Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RURAL FUNDS GROUP Interim / Quarterly Report 2021

Feb 17, 2021

65689_rns_2021-02-17_3fb8bfd8-50a5-40cf-84fa-01e28522e17d.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [146 x 49] intentionally omitted <==

Rural Funds Group (RFF)

==> picture [511 x 85] intentionally omitted <==

----- Start of picture text -----

Financial Statements
For the Half Year Ended 31 December 2020
----- End of picture text -----

Rural Funds Group comprises: Rural Funds Trust ARSN 112 951 578 and RF Active ARSN 168 740 805

Rural Funds Group

Contents

Corporate Directory 1
Directors’ Report 2
Auditor’s Independence Declaration 9
Consolidated Statement of Comprehensive Income 10
Consolidated Statement of Financial Position 12
Consolidated Statement of Changes in Net Assets Attributable to Unitholders 14
Consolidated Statement of Cash Flows 15
Notes to the Financial Statements 16
Directors’ Declaration 45
Independent Auditor’s Review Report 46

Rural Funds Group

Corporate Directory

Registered Office Level 2, 2 King Street
DEAKIN ACT 2600
Responsible Entity Rural Funds Management Limited
ABN 65 077 492 838
AFSL 226701
Level 2, 2 King Street
DEAKIN ACT 2600
Ph: 1800 026 665
Directors Guy Paynter
David Bryant
Michael Carroll
Julian Widdup
Company Secretary Emma Spear
Custodian Australian Executor Trustees Limited
ABN 84 007 869 794
Level 19, 60 Castlereagh Street
SYDNEY NSW 2000
Auditors PricewaterhouseCoopers
One International Towers Sydney
Watermans Quay
BARANGAROO NSW 2000
Share Registry Boardroom Pty Limited
Level 12, 225 George Street
SYDNEY NSW 2000
Ph: 1300 737 760
Bankers Australia and New Zealand Banking Group Limited (ANZ)
242 Pitt Street
SYDNEY NSW 2000
Rabobank Australia Group
Darling Park Tower 3
201 Sussex Street
SYDNEY NSW 2000
Stock Exchange Listing Rural Funds Group units (Rural Funds Trust and RF Active form a
stapled investment vehicle) are listed on the Australian Securities
Exchange (ASX)
ASX Code RFF

1

Rural Funds Group

Directors’ Report

31 December 2020

Rural Funds Group (RFF or the Group) comprises the stapled units in two Trusts, Rural Funds Trust (RFT) (ARSN 112 951 578) and RF Active (RFA) (ARSN 168 740 805) (collectively, the Trusts). The Directors of Rural Funds Management Limited (RFM) (ACN 077 492 838, AFSL 226701), the Responsible Entity of Rural Funds Group present their report on the Group for the half year ended 31 December 2020.

In accordance with AASB 3 Business Combinations , the stapling arrangement referred to above is regarded as a business combination and Rural Funds Trust has been identified as the parent for the purpose of preparing the consolidated financial report.

The Directors’ report is a combined report that covers both Trusts. The financial information for the Group is taken from the Consolidated Financial Statements and notes.

Directors

The following persons held office as Directors of the Responsible Entity during the period and up to the date of this report:

Guy Paynter David Bryant Michael Carroll Julian Widdup

Non-Executive Chairman Managing Director Non-Executive Director Non-Executive Director

Principal activities and significant changes in state of affairs

The principal activity of the Group during the half year was the leasing of agricultural properties and equipment. The Group is a lessor of agricultural property with revenue derived from leasing almond orchards, macadamia orchards, vineyards, cattle properties, cropping properties, agricultural plant and equipment, cattle and water rights.

The following activities of the Group changed during the half year:

In November 2020, the Group settled on the Maryborough acquisition, consisting of 5,258 hectares of sugar cane farms and 7,740 megalitres of water entitlements located in Maryborough, Queensland and associated plant and equipment for approximately $83.7m including transaction costs. The farms will progressively be converted to approximately 2,200 hectares of macadamia orchards with a substantial portion of the remaining area able to be used for cropping.

In November 2020, the Group purchased the Riverton property located in the Fitzroy region in Queensland for $6.5m including transaction costs with potential for development into macadamia orchards.

In December 2020, the Group purchased the Stoneleigh property located in the Fitzroy region in Queensland for $6.6m including transaction costs with potential for development into macadamia orchards.

In December 2020, the Group completed the sale of the Mooral almond orchard and associated plant and equipment for a contracted price of approximately $98.0m excluding transaction costs and adjustments. A remaining portion of the land contracted for $4.1m as part of the transaction is expected to settle in the second half of the financial year.

In December 2020, the Group purchased an additional 1,655 hectares of land as part of the Homehill property, located in the Fitzroy region in Queensland for $4.3m including transaction costs.

In the opinion of the Directors, there were no other significant changes in the state of affairs of the Group during the period.

Operating results

The consolidated net profit after income tax of the Group for the half year ended 31 December 2020 amounted to $58,425,000 (31 December 2019: $29,116,000). The consolidated total comprehensive income of the Group for the half year ended 31 December 2020 amounted to $58,425,000 (31 December 2019: $29,731,000).

The Group holds investment property, bearer plants and derivatives at fair value. After adjusting for the effects of fair value adjustments, depreciation, impairments and one-off transaction costs during the half year, the profit would have been $22,170,000 (31 December 2019: $23,656,000), representing adjusted funds from operations (AFFO).

2

Rural Funds Group

Directors’ Report

31 December 2020

Adjusted funds from operations (AFFO)

The adjusted funds from operations (AFFO) calculated below effectively represents the underlying and recurring cash earnings from the Group’s operations from which distributions are funded:

31 December 31 December
2020 2019
$'000 $'000
Net profit before income tax from continuing operations 59,304 27,413
Change in fair value of interest rate swaps (2,939) (178)
Depreciation and impairments - other 268 565
Depreciation - bearer plants 2,019 2,405
Impairment of bearer plants - 499
Change in fair value of investment property (5,832) (9,948)
Impairment of property - owner occupied 1,651 -
Change in fair value of financial assets/liabilities 24 24
Impairment of intangible assets 467 86
Straight-lining of rental revenue 521 (646)
Interest component of JBS feedlot finance lease (538) (346)
Income tax payable (RF Active) (237) (173)
Gain on sale of assets (32,538) (13)
Net profit before income tax from discontinued operations - 2,220
Depreciation - 39
Change in fair value of investment property - 1,250
Income tax payable (RF Active) - (57)
Loss on sale - 29
One off transaction costs on disposal - 487
AFFO 22,170 23,656
AFFO cents per unit 6.6 7.1

Financial position

The net assets of the consolidated Group have increased to $599,814,000 at 31 December 2020 from $557,966,000 at 30 June 2020. At 31 December 2020, the Group had total assets of $982,580,000 (30 June 2020: $914,920,000).

At 31 December 2020, the Group held total water entitlements (including investments in Barossa Infrastructure Limited (BIL) and Coleambally Irrigation Co-operative Limited (CICL)) at a book value of $125,114,000 (30 June 2020: $129,246,000). Directors obtain independent valuations on RFF properties ensuring that each property will have been independently valued every two years or more often where appropriate. These valuations attribute a value to the water entitlements held by the Group. The Directors have taken into account the most recent valuations on each property and consider that they remain a reasonable estimate. On this basis the fair value of water entitlements at 31 December 2020 was $206,525,000 (30 June 2020: $226,945,000). The value of water entitlements is illustrated in the table below:

31 December 30 June
2020 2020
$'000 $'000
Intangible assets (water entitlements) 113,130 117,262
Investment in CICL 11,464 11,464
Investment in BIL 520 520
Total book value of water entitlements 125,114 129,246
Revaluation of intangible assetsper valuation 81,411 97,699
Adjusted total water entitlements 206,525 226,945

3

Rural Funds Group

Directors’ Report

31 December 2020

Adjusted net asset value

The following depicts the net assets of the Group following the revaluation of water entitlements comprising intangible assets and investments in BIL and CICL per these valuations.

31 December 30 June
2020 2020
$'000 $'000
Net assets per Consolidated Statement of Financial Position 599,814 557,966
Revaluation of intangible assetsper valuation 81,411 97,699
Adjusted net assets 681,225 655,665
Adjusted NAVper unit 2.01 1.94

Property leasing

At 31 December 2020 the Group held 67 properties as follows:

  • 3 almond orchards (4,139 planted hectares);

  • 7 vineyards (666 planted hectares);

  • 3 macadamia orchards (261 planted hectares);

  • 3 macadamia orchards under development (118 hectares);

  • 2 properties with potential for areas to be developed into macadamia orchards (2,308 hectares);

  • 22 cattle properties made up of 17 breeding, backgrounding and finishing properties (672,665 hectares) and 5 cattle feedlots with combined capacity of 150,000 head;

  • 2 cropping properties (7,822 hectares).

  • Maryborough, a total of 25 properties, with areas under development into macadamia orchards, leased out and owner operated (total 5,258 hectares).

During the half year ended 31 December 2020, the properties held by the Group recorded an increment in the fair value of investment properties of $5,832,000 (31 December 2019: $8,698,000), an increment in bearer plants revaluation of nil (31 December 2019: $116,000), an impairment of intangibles of $467,000 (31 December 2019: $86,000) and an impairment in property – owner occupied of $1,651,000 (31 December 2019: nil).

Almond orchards

The three fully established almond orchard properties (including water entitlements) are located in Hillston, NSW and Darlington Point, NSW and are leased to tenants who make regular rental payments. These encompass a planted area of 4,139 hectares (30 June 2020: 4,947 hectares):

  • Yilgah 1,006 planted hectares (30 June 2020: 1,006 hectares);

  • Tocabil 603 planted hectares (30 June 2020: 603 hectares);

  • Kerarbury 2,530 planted hectares (30 June 2020: 2,530 hectares).

These properties are under lease to the following tenants:

  • Select Harvests Limited (SHV) 1,006 planted hectares (30 June 2020: 1,221 hectares);

  • Olam Orchards Australia Pty Limited (Olam) 3,133 planted hectares (30 June 2020: 3,133 hectares);

For its almond orchards the Group owns water entitlements of 55,525ML (30 June 2020: 67,743ML) comprising groundwater, high security river water, general security river water, supplementary river water, and domestic and stock river water. In addition, the Group owns 21,430ML (30 June 2020: 21,430ML) of water delivery entitlements that provide access to water delivery through CICL, with a low annual allocation expected to be provided.

Vineyards

The vineyard properties held by the Group include seven vineyards, with six located in South Australia, in the Barossa Valley, Adelaide Hills and Coonawarra regions, and one located in the Grampians in Victoria. For its vineyards, the Group owns 936ML of water entitlements (30 June 2020: 936ML). All vineyards are leased to Treasury Wine Estates Limited and produce premium quality grapes. Six of the vineyards are leased until June 2026 and one is leased until June 2022.

4

Rural Funds Group

Directors’ Report

31 December 2020

Property leasing (continued)

Macadamia orchards

Three established macadamia orchards are located near Bundaberg, QLD and leased to the following tenants:

  • 2007 Macgrove Project (M07) 234 hectares (30 June 2020: 234 hectares);

  • RFM Farming Pty Limited 27 hectares, novated from Rural Funds Management Limited (RFM) (30 June 2020: 27 hectares).

The Cygnet property located in Bundaberg, Queensland is currently unleased and under development to 38 hectares of macadamia plantings.

The Swan Ridge South property located in Bundaberg, Queensland is currently unleased and under development to 40 hectares of macadamia plantings.

The Nursery Farm property located in Bundaberg, Queensland is currently unleased with 12 hectares of macadamia plantings. The property is under development for an additional 28 hectares of macadamia plantings and the establishment of a macadamia tree nursery.

The Riverton and Stoneleigh properties, totaling 2,308 hectares, located in the Fitzroy region in Queensland are currently unleased which have been identified as potential development sites for macadamia orchards.

Cattle property

Cattle properties held by the Group comprise of cattle breeding, backgrounding and finishing properties and cattle feedlots.

  • Rewan located near Rolleston in central Queensland 17,479 hectares (30 June 2020: 17,479 hectares);

  • Mutton Hole and Oakland Park located in far north Queensland 225,800 hectares (30 June 2020: 225,800 hectares);

  • Natal aggregation located near Charters Towers in north Queensland 390,600 hectares (30 June 2020: 390,600 hectares);

  • Comanche located in central Queensland 7,600 hectares (30 June 2020: 7,600 hectares);

  • Cerberus located north west of Rockhampton in central Queensland 8,280 hectares (30 June 2020: 8,280 hectares);

  • Dyamberin located in the New England region of New South Wales 1,728 hectares (30 June 2020: 1,728 hectares);

  • Woodburn located in the New England region of New South Wales 1,063 hectares (30 June 2020: 1,063 hectares);

  • Cobungra located in the East Gippsland region of Victoria 6,500 hectares (30 June 2020: 6,500 hectares);

  • Petro, High Hill and Willara located in Western Australia 6,196 hectares (30 June 2020: 6,196);

  • Wattlebank located north west of Rockhampton in central Queensland 321 hectares (30 June 2020: 321);

  • Yarra located south west of Rockhampton in central Queensland 2,173 hectares (30 June 2020: 2,173);

  • Homehill located north west of Rockhampton in central Queensland 4,925 hectares (30 June 2020: 3,270); and

  • Prime City, Mungindi, Caroona, Beef City and Riverina, 5 cattle feedlots with a combined capacity of 150,000 head (30 June 2020:150,000 head).

The properties comprise a combined 671,010 hectares and are leased to the following tenants:

  • Australian Agricultural Company Limited, leasing Rewan;

  • Cattle JV Pty Limited, a wholly owned subsidiary of RFM, leasing Mutton Hole and Oakland Park;

  • DA & JF Camm Pty Limited, a member of the Camm Agricultural Group, leasing the Natal aggregation;

  • • Elrose Enterprises Pty Limited, leasing Comanche;

  • Katena Pty Limited, leasing Cerberus; and

  • Stone Axe Pastoral Company Pty Limited, leasing Dyamberin, Woodburn, Cobungra, Petro, High Hill and Willara.

In addition to this, JBS Australia Pty Limited (JBS) leases the Prime City, Mungindi, Caroona, Beef City and Riverina feedlots.

The remaining properties are not currently leased as at 31 December 2020.

5

Rural Funds Group

Directors’ Report

31 December 2020

Property leasing (continued)

Cattle property (continued)

The lease arrangement for the Natal aggregation includes a $10 million secured loan provided to the lessee and a $5 million cattle leasing arrangement to fund the purchase of cattle.

The lease arrangement for the Cerberus property includes a $1.6 million financing facility to fund the purchase of cattle.

Cropping property

Cropping properties held by the group comprise of:

  • Lynora Downs, a 4,880 hectare (30 June 2020: 4,880 hectare) cropping property located near Emerald, QLD is leased to Cotton JV Pty Limited (Cotton JV), a joint venture between RFM and Queensland Cotton Corporation Pty Limited (a subsidiary of Olam International Limited) until April 2022.

  • Mayneland, a 2,942 hectare (30 June 2020: 2,942 hectare) cropping property located 25 km north of Lynora Downs in central Queensland, is leased to RFM Farming Pty Limited (a wholly owned subsidiary of RFM) until 30 June 2021. A long-term lessee is being sought.

Maryborough

The Maryborough properties located in Queensland, comprise of 5,258 hectares and 7,740 ML of water entitlements, with areas having potential to be developed into approximately 2,200 hectares of macadamia orchards. While in the development phase, parts of the property will be:

  • Under development into macadamia orchards

  • Leased out to different parties for cropping operations

  • Owner occupied and carrying out various cropping operations

Other activities

The Group provides a $82,500,000 (30 June 2020: $82,500,000) limited guarantee to J&F Australia Pty Ltd (J&F). The guarantee is currently used to support $82,500,000 of J&F’s debt facility which is used for cattle purchases, feed and other costs associated with finishing the cattle on the feedlots, enabling J&F to supply cattle to JBS Australia Pty Limited (JBS) for its grain fed business. The guarantee earns a return for RFF equivalent to an equity rate of return which is calculated on the amount of the guarantee during the period.

Breeder assets under finance lease with a net book value of $17,802,000 (30 June 2020: $14,383,000) are leased to Cattle JV Pty Limited.

Agricultural plant and equipment with a net book value of $8,022,000 (30 June 2020: $6,969,000) is owned by the Group and leased to M07, Cotton JV, Cattle JV and RFM Farming and used for the Group’s cropping operations and developments. Finance leases of agricultural plant and equipment with a net book value of $1,010,000 (30 June 2020: $978,000) is owned by the Group and are leased to M07, Cotton JV, Cattle JV and RFM Farming.

Banking facilities

At 31 December 2020 the core debt facility available to the Group was $380,000,000 (30 June 2020: $335,000,000), with a drawn balance of $319,243,000 (30 June 2020: $297,248,000). The facility is split into two tranches with a $270,000,000 tranche expiring in November 2022 and a $110,000,000 tranche expiring in November 2023. At 31 December 2020, RFF had active interest swaps totaling 57.3% (30 June 2020: 61.6%) of the drawn balance to manage interest rate risk.

Distributions

Distributions
Cents Total
per unit $
Distribution declared 2 June 2020, paid 31 July 2020 2.7118 9,158,113
Distribution paid 30 October 2020 2.8203 9,542,697
Distribution declared 2 December 2020, paid 29 January 2021 2.8203 9,558,150
Earnings per unit
Net profit after income tax for the half year ($’000) 58,425
Weighted average number of units on issue during the half year 338,430,646
Basic and diluted earnings per unit (total) (cents) 17.26

6

Rural Funds Group

Directors’ Report

31 December 2020

Indirect cost ratio

The indirect cost ratio (ICR) is the ratio of the Group’s management costs over the Group’s average net assets for the half year, expressed as a percentage.

Management costs include management fees and other expenses such as corporate overheads in relation to the Group, but do not include transactional and operational costs such as brokerage. Management costs are not paid directly by the unitholders of the Group.

The ICR for the Group for the half year ended 31 December 2020 is 1.95% (31 December 2019: 2.02%).

Matters subsequent to the end of the half year

In January 2021, the J&F guarantee was increased from $82.5 million to $99.9 million to facilitate an increase in J&F’s supply of cattle to JBS as part of its grain fed business. The guarantee earns a return for RFF equivalent to an equity rate of return which is calculated on the amount of the guarantee during the period.

No other matter or circumstance has arisen since the end of the half year that has significantly affected or could significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in future financial years.

Likely developments and expected results of operations

The Group expects to continue to derive its core future income from the holding and leasing of agricultural property and water entitlements. Management is continually looking for growth opportunities in agricultural and related industries.

Environmental regulation

The operations of the Group are subject to significant environmental regulations under the laws of the Commonwealth and States or Territories of Australia. Water usage for irrigation, domestic and levee purposes, including containing irrigation water from entering the river, water course or water aquifer are regulated by the Water Management Act 2000 . Responsibility of water licences that are leased to external parties then requires the tenant to meet the legislative requirements for these licences. There have been no known significant breaches of any environmental requirements applicable to the Group.

Climate change risk

RFM is aware of the potential risks that climate change could present to the Group’s assets. RFM has committed to a climatic diversification strategy in order to mitigate these risks. Some of the areas that RFM is focused on is the impact of emissions from Group’s assets, including carbon dioxide, methane, and nitrous oxide. The Group’s assets produce these emissions through its agricultural infrastructure and machinery, cattle assets and through the application of fertiliser. As part of RFM’s ongoing strategy to mitigate and improve climate related risks, RFM will continue to monitor emissions and seek to implement infrastructure and practice changes. RFM considers that climate change may present risks for the Group primarily in the form of residual risk of the Group’s assets at the end of the lease terms. These risks may be mitigated by how the assets are managed. External valuations consider these types of factors as well as other risks when determining the valuations of the assets.

COVID-19 outbreak

The outbreak of Coronavirus Disease 2019 was ongoing during the half year ended 31 December 2020. There have been unprecedented measures put in place by the Australian Government, as well as governments across the globe, to contain the coronavirus which has led to significant uncertainty and has had a significant impact on the Australian and global economies. Following the outbreak, the Group continues to operate with no significant impacts to its ongoing operation to date. RFM will continue to monitor the potential impacts of the outbreak.

Units on issue

338,905,436 units in Rural Funds Trust were on issue at 31 December 2020 (30 June 2020: 337,713,420). During the period 1,192,016 units (30 June 2020: 3,449,827) were issued by the Trust and nil (30 June 2020: nil) were redeemed.

Indemnity of Responsible Entity and Custodian

In accordance with its constitution, Rural Funds Group indemnifies the Directors, Company Secretary and all other officers of the Responsible Entity and Custodian when acting in those capacities, against costs and expenses incurred in defending certain proceedings.

7

Rural Funds Group

Directors’ Report

31 December 2020

Rounding of amounts

The Group is an entity to which ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 applies and accordingly amounts in the consolidated financial statements and Directors’ report have been rounded to the nearest thousand dollars.

Auditor’s independence declaration

The auditor’s independence declaration in accordance with section 307C of the Corporations Act 2001 for the half year ended 31 December 2020 has been received and is included on page 9 of the financial report.

The Directors’ report is signed in accordance with a resolution of the Board of Directors of Rural Funds Management Limited.

==> picture [202 x 85] intentionally omitted <==

David Bryant Director

18 February 2021

8

==> picture [77 x 59] intentionally omitted <==

Auditor’s Independence Declaration

As lead auditor for the review of Rural Funds Group for the half-year ended 31 December 2020, I declare that to the best of my knowledge and belief, there have been:

  • (a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • (b) no contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of Rural Funds Group and the entities it controlled during the period.

==> picture [61 x 83] intentionally omitted <==

Rod Dring Partner PricewaterhouseCoopers

Sydney 18 February 2021

PricewaterhouseCoopers, ABN 52 780 433 757

One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY NSW 2001 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124 T: +61 2 9659 2476, F: +61 2 8266 9999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

9

Rural Funds Group

Consolidated Statement of Comprehensive Income

For the half year ended 31 December 2020

31 December 31 December
2020 2019
Note $'000 $'000
Continuing operations
Revenue B3 33,916 32,433
Other income B3 2,859 1,405
Management fees (5,424) (4,710)
Property expenses (1,156) (841)
Finance costs (5,280) (5,041)
Other expenses (2,491) (2,393)
Gain on sale of assets 32,538 13
Depreciation and impairments - other (268) (565)
Depreciation - bearer plants C3 (2,019) (2,405)
Impairment of bearer plants C3 - (499)
Change in fair value of investment property C2 5,832 9,948
Impairment of property - owner occupied C6 (1,651) -
Change in fair value of interest rate swaps 2,939 178
Impairment of intangible assets C5 (467) (86)
Change in fair value of financial assets/liabilities (24) (24)
Net profit before income tax from continuing operations 59,304 27,413
Income tax expense (879) (460)
Net profit after income tax from continuing operations 58,425 26,953
Net profit before income tax from discontinued operations - 2,220
Income tax expense on discontinued operations - (57)
Net profit after income tax from discontinued operations - 2,163
Net profit after income tax 58,425 29,116
Other comprehensive income:
Items that will not be reclassified to profit or loss
Revaluation increment - Bearer plants C3 - 615
Income tax relating to these items - -
Other comprehensive income for the half year, net of tax - 615
Total comprehensive income attributable to unitholders 58,425 29,731

The accompanying notes form part of these financial statements.

10

Rural Funds Group

Consolidated Statement of Comprehensive Income

For the half year ended 31 December 2020

31 December 31 December
2020 2019
Note $'000 $'000
Total net profit after income tax for the half year
attributable to unitholders arising from:
Rural Funds Trust 57,144 28,540
RF Active (non-controlling interest) 1,281 576
58,425 29,116
Total comprehensive income for the half year
attributable to unitholders arising from:
Rural Funds Trust 57,144 29,155
RF Active (non-controlling interest) 1,281 576
58,425 29,731
Total comprehensive income for the half year
attributable to unitholders arising from:
Continuing operations 58,425 27,568
Discontinued operations - 2,163
58,425 29,731
Earnings per unit
Basic and diluted earnings per unit from continuing operations:
Per stapled unit (cents) 17.26 8.04
Per unit of Rural Funds Trust (cents) 16.88 7.87
Per unit of RF Active (cents) 0.38 0.17
Basic and diluted earnings per unit attributable to the unitholders:
Per stapled unit (cents) 17.26 8.69
Per unit of Rural Funds Trust (cents) 16.88 8.52
Per unit of RF Active (cents) 0.38 0.17

The accompanying notes form part of these financial statements.

11

Rural Funds Group

Consolidated Statement of Financial Position As at 31 December 2020

31 December 30 June
2020 2020
Note $'000 $'000
ASSETS
Current assets
Cash and cash equivalents 10,924 5,085
Trade and other receivables 4,439 5,446
Biological assets E2 822 -
Assets held for sale C8 4,111 63,358
Other current assets 3,010 2,688
Total current assets 23,306 76,577
Non-current assets
Investment property C2 551,242 474,838
Plant and equipment - bearer plants C3 153,116 153,528
Financial assets C4, E1 105,526 100,225
Intangible assets C5 113,130 106,551
Property - owner occupied C6 28,238 -
Plant and equipment - other C7 8,022 3,201
Total non-current assets 959,274 838,343
Total assets 982,580 914,920
LIABILITIES
Current liabilities
Trade and other payables 10,234 3,502
Interest bearing liabilities D1 2,612 3,814
Income tax payable 1,606 1,533
Derivative financial liabilities 3,785 3,666
Distributions payable 9,943 9,460
Total current liabilities 28,180 21,975
Non-current liabilities
Interest bearing liabilities D1 319,243 297,248
Other non-current liabilities 3,948 3,877
Derivative financial liabilities 24,941 27,999
Deferred tax liabilities 6,454 5,855
Total non-current liabilities 354,586 334,979
Total liabilities (excluding net assets attributable to
unitholders)
382,766 356,954
Net assets attributable to unitholders 599,814 557,966
Total liabilities 982,580 914,920

*Water entitlements are held at cost less accumulated impairment in the Consolidated Statement of Financial Position in accordance with accounting standards. Refer to note B1 Segment information, for disclosure of the Directors’ valuation of water entitlements, which are supported by independent property valuations.

The accompanying notes form part of these financial statements.

12

Rural Funds Group

Consolidated Statement of Financial Position

As at 31 December 2020

31 December 30 June
2020 2020
Note $'000 $'000
NET ASSETS ATTRIBUTABLE TO UNITHOLDERS
Unitholders of Rural Funds Trust
Issued units 364,415 355,923
Asset revaluation reserve 44,064 59,412
Retained earnings 179,026 131,628
Parent entity interest 587,505 546,963
Unitholders of RF Active
Issued units 4,676 4,651
Retained earnings 7,633 6,352
Non-controlling interest 12,309 11,003
Total net assets attributable to unitholders 599,814 557,966

The accompanying notes form part of these financial statements.

13

Rural Funds Group

Consolidated Statement of Changes in Net Assets Attributable to Unitholders For the half year ended 31 December 2020

Asset Non-
Issued revaluation
Retained
controlling
31 December 2020 Note units reserve
earnings

Total
interest Total
$'000 $'000
$'000

$'000
$'000 $'000
Balance at 1 July 2020 355,923 59,412
131,628

546,963
11,003 557,966
Other comprehensive income - -
-

-
- -
Total other comprehensive
income - -
-

-
- -
Profit before income tax - -
57,474

57,474
1,830 59,304
Income tax expense - -
(330)

(330)
(549) (879)
Total comprehensive income
for theperiod
- -
57,144

57,144
1,281 58,425
Transfer on disposal of bearer
to retained earnings
plants - (15,348)
15,348

-
- -
Issued units
Units issued during the period D2 2,499 -
-

2,499
25 2,524
Issue costs D2 - -
-

-
- -
Total issued units 2,499 -
-

2,499
25 2,524
Distributions to unitholders 5,993 -
(25,094)

(19,101)
- (19,101)
Balance at 31 December 2020 364,415 44,064
179,026

587,505
12,309 599,814
Asset Non-
Issued revaluation
Retained
controlling
31 December 2019 units reserve
earnings

Total
interest Total
$'000 $'000
$'000

$'000
$'000 $'000
Balance at 1 July 2019 358,269 46,462
114,565

519,296
6,576 525,872
Other comprehensive income - 615
-

615
- 615
Total other comprehensive
income
- 615
-

615
- 615
Profit before income tax - -
28,827

28,827
806 29,633
Income tax expense - -
(287)
(287) (230) (517)
Total comprehensive income
for theperiod
- 615
28,540

29,155
576 29,731
Issued units
Units issued during the period D2 3,154 -
-

3,154
33 3,187
Issue costs D2 79 -
-

79
- 79
Total issued units 3,233 -
-

3,233
33 3,266
Distributions to unitholders (6,848) -
(11,343)
(18,191) - (18,191)
Balance at 31 December 2019 354,654 47,077
131,762

533,493
7,185 540,678

The accompanying notes form part of these financial statements.

14

Rural Funds Group

Consolidated Statement of Cash Flows

For the half year ended 31 December 2020

31 December 31 December
2020 2019
Note $'000 $'000
Cash flows from operating activities
Receipts from customers (inclusive of GST) 40,091 42,597
Payments to suppliers (inclusive of GST) (11,648) (17,284)
Interest received 26 45
Finance income 5,992 4,876
Finance costs (5,280) (5,667)
Income tax paid (206) -
Net cash inflow from operating activities 28,975 24,567
Cash flows from investing activities
Payments for investment property C2 (72,443) (11,655)
Payments for plant and equipment - bearer plants C3 (1,549) (2,525)
Payments for intangible assets C5 (7,046) (979)
Payments for financial assets C4 (5,307) (13,580)
Payments for property – owner occupied C6 (29,889) -
Payments for plant and equipment C6 (4,940) (617)
Proceeds from sale of Mooral assets 93,300 -
Proceeds from sale of plant and equipment - 63
Proceeds from other assets/liabilities - 455
Proceeds from sale of poultry assets - 71,913
Transaction costs on disposal of poultry assets - (487)
Distributions received 39 50
Net cash inflow/(outflow) from investing activities (27,835) 42,638
Cash flows from financing activities
Proceeds from issue of units D2 2,524 3,266
Proceeds from borrowings 136,291 42,146
Repayment of borrowings (115,498) (55,754)
Distributions paid (18,618) (17,740)
Net cash (outflow)/inflow from financing activities 4,699 (28,082)
Net increase in cash and cash equivalents held 5,839 39,123
Cash and cash equivalents at the beginning of the period 5,085 2,588
Cash and cash equivalents at the end of the period 10,924 41,711

The accompanying notes form part of these financial statements.

15

Rural Funds Group

Notes to the Financial Statements

31 December 2020

A. REPORT OVERVIEW

General information

This financial report covers the consolidated financial statements and notes of Rural Funds Trust and its Controlled Entities including RF Active (Rural Funds Group, the Group or collectively the Trusts). Rural Funds Group is a for profit entity incorporated and domiciled in Australia. The Directors of the Responsible Entity authorised the Financial Report for issue on 18 February 2021 and have the power to amend and reissue the Financial Report.

Items included in the financial statements of each of the Group entities are measured using the currency of the primary economic environment in which the entity operates (functional currency). The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and presentation currency.

The separate financial statements and notes of the parent entity, Rural Funds Trust, have not been presented within this financial report as permitted by amendments made to the Corporations Act 2001 .

COVID-19 outbreak

The outbreak of Coronavirus Disease 2019 was ongoing during the half year ended 31 December 2020. There have been unprecedented measures put in place by the Australian Government, as well as governments across the globe, to contain the coronavirus which has led to significant uncertainty and has had a significant impact on the Australian and global economies. Following the outbreak, the Group continues to operate with no significant impacts to its ongoing operation to date. RFM will continue to monitor the potential impacts of the outbreak.

Basis of preparation

The Trusts have common business objectives and operate collectively as an economic entity known as Rural Funds Group. The financial statements are general purpose financial statements that have been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, and other authoritative pronouncements of the Australian Accounting Standards Board, the Corporations Act 2001 and the Trusts’ Constitution. The report has been prepared on a going concern basis.

The financial statements and notes comply with International Financial Reporting Standards as issued by the International Accounting Standards Board. The significant accounting policies used in the preparation and presentation of these financial statements are provided below and are consistent with prior reporting periods unless otherwise stated. The financial statements are based on historical cost, except for the measurement at fair value of selected non-current assets, financial assets and financial liabilities.

This general purpose financial report for the half year ended 31 December 2020 has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001. The half year financial report does not include all notes of the type normally included within the annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the Group as the full financial report.

It is recommended that the half year financial report be read in conjunction with the annual financial report for the financial year ended 30 June 2020 and any public announcements made by the Group during the half year in accordance with continuous disclosure requirements arising under the Corporations Act 2001.

These financial statements are consolidated financial statements and accompanying notes of both Rural Funds Trust and RF Active.

Rounding of amounts

The Group is an entity to which ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 applies and accordingly amounts in the consolidated financial statements and Directors’ report have been rounded to the nearest thousand dollars.

Principles of consolidation

The consolidated financial statements include the financial position and performance of controlled entities from the date on which control is obtained until the date that control is lost.

Intragroup assets, liabilities, income, expenses and cash flows relating to transactions between entities in the consolidated Group have been eliminated in full for the purpose of these financial statements.

Appropriate adjustments have been made to the controlled entity’s financial position, performance and cash flows where the accounting policies used by that entity were different from those adopted by the consolidated entity. All controlled entities have a 30 June financial year end.

16

Rural Funds Group

Notes to the Financial Statements

31 December 2020

Principles of consolidation (continued)

Controlled entities

In accordance with AASB 3 Business Combinations , Rural Funds Trust is deemed to control RF Active from the stapling date of 16 October 2014. Rural Funds Trust is considered to be the acquirer of RF Active due to the size of the respective entities and as the stapling transaction and capitalisation of RF Active was funded by a distribution from Rural Funds Trust that was compulsorily used to subscribe for units in RF Active.

Significant accounting judgements, estimates and assumptions

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements, estimates and assumptions in relation to assets, liabilities, contingent liabilities, revenue and expenses.

Management bases its judgements, estimates and assumptions on historical experience and on other various factors it believes to be reasonable under the circumstances, the result of which form the basis of the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions and may materially affect financial results or the financial position reported in future periods.

The following are areas for which significant judgements, estimates or assumptions are made:

Valuation of property related assets

Independent valuations on the Group’s properties are obtained, ensuring that each property will have been independently valued every two financial years or more often where appropriate. Independent valuation reports assess and provide value for properties in their entirety.

Significant judgement is applied in order to allocate the total property value, as disclosed in the independent valuation reports where applicable, to investment property, bearer plants and water entitlements. The allocation technique will vary depending on the nature of the lease arrangement.

Where information is available, each component of the property, meaning the land and infrastructure, the trees and any water assets, disclosed in the financial statements as investment property, bearer plants and water entitlements, will be allocated on an encumbered (subject to lease) basis.

If this information is not available, the valuation report may provide additional information, such as the summation basis of the unencumbered (not subject to lease) value, which along with other sources, including the nature of capital expenditure on the property, is used to determine the encumbered allocation to components. Significant judgement is applied as part of these allocations, which vary from property to property, given the individual circumstances of the leasing arrangements. The allocation technique may change to reflect the best estimate of fair value attributable to each component at reporting date. Allocation techniques are disclosed in Note C1.

Estimation of useful lives of bearer plants

The useful lives of bearer plants have been estimated by assessing industry data. The useful lives of bearer plants are disclosed in Note C3.

Comparative amounts

Comparative amounts have not been restated unless otherwise noted.

Working capital

Working capital at 31 December 2020 is impacted by the timing of distributions. Based on the forecast cash flows, the Group believes it can pay all its debts as and when they fall due for at least a minimum period of 12 months from the date of these accounts. The Group has sufficient headroom in its bank facility limit to draw upon as at 31 December 2020, subject to compliance with the Group’s bank covenants.

17

Rural Funds Group

Notes to the Financial Statements

31 December 2020

B. RESULTS

B1 Segment information

The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Directors of the Responsible Entity. During the half year ended 31 December 2020, the Group held property in agricultural sectors presented in five segments (30 June 2020: six segments) each holding and leasing agricultural property and equipment. Segment revenue includes rental income, finance income and interest income. Segment property assets include investment property, bearer plants, intangible assets and plant and equipment. Revenue and property assets not categorised in these sectors are managed at a corporate level. Liabilities and direct or indirect expenses are not allocated to individual segments as these are reviewed by the chief operating decision maker on a consolidated basis.

Segment revenue and revaluation movements

Segment revenue and revaluation movements
Almonds Cattle Vineyards Cropping Macadamias Poultry
Other
Total
(discontinued)
31 December 2020 $'000 $'000 $'000 $'000 $'000 $'000
$'000
$'000
Rental revenue 16,757 6,751 2,014 1,539 699 -
121
27,881
Rental revenue – straight-lining (824) 227 76 - - -
-
(521)
Interest received - 22 - 2 - -
2
26
Finance income 12 6,502 - - 16 -
-
6,530
Total revenue 15,945 13,502 2,090 1,541 715 -
123
33,916
Gain on disposal 32,562 - - - - -
(24)
32,538
Depreciation - bearer plants (1,428) - (483) - (108) -
-
(2,019)

Change in fair value through profit or loss
1,052 7,087 - (3,351) (1,098) -
-
3,690
Total revaluation 1,052 7,087 - (3,351) (1,098) -
-
3,690

Revaluation for the cattle segment largely relates to the external valuation of Rewan. The revaluation increment is mainly due to market movements.

Revaluation of the Maryborough assets has been allocated to the Cropping, Macadamias and Other segments. The revaluation largely relates to transaction costs that have been written off as part of the acquisition. Refer to section B1 – Maryborough note for further details of the segment allocation.

Refer to section C1 for details on properties valued during the half year.

18

Rural Funds Group

Notes to the Financial Statements

31 December 2020

B1 Segment information (continued)

Segment revenue and revaluation movements (continued)

Almonds
Cattle
Vineyards Cropping
Macadamias
Poultry Other Total
(discontinued)
31 December 2019 $'000
$'000
$'000 $'000
$'000
$'000 $'000 $'000
Rental revenue 16,474
5,727
1,936 1,619
661
5,133 122 31,672
Rental revenue – straight-lining 360
228
55 -
3
- - 646
Interest received -
-
- -
-
26 19 45
Finance income 5
5,223
- -
1
- - 5,229
Total revenue 16,839
11,178
1,991 1,619
665
5,159 144 37,592
Depreciation - bearer plants (1,815)
-
(483) - (107) - - (2,405)
Loss on disposal -
-
- -
-
(516) - (516)
Change in fair value through profit or loss - 9,295 - -
44
(1,250) - 8,089
Revaluation increment through other comprehensive income -
-
- -
615
- - 615
Total revaluation - 9,295 - -
659
(1,250) - 8,704

19

Rural Funds Group

Notes to the Financial Statements

31 December 2020

B1 Segment information (continued)

Segment assets

Almonds
Cattle
Vineyards Cropping Macadamias Unallocated
Total
31 December 2020 $'000
$'000
$'000 $'000 $'000 $'000
$'000
Investment property 130,128
264,821
38,181 75,576 42,536 - 551,242
Plant and equipment - bearer plants 126,250
-
19,273 - 7,593 - 153,116
Financial assets - property related 11,797
89,368
796 - 880 17
102,858
Intangible assets (water) 66,707
2,947
500 7,908 3,504 31,564
113,130
Property - owner occupied -
-
- 28,238 - -
28,238
Plant and equipment 111
621
- 3,867 3,423 - 8,022
Assets held for sale 4,111
-
- - - - 4,111
Total property assets per statutory accounts 339,104
357,757
58,750 115,589 57,936 31,581
960,717
Revaluation of intangible assets per director's valuation 43,018
-
4,688 - 53 33,652
81,411
Total adjusted property assets at director's valuation 382,122
357,757
63,438 115,589 57,989 65,233
1,042,128
Other assets per statutory accounts -
-
- - - 21,863 21,863
Total adjusted assets 382,122
357,757
63,438 115,589 57,989 87,096 1,063,991
30 June 2020
Investment property 127,519
249,534
38,170 47,896 11,719 - 474,838
Plant and equipment - bearer plants 126,805
-
19,756 - 6,967 - 153,528
Financial assets - property related 12,621
83,382
720 - 817 17
97,557
Intangible assets (water) 66,707
2,947
500 3,672 1,161 31,564
106,551
Plant and equipment - 510 - 1,048 1,643 - 3,201
Assets held for sale 63,358
-
- - - - 63,358
Total property assets per statutory accounts 397,010
336,373
59,146 52,616 22,307 31,581
899,033
Revaluation of intangible assets per director's valuation 59,306
-
4,688 - 53 33,652
97,699
Total adjusted property assets at director's valuation 456,316
336,373
63,834 52,616 22,360 65,233
996,732
Other assets per statutory accounts -
-
- - - 15,887 15,887
Total adjusted assets 456,316
336,373
63,834 52,616 22,360 81,120
1,012,619

20

Rural Funds Group

Notes to the Financial Statements

31 December 2020

B1 Segment information (continued)

Maryborough allocation

The Maryborough properties located in Queensland, comprise of 5,258 hectares and 7,740 ML of water entitlements, with areas having potential to be developed into a planned 2,200 hectares of macadamia orchards. While in the development phase, parts of the property will be:

  • Under development into macadamia orchards (classified as Investment property)

  • Leased out to different parties for cropping operations (classified as investment property)

  • Owner occupied and carrying out various cropping operations (classified as property – owner occupied). While these properties are being operated by the Group, the intention is for these properties to be leased out and/or developed into macadamia orchards.

Revaluation movements for the period largely relates to transaction costs that have been written off as part of the acquisition.

Revaluation

Revaluation
Cropping Macadamias Total
31 December 2020 $'000 $'000 $'000
Change in fair value of investment property (1,400) (932) (2,332)
Impairment of Property - owner occupied (1,651) - (1,651)
Impairment of intangible assets (301) (166) (467)
Total revaluation (3,352) (1,098) (4,450)
Assets
Cropping
Macadamias

Total
31 December 2020 $'000
$'000

$'000
Investment Property 23,973
16,093

40,066
Plant and equipment - bearer plants -
33

33
Property - owner occupied 28,238
-
28,238
Intangible assets 4,236
2,343

6,579
Total property assets per statutory accounts 56,447
18,469

74,916
Revaluation of intangible assets per director's valuation -
-

-
Total adjusted property assets at director's valuation
56,447

18,469

74,916

21

Rural Funds Group

Notes to the Financial Statements

31 December 2020

B1 Segment information (continued)

Net asset value adjusted for water rights

The chief operating decision maker of RFF assesses the segments on property asset values adjusted for water rights. RFF owns permanent water rights and entitlements which are recorded at historical cost less accumulated impairment losses. Such rights have an indefinite life and are not depreciated. The carrying value is tested annually for impairment as well as for possible reversal of impairment. If events or changes in circumstances indicate impairment, or reversal of impairment, the carrying value is adjusted to take account of impairment losses.

The book value of the water rights (including investments in BIL and CICL recognised as financial assets) at 31 December 2020 is $125,114,000 (30 June 2020: $129,246,000).

Independent valuations on the Group’s properties are obtained, ensuring that each property will have been independently valued every two years or more often where appropriate. Independent valuation reports assess and provide value for properties in their entirety. The independent valuation reports contains information with which judgement is applied in order to allocate values to investment property, bearer plants and water entitlements. The Directors have taken into account the most recent valuations on each property and consider that they remain a reasonable estimate and on this basis the fair value of water entitlements before deferred tax adjustments at 31 December 2020 was $206,525,000 (30 June 2020: $226,945,000) representing the value of the water rights of $81,411,000 (30 June 2020: $97,699,000) above cost.

The following is a reconciliation of the book value at 31 December 2020 to an adjusted value based on the Directors’ valuation of the water rights which are assessed by the chief operating decision maker.

Per Statutory
Revaluation of
Consolidated
water
Statement of
entitlements
Directors'
Financial
per Directors'
valuation
Position
valuation
(Adjusted)
$'000
$'000
$'000
Assets
Total current assets 23,306
-
23,306
Total non-current assets 959,274
81,411
1,040,685
Total assets 982,580
81,411
1,063,991
Liabilities
Total current liabilities 28,180
-
28,180
Total non-current liabilities 354,586
-
354,586
Total liabilities (excluding net assets attributable to
unitholders)
382,766
-
382,766
Net assets attributable to unitholders 599,814
81,411
681,225
Net asset value per unit ($) 1.77
0.24
2.01

22

Rural Funds Group

Notes to the Financial Statements

31 December 2020

B1 Segment information (continued)

B1 Segment information (continued)
Total property assets by property
31 December
2020
Adjusted
30 June
2020
Adjusted
Most Recent Independent
Valuation


Area
property
value
property
value*
Date
Encumbered
valuation
31 December 2020
$'000
$'000
$'000
$'000
Almonds
Mooral (NSW) (held for sale)
N/A
4,111
75,879
-
-
Yilgah (NSW)
1,006 ha
105,784
105,112
Mar 2020
105,000
Tocabil (NSW)
603 ha
47,157
47,119
Mar 2020
47,000
Kerarbury (NSW)
2,530 ha
224,626
223,282
Mar 2020
223,000
Cattle
Rewan (QLD)
17,479 ha
50,400
43,159
Dec 2020
50,400
Mutton Hole (QLD)
140,300 ha
9,448
9,209
Jun 2019
8,695
Oakland Park (QLD)
85,500 ha
5,859
5,605
Jun 2019
5,365
Natal Aggregation (QLD)
390,600 ha
64,735
63,700
Dec 2019
63,700
Comanche (QLD)
7,600 ha
23,397
22,003
Jun 2020
21,997
Cerberus (QLD)
8,280 ha
13,925
13,849
Jun 2020
13,844
Dyamberin (NSW)
1,728 ha
13,944
13,900
Jun 2020
13,900
JBS Feedlots Finance Lease Receivable
(NSW/QLD)
150,000 hd
55,384
54,846
N/A
N/A

Woodburn (NSW)
1,063 ha
7,340
7,300
Jun 2020
7,300
Cobungra (VIC)
6,500 ha
35,307
35,050
Feb 2019
35,000
Feb 2020
11,700
Feb 2020
4,900
Feb 2020
4,900
Jun 2020
1,800
Petro (WA)
2,942 ha
11,700
11,700
High Hill (WA)
1,601 ha
4,900
4,900
Willara (WA)
1,653 ha
4,900
4,900
Wattlebank (QLD)
321 ha
1,862
1,795
Yarra (QLD)
2,173 ha
6,219
6,194
Jun 2020
6,150
Homehill (QLD)
4,925 ha
12,463
7,750
Jun 2020
7,750
Cropping
Lynora Downs (QLD)
4,880 ha
36,246
33,736
Jun 2019
33,050
Mayneland (QLD)
2,942 ha
19,030
17,832
Apr 2020
17,500
Maryborough – Cropping (QLD)
4,140 ha
56,447
-
Sep 2020
56,386
Macadamias
Swan Ridge (QLD)
130 ha
6,703
6,653
Oct 2019
6,400
Moore Park (QLD)
104 ha
3,917
3,953
Oct 2019
4,000
Bonmac (QLD)
27 ha
2,815
2,852
Oct 2019
2,900
Cygnet (QLD)
38 ha
2,311
1,770
-
-
Swan Ridge South (QLD)
40 ha
1,679
1,645
-
-
Nursery Farm (QLD)
40 ha
4,667
3,028
-
-
Riverton (QLD)
1,015 total ha
6,508
-
-
-
Stoneleigh (QLD)
1,293 total ha
6,618
-
-
-
Maryborough – Macadamias (QLD)
1,118 total ha
18,469
-
Sep 2020
18,273
Vineyards
Kleinig (SA)
206 ha
22,098
22,286
Jun 2019
22,700
Geier (SA)
243 ha
27,523
27,748
Jun 2019
28,200
Dohnt (SA)
30 ha
1,026
1,019
Jun 2019
1,025
Hahn (SA)
50 ha
5,120
5,154
Jun 2019
4,850
Mundy and Murphy (SA)
55 ha
4,047
4,062
Jun 2019
3,800
Rosebank (VIC)
82 ha
3,348
3,365
Jun 2019
3,400
Water
River water (NSW)
8,754 ML
65,216
65,216
Jun 2020
65,217
Totalproperty and water assets
997,249
957,571
Cattle finance leases and other assets
34,182
29,031
Plant and equipment
8,022
3,201
Other receivables and equipment leases
2,675
3,161
Plant and equipment held for sale
-
3,768
Total adjustedproperty assets
1,042,128
996,732
  • Unless otherwise denoted, the almond, vineyard and macadamia areas detailed refer to planted and planned development areas.

23

Rural Funds Group

Notes to the Financial Statements

31 December 2020

B1 Segment information (continued)

Total property assets by property (continued)

Revaluations from external valuations

The cattle properties have increased in value during the half year ended 31 December 2020. An external valuation was completed for the Rewan property during the half year ended 31 December 2020. The uplift has been largely due to the external valuer’s assessment of the value of the land which can be measured by an increase in the rate of adult equivalents for the property. The uplift has been driven by improved demand and market sentiment for cattle properties in the region. Demand and market sentiment have also been affected by a decrease in the cost of funding. Further information on the significant unobservable inputs adopted by the external valuer in the fair value measurement of the properties is described in note C1.

Adjusted property values movements subsequent to external revaluations

Increases to the adjusted property value from the last encumbered valuation is primarily a result of new acquisitions or capital expenditure subsequent to the valuation, designed to improve an asset’s productivity and value.

Decrease to the adjusted property value from the last encumbered valuation is primarily a result of depreciation on the bearer plants.

24

Rural Funds Group

Notes to the Financial Statements

31 December 2020

B2 Adjusted funds from operations (AFFO)

The following presents the components of adjusted funds from operations (AFFO) and provides a reconciliation from AFFO to Net profit after income tax which is assessed by the chief operating decision maker.

31 December 31 December
2020 2019
$'000 $'000
Continuing operations
Revenue 33,916 32,433
Other income 2,859 1,405
Management fees (5,424) (4,710)
Property expenses (1,156) (841)
Finance costs (5,280) (5,041)
Other expenses (2,491) (2,393)
Straight-lining of rental revenue 521 (646)
Interest component of JBS feedlot finance lease (538) (346)
Income tax payable on public trading trust (RF Active) (237) (173)
Discontinued operations
Revenue - 5,159
Other income - 4
Management fees - (334)
Property expenses - (28)
Finance costs - (626)
Other expenses - (150)
Income taxpayable onpublic tradingtrust(RF Active) - (57)
Adjusted Funds From Operations(AFFO) 22,170 23,656
Change in fair value of interest rate swaps 2,939 178
Depreciation and impairments - other (268) (604)
Depreciation - bearer plants (2,019) (2,405)
Impairment of bearer plants - (499)
Change in fair value of investment property 5,832 9,948
Change in fair value of investment property - discontinued operations
-
(1,250)
Change in fair value of financial assets/liabilities (24) (24)
Impairment of intangible assets (467) (86)
Impairment of property - owner occupied (1,651) -
Straight-lining of rental revenue (521) 646
Interest component of JBS feedlot finance lease 538 346
Income tax expense (642) (287)
Gain/(loss) on sale of assets 32,538 (16)
Loss on disposal - one off transaction costs on disposal - (487)
Netprofit after income tax 58,425 29,116
AFFO cents per unit 6.6 7.1

25

Rural Funds Group

Notes to the Financial Statements

31 December 2020

B3 Revenue

B3 Revenue
31 December 31 December
2020 2019
Continuing operations $’000 $’000
Rental income 27,360 27,185
Finance income 6,530 5,229
Interest received 26 19
Total 33,916 32,433
Discontinued operations
Rental income - 5,133
Interest received - 26
Total - 5,159

The Group’s revenue is largely comprised of income under leases and finance income. All revenue is stated net of the amount of goods and services tax (GST).

Rental income arises from the leasing of property assets and operational plant and equipment and is accounted for on a straight-line basis over the period of the lease. The respective leased assets are included in the Consolidated Statement of Financial Position based on that nature.

Finance income arises from the provision of financial guarantees and working capital loans, finance leases on cattle feedlots and cattle breeders and leased agricultural plant and equipment and recognised on an accrual basis using the effective interest rate method.

Other Income

Other Income
31 December 31 December
2020 2019
$’000 $’000
Sale of temporary water allocations 2,806 1,276
Other income 53 129
Other income – discontinued operations - 4
Total 2,859 1,409

Expenses

Expenses such as Responsible Entity fees, property expenses and overheads are recognised on an accruals basis. Interest expenses are recognised on an accrual basis using the effective interest method.

B4 Distributions

The group paid and declared the following distributions during the half year:

Cents Total
per unit $
Distribution declared 2 June 2020, paid 31 July 2020 2.7118 9,158,113
Distribution declared 1 September 2020, paid 30 October 2020 2.8203 9,542,697
Distribution declared 2 December 2020, paid 29 January 2021 2.8203 9,558,150

26

Rural Funds Group

Notes to the Financial Statements

31 December 2020

C. PROPERTY ASSETS

This section includes detailed information regarding RFF’s properties, which are made up of multiple line items on the Consolidated Statement of Financial Position including Investment property, Plant and equipment – bearer plants, Intangible assets, Financial assets, Property – owner occupied and Plant and equipment – other.

C1 RFF property assets

C1 RFF property assets
31 December 30 June
2020 2020
$’000 $’000
Investment property C2 551,242 474,838
Plant and equipment – bearer plants C3 153,116 153,528
Financial assets – property related C4 102,858 97,557
Intangible assets C5 113,130 106,551
Property – owner occupied C6 28,238 -
Plant and equipment – other C7 8,022 3,201
Asset held for sale C8 4,111 63,358
Total 960,717 899,033

Rental income and fair value movements from RFF property assets

31 December 31 December
2020 2019
Continuing operations (including Mooral) $’000 $’000
Rental income from property assets 33,890 32,414
Change in fair value of investment property 5,832 9,948
Revaluation increment/(decrement) – bearer plants - 116
Discontinued operations
Rental income from property assets - 5,133
Change in fair value of investment property - (1,250)
Loss on disposal - (516)

Key changes to the property portfolio during the half year:

  • In November 2020, the Group settled on the Maryborough acquisition, consisting of 5,258 hectares of sugar cane farms and 7,740 megalitres of water entitlements located in Maryborough, Queensland and associated plant and equipment for approximately $83.7m including transaction costs. The farms will progressively be converted to approximately 2,200 hectares of macadamia orchards with a substantial portion of the remaining area able to be used for cropping.

  • In November 2020, the Group purchased the Riverton property located in the Fitzroy region in Queensland for $6.5m including transaction costs with potential for development into macadamia orchards.

  • In December 2020, the Group purchased the Stoneleigh property located in the Fitzroy region in Queensland for $6.6m including transaction costs with potential for development into macadamia orchards.

  • In December 2020, the Group completed the sale of the Mooral almond orchard and associated plant and equipment for a contracted price of approximately $98.0m excluding transaction costs and adjustments. A remaining portion of the land contracted for $4.1m as part of the transaction is expected to settle in the second half of the financial year.

  • In December 2020, the Group purchased an additional 1,655 hectares of land as part of the Homehill property, located in the Fitzroy region in Queensland for $4.3m including transaction costs.

27

Rural Funds Group

Notes to the Financial Statements

31 December 2020

C1 RFF property assets (continued)

Valuations

Independent valuations on the Group’s properties are obtained, ensuring that each property will have been independently valued every two financial years or more often where appropriate. Independent valuers engaged hold recognised and relevant professional qualifications with experience in agricultural properties.

The following existing properties had relevant independent valuations during the half year ended 31 December 2020:

Cattle properties Rewan

The Directors have considered independent valuations and market evidence where appropriate to determine the appropriate fair value to adopt. The Directors have adopted all valuations from independent valuers in the periods where valuations have been obtained.

The Directors have deemed that independent valuations were not required on the remaining properties as there have been no material changes to the industry, physical and geographical conditions of these properties in which the independent valuers have previously assessed. For these properties, the Directors have performed internal assessments, considering the latest valuation reports, that the carrying amount is still reflective of the fair value of the properties at reporting date.

The Group’s properties, including those under development, are carried at fair value excluding the value of water rights. Water rights are treated as intangible assets, which are held at historical cost less accumulated impairment losses. Independent valuation reports assess and provide value for properties in its entirety. The independent valuation reports contain information with which judgement is applied in order to allocate values to investment property, bearer plants and water entitlements, where relevant.

Judgement is applied in order to allocate the total property value, as disclosed in the independent valuation reports, to each component; investment property, bearer plants and water entitlements. The allocation technique will vary depending on the nature of the lease arrangement.

Where information is available, such as when provided by the external valuer, each component of the property, meaning the land and infrastructure, the trees and any water assets, disclosed in the financial statements as investment property, bearer plants and water entitlements, will be allocated on an encumbered (subject to lease) basis.

If this information is not available, the valuation report may provide additional information, such as the summation basis of the unencumbered (not subject to lease) value, which along with other sources, including the nature of capital expenditure on the property, is used to determine the encumbered allocation to components. Judgement is applied as part of these allocations which vary from property to property given the individual circumstances of the leasing arrangements. The allocation technique may change to reflect the best estimate of fair value attributable to each component at reporting date.

Valuation reports obtained during the half year ended to December 2020 have referred to circumstances of uncertainty as a result of the outbreak of COVID-19. For the avoidance of doubt, such references have not meant that the valuations cannot be relied upon but rather ensures transparency of the fact that in the current circumstances, less certainty can be attached to the valuation than would otherwise be the case. Discussions held with the valuers have confirmed that there is no expected material impact to the valuations as a result of COVID-19.

Significant accounting judgements, estimates and assumptions in relation to valuation of property assets

At the end of each reporting period, the Directors update their assessment of fair value of each property, considering the most recent independent valuations. The Directors determine a property’s value using reasonable fair value estimates from the most recent independent valuer’s valuation reports.

Independent valuation reports assess and provide fair values for properties in their entirety. Judgement is applied in order to allocate the total property values as disclosed in the independent valuation reports, to investment property, bearer plants, property – owner occupied and water entitlements. The independent valuation reports contain information with which judgement is applied to allocate values to investment property, bearer plants, property – owner occupied and water entitlements.

28

Rural Funds Group

Notes to the Financial Statements

31 December 2020

C1 RFF property assets (continued)

Valuations (continued)

Investment property, Bearer plants and Property – owner occupied

The main level 3 inputs used by the Group include discount rates, terminal capitalisation rates, capitalisation rates, rate per area of land, adult equivalent rates and carrying capacity estimated in the respective valuations based on comparable transactions and industry data. At the end of each reporting period, the directors update their assessment of the fair value of each property. Changes in level 3 fair values are analysed at each reporting date and during discussions with the independent valuers.

The following table summarises the quantitative information about the significant unobservable inputs used in recurring level 3 fair value measurement:

Segment* Fair value at Fair value at Primary
valuation
technique
Allocation
technique
Unobservable inputs** Range of inputs Range of inputs
31 December
2020
30 June
2020
31 December
2020
30 June
2020
$’000 $’000 % %
Almond orchard property 256,378 303,203 Discounted Cash
Flow
Rental base
Component based
Discount rate (%)
Terminal Capitalisation Rate (%)
7.00 – 7.75
8.50–12.50
7.00 – 7.75
8.50–12.50
Cattle property and
infrastructure
264,821 249,534 Summation
assessment
Productive unit
Component based $ per adult equivalent (AE) carrying
capacity (Backgrounding properties)
$ per adult equivalent (AE) carrying
capacity (Breeder properties)
$2,667 - $7,368
$870 - $1,555
$2,600 - $7,381
$870 - $1,507
Vineyard property and
infrastructure
57,454 57,926 Discounted Cash
Flow
Component based Discount rate (%)
Capitalisation rate (%)
8.25 – 8.75
7.50–8.00
8.25 – 8.75
7.50–8.00
Cropping property and
infrastructure
103,814 47,896 Summation
assessment
Component based Average $ per irrigated hectare
Average $ per plantable hectare
(Maryborough)
$17,909
$10,544
$17,909
-
Macadamia orchard
property
50,129 18,686 Discounted Cash
Flow
Rental base /
Proportionate
Component based
Discount rate (%)
Average $ per plantable hectare
(Development)
7.25 – 8.50
$12,065
7.25 – 8.50
-
Total 732,596 677,245

*Fair values disclosed exclude water assets. Almond orchard properties include the Mooral orchard property held for sale.

**There were no significant inter-relationships between unobservable inputs that materially affect fair values. Unobservable inputs are based on assessments by external valuers.

29

Rural Funds Group

Notes to the Financial Statements

31 December 2020

C1 RFF property assets (continued)

Valuations (continued)

Primary valuation technique

External valuations typically assess property values using different valuation techniques.

Discounted cash flow Valuation based on future net rental cash flows discounted to the present
value. The terminal value (as determined by the terminal capitalisation rate) is
typically assessed and discounted in these types of valuations. The valuer may
also use comparative sales as supportinginformation.
Summation assessment Assessment of the property on an asset by asset basis based on comparative
sales evidence and typically driven by a rate per productive hectare and
assessment of other components such as water and supporting buildings.
Productive unit Assessment on the property driven by the value per adult equivalent head that
is supported by the property and carrying capacity of the property.

Allocation technique

Independent valuation reports assess and provide value for properties in their entirety. Component allocation techniques are adopted to allocate the total property value to investment property, bearer plants, property – owner occupied and water entitlements. The component allocation technique applied is assessed on each external valuation to ensure that the allocation technique is consistent with the nature and characteristics of the property including any lease encumbrances. The allocation technique may change to reflect the best estimate of fair value attributable to each component at reporting date.

The following allocation techniques have been applied:

The following allocation techniques have been applied:
Rental base Applied for properties with long term indexed leases by allocating value to
component assets using the rental base. The rental base is identifiable and
generally determined by the cost of the assets. The allocation by rental base
reflects the encumbered nature of the assets where rental incomes are not
affected by short term market fluctuations in the value of the assets due to
lackof rental review mechanism.
Component based The encumbered value is allocated based on information in the valuation
report which enables the allocation by components on an encumbered basis.
To determine the allocation of components on an encumbered basis, the
external valuer will assess various factors such as market indicators,
comparable sales data of encumbered assets, comparable rental data and
other relevant information such as replacement cost concepts.
Component based – Almonds Applied for properties where leases include rental reviews. Information is
provided in the valuation to allocate the encumbered value of the property to
water assets, investment property and bearer plants on an encumbered
basis.
Firstly, the approach allocated value to water assets based on comparable
encumbered rental data. The value of land was determined based on
comparable sales data. Orchard infrastructure including irrigation was
determined based on a replacement cost assumption adjusted for an
estimate of the age of the assets. Bearer plants was identified as being the
residual value of the total encumbered value of the property.
Proportionate Applied for properties where leases include rental reviews and where
component based information is not able to be used. For properties with
water assets, the allocation considers the unencumbered value of water
assets and allocates this on a proportionate basis to the encumbered value
of the property. Judgement is then applied to allocate encumbered values to
investment property and bearer plants using available information, including
information from the valuation report and the nature of capital expenditure
on the relevant property.

30

Rural Funds Group

Notes to the Financial Statements

31 December 2020

C1 RFF property assets (continued)

Valuations (continued)

Unobservable inputs

Unobservable inputs are assumptions based on the assessments and determinations made by external valuers in their capacity as qualified experts which are key inputs in the valuation techniques utilised.

Discount rate (%) The higher the discount rate the lower the fair value
Terminal capitalisation rate (%) The higher the terminal capitalisation rate the lower the fair value
Capitalisation rate (%) The higher the capitalisation rate the lower the fair value
Average $ per irrigated hectare The higher the value per irrigated hectare, the higher the fair value
Average $ per plantable hectare The higher the value per plantable hectare, the higher the fair value
$ per adult equivalent carrying
capacity
The higher the value per adult equivalent carrying capacity, the higher the
fair value
C2 Investment property
31 December 2020 Almond
property
Cattle
property
Vineyard
property
Cropping
property
Macadamia
property
Poultry
property
Total
$'000
$'000
$'000
$'000
$'000
$'000
$'000
Opening net book amount 127,519
249,534
38,170
47,896
11,719
-
474,838
Acquisitions -
4,405
-
25,330
29,979
-
59,714
Additions 3,328
3,870
11
3,750
1,770
-
12,729
Classified as held for sale or
disposals
(1,771)
-
-
-
-
-
(1,771)
Lease incentives -
-
-
-
-
-
-
Amortisation of lease incentives -
(100)
-
-
-
-
(100)
Fair value adjustment 1,052
7,112
-
(1,400)
(932)
-
5,832
Closing net book amount 130,128
264,821
38,181
75,576
42,536
-
551,242
30 June 2020 Almond
property
Cattle
property
Vineyard
property
Cropping
property
Macadamia
property
Poultry
property
Total
Opening net book amount 136,016
193,447
37,651
46,260
4,857
71,096
489,327
Acquisitions -
38,753
-
-
5,329
-
44,082
Additions 7,911
3,908
519
2,170
904
285
15,697
Classified as held for sale or
disposals
(18,881)
-
-
-
-
(70,131)
(89,012)
Amortisation of lease incentives -
(200)
-
-
-
-
(200)
Fair value adjustment 2,473
13,626
-
(534)
629
(1,250)
14,944
Closing net book amount 127,519
249,534
38,170
47,896
11,719
-
474,838

Investment properties comprise land, buildings and integral infrastructure including shedding, irrigation and trellising.

Investment properties are held for long-term rental yields and capital growth and are not occupied by the Group. RFF measures and recognises investment property at fair value where the valuation technique is based on unobservable inputs. Changes in fair value are presented through profit or loss in the Consolidated Statement of Comprehensive Income.

Capital expenditure that enhances the future economic benefits of the assets are capitalised to investment property. Incentives provided are also capitalised to the investment property and are amortised on a straight-line basis over the term of the lease as a reduction of rental revenue.

31

Rural Funds Group

Notes to the Financial Statements

31 December 2020

C3 Plant and equipment – bearer plants

31 December 2020 Bearer Plants Bearer Plants
Bearer Plants –
Total
– Almonds – Vineyards
Macadamias
$’000 $’000
$’000
$’000
Opening net book amount 126,805 19,756
6,967
153,528
Additions 890 -
735
1,625
Disposals (18) -
-
(18)
Depreciation and impairment (1,427) (483) (109) (2,019)
Closing net book amount 126,250 19,273
7,593
153,116
30 June 2020 Bearer Plants Bearer Plants
Bearer Plants –
Total
– Almonds – Vineyards
Macadamias
$’000 $’000
$’000
$’000
Opening net book amount 145,226 20,721
6,968
172,915
Additions 2,897 -
100
2,997
Classified as held for sale or disposals (29,998) -
-
(29,998)
Depreciation and impairment (3,655) (965)
(217)
(4,837)
Fair value adjustment – profit and loss - -
(499)
(499)
Fair value adjustment – other comprehensive
income

12,335
-
615
12,950
Closing net book amount 126,805 19,756
6,967
153,528

Bearer plants are solely used to grow produce over their productive lives and are accounted for under AASB 116 Property, Plant and Equipment .

Bearer plants are held for long-term rental yields and are not operated by the Group. RFF initially measures and recognises bearer plants at cost. After initial measurement, the Group adopts the revaluation model and bearer plants are carried at fair value less any accumulated depreciation and accumulated impairment losses.

Bearer plants are subject to revaluations based on the Group’s valuation policies. Increases in the carrying amounts arising from revaluation of bearer plants are recognised in other comprehensive income and accumulated in net assets attributable to unitholders under asset revaluation reserve. Revaluation increases which reverse a decrease previously recognised in profit and loss are recognised in profit or loss. Revaluation decreases which offset previous increases are recognised in other comprehensive income in the asset revaluation reserve. Any other decreases are recognised in profit and loss.

Bearer plants are subject to depreciation over their respective useful lives calculated on a straight-line basis on the carrying amount. Depreciation commences when bearer plants are assumed ready for use which is based on when the trees reach maturity. The useful lives and maturity assumptions used for each class of depreciable asset are shown below:

Fixed asset class: Useful life: Depreciation commences from years:
Almond bearer plants 30 years 6 years
Vineyard bearer plants 40 years 4 years
Macadamia bearer plants 45 years 13 years

At the end of each annual reporting period, the useful life, maturity assumptions and carrying amount of each asset is reviewed. Any revisions are accounted for prospectively as a change in estimate.

32

Rural Funds Group

Notes to the Financial Statements

31 December 2020

C3 Plant and equipment – bearer plants (continued)

Bearer plants as stated on a historical cost basis is as follows:

Bearer plants as stated on a historical cost basis is as follows:
31 December 30 June
2020 2020
$’000 $’000
Cost 130,253 148,698
Accumulated depreciation (11,277) (14,389)
Accumulated impairment (2,938) (2,840)
Bearerplants (historical cost basis) 116,038 131,469
C4 Financial assets – property related
31 December 30 June
2020 2020
$’000 $’000
Investment – BIL 520 520
Investment – CICL 11,464 11,464
Finance Lease – Breeders 17,802 14,383
Finance Lease – Feedlots 55,384 54,846
Finance Lease – Equipment 1,010 978
Cattle Facility – Katena Pty Ltd ATF Schafferius Family Trust 1,300 1,300
Finance Lease – DA & JF Camm Pty Limited 3,713 1,881
Term Loan – DA & JF Camm Pty Limited 10,000 10,000
Other receivables 1,665 2,185
Total 102,858 97,557

Barossa Infrastructure Ltd (BIL) is an unlisted public Company supplying non-potable supplementary irrigation water for viticulture in the Barossa. The Group holds a minority interest in BIL.

Coleambally Irrigation Co-operative Limited (CICL) is one of Australia’s major irrigation companies and is wholly owned by its farmer members. CICL’s irrigation delivery system delivers water to 400,000 hectares of area across the Coleambally Irrigation District, in the Riverina, near Griffith, NSW. The Group holds a minority interest in CICL.

Finance Lease – Breeders is comprised of breeders owned by the Group which have been leased to Cattle JV Pty Limited, a wholly-owned subsidiary of Rural Funds Management Limited, for a term of ten years ending in 2026. As part of the arrangement, the lessee is required to maintain the breeder herd and maintain an active breeding program. During the period, additional breeders were leased to Cattle JV Pty Limited and were included as part of the breeder herd.

Finance Lease – Feedlots is comprised of feedlots leased to JBS Australia Pty Limited (JBS) for a term of ten years ending in 2028 with a repurchase call option exercisable by JBS and a sale put option exercisable by the Group. The call option held by JBS can be exercised from year six but will incur a break fee if exercised before year ten.

Finance Lease – Equipment is comprised of agricultural plant and equipment leased to 2007 Macgrove Project and Cattle JV Pty Limited.

A $1,600,000 cattle financing facility with a term of ten years was extended to Katena Pty Ltd, the lessee of the Cerberus property to fund the purchase of trade cattle. The facility is due to expire in September 2028. The balance drawn as at 31 December 2020 is $1,300,000 (30 June 2020: $1,300,000). Its fair value approximates its carrying amounts.

Finance Lease – DA & JF Camm Pty Limited comprises of cattle owned by the Group and leased to DA & JF Camm Pty Limited, the lessee of the Natal aggregation, as part of a $5,000,000 facility. The facility is due to expire in December 2022. The balance drawn as at 31 December 2020 is $3,713,000 (30 June 2020: 1,881,000). A $10,000,000 secured loan with a term of ten years was also extended to DA & JF Camm Pty Limited and is due in December 2027. Its fair value approximates its carrying amount.

Other receivables relates to recognition of rental revenue on a straight-line basis in accordance with AASB 16 Leases.

Significant accounting judgements in the valuation of Coleambally Irrigation Co-operative and Barossa Infrastructure Limited shares

The investments in BIL and CICL are treated the same as water rights, that is, recorded at historical cost less accumulated impairment losses and not revalued.

33

Rural Funds Group

Notes to the Financial Statements

31 December 2020

C5 Intangible assets

Intangible assets are made up of water rights and entitlements. Refer to note B1 for Directors’ valuation of water rights and entitlements.

31 December 2020 Almonds Cattle Vineyards Cropping Macadamias Poultry
infrastructure
Other Total
$’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000
Non-current
Opening net book amount 66,707 2,947 500 3,672 1,161 - 31,564 106,551
Additions - - - 4,537 2,509 - - 7,046
Impairment - - - (301) (166) - - (467)
Closing net book amount 66,707 2,947 500 7,908 7,740 - 31,564 113,130
Cost 67,462 3,659 500 8,209 3,756 - 31,564 115,150
Accumulated amortisation and impairment (755) (712) - (301) (252) - - (2,020)
Net book amount 66,707 2,947 500 7,908 3,504 - 31,564 113,130
30 June 2020 Almonds Cattle Vineyards Cropping Macadamias Poultry
infrastructure
Other Total
$’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000
Non-current
Opening net book amount 76,660 1,599 500 3,672 815 1,049 34,236 118,531
Additions 758 2,060 - - 432 - - 3,250
Classified as held for sale (10,711) - - - - - - (10,711)
Disposals - - - - - (1,049) (2,672) (3,721)
Impairment - (712) - - (86) - - (798)
Closing net book amount 66,707 2,947 500 3,672 1,161 - 31,564 106,551
Cost 67,462 3,659 500 3,672 1,247 - 31,564 108,104
Accumulated amortisation and impairment (755) (712) - - (86) - - (1,553)
Net book amount 66,707 2,947 500 3,672 1,161 - 31,564 106,551

34

Rural Funds Group

Notes to the Financial Statements

31 December 2020

C5 Intangible assets (continued)

Water rights

Permanent water rights and entitlements are recorded at historical cost less accumulated impairment losses. Such rights have an indefinite life and are not depreciated. The carrying value is tested annually for impairment as well as for possible reversal of impairment. If events or changes in circumstances indicate impairment, or reversal of impairment, the carrying value is adjusted to take account of impairment losses.

C6 Property – owner occupied

C6 Property – owner occupied
31 December 2020 Land Building Total
$’000 $’000 $’000
Opening net book amount - - -
Additions 28,231 1,658 29,889
Depreciation and impairment (1,651) - (1,651)
Closing net book amount 26,580 1,658 28,238

Property – owner occupied relates to owner occupied property that is being used to conduct cropping operations by the Group and accounted for under AASB 116 Property, Plant and Equipment . Property – owner occupied are held under the revaluation model.

These assets are subject to revaluations based on the Group’s valuation policies. Increases in the carrying amounts arising from revaluation of Property are recognised in other comprehensive income and accumulated in net assets attributable to unitholders under asset revaluation reserve. Revaluation increases which reverse a decrease previously recognised in profit and loss are recognised in profit or loss. Revaluation decreases which offset previous increases are recognised in other comprehensive income in the asset revaluation reserve. Any other decreases are recognised in profit and loss.

Elements of Property – owner occupied are subject to depreciation over their respective useful lives calculated on a straight-line basis on the carrying amount. The useful lives and for each class of depreciable asset are shown below:

The depreciation rates used for each class of depreciable asset are shown below:

Fixed asset class: Useful life:
Land Not applicable
Buildings 20 years

At the end of each annual reporting period, the useful life of each asset is reviewed. Any revisions are accounted for prospectively as a change in estimate.

Property – owner occupied as stated on a historical cost basis is as follows:

31 December 2020 Land Building
Total
$’000 $’000
$’000
Cost 28,231 1,658
29,889
Accumulated depreciation and impairment (1,651) -
(1,651)
Property – owner occupied (historical cost basis) 26,580 1,658
28,238

35

Rural Funds Group

Notes to the Financial Statements

31 December 2020

C7 Plant and equipment – other

C7 Plant and equipment – other
31 December 2020 Plant and equipment
Total
$’000
$’000
Opening net book amount 3,201
3,201
Additions 4,940
4,940
Transfers from held for sale 248
248
Disposals (23)
(23)
Depreciation (239)
(239)
Impairment (29)
(29)
Capitalised to developments (76)
(76)
Closing net book amount 8,022
8,022
Cost 15,208
15,208
Accumulated depreciation (5,864)
(5,864)
Accumulated impairment (1,322)
(1,322)
Net book amount 8,022
8,022
30 June 2020 Plant and equipment
Total
$’000
$’000
Opening net book amount 8,537
8,537
Additions 2,228
2,228
Classified as held for sale or disposals (4,671)
(4,671)
Depreciation (1,600)
(1,600)
Impairment (1,293)
(1,293)
Closing net book amount 3,201
3,201
Cost 10,043
10,043
Accumulated depreciation (5,549)
(5,549)
Accumulated impairment (1,293)
(1,293)
Net book amount 3,201
3,201

Classes of plant and equipment other than bearer plants are measured using the cost model as specified below. The asset is carried at its cost less any accumulated depreciation and any impairment losses. Costs include purchase price, other directly attributable costs and the initial estimate of the costs of dismantling and removing the asset, where applicable.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset is derecognised when replaced. All other repairs and maintenance are charged to profit or loss during the reporting period in which they are incurred.

The Group manages and monitors its leased assets and physically attend to properties where assets are located on a regular basis.

The depreciation rates used for each class of depreciable asset are shown below:

Fixed asset class: Useful life: Capital works in progress Not applicable Plant and equipment 2-16 years Motor vehicles 2-16 years

36

Rural Funds Group

Notes to the Financial Statements

31 December 2020

C7 Plant and equipment – other (continued)

At the end of each annual reporting period, the depreciation method, useful life and residual value of each asset is reviewed. Any revisions are accounted for prospectively as a change in estimate.

Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in profit and loss.

C8 Assets held for sale

C8 Assets held for sale
31 December 30 June
2020 2020
$’000 $’000
Investment property C2 4,111 18,881
Bearer plants C3 - 29,998
Intangible assets C5 - 10,711
Plant and equipment C6 - 3,768
Total 4,111 63,358

In December 2020, the Group completed the sale of the Mooral almond orchard and associated plant and equipment for a contracted price of approximately $98.0m excluding transaction costs and adjustments. A remaining portion of the land contracted for $4.1m as part of the transaction is expected to settle in the second half of the year. The Mooral almond orchard is not considered a separate line of business and has not been treated as a discontinued operation.

C8 Capital commitments

Capital expenditure across all properties largely relates to macadamia developments, almond property improvements, cattle property developments and cropping property developments. These commitments are contracted for but not recognised as liabilities. Increase in the commitments during the period largely relates to contracted purchases of water entitlements in relation to Rookwood Weir.

contracted purchases of water entitlements in relation to Rookwood Weir.
31 December 30 June
2020 2020
$'000 $'000
Bearer plants 91 2,728
Investment property 10,767 22,050
Intangible assets 32,400 -
Total 43,258 24,778

37

Rural Funds Group

Notes to the Financial Statements

31 December 2020

D. CAPITAL STRUCTURE AND FINANCIAL RISK MANAGEMENT

RFM, the Responsible Entity of RFF, is responsible for managing the policies designed to optimise RFF’s capital structure. This is primarily monitored through an internal gearing ratio target range of 30-35% calculated as interest bearing liabilities on adjusted total assets. The optimal capital structure is reviewed periodically, although this may be impacted by market conditions which may result in an actual position which may differ from the desired position.

D1 Interest bearing liabilities

D1 Interest bearing liabilities
31 December 30 June
2020 2020
$’000 $’000
Current
Equipment loans (ANZ) 2,573 3,775
J&F Guarantee–Credit loss provision 39 39
Total 2,612 3,814
Non-current
Borrowings (ANZ) 204,316 190,008
Borrowings(Rabobank) 114,927 107,240
Total 319,243 297,248

Interest bearing liabilities are initially recognised at fair value less any related transaction costs. Subsequent to initial recognition, interest bearing liabilities are stated at amortised cost. Any difference between cost and redemption value is recognised in the statement of comprehensive income over the entire period of the borrowings on an effective interest basis. Interest-bearing liabilities are classified as current liabilities unless the Group has an unconditional right to defer the settlement of the liability for at least twelve months from the balance sheet date.

J&F Guarantee Accounting policy

Subsequent to initial recognition, financial guarantee contracts are measured as financial liabilities at the higher of any loss allowance calculated and the amount initially recognised. A loss allowance is recognised for expected credit losses on a financial guarantee contract. The expected credit loss is assessed based on the probability of default and whether there has been a significant increase in credit risk on an ongoing basis throughout each reporting period. To assess whether there is a significant increase in credit risk, the risk of default at reporting date is compared to the risk of default at the date of initial recognition. Consideration is made to factors that could impact the financial guarantee such as actual or expected significant adverse changes in business, financial or economic conditions, and any material / adverse changes to the operating results of the associated parties of the financial guarantee.

J&F Guarantee

The J&F Guarantee is a $82.5 million limited guarantee provided by the Group to J&F Australia Pty Ltd (J&F), a wholly owned subsidiary of Rural Funds Management Limited, for a period of ten years from August 2018. From the provision of this guarantee, the Group earns a guarantee fee classified as finance income as noted in B3, paid on a monthly basis. The guarantee is currently used to support $82.5 million of J&F’s debt facility which is used for cattle purchases, feed and other costs associated with finishing the cattle on the feedlots, enabling J&F to supply cattle to JBS Australia Pty Limited (JBS) for its grain fed business. Given J&F’s primary source of income is from payments from JBS, a J&F default is only likely to occur in the event of a JBS default. In the event of a JBS default, J&F would cease buying cattle and commence selling cattle in the feedlots. As cattle are sold, J&F bank loans would be repaid. Given that lot-fed cattle can gain up to 2kgs per day, and are sold on a per kg basis, a material fall in the cattle price would be required for there to be a shortfall. The guarantee would be called to cover any shortfall between J&F borrowings and cattle sales, but limited to $82.5 million, or up to a maximum of $100.0 million if any future increases in the guarantee have been agreed.

The guarantee fee received from J&F during the period was $3,039,000. The annualised return to the Group relating to the guarantee fee arrangement for the period was approximately 10.3% inclusive of interest offset savings. There was no event of default during the period, and as a result, the guarantee has not been called.

38

Rural Funds Group

Notes to the Financial Statements

31 December 2020

D1 Interest bearing liabilities (continued)

J&F Guarantee (continued)

The financial guarantee was recognised at fair value at inception, which was nil. Subsequently, it is carried at the value of the expected credit loss. The credit loss has been calculated considering the likelihood of the financial guarantee being triggered and its financial impact on the Group. In calculating the allowance, consideration is given to counterparty risk associated with the arrangement, with JBS being the ultimate counterparty. The credit risk of JBS was determined to not have increased significantly since initial recognition, therefore the loss allowance for the guarantee has been recognised at an amount equal to 12-month expected credit losses. Consideration is also given to the value of cattle in assessing any potential shortfall should the guarantee be called by the Group. The credit loss allowance is recognised at fair value through profit or loss. The additional credit loss provision recognised in the half year was nil.

As part of the JBS transaction, the Group purchased five feedlots from JBS Australia Pty Limited (JBS) and leased them back to JBS. The feedlots are classified as a finance lease with a repurchase call option exercisable by JBS and a sale put option exercisable by the Group as noted in C4. The call option held by JBS can be exercised from year six in 2024 but will incur a break fee if exercised before year ten in 2028.

Borrowings

At 31 December 2020 the core debt facility available to the Group was $380,000,000 (30 June 2020: $335,000,000), split into two tranches, with a $270,000,000 tranche expiring in November 2022 and a $110,000,000 tranche expiring in November 2023.

As at 31 December 2020 RFF had active interest rate swaps totaling 57.3% (30 June 2020: 61.6%) of the drawn down balance to manage interest rate risk. Hedging requirements under the terms of the borrowing facility may vary with bank consent.

Loan covenants

Under the terms of the updated borrowing facility, the Group was required to comply with the following financial covenants for the half year ended 31 December 2020:

  • maintain a maximum loan to value ratio of 50%;

  • maintain net tangible assets (including water entitlements) in excess of $400,000,000;

  • a minimum hedging requirement of 40% of debt drawn under the borrowing facility; and

  • an interest cover ratio for the Group not less than 3.00:1.00.

The loan to value ratio calculation includes the J&F guarantee of $82.5 million (30 June 2020: $82.5 million).

Rural Funds Group has complied with the financial covenants of its borrowing facilities during the period.

Loan amounts are provided at the Bankers’ floating rate, plus a margin. For bank reporting purposes, these assets are valued at market value based on latest external valuation report. Refer to section B1 for Directors’ valuation of water rights and entitlements.

Borrowings with Australian and New Zealand Banking Group (ANZ) and Rabobank Australia Group (Rabobank) are secured by:

  • a fixed and floating charge over the assets held by Australian Executor Trustee Limited (AETL) as custodian for Rural Funds Trust, RFM Australian Wine Fund (a subsidiary of Rural Funds Trust) and RF Active; and

  • registered mortgages over all property owned by the Rural Funds Trust and its subsidiaries provided by AETL as custodian for Rural Funds Trust and its subsidiaries.

39

Rural Funds Group

Notes to the Financial Statements

31 December 2020

D2 Issued units

31 December 31 December 31 December 31 December
2020 2019
No.
$’000
No. $’000
Units on issue at the beginning of the period 337,713,420
360,574
334,263,593 362,853
Units issued during the period 1,192,016
2,524
1,595,881 3,266
Distributions to unitholders -
5,993
- (6,848)
Units on issue 338,905,436
369,091
335,859,474 359,271

The holders of ordinary units are entitled to participate in distributions and the proceeds on winding up of the Group. On a show of hands at meetings of the Group, each holder of ordinary units has one vote in person or by proxy, and upon a poll each unit is entitled to one vote. Voting is determined based on the closing market value of each unit.

The Group does not have authorised capital or par value in respect of its units.

An increase to the value of units on issue is the result of retained earnings distributed to unitholders exceeding the amount of the distribution for the period.

40

Rural Funds Group

Notes to the Financial Statements

31 December 2020

E. OTHER INFORMATION

E1 Financial assets – other (non-property related)

E1 Financial assets – other (non-property related)
31 December 30 June
2020 2020
$’000 $’000
Investment - Macadamia Processing Co 664 664
Investment - Almondco Australia Limited 2,004 2,004
Total 2,668 2,668

The Group’s investments in Marquis Macadamias Limited (formerly Macadamia Processing Co Limited) and Almondco Australia Limited are held at fair value through profit and loss. Fair value has been assessed based on financial information relating to the investment and management’s assessment of net realisable value.

E2 Biological assets

E2 Biological assets
31 December 30 June
2020 2020
$'000 $'000
Opening net book amount - -
Additions 822 -
Closing net book amount 822 -

Biological assets of the Group include crops such as sugar cane. In accordance with AASB 141 Agriculture the Trust’s biological assets have been recognised at fair value less costs to sell.

Fair value is determined as follows:

  • up until the time when commercial yields are achieved, cost approximates fair value, less costs to sell;

  • thereafter based on the present value of expected net cash flows from the crops.

Changes in the fair value of biological assets are recognised in the statement of comprehensive income in the year they arise.

41

Rural Funds Group

Notes to the Financial Statements

31 December 2020

E3 Related party transactions

Responsible Entity (Rural Funds Management) and related entities

Transactions between the Group and the Responsible Entity and its associated entities are shown below:

31 December 31 December
2020 2019
$'000 $'000
Management fee 3,099 2,882
Asset management fee 2,325 2,162
Total management fees 5,424 5,044
Expenses reimbursed to RFM 2,923 2,406
Expenses due to Murdock Viticulture - 23
Distributionpaid/payable to RFM 989 951
Total amountpaid to RFM and related entities 9,336 8,424
Rental income received from RFM Almond Fund 2,123 206
Rental income received from RFM Almond Fund 2006 - 704
Rental income received from RFM Almond Fund 2007 - 260
Rental income received from RFM Almond Fund 2008 - 735
Rental income received from RFM - 547
Rental income received from RFM Farming Pty Limited 616 888
Rental income received from Cattle JV 499 882
Rental income received from Cotton JV 1,178 1,147
Rental income received from 2007 Macgrove Project 609 539
Finance income from Cattle JV 763 599
Finance income from J&F Australia Pty Limited 3,039 2,713
Rental income received from RFM Poultry - 5,158
Expenses charged to RFM Almond Fund 58 -
Expenses charged to RFM Macadamias 55 -
Expenses charged to RFM Farming 2 -
Interest income from Cattle JV - 44
Total amounts received from RFM and related entities 8,942 14,422

Murdock Viticulture is a vineyard manager 28% owned by RFM.

The terms and nature of the historical transactions between the Group and related parties have not changed during the half year ended 31 December 2020. Transactions entered into between related parties during the half year have been reviewed.

42

Rural Funds Group

Notes to the Financial Statements

31 December 2020

E2 Related party transactions (continued)

Responsible Entity (Rural Funds Management) and related entities (continued)

The key movements during the half year:

Expenses reimbursed to RFM relates to expenses incurred or paid by RFM on behalf of the Group which are subsequently reimbursed by the Group. Examples of these expenses include corporate overheads, professional service fees such a legal, audit and tax matter costs and regulatory fees and charges. During the half year, additional costs were incurred by RFM on behalf of the Group as a result of transactional activity including the sale of the Mooral almond orchard and property acquisitions and developments.

Rental income from RFM Almond Fund (RAF) relates to rent on the Mooral almond orchard which was previously charged to RFM Almond Fund 2006, RFM Almond Fund 2007, RFM Almond Fund 2008 and RFM’s Almond Lots which merged to form RAF during the year ended 30 June 2020. Rental income from RAF ceased on 2 December 2020 when the Group completed the sale of the Mooral almond orchard and associated plant and equipment.

Rental income from CJV relates to the lease of properties including the lease of Rewan which was terminated and leased to Australia Agricultural Company Limited in October 2019.

Finance income from J&F Australia Pty Limited (J&F) relates to the $82.5 million (31 December 2019: $75.0 million) limited guarantee provided to J&F, a wholly owned subsidiary of Rural Funds Management Limited. From the provision of this guarantee, the Group earns a guarantee fee classified as finance income which is calculated on the amount of the guarantee during the period.

Rental income from RFM Poultry ceased on 18 December 2019 when the poultry assets were sold to ProTen Investment Management Pty Ltd as trustee for ProTen Investment Trust (ProTen).

Debtors (including finance lease receivables)

31 December 30 June
2020 2020
$'000 $'000
RFM Farming Pty Limited 60 307
RFM Macadamias Pty Limited 873 429
Cattle JV Pty Limited 18,052 14,352
Cotton JV Pty Limited - 8
J&F Australia Pty Limited 606 575
RFM Almond Fund 70 721
Total 19,661 16,392

During the period, additional breeders were leased to Cattle JV Pty Limited and were included as part of the breeder herd.

Creditors

Creditors
31 December
30 June
2020
2020
$'000
$'000
RFM -
195
Total -
195
Custodian fees
31 December
31 December
2020
2019
$'000
$'000
Australian Executor Trustees Limited 153
144
Total 153
144

43

Rural Funds Group

Notes to the Financial Statements

31 December 2020

E2 Related party transactions (continued)

Financial Guarantee

The Group provides a $82.5 million (30 June 2020: $82.5 million) guarantee to J&F Australia Pty Limited (J&F), a subsidiary of RFM. The guarantee is currently used to support $82.5 million of J&F’s debt facility which is used for cattle purchases, feed and other costs associated with finishing the cattle on the feedlots, enabling J&F to supply cattle to JBS Australia Pty Limited (JBS) for its grain fed business. The guarantee earns a return for RFF equivalent to an equity rate of return which is calculated on the amount of the guarantee during the period.

Entities with influence over the Group

Entities with influence over the Group
31 December 2020 30 June 2020
Units % Units %
Rural Funds Management 11,843,659 3.49 11,843,659 3.51

Other

Michael Carroll is a director of Select Harvests Limited which leases orchards from Rural Funds Group. This is not a related party as defined by AASB 124 Related Party Disclosure . Transactions are on commercial terms and procedures are in place to manage any potential conflicts of interest. Mr. Carroll does not participate in the negotiation of these leases.

E3 Events after the reporting date

In January 2021, J&F guarantee was increased from $82.5 million to $99.9 million to facilitate an increase in J&F’s supply of cattle to JBS as part of its grain fed business. The guarantee earns a return for RFF equivalent to an equity rate of return which is calculated on the amount of the guarantee during the period.

No other matter or circumstance has arisen since the end of the half year that has significantly affected or could significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in future financial years.

E4 Contingent liabilities

Other than what has been disclosed in the accounts there are no contingent liabilities as at 31 December 2020.

44

Rural Funds Group

Directors’ Declaration

31 December 2020

In the Directors of the Responsible Entity’s opinion:

  • 1 The financial statements and notes of Rural Funds Group set out on pages 12 to 44 are in accordance with the Corporations Act 2001 , including:

  • a. complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and

  • b. giving a true and fair view of the Group’s financial position as at 31 December 2020 and of its performance for the half year ended on that date; and

  • 2 There are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.

Note A confirms that the financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board.

This declaration is made in accordance with a resolution of the Board of the Directors of Rural Funds Management Limited.

==> picture [201 x 86] intentionally omitted <==

David Bryant Director

18 February 2021

45

==> picture [77 x 59] intentionally omitted <==

Independent auditor's review report to the unitholders of Rural Funds Group

Report on the half-year financial report

Conclusion

We have reviewed the half-year financial report of Rural Funds Trust (the Registered Scheme) and the entities it controlled during the half-year (together Rural Funds Group, or the Group), which comprises the consolidated statement of financial position as at 31 December 2020, the consolidated statement of comprehensive income, consolidated statement of changes in net assets attributable to unitholders and consolidated statement of cash flows for the half-year ended on that date, significant accounting policies and explanatory notes and the directors’ declaration.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of Rural Funds Group does not comply with the Corporations Act 2001 including:

  1. giving a true and fair view of the Group's financial position as at 31 December 2020 and of its performance for the half-year ended on that date

  2. complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

Basis for conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity (ASRE 2410). Our responsibilities are further described in the Auditor’s responsibilities for the review of the half-year financial report section of our report.

We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional & Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

Responsibility of the directors of the Responsible Entity for the half-year financial report

The directors of the Responsible Entity are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors of the Responsible Entity determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement whether due to fraud or error.

PricewaterhouseCoopers, ABN 52 780 433 757

One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY NSW 2001 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124 T: +61 2 9659 2476, F: +61 2 8266 9999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

46

==> picture [77 x 59] intentionally omitted <==

Auditor's responsibility for the review of the half-year financial report

Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group's financial position as at 31 December 2020 and of its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

PricewaterhouseCoopers

==> picture [54 x 74] intentionally omitted <==

Rod Dring Partner

Sydney 18 February 2021

47

==> picture [511 x 183] intentionally omitted <==

----- Start of picture text -----

Responsible Entity
Rural Funds Management Limited Telephone (Investor Services)
ABN 65 077 492 838 1800 026 665
AFSL 226 701
Telephone (Adviser Services)
Level 2, 2 King Street 1300 880 295
Deakin ACT 2600
Facsimile
www.ruralfunds.com.au 1800 625 518
----- End of picture text -----

Rural Funds Management – ACN 077 492 838