Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RTG Mining Inc. Interim / Quarterly Report 2016

May 15, 2016

47130_rns_2016-05-15_0af164e6-f58d-4e13-ba6a-2a4961858008.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [249 x 144] intentionally omitted <==

I n t e r i m F i n a n c i a l S t a t e m e n t s

F o r t h e t h r e e m o n t h s e n d e d 3 1 M a r c h 2 0 1 6

RTG MINING INC.

Level 2, 338 Barker Road, Subiaco WA 6008 Website: www.rtgmining.com

1

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

The interim financial report for RTG Mining Inc. (“RTG” or the “Company”) is a general purpose condensed financial report which has been prepared in accordance with the requirements of International Accounting Standard 34 (“IAS 34”) as issued by the International Accounting Standards Board. The consolidated financial statements have also been prepared on a historical cost basis and are presented in United States Dollars (US$). These financial statements are the responsibility of management and have not been reviewed by the auditors. The most significant accounting principles have been set out in the audited financial statements and Annual Information Form dated 30 March 2016 for the period ended 31 December 2015 and the related notes thereto. A precise determination of many assets and liabilities is dependent on future events. Therefore, estimates and approximations have been made using careful judgment. Recognizing that the Company is responsible for both the integrity and objectivity of the financial statements, management is satisfied that these financial statements have been fairly presented.

For further information please contact:

Nick Day Chief Financial Officer and Company Secretary

Telephone: +61 8 6489 2900 Fax: +61 8 6489 2920

2

CORPORATE DIRECTORY

DIRECTORS: Michael J Carrick (Chairman) Justine A Magee David A T Cruse Robert N Scott Phil C Lockyer SECRETARY: Nicholas Day Level 2 REGISTERED AND PRINCIPAL 338 Barker Road, OFFICE: Subiaco WA 6000 Telephone : +61 8 6489 2900 Facsimile: +61 8 6489 2920 Westpac Banking Corporation BANKERS: 130 Rokeby Road Subiaco WA 6008 BDO Audit (WA) Pty Ltd AUDITORS: 38 Station Street Subiaco WA 6008 Australian Register SHARE REGISTER: Computershare Investor Services Pty Limited Level 11 172 St Georges Terrace Perth WA 6000 Telephone: 1300 557 010 or + 61 8 9323 2000 Facsimile: + 61 8 9323 2033 Canadian Register Computershare Investor Services Inc 100 University Ave, 11th Floor Toronto Ontario M5J2Y1 Canada Telephone: +1 416 263 9449 Facsimile: +1 416 981 9800 Australian Securities Exchange Limited STOCK EXCHANGE: Exchange Code: RTG – Chess Depositary Interests (CDIs) Toronto Stock Exchange Inc Exchange Code: RTG – Fully paid shares

3

CORPORATE DIRECTORY cont.

LAWYERS:

Corrs Chambers Westgarth Level 15 Woodside Plaza 240 St Georges Terrace Perth WA 6000 Blakes, Cassels & Graydon Suite 2600 3 Bentall Centre 59 Burrard Street Vancouver, B.C. Canada V7X 1L3 K & L Gates Level 32 44 St Georges Terrace Perth WA 6000

www.rtgmining.com

WEBSITE:

4

RTG MINING INC. CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME

Unaudited - Prepared By Management

For the three months ended 31 March 2016

Note
Continuing Operations
Revenue
3(a)
Exploration and evaluation expenditure
Business development
3(b)
Foreign exchange gains/(losses)
Administrative expenses
3(c)
Share of loss of associates
3(d)
Loss from continuing operations
Income tax benefit
Loss for the period
Other comprehensive income for the period
Exchange differences on translation of foreign operations
Total comprehensive income/(loss) for the period
Earnings per share for loss attributable to the
ordinary equity holders of the company
Basic loss per share (cents)
Diluted loss per share (cents)
Consolidated
Three months
ended 31 March
Consolidated
Three months
ended 31 March
2016
2015
US$
US$
34,823
14
(116,978)
(112,431)
(171,528)
(342,173)
(28,420)
(113,466)
(545,911)
(535,268)
(329,196)
(194,238)
(1,157,210)
(1,297,562)
-
-
(1,157,210)
(1,297,562)
(92,356)
(46,148)
(1,249,566)
(1,343,710)
(0.86)
(1.30)
(0.86)
(1.30)

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

5

RTG MINING INC. CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Unaudited – Prepared By Management

Note
ASSETS
Current Assets
Cash and cash equivalents
4
Trade and other receivables
Prepayments
Total Current Assets
Non-Current Assets
Property, plant and equipment
9
Investment in associates
10
Loans to associate
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Trade and other payables
Provisions
Total Current Liabilities
TOTAL LIABILITIES
NET ASSETS
SHAREHOLDER’S EQUITY
Issued capital
5(a)
Reserves
5(b)
Accumulated losses
5(c)
TOTAL SHAREHOLDER’S EQUITY
Consolidated
31 March 2016
Consolidated
31 December 2015
US$
US$
3,271,121
4,561,717
234,269
378,679
37,620
42,138
3,543,010
4,982,534
195,299
202,611
80,174,614
80,650,232
8,249,225
7,622,597
88,619,138
88,475,440
92,162,148
93,457,974
196,742
252,537
151,704
142,169
348,446
394,706
348,446
394,706
91,813,702
93,063,268
124,708,862
124,708,862
3,353,215
3,445,571
(36,248,375)
(35,091,165)
91,813,702
93,063,268

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

6

RTG MINING INC. CONSOLIDATED STATEMENT OF CASH FLOWS

Unaudited – Prepared By Management

For the three months ended 31 March 2016

Note
Cash flows from operating activities
Payments to suppliers and employees
Interest received
Other receipts
Net cash outflow from operating activities
Cash flows from investing activities
Payments for property, plant & equipment
Loans to associated entities
Net cash inflow/(outflow) from investing activities
Cash flows from financing activities
Proceeds from share issues
Share issue costs
Net cash inflow from financing activities
Net increase / (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of the period
Reclassification of bank guarantee to restricted cash
Effects of exchange rate fluctuations on the balances of cash
held in foreign currencies
Cash and cash equivalents at end of the financial period
4
Three months
ended
31 March
Three months
ended
31 March
2016
2015
US$
US$
(860,708)
(1,019,194)
1,632
14
33,191
-
(825,885)
(1,019,180)
-
(626,628)
(771,811)
(626,628)
(771,811)
-
8,907,009
-
(762,000)
-
8,145,009
(1,452,513)
6,354,018
4,561,717
2,394,974
136,614
-
25,303
(168,515)
3,271,121
8,580,477

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

7

RTG MINING INC. CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Unaudited – Prepared By Management

For the three months ended 31 March 2016

Issued
Capital
US$
Acquisition
reserve
US$
Share based
payment
reserve
US$
Foreign currency
translation reserve
US$
Accumulated losses
US$
Total
US$
Balance at 1 January 2016
124,708,862
(4,300,157)
7,601,285
144,443
Loss for theyear
-
-
-
(92,356)
(35,091,165)
93,063,268
(1,157,210)
(1,249,566)
Total
comprehensive
income
/(loss) for the year
-
-
-
(92,356)
(1,157,210)
(1,249,566)
Share issues
-
-
-
Share issue costs
-
-
-
-
At 31 March 2016
124,708,862
(4,300,157)
7,601,285
52,087
-
-
-
-
(36,248,375)
91,813,702

For the three months ended 31 March 2015

Issued
Capital
US$
Acquisition
reserve
US$
Share based
payment
reserve
US$
Foreign currency
translation reserve
US$
Accumulated losses
US$
Total
US$
Balance at 1 January 2015
113,900,141
(4,300,157)
7,601,285
(101,433)
Loss for theyear
-
-
-
(46,148)
(25,853,389)
91,246,447
(1,297,562)
(1,343,710)
Total
comprehensive
income
/(loss) for the year
-
-
-
(46,148)
(1,297,562)
(1,343,710)
Share issues
8,907,008
-
-
Share issue costs
(799,638)
-
-
-
At 31 March 2015
122,007,511
(4,300,157)
7,601,285
(147,581)
-
8,907,008
-
(799,638)
(27,150,951)
98,010,107

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

8

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the three months ended 31 March 2016

Unaudited – Prepared By Management

1. CORPORATE INFORMATION

The interim financial report of RTG Mining Inc. (“the Company”, “RTG”, “the Group” or “the Entity”) is presented as at 31 March 2016 and for the three month period 1 January 2016 to 31 March 2016.

RTG was incorporated on 27 December 2012 and is domiciled in the British Virgin Islands. The Company’s registered address is Sea Meadow House, Blackburne Highway (PO Box 116) Road Town, Tortola, British Virgin Islands. Its shares are publicly traded on both the Australian Stock Exchange (“ASX”) and the Toronto Stock Exchange (“TSX”). On 28 March 2013, Ratel Group and RTG completed the merger (the “Merger”) of Ratel Group and Ratel Merger Ltd., a wholly-owned subsidiary of RTG. As a result, the surviving corporation formed by the Merger became a wholly-owned subsidiary of RTG.

On 15 April 2013 the restructuring transaction was fully completed along with the satisfaction of the escrow release conditions pursuant to the private placement (the “Private Placement”) of 162,538,641 subscription receipts of RTG at C$0.13 each, raising gross proceeds in the order of C$21.1M. As a result, the previously issued shares of Ratel Group (the “Ratel Shares”) were exchanged for shares of RTG (the “RTG Shares”) the surviving corporation formed by the Merger became a wholly-owned subsidiary of RTG; and the 162,538,641 previously issued subscription receipts were automatically converted (for no additional consideration) into 162,538,641 RTG Shares and the gross proceeds of the Private Placement, less the commission paid to Haywood Securities Inc. as agent under the Private Placement and less the fees paid to the subscription receipt agent under the Private Placement, were released to RTG. The RTG Shares began trading on the TSX under the former symbol for the Ratel Shares, “RTG”, effective as of the open of markets on April 15, 2013.

The principal activity of the Consolidated Entity during the period was mineral exploration and development.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

( a) Basis of Accounting

The interim financial report is a general purpose condensed financial report which has been prepared in accordance with the requirements of International Accounting Standard 34 (“IAS 34”) using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

The consolidated financial statements have also been prepared on a historical cost basis and are presented in United States Dollars (US$).

(b) Significant accounting policies

The interim consolidated financial statements dated 31 March 2016 have been prepared using the same accounting policies contained in the audited financial statements for 31 December 2015 for RTG Mining Inc. dated 30 March 2016.

(c) New standards, interpretations and amendments

New, revised or amending Accounting Standards and Interpretations adopted

The consolidated entity has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.

Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the consolidated entity.

The following Accounting Standards and Interpretations are most relevant to the consolidated entity:

IFRS 2014-1 Amendments to Australian Accounting Standards (Parts A to C)

The consolidated entity has applied Parts A to C of IFRS 2014-1 from 1 January 2015. These amendments affect the following standards: IFRS 2 'Share-based Payment': clarifies the definition of 'vesting condition' by separately defining a 'performance condition' and a 'service condition' and amends the definition of 'market condition'; IFRS

9

3 'Business Combinations': clarifies that contingent consideration in a business combination is subsequently measured at fair value with changes in fair value recognised in profit or loss irrespective of whether the contingent consideration is within the scope of IFRS 9; IFRS 8 'Operating Segments': amended to require disclosures of judgements made in applying the aggregation criteria and clarifies that a reconciliation of the total reportable segment assets to the entity's assets is required only if segment assets are reported regularly to the chief operating decision maker; IFRS 13 'Fair Value Measurement': clarifies that the portfolio exemption applies to the valuation of contracts within the scope of IFRS 9 and IFRS 139; IFRS 116 'Property, Plant and Equipment' and IFRS 138 'Intangible Assets': clarifies that on revaluation, restatement of accumulated depreciation will not necessarily be in the same proportion to the change in the gross carrying value of the asset; IFRS 124 'Related Party Disclosures': extends the definition of 'related party' to include a management entity that provides KMP services to the entity or its parent and requires disclosure of the fees paid to the management entity; IFRS 140 'Investment Property': clarifies that the acquisition of an investment property may constitute a business combination

New Accounting Standards and Interpretations not yet mandatory or early adopted

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the consolidated entity for the annual reporting period ended 31 December 2015. The consolidated entity's assessment of the impact of these new or amended Accounting Standards and Interpretations, most relevant to the consolidated entity, are set out below.

IFRS 9 Financial Instruments

This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard replaces all previous versions of IFRS 9 and completes the project to replace IAS 39 'Financial Instruments: Recognition and Measurement'. IFRS 9 introduces new classification and measurement models for financial assets. A financial asset shall be measured at amortised cost, if it is held within a business model whose objective is to hold assets in order to collect contractual cash flows, which arise on specified dates and solely principal and interest. All other financial instrument assets are to be classified and measured at fair value through profit or loss unless the entity makes an irrevocable election on initial recognition to present gains and losses on equity instruments (that are not held-for-trading) in other comprehensive income ('OCI'). For financial liabilities, the standard requires the portion of the change in fair value that relates to the entity's own credit risk to be presented in OCI (unless it would create an accounting mismatch). New simpler hedge accounting requirements are intended to more closely align the accounting treatment with the risk management activities of the entity. New impairment requirements will use an 'expected credit loss' ('ECL') model to recognise an allowance. Impairment will be measured under a 12-month ECL method unless the credit risk on a financial instrument has increased significantly since initial recognition in which case the lifetime ECL method is adopted. The standard introduces additional new disclosures. The consolidated entity will adopt this standard from 1 January 2018 but the impact of its adoption is yet to be assessed by the consolidated entity.

IFRS 15 Revenue from Contracts with Customers

This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard provides a single standard for revenue recognition. The core principle of the standard is that an entity will recognise revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard will require: contracts (either written, verbal or implied) to be identified, together with the separate performance obligations within the contract; determine the transaction price, adjusted for the time value of money excluding credit risk; allocation of the transaction price to the separate performance obligations on a basis of relative standalone selling price of each distinct good or service, or estimation approach if no distinct observable prices exist; and recognition of revenue when each performance obligation is satisfied. Credit risk will be presented separately as an expense rather than adjusted to revenue. For goods, the performance obligation would be satisfied when the customer obtains control of the goods. For services, the performance obligation is satisfied when the service has been provided, typically for promises to transfer services to customers. For performance obligations satisfied over time, an entity would select an appropriate measure of progress to determine how much revenue should be recognised as the performance obligation is satisfied. Contracts with customers will be presented in an entity's statement of financial position as a contract liability, a contract asset, or a receivable, depending on the relationship between the entity's performance and the customer's payment. Sufficient quantitative and qualitative disclosure is required to enable users to understand the contracts with customers; the significant judgments made in applying the guidance to those contracts; and any assets recognised from the costs to obtain or fulfil a contract with a customer. The consolidated entity will adopt this standard from 1 January 2018 but the impact of its adoption is yet to be assessed by the consolidated entity.

10

IFRS 16 Leases

IFRS 16 eliminates the operating and finance lease classifications for lessees currently accounted for under IFRS 117 Leases. It instead requires an entity to bring most leases onto its balance sheet in a similar way to how existing finance leases are treated under IFRS 117. An entity will be required to recognise a lease liability and a right of use asset in its balance sheet for most leases.

There are some optional exemptions for leases with a period of 12 months or less and for low value leases. The application date of this standard is for annual reporting periods beginning on or after 1 January 2019. Due to the recent release of this standard, the group has not yet made a detailed assessment of the impact of this standard.

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the three months ended 31 March 2016

Unaudited – Prepared By Management

3. REVENUES AND EXPENSES

(a) Revenues
Interest income
(b) Business development costs
Travel
Employee fees
Project Analysis
Conferences
Other
(c) Administrative expenses
Accounting & audit fees
Employee and directors fees
Office rental
Legal fees
Listing and shareholder reporting costs
Consultants
Computer support
Depreciation
Insurance
Other
(d) Share of loss of associate
Share of net losses of associates
4. CASH AND CASH EQUIVALENTS
Cash on hand
Cash at bank
3 months
ended
Mar 31,
2016
3 months
ended
Mar 31,
2015
US$
US$
34,823
14
34,823
14
14,692
218,784
94,059
108,651
14,178
5,604
15,804
7,971
32,796
1,163
171,528
342,173
74,747
29,266
259,839
278,578
43,538
44,165
13,955
69,533
48,573
23,479
63,566
17,257
6,964
11,009
7,312
7,316
11,943
13,584
15,474
41,081
545,911
535,268
329,196
194,238
329,196
194,238
Mar 31,
Dec 31,
2016
2015
US$
US$
26
25
3,271,095
4,561,692
3,271,121
4,561,717

11

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the three months ended 31 March 2016

Unaudited – Prepared By Management

5. SHAREHOLDERS EQUITY

5. SHAREHOLDERS EQUITY
Mar 31, Dec 31,
2016 2015
Number Number
(a) Issued and paid up capital:
Issued and fully paid shares **134,252,237 ** 124,708,862
Movements in contributed equity during the past three months were as follows:
Ordinary Shares Number US$
Opening balance at 1 January 2016 134,252,237 124,708,862
- -
Total shares on issue at 31 March 2016 **134,252,237 ** 124,708,862

(b) Reserves

Acquisition
$US
Share based
payments
$US
Foreign
currency
translation
US$
Total
$US
Acquisition
$US
Share based
payments
$US
Foreign
currency
translation
US$
Total
$US
Acquisition
$US
Share based
payments
$US
Foreign
currency
translation
US$
Total
$US
At 1 January 2016
(4,300,157)
7,601,285
144,443
3,445,571
Other comprehensive loss for
the year
-
-
(92,356)
(92,356)
At 31 March 2016
(4,300,157)
7,601,285
52,087
3,353,215
(4,300,157)
7,601,285
52,087
3,353,215
Acquisition
$US
Share based
payments
$US
Foreign
currency
translation
US$
Total
$US
At 1 January 2015
(4,300,157)
7,601,285
Other comprehensive loss for
the year
-
-
At 31 March 2015
(4,300,157)
7,601,285
(101,433)
3,199,695

(46,148)
(46,148)
(4,300,157)
7,601,285
(147,581)
3,153,547

(c) Accumulated losses

$US At 1 January 2016 (35,091,165) Net loss for the year (1,157,210) At 31 March 2016 (36,248,375) $US At 1 January 2015 (25,853,389) Net loss for the period (1,297,562) At 31 March 2015 (27,150,951)

12

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the three months ended 31 March 2016

Unaudited – Prepared By Management

6. RELATED PARTY DISCLOSURE

(a) Controlling Entity

The ultimate controlling entity of the wholly owned group is RTG Mining Inc.

(b) Other transactions with related parties

Transactions with related parties

Transactions with related parties consist of companies with directors and officers in common and companies owned in whole or in part by executive officers and directors as follows for the three months ended March 31, 2016 and 2015:

Name

Coverley Management Services Pty Ltd

Nature of transactions

Consulting as Director

The Company paid the following fees in the normal course of operation in connection with companies owned by directors.

Directors fees
Total
Three months
ended December
31,
2016
2015
12,597
12,737
12,597
12,737

During the period ended 31 March 2016, the Group entered into transactions with related parties within the Group:

  • loans of $626,628 were advanced on to associates of the Company.

These transactions were undertaken on the following terms and conditions:

  • loans are repayable at call; and

  • no interest is payable on the loans at present.

7. COMMITMENT AND CONTINGENCIES

31 March 2016
Contractual obligations
Payments due by period
Total
Less than 1
year
1-3
years
4-5
years
More than 5
years
Lease obligations1
Total contractual obligations
1Corporate office lease payments due.
51,638
51,638
-
-
-
51,638
51,638
-
-
-
31 December 2015
Contractual obligations
Payments due by period
Total
Less than 1
year
1-3
years
4-5
years
More than 5
years
Lease obligations1
Total contractual obligations
1Corporate office lease payments due.
103,275
103,275
-
-
-
103,275
103,275
-
-
-

13

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the three months ended 31 March 2016

Unaudited – Prepared By Management

8. SEGMENT REPORTING NOTE

The Company’s operations are segmented on a regional basis and are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker who is responsible for allocating resources and assessing performance of the operating segments has been defined as the Chief Executive Officer.

The Company operates in a single segment, being mineral exploration and development. With the exception of its some of its minor exploration and evaluation assets which are held in Africa, all of the Company’s other significant assets are held in the Philippines.

The following is the geographical locations of the Company’s assets:

31 March 2016
Philippines
2016
Australia
2016
Other
2016
US$
US$
US$
Segment assets
Corporate assets
88,423,838
3,724,662
13,648
Total assets as per
statement of financial
position
Segment liabilities
Corporate liabilities
-
(348,446)
-
31 December 2015
Philippines
2015
Australia
2015
Other
2015
US$
US$
US$
Segment assets
Corporate assets
88,272,829
5,170,008
15,137
Total assets as per
statement of financial
position
Segment liabilities
Corporate liabilities
-
(394,706)
-
Consolidated
Total
2015
US$
92,162,148
92,162,148
(348,446)
Consolidated
Total
2015
US$
93,457,974
93,457,974
(394,706)

9. PROPERTY, PLANT & EQUIPMENT

Plant & Equipment
Office equipment
Opening balance
Additions
FX
Disposals
Depreciation expense
At 31 December, net of accumulated depreciation
31 March 2016
31 December
2015
US$
US$
202,611
230,670
-
680
4
(689)
-
-
(7,316)
(28,050)
195,299
202,611

Plant & Equipment

14

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the three months ended 31 March 2016

Unaudited – Prepared By Management

10. INVESTMENT IN ASSOCIATES

(a) Acquisition of interest

On 4 June 2014, RTG completed the implementation of the Schemes pursuant to the terms of the previouslyannounced Scheme Implementation Deed dated February 24, 2014 (the “Deed”) between RTG and Sierra Mining Limited (“Sierra”) to acquire all of the outstanding securities of Sierra.

Pursuant to the Schemes, RTG has acquired a 40% interest in each of Mt Labo Exploration & Development Corporation, St Ignatius Exploration and Mineral Resources Corporation, Bunawan Mining Corporation and Oz Metals Exploration and Development Corporation. As the acquisition of Sierra is not deemed a business acquisition, the transaction must be accounted for as a share based payment for the net assets acquired.

The consideration payable was 79,063,206 RTG shares and 8,784,854 RTG listed options. Details of the fair value of the assets and liabilities acquired as at 4 June 2014 are as follows:

Purchase consideration comprised
79,063,206 shares
8,784,854 listed options

Total consideration
Costs associated with acquisition
Share issue price C$1.10, option issue value C$0.554
(This was the closing price on issue of 4/6/2014)
Net assets acquired
Cash and cash equivalents
Trade and other receivables
Investment in associates
Trade and other payables
Fair value of identifiable net assets
Cash inflow on acquisition
Net cash at acquisition date
Direct costs related to acquisition
(1)*
Investment in associate at 31 December 2014
Opening balance
Share of associates net loss
Share of foreign currency translation reserve
31 December
2014
US$
79,737,140
4,462,085
84,199,225
1,093,842
85,293,067
Recognised at
acquisition
US$
Carrying value
US$
31 December
2014
US$
79,737,140
4,462,085
84,199,225
1,093,842
85,293,067
1,327,666
1,327,666
349,013
349,013
83,989,104(1)
1,366,798
85,665,783
3,043,477
(372,716)
(372,716)
85,293,067
2,670,761
1,327,666
(1,093,842)
233,824
31 March
2016
31 December
2015
US$
US$
80,650,232
83,197,341
(329,196)
(2,918,461)
(146,422)
371,352
80,174,614
80,650,232

15

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the three months ended 31 March 2016

Unaudited – Prepared By Management

10. EVENTS AFTER BALANCE SHEET DATE

The Company has set its Annual General Meeting for Shareholders for May 19, 2016 at 10.30am and on May 3, 2016 the Company released its NI43-101 Technical Report for its Mabilo Copper-Gold Project in the Philippines.

Other than above, no other significant events have occurred subsequent to balance sheet date that would have a material impact on the consolidated financial statements.

16