Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RURAL FUNDS GROUP Annual Report 2016

Aug 23, 2016

65689_rns_2016-08-23_8fa18b5c-d2c3-4599-b611-a223337ac5d9.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [146 x 49] intentionally omitted <==

Rural Funds Group (RFF)

==> picture [511 x 85] intentionally omitted <==

----- Start of picture text -----

Financial Statements
For the Year Ended 30 June 2016
----- End of picture text -----

Rural Funds Group comprises: Rural Funds Trust ARSN 112 951 578 and RF Active ARSN 168 740 805

Rural Funds Group

Contents

Corporate Directory 1
Directors’ Report 2
Auditor’s Independence Declaration 10
Consolidated Statement of Comprehensive Income 11
Consolidated Statement of Financial Position 12
Consolidated Statement of Changes in Net Assets Attributable to Unitholders 14
Consolidated Statement of Cash Flows 15
Notes to the Financial Statements 16
Directors’ Declaration 56
Independent Auditor’s Report 57
Additional Information for Listed Public Entities 59

Rural Funds Group

Corporate Directory

Registered Office Level 2, 2 King Street DEAKIN ACT 2600 Responsible Entity Rural Funds Management Limited ABN 65 077 492 838 AFSL 226701 Level 2, 2 King Street DEAKIN ACT 2600 Ph: 1800 026 665 Directors Guy Paynter David Bryant Michael Carroll Company Secretaries Andrea Lemmon Stuart Waight Custodian Australian Executor Trustees Limited ABN 84 007 869 794 Level 22, 207 Kent Street SYDNEY NSW 2000 Auditors PricewaterhouseCoopers Darling Park 201 Sussex Street SYDNEY NSW 2000 Share Registry Boardroom Pty Limited Level 12, 225 George Street SYDNEY NSW 2000 Ph: 1300 737 760 Bankers Australia and New Zealand Banking Group Limited (ANZ) 242 Pitt Street SYDNEY NSW 2000 Stock Exchange Listing Rural Funds Group units (Rural Funds Trust and RF Active form a stapled investment vehicle) are listed on the Australian Securities Exchange (ASX) ASX Code RFF

1

Rural Funds Group

Directors’ Report

30 June 2016

Rural Funds Group (RFF or the Group) comprises the stapled units in two Trusts, Rural Funds Trust (RFT) (ARSN 112 951 578) and RF Active (RFA) (ARSN 168 740 805) (collectively, the Trusts). The Directors of Rural Funds Management Limited (RFM) (ACN 077 492 838, AFSL 226701), the responsible entity of Rural Funds Group present their report on the Group for the year ended 30 June 2016.

In accordance with AASB 3 Business Combinations , the stapling arrangement referred to above is regarded as a business combination and Rural Funds Trust has been identified as the parent for the purpose of preparing the consolidated financial report.

The Directors’ report is a combined report that covers both Trusts. The financial information for the Group is taken from the Consolidated Financial Statements and notes.

Directors

The following persons held office as Directors of the responsible entity during the year and up to the date of this report:

Guy Paynter Non-Executive Chairman David Bryant Managing Director Michael Carroll Non-Executive Director

Principal activities and significant changes in nature of activities

The principal activity of the Group during the year was the leasing of agricultural properties and equipment. The Group is a lessor of agricultural property with revenue derived from leasing almond orchards, macadamia orchards, poultry property and infrastructure, vineyards, agricultural plant and equipment, and water rights.

The following activities of the Group changed during the year:

  • The Group purchased the Kerarbury and Kamelda properties (collectively referred to as Kerarbury), located near Darlington Point, NSW, to develop a 2,500 hectare almond orchard (including an additional 1,000 hectares announced in July 2016) to be leased by Olam Orchards Australia Pty Limited (Olam);

  • Through the acquisition of three macadamia orchards near Bundaberg, QLD, the Group has taken its first measured step into this industry; and,

  • The Group invested $5,275,000 in Perth Markets Limited (PML), the owner of the Market City site near Canning Vale, WA.

Operating results

The consolidated net profit after income tax of the Group for the year ended 30 June 2016 amounted to $34,788,000 (2015: $10,153,000).

The Group holds investment property, biological assets and derivatives at fair value. After adjusting for the effects of fair value adjustments, depreciation, impairments and one-off transaction costs during the year the profit before tax would have been $14,342,000 (2015: $11,014,000).

2

Rural Funds Group

Directors’ Report

30 June 2016

Adjusted funds from operations (AFFO)

2016 2015
$'000 $'000
Net profit before income tax 35,963 9,441
Change in fair value of investment property (3,343) 4,824
Change in fair value of biological assets (26,495) (1,835)
Change in fair value of interest rate swaps 7,116 734
Reversal of impairment of intangible assets - (2,645)
Depreciation and impairments 939 490
(Gain)/loss on sale of assets (290) 5
One-off transaction costs 452 -
AFFO 14,342 11,014
AFFO centsper unit 9.26 9.09

Having eliminated fair value adjustments and one-off transaction costs, the adjusted funds from operations (AFFO) effectively represents funds from operations from the property rental business.

Financial position

The net assets of the consolidated Group have increased to $207,864,000 at 30 June 2016 from $151,940,000 at 30 June 2015.

At 30 June 2016 the Group had total assets of $379,039,000 (2015: $252,663,000).

At 30 June 2016, the Group held total water entitlements (including investments in Barossa Infrastructure Limited (BIL) and Coleambally Irrigation Co-operative Limited (CICL)) at a book value of $69,534,000 (2015: $29,485,000). Independent valuations as at 30 June 2016 were received on the established almond orchards and associated properties and poultry property and infrastructure that attribute a value to the water entitlements held by the Group. The Directors consider that these valuations remain reasonable estimates of the fair value at 30 June 2016 and on this basis the fair value of water entitlements at 30 June 2016 was $97,949,000 (2015: $39,060,000). The value of water entitlements is illustrated in the table below:

2016 2015
$'000 $'000
Intangible assets (water entitlements) 59,691 28,965
Investment in BIL 509 520
Investment in CICL 9,334 -
Total book value of water entitlements 69,534 29,485
Revaluation of intangible assetsper valuation 28,415 9,575
Adjusted total water entitlements 97,949 39,060

Adjusted net asset value

The following depicts the net assets of the Group following the revaluation of intangible assets per these valuations.

2016 2015
$'000 $'000
Net assets per Consolidated Statement of Financial Position 207,864 151,940
Revaluation of intangible assetsper valuation 28,415 9,575
Adjusted net assets 236,279 161,515
Adjusted NAVper unit 1.43 1.22

3

Rural Funds Group

Directors’ Report

30 June 2016

Significant changes in state of affairs

On 9 October 2015 the Group acquired Kerarbury, located near Darlington Point, NSW. In September 2015 a lease for 22 years and 9 months was executed with Olam to develop an initial 1,500 hectare almond orchard on Kerarbury. To fund this development, a placement of $12,596,000 (11.451 million fully paid stapled securities) and a non-renounceable rights issue of $22,381,000 (2 new units for every 13 existing units) were completed in October 2015.

On 15 March 2016 the Group acquired three macadamia orchards located near Bundaberg, QLD. Two of these properties are leased to the 2007 Macgrove Project (M07 or the Project) and the third property is leased to RFM. RFM was appointed responsible entity of M07 at a Grower’s meeting in February 2016. The Group leases a total of 259 hectares of planted area: 234 hectares to the Project and 25 hectares to RFM.

In January 2016 RFF invested $5,275,000 in Perth Markets Limited (PML). PML owns the Market City site located at Canning Vale, WA. PML is an industry-based consortium of wholesalers, growers, Market City tenants and statebased market operators. RFF’s investment represents an interest of approximately 8.96% in PML.

In the opinion of the Directors, there were no other significant changes in the state of affairs of the Group during the year.

Property leasing

At 30 June 2016 the Group held 31 properties as follows:

  • 17 poultry farms (303,216 square metres);

  • 3 almond orchards (2,414 planted hectares);

  • 1 almond orchard under development (2,500 planted hectares at completion);

  • 7 vineyards (666 planted hectares);

  • 3 macadamia orchards (259 planted hectares).

During the year ended 30 June 2016, the properties held by the Group recorded a fair value of investment properties increment of $3,343,000 (2015: $4,824,000 decrement) and a change in fair value of biological assets increment of $26,495,000 (2015: $1,835,000).

Almond orchards

Established almond orchards and associated water licences are located near Hillston, NSW and are leased to tenants who make regular rental payments. On these properties, 2,414 hectares (2015: 1,814 hectares) are applied to almond growing: 1,006 hectares (2015: 1,006) at Yilgah, 808 hectares (2015: 808) at Mooral and 600 hectares at Tocabil (2015: nil). The full almond area is under lease to the following tenants:

  • Select Harvests Limited (SHV) 1,221 hectares (2015: 1,221);

  • RFM Almond Fund 2006 (AF06) 272 hectares (2015: 272);

  • RFM Almond Fund 2007 (AF07) 73 hectares (2015: 73);

  • RFM Almond Fund 2008 (AF08) 206 hectares (2015: 206);

  • Olam Orchards Australia Pty Limited (Olam) 600 hectares (2015: nil);

  • Rural Funds Management Limited (RFM) 42 hectares (2015: 42).

The Group underwent a rent review for the properties leased to Select Harvests Limited during the year. The rent review is effective from 1 July 2016.

The Group had two almond orchards under development during the year, both of which are under lease to Olam. Tocabil was leased to Olam in March 2015. As stated above, the full 600 hectares of almond orchard at Tocabil is now established and fully leased. The Kerarbury property was leased to Olam from September 2015. A 2,500 hectare almond orchard is being developed in accordance with the lease of this property, including an additional 1,000 hectares announced in July 2016.

4

Rural Funds Group

Directors’ Report

30 June 2016

Property leasing (continued)

Almond orchards (continued)

For its almond orchards the Group owns water entitlements of 59,985ML (2015: 33,219ML). During the year, a total of 26,766ML of water entitlements were purchased. Deposits were paid for an additional 6,591 ML of water entitlements.

For its almond orchards the Group also owns 21,430ML of delivery entitlements (2015: nil).

Poultry property

The poultry property and infrastructure held by the Group includes 17 poultry growing farms located in Griffith, NSW and Lethbridge, VIC and 1,432ML of water entitlements (2015: 1,432ML). Leases are in place with RFM Poultry, a scheme managed by RFM, for 100% (2015: 100%) of the poultry property and infrastructure, with remaining lease terms between 8 and 20 years. The poultry growing operations are performed by RFM Poultry.

Vineyards

The vineyard properties held by the Group include seven vineyards, with six located in South Australia, in the Barossa Valley, Adelaide Hills and Coonawarra regions, and one located in the Grampians in Victoria. For its vineyards, the Group owns 936ML of water entitlements (2015: 936ML). All vineyards produce premium quality grapes and are leased to Treasury Wine Estates Limited until June 2022.

Macadamia orchards

Established macadamia orchards and associated water licences were acquired during the year and are located near Bundaberg, QLD. Orchards are leased to tenants who make regular rental payments. On these properties, 259 hectares are applied to macadamia growing: 130 hectares at Swan Ridge, 104 hectares at Moore Park and 25 hectares at Bonmac. The full planted area is under lease to the following tenants:

  • 2007 Macgrove Project (M07) 234 hectares;

  • Rural Funds Management Limited (RFM) 25 hectares.

Other activities

The Group owns a 33.50% stake in RFM StockBank (2015: 33.52%), a scheme managed by RFM, which operates a livestock leasing business. Under the livestock leasing operation, RFM StockBank retains ownership of the livestock and leases them to farmers in return for a placement fee which is similar to interest, and an upfront fee from the livestock agent. RFM, as responsible entity for RFM StockBank, has commenced the process of returning capital to investors and winding up the business.

Agricultural plant and equipment with a net book value of $4,178,000 (2015: $3,153,000) is owned by the Group and leased to AF06, AF07, AF08 and M07.

The Group owns a 8.96% interest in Perth Markets Limited, a stapled entity which owns the Market City site in Canning Vale, WA.

Banking facilities

At 30 June 2016 the core debt facility available to the Group was $147,500,000 (2015: $103,000,000), with a drawn down balance of $146,500,000 (2015: $89,650,000). The facility limit was increased to $200,000,000 on 12 July 2016. The facility expiry is unchanged (being December 2018), and at 30 June 2016 RFF had active interest rate swaps totalling 60% (2015: 84%) of the drawn down balance to manage interest rate risk.

5

Rural Funds Group

Directors’ Report

30 June 2016

Distributions

Cents Total
per unit $
Distribution declared 1 June 2015, paid 30 July 2015 2.1475 2,837,755
Distribution paid 30 October 2015 2.2325 2,955,482
Distribution paid 29 January 2016 2.2325 3,670,193
Distribution paid 29 April 2016 2.2325 3,681,201
Distribution declared 1 June 2016, paid 29 July 2016 2.2325 3,691,602
Earnings per unit
Net profit after income tax for the year ($) 34,788,000
Weighted average number of units on issue during the year 154,854,317
Basic and diluted earnings per unit (total) (cents) 22.46

Indirect cost ratio

The indirect cost ratio (ICR) is the ratio of the Group’s management costs over the Group’s average net assets for the year, expressed as a percentage.

Management costs include management fees and reimbursement of other expenses in relation to the Group, but do not include transactional and operational costs such as brokerage. Management costs are not paid directly by the unitholders of the Group.

The ICR for the Group for the year ended 30 June 2016 is 2.43% (2015: 2.42%). The ICR for the year has been impacted by costs associated with the placement and rights issue completed in October 2015.

Matters subsequent to the end of the year

In July 2016 the Group successfully completed a non-renounceable rights issue of $61,000,000 (1 new unit for every 4 existing units), in order to fund the acquisitions of the macadamia orchards and cattle properties and expansions to the almond development at Kerarbury by a further 1,000 hectares.

In July 2016 the Group negotiated an increase to its debt facility from $147,500,000 to $200,000,000.

In July and August 2016 the Group acquired three cattle properties: Rewan, a 17,500 hectare cattle property near Rolleston, QLD and Oakland Park and Mutton Hole, located near the Gulf of Carpentaria in far north Queensland and comprising a combined area of 225,800 hectares. The acquisition of the three cattle properties and associated livestock will increase the Group’s total assets by approximately $50,000,000. The properties and livestock will be leased for ten years to Cattle JV Pty Limited, a wholly owned subsidiary of RFM.

No other matter or circumstance has arisen since the end of the year that has significantly affected or could significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in future financial years.

Likely developments and expected results of operations

The Group expects to continue to derive its core future income from the holding and leasing of investment property, biological assets and water entitlements. Management is continually looking for growth opportunities in agricultural and related industries.

6

Rural Funds Group

Directors’ Report

30 June 2016

Environmental regulation

The operations of the Group are subject to significant environmental regulations under the laws of the Commonwealth and States or Territories of Australia. Water usage for irrigation, domestic and levee purposes, including containing irrigation water from entering the river, water course or water aquifer are regulated by the Water Management Act 2000 . Water licences are leased to external parties who are then responsible to meet the legislative requirements of these licences. There have been no known significant breaches of any environmental requirements applicable to the Group.

Units on issue

165,357,290 units in Rural Funds Trust were on issue at 30 June 2016 (2015: 132,142,235). During the year 33,215,055 units were issued by the Trust (2015: 15,043,076) and nil (2015: nil) were redeemed.

165,357,290 units in RF Active were on issue at 30 June 2016 (2015: 132,142,235). During the year 33,215,055 units were issued by the Trust (2015: 15,043,076) and nil (2015: 50,000) were redeemed.

Indemnity of Responsible Entity and Custodian

In accordance with its constitution, Rural Funds Group indemnifies the Directors, Company Secretaries and all other officers of the responsible entity and Custodian when acting in those capacities, against costs and expenses incurred in defending certain proceedings.

Rounding of amounts

The Group is an entity to which ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 applies and accordingly amounts in the consolidated financial statements and directors' report have been rounded to the nearest thousand dollars.

7

Rural Funds Group

Directors’ Report

30 June 2016

Information on Directors of the Responsible Entity

Guy Paynter Non-Executive Chairman Qualifications Bachelor of Laws from The University of Melbourne Experience Guy Paynter is a former director of broking firm JB Were and brings to RFM more than 30 years of experience in corporate finance. Guy is a former member of the Australian Securities Exchange (ASX) and a former associate of the Securities Institute of Australia (now known as the Financial Services Institute of Australasia). Guy is also Chairman of Bill Peach Group Limited (previously known as Aircruising Australia Limited). Guy's agricultural interests include cattle breeding in the Upper Hunter region in New South Wales.

Special responsibilities

Member of Audit Committee

Directorships held in other listed RFM Poultry entities during the three years prior to the current year

David Bryant Managing Director Qualifications Diploma of Financial Planning from the Royal Melbourne Institute of Technology and a Masters of Agribusiness from The University of Melbourne. Experience David Bryant established RFM in February 1997. Since then, David has led the RFM team that has acquired over $460 million in agricultural assets across eight Australian agricultural regions. This has included negotiating the acquisition of more than 35 properties and over 79,000 megalitres of water entitlements.

Special responsibilities

Managing Director

Directorships held in other listed RFM Poultry entities during the three years prior to the current year

Michael Carroll

Qualifications

Experience

Non-Executive Director

Bachelor of Agricultural Science from La Trobe University and a Masters of Business Administration from The University of Melbourne's Melbourne Business School. Michael has completed the Advanced Management Program at Harvard Business School, Boston, and is a Fellow of the Australian Institute of Company Directors.

Michael Carroll serves a range of food and agricultural businesses in a board and advisory capacity. Michael is on the boards of Tassal Group Limited, Select Harvests Limited, Paraway Pastoral Company, Sunny Queen Pty Limited, and the Gardiner Dairy Foundation. Michael also has senior executive experience in a range of companies, including establishing and leading the National Australia Bank (NAB) Agribusiness division.

Special responsibilities

Directorships held in other listed entities during the three years prior to the current year

Chairman of Audit Committee

Michael is on the Board of Tassal Group Limited, RFM Poultry and Select Harvests Limited. Michael was on the Board of Warrnambool Cheese and Butter Limited from August 2009 until May 2014.

8

Rural Funds Group

Directors’ Report

30 June 2016

Interests of Directors of the Responsible Entity

Guy Paynter David Bryant
Units Units
Balance at 30 June 2014 351,833 3,287,372
Additions 30,323 368,819
Balance at 30 June 2015 382,156 3,656,191
Additions 151,100 3,987,152
Balance at 30 June 2016 533,256 7,643,343

Company Secretaries of the Responsible Entity

Stuart Waight and Andrea Lemmon are RFM’s joint company secretaries. Stuart joined RFM in 2003, is a Chartered Accountant and is RFM’s Chief Operating Officer. Andrea has been with RFM since 1997 and is RFM’s Executive Manager Funds Management.

Meetings of Directors of the Responsible Entity

During the financial year 16 meetings of Directors (including committees of Directors) were held. Attendances by each Director during the year were as follows:

Directors meetings Audit Committee meetings
No. eligible No. attended No. eligible No. attended
to attend to attend
Guy Paynter 16 14 2 2
David Bryant 16 15 - -
Michael Carroll 16 *15 2 2
  • Michael Carroll excused himself from one meeting to avoid any potential conflict of interest.

PricewaterhouseCoopers attended the Board meeting where the Directors considered and approved the Financial Statements for the year ended 30 June 2016 as the audit committee was unable to form a quorum at that time.

Non-audit services

During the year ended 30 June 2016 fees of $6,121 (2015: nil) were paid or payable to PricewaterhouseCoopers for compliance audit services provided.

Auditor’s independence declaration

The auditor’s independence declaration in accordance with section 307C of the Corporations Act 2001 for the year ended 30 June 2016 has been received and is included on page 10 of the financial report.

The Directors’ report is signed in accordance with a resolution of the Board of Directors of Rural Funds Management Limited.

David Bryant Director

24 August 2016

9

==> picture [77 x 59] intentionally omitted <==

Auditor’s Independence Declaration

As lead auditor for the audit of Rural Funds Group for the year ended 30 June 2016, I declare that to the best of my knowledge and belief, there have been:

  1. no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and

  2. no contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of Rural Funds Group and the entities it controlled during the period.

==> picture [146 x 66] intentionally omitted <==

David Ronald Partner PricewaterhouseCoopers

Sydney 24 August 2016

PricewaterhouseCoopers, ABN 52 780 433 757 Darling Park Tower 2, 201 Sussex Street, GPO BOX 2650, SYDNEY NSW 1171 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

10

Liability limited by a scheme approved under Professional Standards Legislation.

Rural Funds Group

Consolidated Statement of Comprehensive Income For the year ended 30 June 2016

Note
Revenue
6
Other income
Management fees
Professional fees
Finance costs
Other expenses
Share of net profit - equity accounted investments
Gain/(loss) on sale of assets
Depreciation and impairments
Change in fair value of biological assets
Change in fair value of investment property
Change in fair value of interest rate swaps
Reversal of impairment of intangible assets
2016
2015
$'000
$'000
26,549
22,218
76
69
(3,165)
(2,496)
(2,050)
(2,253)
(5,612)
(5,285)
(1,969)
(1,364)
61
125
290
(5)
(939)
(490)
26,495
1,835
3,343
(4,824)
(7,116)
(734)
-
2,645
Net profit before income tax
Income tax (expense)/benefit
7
35,963
9,441
(1,175)
712
Net profit after income tax 34,788
10,153
Other comprehensive income:
Revaluation (decrement)/increment
25
Income tax relating to these items
7
(14)
8
-
-
Other comprehensive income for the year, net of tax (14)
8
Total comprehensive income attributable to unitholders 34,774
10,161
Total comprehensive income for the year attributable to
unitholders arising from:
Rural Funds Trust
RF Active (non-controlling interest)
34,644
10,088
130
73
34,774
10,161
Earnings per unit
Basic and diluted earnings per unit from continuing operations:
Per stapled unit (cents)
27
Per unit of Rural Funds Trust (cents)
27
Per unit of RF Active (cents)
27
22.46
8.38
22.38
8.32
0.08
0.06

The accompanying notes form part of these financial statements.

11

Rural Funds Group

Consolidated Statement of Financial Position As at 30 June 2016

2016 2015
Note $'000 $'000
ASSETS
Current assets
Cash and cash equivalents 9 3,034 712
Trade and other receivables 10 7,239 2,729
Other current assets 14 2,501 307
Total current assets 12,774 3,748
Non-current assets
Investments accounted for using the equity method 16 9,041 3,903
Financial assets 15 10,078 617
Plant and equipment 12 4,178 3,153
Investment property 13 168,951 142,379
Biological assets 11 113,206 67,581
Intangible assets 17 59,691 28,965
Deferred tax assets 22, 23 1,120 2,317
Total non-current assets 366,265 248,915
Total assets 379,039 252,663
LIABILITIES
Current liabilities
Trade and other payables 18 6,920 2,038
Interest bearing liabilities 19 3,030 657
Income tax payable 23 - 29
Distributions payable 26 3,901 2,947
Total current liabilities 13,851 5,671
Non-current liabilities
Interest bearing liabilities 19 146,500 91,451
Other non-current liabilities 20 1,634 1,553
Derivative financial liabilities 21 9,190 2,048
Total non-current liabilities 157,324 95,052
Total liabilities(excluding net assets attributable to unitholders) 171,175 100,723
Net assets attributable to unitholders 207,864 151,940
Total liabilities 379,039 252,663

The accompanying notes form part of these financial statements.

12

Rural Funds Group

Consolidated Statement of Financial Position

As at 30 June 2016

2016 2015
Note $'000 $'000
NET ASSETS ATTRIBUTABLE TO UNITHOLDERS
Unitholders of Rural Funds Trust
Issued units 134,110 111,711
Asset revaluation reserve 25 1,392 1,406
Accumulated profit 70,476 37,427
Parent entity interest 205,978 150,544
Unitholders of RF Active
Issued units 1,683 1,323
Accumulated profit 203 73
Non-controlling interest 1,886 1,396
Total net assets attributable to unitholders 207,864 151,940

Water entitlements are held at cost in the Consolidated Statement of Financial Position in accordance with accounting standards. Refer to note 5 for disclosure of the directors’ valuation of water entitlements, which are supported by independent property valuations.

The accompanying notes form part of these financial statements.

13

Rural Funds Group

Consolidated Statement of Changes in Net Assets Attributable to Unitholders For the year ended 30 June 2016

2016 Note Issued Retained Asset Total Non- Total
units earnings revaluation controlling
reserve interest
$'000 $'000 $'000 $'000 $'000 $'000
Balance at 1 July 2015 111,711 37,427 1,406 150,544 1,396 151,940
Other comprehensive
income
- - (14) (14) - (14)
Total other
comprehensive income
- - (14) (14) - (14)
Profit before income tax - 35,912 - 35,912 51 35,963
Income tax expense 7 - (1,254) - (1,254) 79 (1,175)
Total comprehensive
income for the year
- 34,658 (14) 34,644 130 34,774
Issued units
Units issued during the
year
24 36,449 - - 36,449 368 36,817
Issue costs 24 (1,661) - - (1,661) (8) (1,669)
Total issued units 34,788 - - 34,788 360 35,148
Distributions to
unitholders
26 (12,389) (1,609) - (13,998) - (13,998)
Balance at 30 June 2016 134,110 70,476 1,392 205,978 1,886 207,864
2015 Note Issued Retained Asset Total Non- Total
units earnings revaluation controlling
reserve interest
$'000 $'000 $'000 $'000 $'000 $'000
Balance at 1 July 2014 108,281 27,792 1,398 137,471 - 137,471
Other comprehensive
income
- - 8 8 - 8
Total other
comprehensive income
- - 8 8 - 8
Profit before income tax - 9,360 9,360 81 9,441
Income tax expense 7 - 720 - 720 (8) 712
Total comprehensive
**income for the year **
- 10,080 8 10,088 73 10,161
Issued units
Units issued during the
year
24 14,447 - - 14,447 1,330 15,777
Issue costs 24 (753) - - (753) (7) (760)
Total issued units 13,694 - - 13,694 1,323 15,017
Distributions to
unitholders
26 (10,264) (445) - (10,709) - (10,709)
Balance at 30 June 2015 111,711 37,427 1,406 150,544 1,396 151,940

The accompanying notes form part of these financial statements.

14

Rural Funds Group

Consolidated Statement of Cash Flows

For the year ended 30 June 2016

2016 2015
Note $'000 $'000
Cash flows from operating activities
Receipts from customers 29,255 24,539
Payments to suppliers (9,492) (9,988)
Interest received 80 21
Finance costs (5,612) (5,350)
Net cash inflow from operating activities 34 14,231 9,222
Cash flows from investing activities
Payments for acquisition of macadamia leasing business 31 (7,291) -
Acquired as a result of stapling transaction - 591
Payments for investment property (23,275) (9,095)
Payments for biological assets (13,606) (240)
Payments for intangible assets (30,381) (2,730)
Payments for financial assets (9,359) -
Payments for plant and equipment (1,760) (334)
Payments for deposits (2,242) -
Payments for equity accounted investments (5,275) -
Proceeds from sale of investment property 1,162 -
Proceeds from sale of assets 348 -
Distributions from equity accounted investment 16 234 132
Distributions received 11 113
Loans to related parties - 642
Net cash outflow from investing activities (91,434) (10,921)
Cash flows from financing activities
Proceeds from issue of units 35,148 15,017
Proceeds from borrowings 58,079 3,585
Repayment of borrowings (657) (8,630)
Distributions paid (13,045) (10,284)
Net cash inflow from financing activities 79,525 (312)
Net increase/(decrease) in cash and cash equivalents held 2,322 (2,011)
Cash and cash equivalents at the beginning of the period 712 2,723
Cash and cash equivalents at the end of the period 9 3,034 712

The accompanying notes form part of these financial statements.

15

Rural Funds Group

Notes to the Financial Statements

30 June 2016

1 General information

This financial report covers the consolidated financial statements and notes of Rural Funds Trust and its Controlled Entities including RF Active (Rural Funds Group, the Group or collectively the Trusts). Rural Funds Group is a for profit entity domiciled in Australia. The Directors of the Responsible Entity authorised the Financial Report for issue on 24 August 2016 and have the power to amend and reissue the Financial Report.

Items included in the financial statements of each of the Group entities are measured using the currency of the primary economic environment in which the entity operates (functional currency). The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and presentation currency.

The separate financial statements and notes of the parent entity, Rural Funds Trust, have not been presented within this financial report as permitted by amendments made to the Corporations Act 2001 . Parent entity information is included in note 36.

2 Summary of significant accounting policies

Basis of preparation

The accounting policies that have been adopted in respect of the financial report are those of Rural Funds Management (RFM) as responsible entity of the Trusts.

The Trusts have common business objectives and operate as an economic entity collectively known as Rural Funds Group.

The financial statements are general purpose financial statements that have been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, and other authoritative pronouncements of the Australian Accounting Standards Board, the Corporations Act 2001 and the Trusts’ Constitution. The report has been prepared on a going concern basis.

The financial statements and notes comply with International Financial Reporting Standards as issued by the International Accounting Standards Board. The significant accounting policies used in the preparation and presentation of these financial statements are provided below and are consistent with prior reporting periods unless otherwise stated. The financial statements are based on historical cost, except for the measurement at fair value of selected non-current assets, financial assets and financial liabilities.

As permitted by Class Order 05/642, issued by the Australian Securities and Investments Commission, these financial statements are consolidated financial statements and accompanying notes of both Rural Funds Trust and RF Active.

As permitted by Class Order 13/1644, which amends Class Order 13/1050, this financial report presents the Consolidated Financial Statements and accompanying notes of the Rural Funds Group (being the consolidated financial statements and notes of the Group).

Principles of consolidation

The consolidated financial statements include the financial position and performance of controlled entities from the date on which control is obtained until the date that control is lost.

Intragroup assets, liabilities, equity, income, expenses and cash flows relating to transactions between entities in the consolidated Group have been eliminated in full for the purpose of these financial statements.

Appropriate adjustments have been made to the controlled entity’s financial position, performance and cash flows where the accounting policies used by that entity were different from those adopted by the consolidated entity. All controlled entities have a 30 June financial year end.

16

Rural Funds Group

Notes to the Financial Statements

30 June 2016

2 Summary of significant accounting policies (continued)

Principles of consolidation (continued)

Controlled entities

In accordance with AASB 3 Business Combinations , Rural Funds Trust is deemed to control RF Active from the stapling date of 16 October 2014. Rural Funds Trust is considered to be the acquirer of RF Active due to the size of the respective entities and as the stapling transaction and capitalisation of RF Active was funded by a distribution from Rural Funds Trust that was compulsorily used to subscribe for units in RF Active.

Associates

Associates are entities over which the Group has significant influence but not control or joint control, generally accompanying a holding of between 20% and 50% of the voting rights. Investments in associates are accounted for using the equity method of accounting, after initially being recognised at cost.

The Group's share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition other comprehensive income is recognised in other comprehensive income. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. Dividends or distributions receivable from associates are recognised as a reduction in the carrying amount of the investment.

Business combinations

Business combinations are accounted for by applying the acquisition method which requires an acquiring entity to be identified in all cases. The acquisition date under this method is the date that the acquiring entity obtains control over the acquired entity.

The fair value of identifiable assets and liabilities acquired are recognised in the consolidated financial statements at the acquisition date.

Goodwill or a discount on acquisition may arise on the acquisition date, this is calculated by comparing the fair value of the consideration transferred and the amount of non-controlling interest in the acquirer with the fair value of the net identifiable assets acquired. Where the consideration is greater than the identifiable assets, the excess is recorded as goodwill. Where the net assets acquired are greater than the consideration, the measurement basis of the net assets are reassessed and then a discount on acquisition recognised in the Consolidated Statement of Comprehensive Income.

All acquisition-related costs are recognised as expenses in the periods in which the costs are incurred except for costs to issue debt or equity securities.

Any contingent consideration which forms part of the combination is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity then it is not remeasured and the settlement is accounted for within equity. Otherwise subsequent changes in the value of the contingent consideration liability are measured through the statement of comprehensive income.

Comparative amounts

Comparatives amounts have not been restated unless otherwise noted.

17

Rural Funds Group

Notes to the Financial Statements

30 June 2016

2 Summary of significant accounting policies (continued)

Revenue

Revenue is recognised when the amount of the revenue can be measured reliably, it is probable that economic benefits associated with the transaction will flow to the entity and specific criteria relating to the type of revenue as noted below, have been satisfied.

Revenue from the leasing of investment property, water rights, property, plant and equipment, infrastructure and biological assets, where the Group is a lessor, is recognised in income over the lease term on an accruals basis. The respective leased assets are included in the Consolidated Statement of Financial Position based on that nature.

Interest revenue is recognised on an accruals basis taking into account the interest rates applicable to the financial assets.

All revenue is stated net of the amount of goods and services tax (GST).

Income tax

The charge for current income tax expense is based on the profit adjusted for any non-assessable or disallowed items. It is calculated using the tax rates that have been enacted or are substantially enacted by the balance sheet date.

Deferred tax is accounted for using the balance sheet method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements.

No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.

Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled. Deferred tax is charged/credited in the income statement except where it relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity.

Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised.

The amount of benefits brought to account or which may be realised in the future is based on management’s judgement, the assumption that no adverse change will occur in income taxation legislation and the anticipation that the consolidated group will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.

Goods and services tax (GST)

Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the Australian Taxation Office (ATO).

Receivables and payables are stated inclusive of GST.

The net amount of GST recoverable from, or payable to, the ATO is included as part of trade and other receivables or payables in the consolidated statement of financial position.

Cash flows in the consolidated statement of cash flows are included on a gross basis and the GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.

18

Rural Funds Group

Notes to the Financial Statements

30 June 2016

2 Summary of significant accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprises cash on hand, demand deposits and short-term investments which are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value.

Bank overdrafts also form part of cash equivalents for the purpose of the consolidated statement of cash flows and are presented within current liabilities on the consolidated statement of financial position.

Trade and other receivables

Trade receivables are recognised initially at fair value and subsequently measured at amortised cost less an allowance for doubtful debts.

Collectability of trade receivables is reviewed on an ongoing basis. Individual impairment is identified at a counterparty specific level following objective evidence that a financial asset is impaired. This may be after an interest or principal payment is missed or when information comes to hand that would indicate an inability to meet repayments. An allowance for doubtful debts is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of receivables. The amount of the allowance is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the originally assessed effective interest rate and taking into account the amount of security held. The amount of the allowance is recognised in the income statement.

Debts which are known to be uncollectible are written off when identified. Write-offs are charged against accounts previously established for impairment allowance or directly to the income statement.

Where the debt is in relation to amounts due on almond groves and the impact of non-payment would result in the cancellation of the almond grove rights, which would revert to the Group, then the impairment provision is measured against the value of the rights that would be obtained by the Group.

Intangible assets

Water rights

Permanent water rights and entitlements are recorded at historical cost less accumulated impairment losses. Such rights have an indefinite life, and are not depreciated. The carrying value is tested annually for impairment as well as for possible reversal of impairment. If events or changes in circumstances indicate impairment, or reversal of impairment, the carrying value is adjusted to take account of impairment losses.

Goodwill

Goodwill is carried at cost less accumulated impairment losses. Goodwill is calculated as the excess of the sum of:

  • the consideration transferred;

  • any non-controlling interest; and

  • the acquisition date fair value of any previously held equity interest; over the acquisition date fair value of net identifiable assets acquired.

19

Rural Funds Group

Notes to the Financial Statements

30 June 2016

2 Summary of significant accounting policies (continued)

Financial instruments

Financial instruments are recognised initially using trade date accounting, i.e. on the date that the Group becomes party to the contractual provisions of the instrument.

On initial recognition, all financial instruments are measured at fair value plus transaction costs (except for instruments measured at fair value through profit or loss where transaction costs are expensed as incurred).

a. Financial assets

Financial assets are divided into the following categories which are described in detail below:

  • loans and receivables;

  • financial assets at fair value through profit or loss;

  • available-for-sale financial assets; and

  • held-to-maturity investments.

Financial assets are assigned to the different categories on initial recognition, depending on the characteristics of the instrument and its purpose. A financial instrument’s category is relevant to the way it is measured and whether any resulting income and expenses are recognised in profit or loss or in other comprehensive income.

All income and expenses relating to financial assets are recognised in the consolidated statement of comprehensive income in the ‘finance income’ or ‘finance costs’ line item respectively.

b. Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise principally through the provision of goods and services to customers but also incorporate other types of contractual monetary assets.

After initial recognition these are measured at amortised cost using the effective interest method, less provision for impairment. Any change in their value is recognised in profit or loss.

Discounting is omitted where the effect of discounting is considered immaterial.

Significant receivables are considered for impairment on an individual asset basis when they are past due at the reporting date and when objective evidence is received that a specific counterparty will default.

The amount of the impairment is the difference between the net carrying amount and the present value of the future expected cash flows associated with the impaired receivable.

For trade receivables, impairment provisions are recorded in a separate allowance account with the loss being recognised in profit or loss. When confirmation has been received that the amount is not collectable, the gross carrying value of the asset is written off against the associated impairment provision.

Subsequent recoveries of amounts previously written off are credited against other income in profit or loss.

In some circumstances, the Group renegotiates repayment terms with customers which may lead to changes in the timing of the payments, the Group does not necessarily consider the balance to be impaired, however assessment is made on a case-by-case basis.

20

Rural Funds Group

Notes to the Financial Statements

30 June 2016

2 Summary of significant accounting policies (continued)

Financial instruments (continued)

c. Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss include financial assets:

  • acquired principally for the purpose of selling in the near future;

  • designated by the entity to be carried at fair value through profit or loss upon initial recognition; or,

  • which are derivatives not qualifying for hedge accounting.

The Group has some derivatives which are designated as financial assets at fair value through profit or loss.

Assets included within this category are carried in the consolidated statement of financial position at fair value with changes in fair value recognised in finance income or expenses in profit or loss.

Any gain or loss arising from derivative financial instruments is based on changes in fair value, which is determined by direct reference to active market transactions or using a valuation technique where no active market exists.

d. Available-for-sale financial assets

Available-for-sale financial assets are non-derivative financial assets that do not qualify for inclusion in any of the other categories of financial assets.

Purchases and sales of available-for-sale investments are recognised on settlement date.

All available-for-sale financial assets are measured at fair value, with subsequent changes in value recognised in other comprehensive income.

Gains and losses arising from financial instruments classified as available-for-sale are only recognised in profit or loss when they are sold or when the investment is impaired.

In the case of impairment or sale, any gain or loss previously recognised in equity is transferred to the profit or loss.

e. Held-to-maturity investments

The group classifies investments as held-to-maturity if:

  • they are non-derivative financial assets;

  • they are quoted in an active market;

  • they have fixed or determinable payments and fixed maturities; and,

  • the group intends to, and is able to, hold them to maturity.

Held-to-maturity financial assets are included in non-current assets, except for those with maturities of less than 12 months from the end of the reporting period, which would be classified as current assets.

21

Rural Funds Group

Notes to the Financial Statements

30 June 2016

2 Summary of significant accounting policies (continued)

Financial instruments (continued)

f. Financial liabilities

Financial liabilities are recognised when the Group becomes a party to the contractual agreements of the instrument. All interest-related charges are reported in profit or loss are included in the income statement line items "finance costs" or "finance income".

Financial liabilities are classified as either financial liabilities ‘at fair value through profit or loss’ or other financial liabilities depending on the purpose for which the liability was acquired. Although the Group uses derivative financial instruments in economic hedges of interest rate risk, it does not hedge account for these transactions.

The Group‘s financial liabilities include borrowings and trade and other payables, which are measured at amortised cost using the effective interest rate method.

All of the Group‘s derivative financial instruments that are not designated as hedging instruments in accordance with the strict conditions explained in AASB 139 are accounted for at fair value through profit or loss.

g. Impairment of financial assets

At the end of the reporting period the Group assesses whether there is any objective evidence that a financial asset or group of financial assets is impaired.

h. Financial assets at amortised cost

If there is objective evidence that an impairment loss on financial assets carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the assets carrying amount and the present value of the estimated future cash flows discounted at the financial assets original effective interest rate.

Impairment on loans and receivables is reduced through the use of an allowance account, all other impairment losses on financial assets at amortised cost are taken directly to the asset.

Plant and equipment

Classes of plant and equipment are measured using the cost model as specified below.

The asset is carried at its cost less any accumulated depreciation and any impairment losses. Costs include purchase price, other directly attributable costs and the initial estimate of the costs of dismantling and restoring the asset, where applicable.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset is derecognised when replaced. All other repairs and maintenance are charged to profit or loss during the reporting period in which they are incurred.

The depreciation rates used for each class of depreciable asset are shown below:

Fixed asset class Depreciation rate Capital works in progress Nil Plant and equipment 3-16 years Motor vehicles 6-16 years

22

Rural Funds Group

Notes to the Financial Statements

30 June 2016

2 Summary of significant accounting policies (continued)

Plant and equipment (continued)

At the end of each annual reporting period, the depreciation method, useful life and residual value of each asset is reviewed. Any revisions are accounted for prospectively as a change in estimate.

Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in profit or loss. When revalued assets are sold, it is Group policy to transfer any amounts included in other reserves in respect of those assets to retained earnings.

Biological assets

In accordance with AASB 141 Agriculture , vines, almond and macadamia trees have been recognised at fair value, less costs to sell. Fair value is determined as follows:

  • up until the time when commercial yields are achieved, cost approximates fair value, less costs to sell;

  • thereafter based on the present value of expected net cash flows from the vineyards, almond orchards and macadamia orchards, discounted using a pre-tax market determined rate.

Changes in the fair value of biological assets are recognised in the income statement in the year they arise.

Investment property

Investment properties, comprise land, buildings and integral infrastructure including irrigation and trellising.

Investment properties are held for long-term rental yields and are not occupied by the Group. They are carried at fair value and changes in fair value are presented in the income statement.

Leases

Leases of fixed assets where substantially all the risks and benefits incidental to the ownership of the asset, but not the legal ownership that are transferred to entities in the Group are classified as finance leases.

Lease payments for operating leases, where substantially all of the risks and benefits have not been transferred from the lessor, are charged as expenses on a straight-line basis over the life of the lease term.

Lease incentives under operating leases are recognised as a liability and amortised on a straight-line basis over the life of the lease term.

Provisions

Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.

Provisions are measured at the present value of management's best estimate of the outflow required to settle the obligation at the end of the reporting period. The discount rate used is a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the unwinding of the discount is taken to finance costs in the income statement.

23

Rural Funds Group

Notes to the Financial Statements

30 June 2016

2 Summary of significant accounting policies (continued)

Provisions (continued)

Provisions for distributions

Provision is made for the amount of any distribution declared, being appropriately authorised and no longer at the discretion of the Group, on or before the end of the reporting period but not distributed at the end of the reporting period.

Borrowing costs

Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalised as part of the cost of that asset. All other borrowing costs are recognised as an expense in the period in which they are incurred.

Earnings per unit

Basic earnings per unit are calculated on net profit attributable to unitholders of the Group divided by the weighted average number of issued units.

Interest bearing liabilities

Interest bearing liabilities are initially recognised at fair value less any related transaction costs. Subsequent to initial recognition, interest bearing liabilities are stated at amortised cost. Any difference between cost and redemption value is recognised in the statement of comprehensive income over the entire period of the borrowings on an effective interest basis. Interest-bearing liabilities are classified as current liabilities unless the Group has an unconditional right to defer the settlement of the liability for at least twelve months from the balance sheet date.

Issued units

Ordinary units are classified as liabilities in accordance with AASB 132 Financial Instruments: Presentation . Incremental costs directly attributable to the issue of ordinary units and unit options which vest immediately are recognised as a deduction from net assets attributable to unitholders, net of any tax effects. There is no equity relating to the Group.

Rounding of amounts

The Group is an entity to which ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 applies and accordingly amounts in the consolidated financial statements and directors' report have been rounded to the nearest thousand dollars.

Parent entity information

The financial information of the parent entity, Rural Funds Trust, disclosed in note 36 has been prepared on the same basis as the consolidated financial statements, except as set out below.

Investments in subsidiaries and associates

Investments in subsidiaries and associates are accounted for at historical cost less any accumulated impairment. Distributions received from equity investments are recognised in the parent entity’s profit or loss when its right to receive the distribution is established.

24

Rural Funds Group

Notes to the Financial Statements 30 June 2016

2 Summary of significant accounting policies (continued)

New accounting standards and interpretations

Standard Name Effective
date for
the Group
Requirements Impact
AASB 2014-6
Amendments to
AASB 116 and
AASB 141 for bearer
plants
1 Jan 2016 Amends the accounting for
bearer plants to now be the
same as property, plant and
equipment in AASB 116
Property, Plant and
Equipment, because their
operation is similar to that of
manufacturing.
Bearer plants held by the
Group will no longer be
treated as biological assets,
and will be classified as
property, plant and
equipment. The Group will
have the choice to hold the
assets at either cost or fair
value. Any revaluations held
at fair value will be taken
through comprehensive
income rather than through
profit and loss.
AASB 15 Revenue
from contracts with
customers
1 Jan 2018 Recognise contracted
revenue when control of a
good or service transfers to a
customer. The notion of
control replaces the existing
notion of risks and rewards.
It is not expected that this
standard will have a material
impact on the Group.
AASB 16 Leases 1 Jan 2019 Introduces a single lease
accounting model and
requires a lessee to recognise
assets and liabilities for all
leases with a term of more
than 12 months.
There is no impact on
reported financial position or
performance expected for the
Group as it is a lessor in
nature.

There are no other standards that are not yet effective and that would be expected to have a material impact on the entity in the current or future reporting periods.

3 Significant accounting judgements, estimates and assumptions

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements, estimates and assumptions in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors it believes to be reasonable under the circumstances, the result of which form the basis of the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions and may materially affect financial results or the financial position reported in future periods.

Management has identified the following critical accounting policies for which significant judgements, estimates or assumptions are made.

25

Rural Funds Group

Notes to the Financial Statements

30 June 2016

3 Significant accounting judgements, estimates and assumptions (continued)

Valuations

Independent property valuations were obtained for established almond orchards and associated properties, from independent valuer, CBRE Valuations Pty Limited in June 2016. Independent property valuations were obtained for vineyard properties from independent valuer, Gaetjens Pickett Valuers in June 2016. Independent property valuations were obtained for macadamia orchards and associated properties from independent valuer, CBRE Valuations Pty Limited in June 2016.

Independent property valuations were obtained for poultry property and infrastructure from independent valuer, Opteon (Victoria) Pty Limited in June 2016. The Directors have adopted all of the valuations from the independent valuers with the exception of certain poultry assets, where the Directors determined a more conservative view was appropriate in line with assumptions applied with those assets.

Almond orchards and associated properties, including those under development, macadamia orchards and associated properties, poultry property and infrastructure and vineyard properties are valued at fair value excluding the value of water rights. Water rights are treated as intangible assets, which are held at historical cost less accumulated impairment losses.

The valuation model used judgement by using discount rates, capitalisation rates and comparable sales in calculating the values and allocating those values over investment property and biological assets.

Recognition of deferred tax assets

The recognition of deferred tax assets is based upon whether it is more likely than not that sufficient and suitable taxable profits will be available in the future against which the reversal of temporary differences can be deducted. To determine future taxable profits, reference is made to the latest available profit forecasts. Where the temporary differences are related to losses, relevant tax law is considered to determine the availability of the losses to offset against the future taxable profits.

Recognition therefore involves judgement regarding the future financial performance of the particular legal entity or tax group in which the deferred tax asset has been recognised. Historical differences between forecast and actual taxable profits have not resulted in material adjustments to the recognition of deferred tax assets.

Valuation of Barossa Infrastructure Limited and Coleambally Irrigation Co-operative Limited shares

The shares in Barossa Infrastructure Limited (BIL) and Coleambally Irrigation Co-operative Limited (CICL) have been valued using the number of megalitres of water that the Group is entitled to under the BIL and CICL schemes as supported by an external valuation on an 'in use' basis, or at initial cost. These methods are used due to a lack of evidence of trading in BIL and CICL shares.

4 Working capital

The deficiency in working capital at 30 June 2016 is due to the timing of distributions. Based on the forecast cash flows, the Group believes it can pay all of its debts as and when they fall due.

26

Rural Funds Group

Notes to the Financial Statements

30 June 2016

5 Segment information

The Group operates in one operating segment (2015: one segment), being the holding and leasing of agricultural property and equipment.

Water rights and entitlements

The Board reviews the business based on the internal and external valuations of its properties.

Permanent water rights and entitlements are held at historical cost less accumulated impairment losses. The book value of the water rights (including investments in BIL and CICL) at 30 June 2016 is $69,534,000 (2015: $29,485,000).

In June 2016 independent property valuations were performed by CBRE Valuations Pty Limited and Opteon (Victoria) Pty Limited on the almond and macadamia orchards, and associated properties and poultry property and infrastructure that attribute a value to the water entitlements held by the Group. The Directors consider that these valuations are reasonable estimates of the fair value at 30 June 2016. These valuations value the water rights at 30 June 2016 at $97,949,000 (2015: $39,060,000) representing a movement in the value of the water rights above cost of $28,415,000 (2015: $9,575,000).

The following is a comparison of the book value at 30 June 2016 to an adjusted value based on the Directors' valuation of the water rights.

Per Statutory Revaluation of Adjusted
Consolidated water Consolidated
Statement of entitlements Statement of
Financial per Directors' Financial
Position valuation Position
$'000 $'000 $'000
Assets
Total current assets 12,774 - 12,774
Total non-current assets 366,265 28,415 394,680
Total assets 379,039 28,415 407,454
Liabilities
Total current liabilities 13,851 - 13,851
Total non-current liabilities 157,324 - 157,324
Total liabilities 171,175 - 171,175
Net assets 207,864 28,415 236,279
Net asset valueper unit($) 1.26 0.17 1.43

27

Rural Funds Group

Notes to the Financial Statements

30 June 2016

6
7
Revenue
2016
2015
$'000
$'000
Rental revenue
26,469
21,719
Reimbursement of water charges
-
212
Temporary water sales
-
182
Interest received
80
69
Other revenue
-
36
Total
26,549
22,218
Income tax expense
The major components of income tax expense comprise:
2016
2015
$'000
$'000
Current tax
-
29
Deferred tax
1,210
(741)
Adjustments in respect of current income tax of previous years
(29)
-
Adjustments in respect of deferred income tax of previous
years
(6)
-
Income tax expense/(benefit) reported in the Statement of
Comprehensive Income
1,175
(712)
Income tax expense is attributable to:
Profit from continuingoperations
1,175
(712)
Total
1,175
(712)
Deferred income tax expense/(benefit) included in income tax expense comprises:
Decrease in deferred tax assets
(2,586)
(932)
Decrease in deferred tax liabilities
1,382
191
Total
(1,204)
(741)

Numerical reconciliation of income tax expense to prima facie tax payable

2016 2015
$'000 $'000
Accounting profit before tax from continuing operations 35,963 9,441
At the statutory income tax rate of 30% (2015: 30%) 10,789 2,832
Tax effect of amounts that are not deductible/(taxable) in
determining taxable income
(9,520) (1,948)
Previously unrecognised deferred tax asset now recognised - (1,596)
Adjustments in respect of tax of previous years (35) -
Imputation credits received (59) -
Total 1,175 (712)

From 1 July 2014 both Rural Funds Trust and RFM Chicken Income Fund are flow through trusts for tax purposes. As a result, it is no longer probable that a lax liability will be incurred in these entities in relation to future sale of assets for a gain or through trading.

28

Rural Funds Group

Notes to the Financial Statements

30 June 2016

7 Income tax expense (continued)

Amounts recognised directly in equity

2016 2015
$'000 $'000
Capitalised issue costs (7) -
Total (7) -

Franking credits

At 30 June 2016 there are $59,000 of franking credits available to apply to future RF Active income distributions (2015: nil).

8 Remuneration of auditors

During the year the following fees were paid or payable for services provided by the auditor of the Group:

2016 2015
$ $
PricewaterhouseCoopers Australia:
Audit and review of financial statements 210,508 213,073
Compliance audit 6,121 -
Total 216,629 213,073

9 Cash and cash equivalents

2016 2015
$'000 $'000
Cash at bank 3,034 712
Total 3,034 712

Reconciliation of cash

Cash and cash equivalents reported in the Consolidated Statement of Cash Flows are reconciled to the equivalent items in the Consolidated Statement of Financial Position as follows:

10 Cash and cash equivalents
3,034
712
Trade and other receivables
2016
2015
$'000
$'000
Current
Trade receivables
6,056
1,804
Sundry receivables
433
517
Receivables from relatedparties
750
408
Total
7,239
2,729

Trade receivables are non-interest bearing and are generally on 30 day terms.

As at 30 June 2016, no trade receivables were past due but not impaired (2015: nil).

29

Rural Funds Group

Notes to the Financial Statements 30 June 2016

11 Biological assets

2016
Almond
trees:
fair value
Vines:
fair value
$'000
$'000

Macadamia
trees:
fair value
Total
$'000
$'000
Opening balance
42,735
24,846
Additions
12,200
-
Acquisitions
-
-
Fair value adjustment
34,679
(7,397)

-
67,581

1,405
13,605

5,525
5,525
(787)
26,495
Closing balance
89,614
17,449

6,143
113,206
2015
Almond
trees:
fair value
Vines:
fair value
$'000
$'000

Macadamia
trees:
fair value
Total
$'000
$'000
Opening balance
41,426
24,080
Additions
-
240
Fair value adjustment
1,309
526

-
65,506

-
240

-
1,835
Closing balance
42,735
24,846

-
67,581

Biological assets include mature bearer assets of almond and macadamia trees and new almond tree developments. Mature and new almond trees are situated on properties near Hillston, NSW and Darlington Point, NSW. Mature macadamia trees are situated on properties near Bundaberg, QLD. The Group owns and maintains the trees for the purpose of leasing these assets to third parties. At 30 June 2016 the Group owned almond trees on 2,414 hectares of land (2015: 1,814 hectares) and macadamia trees on 259 hectares of land (2015: nil).

Biological assets also include grape vines located in South Australia and Victoria. The Group owns vines for the purposes of leasing to third parties. At 30 June 2016 the Group owned vines on 668 hectares of land (2015: 668 hectares).

The determination of the fair value of biological assets is discussed further at note 29.

30

Rural Funds Group

Notes to the Financial Statements 30 June 2016

12 Plant and equipment

2016
Capital
works in
progress
Plant and
equipment
$'000
$'000
Motor
vehicles
Total
$'000
$'000
Opening net book amount
44
2,815
Additions
335
1,316
Disposals
-
(52)
Depreciation and impairment
-
(665)

294
3,153

168
1,819
(6)
(58)
(71)
(736)
Closing net book amount
379
3,414

385
4,178
2015
Capital
works in
progress
Plant and
equipment
$'000
$'000
Motor
vehicles
Total
$'000
$'000
Opening net book amount
-
-
Acquisitions
30
2,885
Additions
14
244
Disposals
-
-
Depreciation
-
(314)

-
-

259
3,174

93
351

(18)
(18)
(40)
(354)
Closing net book amount
44
2,815

294
3,153
13 Investment property
2016
2015
$'000
$'000
Opening balance
142,379
138,108
Acquisitions
1,116
-
Additions
23,275
9,095
Change in fair value
3,343
(4,824)
Disposals
(1,162)
-
Total
168,951
142,379
Amounts recognised in profit and loss
Rental income
25,319
21,042
Change in fair value
3,343
(4,824)
Leasing arrangements

Minimum lease payments receivable under non-cancellable operating leases of investment properties, biological assets, plant and equipment and water rights not recognised in the financial statements, are receivable as follows:

Within one year 35,318 21,665
Later than one year, but not later than five years 156,153 105,396
Later than fiveyears 458,560 223,195
Total 650,031 350,256

31

Rural Funds Group

Notes to the Financial Statements

30 June 2016

14 Other current assets

15 2016
2015
$'000
$'000
Prepayments
118
166
Deposits
1,066
141
Deposits - waterpurchases
1,317
-
Total
2,501
307
Financial assets
2016
2015
Note
$'000
$'000
Non-current
Investment - RFM Poultry
133
97
Investment - BIL
509
520
Investment - CICL
9,334
-
Investment - Macadamia Processing Co. Limited
102
-
Total
10,078
617

Coleambally Irrigation Co-operative Limited (CICL) is Australia's fourth largest irrigation company and is wholly owned by its farmer members. CICL's irrigation delivery system delivers water to 400,000 hectares of area across the Coleambally Irrigation District, in the Riverina, near Griffith, NSW.

32

Rural Funds Group

Notes to the Financial Statements 30 June 2016

16 Investments accounted for using the equity method

RFM StockBank Perth Markets Limited
2016 2015 2016 2015
$'000 $'000 $'000 $'000
Summarised financial information for associates
Summarised balance sheet
Total current assets 14,670 17,560 6,714 -
Total non-current assets - - 135,014 -
Total current liabilities (3,053) (2,224) (2,506) -
Total non-current liabilities - (3,693) (81,777) -
Net assets 11,617 11,643 57,445 -
Reconciliation to carrying amounts
Opening net assets 11,643 - - -
Net assets at date of gaining significant influence through:
- Stapling with RFA - 11,656 - -
- Initial equity issue - 56,416
Profit for the period 588 341 1,029 -
Other comprehensive income - - - -
Distributionsprovided for (608) (354) - -
Closing net assets 11,623 11,643 57,445 -
Group's share in % 33.50% 33.52% 8.96% -
Group's share in $'000 3,894 3,903 5,147 -
Carrying value of investment 3,894 3,903 5,147 -
Summarised statement of comprehensive income
Revenue 2,328 1,440 5,764 -
Profit from continuing operations 588 341 1,029 -
Other comprehensive income - - - -
Total comprehensive income 588 341 1,029 -
Distributions received or receivable from
associate
234 173 - -

There are no commitments or contingencies relating to investments accounted for using the equity method.

33

Rural Funds Group

Notes to the Financial Statements 30 June 2016

17 Intangible assets

Intangible assets include water rights and entitlements. Refer to note 5 for Directors’ valuation of water rights and entitlements.

30 June 2016
Water
licences:
Almonds
Water
licences:
Poultry
infrastructure
Water
licences:
Vineyards
$'000
$'000
$'000
Water
licences:
Macadamias
Total
$'000
$'000
Non-current
Opening net book
amount
27,416
1,049
500
Additions
30,327
-
-
Acquisitions
-
-
-
Impairment
(203)
-
-
-
28,965

54
30,381

548
548

-
(203)
Closing net book
amount
57,540
1,049
500
602
59,691
Cost
57,743
1,049
500
Accumulated
amortisation and
impairment
(203)
-
-
602
59,894

-
(203)
Net book amount
57,540
1,049
500
602
59,691
30 June 2015
Water
licences:
Almonds
Water
licences:
Poultry
infrastructure
Water
licences:
Vineyards
$'000
$'000
$'000
Water
licences:
Macadamias
Total
$'000
$'000
Non-current
Opening net book
amount
22,041
1,049
500
Additions
2,730
-
-
Reversal of
impairment
2,645
-
-
-
23,590

-
2,730

-
2,645
Closing net book
amount
27,416
1,049
500
-
28,965
Cost
27,416
1,049
500
-
28,965
Net book amount
27,416
1,049
500
-
28,965

34

Rural Funds Group

Notes to the Financial Statements 30 June 2016

18
19
Trade and other payables
2016
2015
$'000
$'000
Trade payables
659
226
Accruals
694
467
Sundrycreditors
5,567
1,345
Total
6,920
2,038
Interest bearing liabilities
2016
2015
$'000
$'000
Current
Equipment loans(ANZ)
3,030
657
Total
3,030
657
Non-current
Borrowings (ANZ)
146,500
89,650
Equipment loans(ANZ)
-
1,801
Total
146,500
91,451

35

Rural Funds Group

Notes to the Financial Statements

30 June 2016

19 Interest bearing liabilities (continued)

Borrowings with Australian and New Zealand Banking Group (ANZ) are secured by:

  • a fixed and floating charge over the assets held by Australian Executor Trustee Limited (AETL) as custodian for Rural Funds Trust, RFM Chicken Income Fund, RFM Australian Wine Fund and RF Active; and,

  • registered mortgages over all property owned by the Rural Funds Trust and its subsidiaries are provided by AETL as custodian for the Rural Funds Trust and its subsidiaries.

The following assets are pledged as security over the loans:

2016 Investment
property
Water
licences
Biological
assets
Financial
assets
Plant and
equipment
TOTAL
$'000 $'000 $'000 $'000 $'000 $'000
Mortgage: almond property leasing 58,329 57,540 89,614 9,334 - 214,817
Mortgage: poultry property and
infrastructure leasing
86,011 1,049 - - - 87,060
Mortgage: vineyard leasing 23,156 500 17,449 509 - 41,614
Mortgage: macadamia orchard leasing 1,455 602 6,143 - - 8,200
Equipment loans - - - - 4,178 4,178
Total 168,951 59,691 113,206 9,843 4,178 355,869
2015 Investment
property
Water
licences
Biological
assets
Financial
assets
Plant and
equipment
TOTAL
$'000 $'000 $'000 $'000 $'000 $'000
Mortgage: almond property leasing 36,927 27,416 42,735 - - 107,078
Mortgage: poultry property and
infrastructure leasing
91,917 1,049 - - - 92,966
Mortgage: vineyard leasing 13,535 500 24,846 520 - 39,401
Equipment loans - - - - 3,153 3,153
Total 142,379 28,965 67,581 520 3,153 242,598

36

Rural Funds Group

Notes to the Financial Statements

30 June 2016

19 Interest bearing liabilities (continued)

Loan amounts are provided by ANZ at the Bank’s floating rate, plus a margin. For bank reporting purposes, these assets are valued at market value. Refer to note 5 for Directors’ valuation of water rights and entitlements

Borrowings

At 30 June 2016 the core debt facility available to the Group, and due to expire in December 2018, was $147,500,000 (2015: $103,000,000). The facility limit increased to $200,000,000 on 12 July 2016. As at 30 June 2016 RFF has active interest rate swaps totalling 60% of the drawn down balance (2015: 84%) to manage interest rate risk.

Loan covenants

Under the terms of the ANZ borrowing facility, the Group is required to comply with the following financial covenants:

  • maintenance of a maximum loan to value ratio of 50%;

  • maintenance of net tangible assets in excess of $150,000,000; and,

  • an interest cover ratio for the Group not less than 2.50:1.00.

Rural Funds Group has complied with the financial covenants of its borrowing facilities during the year.

20 Other non-current liabilities

2016 2015
$'000 $'000
Lessee deposits 1,634 1,553
Total 1,634 1,553

21 Derivative financial instruments

2016 2015
$'000 $'000
Interest rate swaps 9,190 2,048
Total 9,190 2,048

37

Rural Funds Group

Notes to the Financial Statements

30 June 2016

22 Deferred tax

2016 2015
$'000 $'000
Deferred tax liabilities
Biological assets 3,513 5,720
Plant & equipment 2,381 2,070
Fair value investmentproperty 515 -
Gross deferred tax liabilities 6,409 7,790
Deferred tax assets
Fair value investment property - 2,112
Investments 227 223
Legal costs 80 126
Other 21 17
Unused income tax losses 7,201 7,629
Gross deferred tax assets 7,529 10,107
Set off of deferred tax liabilities (6,409) (7,790)
Net deferred tax assets 1,120 2,317

The deferred tax assets include an amount of $7,201,000 (2015: $7,629,000), which includes $7,151,000 (2015: $7,629,000) of carried forward tax losses of the RFM Australian Wine Fund. The Group has concluded that the deferred tax assets will be recoverable using the estimated future taxable income based on budgets and the contracted cash flows of the subsidiary. The losses can be carried forward indefinitely and have no expiry date.

23 Recognised deferred tax assets and liabilities

Current income tax Current income tax Deferred income tax
2016 2015 2016 2015
$'000 $'000 $'000 $'000
Opening balance (29) - 2,317 1,576
Credited/(charged) to income 29 (29) (1,204) 741
Credited to equity - - 7 -
Closing balance - (29) 1,120 2,317
Tax expense/(credit) in the Consolidated Statement of Comprehensive 1,175 (712)
Income
Amounts recognised in the Consolidated Statement of Financial Position:
Deferred tax asset 1,120 2,317

24 Issued units

2016 2016 2015 2015
No. $ No. $
Units on issue at the beginning of the 132,142,235 113,034,000 117,099,159 108,281,000
year
Units issued during the year 33,215,055 35,148,000 15,043,076 15,017,000
Distributions to unitholders - (12,389,000) - (10,264,000)
Units on issue at the end of theyear 165,357,290 135,793,000 132,142,235 113,034,000

38

Rural Funds Group

Notes to the Financial Statements

30 June 2016

25 Asset revaluation reserve

2016 2015
$'000 $'000
Opening balance 1,406 1,398
Net(decrement)/increment in financial assets (14) 8
Total comprehensive income (14) 8
Income tax applicable - -
Total 1,392 1,406

26 Distributions The Group paid and declared the following distributions in the year:

Cents Total
per unit $
Distribution declared 1 June 2015, paid 30 July 2015 2.1475 2,837,755
Distribution paid 30 October 2015 2.2325 2,955,482
Distribution paid 29 January 2016 2.2325 3,670,193
Distribution paid 29 April 2016 2.2325 3,681,201
Distribution declared 1 June 2016, paid 29 July 2016 2.2325 3,691,602

The holders of ordinary units are entitled to participate in distributions and the proceeds on winding up of the Group. On a show of hands at meetings of the Group, each holder of ordinary units has one vote in person or by proxy, and upon a poll each unit is entitled to one vote.

The Group does not have authorised capital or par value in respect of its units.

27 Earnings per unit

2016 2015
Per stapled unit
Net profit after income tax for the year ($'000) 34,788 10,153
Weighted average number of units on issue during the year 154,854,317 121,153,081
Basic and diluted earnings per unit (total) (cents) 22.46 8.38
Per unit of Rural Funds Trust
Net profit after income tax for the year ($'000) 34,658 10,080
Weighted average number of units on issue during the year 154,854,317 121,153,081
Basic and diluted earnings per unit (total) (cents) 22.38 8.32
Per unit of RF Active
Net profit after income tax for the year ($'000) 130 73
Weighted average number of units on issue during the year 154,854,317 122,787,543
Basic and diluted earnings per unit (total) (cents) 0.08 0.06

39

Rural Funds Group

Notes to the Financial Statements 30 June 2016

28 Capital commitments

Significant capital expenditure relating to the Kerarbury and Tocabil almond developments, contracted for but not recognised as liabilities is as follows:

2016 2015
$'000 $'000
Plant and equipment 440 -
Investment property 33,039 5,817
Intangible assets 39,655 4,149
Biological assets 67,515 14,833
Total 140,649 24,799

29 Fair value measurement of assets and liabilities

Fair value hierarchy

This note explains the judgements and estimates made in determining the fair values of the financial instruments that are recognised and measured at fair value in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its financial instruments into the three levels prescribed under the Australian Accounting Standards.

AASB 13 Fair Value Measurement requires all assets and liabilities measured at fair value to be assigned to a level in the fair value hierarchy. The level in the fair value hierarchy is determined having regard to the nature of inputs used to determine fair value. The hierarchy is as follows:

Level 1 Fair value based on unadjusted quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date (such as publicly traded equities). Level 2 Fair value based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 One or more significant inputs to the determination of fair value is based on unobservable inputs for the asset or liability.

40

Rural Funds Group

Notes to the Financial Statements

30 June 2016

29 Fair value measurement of assets and liabilities (continued)

Financial assets and liabilities

Fair value hierarchy

Level 1 Level 2 Level 3 Total
$'000 $'000 $'000 $'000
At 30 June 2016
Recurring fair value measurements
Financial assets
Equity securities (listed) 133 - - 133
Equitysecurities(unlisted) - - 9,945 9,945
Total 133 - 9,945 10,078
Financial liabilities
Derivatives - 9,190 - 9,190
Total - 9,190 - 9,190
At 30 June 2015
Financial assets
Equity securities (listed) 97 - - 97
Equitysecurities(unlisted) - - 520 520
Total 97 - 520 617
Financial liabilities
Derivatives - 2,048 - 2,048
Total - 2,048 - 2,048

There were no transfers between levels for recurring fair value measurements during the year.

The Group’s policy is to recognise transfers into and out of fair value hierarchy levels at the end of the reporting period. There were no transfers in the current year (2015: nil).

Valuation techniques used to determine fair values

Specific valuation techniques used to value financial instruments include:

  • the use of quoted market prices or dealer quotes for similar instruments;

  • the present value of the estimated future cash flows based on observable yield curves to determine the fair value of the interest rate swaps; and,

  • discounted cash flow analysis to determine the fair value of the remaining financial instruments.

All of the resulting fair value estimates are included in level 1 or 2 except for unlisted equity securities which are level 3, where the fair values have been determined based on present values and the discount rates used were adjusted for counterparty or own credit risk.

41

Rural Funds Group

Notes to the Financial Statements 30 June 2016

29 Fair value measurement of assets and liabilities (continued)

Financial assets and liabilities (continued)

Fair value measurements using significant unobservable inputs (level 3)

The following table presents the changes in level 3 items for the years ended 30 June 2016 and 30 June 2015:

2016 2015
$ $
Unlisted equity securities
Opening balance 520 520
Additions 9,437 -
Losses recognised in other comprehensive income (12) -
Closingbalance 9,945 520

Valuation inputs and relationship to fair value

Fair Range of Relationship
Description value
at 30
June
Unobservable
inputs
inputs
(probability
- weighted
of
unobservable
inputs to fair
2016 average) value
$'000
Investment in BIL 509 Price of water entitlements +/- 10% +/- $50,000
Investment in CICL 9,334 Price of water entitlements +/- 10% +/- $933,000
Closingbalance 9,843 - - -

The Group’s investment in Macadamia Processing Co. Limited is held at cost.

42

Rural Funds Group

Notes to the Financial Statements 30 June 2016

29 Fair value measurement of assets and liabilities (continued)

Non-financial assets

Fair value hierarchy

This note explains the judgements and estimates made in determining fair values of the non-financial assets that are recognised and measured at fair value in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its non-financial assets and liabilities into the three levels prescribed under Australian Accounting Standards as mentioned above. At 30 June 2016 all non-financial assets are level 3.

Level 3 Total
$'000 $'000
At 30 June 2016
Investment properties
Almond orchard property 58,329 58,329
Poultry property and infrastructure 86,011 86,011
Vineyard property 23,156 23,156
Macadamia orchard property 1,455 1,455
Biological assets
Almond orchard 89,614 89,614
Vines 17,449 17,449
Macadamia orchard 6,143 6,143
Total non-financial assets 282,157 282,157
At 30 June 2015
Investment properties
Almond orchard property 36,926 36,926
Poultry property and infrastructure 91,918 91,918
Vineyard property 13,535 13,535
Macadamia orchard property - -
Biological assets
Almond orchard 42,735 42,735
Vines 24,846 24,846
Macadamia orchard - -
Total non-financial assets 209,960 209,960

The Group’s policy is to recognise transfers in to and transfers out of fair value hierarchy levels as at the end of the reporting period. There were no transfers between levels for recurring fair value measurements during the year.

Valuation techniques used to determine level 3 fair values

The Group obtains independent valuations for its property assets at least annually, except for properties that are under development. At the end of each reporting period, the directors update their assessment of fair value of each property, taking into account the most recent independent valuations. The directors determine a property’s value within a range of reasonable fair value estimates.

43

Rural Funds Group

Notes to the Financial Statements

30 June 2016

29 Fair value measurement of assets and liabilities (continued)

The best evidence of fair value is current prices in an active market for similar properties. Where such information is not available the directors consider information from a variety of sources including:

  • current prices in an active market for properties of different nature or recent prices of similar properties in less active markets, adjusted to reflect those differences;

  • discounted cash flow projections based on reliable estimates of future cash flows; and

  • capitalised income projections based upon a property’s estimated net market income, and a capitalisation rate derived from an analysis of market evidence.

All resulting fair value estimates for properties are included in level 3.

Fair value measurements using significant unobservable inputs (level 3)

Investment Property Biological assets
Almond Poultry Vineyard Macadamia Almond
Vines
Macadamia Total
orchard property property orchard orchard orchard
property and infra- property
structure
$'000 $'000 $'000 $'000 $'000
$'000
$'000 $'000
Opening balance 1 July 2015 36,927 91,917 13,535 - 42,735 24,846 - 209,960
Additions 23,138 - - 137 12,200 - 1,405 36,880
Acquisitions - - - 1,116 -
-
5,525 6,641
Disposals (1,162) - - - -
-
- (1,162)
Fair value adjustment (574) (5,906) 9,621 202 34,679
(7,397)
(787) 29,838
Closing balance 30 June 2016 58,329 86,011 23,156 1,455 89,614
17,449
6,143 282,157
Opening balance 1 July 2014 29,227 95,981 12,900 - 41,426 24,080 - 203,614
Additions 8,755 340 - - -
240
- 9,335
Fair value adjustment (1,055) (4,404) 635 - 1,309 526 - (2,989)
Closing balance 30 June 2015 36,927 91,917 13,535 - 42,735 24,846 - 209,960

44

Rural Funds Group

Notes to the Financial Statements 30 June 2016

29 Fair value measurement of assets and liabilities (continued)

Valuation inputs and relationships to fair value

The following table summarises the quantitative information about the significant unobservable inputs used in recurring level 3 fair value measurements. See above for the valuation techniques adopted.

Description Fair value at Fair value at Unobservable
inputs*
Range of inputs
(probability -
weighted average)
Range of inputs
(probability -
weighted average)
Relationship
of
unobservable
inputs to fair
value
30
June
2016
$'000
30
June
2015
$'000
30 June
2016
%
30 June
2015
%
Almond orchard property
(excluding water
licences)**
147,943 79,662 Discount rate 9.00%
(9.00%)
9.5%-
10.5%
(10.26%)
The higher the
discount rate,
the lower the
fair value.
Poultry property and
infrastructure (excluding
water licences)**
86,011 91,918 Capitalisation
rate
10.75% -
13.00%
(12.01%)
11.32% The higher the
capitalisation
rate, the lower
the fair value.
Vineyard (excluding
water licences)**
40,605 38,380 Discount rate 9.75%
(9.75%)
9.5%-
10.5%
(10.06%)
The higher the
discount rate,
the lower the
fair value.
Macadamia orchard
property (excluding water
licences)**
7,598 - Discount rate 9.00%
(9.00%)
n/a The higher the
capitalisation
rate, the lower
the fair value.
  • There were no significant inter-relationships between unobservable inputs that materially affect fair values.

** Water licences are held at historical cost less accumulated impairment, as detailed in note 17 to the consolidated financial statements.

Valuation processes

The Group engages external, independent and qualified valuers to determine the fair value of the Group’s properties. The properties were externally valued by CBRE Valuations Pty Limited, Opteon (Victoria) Pty Limited, and Gaetjens Pickett Valuers at 30 June 2016. Director’s valuations have been performed on the poultry assets at 30 June 2016, based on the valuation methodology applied by the valuer and applying Director’s assumptions to take a more conservative view on the valuations.

The main level 3 inputs used by the Group include discount rates and capitalisation rates estimated in the respective valuations based on comparable transactions and industry data. Changes in level 3 fair values are analysed at each reporting date during the valuation discussion between management and external valuers. As part of this discussion management presents updated model inputs and explains the reason for any fair value movements.

45

Rural Funds Group

Notes to the Financial Statements

30 June 2016

30 Financial risk management

The Group is exposed to a variety of financial risks through its use of financial instruments. This note discloses the Group‘s objectives, policies and processes for managing and measuring these risks. The Group‘s overall risk management plan seeks to minimise potential adverse effects due to the unpredictability of financial markets.

The Group does not speculate in financial assets.

The most significant financial risks which the Group is exposed to are described below:

Specific risks

  • Market risk - interest rate risk and price risk

  • Credit risk

  • Liquidity risk

Financial instruments used

The principal categories of financial instrument used by the Group are:

  • Trade receivables

  • Cash at bank

  • Bank overdraft

  • Trade and other payables

  • Floating rate bank loans

  • Interest rate swaps

Financial risk management policies

Risks arising from holding financial instruments are inherent in the Group’s activities and are managed through a process of ongoing identification, measurement and monitoring.

The responsible entity is responsible for identifying and controlling the risks that arise from these financial instruments.

The risks are measured using a method that reflects the expected impact on the results and net assets attributable to unitholders of the Group from changes in the relevant risk variables. Information about these risk exposures at the reporting date, measured on this basis, is disclosed below.

Concentrations of risk arise where a number of financial instruments or contracts are entered into with the same counterparty, or where a number of counterparties are engaged in similar business activities that would cause their ability to meet contractual obligations to be similarly affected by changes in economic, political or other conditions.

46

Rural Funds Group

Notes to the Financial Statements

30 June 2016

30 Financial risk management (continued)

Liquidity risk and capital management

The table below reflects all contractually fixed repayments and interest resulting from recognised financial assets and liabilities as at 30 June 2016. The amounts disclosed in the table are the contractual undiscounted cash flows, except for interest rate swaps and bills of exchange where the cash flows have been estimated using interest rates applicable at the reporting date.

Less than
months
6
6 months to 1 year 6 months to 1 year 1 to 3 years 1 to 3 years 3 to 5 years 3 to 5 years Over 5 years Total Total
2016 2015 2016 2015 2016 2015 2016 2015 2016 2015 2016 2015
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
Financial assets -
Cash and cash equivalents 3,034 712 - - - - - - -
-
3,034 712
Trade and other receivables 7,239 2,729 - - - - - - -
-
7,239 2,729
Investment - BIL - - - - - - - - 509 520 509 520
Investment - CICL - - - - - - - - 9,334 - 9,334 -
Investment - MPC - - - - - - - - 102 - 102 -
Investment - RFP - - - - - - - - 133 97 133 97
Total 10,273 3,441 - - - - - - 10,078 617 20,351 4,058
Financial liabilities -
Interest bearing liabilities 2,560 1,927 3,560 1,927 155,740 7,710 - 95,908 - - 161,860 107,472
Trade and other payables 6,920 2,038 - - - - - - -
-
6,920 2,038
Equipment loans 485 500 447 308 1,564 1,102 803 755 149 223 3,448 2,888
Interest rate swaps 568 - - - 1,301 1,016 244 1,032 7,077 - 9,190 2,048
Total 10,533 4,465 4,007 2,235 158,605 9,828 1,047 97,695 7,226 223 181,418 114,446

The Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate unutilised borrowing facilities are maintained.

47

Rural Funds Group

Notes to the Financial Statements 30 June 2016

30 Financial risk management (continued)

Liquidity risk and capital management (continued)

The responsible entity of the Group defines capital as net assets attributable to unitholders. The Group's objectives when managing capital are to safeguard the going concern of the Group and to maintain an optimal capital structure.

The Group is able to maintain or adjust its capital by divesting assets to reduce debt or adjusting the amount of distributions paid to unitholders.

Interest rate swaps held for hedging

Interest rate risk is managed by using a floating rate debt and through the use of interest rate swap contracts. The Group does not speculate in the trading of derivative instruments.

Interest rate swap transactions are entered into by the Trust to exchange variable and fixed interest payment obligations to protect long-term borrowings from the risk of increasing interest rates. The economic entity has variable interest rate debt and enters into swap contracts to receive interest at variable rates and pay interest at fixed rates.

The notional principal amounts of the swap contracts approximates 60% (2015: 84%) of the Group's drawn down balance at 30 June 2016.

At balance date, the details of the interest rate swap contracts are:

Effective average Effective average Balance
interest rate payable
2016 2015 2016 2015
% % $'000 $'000
Maturity of notional amounts
Settlement - between 1 to 3 years 3.44 3.27 75,000 50,000
Settlement - between 3 to 5 years - 3.77 - 25,000
Settlement -greater than 5years 3.42 - 13,000 -
Total 88,000 75,000

The following interest rate swap contracts have been entered into at 30 June 2016 but are not yet effective.

Effective average Effective average Balance
interest rate payable
2016 2015 2016 2015
% % $'000 $'000
Maturity of notional amounts
Settlement - between 3 to 5 years 2.50 2.50 10,000 10,000
Settlement -greater than 5years 3.10 2.70 75,000 15,000
Total 85,000 25,000

The net loss recognised on the swap derivative instruments for the year ended 30 June 2016 was $7,116,000 (2015: $734,000).

48

Rural Funds Group

Notes to the Financial Statements

30 June 2016

30 Financial risk management (continued)

Interest rate swaps held for hedging (continued)

At 30 June 2016 the Group had the following mix of financial assets and liabilities exposed to variable interest rates:

2016 2015
$'000 $'000
Cash 3,034 712
Interest bearingliabilities (146,500) (92,109)
Total (143,466) (91,397)

At 30 June 2016, 2.03% (2015: 0.71%) of the Group’s debt is fixed, excluding the impact of interest rate swap contracts.

Credit risk

The maximum exposure to credit risk (excluding the value of any collateral or other security) at balance date to recognised financial assets is the carrying amount, net of any provisions for impairment of those assets. This has been disclosed in the Consolidated Statement of Financial Position and notes to the financial statements.

Credit risk for derivative financial instruments arises from the potential failure by counterparties to the contract to meet their obligations.

Market risk

Interest rate risk (sensitivity analysis)

At 30 June 2016, the effect on profit before tax and equity as a result of changes in the interest rate, net of the effect of interest rate swaps, with all other variables remaining constant, would be as follows:

2016 2015
$'000 $'000
Change in profit before income tax:
Increase in interest rate by 1% 6,556 2,098
Decrease in interest rate by 1% (7,221) (2,181)
Change in equity:
Increase in interest rate by 1% 4,498 1,469
Decrease in interest rate by 1% (4,964) (1,527)

49

Rural Funds Group

Notes to the Financial Statements 30 June 2016

31 Business combinations

On 15 March 2016 the Group acquired two macadamia orchards located near Bundaberg, QLD and the leasing businesses associated with these orchards. The acquisition represents the Group’s measured first step into the macadamia industry. The consolidated results for the Group for the year includes 3 months and 15 days of results from the leasing businesses acquired.

2016
$'000
Purchase consideration 7,291
Assets and liabilities recognised as a result of the acquisition were as follows:
Investment property 1,116
Biological assets 5,525
Intangible assets 548
Financial assets 102
Net assets acquired 7,291

Revenue and profit contribution

The acquired business contributed revenues of $187,000 to the Group for the period from 15 March to 30 June 2016.

Acquisition-related costs

Acquisition-related costs of $452,000 are included in other expenses in the Consolidated Statement of Comprehensive Income and in operating cash flows in the Consolidated Statement of Cash Flows.

32 Key management personnel

Directors

The Directors of RFM are considered to be key management personnel of the Group. The Directors of the responsible entity in office during the year and up to the date of this report are:

Guy Paynter David Bryant Michael Carroll

Interests of Directors of the responsible entity

Units in the Group held by Directors of RFM or related entities controlled by Directors of RFM as at 30 June 2016 are:

Guy Paynter David Bryant
Units Units
Balance at 30 June 2014 351,833 3,287,372
Additions 30,323 368,819
Balance at 30 June 2015 382,156 3,656,191
Additions 151,100 3,987,152
Balance at 30 June 2016 533,256 7,643,343

50

Rural Funds Group

Notes to the Financial Statements

30 June 2016

32 Key management personnel (continued)

Other key management personnel

In addition to the Directors noted above, RFM, as the responsible entity of the Group is considered to be key management personnel with the authority for the strategic direction and management of the Group.

The constitutions of Rural Funds Trust and RF Active (the stapled entities forming the Group) are legally binding documents between the unitholders of the Group and RFM as responsible entity. Under the constitutions, RFM is entitled to the following remuneration:

  • Management fee: 0.6% per annum (2015: 0.6%) of the gross value of Group assets; and,

  • Asset management fee: 0.45% per annum (2015: 0.45%) of the gross value of Group assets.

Compensation of key management personnel

No amount is paid by the Group directly to the directors of the responsible entity. Consequently, no compensation as defined in AASB 124 Related Party Disclosures is paid by the Group to the Directors as key management personnel. Fees paid to RFM as responsible entity are disclosed in note 33.

51

Rural Funds Group

Notes to the Financial Statements 30 June 2016

33 Related party transactions

Transactions between the Group and related parties are on commercial terms and conditions.

Responsible entity (Rural Funds Management) and related entities

Transactions between the Group and the responsible entity and its associated entities are shown below:

2016 2015
$'000 $'000
Management fee 1,809 1,435
Asset management fee 1,357 1,061
Total management fees 3,166 2,496
Expenses reimbursed to RFM 2,231 2,114
Expenses reimbursed to RFM Poultry - 135
Expenses due to Murdock Viticulture 199 518
Distributionpaid/payable to RFM 376 128
Total amountpaid to RFM and related entities 5,972 5,391
Rental income received from RFM Almond Fund 2006 1,945 1,719
Rental income received from RFM Almond Fund 2007 588 501
Rental income received from RFM Almond Fund 2008 1,498 1,300
Rental income received from RFM 372 279
Rental income received from RFM Farming Pty Limited 390 -
Rental income received from RFM Poultry 10,450 10,349
Rental income received from 2007 Macgrove Project 140 -
Expenses charged to RFM Poultry 54 482
Distribution received/receivable from RFM Poultry 14 15
Distribution received/receivable from RFM StockBank 234 244
Interest income from Murdock Viticulture - 19
Water sale proceeds from RFM Almond Fund 2006 59 45
Water sale proceeds from RFM Almond Fund 2007 16 12
Water sale proceeds from RFM Almond Fund 2008 44 35
Water sale proceeds from RFM 9 7
Water saleproceeds from RFM FarmingPtyLimited 52 -
Total amounts received from RFM and related entities 15,865 15,007

Murdock Viticulture is a vineyard manager 28% owned by RFM.

Debtors

2016 2015
$'000 $'000
RFM Farming Pty Limited 3 -
RFM 41 204
RFM Macadamias Pty Limited 20 -
2007 Macgrove Project 538 -
Total 602 204

52

Rural Funds Group

Notes to the Financial Statements

30 June 2016

33 Related party transactions (continued)

Creditors
2016 2015
$'000 $'000
RFM 153 180
Total 153 180
Entities with influence over the Group
2016 2015
Units % Units %
Rural Funds Management Limited 5,153,833 3.12 1,450,465 1.24
Interest in related parties
2016 2015
Units % Units %
RFM StockBank 3,897,259 33.50 3,897,259 33.52
RFM Poultry 108,615 1.58 108,615 1.58

53

Rural Funds Group

Notes to the Financial Statements 30 June 2016

34 Cash flow information

Reconciliation of net profit after income tax to cash flow from operating activities:

2016 2015
$'000 $'000
Net profit after income tax 34,788 10,153
Cash flows excluded from profit attributable to operating activities
Non-cash flows in profit
Share of net profit - equity accounted investments (61) (125)
Change in fair value of biological assets (26,495) (1,835)
Change in fair value of investment property (3,343) 4,824
Change in fair value of interest rate swaps 7,116 734
Depreciation and impairments 939 490
Reversal of impairment of intangible assets - (2,645)
(Gain)/loss on sale of assets (290) 5
Change in fair value of other assets (36) (113)
Changes in assets and liabilities
(Increase)/decrease in trade and other receivables (4,510) 931
(Increase)/decrease in prepayments 48 (65)
Increase/(decrease) in trade and other payables 4,878 (1,359)
Increase/(decrease) in unearned income - (476)
Increase/(decrease) in GST (net) - (562)
(Increase)/decreaseindeferred taxassets (net) 1,197 (735)
Net cash inflow from operating activities 14,231 9,222

35 Events after the reporting date

In July 2016 the Group successfully completed a non-renounceable rights issue of $61,000,000 (1 new unit for every 4 existing units), in order to fund the acquisitions of the macadamia orchards and cattle properties and expansions to the almond development at Kerarbury by a further 1,000 hectares.

In July 2016 the Group negotiated an increase to its debt facility from $147,500,000 to $200,000,000.

In July and August 2016 the Group acquired three cattle properties: Rewan, a 17,500 hectare cattle property near Rolleston, QLD and Oakland Park and Mutton Hole, located near the Gulf of Carpentaria in far north Queensland and comprising a combined area of 225,800 hectares. The acquisition of the three cattle properties and associated livestock will increase the Group’s total assets by approximately $50,000,000. The properties and livestock will be leased for ten years to Cattle JV Pty Limited, a wholly owned subsidiary of RFM.

No other matter or circumstance has arisen since the end of the year that has significantly affected or could significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in future financial years.

54

Rural Funds Group

Notes to the Financial Statements 30 June 2016

36 Parent entity

The individual financial statements of the parent entity, Rural Funds Trust, show the following aggregate amounts:

2016 2015
$'000 $'000
Statement of Financial Position
ASSETS
Current assets 58,736 49,824
Non-current assets 294,920 179,918
Total assets 353,656 229,742
LIABILITIES
Current liabilities 10,578 4,830
Non-currentliabilities 157,324 93,251
Total liabilities (excluding net assets attributable to
unitholders)
167,902 98,081
Net assets attributable to unitholders 185,754 131,661
Total liabilities 353,656 229,742
Statement of Comprehensive Income
Net profit after income tax 33,313 6,332
Other comprehensive income for the period, net of tax (14) 8
Total comprehensive income attributable to unitholders 33,299 6,340

55

Rural Funds Group

Directors’ Declaration 30 June 2016

In the Directors of the Responsible Entity’s opinion:

  • 1 The financial statements and notes of Rural Funds Group set out on pages 16 to 55 are in accordance with the Corporations Act 2001 , including:

  • a. complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and

  • b. giving a true and fair view of the Group’s financial position as at 30 June 2016 and of its performance for the financial year ended on that date; and

  • 2 There are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.

Note 2 confirms that the financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board.

The Directors have been given the declarations by the persons performing the chief executive officer and chief financial officer functions as required by section 295A of the Corporations Act 2001 .

This declaration is made in accordance with a resolution of the Board of the Directors of Rural Funds Management Limited.

David Bryant Director

24 August 2016

56

==> picture [77 x 59] intentionally omitted <==

Independent auditor’s report to the unitholders of Rural Funds Group

Report on the financial report

We have audited the accompanying financial report of Rural Funds Group (the registered scheme), which comprises the consolidated statement of financial position as at 30 June 2016, the consolidated statement of comprehensive income, consolidated statement of changes in net assets attributable to unitholders and consolidated statement of cash flows for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors’ declaration for Rural Funds Group (the consolidated entity). The consolidated entity comprises the registered scheme and the entities it controlled at year’s end or from time to time during the financial year.

Directors' responsibility for the financial report

The directors of Rural Funds Management Limited (the responsible entity) are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In Note 2, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that the financial statements comply with International Financial Reporting Standards.

Auditor’s responsibility

Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the consolidated entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Independence

In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 .

PricewaterhouseCoopers, ABN 52 780 433 757

Darling Park Tower 2, 201 Sussex Street, GPO BOX 2650, SYDNEY NSW 1171 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

57

Liability limited by a scheme approved under Professional Standards Legislation.

==> picture [77 x 59] intentionally omitted <==

Auditor’s opinion

In our opinion:

  • (a) the financial report of Rural Funds Group is in accordance with the Corporations Act 2001, including:

  • (i) giving a true and fair view of the consolidated entity's financial position as at 30 June 2016 and of its performance for the year ended on that date; and

  • (ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 .

  • (b) the financial report and notes also comply with International Financial Reporting Standards as disclosed in Note 2.

==> picture [141 x 52] intentionally omitted <==

PricewaterhouseCoopers

==> picture [112 x 51] intentionally omitted <==

David Ronald Partner

Sydney 24 August 2016

58

Rural Funds Group

Additional Information for Listed Public Entities

30 June 2016

Unitholder information

Additional information required by the ASX Limited Listing Rules and not disclosed elsewhere in this report is set out below. This information is effective as at 30 June 2016.

Distribution of equity securities

Analysis of number of unitholders by size of holding:

Unitholders 1 - 1,000 1,001 - 5,000 5,001 - 10,000 10,001 - 100,000 2,290 100,000 and over

RFM considers that there are 117 holders of a less than marketable parcel of units at 30 June 2016.

Substantial unitholders

The number of substantial unitholders and their associates are set out below:

Units held %
JP Morgan Nominees Australia Limited 26,191,012 15.84
Netwealth Investments Limited (Wrap services) 12,830,110 7.76

Voting rights

Ordinary units

All ordinary units carry one vote per unit without restriction.

59

Rural Funds Group

Additional Information for Listed Public Entities

30 June 2016

Twenty largest unitholders at 30 June 2016

Units held %
J P Morgan Nominees Australia Limited 26,191,012 15.84
Netwealth Investments Limited (Wrap services) 12,830,110 7.76
Rural Funds Management Limited 5,153,833 3.12
Netwealth Investments Limited (Super services) 4,361,701 2.64
HSBC Custody Nominees (Australia) Limited 3,466,064 2.10
National Nominees Limited 2,389,826 1.45
Bryant Family Services Pty Ltd 2,151,404 1.30
Myer Family Investments Pty Ltd 2,136,088 1.29
BNP Paribas Noms Pty Ltd 1,243,182 0.75
Bond Street Custodians Limited 1,143,908 0.69
WF Super Pty Ltd 954,053 0.58
Citicorp Nominees Pty Ltd 804,235 0.49
Argo Investments Limited 800,009 0.48
Karen Mitchell Nominees Pty Limited 589,784 0.36
Brispot Nominees Pty Ltd 577,292 0.35
Boskenna Pty Ltd 533,256 0.32
Noeljen Pty Ltd 482,584 0.29
Zena Nominees Pty Ltd 472,648 0.29
Mrs Dorothy Nurse 448,778 0.27
SCA FT PtyLtd 440,732 0.27
Total 67,170,499 40.62

Securities exchange

The Group is listed on the Australian Securities Exchange (ASX).

60

==> picture [511 x 182] intentionally omitted <==

----- Start of picture text -----

Responsible Entity
Rural Funds Management Limited Telephone (Investor Services)
ABN 65 077 492 838 1800 026 665
AFSL 226 701
Telephone (Adviser Services)
Level 2, 2 King Street 1300 880 295
Deakin ACT 2600
Facsimile
www.ruralfunds.com.au 1800 625 518
----- End of picture text -----

Rural Funds Management – ACN 077 492 838