AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

RWE AG

Quarterly Report May 15, 2025

362_rns_2025-05-15_fa607d79-a467-45ef-9cc9-72dbccd4839f.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim statement on the first quarter of 2025

RWE confirms forecast for fiscal 2025 // Adjusted EBITDA in the first quarter at €1.3 billion // Additional earnings from the commissioning of new generation assets but pressures from weaker wind conditions and lower realised electricity prices // RWE forms strategic partnership with Norges Bank Investment Management for Nordseecluster and Thor offshore wind projects

Contents

1 Interim group management report 03
Major events 03
Preliminary remarks on reporting 05
Commentary on business
performance 07
Outlook for 2025 17
2 Interim consolidated financial
statements (condensed) 18
Income statement 18
Statement of comprehensive
income 19
Balance sheet 20
Cash flow statement 22
3 Financial calendar 2025 / 2026 24

At a glance

RWE Group – key figures1 Jan – Mar
2025
Jan – Mar
2024
+ / – Jan – Dec
2024
Power generation GWh 35,386 33,780 1,606 117,801
External revenue (excluding natural gas tax / electricity tax) € million 6,386 6,618 – 232 24,224
Adjusted EBITDA € million 1,307 1,709 – 402 5,680
Adjusted EBIT € million 813 1,220 – 407 3,561
Income before tax € million 887 2,447 – 1,560 6,343
Net income / income attributable to RWE AG shareholders € million 791 1,970 – 1,179 5,135
Adjusted net income € million 498 801 – 303 2,322
Cash flows from operating activities € million – 2,065 – 2,149 84 6,620
Capital expenditure € million 2,934 2,861 73 11,240
Property, plant and equipment and intangible assets € million 2,863 1,723 1,140 9,377
Financial assets and acquisitions € million 71 1,138 – 1,067 1,863
Proportion of taxonomy-aligned investments2 % 97 96 1 94
Free cash flow € million – 4,981 – 4,921 – 60 – 4,106
Number of shares outstanding (average) thousands 737,319 743,841 – 6,522 743,554
Earnings per share 1.07 2.65 – 1.58 6.91
Adjusted net income per share 0.68 1.08 – 0.40 3.12
31 Mar 2025 31 Dec 2024
Net debt € million – 15,873 – 11,177
Workforce FTE3 20,805 20,985

1 Some prior-year figures restated; see commentary on page 6.

2 Taxonomy alignment is when an activity meets the applicable requirements under the EU Taxonomy Regulation.

3 FTE = full-time equivalent.

3 Financial calendar 2025 / 2026

Interim group management report

Major events

RWE reduces investment programme and raises required rate of return for new projects. Upon publication of our financial results on 20 March 2025, we announced a significant reduction of our current investment programme. A net total expenditure of €35 billion is now planned for new generation, storage and electrolysis capacities from 2025 to 2030, about €10 billion less than previously envisaged. The decision to scale back our investments has been taken in light of increasingly uncertain framework conditions, particularly in the USA (see next page). We are reacting to the change in the risk environment with stricter risk management and have increased the required rate of return for new projects from an average of 8 % to more than 8.5 %. If it should become apparent that projects in our pipeline are unlikely to meet our expected rate of return, we will adjust the capital allocation and potentially scale back our investments even further. The funds saved could then be used for additional share buybacks, for example. Despite the reduction in capital expenditure, we continue to expect adjusted net income per share of around €3 in 2027. The target for 2030 also remains unchanged at about €4 per share.

Norges Bank Investment Management joins wind projects in the North Sea. In March 2025, we agreed to sell a 49 % stake in our offshore wind projects Nordseecluster A / B and Thor to Norges Bank Investment Management. We will retain the remaining 51 %. The transaction is expected to close in the second quarter of 2025 with a purchase price of approximately €1.4 billion, which will cover 49 % of the investment costs incurred prior to the share transfer. Thor is a 1,080 MW offshore wind farm currently under construction off the west coast of Jutland, Denmark. The project is scheduled for completion in 2027. Nordseecluster A and B are two German offshore wind projects located to the north of the island of Juist with planned generation capacities of 660 MW and 900 MW, respectively.

The wind farms are scheduled to be fully operational in 2027 and 2029. We will remain responsible for the construction and operation of Thor and Nordseecluster A / B following the divestment. During the first 15 years of operation we will also market all of the electricity generated.

Long-term supply agreement with TotalEnergies for green hydrogen. In March 2025, we signed a ground-breaking green hydrogen offtake agreement with TotalEnergies. From 2030 onwards, the French company will buy around 30,000 metric tons of hydrogen annually from RWE for its refinery in Leuna (Saxony-Anhalt). The hydrogen will be produced at RWE's electrolysis plant currently under construction in Lingen (Lower Saxony). Under the 15-year agreement, our partner TotalEnergies will be able to reduce its carbon dioxide emissions by around 300,000 metric tons per annum. This is equivalent to the annual average CO2 emissions of about 140,000 cars.

Success at capacity market auction in Britain. In March 2025, a British capacity market auction was held for the period from 1 October 2028 to 30 September 2029. With the exception of a small battery storage facility, all participating RWE plants, with a combined secured capacity of 6,444 MW, qualified for capacity payments. The majority of this capacity is attributable to gas-fired power stations. However, nine run-of-river power plants, two battery projects and two wind farms were also successful at the auction. The auction cleared at £60 per kilowatt plus inflation adjustment, which we will receive for making our assets available during the above period and thus contributing to security of supply.

3 Financial calendar 2025 / 2026 RWE Interim statement on the first quarter of 2025

Dutch power station Amer retrofitted to run on 100 % biomass. Since January 2025, we have been exclusively firing our Dutch unit Amer 9 with biomass. We had previously co-fired hard coal at the plant, however this was only permitted by law until the end of 2024. Amer 9 has been operating since 1993. The station initially ran only on hard coal. We began co-firing it with biomass in 2000 and have gradually increased the share of this fuel in the blend ever since.

Dividend of €1.10 per share paid. The Annual General Meeting of RWE AG held on 30 April 2025 approved the dividend proposed by the Executive Board and the Supervisory Board for the past fiscal year by a substantial majority. We therefore paid a dividend of €1.10 per share on 6 May. This represents an increase of €0.10 versus last year.

Germany: CDU and SPD approve coalition deal. Approximately six weeks after the early federal election on 23 February 2025, the CDU / CSU and SPD finalised a coalition agreement. The new government, led by Chancellor Friedrich Merz, is emphasising continuity when it comes to the cornerstones of energy policy. It is committed to Germany's national and international climate protection goals, the coal exit by 2038, the expansion of renewable energy and the ramp-up of the hydrogen economy. At the same time, the government aims to align energy supply more closely with the principles of reliability, affordability, and cost efficiency going forward. To this end, the coalition is seeking to cut household electricity costs by at least five euro cents per kilowatt hour by reducing electricity tax, levies and grid charges. It is also in favour of utilising backup power plants to help stabilise wholesale energy prices as well as accelerating the energy transition by removing bureaucratic hurdles and expediting approval processes. Building on the previous government's plans, the coalition partners intend to implement technology-neutral tenders as quickly as possible, establishing a dependable framework for investment in sufficient secure generation capacity. The aim is to incentivise the construction of up to 20 GW of new gas-fired generation by 2030. Plans are also in motion to introduce a technologyneutral, market-based capacity mechanism. The new German government intends to take a pragmatic approach to scaling up the hydrogen economy, while supporting alternatives such as carbon capture and storage.

New US administration re-evaluates offshore wind projects. Upon taking office in January 2025, US President Donald Trump initiated a shift in national energy policy with a stronger emphasis on fossil fuels such as oil and gas. He also signed an executive order suspending the issuance of any federal permits for offshore wind projects for the foreseeable future and instigated a comprehensive review of federal approval processes for proposed new wind farms. The first consequences of the new course are already evident: in mid-April, the US Department of the Interior halted the construction of a wind farm off the coast of New York, citing potential errors during the approval process. RWE holds the right to develop wind projects at three US coastal sites. However, these are in the early stages of development and are still pending final investment decisions. Directly after the US election in November 2024, we scaled back our capital expenditure on these projects to a minimum due to rising political uncertainty. We consider our onshore solar and wind projects to be less exposed to such risks. All associated assets that are currently under construction have secured the necessary federal approvals.

United States raises tariffs. In early April, the US government announced new tariff measures. Nearly all goods imported into the United States are subject to a 10 % tariff. For items already facing customs duties, the total burden will increase proportionally. The 10 % rate is defined as a minimum and may rise depending on the country of origin or product category. However, the US administration has for the most part suspended country-specific surcharges until July. No tariffs have been planned for certain goods such as semiconductors, pharmaceuticals, and energy products for the time being. Conversely, a separate 25 % duty has applied to steel and aluminium imports since March 2025. Furthermore, the US Department of Commerce is planning to impose additional tariffs on solar module manufacturers in South East Asia suspected of engaging in unfair trade practices. However, this is still contingent on approvals from the US International Trade Commission, an independent quasi-judicial federal agency. To mitigate potential supply chain risks resulting from tariffs and other trade barriers, we took early action by securing plant components for ongoing projects and building strategic inventories. Additionally, we are diversifying our procurement and increasingly sourcing products from US-based manufacturers.

3 Financial calendar 2025 / 2026

Preliminary remarks on reporting

Group structure features five segments. When reporting on our operational business, we divide the RWE Group into the following five segments: (1) Offshore Wind, (2) Onshore Wind / Solar, (3) Flexible Generation, (4) Supply & Trading, and (5) Phaseout Technologies. Segments (1) through (4) form our core business, which we intend to expand, whereas the activities subsumed under (5) will increasingly lose significance.

Turning to the individual segments:

  • 1. Offshore Wind: We present our offshore wind business here. It is overseen by RWE Offshore Wind.
  • 2. Onshore Wind / Solar: This is the segment in which we report on our onshore wind and solar business as well as parts of our battery storage operations. Depending on the continent, responsibility for these activities is assumed by either RWE Renewables Europe & Australia or RWE Clean Energy, which is active in North America.
  • 3. Flexible Generation: This is where we present our run-of-river, pumped storage, biomass and gas power stations. The segment also comprises the Dutch hard coal and biomass-fired Eemshaven power plant, battery storage systems as well as project management and engineering consulting company RWE Technology International. Our stakes in energy utilities KELAG in Austria (37.9 %) and EPZ in the Netherlands (30 %) also form part of this segment. All of these activities are overseen by the management company RWE Generation, which is also responsible for designing and implementing our hydrogen strategy.
  • 4. Supply & Trading: Trading of electricity, pipeline gas, LNG and other energy-related commodities is subsumed under this segment. It is managed by RWE Supply & Trading. The company oversees a broad range of activities, including energy sales to key accounts, the gas storage business, and the development of LNG infrastructure. It also supports the Group's power generation companies by marketing electricity production to third parties and the commercial optimisation of power plant dispatch; income from these activities is assigned to the respective generation companies.
  • 5. Phaseout Technologies: This is where we report our non-core business, which primarily consists of our Rhenish lignite operations which comprise mining, refining and power generation, as well as the dismantling of our decommissioned German nuclear facilities. RWE Power is responsible for these activities.

Companies with cross-segment tasks such as the corporate headquarters RWE AG, as well as balance-sheet effects from the consolidation of Group activities, are reported as part of the core business under 'other, consolidation'. This line item also includes our 25.1 % stake in German transmission system operator Amprion and our 15 % stake in E.ON. However, the dividends we receive from E.ON are recognised in the adjusted financial result. The 'other, consolidation' line item also includes our 50 % shareholding in URANIT, which holds a 33 % stake in uranium enrichment specialist Urenco.

3 Financial calendar 2025 / 2026 RWE Interim statement on the first quarter of 2025

New accounting treatment of capacity reserve at Gersteinwerk site. Our F and G natural gas units at the Gersteinwerk location in Werne (North Rhine-Westphalia) joined the German capacity reserve on 1 October 2020, with unit K 1 at the same site following on 1 October 2024. Since then, transmission system operator Amprion has been responsible for deploying the units. We previously accounted for the provision of this reserve capacity as a pending transaction. It is now recognised as a finance lease pursuant to IFRS 16. On the balance sheet, we therefore no longer report on the power stations (property, plant and equipment) and instead recognise receivables from finance leasing in the amount of the discounted future cash flows. This adjustment was first applied in the interim report on the first half of 2024. For reasons of consistency and comparability, the figures have been restated in this interim statement on the first quarter of 2025. This change in accounting treatment also has an effect on both the income statement and the cash flow statement, but not on adjusted EBITDA.

Change in impairment test for tax loss carryforwards. Another change in method resulting in adjustments to prior-year figures relates to the tax group of our US activities: when testing deferred tax assets from loss carryforwards for impairments, since the 2024 financial statements, an overhang of deferred tax liabilities has also been considered. Until then, we had based the impairment test solely on the future expected tax result. In this interim statement, the change in method has also been reflected in the figures for the first quarter of 2024.

Forward-looking statements. This document contains forward-looking statements regarding the future development of the RWE Group and its companies as well as economic and political developments. These forward-looking statements are assessments that we have made based on information available to us at the time this document was prepared. Actual developments can deviate from the forecasts, for instance if underlying assumptions do not materialise or unforeseen risks arise. Therefore, we cannot assume responsibility for the correctness of forward-looking statements.

3 Financial calendar 2025 / 2026

Commentary on business performance

Power generation
January – March
Renewables
Pumped storage,
batteries
Gas Lignite Other Total
GWh 2025 2024 2025 2024 2025 2024 2025 2024 2025 2024 2025 2024
Offshore Wind 2,381 3,532 2,381 3,532
Onshore Wind / Solar 8,691 8,671 8,691 8,671
Flexible Generation 2,053 1,827 26 32 11,877 9,835 2,455 1,344 16,411 13,038
of which:
Germany 503 591 26 32 1,732 1,457 34 2 2,295 2,082
United Kingdom 145 184 7,127 6,355 7,272 6,539
Netherlands 1,405 1,052 1,970 1,456 2,421 1,342 5,796 3,850
Türkiye 1,048 567 1,048 567
Phaseout Technologies 52 33 7,850 8,462 1 44 7,903 8,539
RWE Group 13,125 14,030 26 32 11,929 9,868 7,850 8,462 2,456 1,388 35,386 33,780

Power production up 5 % year on year. In the first quarter of 2025, the RWE Group generated 35,386 GWh of electricity, 37 % of which was from renewables, 34 % from natural gas and 28 % from coal. Compared to the first three months of 2024, our electricity generation increased by 5 % largely as a result of higher utilisation of our gasfired power stations. Unfavourable wind conditions in our core European markets came to bear, resulting in reduced electricity supply and commensurately higher spot market prices. Output from our gas-fired power plant in Denizli, Türkiye, increased because of limited hydroelectric generation in the region on the back of low rainfall. This created

favourable market conditions for other generation technologies. Market developments also triggered an increase in power production from hard coal in the Netherlands. In contrast, lignite-based generation volumes declined over the same period. This was attributable to the decommissioning of our Niederaussem E and F units as well as our Neurath C, D, and E units on 31 March 2024 followed by Weisweiler F on 1 January 2025 as part of Germany's coal phaseout. Moreover, Neurath F was offline for an extended period due to the failure of a steam generator.

2 Interim consolidated financial statements (condensed)

3 Financial calendar 2025 / 2026

Power generation from renewables
January – March
Offshore Wind
Onshore Wind
Solar Hydro Biomass Total
GWh 2025 2024 2025 2024 2025 2024 2025 2024 2025 2024 2025 2024
Germany 421 687 321 449 21 10 503 590 1,266 1,736
United Kingdom 1,908 2,785 499 623 45 64 101 121 2,553 3,593
Netherlands 206 324 4 3 12 7 1,387 1,036 1,609 1,370
Poland 355 441 17 6 372 447
France 99 115 99 115
Spain 306 316 76 54 382 370
Italy 283 329 2 285 329
Sweden 52 60 83 95 135 155
USA 3,972 3,737 2,278 1,962 6,250 5,699
Australia 130 171 130 171
Rest of the world 9 9 35 36 44 45
RWE Group 2,381 3,532 6,133 6,438 2,563 2,242 560 661 1,488 1,157 13,125 14,030

Despite the continued expansion of our solar and wind capacities, electricity generation from renewable sources declined by 6 % in the first quarter of 2025. This decrease was primarily driven by unusually poor wind conditions across Europe. Additionally, reduced precipitation led to lower output from our run-of-river power stations in Germany and the UK. By contrast, weather conditions at our North American sites were slightly more favourable than in 2024. The commissioning of new RWE wind and solar farms, particularly in the US, also had a positive effect on production volumes. Furthermore, electricity generation from biomass increased in the Netherlands, largely buoyed by beneficial market developments.

In addition to our in-house generation, we procure electricity from suppliers outside the Group, in particular as part of our key account supply business. In the period under review, these purchases totalled 12,508 GWh (previous year: 14,560 GWh).

2 Interim consolidated financial statements (condensed)

External revenue1
€ million
Jan – Mar
2025
Jan – Mar
2024
+ / – Jan – Dec
2024
Offshore Wind 296 385 – 89 1,071
Onshore Wind / Solar 611 539 72 2,394
Flexible Generation 303 253 50 1,092
Supply & Trading 5,018 5,268 – 250 18,865
Other, consolidation 1 1 2
Core business 6,229 6,446 – 217 23,424
Phaseout Technologies 157 172 – 15 800
RWE Group 6,386 6,618 – 232 24,224
of which:
Electricity revenue 5,467 5,844 – 377 21,047
Gas revenue 636 416 220 1,805

1 Excluding natural gas tax / electricity tax. Some prior-year figures restated; see commentary on page 6.

Internal revenue
€ million
Jan – Mar
2025
Jan – Mar
2024
+ / – Jan – Dec
2024
Offshore Wind 274 333 – 59 1,316
Onshore Wind / Solar 280 375 – 95 1,111
Flexible Generation 2,265 2,565 – 300 8,277
Supply & Trading 1,608 2,524 – 916 8,051
Other, consolidation – 4,407 – 5,732 1,325 – 16,800
Core business 20 65 – 45 1,955
Phaseout Technologies 902 1,289 – 387 4,525

External revenue down 4 %. Our revenue from customers outside the Group amounted to €6,386 million (excluding natural gas tax and electricity tax). This is 4 % less than in the first three months of 2024 (€6,618 million). Revenue from our main product, electricity, dropped by 7 % to €5,467 million as sales volumes declined and we realised lower prices from forward sales of electricity compared to last year. Conversely, gas revenue recorded a 53 % boost, advancing to €636 million, which was largely attributable to notably higher realised prices.

When calculating Group revenue in gross terms, i. e. including income from the commercial optimisation of our generation assets, the figure amounts to €12,211 million (previous year: €14,674 million).

The proportion of coal-related earnings in gross revenue came to 16 %, which was higher than in 2024 (14 %) despite the ongoing lignite phaseout. A contributing factor was increased hard coal-fired generation in the Netherlands due, in part, to a weather-induced reduction in wind power production.

2 Interim consolidated financial statements (condensed)

Adjusted EBITDA
€ million
Jan – Mar
2025
Jan – Mar
2024
+ / – Jan – Dec
2024
Offshore Wind 380 548 – 168 1,559
Onshore Wind / Solar 496 341 155 1,502
Flexible Generation 376 552 – 176 1,949
Supply & Trading 15 251 – 236 679
Other, consolidation 40 17 23 – 9
Core business 1,307 1,709 – 402 5,680

Adjusted EBITDA of €1.3 billion significantly below strong prior-year figure. In the first quarter of 2025, adjusted earnings before interest, taxes, depreciation and amortisation (adjusted EBITDA) totalled €1,307 million (previous year: €1,709 million). As expected, our earnings in Flexible Generation and Supply & Trading were not able to match the high levels achieved in 2024. Weak wind conditions also weighed on income. Positive effects were felt from the commissioning of new wind and solar farms as well as battery storage facilities.

Earnings by segment developed as follows during the first quarter:

  • Offshore Wind: Here, adjusted EBITDA was down by €168 million to €380 million. The primary driver was markedly poorer wind conditions compared to the strong first quarter last year. Furthermore, proceeds on forward sales of electricity for which we don't receive a guaranteed price were lower than in 2024.
  • Onshore Wind / Solar: Despite poor wind conditions at our European sites, adjusted EBITDA in this segment rose by €155 million to €496 million. This was partially attributable to the commissioning of new generation assets. In addition, we achieved significantly higher prices on our electricity sales in the US than last year. In Europe, by contrast, we realised lower prices overall.
  • Flexible Generation: Here, adjusted EBITDA decreased by €176 million to €376 million. Lower margins on electricity forward sales played a significant part. Additional income from the commercial optimisation of power plant dispatch could only make up a small portion of the shortfall.
  • Supply & Trading: Our subsidiary RWE Supply & Trading delivered a notably weaker trading performance compared to the exceptional result achieved last year. Adjusted EBITDA consequently declined from €251 million to €15 million. Our full-year forecast for 2025 remains unchanged, envisaging a range of €100 million to €500 million.
Adjusted EBIT
€ million
Jan – Mar
2025
Jan – Mar
2024
+ / – Jan – Dec
2024
Offshore Wind 221 386 – 165 895
Onshore Wind / Solar 272 155 117 559
Flexible Generation 271 418 – 147 1,464
Supply & Trading 8 245 – 237 653
Other, consolidation 41 16 25 – 10
Core business 813 1,220 – 407 3,561

Adjusted EBIT declines to €0.8 billion. Our adjusted EBIT came to €813 million, which was clearly below last year's level (€1,220 million). This figure differs from adjusted EBITDA in that it includes operating depreciation and amortisation, which amounted to €494 million in the period under review (previous year: €489 million).

3

10

2 Interim consolidated financial statements (condensed)

Reconciliation to net income1
€ million
Jan – Mar
2025
Jan – Mar
2024
+ / – Jan – Dec
2024
Adjusted EBIT 813 1,220 – 407 3,561
Adjusted financial result – 127 – 166 39 – 466
Non-operating result 201 1,393 – 1,192 3,248
Income before tax 887 2,447 – 1,560 6,343
Taxes on income – 45 – 435 390 – 1,054
Income 842 2,012 – 1,170 5,289
of which:
Non-controlling interests 51 42 9 154
Net income / income attributable to
RWE AG shareholders
791 1,970 – 1,179 5,135

Adjusted financial result € million Jan – Mar 2025 Jan – Mar 2024 + / – Jan – Dec 2024 Adjusted interest income 167 90 77 683 Adjusted interest expenses – 145 – 219 74 – 847 Adjusted net interest 22 – 129 151 – 164 Adjusted interest accretion to non-current provisions – 102 – 112 10 – 424 Adjusted other financial result – 47 75 – 122 122 Adjusted financial result – 127 – 166 39 – 466

At – €127 million, our adjusted financial result was €39 million higher than the previous year's figure. The following items experienced noteworthy changes:

  • Adjusted net interest rose by €151 million to €22 million, in part due to higher income from the capitalisation of borrowing costs during the construction phase of growth projects. Furthermore, we now classify income from the sale of shares in money market funds as adjusted net interest. In last year's interim financial statements, this income was reported as part of the adjusted other financial result.
  • The adjusted other financial result registered a €122 million decline to – €47 million. The main driver here was the aforementioned reclassification of proceeds from the sale of shares in money market funds. In addition, current investment income from the funds, which we continue to report as part of the adjusted other financial result, declined.

1 Some prior-year figures restated; see commentary on page 6.

Reconciliation to net income characterised by special items. The reconciliation from adjusted EBIT to net income was influenced by temporary effects from the valuation of derivatives. The total impact was positive, but was much smaller year on year. The reporting period also saw a notable change in the effective tax rate, which was unusually low. We present the development of the reconciliation items hereinafter.

3

2

Interim consolidated financial statements (condensed)

3

Financial calendar 2025 / 2026

Non-operating result1
€ million
Jan – Mar
2025
Jan – Mar
2024
+ / – Jan – Dec
2024
Adjustments to EBIT 156 1,283 – 1,127 2,768
of which:
Disposal result 1 – 1 – 3
Effects on income from the valuation
of derivatives
246 1,148 – 902 2,070
EBIT from Phaseout Technologies – 44 157 – 201 1,595
Other – 46 – 23 – 23 – 894
Adjustments to the financial result 45 110 – 65 480
Non-operating result 201 1,393 – 1,192 3,248

1 Some prior-year figures restated; see commentary on page 6.

The non-operating result amounted to €201 million (previous year: €1,393 million). It contains material items which are not related to operations or the period under review and would otherwise be reported as part of EBIT or the financial result. Developments break down as follows:

  • The contribution to earnings of the 'adjustments to EBIT' line item declined by €1,127 million to €156 million. The main reason was a significant reduction in temporary income from the valuation of derivatives. In addition, EBIT from Phaseout Technologies declined, largely due to reduced margins from forward sales of power generated from lignite.
  • Adjustments to the financial result came to €45 million compared to €110 million in the prior-year period. The decline was partially driven by increased spending on interest rate and currency hedges.

Income before tax amounted to €887 million (previous year: €2,447 million). Taxes on income totalled €45 million, which corresponds to an effective tax rate of 5 %. This figure is significantly below the calculated mean value of 20 %, which we established for the medium term taking account of projected income in our markets, local tax rates, and the use of loss carryforwards. The difference is primarily attributable to the capitalisation of deferred taxes, which led to a corresponding reduction in the reported tax expenditure.

At €51 million, non-controlling interests increased by €9 million compared to 2024. The main driver was higher earnings at our gas-fired power plant near the Turkish town of Denizli, in which energy company Turcas holds a 30 % stake.

The Group's net income, which reflects income attributable to RWE shareholders, amounted to €791 million. Last year's corresponding figure was €1,970 million.

2 Interim consolidated financial statements (condensed)

3

Financial calendar 2025 / 2026

Reconciliation to adjusted net income1
€ million
Jan – Mar
2025
Jan – Mar
2024
+ / – Jan – Dec
2024
Income before financial result and taxes 969 2,503 – 1,534 6,329
Adjustments to EBIT – 156 – 1,283 1,127 – 2,768
Adjusted EBIT 813 1,220 – 407 3,561
Financial result – 82 – 56 – 26 14
Adjustments to the financial result – 45 – 110 65 – 480
Adjusted financial result – 127 – 166 39 – 466
Taxes on income – 45 – 435 390 – 1,054
Adjustments to taxes on income to a tax rate
of 20 %
– 92 224 – 316 435
Non-controlling interests – 51 – 42 – 9 – 154
Adjusted net income 498 801 – 303 2,322

1 Some prior-year figures restated; see commentary on page 6.

Adjusted net income declines to €0.5 billion. Adjusted net income fell by €303 million to €498 million. This was predominantly due to a reduction in operating earnings. To calculate adjusted net income, we add adjusted EBIT to the adjusted financial result, modify the tax rate to match the aforementioned budgeted rate of 20 % and subtract non-controlling interests (see above table).

Adjusted net income per share totalled €0.68. This figure is based on 737.3 million shares. The stock acquired as part of the share buyback programme as at the balance-sheet date was prorated. In the same quarter last year, adjusted net income per share came to €1.08, which was based on 743.8 million shares.

Capital expenditure on property, plant and
equipment and on intangible assets
€ million
Jan – Mar
2025
Jan – Mar
2024
+ / – Jan – Dec
2024
Offshore Wind 1,744 734 1,010 3,685
Onshore Wind / Solar 948 833 115 4,838
Flexible Generation 80 69 11 515
Supply & Trading 29 21 8 70
Other, consolidation
Core business 2,801 1,657 1,144 9,108
Phaseout Technologies 62 66 – 4 269
RWE Group 2,863 1,723 1,140 9,377
Capital expenditure on financial assets and
acquisitions
€ million
Jan – Mar
2025
Jan – Mar
2024
+ / – Jan – Dec
2024
Offshore Wind 14 1,102 – 1,088 1,400
Onshore Wind / Solar 46 20 26 144
Flexible Generation 6
Supply & Trading 9 6 3 85
Other, consolidation 2 10 – 8 228
Core business 71 1,138 – 1,067 1,863
Phaseout Technologies
RWE Group 71 1,138 – 1,067 1,863

3 Financial calendar 2025 / 2026

Investment activity focuses on renewable energy expansion. In the first quarter of 2025,

capital expenditure amounted to €2,934 million (previous year: €2,861 million). This figure only comprises cash transactions. The lion's share of the funds was dedicated to the Offshore Wind (60 %) and Onshore Wind / Solar (34 %) segments.

We spent €2,863 million on property, plant and equipment and intangible assets, which was significantly more than in the same period last year (€1,723 million). Current wind projects in the North Sea were amongst our largest items. Another key area of investment activity was the construction of onshore wind and solar farms in the US.

Our capital expenditure on financial assets and acquisitions totalled €71 million. Last year's corresponding figure was significantly higher (€1,138 million), as we acquired three offshore wind projects in the UK from Swedish energy company Vattenfall in March 2024.

In the period under review, 97 % of our investments were taxonomy-aligned (previous year: 96 %), meaning that these funds were spent on projects classified as sustainable according to the EU Taxonomy Regulation. The percentage is based on a total capital expenditure of €3,443 million. The amount differs from the above figure (€2,934 million) because noncash transactions are also taxonomy-relevant and instead of the acquisition expenditure we consider the resulting additions to assets.

Cash flow statement1
€ million
Jan – Mar
2025
Jan – Mar
2024
+ / – Jan – Dec
2024
Funds from operations 1,416 641 775 3,209
Changes in working capital – 3,481 – 2,790 – 691 3,411
Cash flows from operating activities – 2,065 – 2,149 84 6,620
Cash flows from investing activities – 1,878 – 1,586 – 292 – 9,712
Cash flows from financing activities 1,626 652 974 1,116
Effects of changes in foreign exchange rates and
other changes in value on cash and cash equivalents
– 11 51 – 62 149
Total net changes in cash and cash equivalents – 2,328 – 3,032 704 – 1,827
Cash flows from operating activities – 2,065 – 2,149 84 6,620
Minus capital expenditure – 2,934 – 2,861 – 73 – 11,240
Plus proceeds from divestitures 18 89 – 71 514
Free cash flow – 4,981 – 4,921 – 60 – 4,106

1 Some prior-year figures restated; see commentary on page 6.

Operating cash flows curtailed by payments for emission allowances. Our cash flows from operating activities amounted to – €2,065 million. Substantial expenses incurred to procure CO2 emission allowances played a key part. We generally purchase most of the certificates needed for a fiscal year in the first quarter of the following year, which results in a seasonal distortion of cash flow. Burdens also resulted from the fact that our payments for variation margins on commodity derivatives exceeded proceeds. Variation margins are sureties pledged during the term of exchange-traded futures contracts. While the two factors mentioned above also affected the first quarter of 2024, operating cash flows improved slightly year on year. This is attributable to the reduced seasonal burden from the acquisition of emission allowances, as well as additional income from inventory reductions. The decline in operational earnings had a counteractive effect.

3 Financial calendar 2025 / 2026

15

Cash outflows from our investing activities totalled €1,878 million. This was slightly higher than in 2024 (€1,586 million). Increased spending on property, plant and equipment in the Offshore Wind segment came to bear. Last year, we allocated significant capital expenditure to the acquisition of three offshore wind power projects from Vattenfall, whereas no comparable investment was made in 2025.

Financing activities led to cash flows of €1,626 million. This placed us well above last year's corresponding figure (€652 million), primarily due to the issuance of commercial paper. However, in the period under review, we did not generate any income from bond issuances or the reduction of majority shareholdings. By contrast, in the same quarter of 2024, we benefited from the issuance of a €500 million green bond and the sale of a 49 % share in the Dogger Bank South offshore wind project.

The aforementioned cash flows from operating, investing and financing activities decreased our cash and cash equivalents by €2,317 million.

Cash flows from operating activities, less capital expenditure, plus proceeds from divestments, results in free cash flow, which amounted to – €4,981 million in the period under review (previous year: – €4,921 million).

Reconciliation to adjusted cash flow from Phaseout Technologies
€ million
Jan – Mar
2025
Jan – Mar
2024
Cash flows from operating activities – 2,065 – 2,149
Cash flows from operating activities of the core business 2,496 2,928
Cash flows from operating activities of Phaseout Technologies 431 779
Net investments of Phaseout Technologies – 52 – 58
Use of provisions 243 219
Additions to / reversals of provisions – 599 – 822
Other – 230 114
Adjusted cash flow from Phaseout Technologies – 207 232

Phaseout Technologies: adjusted cash flow much lower year on year. The key performance indicator that we use to manage the Phaseout Technologies segment is adjusted cash flow. This figure is calculated by deducting net capital expenditure from cash flows from operating activities. Furthermore, we eliminate effects from the cash utilisation of provisions not related to the period under review and add non-cash effects from additions to or the release of provisions related to the period under review.

In the period under review, adjusted cash flow from Phaseout Technologies totalled – €207 million, which is €439 million less than in 2024 and primarily attributable to declining margins from electricity forward sales. Earnings shortfalls were also caused by the decommissioning of plants in line with the German coal phaseout as well as the steam generator failure at our Neurath F power station.

2 Interim consolidated financial statements (condensed)

3
Financial calendar 2025 / 2026
Net debt1
€ million
31 Mar 2025 31 Dec 2024 + / –
Cash and cash equivalents 2,762 5,090 – 2,328
Marketable securities 6,170 7,241 – 1,071
Other financial assets 1,711 1,903 – 192
Financial assets 10,643 14,234 – 3,591
Bonds, other notes payable, bank debt,
commercial paper
– 15,182 – 13,559 – 1,623
Hedging of bond currency risk 4 16 – 12
Other financial liabilities – 4,897 – 5,110 213
Minus 50 % of the hybrid capital stated as debt 292 304 – 12
Financial liabilities – 19,783 – 18,349 – 1,434
Net financial debt
(including correction of hybrid capital)
– 9,140 – 4,115 – 5,025
Provisions for pensions and similar obligations – 1,212 – 1,328 116
Surplus of plan assets over benefit obligations 677 613 64
Provisions for nuclear waste management – 4,882 – 4,981 99
Provisions for dismantling wind and solar farms – 1,316 – 1,366 50
Net debt – 15,873 – 11,177 – 4,696

1 Mining provisions are not included in net debt. The same holds true for the assets which we attribute to them. At present, this includes our 15 % stake in E.ON and the portion of our claim for state compensation for the German lignite phaseout which has not yet been settled.

Net debt increases to €15.9 billion. As of 31 March 2025, our net debt totalled €15,873 million. It was €4,696 million higher than at 31 December 2024. Our significant investments and the partly seasonal burdens on operating cash flows played a central role.

3 Financial calendar 2025 / 2026

Outlook for 2025

RWE reaffirms earnings forecast. Our earnings outlook for the current year, as published in March 2025, remains unchanged (see pages 59 et seq. of the 2024 Annual Report). Adjusted EBITDA is expected to come in between €4,550 million and €5,150 million, well below the high figure achieved in 2024 (€5,680 million). With operating depreciation and amortisation of €2,200 million, this results in a projected adjusted EBIT range of €2,350 million to €2,950 million (previous year: €3,561 million). We anticipate that adjusted net income will total between €1,300 million and €1,800 million (previous year: €2,322 million). This corresponds to approximately €2.10 per share, provided we reach the midpoint of the guidance and we continue to implement the share buyback programme as planned.

The outlook is based on a normal trading performance, which would be below last year's level. Furthermore, we expect to see declining margins on electricity sales and reduced income from the commercial optimisation of our power plant dispatch. However, we anticipate that the commissioning of new wind farms, solar farms and battery storage facilities will have a positive impact. The forecast figures for the Group and the individual core business segments are summarised in the table to the right.

Phaseout Technologies: margins from forward sales markedly down. Adjusted cash flow from the Phaseout Technologies segment, calculated as outlined on page 15, is expected to decline to between – €650 million and – €350 million (previous year: €584 million). Although margins for electricity forward sales and income from the optimisation of our power plant dispatch are forecast to fall notably short of the high level posted last year, we expect electricity generation to contribute positively to earnings. However, adjusted cash flow is burdened by substantial expenses incurred in relation to opencast mining.

Forecast
€ million
2024 actual Outlook for 2025
Adjusted EBITDA 5,680 4,550 – 5,150
of which:
Offshore Wind 1,559 1,300 – 1,700
Onshore Wind / Solar 1,502 1,650 – 2,150
Flexible Generation 1,949 1,000 – 1,400
Supply & Trading 679 100 – 500
Adjusted EBIT 3,561 2,350 – 2,950
Adjusted net income 2,322 1,300 – 1,800

Net investments likely to be down on 2024. Over the current fiscal year, we will again invest heavily in growth projects. However, on a net basis, i. e. less divestments, capital expenditure will probably be below the level reported in 2024 (€10 billion). Our spending will mainly focus on wind, solar and battery projects in Europe and the USA.

Leverage factor will probably not exceed the 3.0 cap. Due to our growth investments, our leverage factor, i. e. the ratio of net debt to adjusted EBITDA, is likely to increase substantially compared to the previous year (2.0). However, we are still confident that it will not exceed the 3.0 cap we set ourselves for this indicator.

Dividend for fiscal 2025. The Executive Board of RWE AG envisages a dividend of €1.20 per share for the 2025 financial year. Subject to the relevant resolution being passed by the Annual General Meeting, this would mark the third consecutive 10-euro-cent increase in the dividend.

2 Interim consolidated financial statements (condensed) Income statement

3 Financial calendar 2025 / 2026

Interim consolidated financial statements (condensed)

Income statement1

€ million Jan – Mar 2025 Jan – Mar 2024
Revenue (including natural gas tax / electricity tax) 6,435 6,671
Natural gas tax / electricity tax – 49 – 53
Revenue 6,386 6,618
Other operating income 849 3,210
Cost of materials – 4,843 – 5,702
Staff costs – 690 – 659
Depreciation, amortisation and impairment losses – 504 – 499
Other operating expenses – 442 – 603
Income from investments accounted for using the equity method 168 143
Other income from investments 45 – 5
Income before financial result and tax 969 2,503
Financial income 674 563
Finance costs – 756 – 619
Income before tax 887 2,447
Taxes on income – 45 – 435
Income 842 2,012
of which: non-controlling interests 51 42
of which: net income / income attributable to RWE AG shareholders 791 1,970
Basic and diluted earnings per share in € 1.07 2.65

1 Some prior-year figures restated; see commentary on page 6. A presentation of revenue by product and segment can be found on page 9.

2 Interim consolidated financial statements (condensed) Statement of comprehensive income

3 Financial calendar 2025 / 2026

Statement of comprehensive income1

Amounts after tax Jan – Mar 2025 Jan – Mar 2024
€ million
Income 842 2,012
Actuarial gains and losses of defined benefit pension plans and similar obligations 200 32
Income and expenses of investments accounted for using the equity method (pro-rata) – 1 2
Fair valuation of equity instruments 1,050 309
Income and expenses recognised in equity, not to be reclassified through profit or loss 1,249 343
Currency translation adjustment – 194 114
Fair valuation of debt instruments 3 3
Fair valuation of financial instruments used for hedging purposes – 230 – 1,929
Income and expenses of investments accounted for using the equity method (pro-rata) 29 7
Income and expenses recognised in equity, to be reclassified through profit or loss in the future – 392 – 1,805
Other comprehensive income 857 – 1,462
Total comprehensive income 1,699 550
of which: attributable to RWE AG shareholders 1,672 480
of which: attributable to non-controlling interests 27 70

1 Some prior-year figures restated; see commentary on page 6.

1
Interim group management report

2 Interim consolidated financial statements (condensed) Balance sheet

3 Financial calendar 2025 / 2026

Balance sheet

Assets
€ million
31 Mar 2025 31 Dec 2024
Non-current assets
Intangible assets 10,001 10,250
Property, plant and equipment 40,647 38,458
Investments accounted for using the equity method 4,691 4,577
Other non-current financial assets 6,388 5,244
Derivatives, receivables and other assets 4,397 4,681
Deferred taxes 159 208
66,283 63,418
Current assets
Inventories 1,205 2,560
Trade accounts receivable 6,231 6,908
Derivatives, receivables and other assets 13,859 13,613
Marketable securities 5,778 6,851
Cash and cash equivalents 2,762 5,090
29,835 35,022
96,118 98,440
1
Interim group management report

2 Interim consolidated financial statements (condensed) Balance sheet

3 Financial calendar 2025 / 2026

Equity and liabilities
€ million
31 Mar 2025 31 Dec 2024
Equity
RWE AG shareholders' interest 33,460 31,549
Non-controlling interests 2,286 2,074
35,746 33,623
Non-current liabilities
Provisions 15,255 15,690
Financial liabilities 14,267 14,772
Derivatives and other liabilities 3,217 3,827
Deferred taxes 2,921 2,953
35,660 37,242
Current liabilities
Provisions 6,366 6,047
Financial liabilities 5,812 3,898
Trade accounts payable 5,233 5,479
Derivatives and other liabilities 7,301 12,151
24,712 27,575
96,118 98,440

2 Interim consolidated financial statements (condensed) Cash flow statement

3 Financial calendar 2025 / 2026

Cash flow statement1

€ million Jan – Mar 2025 Jan – Mar 2024
Income 842 2,012
Depreciation, amortisation, impairment losses / write-backs 476 504
Changes in provisions 102 – 414
Changes in deferred taxes – 39 187
Income from disposal of non-current assets and marketable securities – 50 – 15
Other non-cash income / expenses and cash issues 85 – 1,633
Changes in working capital – 3,481 – 2,790
Cash flows from operating activities – 2,065 – 2,149
Intangible assets / property, plant and equipment
Capital expenditure – 2,863 – 1,723
Proceeds from disposal of assets 22
Acquisitions, investments
Capital expenditure – 71 – 1,138
Proceeds from disposal of assets / divestitures 11 67
Cash-out for marketable securities and cash investments – 29 – 520
Proceeds from marketable securities and cash investments 1,067 1,706
Cash flows from investing activities – 1,878 – 1,586

1 Some prior-year figures restated; see commentary on page 6.

1
Interim group management report

2 Interim consolidated financial statements (condensed) Cash flow statement

3 Financial calendar 2025 / 2026

€ million Jan – Mar 2025 Jan – Mar 2024
Capital paid-in (incl. non-controlling interests) 232 483
Capital repayments (incl. non-controlling interests) – 4 – 2
Share buyback – 108
Dividends paid to RWE AG shareholders and non-controlling interests – 74 – 113
Issuance of financial debt 2,626 829
Repayment of financial debt – 1,046 – 545
Cash flows from financing activities 652
Net cash change in cash and cash equivalents – 2,317 – 3,083
Effects of changes in foreign exchange rates and other changes in value on
cash and cash equivalents
– 11 51
Net change in cash and cash equivalents – 2,328 – 3,032
Cash and cash equivalents at beginning of the reporting period 5,090 6,917
Cash and cash equivalents at end of the reporting period 3,885

Financial calendar 2025 / 2026

14 August 2025 Interim report on the first half of 2025
12 November 2025 Interim statement on the first three quarters of 2025
12 March 2026 Annual report for fiscal 2025
30 April 2026 Annual General Meeting
04 May 2026 Ex-dividend date
06 May 2026 Dividend payment
13 May 2026 Interim statement on the first quarter of 2026
13 August 2026 Interim report on the first half of 2026
11 November 2026 Interim statement on the first three quarters of 2026

This document was published on 15 May 2025. It is a translation of the German interim statement on the first quarter of 2025. In case of divergence the German version shall prevail. All events concerning the publication of our financial reports and the Annual General Meeting are broadcast online and recorded. We keep recordings on our website for at least twelve months.

RWE Aktiengesellschaft

RWE Platz 1 45141 Essen Germany

www.rwe.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.