Annual Report • Jan 31, 2013
Annual Report
Open in ViewerOpens in native device viewer
for the Year ended 31January 2013
Founded in 1938, S&U plc group has over 140,000 customers and provides work for over 800 people.
Our aim is to provide Britain's foremost consumer and motor finance service. We continually strive to achieve that ideal to the benefit of our customers, our employees and of course our shareholders.
S&U was founded in Birmingham in 1938 by Clifford Coombs, a charismatic figure from South Wales. To escape poverty and a life in the pit, and determined to succeed, he laid the foundations of today's business. He had a
gift for charming and motivating people, whether they were customers or employees. In those early days, the company sold household goods – pots and pans, towels, blankets and even dartboards in the home, collecting payments on a weekly basis.
Today, S&U plc is a successful Home Credit and Motor Finance business. The company was floated on the London Stock Exchange in 1961.
www.suplc.co.uk
The Annual Report and Financial Statements (the Annual Report) contains certain forward-looking statements with respect to the operations, performance and financial condition of the group. By their nature, these statements involve uncertainty since future events and circumstances can cause results and developments to differ materially from those anticipated. The forward-looking statements reflect knowledge and information available at the date of preparation of this Annual Report and the company undertakes no obligation to update these forward-looking statements. Nothing in this Annual Report should be construed as a profit forecast. Certain regulatory performance data contained in this Annual Report is subject to regulatory audit.
Our aim is to provide Britain's foremost niche consumer and motor finance service. We have over 140,000 customers and provide work for over 800 people.
S&U was founded in Birmingham in 1938 by Clifford Coombs, a charismatic figure from South Wales.
His secret lay in his ability to charm and motivate people, whether they were customers or employees. By 1975, changing customer tastes and sophistication saw S&U and its sister company SD Taylor transform their goods based credit business into a finance and HP operation. This was successfully taken forward by Clifford's sons Keith and Derek Coombs during the following three decades.
Consistent with this customer focused home credit operation we now trade as Loansathome4u.
Loansathome4u provide valued home credit facilities to customers via 500 agents across the UK. The emphasis on a personal relationship between customer and agent is as central to Loansathome4u's philosophy today as it was to Clifford Coombs' success.
Set up in 1999, Advantage has grown to be one of the most progressive and innovative motor finance companies in the country and is a member of the Finance and Leasing Association. Advantage employs over 75 people and has provided motor finance for over 50,000 customers across the UK, growing at the rate of 6,000 per year.
Operating within the non-prime market sector, Advantage has built its excellent reputation and track record on quality as opposed to quantity. Funding is invested wisely through a very experienced management team the majority of whom have been with the Company since inception. Low staff turnover and a strong focus on reward and recognition are fundamental to the success of Advantage which has achieved 13 consecutive years of record profits.
"Our founder Clifford Coombs' watchwords were his care for his customers, his obsession with the quality of service he provided them and the inspirational way he imbued these qualities in those who worked for them. This passion is still S&U's guiding purpose today and as a result, we face the future with renewed vigour and great confidence".
Anthony Coombs Chairman
We celebrate this milestone in S&U's history by announcing record profit before tax of £14.2m (2012: £12.2m). A lifetime ago my Grandfather Clifford Coombs ("CC") established a credit drapery business in Birmingham, his home since walking there from the Welsh valleys some 20 years before. CC's watchwords were his care for his customers, his obsession with the quality of service he provided them and the inspirational way he imbued these qualities in those who worked for him.
Over the past 75 years, neither time nor technology has changed this. This passion has become the guiding purpose of two succeeding generations of the Coombs family and is, and will remain, the company's raison d'être. As a result, and whatever the slings and arrows of economic fortune, we face the future with vigour and great confidence.
Group profit before tax is £14.2m an increase of £2m on last year. Group revenue is £55m; up by 6% on 2012. Consumer confidence in Britain generally has reflected the frailty of the economic recovery. That is particularly evident in Loansathome4U, our home credit business, where conservative and responsible under-writing has restrained growth but slightly improved the long term health of our book. Although Home Credit profit before tax is slightly down at £6.1m (2012: £6.3m), last year contained 53 rather than 52 trading weeks. The like for like profits increase of 2% continues the trend of the past 4 years.
Advantage Finance ("Advantage"), our motor finance subsidiary, continues to power ahead gaining market share and beating its own ambitious targets for growth, new products and customer quality. Profit before tax has reached £8.1m (2012: £5.9m) nearly doubling in 2 years. Customer numbers are now a record 15,000.
Advantage continues to exceed our projection for growth. We have therefore invested a further £5m this year and anticipate doing so again next year. Higher levels of transactions and associated new products have raised Group receivables to a record level. New medium-term bank facilities are now in place to fund this and as always to provide prudent head room for further expansion. At 33.7% our Group gearing has again fallen to its lowest level for a decade.
Our balance sheet reflects this approach. Net assets for S&U are now £61.1m (2012: £54.9m) largely driven by a rise in net receivables of just under £9m to £86.3m. Good cash generation in particular from our very consistent Home Credit division has limited our borrowing to just £20.6m (2012: £18.8m).
The Group's continuing progress should be reflected not only in the rewards of those producing the results but also in our return to shareholders. Again this year we have an opportunity both to increase dividends and to slightly improve dividend cover. The Board therefore proposes to recommend a final dividend of 20p per ordinary share. This will be paid on the 12th July 2013 to ordinary shareholders on the register on the 21st June 2013, subject to approval by shareholders at the Annual General Meeting on the 24th May 2013.
This means that following payment of interim dividends in November last year and April this year, total dividends for this year will be 46p (2012: 41p) per ordinary share, an increase of 12.1%. Dividend cover will rise from 1.86 times to just over 2 times.
| Year Ended 31 January 2013 £m |
Year Ended 31 January 2012 £m |
|
|---|---|---|
| Revenue | 55.0 | 51.9 |
| Cost of Sales | 18.4 | 17.9 |
| Gross Profit | 36.6 | 34.0 |
| Administrative Expenses | 21.8 | 21.2 |
| Operating Profit | 14.8 | 12.8 |
| Finance Costs (Net) | 0.6 | 0.6 |
| Profit before Taxation | 14.2 | 12.2 |
Mrs D has been a customer for 9 years and always valued the services provided by Loansathome4u.
Mrs D has received our flexible Loan products over many years and has used our HP service to help spread the cost of a Netbook Computer. She stated that "I have required loans at certain times of the year to help "bridge the gap", knowing exactly what my weekly budget can manage easily. With the help of Jean, my representative, who advises me and helps me, I can budget for the important times and unexpected bills. Jean is amazing and she sees me as a friend so her advice is always welcome. I now have the added convenience of being able to pay by Debit card and always know that my account will be paid and not have to worry about missing Jean. If I was to was to summarise my dealings with Loansathome4U, I would say it is always safe and reliable."
Although the profit of Loansathome4U, our Home Credit division, fell to £6.1m from £6.3m a year ago, this still represents the second highest ever, and a rise of 2% on a like for like basis as last year had 53 weeks. Debt quality as reflected in net collections against balances outstanding also improved. Nevertheless, since the business relies upon very close and long term relationships with its customers, Loansathome4U cannot be immune from the communities it serves and the economic challenges they face.
Undoubtedly, the current economic uncertainties have made customers more cautious. This understandable and responsible reaction to employment prospects and to impending state benefit changes, means that whilst valuing the flexible service home credit provides, customers are trading slightly less often and prefer smaller loans over a shorter period. In addition this places a premium on guiding customers through any difficulties they experience, being rigorous as to the financial sustainability of new customers and being alert to opportunities for responsible lending as they arise. In short we depend upon good customer service and the quality and commitment of our home credit representatives who provide it. These are strengths which have allowed Loansathome4U to accommodate the slightly higher rate of impairment seen during the year. The result has been a record level of collections productivity per representative and levels of credit availability up nearly 7% on 2012.
The climate for acquiring new customers is becoming more challenging. We are therefore developing new products for the benefit of our existing customers. We are also building others specifically designed for the more affluent working men and women who have become disillusioned with remote finance generally. Both are scheduled for introduction this year.
Our responsible approach to credit is increasingly supported by our regulator. Excellent relations are maintained with the OFT, Local Trading Standards Offices and Money Advisors. It was encouraging that the recent review of remedies carried out by the Competition Commission into home credit following their 2006 Inquiry was favourable. Home credit represents about £4bn of the £200bn annual consumer credit market and home credit experiences high customer satisfaction ratings (2013 Report by University of Bristol Personal Finance Research Centre). We are therefore pleased that the much delayed High Cost Credit Review from the OFT has confirmed this view of the home credit industry. We are therefore hopeful that this in turn will result in the Financial Conduct Authority, OFT's successor as the consumer credit regulator, adopting a proportionate, low cost and statute based approach to oversight of the UK's 80,000 consumer credit licence holders.
The remarkable and relentless rise of Advantage, our motor finance business based in Grimsby, continues apace. Profits before tax this year are £8.1m (2012: £5.9m) and continue an unbroken run since its
Despite needing a reliable vehicle for work, Mr W found himself in the unfortunate situation of having his car off the road because it require expensive repairs, to the point of making it uneconomical to fix.
As a previous customer, he approached Advantage directly and was given an idea of how much he would be able to borrow in order for him to look for a suitable replacement vehicle at a dealer of his own choosing. Once he had made his choice Advantage put his mind at rest by performing checks on the vehicle to make sure that it did not have a hidden history.
As responsible lenders, Advantage made sure that the repayments were within Mr W's agreed budget and that he was not going to be financially overstretched. Suitable loan repayment terms were agreed with Mr W and he was soon able to go ahead with the purchase of his chosen vehicle.
Mr W was very happy with the service he received from Advantage, commenting on how nice it was not to feel that he was being judged or made to feel uncomfortable about his credit history.
founding 14 years ago. This year Advantage financed the 50,000th deal in its history, receivables rose to a record £52.5m (2012: £42.3m) and revenues to £20.8m an increase of 17%.
But this is no dash for growth. Advantage's market is likely to produce very significant opportunities for the foreseeable future. Its sophisticated under-writing and its unique scoring system have meant record levels of service for its growing band of brokers. This allows Advantage's under-writers to filter over 500 transactions per month from around 17,000 applications. The quality of Advantage's loan book meant that it collected over £3m per month for the first time this year and held impairment levels to their lowest absolute, as well as relative, levels for over 5 years.
A business of this calibre is constantly evolving and innovating. To promote this and its further expansion, we will invest £6m in Advantage this year. Both its record and the remarkable commitment and talents of those who work there richly merit this.
Communitas, our second mortgage operation, continues in run-off but has happily broken even this year after a small loss in 2012. Total book debt now outstanding is just £326,000 against £462,000 last year.
S&U's prudent management has ensured excellent relations with our banking partners. This year further medium term facilities have been raised and extended to 2018 so that core funding for the period is amply covered. In addition we have substantial short term facilities for opportunistic growth.
Men do not live by bread alone and, in its 75 year history neither has S&U. Our involvement in and dependence upon the people of the communities in which we work is much more deep rooted than the current vogue for "CSR" and other corporate acronyms.
Good business should be enjoyable and personally rewarding. That is why we increasingly support organisations as diverse as the National Institute for Conductive Education, The Princes Trust, The New Marie Curie Hospice in Solihull and the Birmingham Royal Ballet. Moreover this year, S&U's charitable giving will be channelled through The Keith Coombs Charitable Trust in honour of our late Chairman. Its focus will primarily be on local children's charities.
I pay tribute to the enthusiasm and energy of all in the Group who devote their precious spare time to these felicitous activities.
Against an austere economic background where politicians support for enterprise is muted and ideas for growth and de-regulation thin on the ground, S&U continues to prosper. We do so with the loyalty of our customers, the dedication of our people who serve them and the resolution of our management team and Board. They, in turn, are sustained by the long term commitment of our founding family shareholders and the philosophy established 75 years ago of our founder Clifford Coombs.
Together we are confident of even further progress in the years to come.
Anthony Coombs Chairman 25 March 2013
The directors present their annual report and the audited financial statements for the year ended 31 January 2013.
The principal activity of the S&U plc Group (the "Group") continues to be that of consumer credit and motor finance throughout England, Wales and Scotland. The principal activity of S&U plc Company (the "Company") continues to be that of consumer credit.
A review of developments during the year together with key performance indicators and future prospects is given in the Chairman's Statement on page 4. The results for the 2013 year include 52 weeks of trading for the consumer credit business (2012: 53 weeks) and 52 weeks (2012: 52 weeks) for the motor finance business. There were no significant events after the balance sheet date other than in March 2013 an additional £7m bank loan facility was put in place; this additional facility is due for repayment in March 2018 and increases our borrowing headroom and provides a platform for future growth. Consistent with the current year, this also allows us to continue to reinvest collections and funding for growth in Motor Finance.
The Group's profit on ordinary activities after taxation was £10,880,000 (2012: £8,935,000). Dividends of £4,924,000 (2012: £4,355,000) were paid during the year.
After the year end a second interim dividend for the financial year of 14.0p per ordinary share (2012: 12.0p) will be paid to shareholders on 12 April 2013.
The directors now recommend a final dividend, subject to shareholders approval of 20.0p per share (2012: 18.0p). This, together with the interim dividends of 26.0p per share (2012: 23.0p) already paid, makes a total dividend for the year of 46.0p per share (2012: 41.0p).
The directors of the Company during the year and their beneficial interests at the year end in the ordinary shares of the Company are set out below:
| At 31 January 2013 |
At 31 January 2012 |
|
|---|---|---|
| AMV Coombs | 727,330 | 727,330 |
| GDC Coombs | 787,970 | 787,970 |
| KR Smith | 26,600 | 26,600 |
| D Markou | 4,500 | 4,500 |
| F Coombs | 33,550 | 33,550 |
| JG Thompson | — | 2,000 |
| CH Redford | 1,000 | 1,000 |
| MJ Mullins | — | — |
| MJ Thompson | — | — |
There were no changes to the directors or the directors' interests shown above between 31 January 2013 and 25 March 2013.
In addition, Grevayne Properties Limited, a Company of which Messrs GDC and AMV Coombs are directors and shareholders, owned 298,048 ordinary shares in the Company at 31 January 2013 (2012: 298,048). During the year the Company obtained supplies at market rates amounting to £4,929 (2012: £4,730) from Grevayne Properties Limited. The amount due to Grevayne Properties Limited at the year end was £nil (2012: £nil).
The directors had no interests in the Company's preference shares or in the shares of its subsidiaries.
In accordance with the Company's Articles of Association Messrs GDC Coombs, CH Redford and F Coombs being eligible, offer themselves for re-election.
No director had any interest in any material contract during the year relating to the business of the Group.
Details of directors share options are provided in the report of the Board to the Shareholders on Remuneration Policy on page 12.
Under article 154 of the Company's articles of association, the Company has qualifying third party indemnity provisions for the benefit of its directors which remain in force at the date of this report.
Each of the persons who is a director at the date of approval of the annual report confirms that; so far as each director is aware, there is no relevant audit information of which the Company's auditor is unaware; each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the Company's auditor is aware of that information. This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
At 25 March 2013, the Company had been notified of the following interests of 3% or more in its issued ordinary share capital (excluding those of the directors disclosed above):
| Shareholder | No of shares | % of share capital |
|---|---|---|
| DM Coombs | 3,039,032 | 25.9% |
| Wiseheights Limited | 2,420,000 | 20.6% |
| Mrs CMG Coombs | 1,587,795 | 13.5% |
The Group's policy is to give full and fair consideration to applications for employment by disabled persons, having regard to the nature of their employment. Suitable opportunities and training are offered to disabled persons in order to provide their career development.
The Group also recognises the need to communicate with employees. Regular updates are sent out to each employee to keep employees informed of the progress of the business as well as regular memos to the branches in respect of new initiatives.
The Group is involved in the provision of consumer credit and a key risk for the Group is the credit risk inherent in amounts receivable from customers which is principally controlled through our credit control policies supported by ongoing reviews for impairment. The Group is also subject to legislative and regulatory change within the consumer credit sector and this is managed through internal compliance procedures and close involvement with trade organisations such as the Consumer Credit Association and the Finance and Leasing Association. The Group's activities expose it to the financial risks of changes in interest rates and where appropriate the Group uses interest rate derivative contracts to hedge these exposures in bank borrowings. More detail of the Group's financial risk management policies is included in note 22.
The Group's business activities, together with the factors likely to affect its future development, performance and position are set out above. The financial position of the Group, its cash flows, liquidity position and borrowing facilities are set out in the financial statements and Chairman's Statement. The Group's objectives, policies and processes for managing its capital are described in the notes to the financial statements. Details of the Group's financial risk management objectives, its financial instruments and hedging activities; and its exposures to credit risk, market risk and liquidity risk are also set out in the notes to the financial statements. In considering all of the above the directors believe that the Group is well placed and has sufficient financial resources to manage its business risks successfully despite the current uncertain economic outlook.
After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.
The Group recognises the importance of its environmental responsibilities and designs and implements policies to reduce any damage that might be caused by the Group's activities.
During the year the Company and the Group made contributions to a number of local charities of £12,865 (2012: £16,640). No political contributions were made.
The Group and the Company do not follow any published code of practice but agree terms and conditions with its suppliers. Payment is then made on the terms agreed, subject to the appropriate terms and conditions being met by the supplier. Trade creditor days for the Group for the year ended 31 January 2013 were 35 days (2012: 44 days), and trade creditor days for the Company were 30 days (2012: 45 days), calculated in accordance with the requirements set down in the Companies Act 2006. This represents the ratio, expressed in days, between the amounts invoiced to the Group and the Company by their suppliers in the year and the amount due, at the year end, to trade creditors within one year.
Deloitte LLP have expressed their willingness to continue in office as auditor and a resolution to reappoint them will be proposed at the forthcoming Annual General Meeting.
Approved by the Board of Directors and signed on behalf of the Board
Chris Redford Company Secretary 25 March 2013
Joined S&U in 1975 and was appointed Managing Director in 1999 and then Chairman in 2008. Between 1987 and 1997 served as a Member of Parliament and was a member of the Government. Serves on the Executive of the Consumer Credit Association and chairs its Public Relations Committee and is a director of a number of companies and charities including chairing the trustees of the National Institute for Conductive Education.
Graham Coombs MA (Oxon) MSc (Lon) Deputy Chairman
Joined S&U after graduating from London Business School in 1976. He is responsible for the subsidiary, S D Taylor Limited and for property matters. He was appointed Deputy Chairman in 2008.
A Chartered Accountant with over 10 years business experience in the Fast Moving Consumer Goods, food and travel sectors prior to his appointment as Finance Director of Advantage Finance in 1999. Following a successful start up period for Advantage he was appointed as Group Finance Director with effect from 1 March 2004.
Non-executive Directors
Demetrios Markou MBE FCA Non-executive
Keith Smith TD FCIM
Fiann Coombs BA (Lon) MSc (Lon)
Guy Thompson
Guy joined the Group in 1999 as Managing Director of Advantage Finance and has overseen an excellent performance in their first 13 years. Guy has a strong track record in the finance and motor sectors and since his appointment brings these skills to the Board of S&U plc.
Mike joined S&U in 1997 and started out as an agent in the then Newton Abbot branch covering Torbay, after 9 months taking over as branch manager of the same branch. He then moved through the ranks of management and in September 2009 assumed overall control of our Group Home Credit operations.
First joined the Group in 1985 as an SD Taylor representative in the Warrington and Widnes areas and has had wide Home Credit experience with Provident and Shopacheck. Rejoined the Group as a manager in 1994, and was appointed SD Taylor Managing Director in 2000 since when Mike has successfully overseen significant growth in our northern Home Credit operation.
C H Redford ACA
Royal House Prince's Gate Homer Road Solihull West Midlands B91 3QQ Tel: 0121 705 7777
130 New Street Birmingham B2 4JU
DLA Victoria Square Birmingham B2 4DL
Deloitte LLP Statutory Auditors Birmingham
Capita IRG plc The Registry 34 Beckenham Road Beckenham Kent BR3 4TU
Shareholders can contact Capita on: 0871 664 0300 (calls cost 10p per minute plus network costs).
Smithfield Financial Ltd 10 Aldersgate Street London EC1A 4HJ
Arden Partners 125 Old Broad Street London EC2 1AR
This report has been prepared in accordance with Schedule 8 of the Accounting Regulations under the Companies Act 2006. The report also meets the relevant requirements of the Listing Rules of the Financial Services Authority and describes how the board has applied the principles relating to directors' remuneration in the Combined Code. As required by the Act, a resolution to approve the report will be proposed at the Annual General Meeting of the Company at which the financial statements will be approved.
The Act requires the auditor to report to the Company's members on certain parts of the Directors' Remuneration Report and to state whether in their opinion those parts of the report have been properly prepared in accordance with the Accounting Regulations. The report has therefore been divided into separate sections for audited and unaudited information.
The Company has established a Remuneration Committee which is constituted in accordance with the recommendations of the Combined Code. The members of the committee are Mr D Markou and Mr K Smith, who are both independent non-executive directors. The committee is chaired by Mr K Smith.
None of the Committee has any personal financial interest (other than as shareholders), conflicts of interest arising from cross-directorship or day-to-day involvement in running the business. The committee makes recommendations to the board. No director plays a part in any discussions about their own remuneration.
The performance measurement of the executive directors and key members of senior management and the determination of their annual remuneration package are undertaken by the Committee and are assessed annually for the following financial period. The remuneration of the non-executive directors is determined by the board within limits set out in the Articles of Association.
There are four main elements of the remuneration package for executive directors and senior management:
The Remuneration Committee believe that it is important to offer long term incentives to executive directors, and during 2010 a long-term incentive plan (the "LTIP") was put in place. The LTIP allows for the grant of awards in the form of nil-priced or nominal-priced share options over shares worth up to a maximum of 50 per cent of salary in any year. The participants are not entitled to exercise their options for a period determined by the Committee which is generally no earlier than three years from the date of award. The vesting of awards at the end of the performance period will be subject to the relevant participant remaining in employment and the achievement of specified stretching performance conditions based on EPS and share price performance. The LTIP offers greater flexibility than the previously existing S&U plc 2008 Discretionary Share Option Plan ("DSOP"). The two schemes are being run in parallel for the benefit of the Directors and senior employees. However, there is an annual maximum level which restricts the total number of awards that could be made under both the DSOP and the LTIP in any one year to 100 per cent of salary. In exceptional circumstances, (including, but without limitation, in the year of recruitment) this annual limit may be increased to 150 per cent of annual salary at the absolute discretion of the Committee. In accordance with ABI guidelines, in any 10 year period not more than 5% of the issued share capital of the Company may be issued or be issuable pursuant to rights acquired under the LTIP and any discretionary share plan adopted by the Company except to the extent that options are subject to significantly more stretching performance conditions.
An executive director's basic salary is determined by the Committee prior to the beginning of each year and when an individual changes position or responsibility. In deciding appropriate levels, the Committee considers the Group as a whole, comparable positions in the financial sector and earnings information derived from Deloitte remuneration surveys.
The Committee establishes the objectives that must be met for each financial year if a bonus in cash or in share options is to be awarded. In setting appropriate bonus parameters the Committee considers the Group's pre tax profit performance for the year and the appropriate percentage of basic salary to be awarded for each executive. The Committee believes that any incentive compensation awarded should be tied to the interests of the Company's shareholders and that the principal measure of those interests is in total shareholder return. The strategic objectives, control system and indicators are also aligned to total shareholder return. The executive directors were awarded bonuses in respect of the year ended January 2012 totalling £217,000 as detailed in last year's report. The bonuses payable to executive directors in respect of the year ended January 2013 total £112,000 as shown in the table of directors' emoluments below.
The Company makes contributions to a defined contribution pension scheme in respect of GDC Coombs, JG Thompson, MJ Mullins, MJ Thompson and CH Redford. None of the directors has accrued benefits under the defined benefit scheme.
The following graph shows the Company's performance, measured by total shareholder return, compared with the performance of the FTSE Speciality and Other Financial Services Index also measured by total shareholder return. The performance has also been benchmarked against Provident Financial, a leading competitor. These comparators have been selected since they illustrate S&U's relative performance within their sector.
The market price of the ordinary shares at 31 January 2013 was 937.5p and the range during the year was 610p to 960p.
It is the Company's policy that executive directors should have contracts with an indefinite term providing for a maximum of one year's notice.
AMV Coombs and GDC Coombs have rolling 12 month contracts. In the event of early termination, the directors' contracts provide for compensation up to a maximum of basic salary for the notice period.
Executive directors' contracts of service will be available for inspection at the Annual General Meeting ("AGM").
It is Company policy that non-executive directors are not granted service contracts. All non-executive directors have specific terms of engagement and their remuneration is determined by the board based on independent surveys of fees paid to non-executive directors of similar companies. The basic fee paid to each non-executive director in the year was £27,000. Non-executives are not eligible to join the Company's pension scheme.
The total amounts for directors' remuneration were as follows:
| 2013 | 2012 | |
|---|---|---|
| £000 | £000 | |
| Emoluments | 1,510 | 1,393 |
| Money purchase pension contributions | 222 | 146 |
| 1,732 | 1,539 |
| Benefits | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| Fees | Salaries | Bonus | in kind | 2013 | 2012 | ||
| Age | £000 | £000 | £000 | £000 | £000 | £000 | |
| Executive directors | |||||||
| AMV Coombs | 60 | 27 | 277 | 20 | 8 | 332 | 310 |
| GDC Coombs | 60 | 27 | 248 | 20 | 3 | 298 | 283 |
| CH Redford | 48 | 27 | 127 | 12 | 20 | 186 | 178 |
| JG Thompson | 57 | 27 | 190 | 50 | 23 | 290 | 251 |
| MJ Mullins | 55 | 27 | 130 | 5 | 9 | 171 | 170 |
| MJ Thompson | |||||||
| (appt March 11) | 49 | 27 | 110 | 5 | 9 | 151 | 129 |
| Non-executive directors | |||||||
| D Markou | 69 | 25 | 25 | 22 | |||
| KR Smith | 74 | 30 | 30 | 26 | |||
| F Coombs | 44 | 27 | 27 | 24 | |||
| 244 | 1,082 | 112 | 72 | 1,510 | 1,393 |
5 directors are members of money purchase schemes (2012: 6). Total contributions paid by the Company in respect of such directors are shown in aggregate above.
Further to shareholder approval at the AGM in May 2008, the Company introduced the S&U plc 2008 Discretionary Share Option Plan. Under the plan, annual awards of share options may be granted with an exercise price equal to the market value of the shares at the date of grant. The Plan allows for the grant of options over shares worth up to a maximum of twenty-five (25) per cent of salary in any year (although grants under the UK Approved Addendum will be subject to the relevant statutory limit of £30,000). In exceptional circumstances the Board may, at its discretion, grant higher awards of up to fifty (50) per cent of base salary. It is expected that options will be granted on an annual basis but will only be granted if performance conditions based on the Company's and individual performance have been satisfied. The performance conditions that will apply to the grant of options are determined by the Company on an annual basis and will be regularly reviewed to determine whether they are appropriate for the Company. The participants will not be entitled to exercise their options for a period determined by the Committee which is generally no earlier than three years from the date of award. The vesting of awards at the end of the three year period will not be subject to further performance conditions but will be subject to the relevant participant remaining in employment.
Awards held by the directors under the S&U plc 2008 Discretionary Share Option Plan are as follows:
| Date of Grant | Awards: Number of Share Options held at 31.1.2013 |
Exercise Price | Earliest Vesting Date |
Expiry Date |
|
|---|---|---|---|---|---|
| CH Redford | 24.5.2010 | 1,995 | 537.5p | 24.5.2013 | 24.5.2020 |
| JG Thompson | 24.5.2010 | 202 | 537.5p | 24.5.2013 | 24.5.2020 |
| 24.5.2012 | 3,000 | 730.0p | 24.5.2015 | 24.5.2022 | |
| MJ Mullins | 24.5.2010 | 2,500 | 537.5p | 24.5.2013 | 24.5.2020 |
| 7,697 |
At 31 January 2012 a total of 9,197 DSOP options were held. A total of 8,125 DSOP share options were granted on 24 May 2012 of which 5,125 lapsed during the year due to non-achievement of the performance targets. A total of 4,500 DSOP share options were also exercised during the year (detailed below) resulting in 7,697 share options still held as above at 31 January 2013.
On 29 May 2012 MJ Mullins exercised 2,000 share options at an exercise price of 397.5p, JG Thompson exercised 1,500 share options at an exercise price of 397.5p and CH Redford exercised 1,000 share options also at an exercise price of 397.5p – the average share price on that day was 730p.
Further to shareholder approval at the AGM in May 2010, the Company introduced the S&U plc 2010 Long Term Incentive Plan. The LTIP allows for the grant of awards in the form of nil-priced or nominal-priced share options over shares worth up to a maximum of 50 per cent of salary in any year. The participants are not entitled to exercise their options for a period determined by the Committee which is generally no earlier than three years from the date of award. The vesting of awards at the end of the performance period will be subject to the relevant participant remaining in employment and the achievement of specified stretching performance conditions based on group profits, EPS and share price performance. The LTIP offers greater flexibility than the previously existing S&U plc 2008 Discretionary Share Option Plan ("DSOP"). The two schemes are being run in parallel for the benefit of the Directors and senior employees. However, there is an annual maximum level which restricts the total number of awards that could be made under both the DSOP and proposed new LTIP in any one year to 100 per cent of salary. In exceptional circumstances, (including, but without limitation, in the year of recruitment) this annual limit may be increased to 150 per cent of annual salary at the absolute discretion of the Committee.
Awards held by the directors under the S&U plc 2010 Long Term Incentive Plan are as follows:
| Awards: Number of | |||||
|---|---|---|---|---|---|
| Date of Grant | Share Options held at 31.1.2013 |
Exercise Price | Earliest Vesting Date |
Expiry Date |
|
| AMV Coombs | 24.5.2010 | 10,000 | 12.5p | 24.5.2013 | 24.5.2020 |
| 27.5.2011 | 10,000 | 12.5p | 27.5.2014 | 27.5.2021 | |
| 4.5.2012 | 5,000 | 12.5p | 4.5.2015 | 4.5.2022 | |
| GDC Coombs | 24.5.2010 | 10,000 | 12.5p | 24.5.2013 | 24.5.2020 |
| 27.5.2011 | 10,000 | 12.5p | 27.5.2014 | 27.5.2021 | |
| 4.5.2012 | 5,000 | 12.5p | 4.5.2015 | 4.5.2022 | |
| CH Redford | 24.5.2010 | 5,500 | 12.5p | 24.5.2013 | 24.5.2020 |
| 24.9.2010 | 2,500 | 12.5p | 24.9.2013 | 24.9.2020 | |
| 27.5.2011 | 3,500 | 12.5p | 27.5.2014 | 27.5.2021 | |
| JG Thompson | 24.5.2010 | 10,000 | 12.5p | 24.5.2013 | 24.5.2020 |
| 24.9.2010 | 30,000 | 12.5p | 24.9.2013 | 24.9.2020 | |
| 24.9.2010 | 7,500 | 12.5p | 24.9.2013 | 24.9.2020 | |
| 27.5.2011 | 7,500 | 12.5p | 27.5.2014 | 27.5.2021 | |
| 4.5.2012 | 7,500 | 12.5p | 4.5.2015 | 4.5.2022 | |
| 3.10.2012 | 25,000 | 12.5p | 29.8.2018 | 3.10.2022 | |
| MJ Mullins | 24.5.2010 | 1,500 | 12.5p | 24.5.2013 | 24.5.2020 |
| 27.5.2011 | 4,000 | 12.5p | 27.5.2014 | 27.5.2021 | |
| MJ Thompson | 27.5.2011 | 2,500 | 12.5p | 27.5.2014 | 27.5.2021 |
| 157,000 |
At 31 January 2012 a total of 118,000 LTIP share options were held by the directors and 3,500 of these share options held by MJ Mullins lapsed during the year. On 4 May 2012, when the share price was 737.5p per share, a total of 37,000 LTIP share options were issued of which 19,500 lapsed during the year due to non-achievement of the performance targets. Therefore 17,500 were still held at 31 January 2013 (see table above). On 3 October 2012 , when the share price was 867.7p per share, a total of 25,000 share options were issued to JG Thompson as per the table above, resulting in 157,000 share options still held as above at 31 January 2013. Under the terms of the LTIP, two exceptional awards of 5,000 options each were made to AMV Coombs and GDC Coombs in recognition of their exceptional management of the group in a difficult economic climate over the previous year – other non-exceptional awards are subject to the achievement of stretching performance targets and all awards are subject to the standard terms and conditions of the LTIP.
This report was approved by the Board of Directors on 25 March 2013 and signed on its behalf by:
Keith Smith Chairman of the Remuneration Committee
In July 2003 the FRC Combined Code (the "Code") was issued by the London Stock Exchange and was updated in June 2010. The Code sets out Provisions for Good Corporate Governance along with a series of supporting principles. Section 1 of the Code is applicable to listed companies.
A narrative statement on how the Company has applied the provisions and a statement explaining the extent to which the provisions of the Code have been complied with, appear below.
The Code establishes 14 Code Provisions, which are split into three areas in this report, "Directors", "Relations with Shareholders" and "Accountability and Audit". The current position of the Company in each area is described below.
During the period under review, the Company was controlled through the Board of Directors which comprised six executive and three non-executive directors. The Chairman is mainly responsible for the running of the Board, he has to ensure that all directors receive sufficient relevant information on financial, business and corporate issues prior to meetings. He is also responsible for co-ordinating the Company's business and implementing Group strategy. The Chairman and Deputy Chairman are jointly responsible for acquisitions outside the traditional business, the development of the business into new areas, and relations with the investing community, public and media. All directors are able to take independent professional advice in the furtherance of their duties if necessary.
The Board has a formal schedule of matters reserved to it and meets at least three times a year with monthly circulation of papers. It is responsible for overall Group strategy, acquisition and divestment policy, approval of major capital expenditure projects and consideration of significant financing matters. It monitors the exposure to key business risks and reviews the strategic direction of individual trading subsidiaries, their codes of conduct, their annual budgets, their progress towards achievement of those budgets and their capital expenditure programmes. The Board also considers environmental and employee issues and key appointments. It also ensures that all directors receive appropriate training on appointment and then subsequently as appropriate. All directors, in accordance with the Code, will submit themselves for reelection at least once every three years. The Board considers the performance of the directors and committees on an ongoing basis, and the contributions of individuals to their roles.
The Board has established a Nominations Committee, an Audit Committee and a Remuneration Committee. Each committee operates within defined terms of reference. Trading companies are managed by separate boards of directors. The minutes of their meetings and of the standing committees will be circulated to and reviewed by the Board of Directors. Terms of reference for the committees are available from S&U plc head office and on our website www.suplc.co.uk.
Mr KR Smith and Mr D Markou have served as non-executive directors on the Board for over 9 years. Notwithstanding this length of service the Board considers them to be independent due to their robust judgement and character and the invaluable balance and experience they have brought to the Board's deliberations. Apart from common shareholdings, neither Mr Smith or Mr Markou have any other cross directorships or other significant commercial links with other directors. In addition, their financial, business and stock market training and experience are considered invaluable to the Board at this stage of the Group's development. The Board has designated Mr KR Smith as Senior Independent Director. Section B.1.2 of the Code requires that except for "smaller companies", at least half the board, excluding the chairman, should comprise non executive directors determined by the board to be independent. "A smaller company" is defined as being outside the FTSE 350. S&U is therefore required to have two independent NEDs and therefore complies. The Board has considered the balance between the independent and non-independent directors and considers it to be satisfactory. The Board has and will consider the composition of committees on an ongoing basis. The Nominations Committee is composed of Mr KR Smith who also chairs this committee, together with the other independent non-executive director and Mr AMV Coombs. The Audit Committee is composed of the two independent non-executive directors. The Remuneration Committee is composed of the same two independent non-executive directors. Chairmen of these committees are appointed from among the members. The Chairman of the Audit Committee is Mr D Markou and the Chairman of the Remuneration Committee is Mr KR Smith.
The work of the Nominations Committee is to regularly review the size, structure and composition of the Board and make recommendations to the Board with regard to any adjustments that are deemed necessary, including the process and advertising in respect of Board appointments.
Mr GDC Coombs, Mr CH Redford and Mr F Coombs are proposed for re-election at the next Annual General Meeting. Mr F Coombs is a non-executive director and the Chairman has determined Mr F Coombs' performance to be both effective and committed.
| Meeting Attendance | Board | Nominations | Remuneration | Audit |
|---|---|---|---|---|
| Number of meetings | 4 | 1 | 3 | 2 |
| AMV Coombs | 4 | 1 | na | na |
| GDC Coombs | 4 | na | na | na |
| KR Smith | 4 | 1 | 3 | 2 |
| D Markou | 4 | 1 | 3 | 2 |
| F Coombs | 4 | na | na | na |
| JG Thompson | 4 | na | na | na |
| MJ Mullins | 4 | na | na | na |
| MJ Thompson | 4 | na | na | na |
| CH Redford | 4 | na | na | na |
The Company continues to communicate with both institutional and private investors and responds quickly to all queries received verbally or in writing. All shareholders have at least twenty working days notice of the Annual General Meeting at which all directors are introduced and are available for questions.
The Board is aware of the importance of maintaining close relations with investors and analysts for the Group's market rating. Positive steps have been taken in recent years to enhance these relationships. Twice yearly road shows are conducted by the Chairman and senior directors when the performance and future strategy of the company is discussed with larger shareholders. Queries from all shareholders are dealt with personally by the Chairman: in addition members of the Board obtain regular feedback from major shareholders and discuss this at Board meetings.
Reviews of the performance and financial position of the Group are included in the Chairman's Report. The Board uses this, together with the Chairman's Statement and the Directors' Report within pages 4 to 11, to present a balanced and understandable assessment of the Company's position and prospects. The Directors' responsibilities in respect of the financial statements are described on page 20 and those of the auditor on page 21.
The Board acknowledges that it is responsible for the Group's system of internal control and for reviewing its effectiveness. Such a system is designed to manage rather than eliminate the risk of failure to achieve business objectives and can only provide reasonable and not absolute assurance against material misstatement or loss.
The Group's internal control systems are reviewed regularly with the aim of continuous improvement. Whilst the Board acknowledges its overall responsibility for internal control, it believes strongly that senior management within the Group's operating businesses should also contribute in a substantial way and this has been built into the process.
There is an ongoing process for identifying, evaluating and managing the significant risks faced by the Company. The process has been in place for the year under review and up to the date of approval of the report and financial statements. The process is regularly reviewed by the Board and accords with the revised guidance in the Combined Code.
The Board intends to keep its risk control procedures under constant review particularly as regards the need to embed internal control and risk management procedures further into the operations of the business and to deal with areas of improvement which come to management's and the Board's attention.
As might be expected in a Group of this size, a key control procedure is the day to day supervision of the business by the executive directors, supported by the managers with responsibility for operating units and the central support functions of finance, information systems and human resources.
The executive directors are involved in the budget setting process, constantly monitor key statistics and review management accounts on a monthly basis, noting and investigating major variances. All significant capital expenditure decisions are approved by the Board as a whole.
The executive directors receive reports setting out key performance and risk indicators and consider possible control issues brought to their attention by early warning mechanisms, which are embedded within the operational units and reinforced by risk awareness training. The executive directors also receive regular reports from the credit control and health and safety functions, which include recommendations for improvement. The Audit Committee's role in this area is confined to a high level review of the arrangements.
The Audit Committee has specific terms of reference which deal with its authority and duties. It meets at least twice a year with the external auditor attending by invitation in order that the Committee can review the external audit process and results. The Committee overviews the monitoring of the adequacy of the Group's internal controls and whistleblowing procedures, accounting policies and financial reporting and provides a forum through which the Group's external auditor reports to the non-executive directors. The Committee assists the Board in discharging its duties to ensure the financial statements meet legal requirements, and also reviews the independence of the external auditor. Independence of the external auditor has been assessed through examination of the nature and value of non-audit services performed during the year. The value of non-audit services is disclosed on page 32 and all non-audit service requirements are considered by the Group before an appointment is made. The non-audit services provided were corporate finance and tax compliance services. The objectivity and independence of the auditor has been safeguarded by all work being completed by partners and staff who, whilst having specialist knowledge of the sector, have no involvement in the audit of the financial statements.
The Group is committed to ensuring that existing members of staff, job applicants, or workers are treated fairly in an environment which is workfocussed and free from any form of discrimination. The Group will always wish to ensure appointments reflect the best skills available for the job. Currently 31% of management positions are held by women.
Throughout the year ended 31 January 2013 the Company has been in compliance with the Code Provisions set out in the June 2010 FRC Combined Code on Corporate Governance except for the following matters:
Section A.2 and A.3 of the Code requires that the roles of Chairman and Chief Executive should not be exercised by the same individual and that a Chief Executive should not go on to be Chairman of the same Company. Although not required by the Code, S&U has provided annual explanations to justify why the Board considered that the appointment of Mr AMV Coombs as Chairman in 2008 was the best option given the size, nature and structure of the company. Since that date, Mr Coombs has served as Executive Chairman and his responsibilities as Managing Director have been devolved to the MDs of the Home Credit and Motor Finance divisions. The progress of the company has proved the success of these arrangements.
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors are required to prepare the Group financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union (EU) and Article 4 of the IAS Regulation and have also chosen to prepare the Parent Company financial statements under IFRSs as adopted by the EU. Under company law the directors must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
We confirm that to the best of our knowledge:
By order of the Board
Anthony Coombs Chairman 25 March 2013
Chris Redford Group Finance Director 25 March 2013
We have audited the financial statements of S&U Plc for the year ended 31 January 2013 which comprise the Group Income Statement, the Group and Parent Company Statements of Comprehensive Income, the Group and Parent Company Balance Sheets, the Group and Parent Company Statements of Changes in Equity, the Group and Parent Company Cash Flow Statements and the related notes 1 to 27. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union and, as regards the parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006.
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the Group's and the Parent Company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the annual report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.
In our opinion:
As explained in note 1 to the Group financial statements, the group in addition to complying with its legal obligation to apply IFRSs as adopted by the European Union, has also applied IFRSs as issued by the International Accounting Standards Board (IASB).
In our opinion the Group financial statements comply with IFRSs as issued by the IASB.
In our opinion:
We have nothing to report in respect of the following:
Under the Companies Act 2006 we are required to report to you if, in our opinion:
Under the Listing Rules we are required to review:
Pete Birch (Senior statutory auditor) for and on behalf of Deloitte LLP Chartered Accountants and Statutory Auditor Birmingham, United Kingdom 25 March 2013
| 2013 | 2012 | ||
|---|---|---|---|
| Note | £000 | £000 | |
| Revenue | 3 | 54,990 | 51,919 |
| Cost of sales | 4 | (18,411) | (17,870) |
| Gross profit | 36,579 | 34,049 | |
| Administrative expenses | (21,768) | (21,237) | |
| Operating profit | 6 | 14,811 | 12,812 |
| Finance costs (net) | 7 | (581) | (596) |
| Profit before taxation | 2 | 14,230 | 12,216 |
| Taxation | 9 | (3,350) | (3,281) |
| Profit for the year attributable to equity holders | 10,880 | 8,935 | |
| Earnings per share basic | 11 | 92.6p | 76.1p |
| Earnings per share diluted | 11 | 91.5p | 75.1p |
All activities derive from continuing operations.
| Group 2013 £000 |
Group 2012 £000 |
Company 2013 £000 |
Company 2012 £000 |
|
|---|---|---|---|---|
| Profit for the year attributable to equity holders | 10,880 | 8,935 | 5,982 | 5,396 |
| Actuarial loss on defined benefit pension scheme | (26) | (15) | (26) | (15) |
| Credit for cost of future share based payments | 256 | 176 | 111 | 88 |
| Tax credit on items taken directly to equity | — | 16 | — | 16 |
| Total Comprehensive Income for the year | 11,110 | 9,112 | 6,067 | 5,485 |
| Group | Group | Company | Company | ||
|---|---|---|---|---|---|
| Note | 2013 £000 |
2012 £000 |
2013 £000 |
2012 £000 |
|
| Assets | |||||
| Non current assets | |||||
| Property, plant and equipment | 12 | 1,790 | 1,625 | 1,181 | 929 |
| Investments | 13 | — | — | 2,432 | 2,432 |
| Amounts receivable from customers | 14 | 34,804 | 27,726 | 128 | 132 |
| Retirement benefit asset | 27 | 20 | 20 | 20 | 20 |
| Deferred tax assets | 19 | 127 | 64 | 20 | 52 |
| 36,741 | 29,435 | 3,781 | 3,565 | ||
| Current assets | |||||
| Inventories | 15 | 115 | 129 | 115 | 129 |
| Amounts receivable from customers | 14 | 51,516 | 49,774 | 16,837 | 17,832 |
| Trade and other receivables | 16 | 333 | 394 | 31,794 | 29,122 |
| Cash and cash equivalents | 9 | 17 | 8 | 17 | |
| 51,973 | 50,314 | 48,754 | 47,100 | ||
| Total assets | 88,714 | 79,749 | 52,535 | 50,665 | |
| Liabilities | |||||
| Current liabilities | |||||
| Bank overdrafts and loans | 17 | (2,574) | (806) | (1,586) | (695) |
| Trade and other payables | 18 | (2,029) | (1,606) | (1,179) | (927) |
| Current tax liabilities | (2,186) | (2,101) | (466) | (549) | |
| Accruals and deferred income | (2,409) | (1,924) | (377) | (728) | |
| (9,198) | (6,437) | (3,608) | (2,899) | ||
| Non current liabilities | |||||
| Bank loans | 17 | (18,000) | (18,000) | (18,000) | (18,000) |
| Financial liabilities | 21 | (450) | (450) | (450) | (450) |
| (18,450) | (18,450) | (18,450) | (18,450) | ||
| Total liabilities | (27,648) | (24,887) | (22,058) | (21,349) | |
| Net assets | 61,066 | 54,862 | 30,477 | 29,316 | |
| Equity | |||||
| Called up share capital | 20 | 1,669 | 1,668 | 1,669 | 1,668 |
| Share premium account | 2,190 | 2,173 | 2,190 | 2,173 | |
| Profit and loss account | 57,207 | 51,021 | 26,618 | 25,475 | |
| Total equity | 61,066 | 54,862 | 30,477 | 29,316 |
These financial statements were approved by the Board of Directors on 25 March 2013.
Signed on behalf of the Board of Directors
A M V Coombs G D C Coombs
| Share | ||||
|---|---|---|---|---|
| Called up | premium | Profit and | Total | |
| share capital | account | loss account | equity | |
| Group | £000 | £000 | £000 | £000 |
| At 1 February 2011 | 1,667 | 2,136 | 46,264 | 50,067 |
| Profit for year | — | — | 8,935 | 8,935 |
| Other comprehensive income for year | — | — | 177 | 177 |
| Total comprehensive income for year | — | — | 9,112 | 9,112 |
| Issue of new shares in year | 1 | 37 | — | 38 |
| Dividends | — | — | (4,355) | (4,355) |
| At 31 January 2012 | 1,668 | 2,173 | 51,021 | 54,862 |
| Profit for year | — | — | 10,880 | 10,880 |
| Other comprehensive income for year | — | — | 230 | 230 |
| Total comprehensive income for year | — | — | 11,110 | 11,110 |
| Issue of new shares in year | 1 | 17 | — | 18 |
| Dividends | — | — | (4,924) | (4,924) |
| At 31 January 2013 | 1,669 | 2,190 | 57,207 | 61,066 |
| Company | £000 | £000 | £000 | £000 |
| At 1 February 2011 | 1,667 | 2,136 | 24,345 | 28,148 |
| Profit for year | — | — | 5,396 | 5,396 |
| Other comprehensive income for year | — | — | 89 | 89 |
| Total comprehensive income for year | — | — | 5,485 | 5,485 |
| Issue of new shares in year | 1 | 37 | — | 38 |
| Dividends | — | — | (4,355) | (4,355) |
| At 31 January 2012 | 1,668 | 2,173 | 25,475 | 29,316 |
| Profit for year | — | — | 5,982 | 5,982 |
| Other comprehensive income for year | — | — | 85 | 85 |
| Total comprehensive income for year | — | — | 6,067 | 6,067 |
| Issue of new shares in year | 1 | 17 | — | 18 |
| Dividends | — | — | (4,924) | (4,924) |
| At 31 January 2013 | 1,669 | 2,190 | 26,618 | 30,477 |
| Note | Group 2013 £000 |
Group 2012 £000 |
Company 2013 £000 |
Company 2012 £000 |
|---|---|---|---|---|
| Net cash from operating activities 23 |
3,848 | 7,896 | 4,649 | 7,252 |
| Cash flows used in investing activities | ||||
| Proceeds on disposal of property, plant and equipment | 77 | 65 | 48 | 52 |
| Purchases of property, plant and equipment | (795) | (725) | (691) | (545) |
| Net cash used in investing activities | (718) | (660) | (643) | (493) |
| Cash flows (used in)/from financing activities | ||||
| Dividends paid | (4,924) | (4,355) | (4,924) | (4,355) |
| Issue of new shares | 18 | 38 | 18 | 38 |
| Issue of new borrowings | — | 18,000 | — | 18,000 |
| Repayment of borrowings | — | (22,000) | — | (22,000) |
| Net increase in overdraft | 1,768 | 806 | 891 | 695 |
| Net cash used in financing activities | (3,138) | (7,511) | (4,015) | (7,622) |
| Net decrease in cash and cash equivalents | (8) | (275) | (9) | (863) |
| Cash and cash equivalents at the beginning of year | 17 | 292 | 17 | 880 |
| Cash and cash equivalents at the end of year | 9 | 17 | 8 | 17 |
| Cash and cash equivalents comprise | ||||
| Cash and cash in bank | 9 | 17 | 8 | 17 |
There are no cash and cash equivalent balances which are not available for use by either the Group or the Company (2012: £nil).
S&U plc is a Company incorporated in the United Kingdom under the Companies Act. The address of the registered office is given on page 3 which is also the Group's principal business address. All operations are situated in the United Kingdom.
As a listed Company we are required to prepare our consolidated financial statements in accordance with International Financial Reporting Standards (IFRS) adopted by the European Union and therefore the Group financial statements comply with Article 4 of the EU IAS Regulation. We have also prepared our S&U plc Company financial statements in accordance with IFRS endorsed by the European Union. These financial statements have been prepared under the historical cost convention as modified by the revaluation of derivative financial instruments to fair value. The consolidated financial statements incorporate the financial statements of the Company and all its subsidiaries for the year ended 31 January 2013. As discussed in the directors' report, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.
In the current year and in accordance with IFRS requirements, certain new and revised Standards and Interpretations have been adopted but these have had no significant effect on the amounts reported in these financial statements. At the date of authorisation of these financial statements the following Standards and Interpretations which have not been applied in these financial statements were in issue but not yet effective:
| IFRS 9 | Financial Instruments |
|---|---|
| IFRS 10 | Consolidated Financial Statements |
| IFRS 13 | Fair Value Measurement |
| IAS 1 (amendments) | Presentation of items of other comprehensive income |
| IAS 19 (amendments) | Employee Benefits |
| IAS 27 (amendments) | Separate Financial Statements |
| IAS 32/IFRS 7 (amendments) | Offsetting Financial Assets and Liabilities |
The directors anticipate that the adoption of these Standards and Interpretations in future periods will have no material impact on the financial statements of the Group other than the adoption of IFRS 9 which may have a material impact on the financial assets reported by the Group. It is not practical to provide a reasonable estimate of the effect of IFRS 9 until more detailed guidance becomes available nearer the proposed date and a more detailed review is undertaken.
Credit charges are recognised in the income statement for all loans and receivables measured at amortised cost using the effective interest rate method (EIR). The EIR is the rate that exactly discounts estimated future cash flows of the loan back to the present value of the advance. Acceptance fees charged to customers and any direct transaction cost are included in the calculation of the EIR. Under IAS 39 credit charges on loan products continue to accrue at the EIR on all impaired capital balances throughout the life of the agreement irrespective of the terms of the loan and whether the customer is actually being charged arrears interest. This is referred to as the gross up adjustment to revenue and is offset by a corresponding gross up adjustment to the loan loss provisioning charge to reflect the fact that this additional revenue is not collectable.
Commission received from third party insurers for brokering the sale of insurance products, for which the Group does not bear any underlying insurance risk is recognised and credited to the income statement when the brokerage service has been provided.
Sales of goods are recognised in the income statement when the product has been supplied.
All customer receivables are initially recognised at the amount loaned to the customer plus direct transaction costs. After initial recognition the amounts receivable from customers are subsequently measured at amortised cost.
The directors assess on an ongoing basis whether there is objective evidence that a loan asset or group of loan assets is impaired and requires a deduction for impairment. A loan asset or a group of loan assets is impaired only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the loan. Objective evidence may include evidence that a borrower or group of borrowers is experiencing financial difficulty, default or delinquency in repayments. Impairment is then calculated by estimating the future cash flows for such impaired loans, discounting the flows to a present value using the original EIR and comparing this figure with the balance sheet carrying value. All such impairments are charged to the income statement. For all accounts which are not impaired, a
further incurred but not reported provision (IBNR) is calculated and charged to the income statement based on management's estimates of the propensity of these accounts to default from conditions which existed at the balance sheet date.
Key assumptions in ascertaining whether a loan asset or group of loan assets is impaired include information regarding the probability of any account going into default and information regarding the likely eventual loss including recoveries. These assumptions and assumptions for estimating future cash flows are based upon observed historical data and updated as management considers appropriate to reflect current and future conditions. All assumptions are reviewed regularly to take account of differences between previously estimated cash flows on impaired debt and the eventual losses.
Property, plant and equipment is stated at cost less accumulated depreciation. Certain freehold property is held at previous revalued amounts less accumulated depreciation as the Group has elected to use these amounts as the deemed cost as at the date of transition to IFRS under the transitional arrangements of IFRS 1.
Depreciation is provided on the cost or valuation of property, plant and equipment in order to write such cost or valuation over the expected useful lives as follows;
| Freehold Buildings | 2% per annum straight line |
|---|---|
| Computers | 20% per annum straight line |
| Fixtures and Fittings | 10% per annum straight line or 20% per annum reducing balance |
| Motor Vehicles | 25% per annum reducing balance |
Freehold Land is not depreciated.
Inventories are stated at the lower of cost or net realisable value.
Current tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date.
Deferred tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled. Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.
The issued 31.5% preference share capital is carried in the balance sheet at amortised cost and shown as a financial liability. The issued 6% preference share capital is valued at par and shown as called up share capital.
The Group contributes to a defined benefit pension scheme. The defined benefit pension asset at the balance sheet date is calculated as the fair value of the plan assets less the present value of the defined benefit obligation. Actuarial gains and losses are recognised immediately in the financial statements.
The Group also operates several defined contribution pension schemes and the pension charge represents the amount payable by the Company for the financial year.
The Company issues share-based payments under the S&U plc 2008 Discretionary Share Option Plan and the S&U plc 2010 Long Term Incentive Plan. The cost of these share based payments is based on the fair value of options granted as required by IFRS2. This cost is then charged to the income statement over the three year vesting period of the related share options with a corresponding credit to reserves. When any share options are exercised, the proceeds received are credited to share capital and share premium.
Rental costs under operating leases are charged to the income statement on a straight line basis.
Investments held as fixed assets are stated at cost less provision for any impairment.
The key accounting judgements which the directors have made in the process of applying the Group's accounting policies and which have the most significant effect on the amounts recognised in the financial statements are the judgements relating to revenue recognition and impairment in 1.3 and 1.4 above. The Directors consider that there are no key sources of estimation uncertainty other than those inherent in the consumer credit market in which we operate.
| Revenue | Profit before taxation | |||
|---|---|---|---|---|
| Year | Year | Year | Year | |
| ended | ended | ended | ended | |
| 31.1.13 | 31.1.12 | 31.1.13 | 31.1.12 | |
| Class of business | £000 | £000 | £000 | £000 |
| Consumer credit, rentals and other retail trading | 34,189 | 34,137 | 6,150 | 6,310 |
| Motor finance | 20,801 | 17,782 | 8,080 | 5,906 |
| 54,990 | 51,919 | 14,230 | 12,216 |
| Assets | Liabilities | ||||
|---|---|---|---|---|---|
| Class of business | Year ended 31.1.13 £000 |
Year ended 31.1.12 £000 |
Year ended 31.1.13 £000 |
Year ended 31.1.12 £000 |
|
| Consumer credit, rentals and other retail trading | 35,677 | 37,087 | 9,415 | 5,922 | |
| Motor finance | 53,037 | 42,662 | (37,063) | (30,809) | |
| 88,714 | 79,749 | (27,648) | (24,887) |
Depreciation of assets for consumer credit was £434,000 (2012: £381,000) and for motor finance was £81,000 (2012: £72,000). Fixed asset additions for consumer credit were £691,000 (2012: £545,000) and for motor finance were £104,000 (2012: £180,000).
The net finance credit for consumer credit was £264,000 (2012: £96,000) and for motor finance was a cost of £845,000 (2012: £692,000). The tax charge for consumer credit was £1,423,000 (2012: £1,720,000) and for motor finance was £1,927,000 (2012: £1,561,000).
The significant products in consumer credit, rentals and other retail trading are unsecured Home Credit loans. The significant products in motor finance are car loans secured under hire purchase agreements.
The assets and liabilities of the Parent Company are classified as consumer credit, rentals and other retail trading.
No geographical analysis is presented because all operations are situated in the United Kingdom.
| 2013 | 2012 | |
|---|---|---|
| £000 | £000 | |
| Interest income | 51,532 | 48,591 |
| Insurance and other commissions and fees | 3,458 | 3,328 |
| Total revenue | 54,990 | 51,919 |
| 2013 | 2012 | |
|---|---|---|
| £000 | £000 | |
| Loan loss provisioning charge – consumer credit | 7,704 | 7,043 |
| Loan loss provisioning charge – motor finance | 5,291 | 5,750 |
| Total loan loss provisioning charge | 12,995 | 12,793 |
| Other cost of sales | 5,416 | 5,077 |
| Total cost of sales | 18,411 | 17,870 |
| 2013 No. |
2012 No. |
|
|---|---|---|
| The average number of persons employed by the Group in the year was: | ||
| Consumer credit, rentals and other retail trading | 292 | 301 |
| Motor finance | 80 | 74 |
| 372 | 375 | |
| 2013 £000 |
2012 £000 |
|
| Staff costs during the year (including directors): | ||
| Wages and salaries | 9,669 | 9,150 |
| Social security costs | 977 | 1,001 |
| Pension costs for money purchase scheme | 467 | 271 |
| 11,113 | 10,422 |
Directors' remuneration is disclosed in the audited section of the Directors' Remuneration Report.
| 2013 | 2012 | |
|---|---|---|
| £000 | £000 | |
| Operating profit is after charging/(crediting): | ||
| Depreciation and amortisation: | ||
| Owned assets | 515 | 453 |
| Staff costs | 11,113 | 10,422 |
| Cost of future share based payments | 256 | 176 |
| Rentals under operating leases: | ||
| Hire of plant and machinery | 4 | 5 |
| Other operating leases | 436 | 412 |
| Loss on sale of fixed assets | 38 | 58 |
| Rentals received/receivable under operating leases | (153) | (121) |
The analysis of auditor's remuneration is as follows:
| 2013 £000 |
2012 £000 |
|
|---|---|---|
| Fees payable to the Group's auditor for the audit of the Company's annual accounts | 45 | 45 |
| Fees payable to the Group's auditor for other services to the Group | ||
| The audit of Company's subsidiaries | 40 | 37 |
| Total audit fees | 85 | 82 |
| Audit related assurance services | 23 | 22 |
| Tax compliance services | 23 | 20 |
| Corporate Finance services | 43 | 80 |
| Other services | 5 | — |
| Total non-audit fees | 94 | 122 |
| Total | 179 | 204 |
| 2013 | 2012 | |
|---|---|---|
| £000 | £000 | |
| 31.5% cumulative preference dividend | 142 | 142 |
| Bank loan and overdraft | 438 | 453 |
| Other interest payable | 2 | 2 |
| Interest payable and similar charges | 582 | 597 |
| Interest receivable | (1) | (1) |
| 581 | 596 |
As permitted by Section 408 of the Companies Act 2006, the profit and loss account of the Parent Company is not presented as part of these accounts. The Parent Company's profit for the financial year after taxation amounted to £5,982,000 (2012: £5,396,000).
| 2013 £000 |
2012 £000 |
|
|---|---|---|
| Corporation tax at 24.3% (2012: 26.3%) based on profit for the year | 3,546 | 3,343 |
| Adjustment in respect of prior years | (133) | (17) |
| 3,413 | 3,326 | |
| Deferred tax (timing differences - origination and reversal) | (63) | (45) |
| 3,350 | 3,281 |
The actual tax charge for the current and the previous year varies to the standard rate for the reasons set out in the following reconciliation:
| 2013 £000 |
2012 £000 |
|
|---|---|---|
| Profit on ordinary activities before tax | 14,230 | 12,216 |
| Tax on profit on ordinary activities at standard rate of 24.3% (2012: 26.3%) | 3,458 | 3,216 |
| Factors affecting charge for the period: | ||
| Expenses not deductible for tax purposes | 28 | 85 |
| Effects of other tax rates | (3) | (3) |
| Prior period adjustments | (133) | (17) |
| Total actual amount of tax | 3,350 | 3,281 |
The corporation tax rate was reduced from 26% to 24% with effect from 1 April 2012, therefore the tax rate applicable to the current period is a blended rate of 24.3%.
The UK government announced a reduction in the standard rate of the UK corporation tax to 23% effective 1 April 2013, which was substantively enacted in July 2012, and has proposed a further reduction of 2% to 21% by 1 April 2014. This further tax rate reduction has not been substantively enacted at the balance sheet date and therefore has not been reflected in this financial information. The effect of this proposed further tax rate reduction will be reflected in future periods depending on when it is substantively enacted.
The Budget 2013, issued on 20 March 2013, announced that the main rate of corporation tax would be reduced to 21% from 1 April 2014 and to 20% with effect from 1 April 2015. These future rate reductions had not been substantively enacted at the balance sheet date, therefore have not been reflected in these financial statements. The effect of these rate reductions will be accounted for in the period they are substantively enacted.
| 2013 | 2012 | |
|---|---|---|
| £000 | £000 | |
| 2nd Interim paid for the year ended 31/1/2012 – 12.0p per Ord share (10.0p) | 1,410 | 1,174 |
| Final paid for the year ended 31/1/2012 – 18.0p per Ordinary share (16.0p) | 2,115 | 1,878 |
| 1st Interim paid for the year ended 31/1/2013 – 12.0p per Ord share (11.0p) | 1,410 | 1,291 |
| Total ordinary dividends paid | 4,935 | 4,343 |
| 6% cumulative preference dividend paid March and September | 12 | 12 |
| Credit for unpresented dividend payments over 12 years old | (23) | — |
| Total dividends paid | 4,924 | 4,355 |
A second interim dividend of 14.0p per ordinary share for the year ended 31 January 2013 will be paid on 12 April 2013 and the directors are proposing a final dividend for the year ended 31 January 2013 of 20.0p per ordinary share. The final dividend will be paid on 12 July 2013 to shareholders on the register at close of business on 21 June 2013 subject to approval by shareholders at the Annual General Meeting on Friday 24 May 2013.
The calculation of earnings per ordinary share is based on profit after tax of £10,880,000 (2012: £8,935,000).
The number of shares used in the basic eps calculation is the average number of shares in issue during the year of 11,750,289 (2012: 11,739,721). There are a total of 232,698 dilutive share options in issue (2012: 156,197). The number of shares used in the diluted eps calculation is 11,896,338 (2012: 11,892,430).
| Group | Freehold land and buildings £000 |
Motor vehicles £000 |
Fixtures and fittings £000 |
Total equity £000 |
|---|---|---|---|---|
| Cost or valuation | ||||
| At 1 February 2011 | 399 | 2,294 | 1,491 | 4,184 |
| Additions | 30 | 496 | 199 | 725 |
| Disposals | — | (322) | (8) | (330) |
| At 31 January 2012 | 429 | 2,468 | 1,682 | 4,579 |
| Additions | 20 | 526 | 249 | 795 |
| Disposals | — | (332) | (6) | (338) |
| At 31 January 2013 | 449 | 2,662 | 1,925 | 5,036 |
| Accumulated depreciation | ||||
| At 1 February 2011 | 138 | 1,371 | 1,229 | 2,738 |
| Charge for the year | 10 | 333 | 110 | 453 |
| Eliminated on disposals | — | (229) | (8) | (237) |
| At 31 January 2012 | 148 | 1,475 | 1,331 | 2,954 |
| Charge for the year | 15 | 352 | 148 | 515 |
| Eliminated on disposals | — | (221) | (2) | (223) |
| At 31 January 2013 | 163 | 1,606 | 1,477 | 3,246 |
| Net book value | ||||
| At 31 January 2013 | 286 | 1,056 | 448 | 1,790 |
| At 31 January 2012 | 281 | 993 | 351 | 1,625 |
Included in the above is land at a cost or valuation of £60,000 (2012: £60,000) which is not depreciated.
| Freehold land and |
Motor | Fixtures and |
Total | |
|---|---|---|---|---|
| Company | buildings £000 |
vehicles £000 |
fittings £000 |
equity £000 |
| Cost or valuation | ||||
| At 1 February 2011 | 80 | 1,365 | 846 | 2,291 |
| Additions | — | 443 | 102 | 545 |
| Disposals | — | (277) | — | (277) |
| At 31 January 2012 | 80 | 1,531 | 948 | 2,559 |
| Additions | — | 510 | 181 | 691 |
| Disposals | — | (238) | — | (238) |
| At 31 January 2013 | 80 | 1,803 | 1,129 | 3,012 |
| Accumulated depreciation | ||||
| At 1 February 2011 | 24 | 802 | 717 | 1,543 |
| Charge for the year | 1 | 235 | 58 | 294 |
| Eliminated on disposals | — | (207) | — | (207) |
| At 31 January 2012 | 25 | 830 | 775 | 1,630 |
| Charge for the year | 1 | 282 | 88 | 371 |
| Eliminated on disposals | — | (170) | — | (170) |
| At 31 January 2013 | 26 | 942 | 863 | 1,831 |
| Net book value | ||||
| At 31 January 2013 | 54 | 861 | 266 | 1,181 |
| At 31 January 2012 | 55 | 701 | 173 | 929 |
Included in the above is land at cost of £22,000 (2012: £22,000) which is not depreciated.
The net book value of tangible fixed assets leased out under operating leases was:
| Group | Company | ||
|---|---|---|---|
| 2013 £000 |
2012 £000 |
2013 £000 |
2012 £000 |
| 242 | 211 | 104 | 90 |
| Company | 2013 £000 |
2012 £000 |
|---|---|---|
| Shares in subsidiary companies | ||
| At historic cost less impairment | 2,432 | 2,432 |
The principal subsidiaries of the Company, all of which are wholly owned directly by the Company, operate in Great Britain and are incorporated in England and Wales.
S D Taylor Limited Consumer credit, rentals and other retail trading
Transactions between the Company and its subsidiaries, which are related parties have been eliminated on consolidation and are not disclosed in this note. Transactions with the Company's pension scheme are disclosed in note 27. During the year the Group obtained supplies at market rates amounting to £4,929 (2012: £4,730) from Grevayne Properties Limited a Company which is a related party because Messrs G D C and A M V Coombs are directors and shareholders. The amount due to Grevayne Properties Limited at the year end was £nil (2012: £nil). During the year, by order of the Board and in view of his 50 year service to the Company without company pension contribution the former Chairman Mr DM Coombs received a discretionary payment for the year of £120,000 (2012: £120,000). The Board will carefully review this discretionary payment in succeeding years, but do not anticipate that such payments will ever exceed this amount. All related party transactions were settled in full.
The Company received dividends from other Group undertakings totalling £4,700,000 (2012: £4,200,000). During the year the Company recharged other Group undertakings for various administrative expenses incurred on their behalf. The Company also received administrative cost recharges from other Group undertakings. At 31 January 2013 the Company was owed £31,596,936 (2012: £28,832,942) by other Group undertakings and owed £nil (2012: £nil). All related party transactions were settled in full.
| Group | Company | |||
|---|---|---|---|---|
| 2013 £000 |
2012 £000 |
2013 £000 |
2012 £000 |
|
| Consumer credit, rentals and other retail trading | 51,844 | 52,849 | 26,117 | 26,739 |
| Motor finance hire purchase | 71,778 | 60,338 | — | — |
| 123,622 | 113,187 | 26,117 | 26,739 | |
| Less: Loan loss provision consumer credit, rentals and other retail trading | (18,023) | (17,604) | (9,152) | (8,775) |
| Less: Loan loss provision motor finance | (19,279) | (18,083) | — | — |
| Amounts receivable from customers | 86,320 | 77,500 | 16,965 | 17,964 |
| Analysis by future date due | ||||
| - due within one year | 51,516 | 49,774 | 16,837 | 17,832 |
| - due in more than one year | 34,804 | 27,726 | 128 | 132 |
| Amounts receivable from customers | 86,320 | 77,500 | 16,965 | 17,964 |
| Group | Company | |||
|---|---|---|---|---|
| 2013 £000 |
2012 £000 |
2013 £000 |
2012 £000 |
|
| Analysis of security | ||||
| Loans secured on vehicles under hire purchase agreements | 51,807 | 41,587 | — | — |
| Loans secured on residential property under 2nd mortgage agreements | 326 | 462 | — | — |
| Other Loans | 34,187 | 35,451 | 16,965 | 17,964 |
| Amounts receivable from customers | 86,320 | 77,500 | 16,965 | 17,964 |
| Analysis of overdue | ||||
| Not impaired | ||||
| Neither past due nor impaired | 63,808 | 54,272 | 8,182 | 8,928 |
| Past due up to 3 months but not impaired | 8,971 | 9,137 | 4,519 | 4,677 |
| Past due over 3 months but not impaired | 6,900 | 7,029 | 3,495 | 3,630 |
| Impaired | ||||
| Past due up to 3 months | 3,529 | 3,568 | 564 | 541 |
| Past due over 3 months and up to 6 months | 1,159 | 1,297 | 140 | 133 |
| Past due over 6 months or default | 1,953 | 2,197 | 65 | 55 |
| Amounts receivable from customers | 86,320 | 77,500 | 16,965 | 17,964 |
The credit risk inherent in amounts receivable from customers is reviewed under impairment as per note 1.4 and under this review the credit quality of assets which are neither past due nor impaired was considered to be good. The above analysis of when loans are due is based upon original contract terms which are not rescheduled – the carrying amount of amounts receivable from customers whose terms have been renegotiated that would otherwise be past due or impaired is therefore £nil (2012: £nil).
Analysis of movements on loan loss provisions
| Consumer | |||
|---|---|---|---|
| credit, rentals | |||
| and other | |||
| trading | Motor finance | Total | |
| Group | £000 | £000 | £000 |
| At 1 February 2011 | 17,553 | 16,275 | 33,828 |
| Charge for year | 7,043 | 5,750 | 12,793 |
| Amounts written off during year | (4,241) | (2,126) | (6,367) |
| Unwind of discount | (2,751) | (1,816) | (4,567) |
| At 31 January 2012 | 17,604 | 18,083 | 35,687 |
| Charge for year | 7,704 | 5,291 | 12,995 |
| Amounts written off during year | (4,457) | (2,433) | (6,890) |
| Unwind of discount | (2,828) | (1,662) | (4,490) |
| At 31 January 2013 | 18,023 | 19,279 | 37,302 |
| Company | £000 | £000 | £000 |
| At 1 February 2011 | 9,014 | — | 9,014 |
| Charge for year | 3,502 | — | 3,502 |
| Amounts written off during year | (2,361) | — | (2,361) |
| Unwind of discount | (1,380) | — | (1,380) |
| At 31 January 2012 | 8,775 | — | 8,775 |
| Charge for year | 4,046 | — | 4,046 |
| Amounts written off during year | (2,247) | — | (2,247) |
| Unwind of discount | (1,421) | — | (1,421) |
| At 31 January 2013 | 9,153 | — | 9,153 |
There has been no material change in the average discount rate used for either consumer credit or motor finance during the years to 31 January 2012 and 31 January 2013.
| Group | Company | |||
|---|---|---|---|---|
| 2013 £000 |
2012 £000 |
2013 £000 |
2012 £000 |
|
| Goods for resale | 115 | 129 | 115 | 129 |
The carrying value of inventories is not materially different to the fair value.
| Group | Company | |||
|---|---|---|---|---|
| 2013 £000 |
2012 £000 |
2013 £000 |
2012 £000 |
|
| Amounts owed by subsidiary undertakings | — | — | 31,597 | 28,833 |
| Other debtors | 66 | 38 | 53 | 30 |
| Prepayments and accrued income | 267 | 356 | 144 | 259 |
| 333 | 394 | 31,794 | 29,122 |
All the above amounts fall due within one year. The amounts owed by subsidiary undertakings in the Company's balance sheet are stated net of impairment. Under IFRS 7 there are no amounts included in trade and other receivables which are past due but not impaired. The carrying value of trade and other receivables is not materially different to their fair value.
| Group | Company | |||
|---|---|---|---|---|
| 2013 £000 |
2012 £000 |
2013 £000 |
2012 £000 |
|
| Bank overdrafts and loans – due within one year | 2,574 | 806 | 1,586 | 695 |
| Bank loan – due in more than one year | 18,000 | 18,000 | 18,000 | 18,000 |
| 20,574 | 18,806 | 19,586 | 18,695 |
The carrying value of bank overdrafts and loans is not materially different to the fair value.
S&U plc had the following overdraft facilities available at 31 January 2013:
Total drawdowns of these overdraft facilities at 31 January 2013 were £2,574,000 (2012: £806,000).
The bank overdraft and loans are secured over the assets of the Group under a multilateral guarantee.
The Company is part of the Group overdraft facility and at 31 January 2013 was £1,585,872 overdrawn (2012: £694,863).
A maturity analysis of the above borrowings is given in note 22.
After the year end in March 2013 an additional £7m bank loan facility was put in place; this additional facility is due for repayment in March 2018 and increases the Group's borrowing headroom.
| Group | Company | |||
|---|---|---|---|---|
| 2013 £000 |
2012 £000 |
2013 £000 |
2012 £000 |
|
| Trade creditors | 618 | 784 | 295 | 469 |
| Other creditors | 1,411 | 822 | 884 | 458 |
| 2,029 | 1,606 | 1,179 | 927 |
The carrying value of trade and other payables is not materially different to the fair value.
| Group | Accelerated tax depreciation £000 |
Revaluation of property £000 |
Share based payments £000 |
Retirement benefit obligations £000 |
Total £000 |
|---|---|---|---|---|---|
| At 1 February 2011 | 42 | (35) | — | (4) | 3 |
| (Debit)/credit to income | (18) | 3 | 61 | (1) | 45 |
| Credit to equity | — | — | 16 | — | 16 |
| At 31 January 2012 | 24 | (32) | 77 | (5) | 64 |
| (Debit)/credit to income | (98) | 5 | 155 | 1 | 63 |
| Credit to equity | — | — | — | — | — |
| At 31 January 2013 | (74) | (27) | 232 | (4) | 127 |
| Company | Accelerated tax depreciation £000 |
Revaluation of property £000 |
Share based payments £000 |
Retirement benefit obligations £000 |
Total £000 |
|---|---|---|---|---|---|
| At 1 February 2011 | 28 | — | — | (4) | 24 |
| (Debit)/credit to income | (8) | — | 21 | (1) | 12 |
| Credit to equity | — | — | 16 | — | 16 |
| At 31 January 2012 | 20 | — | 37 | (5) | 52 |
| (Debit)/credit to income | (96) | — | 63 | 1 | (32) |
| Credit to equity | — | — | — | — | — |
| At 31 January 2013 | (76) | — | 100 | (4) | 20 |
The Group and the Company have assessed that all the deferred tax assets and liabilities shown above should be offset for financial reporting purposes.
The UK government announced a reduction in the standard rate of the UK corporation tax to 23% effective 1 April 2013, which was substantively enacted in July 2012, and has proposed a further reduction of 2% to 21% by 1 April 2014. This further tax rate reduction has not been substantively enacted at the balance sheet date and therefore has not been reflected in this financial information. The effect of this proposed further tax rate reduction will be reflected in future periods depending on when it is substantively enacted.
The Budget 2013, issued on 20 March 2013, announced that the main rate of corporation tax would be reduced to 21% from 1 April 2014 and to 20% with effect from 1 April 2015. These future rate reductions had not been substantively enacted at the balance sheet date, therefore have not been reflected in these financial statements. The effect of these rate reductions will be accounted for in the period they are substantively enacted.
| 2013 £000 |
2012 £000 |
|
|---|---|---|
| Called up, allotted and fully paid | ||
| 11,751,728 Ordinary shares of 12.5p each (2012: 11,747,228) | 1,469 | 1,468 |
| 200,000 6.0% Cumulative preference shares of £1 each | 200 | 200 |
| Called up share capital | 1,669 | 1,668 |
The 6.0% cumulative preference shares enable the holder to receive a cumulative preferential dividend at the rate of 6.0% on paid up capital and the right to a return of capital plus a premium of 10p per share at either a winding up or a repayment of capital. The 6.0% cumulative preference shares do not carry voting rights so long as the dividends are not in arrears.
| Preference Share Capital | 2013 £000 |
2012 £000 |
|---|---|---|
| Called up, allotted and fully paid | ||
| 3,598,506 31.5% Cumulative preference shares of 12.5p each (2012: 3,599,106) | 450 | 450 |
The 31.5% cumulative preference shares entitle the holder to receive a cumulative preference dividend of 31.5% plus associated tax credit and the right to a return of capital plus a premium of 22.5p per share on either a winding up or a repayment of capital. The rights of the holders of these shares to dividends and returns of capital are subordinated to those of the holders of the 6.0% cumulative preference shares. The 31.5% cumulative preference shares do not carry voting rights so long as the dividends are not in arrears.
The Group and the Company's principal financial instruments are amounts receivable from customers, cash, preference share capital, bank overdrafts and bank loans.
The Group and the Company's business objectives rely on maintaining a well spread customer base of carefully controlled quality by applying strong emphasis on good credit management, both through strict lending criteria at the time of underwriting a new credit facility and continuous monitoring of the collection process. The home credit hire purchase debts are secured by the goods. The motor finance hire purchase debts are secured by the financed vehicle.
As at 31 January 2013 the Group's indebtedness amounted to £20,574,000 (2012: £18,806,000) and the Company's indebtedness amounted to £19,586,000 (2012: £18,695,000). The Group gearing was 33.7% (2012: 34.3%), being calculated as net borrowings as a percentage of total equity. The Board is of the view that the gearing level remains conservative, especially for a lending organisation. The table below analyses the Group and Company assets and liabilities into relevant maturity groupings based on the remaining period at the balance sheet date (to contractual maturity).
S&U plc has unused borrowing facilities at 31 January 2013 of £5.5 million (2012: £7.3m). The preference share capital financial liability of £450,000 has no maturity date and is classified as more than five years.
The average effective interest rate on financial assets of the Group at 31 January 2013 was estimated to be 42% (2012: 43%). The average effective interest rate on financial assets of the Company was estimated to be 67% (2012: 66%). The average effective interest rate of financial liabilities of the Group at 31 January 2013 was estimated to be 4% (2012: 4%). The average effective interest rate on financial liabilities of the Company at 31 January 2013 was estimated to be 4% (2012: 4%).
The Group has no material exposure to foreign currency risk. The credit risk inherent in amounts receivable from customers is reviewed under impairment as per note 1.4. It should be noted that the credit risk at the individual customer level is limited by strict adherence to credit control rules which are regularly reviewed. The credit risk is also mitigated in the motor finance segment of our business by ensuring that the valuation of the security at origination of the loan is within glasses guide and cap limits. As confirmation required under IFRS 8, no individual customer contributes more than 10% of the revenue for the Group. Group trade and other receivables and cash are considered to have no material credit risk as all material balances are due from highly rated banking counterparties.
The Group's activities expose it to the financial risks of changes in interest rates and the Group uses interest rate derivative contracts where appropriate to hedge these exposures in bank borrowings in accordance with the accounting policy noted in 1.13 above. There is considered to be no material interest rate risk in cash, trade and other receivables, preference shares and trade and other payables.
The sensitivity analyses below have been determined based on the exposure to interest rates at the balance sheet date. For floating rate liabilities, the analysis is prepared assuming the liability outstanding at the balance sheet date was outstanding for the whole year.
If interest rates had been 0.5% higher/lower and all other variables were held constant, the Group's;
If interest rates had been 1% higher/lower and all other variables were held constant, the Group's;
The Board of Directors assess the capital needs of the Group on an ongoing basis and approve all capital transactions. The Group's objective in respect of capital risk management is to maintain a conservative "Group Gearing" level with respect to market conditions, whilst taking account of business growth opportunities in a capital efficient manner. "Group Gearing" is calculated as the sum of Bank Overdrafts plus Bank Loans less Cash and Cash Equivalents divided by Total Equity. At 31 January 2013 the Group gearing level was 33.7% (2012: 34.3%) which the directors consider to have met their objective.
External capital requirements are imposed by the FSA on Advantage Finance. Throughout the year this Company has maintained a capital base greater than this requirement.
The fair values of amounts receivable from customers, bank loans and overdrafts and other assets and liabilities with the exception of the junior preference share capital are considered to be not materially different from their book values. The junior preference share capital classified as a financial liability is estimated to have a fair value of £1.9m (2012: £1.9m) but is considered more appropriate under IFRS to be included in the balance sheet at amortised cost. Fair values which are recognised or disclosed in these financial statements are determined in whole or in part using a valuation technique based on assumptions that are supported by prices from observable current market transactions in the same instrument (i.e. without modification or repackaging) and based on available observable market data.
The Group's liquidity risk is shown in the following tables which measure the cumulative liquidity gap. Most of the Group's financial assets are repayable within one year which together with gearing of less than 50% results in a positive liquidity position.
| Group At 31 January 2013 |
Less than 1 year £000 |
More than 1 year but not more than 2 years £000 |
More than 2 years but not more than 5 years £000 |
More than 5 years £000 |
Non interest bearing £000 |
Total £000 |
|---|---|---|---|---|---|---|
| Financial assets | 51,516 | 14,836 | 19,913 | 55 | — | 86,320 |
| Other assets | — | — | — | — | 2,385 | 2,385 |
| Cash at bank and in hand | 9 | — | — | — | — | 9 |
| Total assets | 51,525 | 14,836 | 19,913 | 55 | 2,385 | 88,714 |
| Shareholders' funds | — | — | — | — | (61,066) | (61,066) |
| Bank overdrafts and loans | (2,574) | — | (18,000) | — | — | (20,574) |
| Financial liabilities | — | — | — | (450) | — | (450) |
| Other liabilities | — | — | — | — | (6,624) | (6,624) |
| Total liabilities and shareholders' funds | (2,574) | — | (18,000) | (450) | (67,690) | (88,714) |
| Cumulative gap | 48,951 | 63,787 | 65,700 | 65,305 | — | — |
| Cumulative gap | 49,791 | 62,025 | 58,599 | 58,261 | — | — |
|---|---|---|---|---|---|---|
| Total liabilities and shareholders' funds | — | — | (18,806) | (450) | (60,493) | (79,749) |
| Other liabilities | — | — | — | — | (5,631) | (5,631) |
| Financial liabilities | — | — | — | (450) | — | (450) |
| Bank overdrafts and loans | — | — | (18,806) | — | — | (18,806) |
| Shareholders' funds | — | — | — | — | (54,862) | (54,862) |
| Total assets | 49,791 | 12,234 | 15,380 | 112 | 2,232 | 79,749 |
| Cash at bank and in hand | 17 | — | — | — | — | 17 |
| Other assets | — | — | — | — | 2,232 | 2,232 |
| Financial assets | 49,774 | 12,234 | 15,380 | 112 | — | 77,500 |
| Group At 31 January 2012 |
Less than 1 year £000 |
more than 2 years £000 |
more than 5 years £000 |
More than 5 years £000 |
interest bearing £000 |
Total £000 |
| More than 1 year but not |
More than 2 years but not |
Non |
| More than | More than | |||||
|---|---|---|---|---|---|---|
| Company At 31 January 2013 |
Less than 1 year £000 |
1 year but not more than 2 years £000 |
2 years but not more than 5 years £000 |
More than 5 years £000 |
Non interest bearing £000 |
Total £000 |
| Financial assets | 16,837 | 128 | — | — | — | 16,965 |
| Other assets | — | — | — | — | 35,562 | 35,562 |
| Cash at bank and in hand | 8 | — | — | — | — | 8 |
| Total assets | 16,845 | 128 | — | — | 35,562 | 52,535 |
| Shareholders' funds | — | — | — | — | (30,477) | (30,477) |
| Bank overdrafts and loans | (1,586) | — | (18,000) | — | — | (19,586) |
| Financial liabilities | — | — | — | (450) | — | (450) |
| Other liabilities | — | — | — | — | (2,022) | (2,022) |
| Contingent liabilities | (988) | — | — | — | — | (988) |
| Total liabilities and shareholders' funds | (2,574) | — | (18,000) | (450) | (32,499) | (53,523) |
| Cumulative gap | 14,271 | 14,399 | (3,601) | (4,051) | (988) | (988) |
| More than | More than | |||||
|---|---|---|---|---|---|---|
| Company At 31 January 2012 |
Less than 1 year £000 |
1 year but not more than 2 years £000 |
2 years but not more than 5 years £000 |
More than 5 years £000 |
Non interest bearing £000 |
Total £000 |
| Financial assets | 17,832 | 132 | — | — | — | 17,964 |
| Other assets | — | — | — | — | 32,684 | 32,684 |
| Cash at bank and in hand | 17 | — | — | — | — | 17 |
| Total assets | 17,849 | 132 | — | — | 32,684 | 50,665 |
| Shareholders' funds | — | — | — | — | (29,316) | (29,316) |
| Bank overdrafts and loans | — | — | (18,695) | — | — | (18,695) |
| Financial liabilities | — | — | — | (450) | — | (450) |
| Other liabilities | — | — | — | — | (2,204) | (2,204) |
| Contingent liabilities | (111) | — | — | — | — | (111) |
| Total liabilities and shareholders' funds | (111) | — | (18,695) | (450) | (31,520) | (50,776) |
| Cumulative gap | 17,738 | 17,870 | (825) | (1,275) | (111) | (111) |
The gross contractual cash flows payable under financial liabilities are analysed as follows:
| Group At 31 January 2013 |
Repayable on Demand £000 |
Less than 1 year £000 |
More than 1 year but not more than 2 years £000 |
More than 2 years but not more than 5 years £000 |
More than 5 years £000 |
Total £000 |
|---|---|---|---|---|---|---|
| Bank overdrafts and loans | 2,574 | — | — | — | — | 2,574 |
| Trade and other payables | — | 2,029 | — | — | — | 2,029 |
| Tax liabilities | — | 2,186 | — | — | — | 2,186 |
| Accruals and deferred income | — | 2,409 | — | — | — | 2,409 |
| Bank loans | — | — | — | 18,000 | — | 18,000 |
| Financial liabilities | — | — | — | — | 450 | 450 |
| At 31 January 2013 | 2,574 | 6,624 | — | 18,000 | 450 | 27,648 |
| Group | Repayable on Demand |
Less than 1 year |
More than 1 year but not more than 2 years |
More than 2 years but not more than 5 years |
More than 5 years |
Total |
| At 31 January 2012 | £000 | £000 | £000 | £000 | £000 | £000 |
| Bank overdrafts and loans | 806 | — | — | — | — | 806 |
| Trade and other payables | — | 1,606 | — | — | — | 1,606 |
| Tax liabilities | — | 2,101 | — | — | — | 2,101 |
| Accruals and deferred income | — | 1,924 | — | — | — | 1,924 |
| Bank loans | — | — | — | 18,000 | — | 18,000 |
| Financial liabilities | — | — | — | — | 450 | 450 |
| At 31 January 2012 | 806 | 5,631 | — | 18,000 | 450 | 24,887 |
| Company At 31 January 2013 |
Repayable on Demand £000 |
Less than 1 year £000 |
More than 1 year but not more than 2 years £000 |
More than 2 years but not more than 5 years £000 |
More than 5 years £000 |
Total £000 |
|---|---|---|---|---|---|---|
| Bank overdrafts and loans | 1,586 | — | — | — | — | 1,586 |
| Trade and other payables | — | 1,179 | — | — | — | 1,179 |
| Tax liabilities | — | 466 | — | — | — | 466 |
| Accruals and deferred income | — | 377 | — | — | — | 377 |
| Bank loans | — | — | — | 18,000 | — | 18,000 |
| Financial liabilities | — | — | — | — | 450 | 450 |
| At 31 January 2013 | 1,586 | 2,022 | — | 18,000 | 450 | 22,058 |
| Company At 31 January 2012 |
Repayable on Demand £000 |
Less than 1 year £000 |
More than 1 year but not more than 2 years £000 |
More than 2 years but not more than 5 years £000 |
More than 5 years £000 |
Total £000 |
|---|---|---|---|---|---|---|
| Bank overdrafts and loans | 695 | — | — | — | — | 695 |
| Trade and other payables | — | 927 | — | — | — | 927 |
| Tax liabilities | — | 549 | — | — | — | 549 |
| Accruals and deferred income | — | 728 | — | — | — | 728 |
| Bank loans | — | — | — | 18,000 | — | 18,000 |
| Financial liabilities | — | — | — | — | 450 | 450 |
| At 31 January 2012 | 695 | 2,204 | — | 18,000 | 450 | 21,349 |
| Group 2013 £000 |
Group 2012 £000 |
Company 2013 £000 |
Company 2012 £000 |
|
|---|---|---|---|---|
| Operating Profit | 14,811 | 12,812 | 5,934 | 5,755 |
| Finance costs paid | (582) | (597) | (205) | (205) |
| Finance income received | 1 | 1 | 549 | 384 |
| Tax paid | (3,328) | (2,883) | (347) | (359) |
| Depreciation on plant, property and equipment | 515 | 453 | 371 | 294 |
| Loss on disposal of plant, property and equipment | 38 | 28 | 20 | 18 |
| (Increase)/decrease in amounts receivable from customers | (8,820) | (2,782) | 999 | (348) |
| Decrease in inventories | 14 | 5 | 14 | 5 |
| Decrease/(increase) in trade and other receivables | 61 | (2) | (2,672) | 1,469 |
| Increase/(decrease) in trade and other payables | 423 | (71) | 252 | (94) |
| Increase/(decrease) in accruals and deferred income | 485 | 776 | (351) | 265 |
| Increase in cost of future share based payments | 256 | 176 | 111 | 88 |
| Movement in retirement benefit asset/obligations | (26) | (20) | (26) | (20) |
| Net cash from operating activities | 3,848 | 7,896 | 4,649 | 7,252 |
At 31 January 2013 and 31 January 2012, the Group and Company had no capital commitments contracted but not provided for.
At 31 January 2013 and 31 January 2012, the Group and Company had outstanding commitments under non-cancellable operating leases which fall due as follows:
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2013 £000 |
2012 £000 |
2013 £000 |
2012 £000 |
||
| Within one year | 208 | 280 | 73 | 183 | |
| In the second to fifth years inclusive | 325 | 507 | 161 | 239 | |
| After five years | — | 22 | — | 4 | |
| 533 | 809 | 234 | 426 |
Operating lease payments represent rentals payable by the Group and the Company for certain of its office properties.
In respect of the Group, the Directors are not aware of any contingent liabilities. The Company has entered into cross-guarantee arrangements with respect to the bank overdrafts of certain of its subsidiaries. The maximum exposure under this arrangement at 31 January 2013 was £988,000 (2012: £111,000).
The Company operates a Discretionary Share Option Plan (DSOP 2008) and full details of the share options outstanding under that plan are contained within the Report of the Board to the Shareholders on Remuneration Policy. The Company also operates a Long Term Incentive Plan (LTIP 2010) and full details of the share options outstanding during the year are shown below:
| LTIP 2010 | Number Of Share Options 2013 |
Number Of Share Options 2012 |
|---|---|---|
| Outstanding at beginning of year | 147,000 | 83,000 |
| Granted during the year | 101,001 | 66,500 |
| Lapsed during the year | (23,000) | (2,500) |
| Exercised during the year | — | — |
| Expired during the year | — | — |
| Outstanding at end of year | 225,001 | 147,000 |
| Exercisable at end of year | — | — |
All share options issued under the LTIP are exercisable at the ordinary share nominal value 12.5p.
The Group recognised total share based payment expenses for the DSOP and the LTIP of £256,000 in the year to 31 January 2013 (2012: £176,000).
The Company operates a defined benefit scheme in the UK. The plan is funded by payment of contributions to a separate trustee administered fund. The pension cost relating to the scheme is assessed in accordance with the advice of a qualified independent actuary using the attained age method. The last formal valuation was at 31 March 2010. At that valuation it was assumed that future investment returns would be 4.0%, salary increases for active members would be 3.5% per annum and inflation would be 3.5% per annum. The valuation results have been updated on the advice of a qualified actuary to take account of the requirements of IAS 19 in order to assess the liabilities of the scheme as at 31 January 2013. The last actuarial valuation highlighted that the scheme was in surplus on an ongoing basis with the value of assets being sufficient to cover the actuarial value of accrued liabilities. No contributions are therefore being paid to the scheme at the present time and the estimated amount of contributions expected to be paid into the scheme during the year to 31 January 2014 is £nil.
A full actuarial valuation was carried out at 31 March 2010 and updated to 31 January 2013 by a qualified independent actuary. The valuation method used was the attained age method. The major assumptions used by the actuary were (in nominal terms):
| At year end 31 January 2013 £000 |
At year end 31 January 2012 £000 |
|
|---|---|---|
| Rate of increase in salaries | 4.0% | 4.0% |
| Rate of increase in pensions in payment | 2.5% | 2.5% |
| Discount rate | 4.3% | 4.6% |
| Inflation assumption | 2.5% | 2.5% |
The analysis of the scheme assets and the expected rate of return at the balance sheet date were as follows:
| Expected rate of return at 31 January 2013 |
Fair value at 31 January 2013 £000 |
Expected rate of return at 31 January 2012 |
Fair value at 31 January 2012 £000 |
|
|---|---|---|---|---|
| Equities | 7.2% | 876 | 7.0% | 769 |
| Bonds | 4.3% | 194 | 4.6% | 185 |
| Cash | 0.5% | 87 | 0.5% | 98 |
| Total market value of assets | 1,157 | 1,052 |
The amount included in the balance sheet arising from the Group's obligations in respect of its defined benefit schemes is as follows:
| 2013 £000 |
2012 £000 |
|
|---|---|---|
| Fair value of plan assets | 1,157 | 1,052 |
| Present value of defined benefit obligations | (1,137) | (1,032) |
| Pension asset | 20 | 20 |
| Current service cost | 5 | 4 |
| Interest on obligation | 34 | 43 |
| Expected return on plan assets | (65) | (67) |
| Expense recognised in the income statement | (26) | (20) |
| Opening net (asset) | (20) | (15) |
| Expense | (26) | (20) |
| Contributions paid | — | — |
| Actuarial loss | 26 | 15 |
| Closing net (asset) | (20) | (20) |
The expense credit in both years is shown within administrative expenses.
| 2013 £000 |
2012 £000 |
2011 £000 |
2010 £000 |
2009 £000 |
|
|---|---|---|---|---|---|
| Expected return on plan assets | 65 | 67 | 64 | 57 | 79 |
| Actuarial gain/(loss) on plan assets | 76 | (76) | 90 | 157 | (234) |
| Actual return on plan assets | 141 | (9) | 154 | 214 | (155) |
| Movement in present value of obligation | |||||
| Present value of obligation at 1 February | 1,032 | 1,085 | 975 | 794 | 999 |
| Interest cost | 34 | 43 | 43 | 46 | 53 |
| Current service cost | 5 | 4 | 3 | 3 | 7 |
| Benefits paid | (36) | (39) | (44) | (53) | (55) |
| Actuarial loss/(gain) on obligation | 102 | (61) | 108 | 185 | (210) |
| Present value of obligation at 31 January | 1,137 | 1,032 | 1,085 | 975 | 794 |
| Experience adjustment on scheme liabilities | |||||
| Actuarial (gain)/loss as percentage of scheme liabilities | 9% | 6% | 10% | 19% | 26% |
| Movement in fair value of plan assets | |||||
| Fair value of plan assets at 1 February | 1,052 | 1,100 | 990 | 829 | 1,039 |
| Expected return on plan assets | 65 | 67 | 64 | 57 | 79 |
| Contributions | — | — | — | — | — |
| Benefits paid | (36) | (39) | (44) | (53) | (55) |
| Actuarial gain/(loss) on plan assets | 76 | (76) | 90 | 157 | (234) |
| Fair value of plan assets at 31 January | 1,157 | 1,052 | 1,100 | 990 | 829 |
| Experience adjustment on scheme assets | |||||
| Actuarial (loss)/gain as percentage of scheme assets | 7% | 7% | 8% | 16% | 28% |
| 2009 £000 |
2010 £000 |
2011 £000 |
2012 £000 |
2013 £000 |
|
|---|---|---|---|---|---|
| Revenue | 46,182 | 45,795 | 48,016 | 51,919 | 54,990 |
| Operating profit | 10,131 | 10,437 | 10,933 | 12,812 | 14,811 |
| Profit before taxation | 8,263 | 9,003 | 9,859 | 12,216 | 14,230 |
| Taxation | (2,388) | (2,522) | (2,816) | (3,281) | (3,350) |
| Profit for the year | 5,875 | 6,481 | 7,043 | 8,935 | 10,880 |
| Assets employed | |||||
| Fixed assets | 1,889 | 1,545 | 1,446 | 1,625 | 1,790 |
| Amounts receivable and other assets | 78,171 | 78,673 | 75,554 | 78,124 | 86,924 |
| 80,060 | 80,218 | 77,000 | 79,749 | 88,714 | |
| Liabilities | (36,278) | (33,398) | (26,933) | (24,887) | (27,648) |
| Total equity | 43,782 | 46,820 | 50,067 | 54,862 | 61,066 |
| Earnings per Ordinary share | 50.1p | 55.2p | 60.0p | 76.1p | 92.6p |
| Dividends declared per Ordinary share | 32.0p | 34.0p | 36.0p | 41.0p | 46.0p |
| Key ratios | |||||
| Return on capital employed | 13.5% | 13.9% | 15.1% | 17.3% | 18.1% |
| Group gearing | 71.6% | 56.9% | 43.4% | 34.3% | 33.7% |
"Return on capital employed" is calculated as Operating Profit divided by the sum of Total Equity plus Bank Overdrafts and Loans in Current Liabilities plus Bank Loans and Financial Liabilities (both as disclosed within Non Current Liabilities).
"Group Gearing" is calculated as the sum of Bank Overdrafts plus Bank Loans less Cash and Cash Equivalents divided by Total Equity.
Announcement of results Half year ending 31 July 2013 September 2013 Year ending 31 January 2014 March 2014
31.5% Cumulative preference shares 31 July 2013 & 31 January 2014
Ordinary shares — 2011/2012 Final 12 July 2013 Ex dividend Date 19 June 2013 Record Date 21 June 2013 — 2012/2013 First interim November 2013
Payment of dividends 6% Cumulative preference shares 30 September 2013 & 31 March 2014
— 2012/2013 Second interim March 2014
Leave the M42 at junction 4 (signed Henley-in-Arden and A3400)
Join the A3400 (Stratford Road), following signs from Hockley Heath and Henley-in-Arden.
Continue on the A3400 for 2.5 miles until the junction with Nuthurst Grange Road.
Turn right onto Nuthurst Grange Road. The entrance to the hotel is on the left-hand side (see map)
signs to Hockley Heath.
Leave the M40 at junction 16 (signed Henley-in-Arden and A3400). Join the A3400 (Stratford Road), following
Turn left onto Nuthurst Grange Road.
The entrance to the hotel is on the left-hand side (see map)
Follow M40 to its conclusion then join the M42 towards Birmingham international Airport.
Leave the M42 at junction 4 (signed Henley-in-Arden and A3400).
Follow directions above "From M42".
Aldershot Bacup Barton Birmingham Bristol Carlisle Deeside Diss Edinburgh Exeter Falmouth Glasgow Grimsby Hereford Kilmarnock Lanark Leeds London Milton Keynes Neath Newcastle-Upon-Tyne Nottingham Penmaenmawr Peterborough Rotherham Sheffield Southampton Stoke-On-Trent Stockton Swindon Ulverston Warrington West Bromwich
Throughout our business, the secret of S&U's success lies in the close ties it has with its home credit and motor finance customers. It's therefore natural for this to translate into links with the local communities we serve. Below are some of the Charities we support, see our website for more information.
Royal House, Prince's Gate, Homer Road, Solihull, West Midlands, B91 3QQ Registered in England No. 342025 T: 0121 705 7777 F: 0121 705 7878
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.