 is divided into five business areas, which also represents operating segments, Aeronautics, Electronic Defence Systems, Dynamics, Security and Defence Solutions and Support and Services. Pro forma summary financials are included on pages 30-32 in this report. The business segments in 2009 are described below.

Note 3 continued

Defence and Security Solutions

The Defence and Security Solutions business segment brought together Saab's capabilities in the development and integration of high-technology systems for reconnaissance, surveillance, communication and command and control.

In the international market, Saab has especially strong positions in the areas of tactical command and combat systems for land, sea and airborne forces.

The segment offers a wide range of life-cycle support solutions. The portfolio also includes consulting services in systems development, systems integration and information and system security for customers mainly in the defence and telecommunication industries as well as government agencies with responsibility for infrastructure.

Growth in the civil security market continues, creating new opportunities for Saab in the areas for crisis management systems and protection of infrastructure.

Systems and Products

Customers in the Systems and Products business segment mainly consist of defence authorities and other defence contractors around the world. Saab has a broad-based portfolio of products and systems.

In avionics (aeronautical electronics), Saab is a leading supplier to both military and commercial aviation manufacturers. In weapon systems, Saab's portfolio ranges from man-portable weapons such as the Carl-Gustaf antiarmour weapon and its successors AT4 and NLAW to the missile systems RBS 15, RBS 70 and BAMSE as well as torpedo systems.

Electronic warfare – warning, jamming and protection against detection and weapons – is another area where Saab has developed world-leading products for a large number of combat vehicles, aircraft, helicopters, submarines and surface vessels around the world. Radar and sensor operations contribute vital components to Saab's major systems solutions such as the BAMSE missile platform, the Gripen combat fighter and Saab's airborne surveillance system. But they also include products that individually command a leading position in the global market. The weapon detecting radar ARTHUR and the search radar GIRAFFE are two examples.

Signature management, camouflage which prevents detection by even the most advanced technical equipment, is another area where Saab has a world-leading position. Saab also has a strong position in advanced training systems for land-based forces and now lists special police units among its customers.

Underwater technology for shallow water and harbours is another area where Saab has leading expertise. Significant potential exists in autonomous, unmanned underwater vehicles for both military and commercial applications.

Aeronautics

Saab's aeronautics operations are dominated by the Gripen programme. Gripen, one of the world's most modern fighter aircraft in operational service, is currently used in Sweden and NATO members Czech Republic and Hungary as well as South Africa. During 2008, Saab commenced test flights within the Gripen demonstrator programme.

The objective is to develop the next generation of Gripen aircraft and enhance existing Gripen versions. Export potential is high, and Saab is working actively in a number of markets to win new contracts. The Gripen programme includes significant sales of modifications, training and maintenance.

Saab is also a leader in the development of unmanned aerial vehicles, UAVs. In-house products are combined with participation in international development programmes. Saab has primary responsibility for key subsystems in the Neuron programme, a European project to develop an unmanned combat air vehicle and next generation fighter aircraft.

In its role as a subsystem supplier, Saab develops complex structural units and subsystems for commercial and military aircraft manufacturers.

SALES AND ORDER INFORMATION

Sales by business segment

MSEK Jan–Dec
2009
Jan–Dec
2008
Change,
%
Oct-Dec
2009
Oct-Dec
2008
Defence and Security
Solutions 9,697 9,443 3 3,114 3,078
of which external sales 8,717 8,491 3 2,789 2,728
of which internal sales 980 952 3 325 350
Systems and Products 9,602 9,095 6 3,194 3,352
of which external sales 8,520 8,163 4 2,898 3,062
of which internal sales 1,082 932 16 296 290
Aeronautics 7,571 7,269 4 2,133 2,356
of which external sales 7,297 6,967 5 2,063 2,306
of which internal sales 274 302 -9 70 50
Corporate/eliminations -2,223 -2,011 -11 -673 -598
of which external sales 113 175 -35 18 92
of which internal sales -2,336 -2,186 -7 -691 -690
Total 24,647 23,796 4 7,768 8,188

Sales by geographical market

MSEK Jan–Dec
2009
% of
sales
Jan–Dec
2008
% of
sales
Change,
%
Sweden 7,714 31 7,549 32 2
Rest of EU 5,675 23 6,000 25 -5
Rest of Europe 280 1 300 1 -7
Total Europe 13,669 55 13,849 58 -1
North America 1,764 7 1,346 6 31
Latin America 154 1 181 1 -15
Asia 4,568 19 3,381 14 35
Australia, etc. 1,015 4 838 3 21
Africa 3,477 14 4,201 18 -17
Total 24,647 100 23,796 100 4

Information on large customers

Saab has two customers that account for 10 percent or more of the Group's sales: the Swedish Defense Materiel Administration (FMV) and the South African state through its procurement agency. FMV is a customer of all our segments, and total sales during 2009 amounted to MSEK 5,499 (4,900). Deliveries to South Africa were made primarily by the Aeronautics segment; sales during 2009 amounted to MSEK 2,167 (3,117).

Order bookings by business segment

MSEK Jan–
Dec
2009
Jan–
Dec
2008
Change,
%
Oct–
Dec
2009
Oct–
Dec
2008
Defence and Security
Solutions
9,939 9,997 -1 3,900 4,410
Systems and Products 6,572 9,345 -30 1,782 3,005
Aeronautics 3,417 6,153 -44 1,789 533
Corporate 117 156 -25 19 19
Internal -1,617 -2,439 34 -443 -805
Total 18,428 23,212 -21 7,047 7,162

Note 3 continued

Order backlog by business segment

MSEK 31/12/2009 31/12/2008
Defence and Security Solutions 11,726 10,918
Systems and Products 14,288 17,390
Aeronautics 15,476 19,626
Corporate - 28
Internal -2,101 -2,638
Total 39,389 45,324

OPERATING INCOME

Operating income by business segment

Jan-Dec
% of
Jan-Dec
% of
Oct-Dec
MSEK
2009
sales
2008
sales
2009
Defence and
Security Solutions
678
7.0
732
7.8
198
Systems and
Products
379
3.9
756
8.3
44
Aeronautics
6
0.1
-1,508
-20.7
73
The segments'
total operating
income
1,063
4.0
-20
-0.1
315
Oct-Dec
2008
240
328
-1,416
-848
Corporate
311
-
186
-
188
39
Total operating
income
1,374
5.6
166
0.7
503
-809

Depreciation/amortization and impairments by business segment

Jan-Dec
2009
Jan-Dec
2008
Change,
%
Oct-Dec
2009
Oct-Dec
2008
MSEK
Defence and Security
Solutions
203 287 -29 67 160
Systems and Products 659 762 -14 182 422
Aeronautics 249 195 28 65 58
Corporate – lease aircrafts 176 165 7 38 46
Corporate – other 113 105 8 35 39
Total 1,400 1,514 -8 387 725

OPERATING CASH FLOW AND CAPITAL EMPLOYED

Operating cash flow by business segment

MSEK Jan-Dec
2009
Jan-Dec
2008
Oct-Dec
2009
Oct-Dec
2008
Defence and Security Solutions 38 -322 -213 -201
Systems and Products 795 1,484 682 1,154
Aeronautics -434 -1,007 68 61
Corporate 1,048 504 733 24
Total 1,447 659 1,270 1,038

Capital employed by business segment

MSEK 31/12/2009 31/12/2008
Defence and Security Solutions 5,679 4,510
Systems and Products 8,150 8,431
Aeronautics 2,146 3,022
Corporate -1,644 -2,745
Total 14,331 13,218

PERSONNEL

Personnel by business segment

Number at end of period 31/12/2009 31/12/2008 Change
Defence and
Security Solutions
4,723 4,666 57
Systems and Products 4,717 4,869 -152
Aeronautics 3,015 3,100 -85
Corporate 704 659 45
Total 13,159 13,294 -135
NOTE 4
TAXES
MSEK
Jan–Dec
2009
Jan–Dec
2008
Current tax -183 -30
Deferred tax -94 194
Total -277 164

NOTE 5

DIVIDEND TO PARENT COMPANY'S SHAREHOLDERS

At its meeting on 11 February 2010, the Board of Directors decided to propose to the Annual General Meeting that the Parent Company's shareholders receive a dividend of SEK 2.25 per share, totaling MSEK 237.

NOTE 6

INTANGIBLE FIXED ASSETS

MSEK 31/12/2009 31/12/2008
Goodwill 3,457 3,438
Capitalised development costs 3,038 3,628
Other intangible assets 613 624
Total 7,108 7,690

NOTE 7

INTEREST-BEARING LIABILITIES

MSEK 31/12/2009 31/12/2008
Liabilities to credit institutions 2,971 2,832
Liabilities to associates and JVs 632 1,029
Other interest-bearing liabilities 42 22
Total 3,645 3,883

Committed credit lines

MSEK Facilities Drawings Available
Revolving credit facility (Maturity 2012) 4,000 - 4,000
Back-up facility (Maturity 2010) 2,100 - 2,100
Overdraft facility (Maturity 2010) 124 - 124
Total 6,224 - 6,224

Parent Company

MSEK 31/12/2009 31/12/2008
Long-term liabilities to credit institutions 2,312 1,076
Short-term liabilities to credit institutions 1,800 2,756
Total 4,112 3,832

Of liabilities to credit institutions, MSEK 1,800 are issued under the Commercial Paper programme with the limit of MSEK 5,000.

In December Saab established a Medium Term Note programme (MTN) of SEK 3 billion in order to enable the issuance of long-term loans on the capital market. Under the terms of this programme Saab has issued bonds and Floating Rate Notes (FRN) of SEK 1.1 billion during 2009, maturing in December 2013. The loans are carried at amortised cost.

The Parent Company also has MNOK 975 in financing arranged in connection with the acquisition of 7.5 per cent of the shares inAker Holding AS in 2007. Saab's investment amounted to approximately NOK 1.2 billion, of which about 80 per cent was financed through the abovementioned loans. The risk associated with the loans has been reduced through agreements that secure this part of the invested amount, because of which the transactions in the financial position for the Group are netted as a receivable.

NOTE 8

SUPPLEMENTAL INFORMATION ON STATEMENT OF CASH FLOWS

Liquid assets

MSEK 31/12/2009 31/12/2008
The following components are included in liquid
assets:
Cash and bank balances
(incl. available overdraft facilities)
1,447 795
Deposits 16 27
Total according to balance sheet 1,463 822
Total according to statement of cash flows 1,463 822

Operating cash flow vs. statement of cash flows

MSEK Jan–Dec
2009
Jan–Dec
2008
Operating cash flow 1,447 659
Investing activities – interest-bearing:
Short-term investments -551 -
Other financial investments and receivables 274 -89
Financing activities:
Loans raised - 85
Loans amortised -279 -
Repurchase of shares -110 -209
Dividend paid to the Parent Company's shareholders -187 -487
Contribution from minority interest 6 10
Cash flow for the year 600 -31

Specification of operating cash flow 2009

MSEK Saab excl.
acquisi
tions /
divest
ments
and SAL
Acquisi
tions
and
divest
ments
Saab
Aircraft
Leasing
Total
Group
Cash flow from operating
activities before changes in
working capital
2,315 - 123 2,438
Cas
h flow from changes
in work
ing capital
Inventories -426 - 25 -401
Receivables 1,927 - - 1,927
Advance payments from
customers
-473 - -12 -485
Other liabilities -1,724 - 202 -1,522
Provisions -206 - -55 -261
Change in working capital -902 - 160 -742
Cash flow from
operating activities
1,413 - 283 1,696
Invest
ing
activities
Investments in intangible fixed
assets
-81 - - -81
Investments in tangible fixed
assets
-197 - - -197
Investments in lease assets -3 - - -3
Sale of tangible fixed assets 9 - - 9
Sale of lease assets - - 130 130
Sale of and investment in
shares, etc.
-53 - 3 -50
Investments in subsidiaries, net
effect on liquidity
- -68 - -68
Sale of subsidiaries, net
effect on liquidity
- 11 - 11
Cash flow from investing
activities excluding change
in short-term investments
and other interest-bearing
financial assets
-325 -57 133 -249
Operating
cash
flo
w
1,088 -57 416 1,447

NOTE 9

ASSETS AND LIABILITIES HELD FOR SALE

Assets and liabilities held for sale comprise investment properties and operating properties, and a real estate company.

NOTE 10

Acquisitions and divestments of operations

On 29 June 2009, Saab aquired Tieto's 60 percent of the shares in the former joint venture TietoSaab Systems in Finland. After the transaction, the company is wholly owned by Saab and has been integrated in Saab Systems. The purchase price was MSEK 75, resulting in a surplus value of MSEK 62. The overall impact on Saabs' net debt was MSEK 68. The acquisition has a marginal effect on future sales and income.

No other significant acqusitions or divestments were made during the year.

NOTE 11

DEFINED-BENEFIT PLANS

Saab has defined-benefit pension plans where post-employment compensation is based on a percentage of the recipient's salary. The predominant plan is the ITP plan, which is secured through a pension fund. The Saab Pension Fund had assets of MSEK 3,609 (3,083) as of 31 December 2009, compared to an obligation of MSEK 5,002 (4,454) according to IAS 19, or a solvency margin of 72 percent (69). In a comparison with the obligation according to the FPG/PRI system, the solvency margin was 94 percent (84).

NOTE 12

CONTINGENT LIABILITIES

No additional obligations have been added during the year. With regard to the Group's performance guarantees regarding commitments to customers, the likelihood of an outflow of resources is extremely small and, as a result, no value is recognized.

NOTE 13

TRANSACTIONS WITH RELATED PARTIES

No significant transactions have occurred during 2009.

Related parties with which the Group has transactions are described in the annual report for 2008, note 43.

NOTE 14

CONDENSED SUBDIVIDED financial position AS OF December 31, 2009

MSEK Saab Saab
Aircraft
Leasing
Elimina
tions
Saab
Group
Assets
Intangible fixed assets 7,108 - - 7,108
Tangible fixed assets, etc. 3,455 - - 3,455
Lease assets 4 1,460 - 1,464
Long-term interest-bearing
receivables
426 - - 426
Shares, etc. 1,941 - -1,500 441
Other long-term receivables 910 22 - 932
Deferred tax assets 73 211 - 284
Inventories 4,686 12 - 4,698
Short-term interest-bearing
receivables
575 1,594 -1,594 575
Other current assets 7,659 47 - 7,706
Derivatives 1,002 - - 1,002
Liquid assets and short-term
investments
1,998 16 - 2,014
Assets held for sale 325 - - 325
Total assets 30,162 3,362 -3,094 30,430
Share
holders
' equity
and
liabilities
Shareholders' equity 10,594 1,588 -1,500 10,682
Total shareholders' equity
and liabilities
30,162 3,362 -3,094 30,430
Liabilities regarding assets
held for sale
29 - - 29
Other liabilities 9,666 977 - 10,643
Derivatives 1,181 - - 1,181
Advance payments from
customers
442 - - 442
Interest-bearing liabilities 5,239 - -1,594 3,645
Other provisions 2,102 797 - 2,899
Deferred tax liabilities 905 - - 905
Provisions for pensions 4 - - 4

NOTE 15

FORECAST 2010

We remain cautious regarding order intake and foresee sales on the same level as 2009.

Due to the effect of continued business improvement activities we expect profitability to increase.

Our long term financial targets remain.

NEW ORGANISATIONAL STRUCTURE

On 9 September 2009, Saab announced that a new organisational structure will take effect on 1 January 2010. The Group is now organised in five business areas: Aeronautics, Dynamics, Electronic Defence Systems, Security and Defence Solutions and Support and Services.

Aeronautics

These operations include the development of civil and military aviation technology at a high level. The product portfolio includes the Gripen fighter and Unmanned Aerial Systems (UAS). Aeronautics also manufactures aircraft components for Saab's own aircraft as well as passenger aircraft produced by others.

Dynamics

The product portfolio comprises various types of advanced weapon systems such as support weapons, missiles, torpedoes, Remotely Operated Vehicles (ROVs) and signature management systems that are used to make it more difficult for various types of sensors to detect and identify people or objects.

Electronic Defence Systems

These operations, which are based on Saab's extensive expertise in radar and electronic warfare, develop sophisticated solutions for detection, localisation and protection. The product portfolio includes air and land-based sensor and radar systems, systems for electronic warfare, defence electronics and aeronautics.

Security and Defence Solutions

These operations address both the military and civil security market with a competitive product portfolio consisting of C4ISR (computerized command, control, communications and intelligence) systems, airborne early warning systems, solutions for civil security, training and simulation systems, and solutions for telecom operators.

Support and Services

These operations offer reliable, cost-effective service and support for all markets where Saab is active. This primarily includes integrated support solutions, technical maintenance and logistics, and products, solutions and services for military and civil missions in locations with limited infrastructure.

NOTE 16

PRO FORMA SUMMARY

MSEK Jan-Dec
2009
Jan-Sep
2009
Jan-June
2009
Jan-Mar
2009
Jan-Dec
2008
Jan-Sep
2008
Jan-June
2008
Jan-Mar
2008
Jan-Dec
2007
ORDER BOOKINGS
Aeronautics 3,417 1,628 1,468 1,090 6,153 5,620 5,425 3,322 7,516
Dynamics 3,133 2,395 1,789 969 3,743 2,374 1,834 704 3,870
Electronic Defence Systems 2,625 1,541 1,002 403 4,534 3,022 2,575 1,792 2,421
Security and Defence Solutions 6,045 4,180 2,742 1,509 6,240 3,655 2,499 1,360 5,566
Support and Services 4,057 2,300 1,469 620 3,800 1,990 1,517 909 2,629
Corporate 978 722 515 247 1,588 1,293 1,050 511 1,532
Internal -1,827 -1,385 -889 -737 -2,846 -1,904 -1,945 -849 -2,688
Total 18,428 11,381 8,096 4,101 23,212 16,050 12,955 7,749 20,846
ORDER BACKLOG
Aeronautics 15,476 15,819 17,179 18,780 19,626 21,733 22,767 22,871 21,158
Dynamics 6,980 7,708 8,103 8,447 8,453 8,821 8,938 8,795 8,882
Electronic Defence Systems 7,159 7,673 8,374 8,775 9,248 9,132 9,608 10,083 9,390
Security and Defence Solutions 7,746 8,045 7,944 7,676 7,129 6,676 6,645 6,709 6,659
Support and Services 4,011 3,223 3,143 3,262 3,455 2,663 2,873 3,092 3,016
Corporate 176 170 187 224 201 275 1,014 911 815
Internal -2,159 -2,331 -2,516 -3,006 -2,788 -2,648 -3,274 -2,853 -2,604
Total 39,389 40,307 42,414 44,158 45,324 46,652 48,571 49,608 47,316
sales
Aeronautics 7,571 5,438 3,956 1,843 7,269 4,913 3,652 1,612 6,510
Dynamics 4,580 3,099 2,155 1,005 4,281 2,489 1,785 775 3,812
Electronic Defence Systems 4,670 3,267 2,087 988 4,474 2,984 1,983 808 4,440
Security and Defence Solutions 5,800 3,560 2,399 1,060 5,278 3,367 2,288 1,055 5,665
Support and Services 3,564 2,532 1,780 814 3,439 2,341 1,659 820 3,212
Corporate 1,002 753 530 226 1,511 1,163 871 442 1,590
Internal -2,540 -1,770 -1,212 -524 -2,456 -1,649 -1,213 -533 -2,208
Total 24,647 16,879 11,695 5,412 23,796 15,608 11,025 4,979 23,021
EBITDA
Aeronautics 255 117 82 65 -1,313 45 148 146 617
Dynamics 466 387 259 118 497 225 181 86 494
Electronic Defence Systems 476 498 342 151 997 531 411 164 776
Security and Defence Solutions 472 217 155 37 501 260 171 61 715
Support and Services 426 274 223 107 433 289 235 123 338
Corporate 503 253 152 -43 400 295 275 7 745
Total 2,598 1,746 1,213 435 1,515 1,645 1,421 587 3,685

NOTE 16 continued

PRO FORMA SUMMARY

MSEK Jan-Dec
2009
Jan-Sep
2009
Jan-June
2009
Jan-Mar
2009
Jan-Dec
2008
Jan-Sep
2008
Jan-June
2008
Jan-Mar
2008
Jan-Dec
2007
EBITDA MARGIN, %
Aeronautics 3.4 2.2 2.1 3.5 -18.1 0.9 4.1 9.1 9.5
Dynamics 10.2 12.5 12.0 11.7 11.6 9.0 10.1 11.1 13.0
Electronic Defence Systems 10.2 15.2 16.4 15.3 22.3 17.8 20.7 20.3 17.5
Security and Defence Solutions 8.1 6.1 6.5 3.5 9.5 7.7 7.5 5.8 12.6
Support and Services 12.0 10.8 12.5 13.1 12.6 12.3 14.2 15.0 10.5
Total 10.5 10.3 10.4 8.0 6.4 10.5 12.9 11.8 16.0
OPERATING INCOME
Aeronautics 6 -67 -41 3 -1,508 -92 45 111 454
Dynamics 269 252 169 75 112 149 129 59 406
Electronic Defence Systems 24 93 75 27 524 213 184 75 216
Security and Defence Solutions 278 157 105 11 331 213 137 38 615
Support and Services 410 262 215 103 413 274 225 118 321
Corporate 387 174 99 -69 294 218 224 -16 595
Total 1,374 871 622 150 166 975 944 385 2,607
EBIT MARGIN, %
Aeronautics 0.1 -1.2 -1.0 0.2 -20.7 -1.9 1.2 6.9 7.0
Dynamics 5.9 8.1 7.8 7.5 2.6 6.0 7.2 7.6 10.7
Electronic Defence Systems 0.5 2.8 3.6 2.7 11.7 7.1 9.3 9.3 4.9
Security and Defence Solutions 4.8 4.4 4.4 1.0 6.3 6.3 6.0 3.6 10.9
Support and Services 11.5 10.3 12.1 12.7 12.0 11.7 13.6 14.4 10.0
Total 5.6 5.2 5.3 2.8 0.7 6.2 8.6 7.7 11.3
ADJUSTED OPERATING MARGIN,%
Aeronautics 1.4 0.6 1.5 0.2 3.6 2.9 7.6 6.9 7.0
Dynamics 9.8 8.1 7.8 7.5 8.5 6.0 7.2 7.6 9.5
Electronic Defence Systems 0.5 2.8 3.6 2.7 11.7 7.1 9.3 9.3 7.3
Security and Defence Solutions 4.8 4.4 4.4 1.0 8.2 6.3 6.0 3.6 10.3
Support and Services 12.1 10.3 12.1 12.7 12.0 11.7 13.6 14.4 10.0
Total 5.4 4.9 4.9 2.8 8.4 5.9 8.9 7.7 9.4
OPERATING CASH FLOW
Aeronautics -434 -502 -475 -310 -1,007 -1,068 -1,162 -169 -773
Dynamics 369 -21 -75 103 830 186 301 438 -822
Electronic Defence Systems 506 199 168 333 175 -340 136 437 -521
Security and Defence Solutions -217 -41 370 -193 308 561 222 92 55
Support and Services 81 145 -88 60 -285 -281 -269 -182 243
Corporate 1,142 397 -143 -449 638 563 -164 -313 215
Total 1,447 177 -243 -456 659 -379 -936 303 -1,603

NOTE 16 continued

PRO FORMA SUMMARY

MSEK Jan-Dec
2009
Jan-Sep
2009
Jan-June
2009
Jan-Mar
2009
Jan-Dec
2008
Jan-Sep
2008
Jan-June
2008
Jan-Mar
2008
Jan-Dec
2007
CAPITAL EMPLOYED
Aeronautics 2,146 2,675 2,665 2,648 3,022 4,180 4,168 3,984 4,202
Dynamics 2,880 3,169 3,175 2,873 2,942 3,533 3,435 3,187 3,698
Electronic Defence Systems 5,621 5,789 5,564 5,206 5,571 5,401 5,235 4,981 5,130
Security and Defence Solutions 3,159 2,841 2,858 2,599 2,496 2,291 2,806 2,597 2,979
Support and Services 1,807 1,620 1,836 1,623 1,518 1,413 1,414 1,209 977
Corporate -1,282 -1,567 -1,647 -1,672 -2,331 -1,993 -950 -2,084 -2,217
Total 14,331 14,527 14,451 13,277 13,218 14,825 16,108 13,874 14,769
NUMBER OF EMPLOYEES
Aeronautics 3,015 3,040 3,065 3,091 3,100 3,043 3,023 2,979 2,911
Dynamics 1,739 1,765 1,781 1,805 1,805 1,793 1,812 1,851 1,849
Electronic Defence Systems 2,601 2,633 2,632 2,615 2,670 2,638 2,631 2,613 2,491
Security and Defence Solutions 2,568 2,543 2,518 2,462 2,449 2,657 2,656 2,769 2,875
Support and Services 1,749 1,757 1,765 1,796 1,814 1,839 1,718 1,742 1,734
Corporate 1,487 1,507 1,515 1,509 1,456 1,436 1,953 1,909 1,897
Total 13,159 13,245 13,276 13,278 13,294 13,406 13,793 13,863 13,757
Split of sales (%)
Defence/Civil
Aeronautics 91/9 92/8 93/7 93/7 93/7 94/6 95/5 93/7 94/6
Dynamics 91/9 90/10 90/10 91/9 90/10 89/11 90/10 87/13 92/8
Electronic Defence Systems 99/1 99/1 99/1 100/0 100/0 100/0 100/0 100/0 100/0
Security and Defence Solutions 67/33 65/35 68/32 65/35 72/28 73/27 76/24 77/23 74/26
Support and Services 77/23 77/23 70/30 67/33 74/26 75/25 72/28 71/29 61/39
Total 83/17 84/16 87/13 83/17 83/17 82/18 83/17 81/19 81/19