AI assistant
RURAL FUNDS GROUP — Annual Report 2016
Aug 23, 2016
65689_rns_2016-08-23_8fa18b5c-d2c3-4599-b611-a223337ac5d9.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [146 x 49] intentionally omitted <==
Rural Funds Group (RFF)
==> picture [511 x 85] intentionally omitted <==
----- Start of picture text -----
Financial Statements
For the Year Ended 30 June 2016
----- End of picture text -----
Rural Funds Group comprises: Rural Funds Trust ARSN 112 951 578 and RF Active ARSN 168 740 805
Rural Funds Group
Contents
| Corporate Directory | 1 |
|---|---|
| Directors’ Report | 2 |
| Auditor’s Independence Declaration | 10 |
| Consolidated Statement of Comprehensive Income | 11 |
| Consolidated Statement of Financial Position | 12 |
| Consolidated Statement of Changes in Net Assets Attributable to Unitholders | 14 |
| Consolidated Statement of Cash Flows | 15 |
| Notes to the Financial Statements | 16 |
| Directors’ Declaration | 56 |
| Independent Auditor’s Report | 57 |
| Additional Information for Listed Public Entities | 59 |
Rural Funds Group
Corporate Directory
Registered Office Level 2, 2 King Street DEAKIN ACT 2600 Responsible Entity Rural Funds Management Limited ABN 65 077 492 838 AFSL 226701 Level 2, 2 King Street DEAKIN ACT 2600 Ph: 1800 026 665 Directors Guy Paynter David Bryant Michael Carroll Company Secretaries Andrea Lemmon Stuart Waight Custodian Australian Executor Trustees Limited ABN 84 007 869 794 Level 22, 207 Kent Street SYDNEY NSW 2000 Auditors PricewaterhouseCoopers Darling Park 201 Sussex Street SYDNEY NSW 2000 Share Registry Boardroom Pty Limited Level 12, 225 George Street SYDNEY NSW 2000 Ph: 1300 737 760 Bankers Australia and New Zealand Banking Group Limited (ANZ) 242 Pitt Street SYDNEY NSW 2000 Stock Exchange Listing Rural Funds Group units (Rural Funds Trust and RF Active form a stapled investment vehicle) are listed on the Australian Securities Exchange (ASX) ASX Code RFF
1
Rural Funds Group
Directors’ Report
30 June 2016
Rural Funds Group (RFF or the Group) comprises the stapled units in two Trusts, Rural Funds Trust (RFT) (ARSN 112 951 578) and RF Active (RFA) (ARSN 168 740 805) (collectively, the Trusts). The Directors of Rural Funds Management Limited (RFM) (ACN 077 492 838, AFSL 226701), the responsible entity of Rural Funds Group present their report on the Group for the year ended 30 June 2016.
In accordance with AASB 3 Business Combinations , the stapling arrangement referred to above is regarded as a business combination and Rural Funds Trust has been identified as the parent for the purpose of preparing the consolidated financial report.
The Directors’ report is a combined report that covers both Trusts. The financial information for the Group is taken from the Consolidated Financial Statements and notes.
Directors
The following persons held office as Directors of the responsible entity during the year and up to the date of this report:
Guy Paynter Non-Executive Chairman David Bryant Managing Director Michael Carroll Non-Executive Director
Principal activities and significant changes in nature of activities
The principal activity of the Group during the year was the leasing of agricultural properties and equipment. The Group is a lessor of agricultural property with revenue derived from leasing almond orchards, macadamia orchards, poultry property and infrastructure, vineyards, agricultural plant and equipment, and water rights.
The following activities of the Group changed during the year:
-
The Group purchased the Kerarbury and Kamelda properties (collectively referred to as Kerarbury), located near Darlington Point, NSW, to develop a 2,500 hectare almond orchard (including an additional 1,000 hectares announced in July 2016) to be leased by Olam Orchards Australia Pty Limited (Olam);
-
Through the acquisition of three macadamia orchards near Bundaberg, QLD, the Group has taken its first measured step into this industry; and,
-
The Group invested $5,275,000 in Perth Markets Limited (PML), the owner of the Market City site near Canning Vale, WA.
Operating results
The consolidated net profit after income tax of the Group for the year ended 30 June 2016 amounted to $34,788,000 (2015: $10,153,000).
The Group holds investment property, biological assets and derivatives at fair value. After adjusting for the effects of fair value adjustments, depreciation, impairments and one-off transaction costs during the year the profit before tax would have been $14,342,000 (2015: $11,014,000).
2
Rural Funds Group
Directors’ Report
30 June 2016
Adjusted funds from operations (AFFO)
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Net profit before income tax | 35,963 | 9,441 |
| Change in fair value of investment property | (3,343) | 4,824 |
| Change in fair value of biological assets | (26,495) | (1,835) |
| Change in fair value of interest rate swaps | 7,116 | 734 |
| Reversal of impairment of intangible assets | - | (2,645) |
| Depreciation and impairments | 939 | 490 |
| (Gain)/loss on sale of assets | (290) | 5 |
| One-off transaction costs | 452 | - |
| AFFO | 14,342 | 11,014 |
| AFFO centsper unit | 9.26 | 9.09 |
Having eliminated fair value adjustments and one-off transaction costs, the adjusted funds from operations (AFFO) effectively represents funds from operations from the property rental business.
Financial position
The net assets of the consolidated Group have increased to $207,864,000 at 30 June 2016 from $151,940,000 at 30 June 2015.
At 30 June 2016 the Group had total assets of $379,039,000 (2015: $252,663,000).
At 30 June 2016, the Group held total water entitlements (including investments in Barossa Infrastructure Limited (BIL) and Coleambally Irrigation Co-operative Limited (CICL)) at a book value of $69,534,000 (2015: $29,485,000). Independent valuations as at 30 June 2016 were received on the established almond orchards and associated properties and poultry property and infrastructure that attribute a value to the water entitlements held by the Group. The Directors consider that these valuations remain reasonable estimates of the fair value at 30 June 2016 and on this basis the fair value of water entitlements at 30 June 2016 was $97,949,000 (2015: $39,060,000). The value of water entitlements is illustrated in the table below:
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Intangible assets (water entitlements) | 59,691 | 28,965 |
| Investment in BIL | 509 | 520 |
| Investment in CICL | 9,334 | - |
| Total book value of water entitlements | 69,534 | 29,485 |
| Revaluation of intangible assetsper valuation | 28,415 | 9,575 |
| Adjusted total water entitlements | 97,949 | 39,060 |
Adjusted net asset value
The following depicts the net assets of the Group following the revaluation of intangible assets per these valuations.
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Net assets per Consolidated Statement of Financial Position | 207,864 | 151,940 |
| Revaluation of intangible assetsper valuation | 28,415 | 9,575 |
| Adjusted net assets | 236,279 | 161,515 |
| Adjusted NAVper unit | 1.43 | 1.22 |
3
Rural Funds Group
Directors’ Report
30 June 2016
Significant changes in state of affairs
On 9 October 2015 the Group acquired Kerarbury, located near Darlington Point, NSW. In September 2015 a lease for 22 years and 9 months was executed with Olam to develop an initial 1,500 hectare almond orchard on Kerarbury. To fund this development, a placement of $12,596,000 (11.451 million fully paid stapled securities) and a non-renounceable rights issue of $22,381,000 (2 new units for every 13 existing units) were completed in October 2015.
On 15 March 2016 the Group acquired three macadamia orchards located near Bundaberg, QLD. Two of these properties are leased to the 2007 Macgrove Project (M07 or the Project) and the third property is leased to RFM. RFM was appointed responsible entity of M07 at a Grower’s meeting in February 2016. The Group leases a total of 259 hectares of planted area: 234 hectares to the Project and 25 hectares to RFM.
In January 2016 RFF invested $5,275,000 in Perth Markets Limited (PML). PML owns the Market City site located at Canning Vale, WA. PML is an industry-based consortium of wholesalers, growers, Market City tenants and statebased market operators. RFF’s investment represents an interest of approximately 8.96% in PML.
In the opinion of the Directors, there were no other significant changes in the state of affairs of the Group during the year.
Property leasing
At 30 June 2016 the Group held 31 properties as follows:
-
17 poultry farms (303,216 square metres);
-
3 almond orchards (2,414 planted hectares);
-
1 almond orchard under development (2,500 planted hectares at completion);
-
7 vineyards (666 planted hectares);
-
3 macadamia orchards (259 planted hectares).
During the year ended 30 June 2016, the properties held by the Group recorded a fair value of investment properties increment of $3,343,000 (2015: $4,824,000 decrement) and a change in fair value of biological assets increment of $26,495,000 (2015: $1,835,000).
Almond orchards
Established almond orchards and associated water licences are located near Hillston, NSW and are leased to tenants who make regular rental payments. On these properties, 2,414 hectares (2015: 1,814 hectares) are applied to almond growing: 1,006 hectares (2015: 1,006) at Yilgah, 808 hectares (2015: 808) at Mooral and 600 hectares at Tocabil (2015: nil). The full almond area is under lease to the following tenants:
-
Select Harvests Limited (SHV) 1,221 hectares (2015: 1,221);
-
RFM Almond Fund 2006 (AF06) 272 hectares (2015: 272);
-
RFM Almond Fund 2007 (AF07) 73 hectares (2015: 73);
-
RFM Almond Fund 2008 (AF08) 206 hectares (2015: 206);
-
Olam Orchards Australia Pty Limited (Olam) 600 hectares (2015: nil);
-
Rural Funds Management Limited (RFM) 42 hectares (2015: 42).
The Group underwent a rent review for the properties leased to Select Harvests Limited during the year. The rent review is effective from 1 July 2016.
The Group had two almond orchards under development during the year, both of which are under lease to Olam. Tocabil was leased to Olam in March 2015. As stated above, the full 600 hectares of almond orchard at Tocabil is now established and fully leased. The Kerarbury property was leased to Olam from September 2015. A 2,500 hectare almond orchard is being developed in accordance with the lease of this property, including an additional 1,000 hectares announced in July 2016.
4
Rural Funds Group
Directors’ Report
30 June 2016
Property leasing (continued)
Almond orchards (continued)
For its almond orchards the Group owns water entitlements of 59,985ML (2015: 33,219ML). During the year, a total of 26,766ML of water entitlements were purchased. Deposits were paid for an additional 6,591 ML of water entitlements.
For its almond orchards the Group also owns 21,430ML of delivery entitlements (2015: nil).
Poultry property
The poultry property and infrastructure held by the Group includes 17 poultry growing farms located in Griffith, NSW and Lethbridge, VIC and 1,432ML of water entitlements (2015: 1,432ML). Leases are in place with RFM Poultry, a scheme managed by RFM, for 100% (2015: 100%) of the poultry property and infrastructure, with remaining lease terms between 8 and 20 years. The poultry growing operations are performed by RFM Poultry.
Vineyards
The vineyard properties held by the Group include seven vineyards, with six located in South Australia, in the Barossa Valley, Adelaide Hills and Coonawarra regions, and one located in the Grampians in Victoria. For its vineyards, the Group owns 936ML of water entitlements (2015: 936ML). All vineyards produce premium quality grapes and are leased to Treasury Wine Estates Limited until June 2022.
Macadamia orchards
Established macadamia orchards and associated water licences were acquired during the year and are located near Bundaberg, QLD. Orchards are leased to tenants who make regular rental payments. On these properties, 259 hectares are applied to macadamia growing: 130 hectares at Swan Ridge, 104 hectares at Moore Park and 25 hectares at Bonmac. The full planted area is under lease to the following tenants:
-
2007 Macgrove Project (M07) 234 hectares;
-
Rural Funds Management Limited (RFM) 25 hectares.
Other activities
The Group owns a 33.50% stake in RFM StockBank (2015: 33.52%), a scheme managed by RFM, which operates a livestock leasing business. Under the livestock leasing operation, RFM StockBank retains ownership of the livestock and leases them to farmers in return for a placement fee which is similar to interest, and an upfront fee from the livestock agent. RFM, as responsible entity for RFM StockBank, has commenced the process of returning capital to investors and winding up the business.
Agricultural plant and equipment with a net book value of $4,178,000 (2015: $3,153,000) is owned by the Group and leased to AF06, AF07, AF08 and M07.
The Group owns a 8.96% interest in Perth Markets Limited, a stapled entity which owns the Market City site in Canning Vale, WA.
Banking facilities
At 30 June 2016 the core debt facility available to the Group was $147,500,000 (2015: $103,000,000), with a drawn down balance of $146,500,000 (2015: $89,650,000). The facility limit was increased to $200,000,000 on 12 July 2016. The facility expiry is unchanged (being December 2018), and at 30 June 2016 RFF had active interest rate swaps totalling 60% (2015: 84%) of the drawn down balance to manage interest rate risk.
5
Rural Funds Group
Directors’ Report
30 June 2016
Distributions
| Cents | Total | |
|---|---|---|
| per unit | $ | |
| Distribution declared 1 June 2015, paid 30 July 2015 | 2.1475 | 2,837,755 |
| Distribution paid 30 October 2015 | 2.2325 | 2,955,482 |
| Distribution paid 29 January 2016 | 2.2325 | 3,670,193 |
| Distribution paid 29 April 2016 | 2.2325 | 3,681,201 |
| Distribution declared 1 June 2016, paid 29 July 2016 | 2.2325 | 3,691,602 |
| Earnings per unit | ||
| Net profit after income tax for the year ($) | 34,788,000 | |
| Weighted average number of units on issue during the year | 154,854,317 | |
| Basic and diluted earnings per unit (total) (cents) | 22.46 |
Indirect cost ratio
The indirect cost ratio (ICR) is the ratio of the Group’s management costs over the Group’s average net assets for the year, expressed as a percentage.
Management costs include management fees and reimbursement of other expenses in relation to the Group, but do not include transactional and operational costs such as brokerage. Management costs are not paid directly by the unitholders of the Group.
The ICR for the Group for the year ended 30 June 2016 is 2.43% (2015: 2.42%). The ICR for the year has been impacted by costs associated with the placement and rights issue completed in October 2015.
Matters subsequent to the end of the year
In July 2016 the Group successfully completed a non-renounceable rights issue of $61,000,000 (1 new unit for every 4 existing units), in order to fund the acquisitions of the macadamia orchards and cattle properties and expansions to the almond development at Kerarbury by a further 1,000 hectares.
In July 2016 the Group negotiated an increase to its debt facility from $147,500,000 to $200,000,000.
In July and August 2016 the Group acquired three cattle properties: Rewan, a 17,500 hectare cattle property near Rolleston, QLD and Oakland Park and Mutton Hole, located near the Gulf of Carpentaria in far north Queensland and comprising a combined area of 225,800 hectares. The acquisition of the three cattle properties and associated livestock will increase the Group’s total assets by approximately $50,000,000. The properties and livestock will be leased for ten years to Cattle JV Pty Limited, a wholly owned subsidiary of RFM.
No other matter or circumstance has arisen since the end of the year that has significantly affected or could significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in future financial years.
Likely developments and expected results of operations
The Group expects to continue to derive its core future income from the holding and leasing of investment property, biological assets and water entitlements. Management is continually looking for growth opportunities in agricultural and related industries.
6
Rural Funds Group
Directors’ Report
30 June 2016
Environmental regulation
The operations of the Group are subject to significant environmental regulations under the laws of the Commonwealth and States or Territories of Australia. Water usage for irrigation, domestic and levee purposes, including containing irrigation water from entering the river, water course or water aquifer are regulated by the Water Management Act 2000 . Water licences are leased to external parties who are then responsible to meet the legislative requirements of these licences. There have been no known significant breaches of any environmental requirements applicable to the Group.
Units on issue
165,357,290 units in Rural Funds Trust were on issue at 30 June 2016 (2015: 132,142,235). During the year 33,215,055 units were issued by the Trust (2015: 15,043,076) and nil (2015: nil) were redeemed.
165,357,290 units in RF Active were on issue at 30 June 2016 (2015: 132,142,235). During the year 33,215,055 units were issued by the Trust (2015: 15,043,076) and nil (2015: 50,000) were redeemed.
Indemnity of Responsible Entity and Custodian
In accordance with its constitution, Rural Funds Group indemnifies the Directors, Company Secretaries and all other officers of the responsible entity and Custodian when acting in those capacities, against costs and expenses incurred in defending certain proceedings.
Rounding of amounts
The Group is an entity to which ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 applies and accordingly amounts in the consolidated financial statements and directors' report have been rounded to the nearest thousand dollars.
7
Rural Funds Group
Directors’ Report
30 June 2016
Information on Directors of the Responsible Entity
Guy Paynter Non-Executive Chairman Qualifications Bachelor of Laws from The University of Melbourne Experience Guy Paynter is a former director of broking firm JB Were and brings to RFM more than 30 years of experience in corporate finance. Guy is a former member of the Australian Securities Exchange (ASX) and a former associate of the Securities Institute of Australia (now known as the Financial Services Institute of Australasia). Guy is also Chairman of Bill Peach Group Limited (previously known as Aircruising Australia Limited). Guy's agricultural interests include cattle breeding in the Upper Hunter region in New South Wales.
Special responsibilities
Member of Audit Committee
Directorships held in other listed RFM Poultry entities during the three years prior to the current year
David Bryant Managing Director Qualifications Diploma of Financial Planning from the Royal Melbourne Institute of Technology and a Masters of Agribusiness from The University of Melbourne. Experience David Bryant established RFM in February 1997. Since then, David has led the RFM team that has acquired over $460 million in agricultural assets across eight Australian agricultural regions. This has included negotiating the acquisition of more than 35 properties and over 79,000 megalitres of water entitlements.
Special responsibilities
Managing Director
Directorships held in other listed RFM Poultry entities during the three years prior to the current year
Michael Carroll
Qualifications
Experience
Non-Executive Director
Bachelor of Agricultural Science from La Trobe University and a Masters of Business Administration from The University of Melbourne's Melbourne Business School. Michael has completed the Advanced Management Program at Harvard Business School, Boston, and is a Fellow of the Australian Institute of Company Directors.
Michael Carroll serves a range of food and agricultural businesses in a board and advisory capacity. Michael is on the boards of Tassal Group Limited, Select Harvests Limited, Paraway Pastoral Company, Sunny Queen Pty Limited, and the Gardiner Dairy Foundation. Michael also has senior executive experience in a range of companies, including establishing and leading the National Australia Bank (NAB) Agribusiness division.
Special responsibilities
Directorships held in other listed entities during the three years prior to the current year
Chairman of Audit Committee
Michael is on the Board of Tassal Group Limited, RFM Poultry and Select Harvests Limited. Michael was on the Board of Warrnambool Cheese and Butter Limited from August 2009 until May 2014.
8
Rural Funds Group
Directors’ Report
30 June 2016
Interests of Directors of the Responsible Entity
| Guy Paynter | David Bryant | |
|---|---|---|
| Units | Units | |
| Balance at 30 June 2014 | 351,833 | 3,287,372 |
| Additions | 30,323 | 368,819 |
| Balance at 30 June 2015 | 382,156 | 3,656,191 |
| Additions | 151,100 | 3,987,152 |
| Balance at 30 June 2016 | 533,256 | 7,643,343 |
Company Secretaries of the Responsible Entity
Stuart Waight and Andrea Lemmon are RFM’s joint company secretaries. Stuart joined RFM in 2003, is a Chartered Accountant and is RFM’s Chief Operating Officer. Andrea has been with RFM since 1997 and is RFM’s Executive Manager Funds Management.
Meetings of Directors of the Responsible Entity
During the financial year 16 meetings of Directors (including committees of Directors) were held. Attendances by each Director during the year were as follows:
| Directors | meetings | Audit Committee | meetings | |
|---|---|---|---|---|
| No. eligible | No. attended | No. eligible | No. attended | |
| to attend | to attend | |||
| Guy Paynter | 16 | 14 | 2 | 2 |
| David Bryant | 16 | 15 | - | - |
| Michael Carroll | 16 | *15 | 2 | 2 |
- Michael Carroll excused himself from one meeting to avoid any potential conflict of interest.
PricewaterhouseCoopers attended the Board meeting where the Directors considered and approved the Financial Statements for the year ended 30 June 2016 as the audit committee was unable to form a quorum at that time.
Non-audit services
During the year ended 30 June 2016 fees of $6,121 (2015: nil) were paid or payable to PricewaterhouseCoopers for compliance audit services provided.
Auditor’s independence declaration
The auditor’s independence declaration in accordance with section 307C of the Corporations Act 2001 for the year ended 30 June 2016 has been received and is included on page 10 of the financial report.
The Directors’ report is signed in accordance with a resolution of the Board of Directors of Rural Funds Management Limited.
David Bryant Director
24 August 2016
9
==> picture [77 x 59] intentionally omitted <==
Auditor’s Independence Declaration
As lead auditor for the audit of Rural Funds Group for the year ended 30 June 2016, I declare that to the best of my knowledge and belief, there have been:
-
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Rural Funds Group and the entities it controlled during the period.
==> picture [146 x 66] intentionally omitted <==
David Ronald Partner PricewaterhouseCoopers
Sydney 24 August 2016
PricewaterhouseCoopers, ABN 52 780 433 757 Darling Park Tower 2, 201 Sussex Street, GPO BOX 2650, SYDNEY NSW 1171 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au
10
Liability limited by a scheme approved under Professional Standards Legislation.
Rural Funds Group
Consolidated Statement of Comprehensive Income For the year ended 30 June 2016
| Note Revenue 6 Other income Management fees Professional fees Finance costs Other expenses Share of net profit - equity accounted investments Gain/(loss) on sale of assets Depreciation and impairments Change in fair value of biological assets Change in fair value of investment property Change in fair value of interest rate swaps Reversal of impairment of intangible assets |
2016 2015 $'000 $'000 26,549 22,218 76 69 (3,165) (2,496) (2,050) (2,253) (5,612) (5,285) (1,969) (1,364) 61 125 290 (5) (939) (490) 26,495 1,835 3,343 (4,824) (7,116) (734) - 2,645 |
|---|---|
| Net profit before income tax Income tax (expense)/benefit 7 |
35,963 9,441 (1,175) 712 |
| Net profit after income tax | 34,788 10,153 |
| Other comprehensive income: Revaluation (decrement)/increment 25 Income tax relating to these items 7 |
(14) 8 - - |
| Other comprehensive income for the year, net of tax | (14) 8 |
| Total comprehensive income attributable to unitholders | 34,774 10,161 |
| Total comprehensive income for the year attributable to unitholders arising from: Rural Funds Trust RF Active (non-controlling interest) |
34,644 10,088 130 73 |
| 34,774 10,161 |
|
| Earnings per unit Basic and diluted earnings per unit from continuing operations: Per stapled unit (cents) 27 Per unit of Rural Funds Trust (cents) 27 Per unit of RF Active (cents) 27 |
22.46 8.38 22.38 8.32 0.08 0.06 |
The accompanying notes form part of these financial statements.
11
Rural Funds Group
Consolidated Statement of Financial Position As at 30 June 2016
| 2016 | 2015 | ||
|---|---|---|---|
| Note | $'000 | $'000 | |
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 9 | 3,034 | 712 |
| Trade and other receivables | 10 | 7,239 | 2,729 |
| Other current assets | 14 | 2,501 | 307 |
| Total current assets | 12,774 | 3,748 | |
| Non-current assets | |||
| Investments accounted for using the equity method | 16 | 9,041 | 3,903 |
| Financial assets | 15 | 10,078 | 617 |
| Plant and equipment | 12 | 4,178 | 3,153 |
| Investment property | 13 | 168,951 | 142,379 |
| Biological assets | 11 | 113,206 | 67,581 |
| Intangible assets | 17 | 59,691 | 28,965 |
| Deferred tax assets | 22, 23 | 1,120 | 2,317 |
| Total non-current assets | 366,265 | 248,915 | |
| Total assets | 379,039 | 252,663 | |
| LIABILITIES | |||
| Current liabilities | |||
| Trade and other payables | 18 | 6,920 | 2,038 |
| Interest bearing liabilities | 19 | 3,030 | 657 |
| Income tax payable | 23 | - | 29 |
| Distributions payable | 26 | 3,901 | 2,947 |
| Total current liabilities | 13,851 | 5,671 | |
| Non-current liabilities | |||
| Interest bearing liabilities | 19 | 146,500 | 91,451 |
| Other non-current liabilities | 20 | 1,634 | 1,553 |
| Derivative financial liabilities | 21 | 9,190 | 2,048 |
| Total non-current liabilities | 157,324 | 95,052 | |
| Total liabilities(excluding net assets attributable to unitholders) | 171,175 | 100,723 | |
| Net assets attributable to unitholders | 207,864 | 151,940 | |
| Total liabilities | 379,039 | 252,663 |
The accompanying notes form part of these financial statements.
12
Rural Funds Group
Consolidated Statement of Financial Position
As at 30 June 2016
| 2016 | 2015 | ||
|---|---|---|---|
| Note | $'000 | $'000 | |
| NET ASSETS ATTRIBUTABLE TO UNITHOLDERS | |||
| Unitholders of Rural Funds Trust | |||
| Issued units | 134,110 | 111,711 | |
| Asset revaluation reserve | 25 | 1,392 | 1,406 |
| Accumulated profit | 70,476 | 37,427 | |
| Parent entity interest | 205,978 | 150,544 | |
| Unitholders of RF Active | |||
| Issued units | 1,683 | 1,323 | |
| Accumulated profit | 203 | 73 | |
| Non-controlling interest | 1,886 | 1,396 | |
| Total net assets attributable to unitholders | 207,864 | 151,940 |
Water entitlements are held at cost in the Consolidated Statement of Financial Position in accordance with accounting standards. Refer to note 5 for disclosure of the directors’ valuation of water entitlements, which are supported by independent property valuations.
The accompanying notes form part of these financial statements.
13
Rural Funds Group
Consolidated Statement of Changes in Net Assets Attributable to Unitholders For the year ended 30 June 2016
| 2016 | Note | Issued | Retained | Asset | Total | Non- | Total |
|---|---|---|---|---|---|---|---|
| units | earnings | revaluation | controlling | ||||
| reserve | interest | ||||||
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | ||
| Balance at 1 July 2015 | 111,711 | 37,427 | 1,406 | 150,544 | 1,396 | 151,940 | |
| Other comprehensive income |
- | - | (14) | (14) | - | (14) | |
| Total other comprehensive income |
- | - | (14) | (14) | - | (14) | |
| Profit before income tax | - | 35,912 | - | 35,912 | 51 | 35,963 | |
| Income tax expense | 7 | - | (1,254) | - | (1,254) | 79 | (1,175) |
| Total comprehensive income for the year |
- | 34,658 | (14) | 34,644 | 130 | 34,774 | |
| Issued units | |||||||
| Units issued during the year |
24 | 36,449 | - | - | 36,449 | 368 | 36,817 |
| Issue costs | 24 | (1,661) | - | - | (1,661) | (8) | (1,669) |
| Total issued units | 34,788 | - | - | 34,788 | 360 | 35,148 | |
| Distributions to unitholders |
26 | (12,389) | (1,609) | - | (13,998) | - | (13,998) |
| Balance at 30 June 2016 | 134,110 | 70,476 | 1,392 | 205,978 | 1,886 | 207,864 | |
| 2015 | Note | Issued | Retained | Asset | Total | Non- | Total |
| units | earnings | revaluation | controlling | ||||
| reserve | interest | ||||||
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | ||
| Balance at 1 July 2014 | 108,281 | 27,792 | 1,398 | 137,471 | - | 137,471 | |
| Other comprehensive income |
- | - | 8 | 8 | - | 8 | |
| Total other comprehensive income |
- | - | 8 | 8 | - | 8 | |
| Profit before income tax | - | 9,360 | 9,360 | 81 | 9,441 | ||
| Income tax expense | 7 | - | 720 | - | 720 | (8) | 712 |
| Total comprehensive **income for the year ** |
- | 10,080 | 8 | 10,088 | 73 | 10,161 | |
| Issued units | |||||||
| Units issued during the year |
24 | 14,447 | - | - | 14,447 | 1,330 | 15,777 |
| Issue costs | 24 | (753) | - | - | (753) | (7) | (760) |
| Total issued units | 13,694 | - | - | 13,694 | 1,323 | 15,017 | |
| Distributions to unitholders |
26 | (10,264) | (445) | - | (10,709) | - | (10,709) |
| Balance at 30 June 2015 | 111,711 | 37,427 | 1,406 | 150,544 | 1,396 | 151,940 |
The accompanying notes form part of these financial statements.
14
Rural Funds Group
Consolidated Statement of Cash Flows
For the year ended 30 June 2016
| 2016 | 2015 | ||
|---|---|---|---|
| Note | $'000 | $'000 | |
| Cash flows from operating activities | |||
| Receipts from customers | 29,255 | 24,539 | |
| Payments to suppliers | (9,492) | (9,988) | |
| Interest received | 80 | 21 | |
| Finance costs | (5,612) | (5,350) | |
| Net cash inflow from operating activities | 34 | 14,231 | 9,222 |
| Cash flows from investing activities | |||
| Payments for acquisition of macadamia leasing business | 31 | (7,291) | - |
| Acquired as a result of stapling transaction | - | 591 | |
| Payments for investment property | (23,275) | (9,095) | |
| Payments for biological assets | (13,606) | (240) | |
| Payments for intangible assets | (30,381) | (2,730) | |
| Payments for financial assets | (9,359) | - | |
| Payments for plant and equipment | (1,760) | (334) | |
| Payments for deposits | (2,242) | - | |
| Payments for equity accounted investments | (5,275) | - | |
| Proceeds from sale of investment property | 1,162 | - | |
| Proceeds from sale of assets | 348 | - | |
| Distributions from equity accounted investment | 16 | 234 | 132 |
| Distributions received | 11 | 113 | |
| Loans to related parties | - | 642 | |
| Net cash outflow from investing activities | (91,434) | (10,921) | |
| Cash flows from financing activities | |||
| Proceeds from issue of units | 35,148 | 15,017 | |
| Proceeds from borrowings | 58,079 | 3,585 | |
| Repayment of borrowings | (657) | (8,630) | |
| Distributions paid | (13,045) | (10,284) | |
| Net cash inflow from financing activities | 79,525 | (312) | |
| Net increase/(decrease) in cash and cash equivalents held | 2,322 | (2,011) | |
| Cash and cash equivalents at the beginning of the period | 712 | 2,723 | |
| Cash and cash equivalents at the end of the period | 9 | 3,034 | 712 |
The accompanying notes form part of these financial statements.
15
Rural Funds Group
Notes to the Financial Statements
30 June 2016
1 General information
This financial report covers the consolidated financial statements and notes of Rural Funds Trust and its Controlled Entities including RF Active (Rural Funds Group, the Group or collectively the Trusts). Rural Funds Group is a for profit entity domiciled in Australia. The Directors of the Responsible Entity authorised the Financial Report for issue on 24 August 2016 and have the power to amend and reissue the Financial Report.
Items included in the financial statements of each of the Group entities are measured using the currency of the primary economic environment in which the entity operates (functional currency). The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and presentation currency.
The separate financial statements and notes of the parent entity, Rural Funds Trust, have not been presented within this financial report as permitted by amendments made to the Corporations Act 2001 . Parent entity information is included in note 36.
2 Summary of significant accounting policies
Basis of preparation
The accounting policies that have been adopted in respect of the financial report are those of Rural Funds Management (RFM) as responsible entity of the Trusts.
The Trusts have common business objectives and operate as an economic entity collectively known as Rural Funds Group.
The financial statements are general purpose financial statements that have been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, and other authoritative pronouncements of the Australian Accounting Standards Board, the Corporations Act 2001 and the Trusts’ Constitution. The report has been prepared on a going concern basis.
The financial statements and notes comply with International Financial Reporting Standards as issued by the International Accounting Standards Board. The significant accounting policies used in the preparation and presentation of these financial statements are provided below and are consistent with prior reporting periods unless otherwise stated. The financial statements are based on historical cost, except for the measurement at fair value of selected non-current assets, financial assets and financial liabilities.
As permitted by Class Order 05/642, issued by the Australian Securities and Investments Commission, these financial statements are consolidated financial statements and accompanying notes of both Rural Funds Trust and RF Active.
As permitted by Class Order 13/1644, which amends Class Order 13/1050, this financial report presents the Consolidated Financial Statements and accompanying notes of the Rural Funds Group (being the consolidated financial statements and notes of the Group).
Principles of consolidation
The consolidated financial statements include the financial position and performance of controlled entities from the date on which control is obtained until the date that control is lost.
Intragroup assets, liabilities, equity, income, expenses and cash flows relating to transactions between entities in the consolidated Group have been eliminated in full for the purpose of these financial statements.
Appropriate adjustments have been made to the controlled entity’s financial position, performance and cash flows where the accounting policies used by that entity were different from those adopted by the consolidated entity. All controlled entities have a 30 June financial year end.
16
Rural Funds Group
Notes to the Financial Statements
30 June 2016
2 Summary of significant accounting policies (continued)
Principles of consolidation (continued)
Controlled entities
In accordance with AASB 3 Business Combinations , Rural Funds Trust is deemed to control RF Active from the stapling date of 16 October 2014. Rural Funds Trust is considered to be the acquirer of RF Active due to the size of the respective entities and as the stapling transaction and capitalisation of RF Active was funded by a distribution from Rural Funds Trust that was compulsorily used to subscribe for units in RF Active.
Associates
Associates are entities over which the Group has significant influence but not control or joint control, generally accompanying a holding of between 20% and 50% of the voting rights. Investments in associates are accounted for using the equity method of accounting, after initially being recognised at cost.
The Group's share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition other comprehensive income is recognised in other comprehensive income. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. Dividends or distributions receivable from associates are recognised as a reduction in the carrying amount of the investment.
Business combinations
Business combinations are accounted for by applying the acquisition method which requires an acquiring entity to be identified in all cases. The acquisition date under this method is the date that the acquiring entity obtains control over the acquired entity.
The fair value of identifiable assets and liabilities acquired are recognised in the consolidated financial statements at the acquisition date.
Goodwill or a discount on acquisition may arise on the acquisition date, this is calculated by comparing the fair value of the consideration transferred and the amount of non-controlling interest in the acquirer with the fair value of the net identifiable assets acquired. Where the consideration is greater than the identifiable assets, the excess is recorded as goodwill. Where the net assets acquired are greater than the consideration, the measurement basis of the net assets are reassessed and then a discount on acquisition recognised in the Consolidated Statement of Comprehensive Income.
All acquisition-related costs are recognised as expenses in the periods in which the costs are incurred except for costs to issue debt or equity securities.
Any contingent consideration which forms part of the combination is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity then it is not remeasured and the settlement is accounted for within equity. Otherwise subsequent changes in the value of the contingent consideration liability are measured through the statement of comprehensive income.
Comparative amounts
Comparatives amounts have not been restated unless otherwise noted.
17
Rural Funds Group
Notes to the Financial Statements
30 June 2016
2 Summary of significant accounting policies (continued)
Revenue
Revenue is recognised when the amount of the revenue can be measured reliably, it is probable that economic benefits associated with the transaction will flow to the entity and specific criteria relating to the type of revenue as noted below, have been satisfied.
Revenue from the leasing of investment property, water rights, property, plant and equipment, infrastructure and biological assets, where the Group is a lessor, is recognised in income over the lease term on an accruals basis. The respective leased assets are included in the Consolidated Statement of Financial Position based on that nature.
Interest revenue is recognised on an accruals basis taking into account the interest rates applicable to the financial assets.
All revenue is stated net of the amount of goods and services tax (GST).
Income tax
The charge for current income tax expense is based on the profit adjusted for any non-assessable or disallowed items. It is calculated using the tax rates that have been enacted or are substantially enacted by the balance sheet date.
Deferred tax is accounted for using the balance sheet method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements.
No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled. Deferred tax is charged/credited in the income statement except where it relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity.
Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised.
The amount of benefits brought to account or which may be realised in the future is based on management’s judgement, the assumption that no adverse change will occur in income taxation legislation and the anticipation that the consolidated group will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
Goods and services tax (GST)
Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the Australian Taxation Office (ATO).
Receivables and payables are stated inclusive of GST.
The net amount of GST recoverable from, or payable to, the ATO is included as part of trade and other receivables or payables in the consolidated statement of financial position.
Cash flows in the consolidated statement of cash flows are included on a gross basis and the GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.
18
Rural Funds Group
Notes to the Financial Statements
30 June 2016
2 Summary of significant accounting policies (continued)
Cash and cash equivalents
Cash and cash equivalents comprises cash on hand, demand deposits and short-term investments which are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value.
Bank overdrafts also form part of cash equivalents for the purpose of the consolidated statement of cash flows and are presented within current liabilities on the consolidated statement of financial position.
Trade and other receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost less an allowance for doubtful debts.
Collectability of trade receivables is reviewed on an ongoing basis. Individual impairment is identified at a counterparty specific level following objective evidence that a financial asset is impaired. This may be after an interest or principal payment is missed or when information comes to hand that would indicate an inability to meet repayments. An allowance for doubtful debts is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of receivables. The amount of the allowance is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the originally assessed effective interest rate and taking into account the amount of security held. The amount of the allowance is recognised in the income statement.
Debts which are known to be uncollectible are written off when identified. Write-offs are charged against accounts previously established for impairment allowance or directly to the income statement.
Where the debt is in relation to amounts due on almond groves and the impact of non-payment would result in the cancellation of the almond grove rights, which would revert to the Group, then the impairment provision is measured against the value of the rights that would be obtained by the Group.
Intangible assets
Water rights
Permanent water rights and entitlements are recorded at historical cost less accumulated impairment losses. Such rights have an indefinite life, and are not depreciated. The carrying value is tested annually for impairment as well as for possible reversal of impairment. If events or changes in circumstances indicate impairment, or reversal of impairment, the carrying value is adjusted to take account of impairment losses.
Goodwill
Goodwill is carried at cost less accumulated impairment losses. Goodwill is calculated as the excess of the sum of:
-
the consideration transferred;
-
any non-controlling interest; and
-
the acquisition date fair value of any previously held equity interest; over the acquisition date fair value of net identifiable assets acquired.
19
Rural Funds Group
Notes to the Financial Statements
30 June 2016
2 Summary of significant accounting policies (continued)
Financial instruments
Financial instruments are recognised initially using trade date accounting, i.e. on the date that the Group becomes party to the contractual provisions of the instrument.
On initial recognition, all financial instruments are measured at fair value plus transaction costs (except for instruments measured at fair value through profit or loss where transaction costs are expensed as incurred).
a. Financial assets
Financial assets are divided into the following categories which are described in detail below:
-
loans and receivables;
-
financial assets at fair value through profit or loss;
-
available-for-sale financial assets; and
-
held-to-maturity investments.
Financial assets are assigned to the different categories on initial recognition, depending on the characteristics of the instrument and its purpose. A financial instrument’s category is relevant to the way it is measured and whether any resulting income and expenses are recognised in profit or loss or in other comprehensive income.
All income and expenses relating to financial assets are recognised in the consolidated statement of comprehensive income in the ‘finance income’ or ‘finance costs’ line item respectively.
b. Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise principally through the provision of goods and services to customers but also incorporate other types of contractual monetary assets.
After initial recognition these are measured at amortised cost using the effective interest method, less provision for impairment. Any change in their value is recognised in profit or loss.
Discounting is omitted where the effect of discounting is considered immaterial.
Significant receivables are considered for impairment on an individual asset basis when they are past due at the reporting date and when objective evidence is received that a specific counterparty will default.
The amount of the impairment is the difference between the net carrying amount and the present value of the future expected cash flows associated with the impaired receivable.
For trade receivables, impairment provisions are recorded in a separate allowance account with the loss being recognised in profit or loss. When confirmation has been received that the amount is not collectable, the gross carrying value of the asset is written off against the associated impairment provision.
Subsequent recoveries of amounts previously written off are credited against other income in profit or loss.
In some circumstances, the Group renegotiates repayment terms with customers which may lead to changes in the timing of the payments, the Group does not necessarily consider the balance to be impaired, however assessment is made on a case-by-case basis.
20
Rural Funds Group
Notes to the Financial Statements
30 June 2016
2 Summary of significant accounting policies (continued)
Financial instruments (continued)
c. Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss include financial assets:
-
acquired principally for the purpose of selling in the near future;
-
designated by the entity to be carried at fair value through profit or loss upon initial recognition; or,
-
which are derivatives not qualifying for hedge accounting.
The Group has some derivatives which are designated as financial assets at fair value through profit or loss.
Assets included within this category are carried in the consolidated statement of financial position at fair value with changes in fair value recognised in finance income or expenses in profit or loss.
Any gain or loss arising from derivative financial instruments is based on changes in fair value, which is determined by direct reference to active market transactions or using a valuation technique where no active market exists.
d. Available-for-sale financial assets
Available-for-sale financial assets are non-derivative financial assets that do not qualify for inclusion in any of the other categories of financial assets.
Purchases and sales of available-for-sale investments are recognised on settlement date.
All available-for-sale financial assets are measured at fair value, with subsequent changes in value recognised in other comprehensive income.
Gains and losses arising from financial instruments classified as available-for-sale are only recognised in profit or loss when they are sold or when the investment is impaired.
In the case of impairment or sale, any gain or loss previously recognised in equity is transferred to the profit or loss.
e. Held-to-maturity investments
The group classifies investments as held-to-maturity if:
-
they are non-derivative financial assets;
-
they are quoted in an active market;
-
they have fixed or determinable payments and fixed maturities; and,
-
the group intends to, and is able to, hold them to maturity.
Held-to-maturity financial assets are included in non-current assets, except for those with maturities of less than 12 months from the end of the reporting period, which would be classified as current assets.
21
Rural Funds Group
Notes to the Financial Statements
30 June 2016
2 Summary of significant accounting policies (continued)
Financial instruments (continued)
f. Financial liabilities
Financial liabilities are recognised when the Group becomes a party to the contractual agreements of the instrument. All interest-related charges are reported in profit or loss are included in the income statement line items "finance costs" or "finance income".
Financial liabilities are classified as either financial liabilities ‘at fair value through profit or loss’ or other financial liabilities depending on the purpose for which the liability was acquired. Although the Group uses derivative financial instruments in economic hedges of interest rate risk, it does not hedge account for these transactions.
The Group‘s financial liabilities include borrowings and trade and other payables, which are measured at amortised cost using the effective interest rate method.
All of the Group‘s derivative financial instruments that are not designated as hedging instruments in accordance with the strict conditions explained in AASB 139 are accounted for at fair value through profit or loss.
g. Impairment of financial assets
At the end of the reporting period the Group assesses whether there is any objective evidence that a financial asset or group of financial assets is impaired.
h. Financial assets at amortised cost
If there is objective evidence that an impairment loss on financial assets carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the assets carrying amount and the present value of the estimated future cash flows discounted at the financial assets original effective interest rate.
Impairment on loans and receivables is reduced through the use of an allowance account, all other impairment losses on financial assets at amortised cost are taken directly to the asset.
Plant and equipment
Classes of plant and equipment are measured using the cost model as specified below.
The asset is carried at its cost less any accumulated depreciation and any impairment losses. Costs include purchase price, other directly attributable costs and the initial estimate of the costs of dismantling and restoring the asset, where applicable.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset is derecognised when replaced. All other repairs and maintenance are charged to profit or loss during the reporting period in which they are incurred.
The depreciation rates used for each class of depreciable asset are shown below:
Fixed asset class Depreciation rate Capital works in progress Nil Plant and equipment 3-16 years Motor vehicles 6-16 years
22
Rural Funds Group
Notes to the Financial Statements
30 June 2016
2 Summary of significant accounting policies (continued)
Plant and equipment (continued)
At the end of each annual reporting period, the depreciation method, useful life and residual value of each asset is reviewed. Any revisions are accounted for prospectively as a change in estimate.
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in profit or loss. When revalued assets are sold, it is Group policy to transfer any amounts included in other reserves in respect of those assets to retained earnings.
Biological assets
In accordance with AASB 141 Agriculture , vines, almond and macadamia trees have been recognised at fair value, less costs to sell. Fair value is determined as follows:
-
up until the time when commercial yields are achieved, cost approximates fair value, less costs to sell;
-
thereafter based on the present value of expected net cash flows from the vineyards, almond orchards and macadamia orchards, discounted using a pre-tax market determined rate.
Changes in the fair value of biological assets are recognised in the income statement in the year they arise.
Investment property
Investment properties, comprise land, buildings and integral infrastructure including irrigation and trellising.
Investment properties are held for long-term rental yields and are not occupied by the Group. They are carried at fair value and changes in fair value are presented in the income statement.
Leases
Leases of fixed assets where substantially all the risks and benefits incidental to the ownership of the asset, but not the legal ownership that are transferred to entities in the Group are classified as finance leases.
Lease payments for operating leases, where substantially all of the risks and benefits have not been transferred from the lessor, are charged as expenses on a straight-line basis over the life of the lease term.
Lease incentives under operating leases are recognised as a liability and amortised on a straight-line basis over the life of the lease term.
Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
Provisions are measured at the present value of management's best estimate of the outflow required to settle the obligation at the end of the reporting period. The discount rate used is a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the unwinding of the discount is taken to finance costs in the income statement.
23
Rural Funds Group
Notes to the Financial Statements
30 June 2016
2 Summary of significant accounting policies (continued)
Provisions (continued)
Provisions for distributions
Provision is made for the amount of any distribution declared, being appropriately authorised and no longer at the discretion of the Group, on or before the end of the reporting period but not distributed at the end of the reporting period.
Borrowing costs
Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalised as part of the cost of that asset. All other borrowing costs are recognised as an expense in the period in which they are incurred.
Earnings per unit
Basic earnings per unit are calculated on net profit attributable to unitholders of the Group divided by the weighted average number of issued units.
Interest bearing liabilities
Interest bearing liabilities are initially recognised at fair value less any related transaction costs. Subsequent to initial recognition, interest bearing liabilities are stated at amortised cost. Any difference between cost and redemption value is recognised in the statement of comprehensive income over the entire period of the borrowings on an effective interest basis. Interest-bearing liabilities are classified as current liabilities unless the Group has an unconditional right to defer the settlement of the liability for at least twelve months from the balance sheet date.
Issued units
Ordinary units are classified as liabilities in accordance with AASB 132 Financial Instruments: Presentation . Incremental costs directly attributable to the issue of ordinary units and unit options which vest immediately are recognised as a deduction from net assets attributable to unitholders, net of any tax effects. There is no equity relating to the Group.
Rounding of amounts
The Group is an entity to which ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 applies and accordingly amounts in the consolidated financial statements and directors' report have been rounded to the nearest thousand dollars.
Parent entity information
The financial information of the parent entity, Rural Funds Trust, disclosed in note 36 has been prepared on the same basis as the consolidated financial statements, except as set out below.
Investments in subsidiaries and associates
Investments in subsidiaries and associates are accounted for at historical cost less any accumulated impairment. Distributions received from equity investments are recognised in the parent entity’s profit or loss when its right to receive the distribution is established.
24
Rural Funds Group
Notes to the Financial Statements 30 June 2016
2 Summary of significant accounting policies (continued)
New accounting standards and interpretations
| Standard Name | Effective date for the Group |
Requirements | Impact |
|---|---|---|---|
| AASB 2014-6 Amendments to AASB 116 and AASB 141 for bearer plants |
1 Jan 2016 | Amends the accounting for bearer plants to now be the same as property, plant and equipment in AASB 116 Property, Plant and Equipment, because their operation is similar to that of manufacturing. |
Bearer plants held by the Group will no longer be treated as biological assets, and will be classified as property, plant and equipment. The Group will have the choice to hold the assets at either cost or fair value. Any revaluations held at fair value will be taken through comprehensive income rather than through profit and loss. |
| AASB 15 Revenue from contracts with customers |
1 Jan 2018 | Recognise contracted revenue when control of a good or service transfers to a customer. The notion of control replaces the existing notion of risks and rewards. |
It is not expected that this standard will have a material impact on the Group. |
| AASB 16 Leases | 1 Jan 2019 | Introduces a single lease accounting model and requires a lessee to recognise assets and liabilities for all leases with a term of more than 12 months. |
There is no impact on reported financial position or performance expected for the Group as it is a lessor in nature. |
There are no other standards that are not yet effective and that would be expected to have a material impact on the entity in the current or future reporting periods.
3 Significant accounting judgements, estimates and assumptions
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements, estimates and assumptions in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors it believes to be reasonable under the circumstances, the result of which form the basis of the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions and may materially affect financial results or the financial position reported in future periods.
Management has identified the following critical accounting policies for which significant judgements, estimates or assumptions are made.
25
Rural Funds Group
Notes to the Financial Statements
30 June 2016
3 Significant accounting judgements, estimates and assumptions (continued)
Valuations
Independent property valuations were obtained for established almond orchards and associated properties, from independent valuer, CBRE Valuations Pty Limited in June 2016. Independent property valuations were obtained for vineyard properties from independent valuer, Gaetjens Pickett Valuers in June 2016. Independent property valuations were obtained for macadamia orchards and associated properties from independent valuer, CBRE Valuations Pty Limited in June 2016.
Independent property valuations were obtained for poultry property and infrastructure from independent valuer, Opteon (Victoria) Pty Limited in June 2016. The Directors have adopted all of the valuations from the independent valuers with the exception of certain poultry assets, where the Directors determined a more conservative view was appropriate in line with assumptions applied with those assets.
Almond orchards and associated properties, including those under development, macadamia orchards and associated properties, poultry property and infrastructure and vineyard properties are valued at fair value excluding the value of water rights. Water rights are treated as intangible assets, which are held at historical cost less accumulated impairment losses.
The valuation model used judgement by using discount rates, capitalisation rates and comparable sales in calculating the values and allocating those values over investment property and biological assets.
Recognition of deferred tax assets
The recognition of deferred tax assets is based upon whether it is more likely than not that sufficient and suitable taxable profits will be available in the future against which the reversal of temporary differences can be deducted. To determine future taxable profits, reference is made to the latest available profit forecasts. Where the temporary differences are related to losses, relevant tax law is considered to determine the availability of the losses to offset against the future taxable profits.
Recognition therefore involves judgement regarding the future financial performance of the particular legal entity or tax group in which the deferred tax asset has been recognised. Historical differences between forecast and actual taxable profits have not resulted in material adjustments to the recognition of deferred tax assets.
Valuation of Barossa Infrastructure Limited and Coleambally Irrigation Co-operative Limited shares
The shares in Barossa Infrastructure Limited (BIL) and Coleambally Irrigation Co-operative Limited (CICL) have been valued using the number of megalitres of water that the Group is entitled to under the BIL and CICL schemes as supported by an external valuation on an 'in use' basis, or at initial cost. These methods are used due to a lack of evidence of trading in BIL and CICL shares.
4 Working capital
The deficiency in working capital at 30 June 2016 is due to the timing of distributions. Based on the forecast cash flows, the Group believes it can pay all of its debts as and when they fall due.
26
Rural Funds Group
Notes to the Financial Statements
30 June 2016
5 Segment information
The Group operates in one operating segment (2015: one segment), being the holding and leasing of agricultural property and equipment.
Water rights and entitlements
The Board reviews the business based on the internal and external valuations of its properties.
Permanent water rights and entitlements are held at historical cost less accumulated impairment losses. The book value of the water rights (including investments in BIL and CICL) at 30 June 2016 is $69,534,000 (2015: $29,485,000).
In June 2016 independent property valuations were performed by CBRE Valuations Pty Limited and Opteon (Victoria) Pty Limited on the almond and macadamia orchards, and associated properties and poultry property and infrastructure that attribute a value to the water entitlements held by the Group. The Directors consider that these valuations are reasonable estimates of the fair value at 30 June 2016. These valuations value the water rights at 30 June 2016 at $97,949,000 (2015: $39,060,000) representing a movement in the value of the water rights above cost of $28,415,000 (2015: $9,575,000).
The following is a comparison of the book value at 30 June 2016 to an adjusted value based on the Directors' valuation of the water rights.
| Per Statutory | Revaluation of | Adjusted | |
|---|---|---|---|
| Consolidated | water | Consolidated | |
| Statement of | entitlements | Statement of | |
| Financial | per Directors' | Financial | |
| Position | valuation | Position | |
| $'000 | $'000 | $'000 | |
| Assets | |||
| Total current assets | 12,774 | - | 12,774 |
| Total non-current assets | 366,265 | 28,415 | 394,680 |
| Total assets | 379,039 | 28,415 | 407,454 |
| Liabilities | |||
| Total current liabilities | 13,851 | - | 13,851 |
| Total non-current liabilities | 157,324 | - | 157,324 |
| Total liabilities | 171,175 | - | 171,175 |
| Net assets | 207,864 | 28,415 | 236,279 |
| Net asset valueper unit($) | 1.26 | 0.17 | 1.43 |
27
Rural Funds Group
Notes to the Financial Statements
30 June 2016
| 6 7 |
Revenue 2016 2015 $'000 $'000 Rental revenue 26,469 21,719 Reimbursement of water charges - 212 Temporary water sales - 182 Interest received 80 69 Other revenue - 36 |
|---|---|
| Total 26,549 22,218 |
|
| Income tax expense The major components of income tax expense comprise: 2016 2015 $'000 $'000 Current tax - 29 Deferred tax 1,210 (741) Adjustments in respect of current income tax of previous years (29) - Adjustments in respect of deferred income tax of previous years (6) - |
|
| Income tax expense/(benefit) reported in the Statement of Comprehensive Income 1,175 (712) |
|
| Income tax expense is attributable to: Profit from continuingoperations 1,175 (712) |
|
| Total 1,175 (712) |
|
| Deferred income tax expense/(benefit) included in income tax expense comprises: Decrease in deferred tax assets (2,586) (932) Decrease in deferred tax liabilities 1,382 191 |
|
| Total (1,204) (741) |
Numerical reconciliation of income tax expense to prima facie tax payable
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Accounting profit before tax from continuing operations | 35,963 | 9,441 |
| At the statutory income tax rate of 30% (2015: 30%) | 10,789 | 2,832 |
| Tax effect of amounts that are not deductible/(taxable) in determining taxable income |
(9,520) | (1,948) |
| Previously unrecognised deferred tax asset now recognised | - | (1,596) |
| Adjustments in respect of tax of previous years | (35) | - |
| Imputation credits received | (59) | - |
| Total | 1,175 | (712) |
From 1 July 2014 both Rural Funds Trust and RFM Chicken Income Fund are flow through trusts for tax purposes. As a result, it is no longer probable that a lax liability will be incurred in these entities in relation to future sale of assets for a gain or through trading.
28
Rural Funds Group
Notes to the Financial Statements
30 June 2016
7 Income tax expense (continued)
Amounts recognised directly in equity
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Capitalised issue costs | (7) | - |
| Total | (7) | - |
Franking credits
At 30 June 2016 there are $59,000 of franking credits available to apply to future RF Active income distributions (2015: nil).
8 Remuneration of auditors
During the year the following fees were paid or payable for services provided by the auditor of the Group:
| 2016 | 2015 | |
|---|---|---|
| $ | $ | |
| PricewaterhouseCoopers Australia: | ||
| Audit and review of financial statements | 210,508 | 213,073 |
| Compliance audit | 6,121 | - |
| Total | 216,629 | 213,073 |
9 Cash and cash equivalents
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Cash at bank | 3,034 | 712 |
| Total | 3,034 | 712 |
Reconciliation of cash
Cash and cash equivalents reported in the Consolidated Statement of Cash Flows are reconciled to the equivalent items in the Consolidated Statement of Financial Position as follows:
| 10 | Cash and cash equivalents 3,034 712 |
|---|---|
| Trade and other receivables 2016 2015 $'000 $'000 Current Trade receivables 6,056 1,804 Sundry receivables 433 517 Receivables from relatedparties 750 408 |
|
| Total 7,239 2,729 |
Trade receivables are non-interest bearing and are generally on 30 day terms.
As at 30 June 2016, no trade receivables were past due but not impaired (2015: nil).
29
Rural Funds Group
Notes to the Financial Statements 30 June 2016
11 Biological assets
| 2016 Almond trees: fair value Vines: fair value $'000 $'000 |
Macadamia trees: fair value Total $'000 $'000 |
|---|---|
| Opening balance 42,735 24,846 Additions 12,200 - Acquisitions - - Fair value adjustment 34,679 (7,397) |
- 67,581 1,405 13,605 5,525 5,525 (787) 26,495 |
| Closing balance 89,614 17,449 |
6,143 113,206 |
| 2015 Almond trees: fair value Vines: fair value $'000 $'000 |
Macadamia trees: fair value Total $'000 $'000 |
| Opening balance 41,426 24,080 Additions - 240 Fair value adjustment 1,309 526 |
- 65,506 - 240 - 1,835 |
| Closing balance 42,735 24,846 |
- 67,581 |
Biological assets include mature bearer assets of almond and macadamia trees and new almond tree developments. Mature and new almond trees are situated on properties near Hillston, NSW and Darlington Point, NSW. Mature macadamia trees are situated on properties near Bundaberg, QLD. The Group owns and maintains the trees for the purpose of leasing these assets to third parties. At 30 June 2016 the Group owned almond trees on 2,414 hectares of land (2015: 1,814 hectares) and macadamia trees on 259 hectares of land (2015: nil).
Biological assets also include grape vines located in South Australia and Victoria. The Group owns vines for the purposes of leasing to third parties. At 30 June 2016 the Group owned vines on 668 hectares of land (2015: 668 hectares).
The determination of the fair value of biological assets is discussed further at note 29.
30
Rural Funds Group
Notes to the Financial Statements 30 June 2016
12 Plant and equipment
| 2016 Capital works in progress Plant and equipment $'000 $'000 |
Motor vehicles Total $'000 $'000 |
|---|---|
| Opening net book amount 44 2,815 Additions 335 1,316 Disposals - (52) Depreciation and impairment - (665) |
294 3,153 168 1,819 (6) (58) (71) (736) |
| Closing net book amount 379 3,414 |
385 4,178 |
| 2015 Capital works in progress Plant and equipment $'000 $'000 |
Motor vehicles Total $'000 $'000 |
| Opening net book amount - - Acquisitions 30 2,885 Additions 14 244 Disposals - - Depreciation - (314) |
- - 259 3,174 93 351 (18) (18) (40) (354) |
| Closing net book amount 44 2,815 |
294 3,153 |
| 13 | Investment property 2016 2015 $'000 $'000 Opening balance 142,379 138,108 Acquisitions 1,116 - Additions 23,275 9,095 Change in fair value 3,343 (4,824) Disposals (1,162) - |
|---|---|
| Total 168,951 142,379 |
|
| Amounts recognised in profit and loss Rental income 25,319 21,042 Change in fair value 3,343 (4,824) |
|
| Leasing arrangements |
Minimum lease payments receivable under non-cancellable operating leases of investment properties, biological assets, plant and equipment and water rights not recognised in the financial statements, are receivable as follows:
| Within one year | 35,318 | 21,665 |
|---|---|---|
| Later than one year, but not later than five years | 156,153 | 105,396 |
| Later than fiveyears | 458,560 | 223,195 |
| Total | 650,031 | 350,256 |
31
Rural Funds Group
Notes to the Financial Statements
30 June 2016
14 Other current assets
| 15 | 2016 2015 $'000 $'000 Prepayments 118 166 Deposits 1,066 141 Deposits - waterpurchases 1,317 - |
|---|---|
| Total 2,501 307 |
|
| Financial assets 2016 2015 Note $'000 $'000 Non-current Investment - RFM Poultry 133 97 Investment - BIL 509 520 Investment - CICL 9,334 - Investment - Macadamia Processing Co. Limited 102 - |
|
| Total 10,078 617 |
Coleambally Irrigation Co-operative Limited (CICL) is Australia's fourth largest irrigation company and is wholly owned by its farmer members. CICL's irrigation delivery system delivers water to 400,000 hectares of area across the Coleambally Irrigation District, in the Riverina, near Griffith, NSW.
32
Rural Funds Group
Notes to the Financial Statements 30 June 2016
16 Investments accounted for using the equity method
| RFM | StockBank | Perth Markets | Limited | |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| $'000 | $'000 | $'000 | $'000 | |
| Summarised financial information for associates | ||||
| Summarised balance sheet | ||||
| Total current assets | 14,670 | 17,560 | 6,714 | - |
| Total non-current assets | - | - | 135,014 | - |
| Total current liabilities | (3,053) | (2,224) | (2,506) | - |
| Total non-current liabilities | - | (3,693) | (81,777) | - |
| Net assets | 11,617 | 11,643 | 57,445 | - |
| Reconciliation to carrying amounts | ||||
| Opening net assets | 11,643 | - | - | - |
| Net assets at date of gaining significant influence through: | ||||
| - Stapling with RFA | - | 11,656 | - | - |
| - Initial equity issue | - | 56,416 | ||
| Profit for the period | 588 | 341 | 1,029 | - |
| Other comprehensive income | - | - | - | - |
| Distributionsprovided for | (608) | (354) | - | - |
| Closing net assets | 11,623 | 11,643 | 57,445 | - |
| Group's share in % | 33.50% | 33.52% | 8.96% | - |
| Group's share in $'000 | 3,894 | 3,903 | 5,147 | - |
| Carrying value of investment | 3,894 | 3,903 | 5,147 | - |
| Summarised statement of comprehensive | income | |||
| Revenue | 2,328 | 1,440 | 5,764 | - |
| Profit from continuing operations | 588 | 341 | 1,029 | - |
| Other comprehensive income | - | - | - | - |
| Total comprehensive income | 588 | 341 | 1,029 | - |
| Distributions received or receivable from associate |
234 | 173 | - | - |
There are no commitments or contingencies relating to investments accounted for using the equity method.
33
Rural Funds Group
Notes to the Financial Statements 30 June 2016
17 Intangible assets
Intangible assets include water rights and entitlements. Refer to note 5 for Directors’ valuation of water rights and entitlements.
| 30 June 2016 Water licences: Almonds Water licences: Poultry infrastructure Water licences: Vineyards $'000 $'000 $'000 |
Water licences: Macadamias Total $'000 $'000 |
|---|---|
| Non-current Opening net book amount 27,416 1,049 500 Additions 30,327 - - Acquisitions - - - Impairment (203) - - |
- 28,965 54 30,381 548 548 - (203) |
| Closing net book amount 57,540 1,049 500 |
602 59,691 |
| Cost 57,743 1,049 500 Accumulated amortisation and impairment (203) - - |
602 59,894 - (203) |
| Net book amount 57,540 1,049 500 |
602 59,691 |
| 30 June 2015 Water licences: Almonds Water licences: Poultry infrastructure Water licences: Vineyards $'000 $'000 $'000 |
Water licences: Macadamias Total $'000 $'000 |
| Non-current Opening net book amount 22,041 1,049 500 Additions 2,730 - - Reversal of impairment 2,645 - - |
- 23,590 - 2,730 - 2,645 |
| Closing net book amount 27,416 1,049 500 |
- 28,965 |
| Cost 27,416 1,049 500 |
- 28,965 |
| Net book amount 27,416 1,049 500 |
- 28,965 |
34
Rural Funds Group
Notes to the Financial Statements 30 June 2016
| 18 19 |
Trade and other payables 2016 2015 $'000 $'000 Trade payables 659 226 Accruals 694 467 Sundrycreditors 5,567 1,345 |
|---|---|
| Total 6,920 2,038 |
|
| Interest bearing liabilities 2016 2015 $'000 $'000 Current Equipment loans(ANZ) 3,030 657 |
|
| Total 3,030 657 |
|
| Non-current Borrowings (ANZ) 146,500 89,650 Equipment loans(ANZ) - 1,801 |
|
| Total 146,500 91,451 |
35
Rural Funds Group
Notes to the Financial Statements
30 June 2016
19 Interest bearing liabilities (continued)
Borrowings with Australian and New Zealand Banking Group (ANZ) are secured by:
-
a fixed and floating charge over the assets held by Australian Executor Trustee Limited (AETL) as custodian for Rural Funds Trust, RFM Chicken Income Fund, RFM Australian Wine Fund and RF Active; and,
-
registered mortgages over all property owned by the Rural Funds Trust and its subsidiaries are provided by AETL as custodian for the Rural Funds Trust and its subsidiaries.
The following assets are pledged as security over the loans:
| 2016 | Investment property |
Water licences |
Biological assets |
Financial assets |
Plant and equipment |
TOTAL |
|---|---|---|---|---|---|---|
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Mortgage: almond property leasing | 58,329 | 57,540 | 89,614 | 9,334 | - | 214,817 |
| Mortgage: poultry property and infrastructure leasing |
86,011 | 1,049 | - | - | - | 87,060 |
| Mortgage: vineyard leasing | 23,156 | 500 | 17,449 | 509 | - | 41,614 |
| Mortgage: macadamia orchard leasing | 1,455 | 602 | 6,143 | - | - | 8,200 |
| Equipment loans | - | - | - | - | 4,178 | 4,178 |
| Total | 168,951 | 59,691 | 113,206 | 9,843 | 4,178 | 355,869 |
| 2015 | Investment property |
Water licences |
Biological assets |
Financial assets |
Plant and equipment |
TOTAL |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Mortgage: almond property leasing | 36,927 | 27,416 | 42,735 | - | - | 107,078 |
| Mortgage: poultry property and infrastructure leasing |
91,917 | 1,049 | - | - | - | 92,966 |
| Mortgage: vineyard leasing | 13,535 | 500 | 24,846 | 520 | - | 39,401 |
| Equipment loans | - | - | - | - | 3,153 | 3,153 |
| Total | 142,379 | 28,965 | 67,581 | 520 | 3,153 | 242,598 |
36
Rural Funds Group
Notes to the Financial Statements
30 June 2016
19 Interest bearing liabilities (continued)
Loan amounts are provided by ANZ at the Bank’s floating rate, plus a margin. For bank reporting purposes, these assets are valued at market value. Refer to note 5 for Directors’ valuation of water rights and entitlements
Borrowings
At 30 June 2016 the core debt facility available to the Group, and due to expire in December 2018, was $147,500,000 (2015: $103,000,000). The facility limit increased to $200,000,000 on 12 July 2016. As at 30 June 2016 RFF has active interest rate swaps totalling 60% of the drawn down balance (2015: 84%) to manage interest rate risk.
Loan covenants
Under the terms of the ANZ borrowing facility, the Group is required to comply with the following financial covenants:
-
maintenance of a maximum loan to value ratio of 50%;
-
maintenance of net tangible assets in excess of $150,000,000; and,
-
an interest cover ratio for the Group not less than 2.50:1.00.
Rural Funds Group has complied with the financial covenants of its borrowing facilities during the year.
20 Other non-current liabilities
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Lessee deposits | 1,634 | 1,553 |
| Total | 1,634 | 1,553 |
21 Derivative financial instruments
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Interest rate swaps | 9,190 | 2,048 |
| Total | 9,190 | 2,048 |
37
Rural Funds Group
Notes to the Financial Statements
30 June 2016
22 Deferred tax
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Deferred tax liabilities | ||
| Biological assets | 3,513 | 5,720 |
| Plant & equipment | 2,381 | 2,070 |
| Fair value investmentproperty | 515 | - |
| Gross deferred tax liabilities | 6,409 | 7,790 |
| Deferred tax assets | ||
| Fair value investment property | - | 2,112 |
| Investments | 227 | 223 |
| Legal costs | 80 | 126 |
| Other | 21 | 17 |
| Unused income tax losses | 7,201 | 7,629 |
| Gross deferred tax assets | 7,529 | 10,107 |
| Set off of deferred tax liabilities | (6,409) | (7,790) |
| Net deferred tax assets | 1,120 | 2,317 |
The deferred tax assets include an amount of $7,201,000 (2015: $7,629,000), which includes $7,151,000 (2015: $7,629,000) of carried forward tax losses of the RFM Australian Wine Fund. The Group has concluded that the deferred tax assets will be recoverable using the estimated future taxable income based on budgets and the contracted cash flows of the subsidiary. The losses can be carried forward indefinitely and have no expiry date.
23 Recognised deferred tax assets and liabilities
| Current income tax | Current income tax | Deferred income | tax | |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| $'000 | $'000 | $'000 | $'000 | |
| Opening balance | (29) | - | 2,317 | 1,576 |
| Credited/(charged) to income | 29 | (29) | (1,204) | 741 |
| Credited to equity | - | - | 7 | - |
| Closing balance | - | (29) | 1,120 | 2,317 |
| Tax expense/(credit) in the Consolidated Statement of Comprehensive | 1,175 | (712) | ||
| Income | ||||
| Amounts recognised in the Consolidated Statement of Financial Position: | ||||
| Deferred tax asset | 1,120 | 2,317 |
24 Issued units
| 2016 | 2016 | 2015 | 2015 | |
|---|---|---|---|---|
| No. | $ | No. | $ | |
| Units on issue at the beginning of the | 132,142,235 | 113,034,000 | 117,099,159 | 108,281,000 |
| year | ||||
| Units issued during the year | 33,215,055 | 35,148,000 | 15,043,076 | 15,017,000 |
| Distributions to unitholders | - | (12,389,000) | - | (10,264,000) |
| Units on issue at the end of theyear | 165,357,290 | 135,793,000 | 132,142,235 | 113,034,000 |
38
Rural Funds Group
Notes to the Financial Statements
30 June 2016
25 Asset revaluation reserve
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Opening balance | 1,406 | 1,398 |
| Net(decrement)/increment in financial assets | (14) | 8 |
| Total comprehensive income | (14) | 8 |
| Income tax applicable | - | - |
| Total | 1,392 | 1,406 |
26 Distributions The Group paid and declared the following distributions in the year:
| Cents | Total | |
|---|---|---|
| per unit | $ | |
| Distribution declared 1 June 2015, paid 30 July 2015 | 2.1475 | 2,837,755 |
| Distribution paid 30 October 2015 | 2.2325 | 2,955,482 |
| Distribution paid 29 January 2016 | 2.2325 | 3,670,193 |
| Distribution paid 29 April 2016 | 2.2325 | 3,681,201 |
| Distribution declared 1 June 2016, paid 29 July 2016 | 2.2325 | 3,691,602 |
The holders of ordinary units are entitled to participate in distributions and the proceeds on winding up of the Group. On a show of hands at meetings of the Group, each holder of ordinary units has one vote in person or by proxy, and upon a poll each unit is entitled to one vote.
The Group does not have authorised capital or par value in respect of its units.
27 Earnings per unit
| 2016 | 2015 | |
|---|---|---|
| Per stapled unit | ||
| Net profit after income tax for the year ($'000) | 34,788 | 10,153 |
| Weighted average number of units on issue during the year | 154,854,317 | 121,153,081 |
| Basic and diluted earnings per unit (total) (cents) | 22.46 | 8.38 |
| Per unit of Rural Funds Trust | ||
| Net profit after income tax for the year ($'000) | 34,658 | 10,080 |
| Weighted average number of units on issue during the year | 154,854,317 | 121,153,081 |
| Basic and diluted earnings per unit (total) (cents) | 22.38 | 8.32 |
| Per unit of RF Active | ||
| Net profit after income tax for the year ($'000) | 130 | 73 |
| Weighted average number of units on issue during the year | 154,854,317 | 122,787,543 |
| Basic and diluted earnings per unit (total) (cents) | 0.08 | 0.06 |
39
Rural Funds Group
Notes to the Financial Statements 30 June 2016
28 Capital commitments
Significant capital expenditure relating to the Kerarbury and Tocabil almond developments, contracted for but not recognised as liabilities is as follows:
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Plant and equipment | 440 | - |
| Investment property | 33,039 | 5,817 |
| Intangible assets | 39,655 | 4,149 |
| Biological assets | 67,515 | 14,833 |
| Total | 140,649 | 24,799 |
29 Fair value measurement of assets and liabilities
Fair value hierarchy
This note explains the judgements and estimates made in determining the fair values of the financial instruments that are recognised and measured at fair value in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its financial instruments into the three levels prescribed under the Australian Accounting Standards.
AASB 13 Fair Value Measurement requires all assets and liabilities measured at fair value to be assigned to a level in the fair value hierarchy. The level in the fair value hierarchy is determined having regard to the nature of inputs used to determine fair value. The hierarchy is as follows:
Level 1 Fair value based on unadjusted quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date (such as publicly traded equities). Level 2 Fair value based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 One or more significant inputs to the determination of fair value is based on unobservable inputs for the asset or liability.
40
Rural Funds Group
Notes to the Financial Statements
30 June 2016
29 Fair value measurement of assets and liabilities (continued)
Financial assets and liabilities
Fair value hierarchy
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| $'000 | $'000 | $'000 | $'000 | |
| At 30 June 2016 | ||||
| Recurring fair value measurements | ||||
| Financial assets | ||||
| Equity securities (listed) | 133 | - | - | 133 |
| Equitysecurities(unlisted) | - | - | 9,945 | 9,945 |
| Total | 133 | - | 9,945 | 10,078 |
| Financial liabilities | ||||
| Derivatives | - | 9,190 | - | 9,190 |
| Total | - | 9,190 | - | 9,190 |
| At 30 June 2015 | ||||
| Financial assets | ||||
| Equity securities (listed) | 97 | - | - | 97 |
| Equitysecurities(unlisted) | - | - | 520 | 520 |
| Total | 97 | - | 520 | 617 |
| Financial liabilities | ||||
| Derivatives | - | 2,048 | - | 2,048 |
| Total | - | 2,048 | - | 2,048 |
There were no transfers between levels for recurring fair value measurements during the year.
The Group’s policy is to recognise transfers into and out of fair value hierarchy levels at the end of the reporting period. There were no transfers in the current year (2015: nil).
Valuation techniques used to determine fair values
Specific valuation techniques used to value financial instruments include:
-
the use of quoted market prices or dealer quotes for similar instruments;
-
the present value of the estimated future cash flows based on observable yield curves to determine the fair value of the interest rate swaps; and,
-
discounted cash flow analysis to determine the fair value of the remaining financial instruments.
All of the resulting fair value estimates are included in level 1 or 2 except for unlisted equity securities which are level 3, where the fair values have been determined based on present values and the discount rates used were adjusted for counterparty or own credit risk.
41
Rural Funds Group
Notes to the Financial Statements 30 June 2016
29 Fair value measurement of assets and liabilities (continued)
Financial assets and liabilities (continued)
Fair value measurements using significant unobservable inputs (level 3)
The following table presents the changes in level 3 items for the years ended 30 June 2016 and 30 June 2015:
| 2016 | 2015 | |
|---|---|---|
| $ | $ | |
| Unlisted equity securities | ||
| Opening balance | 520 | 520 |
| Additions | 9,437 | - |
| Losses recognised in other comprehensive income | (12) | - |
| Closingbalance | 9,945 | 520 |
Valuation inputs and relationship to fair value
| Fair | Range of | Relationship | ||
|---|---|---|---|---|
| Description | value at 30 June |
Unobservable inputs |
inputs (probability - weighted |
of unobservable inputs to fair |
| 2016 | average) | value | ||
| $'000 | ||||
| Investment in BIL | 509 | Price of water entitlements | +/- 10% | +/- $50,000 |
| Investment in CICL | 9,334 | Price of water entitlements | +/- 10% | +/- $933,000 |
| Closingbalance | 9,843 | - | - | - |
The Group’s investment in Macadamia Processing Co. Limited is held at cost.
42
Rural Funds Group
Notes to the Financial Statements 30 June 2016
29 Fair value measurement of assets and liabilities (continued)
Non-financial assets
Fair value hierarchy
This note explains the judgements and estimates made in determining fair values of the non-financial assets that are recognised and measured at fair value in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its non-financial assets and liabilities into the three levels prescribed under Australian Accounting Standards as mentioned above. At 30 June 2016 all non-financial assets are level 3.
| Level 3 | Total | |
|---|---|---|
| $'000 | $'000 | |
| At 30 June 2016 | ||
| Investment properties | ||
| Almond orchard property | 58,329 | 58,329 |
| Poultry property and infrastructure | 86,011 | 86,011 |
| Vineyard property | 23,156 | 23,156 |
| Macadamia orchard property | 1,455 | 1,455 |
| Biological assets | ||
| Almond orchard | 89,614 | 89,614 |
| Vines | 17,449 | 17,449 |
| Macadamia orchard | 6,143 | 6,143 |
| Total non-financial assets | 282,157 | 282,157 |
| At 30 June 2015 | ||
| Investment properties | ||
| Almond orchard property | 36,926 | 36,926 |
| Poultry property and infrastructure | 91,918 | 91,918 |
| Vineyard property | 13,535 | 13,535 |
| Macadamia orchard property | - | - |
| Biological assets | ||
| Almond orchard | 42,735 | 42,735 |
| Vines | 24,846 | 24,846 |
| Macadamia orchard | - | - |
| Total non-financial assets | 209,960 | 209,960 |
The Group’s policy is to recognise transfers in to and transfers out of fair value hierarchy levels as at the end of the reporting period. There were no transfers between levels for recurring fair value measurements during the year.
Valuation techniques used to determine level 3 fair values
The Group obtains independent valuations for its property assets at least annually, except for properties that are under development. At the end of each reporting period, the directors update their assessment of fair value of each property, taking into account the most recent independent valuations. The directors determine a property’s value within a range of reasonable fair value estimates.
43
Rural Funds Group
Notes to the Financial Statements
30 June 2016
29 Fair value measurement of assets and liabilities (continued)
The best evidence of fair value is current prices in an active market for similar properties. Where such information is not available the directors consider information from a variety of sources including:
-
current prices in an active market for properties of different nature or recent prices of similar properties in less active markets, adjusted to reflect those differences;
-
discounted cash flow projections based on reliable estimates of future cash flows; and
-
capitalised income projections based upon a property’s estimated net market income, and a capitalisation rate derived from an analysis of market evidence.
All resulting fair value estimates for properties are included in level 3.
Fair value measurements using significant unobservable inputs (level 3)
| Investment | Property | Biological assets | ||||||
|---|---|---|---|---|---|---|---|---|
| Almond | Poultry | Vineyard | Macadamia | Almond | Vines |
Macadamia | Total | |
| orchard | property | property | orchard | orchard | orchard | |||
| property | and infra- | property | ||||||
| structure | ||||||||
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 |
$'000 | $'000 | |
| Opening balance 1 July 2015 | 36,927 | 91,917 | 13,535 | - | 42,735 | 24,846 | - | 209,960 |
| Additions | 23,138 | - | - | 137 | 12,200 | - | 1,405 | 36,880 |
| Acquisitions | - | - | - | 1,116 | - | - |
5,525 | 6,641 |
| Disposals | (1,162) | - | - | - | - | - |
- | (1,162) |
| Fair value adjustment | (574) | (5,906) | 9,621 | 202 | 34,679 | (7,397) |
(787) | 29,838 |
| Closing balance 30 June 2016 | 58,329 | 86,011 | 23,156 | 1,455 | 89,614 | 17,449 |
6,143 | 282,157 |
| Opening balance 1 July 2014 | 29,227 | 95,981 | 12,900 | - | 41,426 | 24,080 | - | 203,614 |
| Additions | 8,755 | 340 | - | - | - | 240 |
- | 9,335 |
| Fair value adjustment | (1,055) | (4,404) | 635 | - | 1,309 | 526 | - | (2,989) |
| Closing balance 30 June 2015 | 36,927 | 91,917 | 13,535 | - | 42,735 | 24,846 | - | 209,960 |
44
Rural Funds Group
Notes to the Financial Statements 30 June 2016
29 Fair value measurement of assets and liabilities (continued)
Valuation inputs and relationships to fair value
The following table summarises the quantitative information about the significant unobservable inputs used in recurring level 3 fair value measurements. See above for the valuation techniques adopted.
| Description | Fair value at | Fair value at | Unobservable inputs* |
Range of inputs (probability - weighted average) |
Range of inputs (probability - weighted average) |
Relationship of unobservable inputs to fair value |
|---|---|---|---|---|---|---|
| 30 June 2016 $'000 |
30 June 2015 $'000 |
30 June 2016 % |
30 June 2015 % |
|||
| Almond orchard property (excluding water licences)** |
147,943 | 79,662 | Discount rate | 9.00% (9.00%) |
9.5%- 10.5% (10.26%) |
The higher the discount rate, the lower the fair value. |
| Poultry property and infrastructure (excluding water licences)** |
86,011 | 91,918 | Capitalisation rate |
10.75% - 13.00% (12.01%) |
11.32% | The higher the capitalisation rate, the lower the fair value. |
| Vineyard (excluding water licences)** |
40,605 | 38,380 | Discount rate | 9.75% (9.75%) |
9.5%- 10.5% (10.06%) |
The higher the discount rate, the lower the fair value. |
| Macadamia orchard property (excluding water licences)** |
7,598 | - | Discount rate | 9.00% (9.00%) |
n/a | The higher the capitalisation rate, the lower the fair value. |
- There were no significant inter-relationships between unobservable inputs that materially affect fair values.
** Water licences are held at historical cost less accumulated impairment, as detailed in note 17 to the consolidated financial statements.
Valuation processes
The Group engages external, independent and qualified valuers to determine the fair value of the Group’s properties. The properties were externally valued by CBRE Valuations Pty Limited, Opteon (Victoria) Pty Limited, and Gaetjens Pickett Valuers at 30 June 2016. Director’s valuations have been performed on the poultry assets at 30 June 2016, based on the valuation methodology applied by the valuer and applying Director’s assumptions to take a more conservative view on the valuations.
The main level 3 inputs used by the Group include discount rates and capitalisation rates estimated in the respective valuations based on comparable transactions and industry data. Changes in level 3 fair values are analysed at each reporting date during the valuation discussion between management and external valuers. As part of this discussion management presents updated model inputs and explains the reason for any fair value movements.
45
Rural Funds Group
Notes to the Financial Statements
30 June 2016
30 Financial risk management
The Group is exposed to a variety of financial risks through its use of financial instruments. This note discloses the Group‘s objectives, policies and processes for managing and measuring these risks. The Group‘s overall risk management plan seeks to minimise potential adverse effects due to the unpredictability of financial markets.
The Group does not speculate in financial assets.
The most significant financial risks which the Group is exposed to are described below:
Specific risks
-
Market risk - interest rate risk and price risk
-
Credit risk
-
Liquidity risk
Financial instruments used
The principal categories of financial instrument used by the Group are:
-
Trade receivables
-
Cash at bank
-
Bank overdraft
-
Trade and other payables
-
Floating rate bank loans
-
Interest rate swaps
Financial risk management policies
Risks arising from holding financial instruments are inherent in the Group’s activities and are managed through a process of ongoing identification, measurement and monitoring.
The responsible entity is responsible for identifying and controlling the risks that arise from these financial instruments.
The risks are measured using a method that reflects the expected impact on the results and net assets attributable to unitholders of the Group from changes in the relevant risk variables. Information about these risk exposures at the reporting date, measured on this basis, is disclosed below.
Concentrations of risk arise where a number of financial instruments or contracts are entered into with the same counterparty, or where a number of counterparties are engaged in similar business activities that would cause their ability to meet contractual obligations to be similarly affected by changes in economic, political or other conditions.
46
Rural Funds Group
Notes to the Financial Statements
30 June 2016
30 Financial risk management (continued)
Liquidity risk and capital management
The table below reflects all contractually fixed repayments and interest resulting from recognised financial assets and liabilities as at 30 June 2016. The amounts disclosed in the table are the contractual undiscounted cash flows, except for interest rate swaps and bills of exchange where the cash flows have been estimated using interest rates applicable at the reporting date.
| Less than months |
6 |
6 months to 1 year | 6 months to 1 year | 1 to 3 years | 1 to 3 years | 3 to 5 years | 3 to 5 years | Over 5 | years | Total | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Financial assets | - | |||||||||||
| Cash and cash equivalents | 3,034 | 712 | - | - | - | - | - | - | - | - |
3,034 | 712 |
| Trade and other receivables | 7,239 | 2,729 | - | - | - | - | - | - | - | - |
7,239 | 2,729 |
| Investment - BIL | - | - | - | - | - | - | - | - | 509 | 520 | 509 | 520 |
| Investment - CICL | - | - | - | - | - | - | - | - | 9,334 | - | 9,334 | - |
| Investment - MPC | - | - | - | - | - | - | - | - | 102 | - | 102 | - |
| Investment - RFP | - | - | - | - | - | - | - | - | 133 | 97 | 133 | 97 |
| Total | 10,273 | 3,441 | - | - | - | - | - | - | 10,078 | 617 | 20,351 | 4,058 |
| Financial liabilities | - | |||||||||||
| Interest bearing liabilities | 2,560 | 1,927 | 3,560 | 1,927 | 155,740 | 7,710 | - | 95,908 | - | - | 161,860 | 107,472 |
| Trade and other payables | 6,920 | 2,038 | - | - | - | - | - | - | - | - |
6,920 | 2,038 |
| Equipment loans | 485 | 500 | 447 | 308 | 1,564 | 1,102 | 803 | 755 | 149 | 223 | 3,448 | 2,888 |
| Interest rate swaps | 568 | - | - | - | 1,301 | 1,016 | 244 | 1,032 | 7,077 | - | 9,190 | 2,048 |
| Total | 10,533 | 4,465 | 4,007 | 2,235 | 158,605 | 9,828 | 1,047 | 97,695 | 7,226 | 223 | 181,418 | 114,446 |
The Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate unutilised borrowing facilities are maintained.
47
Rural Funds Group
Notes to the Financial Statements 30 June 2016
30 Financial risk management (continued)
Liquidity risk and capital management (continued)
The responsible entity of the Group defines capital as net assets attributable to unitholders. The Group's objectives when managing capital are to safeguard the going concern of the Group and to maintain an optimal capital structure.
The Group is able to maintain or adjust its capital by divesting assets to reduce debt or adjusting the amount of distributions paid to unitholders.
Interest rate swaps held for hedging
Interest rate risk is managed by using a floating rate debt and through the use of interest rate swap contracts. The Group does not speculate in the trading of derivative instruments.
Interest rate swap transactions are entered into by the Trust to exchange variable and fixed interest payment obligations to protect long-term borrowings from the risk of increasing interest rates. The economic entity has variable interest rate debt and enters into swap contracts to receive interest at variable rates and pay interest at fixed rates.
The notional principal amounts of the swap contracts approximates 60% (2015: 84%) of the Group's drawn down balance at 30 June 2016.
At balance date, the details of the interest rate swap contracts are:
| Effective average | Effective average | Balance | ||
|---|---|---|---|---|
| interest rate payable | ||||
| 2016 | 2015 | 2016 | 2015 | |
| % | % | $'000 | $'000 | |
| Maturity of notional amounts | ||||
| Settlement - between 1 to 3 years | 3.44 | 3.27 | 75,000 | 50,000 |
| Settlement - between 3 to 5 years | - | 3.77 | - | 25,000 |
| Settlement -greater than 5years | 3.42 | - | 13,000 | - |
| Total | 88,000 | 75,000 |
The following interest rate swap contracts have been entered into at 30 June 2016 but are not yet effective.
| Effective average | Effective average | Balance | ||
|---|---|---|---|---|
| interest rate payable | ||||
| 2016 | 2015 | 2016 | 2015 | |
| % | % | $'000 | $'000 | |
| Maturity of notional amounts | ||||
| Settlement - between 3 to 5 years | 2.50 | 2.50 | 10,000 | 10,000 |
| Settlement -greater than 5years | 3.10 | 2.70 | 75,000 | 15,000 |
| Total | 85,000 | 25,000 |
The net loss recognised on the swap derivative instruments for the year ended 30 June 2016 was $7,116,000 (2015: $734,000).
48
Rural Funds Group
Notes to the Financial Statements
30 June 2016
30 Financial risk management (continued)
Interest rate swaps held for hedging (continued)
At 30 June 2016 the Group had the following mix of financial assets and liabilities exposed to variable interest rates:
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Cash | 3,034 | 712 |
| Interest bearingliabilities | (146,500) | (92,109) |
| Total | (143,466) | (91,397) |
At 30 June 2016, 2.03% (2015: 0.71%) of the Group’s debt is fixed, excluding the impact of interest rate swap contracts.
Credit risk
The maximum exposure to credit risk (excluding the value of any collateral or other security) at balance date to recognised financial assets is the carrying amount, net of any provisions for impairment of those assets. This has been disclosed in the Consolidated Statement of Financial Position and notes to the financial statements.
Credit risk for derivative financial instruments arises from the potential failure by counterparties to the contract to meet their obligations.
Market risk
Interest rate risk (sensitivity analysis)
At 30 June 2016, the effect on profit before tax and equity as a result of changes in the interest rate, net of the effect of interest rate swaps, with all other variables remaining constant, would be as follows:
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Change in profit before income tax: | ||
| Increase in interest rate by 1% | 6,556 | 2,098 |
| Decrease in interest rate by 1% | (7,221) | (2,181) |
| Change in equity: | ||
| Increase in interest rate by 1% | 4,498 | 1,469 |
| Decrease in interest rate by 1% | (4,964) | (1,527) |
49
Rural Funds Group
Notes to the Financial Statements 30 June 2016
31 Business combinations
On 15 March 2016 the Group acquired two macadamia orchards located near Bundaberg, QLD and the leasing businesses associated with these orchards. The acquisition represents the Group’s measured first step into the macadamia industry. The consolidated results for the Group for the year includes 3 months and 15 days of results from the leasing businesses acquired.
| 2016 | |
|---|---|
| $'000 | |
| Purchase consideration | 7,291 |
| Assets and liabilities recognised as a result of the acquisition were as follows: | |
| Investment property | 1,116 |
| Biological assets | 5,525 |
| Intangible assets | 548 |
| Financial assets | 102 |
| Net assets acquired | 7,291 |
Revenue and profit contribution
The acquired business contributed revenues of $187,000 to the Group for the period from 15 March to 30 June 2016.
Acquisition-related costs
Acquisition-related costs of $452,000 are included in other expenses in the Consolidated Statement of Comprehensive Income and in operating cash flows in the Consolidated Statement of Cash Flows.
32 Key management personnel
Directors
The Directors of RFM are considered to be key management personnel of the Group. The Directors of the responsible entity in office during the year and up to the date of this report are:
Guy Paynter David Bryant Michael Carroll
Interests of Directors of the responsible entity
Units in the Group held by Directors of RFM or related entities controlled by Directors of RFM as at 30 June 2016 are:
| Guy Paynter | David Bryant | |
|---|---|---|
| Units | Units | |
| Balance at 30 June 2014 | 351,833 | 3,287,372 |
| Additions | 30,323 | 368,819 |
| Balance at 30 June 2015 | 382,156 | 3,656,191 |
| Additions | 151,100 | 3,987,152 |
| Balance at 30 June 2016 | 533,256 | 7,643,343 |
50
Rural Funds Group
Notes to the Financial Statements
30 June 2016
32 Key management personnel (continued)
Other key management personnel
In addition to the Directors noted above, RFM, as the responsible entity of the Group is considered to be key management personnel with the authority for the strategic direction and management of the Group.
The constitutions of Rural Funds Trust and RF Active (the stapled entities forming the Group) are legally binding documents between the unitholders of the Group and RFM as responsible entity. Under the constitutions, RFM is entitled to the following remuneration:
-
Management fee: 0.6% per annum (2015: 0.6%) of the gross value of Group assets; and,
-
Asset management fee: 0.45% per annum (2015: 0.45%) of the gross value of Group assets.
Compensation of key management personnel
No amount is paid by the Group directly to the directors of the responsible entity. Consequently, no compensation as defined in AASB 124 Related Party Disclosures is paid by the Group to the Directors as key management personnel. Fees paid to RFM as responsible entity are disclosed in note 33.
51
Rural Funds Group
Notes to the Financial Statements 30 June 2016
33 Related party transactions
Transactions between the Group and related parties are on commercial terms and conditions.
Responsible entity (Rural Funds Management) and related entities
Transactions between the Group and the responsible entity and its associated entities are shown below:
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Management fee | 1,809 | 1,435 |
| Asset management fee | 1,357 | 1,061 |
| Total management fees | 3,166 | 2,496 |
| Expenses reimbursed to RFM | 2,231 | 2,114 |
| Expenses reimbursed to RFM Poultry | - | 135 |
| Expenses due to Murdock Viticulture | 199 | 518 |
| Distributionpaid/payable to RFM | 376 | 128 |
| Total amountpaid to RFM and related entities | 5,972 | 5,391 |
| Rental income received from RFM Almond Fund 2006 | 1,945 | 1,719 |
| Rental income received from RFM Almond Fund 2007 | 588 | 501 |
| Rental income received from RFM Almond Fund 2008 | 1,498 | 1,300 |
| Rental income received from RFM | 372 | 279 |
| Rental income received from RFM Farming Pty Limited | 390 | - |
| Rental income received from RFM Poultry | 10,450 | 10,349 |
| Rental income received from 2007 Macgrove Project | 140 | - |
| Expenses charged to RFM Poultry | 54 | 482 |
| Distribution received/receivable from RFM Poultry | 14 | 15 |
| Distribution received/receivable from RFM StockBank | 234 | 244 |
| Interest income from Murdock Viticulture | - | 19 |
| Water sale proceeds from RFM Almond Fund 2006 | 59 | 45 |
| Water sale proceeds from RFM Almond Fund 2007 | 16 | 12 |
| Water sale proceeds from RFM Almond Fund 2008 | 44 | 35 |
| Water sale proceeds from RFM | 9 | 7 |
| Water saleproceeds from RFM FarmingPtyLimited | 52 | - |
| Total amounts received from RFM and related entities | 15,865 | 15,007 |
Murdock Viticulture is a vineyard manager 28% owned by RFM.
Debtors
| 2016 | 2015 | ||
|---|---|---|---|
| $'000 | $'000 | ||
| RFM | Farming Pty Limited | 3 | - |
| RFM | 41 | 204 | |
| RFM | Macadamias Pty Limited | 20 | - |
| 2007 | Macgrove Project | 538 | - |
| Total | 602 | 204 |
52
Rural Funds Group
Notes to the Financial Statements
30 June 2016
33 Related party transactions (continued)
| Creditors | ||||
|---|---|---|---|---|
| 2016 | 2015 | |||
| $'000 | $'000 | |||
| RFM | 153 | 180 | ||
| Total | 153 | 180 | ||
| Entities with influence over the Group | ||||
| 2016 | 2015 | |||
| Units | % | Units | % | |
| Rural Funds Management Limited | 5,153,833 | 3.12 | 1,450,465 | 1.24 |
| Interest in related parties | ||||
| 2016 | 2015 | |||
| Units | % | Units | % | |
| RFM StockBank | 3,897,259 | 33.50 | 3,897,259 | 33.52 |
| RFM Poultry | 108,615 | 1.58 | 108,615 | 1.58 |
53
Rural Funds Group
Notes to the Financial Statements 30 June 2016
34 Cash flow information
Reconciliation of net profit after income tax to cash flow from operating activities:
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Net profit after income tax | 34,788 | 10,153 |
| Cash flows excluded from profit attributable to operating activities | ||
| Non-cash flows in profit | ||
| Share of net profit - equity accounted investments | (61) | (125) |
| Change in fair value of biological assets | (26,495) | (1,835) |
| Change in fair value of investment property | (3,343) | 4,824 |
| Change in fair value of interest rate swaps | 7,116 | 734 |
| Depreciation and impairments | 939 | 490 |
| Reversal of impairment of intangible assets | - | (2,645) |
| (Gain)/loss on sale of assets | (290) | 5 |
| Change in fair value of other assets | (36) | (113) |
| Changes in assets and liabilities | ||
| (Increase)/decrease in trade and other receivables | (4,510) | 931 |
| (Increase)/decrease in prepayments | 48 | (65) |
| Increase/(decrease) in trade and other payables | 4,878 | (1,359) |
| Increase/(decrease) in unearned income | - | (476) |
| Increase/(decrease) in GST (net) | - | (562) |
| (Increase)/decreaseindeferred taxassets (net) | 1,197 | (735) |
| Net cash inflow from operating activities | 14,231 | 9,222 |
35 Events after the reporting date
In July 2016 the Group successfully completed a non-renounceable rights issue of $61,000,000 (1 new unit for every 4 existing units), in order to fund the acquisitions of the macadamia orchards and cattle properties and expansions to the almond development at Kerarbury by a further 1,000 hectares.
In July 2016 the Group negotiated an increase to its debt facility from $147,500,000 to $200,000,000.
In July and August 2016 the Group acquired three cattle properties: Rewan, a 17,500 hectare cattle property near Rolleston, QLD and Oakland Park and Mutton Hole, located near the Gulf of Carpentaria in far north Queensland and comprising a combined area of 225,800 hectares. The acquisition of the three cattle properties and associated livestock will increase the Group’s total assets by approximately $50,000,000. The properties and livestock will be leased for ten years to Cattle JV Pty Limited, a wholly owned subsidiary of RFM.
No other matter or circumstance has arisen since the end of the year that has significantly affected or could significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in future financial years.
54
Rural Funds Group
Notes to the Financial Statements 30 June 2016
36 Parent entity
The individual financial statements of the parent entity, Rural Funds Trust, show the following aggregate amounts:
| 2016 | 2015 | |
|---|---|---|
| $'000 | $'000 | |
| Statement of Financial Position | ||
| ASSETS | ||
| Current assets | 58,736 | 49,824 |
| Non-current assets | 294,920 | 179,918 |
| Total assets | 353,656 | 229,742 |
| LIABILITIES | ||
| Current liabilities | 10,578 | 4,830 |
| Non-currentliabilities | 157,324 | 93,251 |
| Total liabilities (excluding net assets attributable to unitholders) |
167,902 | 98,081 |
| Net assets attributable to unitholders | 185,754 | 131,661 |
| Total liabilities | 353,656 | 229,742 |
| Statement of Comprehensive Income | ||
| Net profit after income tax | 33,313 | 6,332 |
| Other comprehensive income for the period, net of tax | (14) | 8 |
| Total comprehensive income attributable to unitholders | 33,299 | 6,340 |
55
Rural Funds Group
Directors’ Declaration 30 June 2016
In the Directors of the Responsible Entity’s opinion:
-
1 The financial statements and notes of Rural Funds Group set out on pages 16 to 55 are in accordance with the Corporations Act 2001 , including:
-
a. complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
b. giving a true and fair view of the Group’s financial position as at 30 June 2016 and of its performance for the financial year ended on that date; and
-
2 There are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.
Note 2 confirms that the financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board.
The Directors have been given the declarations by the persons performing the chief executive officer and chief financial officer functions as required by section 295A of the Corporations Act 2001 .
This declaration is made in accordance with a resolution of the Board of the Directors of Rural Funds Management Limited.
David Bryant Director
24 August 2016
56
==> picture [77 x 59] intentionally omitted <==
Independent auditor’s report to the unitholders of Rural Funds Group
Report on the financial report
We have audited the accompanying financial report of Rural Funds Group (the registered scheme), which comprises the consolidated statement of financial position as at 30 June 2016, the consolidated statement of comprehensive income, consolidated statement of changes in net assets attributable to unitholders and consolidated statement of cash flows for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors’ declaration for Rural Funds Group (the consolidated entity). The consolidated entity comprises the registered scheme and the entities it controlled at year’s end or from time to time during the financial year.
Directors' responsibility for the financial report
The directors of Rural Funds Management Limited (the responsible entity) are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In Note 2, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that the financial statements comply with International Financial Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the consolidated entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 .
PricewaterhouseCoopers, ABN 52 780 433 757
Darling Park Tower 2, 201 Sussex Street, GPO BOX 2650, SYDNEY NSW 1171 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au
57
Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [77 x 59] intentionally omitted <==
Auditor’s opinion
In our opinion:
-
(a) the financial report of Rural Funds Group is in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the consolidated entity's financial position as at 30 June 2016 and of its performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 .
-
(b) the financial report and notes also comply with International Financial Reporting Standards as disclosed in Note 2.
==> picture [141 x 52] intentionally omitted <==
PricewaterhouseCoopers
==> picture [112 x 51] intentionally omitted <==
David Ronald Partner
Sydney 24 August 2016
58
Rural Funds Group
Additional Information for Listed Public Entities
30 June 2016
Unitholder information
Additional information required by the ASX Limited Listing Rules and not disclosed elsewhere in this report is set out below. This information is effective as at 30 June 2016.
Distribution of equity securities
Analysis of number of unitholders by size of holding:
Unitholders 1 - 1,000 1,001 - 5,000 5,001 - 10,000 10,001 - 100,000 2,290 100,000 and over
RFM considers that there are 117 holders of a less than marketable parcel of units at 30 June 2016.
Substantial unitholders
The number of substantial unitholders and their associates are set out below:
| Units held | % | |
|---|---|---|
| JP Morgan Nominees Australia Limited | 26,191,012 | 15.84 |
| Netwealth Investments Limited (Wrap services) | 12,830,110 | 7.76 |
Voting rights
Ordinary units
All ordinary units carry one vote per unit without restriction.
59
Rural Funds Group
Additional Information for Listed Public Entities
30 June 2016
Twenty largest unitholders at 30 June 2016
| Units held | % | |
|---|---|---|
| J P Morgan Nominees Australia Limited | 26,191,012 | 15.84 |
| Netwealth Investments Limited (Wrap services) | 12,830,110 | 7.76 |
| Rural Funds Management Limited | 5,153,833 | 3.12 |
| Netwealth Investments Limited (Super services) | 4,361,701 | 2.64 |
| HSBC Custody Nominees (Australia) Limited | 3,466,064 | 2.10 |
| National Nominees Limited | 2,389,826 | 1.45 |
| Bryant Family Services Pty Ltd | 2,151,404 | 1.30 |
| Myer Family Investments Pty Ltd | 2,136,088 | 1.29 |
| BNP Paribas Noms Pty Ltd | 1,243,182 | 0.75 |
| Bond Street Custodians Limited | 1,143,908 | 0.69 |
| WF Super Pty Ltd | 954,053 | 0.58 |
| Citicorp Nominees Pty Ltd | 804,235 | 0.49 |
| Argo Investments Limited | 800,009 | 0.48 |
| Karen Mitchell Nominees Pty Limited | 589,784 | 0.36 |
| Brispot Nominees Pty Ltd | 577,292 | 0.35 |
| Boskenna Pty Ltd | 533,256 | 0.32 |
| Noeljen Pty Ltd | 482,584 | 0.29 |
| Zena Nominees Pty Ltd | 472,648 | 0.29 |
| Mrs Dorothy Nurse | 448,778 | 0.27 |
| SCA FT PtyLtd | 440,732 | 0.27 |
| Total | 67,170,499 | 40.62 |
Securities exchange
The Group is listed on the Australian Securities Exchange (ASX).
60
==> picture [511 x 182] intentionally omitted <==
----- Start of picture text -----
Responsible Entity
Rural Funds Management Limited Telephone (Investor Services)
ABN 65 077 492 838 1800 026 665
AFSL 226 701
Telephone (Adviser Services)
Level 2, 2 King Street 1300 880 295
Deakin ACT 2600
Facsimile
www.ruralfunds.com.au 1800 625 518
----- End of picture text -----
Rural Funds Management – ACN 077 492 838