AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Koninklijke BAM Groep N.V.

Earnings Release Aug 24, 2017

3817_ir_2017-08-24-120300_6ccdeeb7-d688-4689-8605-fef6b1cd01d5.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Royal BAM Group nv Runnenburg 9, 3981 AZ Bunnik / P.O. Box 20, 3980 CA Bunnik, Netherlands Telephone +31 (0)30 659 89 88

Date 24 August 2017

No. of pages 17

BAM reports 1H17 adjusted result of €52.7 million and reconfirms full year outlook

  • Margin improved to 1.7% on lower revenue
  • Construction & Property: strong margin improvement due to prior restructuring and market conditions
  • Civil engineering: better margin in Q2 after slow start to the year
  • PPP: strong result from portfolio; healthy tender pipeline
  • Order book: upward trend and continued tender discipline
  • Cash flow: normal seasonality; trade working capital efficiency -10.6%
(in € million) st half-year
1
2017
1
st half-year
2016
Full year
2016
Revenue
Adjusted result before tax
Margin adjusted result before tax
3,145
52.7
1.7%
3,404
40.6
1.2%
6,976
102.7
1.5%
Restructuring
Impairments
Pension one-off
-
-0.1
-
-10.6
-0.3
15.3
-33.5
-50.7
41.6
Net result 40.0 32.9 46.8
Return on average capital employed 3.3% 2.5% 2.8%
Order book (end of period) 10,400 10,600 10,200

* Before restructuring, impairments and pension one-off.

Rob van Wingerden, CEO of Royal BAM Group:

'For the first half of 2017, we delivered an adjusted pre-tax margin of 1.7%, moving towards our strategic target. Most operating companies are at or above 2% margin, reflecting the progress on our strategic agenda. The result is held back by Dutch and Belgian civil engineering and the anticipated under recovery of overheads at German construction. We continued to invest in market opportunities and innovation; for example, we are installing our first patented Gravity Based Foundations for the offshore wind power sector. Our safety and sustainability performance improved. The financial position is solid and our invested capital is trending down, supporting the improvement in return on capital employed.

The market for Dutch residential construction and property continues to improve and there are early signs of recovery in non-residential construction. In the UK, our performance and short term outlook remain solid and we are closely monitoring market developments. At BAM International, we continue to pursue attractive onshore opportunities. We have consistently maintained our tender discipline throughout BAM and our order book is starting to grow.

We reconfirm our outlook for the full year. We expect revenue to be slightly lower and the adjusted result before tax to be higher than the level of 2016. We anticipate a significantly lower restructuring charge compared to 2016.'

Press release of 24 August 2017, page 2 of 17

Market conditions

  • Netherlands residential construction and property: growing demand, new build residential volumes still lagging due to constrained capacity for zoning and permitting at local governments.
  • Netherlands non-residential construction and property: early signs of recovery.
  • Netherlands civil engineering: remains competitive for regional and larger multidisciplinary projects.
  • UK: economy showing signs of slowing down. So far, Brexit has had limited impact on construction and civil engineering markets.
  • Germany: construction and civil engineering markets stable. The longer-term outlook for public infrastructure, including PPP, remains promising.
  • Belgium: civil engineering is stable, with long lead times and delays for public infrastructure. Construction and property markets are stable.
  • Ireland: continued positive momentum; construction activities recovering faster than civil engineering.
  • International: continuing weak demand oil and gas market; opportunities in selected onshore markets.

Foreign exchange translation effects

The average exchange rate of pound sterling versus euro changed from 0.7758 in the first half of 2016 to 0.8607 in 2017. The closing rate as at 30 June 2017 was 0.8765 (31 December 2016: 0.8594). BAM's reported figures for the first half of 2017 included the following foreign exchange effects:

Impact FX
Revenue -€102 million
Adjusted result before tax -€3 million
Order book 30 June 2017 -€82 million
Cash position 30 June 2017 -€2 million

Order book development

(x € million) 30 June 31 December
2017 2016
Construction and Property 6,276 6,264
Civil engineering 4,246 3,950
PPP 292 342
Eliminations and miscellaneous -414 -356
Total 10,400 10,200

On a constant currency basis, the order book increased by €0.3 billion (before negative FX €82 million). Construction and Property was slightly higher mainly driven by residential in the Netherlands. The order book at Civil engineering increased in the UK which was partly offset by Germany and BAM International. At PPP, the development of the order book reflects the progress on the construction of PPP projects. In the first half of 2017, the average margin on the new order intake was well within the strategic target margin of 2% to 4%.

Analysis by sector

(x € million) st half-year 2017
1
1 st half-year 2016*
Results and revenue Revenue Result Revenue Result
Construction and Property 1,820 32.9 2,047 -4.5
Civil engineering 1,372 12.4 1,360 34.7
PPP 67 8.4 116 6.8
Eliminations and miscellaneous -114 -0.1 -119 -
Total 3,145 53.6 3,404 37.0
Group overhead -1.0 5.3
Group interest charge 0.1 -1.7
Adjusted result before tax 52.7 40.6
Restructuring - -10.6
Impairments -0.1 -0.3
Pension one-off - 15.3
Result before tax 52.6 45.0

* Restated for new sectors.

Analysis by geography

(x € million) 1 st half-year 2017 st half-year 2016*
Results and revenue Revenue Result 1
Revenue
Result
The Netherlands 1,184 5.6 1,227 9.7
United Kingdom 926 22.2 1,057 18.2
Belgium 316 6.4 363 -0.5
Ireland 233 8.4 168 7.4
Germany 398 -0.5 393 -7.5
PPP 67 8.4 116 6.8
International 113 3.1 177 2.9
Eliminations and miscellaneous -92 - -97 -
Total 3,145 53.6 3,404 37.0
Group overhead -1.0 5.3
Group interest charge 0.1 -1.7
Adjusted result before tax 52.7 40.6

First half year 2017 results

Revenue of €3,145 million reduced by €259 million (8%) compared to the first half of 2016, of which €102 million was attributable to the weaker pound sterling. Construction and Property and PPP had lower revenues, Civil engineering was slightly up.

Despite the lower revenue, the adjusted result before tax for the first half of 2017 rose to €52.7 million, giving a margin of 1.7% (first half of 2016: 1.2%). This was driven by Construction and Property where most activities reported improved results. The margin in Civil engineering was held back mainly by the lower first quarter results. Group overhead in the first half of last year included the release of a dividend provision of €9.7 million related to the divestment of BAM's 21.5% stake in Van Oord in 2011.

Total restructuring costs for the first half of 2017 were nil (first half of 2016: €10.6 million).

The pension one-off benefit in the first half of 2016 was due to a change in indexation arrangements in BAM's UK pension scheme.

Press release of 24 August 2017, page 4 of 17

Sector review

At Construction and Property, revenue of €1,820 million was €227 million lower (including negative FX €60 million) compared to the first half of 2016. Revenue in Ireland was up significantly due to progress at larger projects. The total sector result for the first half of 2017 was €32.9 million which equates to a margin of 1.8%. The contribution from property was about €8.3 million (first half of 2016: €18.2 million) and mostly coming from Dutch residential. As expected, Germany had a small negative result due to under recovery of overheads as activities are being refocused, which will be offset in the second half of the year. Dutch house sales were up by 5% to 1,150. Despite growing demand for new build houses, development opportunities are still limited by reduced planning and zoning capacity at municipalities.

The order book was stable at €6.3 billion including €38 million negative FX. The slightly lower order book in Ireland, Germany and at BAM International was mainly offset by higher order intake in Dutch residential construction.

The gross investment in property positions reduced by €29 million to €601 million as at 30 June 2017 due to the sales at slightly above book value of two Dutch properties (€55 million). This was partly offset by the consolidation of positions due to the buyout of joint venture partners. The property portfolio was financed by €77 million recourse property loans (year-end 2016: €69 million) and €81 million non-recourse property loans (year-end 2016: €86 million).

In Civil engineering, revenue grew by 4% on a constant currency basis (negative FX impact €41 million). The growth was attributable to all operating companies except BAM International. The sector result for the first half was below the first half of 2016. This mainly reflected losses on some projects in the Netherlands due to design related issues which now have been resolved, the challenging market circumstances in Belgium and the absence of a strong contribution from Germany as in 2016. All countries were profitable in the second quarter, with a strong contribution from the UK including some final account settlements. The order book rose by nearly €0.3 billion to €4.2 billion. The increase was driven by the UK despite a negative FX impact of €42 million.

PPP delivered a strong result of €8.4 million from the project portfolio. There were no divestments to the PGGM joint venture (half year 2016: two). The order book reduced due to progress on projects under construction. The pipeline of active bids remains healthy with decisions expected in 2018 and beyond.

Press release of 24 August 2017, page 5 of 17

(x € million) st half-year
1
1
st half-year
Full year
2017 2016 2016
Group: net cash result2 59 39 90
Investments (in)tangible assets -47 -21 -55
Trade working capital3 -122 1 116
Net Investment
Property 76 11 -1
PPP 3 4 7
Other changes in working capital -65 -16 27
Business cash flow -96 18 184
Dividend -7 -2 -2
Restructuring -18 -17 -33
Pensions (additional) -7 -6 -12
Other -8 -26 -35
Increase/decrease in cash position -136 -33 102

1 These metrics are not directly compatible with the IFRS-based condensed cash flow statement.

2Net cash result is net result excluding depreciation, impairments, movements of provisions and book profit on sale of PPP projects.

3 Working capital excluding property positions, PPP receivables, assets and liabilities held for sale, derivatives, provisions, taxes, other receivables and other payables.

Compared to the very strong business cash flow in the first half of 2016, the business cash flow in 2017 showed a more normal seasonal pattern with a cash out in the first half of the year.

The investments in (in)tangible assets in the first half of 2017 were above the level of 2016 mainly due to extra investments in market opportunities and innovation. BAM invested in the patented development of Gravity Based Foundations for offshore wind power and capitalised €9.2 million. BAM is installing its first project and is confident this will be an attractive growth market in the coming years. Other investments included strategic equipment and an experience centre for consumers to buy BAM homes.

The cash flow from trade working capital was in line with the seasonal pattern after a very strong inflow in the first half of 2016. Trade working capital efficiency (defined as average four quarter-end trade working capital as a percentage of rolling four quarters revenue) improved to -10.6 % at 30 June 2017 (31 December 2016: -10.0%; 30 June 2016: -9.1%).

The property cash flow was mainly driven by the transfer (as announced in November 2016) of the property positions in the north east of the Netherlands and the sale of the Stadium Complex Zwolle.

At PPP, the cash flow for the first half of 2017 was stable. The redemption of the non-recourse bridge facility (€55 million) in the first quarter has been offset by the payment by the client in the second quarter.

Other changes in working capital in the first half of 2017 were driven by changes in accruals, whereas in the same period in 2016 there was a favourable effect from the cash flow in relation to joint arrangements. As usual, the cash flow in the second half of the year will be positive.

Other included the effect of the weaker pound sterling and the purchase of treasury shares.

Press release of 24 August 2017, page 6 of 17

Financial position

(x € million) 30 June
2017
31 December 30 June
Cash position 603 2016
739
2016
604
Interest-bearing debt 613 612 579
Net (debt) / cash -10 127 25
Recourse net cash 349 495 355
Shareholders' equity 861 834 841
Capital base 975 947 953
Balance sheet total 4,577 4,812 4,677
Capital ratio 21.3% 19.7% 20.4%
Capital employed 1,727 1,728 1,796
Return on rolling capital employed 3.3% 2.8% 2.5%

The recourse net cash position at 30 June 2017 was in line with the very strong cash position of a year ago. So far, the cash position in 2017 developed along a normal seasonality.

The capital ratio as at 30 June 2017 improved to 21.3% (30 June 2016: 20.4%) due to the increased shareholders' equity and the lower balance sheet total. The translation effect of the lower pound sterling and actuarial losses on pensions was more than offset by the net profit for the first half of 2017.

The Group was well within the limits of all its banking covenants as at 30 June 2017; the recourse leverage ratio was -2.64 (≤ 2.75), the recourse interest coverage ratio 10.6 (≥ 4.0) and the recourse solvency ratio 31% (≥ 15%).

Outlook

For 2017, BAM expects the revenue to be slightly lower and the adjusted result before tax to be higher than the level of 2016. BAM anticipates a significantly lower restructuring charge compared to 2016.

Risks and uncertainties

As indicated in the annual report for the 2016 financial year, there is a Group-wide focus on risk management in the primary process, prompted by increasing complexity and growing competition. The Group's risk management system does not imply avoidance of all risks. Instead it aims at identifying opportunities and threats and managing them. Better, more effective risk management will enable BAM to undertake larger commitments in a well-controlled environment. The risks that can have a material impact on the Group's results and its financial position are described in detail in the annual report for the 2016 financial year. Other risks that are either not currently known or currently considered non-material could prove to have an effect (material or otherwise) in due course on the markets, objectives, revenue, results, assets, liquidity or funding of the Group.

Press release of 24 August 2017, page 7 of 17

Declaration in accordance with the Dutch Financial Supervision Act

In accordance with their statutory obligations under Article 5:25d(2)(c) of the Dutch Financial Supervision Act, the members of the Executive Board declare that, in so far as they are aware:

  • the half-yearly financial report provides a true and fair reflection of the assets and liabilities, the financial position and the result generated by the Company and by companies included in the consolidated accounts; and
  • the half-yearly report by the Executive Board provides a true and fair overview of the information required pursuant to Article 5:25d(8) and (9) of the Dutch Financial Supervision Act.

Bunnik, the Netherlands, 23 August 2017

Executive Board, Royal BAM Group nv: Rob van Wingerden, CEO Thessa Menssen, CFO Erik Bax, COO

Live audio webcast

The Executive Board of Royal BAM Group will present the results of the first half of 2017 on 24 August 2017 during an (English) analyst meeting from 10.15 a.m. to 11.30 a.m. The meeting can be followed via live video webcast (www.bam.com).

Further information

Press: Arno Pronk, +31 (0)30 659 86 23, [email protected] Analysts: Joost van Galen, +31 (0)30 659 87 07, [email protected]

Press release of 24 August 2017, page 8 of 17

Annexes half-yearly financial report

    1. Interim condensed consolidated income statement
    1. Interim condensed consolidated statement of comprehensive income
    1. Interim consolidated statement of financial position
    1. Interim condensed consolidated statement of changes in equity
    1. Interim condensed consolidated statement of cash flows
    1. Segment information
    1. Figures per ordinary share with a par value of €0.10
    1. Explanatory notes to the half-year 2017 report
    1. Review report

Press release of 24 August 2017, page 9 of 17

1. Interim condensed consolidated income statement

(x € million)

st half-year
1
2017
st half-year
1
2016
Full year
2016
Continuing operations
Revenue
3,145.1 3,404.2 6,976.1
Operating result before depreciation, amortisation and
impairment charges and restructuring costs 71.0 70.7 181.5
Depreciation and amortisation charges -28.0 -31.9 -64.4
Impairment charges -0.1 -0.3 -50.7
Restructuring costs - -10.5 -33.5
Operating result 42.9 28.0 32.9
Finance income 15.5 16.6 31.8
Finance expense -11.2 -13.0 -24.5
Total finance income and –expense 4.3 3.6 7.3
Result from associates and joint ventures
Impairments in associates and joint ventures
5.4
-
13.4
-
19.9
-
Result before tax 52.6 45.0 60.1
Income tax -12.6 -12.0 -10.9
Result from continuing operations 40.0 33.0 49.2
Discontinued operations
Result from discontinued operations - - -
Net result for the period 40.0 33.0 49.2
Attributable to:
Non-controlling interests 0.1 0.1 2.4
Net result attributable to shareholders of the Company 39.9 32.9 46.8
40.0 33.0 49.2
Net result attributable to shareholders of the company 0.15 0.12 0.17
Net result attributable to shareholders of the company (diluted) 0.14 0.12 0.17

Press release of 24 August 2017, page 10 of 17

2. Interim condensed consolidated statement of comprehensive income

(x € million)

st half-year
1
2017
st half-year
1
2016
Full year
2016
Net result for the period 40.0 33.0 49.2
Items that will be reclassified to profit or loss, net of tax
Cash flow hedges 17.3 -26.5 -0.1
Exchange rate differences -10.8 -56.0 -65.9
Items that will not be reclassified to profit or loss, net of tax
Actuarial gains and losses pensions -9.9 -15.0 -53.2
Other comprehensive income -3.4 -97.5 -119.2
Total comprehensive income 36.6 -64.5 -70.0
Attributable to:
Non-controlling interests 0.1 -0.1 2.1
Shareholders of the Company 36.5 -64.4 -72.1
36.6 -64.5 -70.0

Other comprehensive income in the first half year 2017 was positively influenced by movements in cash flow hedges.

Press release of 24 August 2017, page 11 of 17

3. Interim consolidated statement of financial

position (x € million)

30 June
2017
31 December
2016
30 June
2016
Property, plant and equipment 279.4 270.2 279.5
Intangible assets 397.1 390.0 393.7
PPP receivables 344.1 296.4 236.3
Investments 92.4 85.9 96.1
Other financial assets 81.7 92.0 91.3
Derivative financial instruments 0.2 - -
Employee benefits 45.6 62.8 105.6
Deferred tax assets 244.6 248.8 252.2
Non-current assets 1,485.1 1,446.1 1,454.7
Inventories 618.9 645.4 715.7
Trade and other receivables 1,853.6 1,934.6 1,871.6
Income tax receivable 4.6 6.2 4.1
Derivative financial instruments 3.1 1.0 1.8
Cash and cash equivalents
Current assets
603.0
3,083.2
738.6
3,325.8
603.7
3,196.9
Assets held for sale 8.5 40.2 25.1
Total assets 4,576.8 4,812.1 4,676.7
Share capital 839.3 839.3 839.3
Reserves -154.6 -170.2 -186.7
Retained earnings 176.6 165.2 188.9
Equity attributable to the shareholders of the Company 861.3 834.3 841.5
Non-controlling interests 5.2 5.1 3.3
Total equity 866.5 839.4 844.8
Borrowings 521.7 463.5 479.5
Derivative financial instruments 15.4
131.5
20.3 36.6
Employee benefits
Provisions
76.0 144.7
86.1
184.9
116.7
Deferred tax liabilities 24.3 26.3 34.2
Non-current liabilities 768.9 740.9 851.9
Borrowings 91.2 148.1 99.7
Trade and other payables 2,792.7 3,004.4 2,772.6
Derivative financial instruments 0.6 4.4 19.2
Provisions 39.1 55.8 42.9
Income tax payable 17.8 14.8 21.1
Current liabilities 2,941.4 3,227.5 2,955.5
Liabilities held for sale - 4.3 24.5
Total equity and liabilities 4,576.8 4,812.1 4,676.7
Capital base 975.0 946.7 952.7

Due to a change in accounting policy as per 31 December 2016, the remeasurement of the post-employment benefits are no longer included in the reserves, but have been restated to the retained earnings. The comparative figures have been adjusted accordingly.

Press release of 24 August 2017, page 12 of 17

4. Interim condensed consolidated statement of changes in equity

(x € million)

st half-year
1
2017
st half-year
1
2016
Full year
2016
839.4 905.8 905.8
40.0 33.0 49.2
17.3 -26.5 -0.1
-53.2
-65.9
-3.4 -97.5 -119.2
36.6 -64.5 -70.0
-2.5
6.1
27.2 -61.0 -66.4
866.5 844.8 839.4
-9.9
-10.8
-7.5
-2.0
-15.0
-56.0
-2.0
5.5

Other comprehensive income in the first half year 2017 was positively influenced by movements in cash flow hedges. For the capitalization of development cost a legal reserve of € 9.2 million has been formed.

5. Interim condensed consolidated statement of cash flows

(x € million)

st half-year
1
2017
st half-year
1
2016
Full year
2016
Net result for the period 40.0 33.0 49.2
Adjustments for:
- Income tax
- Depreciation and amortisation charges
12.6
28.0
12.0
31.9
10.9
64.4
- Impairment charges 0.1 0.3 50.7
- Result on sale of subsidiaries - -0.3 -0.3
- Result on sale of PPP projects - -1.9 -4.4
- Result on sale of property, plant and equipment -0.9 -2.3 -6.3
- Share based payments 0.5 0.5 0.6
- Share of result of investments -5.4 -13.4 -19.8
- Finance income and expense -4.3 -3.6 -7.3
- Interest received 5.1 6.0 10.9
- Dividends received from investments 9.6 5.1 13.0
Changes in provisions -28.6 -19.7 -62.5
Changes in working capital (excluding cash and cash equivalents) -98.8 24.6 176.4
Cash flow from operations -42.1 72.2 275.5
Interest paid -14.6 -23.9 -38.4
Income tax received / (paid) -5.0 -7.1 -14.5
Net cash flow from ordinary operations -61.7 41.2 222.6
Investments in PPP receivables -66.8 -108.5 -189.8
Repayments of PPP receivables 81.7 15.9 35.1
Net cash flow from operating activities -46.8 -51.4 67.9
Investments in non-current assets -73.0 -38.6 -94.6
Disposals and repayments of non-current assets 14.7 17.6 31.2
Sale of subsidiaries - 4.2 -2.3
Sale of PPP projects - 11.7 16.6
Other investment activities - - -0.9
Net cash flow from investing activities -58.3 -5.1 -50.0
Proceeds from borrowings 121.5 247.0 312.2
Repayments of borrowings -139.7 -184.4 -190.0
Dividends paid (including non-controlling interests) -7.5 -2.0 -2.5
Repurchase of shares with respect to performance share plan -2.7 -2.5 -2.5
Net cash flow from financing activities -28.4 58.1 117.2
Change in net cash and cash equivalents -133.5 1.6 135.1
Cash and cash equivalents at beginning of the year 738.6 637.2 637.2
Change in cash and cash equivalents in assets and liabilities held for
sale
- -8.7 -0.6
Exchange rate differences on cash and cash equivalents -2.1 -26.4 -33.1
Net cash position at period-end 603.0 603.7 738.6
Cash and cash equivalents 603.0 603.7 738.6
Bank overdrafts - - -
Net cash position at period-end 603.0 603.7 738.6
Of which in joint operations: 204.2 192.0 223.0

Press release of 24 August 2017, page 14 of 17

6. Segment information

(x € million)

st half-year 2017
1
st half-year 2016
1
Results and revenue from continuing operations Result Revenue Result Revenue
Construction and Property 32.9 1,819.9 -4.5 2,047.0
Civil engineering 12.4 1,372.2 34.7 1,360.0
Public Private Partnerships (PPP) 8.4 67.1 6.8 115.8
Eliminations and miscellaneous -0.1 -114.1 - -118.5
Total for continuing operations 53.6 3,145.1 37.0 3,404.3
Group overhead -1.0 5.3
Group interest charge 0.1 -1.7
Adjusted result before tax 52.7 40.6
Restructuring - -10.6
Impairment charges -0.1 -0.3
Pension one off - 15.3
Result before tax 52.6 45.0
Income tax -12.6 -12.0
Net result from continuing operations 40.0 33.0
Net result from discontinued operations - -
Net result for the period 40.0 33.0
Non-controlling interests -0.1 -0.1
Net result attributable to shareholders 39.9 32.9

For further information on segment performance, reference is made to the chapters First half year results and order book and Sector review on pages 3 and 4.

The comparative figures of the first half year 2016 have been adjusted to the new identified segments as presented in the annual financial statements 2016.

7. Figures per ordinary share with par value of €0.10

(x €1, unless indicated otherwise)

st half-year
1
2017
st half-year
1
2016
Full year
2016
Net result attributable to shareholders of the company 0.15 0.12 0.17
Net result attributable to shareholders of the company (diluted) 0.14 0.12 0.17
Cash flow (net result plus depreciation, amortisation and
impairment charges) 0.25 0.24 0.60
Equity attributable to shareholders of the company 3.15 3.11 3.08
Highest closing share price 5.46 5.02 5.02
Lowest closing share price 4.37 3.20 2.97
Closing share price at period-end 4.76 3.28 4.39
Number of shares ranking for dividend (x 1,000) 273,213 270,622 270,622
Average number of shares ranking for dividend (x 1,000) 271,201 270,383 270,503
Number of shares ranking for dividend diluted (x 1,000) 297,584 294,547 294,547
Average number of shares ranking for dividend diluted (x 1,000) 295,252 272,618 283,643

Press release of 24 August 2017, page 15 of 17

8. Explanatory notes to the half-year 2017 report

1. General information

Royal BAM Group nv ('the Company') was incorporated under Dutch law and is domiciled in the Netherlands. These condensed consolidated interim financial statements contain the financial data for the first six months of 2017 for the Company and its subsidiaries (jointly referred to as 'the Group') and includes its share in joint operations.

These interim financial statements were approved by the Supervisory Board and released for publication by the Executive Board. The information in these condensed consolidated interim financial statements is reviewed, not audited.

2. Basis of preparation

These interim financial statements for the six months ended 30 June 2017 have been prepared in accordance with IAS 34, 'Interim Financial Reporting'. The interim financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2016, which have been prepared in accordance with IFRSs, and the commentary by the Executive Board earlier in this interim report.

3. Accounting principles

The accounting principles adopted are consistent with those of the previous financial year. Amendments to IFRSs effective for the financial year ending 31 December 2017 do not have a material impact on the Group.

During the first half year of 2017, the Group has continued the preparations for the IFRS 15 implementation as per 1 January 2018. A full contract by contract analysis is in progress for the comparative figures. Throughout the year the Group will complete this analysis. Without completing the analysis and based on the work done so far, the Group has not detected a significant impact resulting from the conversion to IFRS 15.

The following exchange rates of the euro against the pound sterling (£) have been used in the preparation of these interim financial statements:

st half-year
1
Full year st half-year
1
2017 2016 2016
Closing exchange rate
Pound sterling 0.87650 0.85940 0.82850
Average exchange rate
Pound sterling 0.86073 0.81301 0.77580

4. Taxes

During the first half year of 2017, the effective tax rate was mainly influenced by exempt results of participations, tax losses which were not recognised, as well as differences in statutory tax rates that apply to the taxable results in the countries in which the Group operates.

5. Seasonal influences

Due to the seasonal nature of the business in the operational sectors, sometimes adversely influenced by winter conditions, higher revenue and profitability are usually expected in the second half of the year.

6. Estimates and assessments in the interim financial report

The preparation of interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing these condensed interim financial statements, the significant judgments made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that were applied to the consolidated financial statements for the year ended 31 December 2016. There were no changes in circumstances that should have led to different estimates for the valuation of goodwill and deferred taxes.

7. Legal proceedings

In the normal course of business the Group and its subsidiaries are involved in legal proceedings predominantly concerning litigation as a result of claims with respect to construction contracts.

In accordance with current accounting policies, the Group has recognised these claims, where appropriate, which are reflected on its balance sheet as a receivable or liability. Some proceedings, if decided adversely or settled, may have a material impact on the Group's financial position, operational result or cash flows.

Press release of 24 August 2017, page 16 of 17

8. Related party transactions

In the first half year of 2017 the Group has not transferred any PPP projects to the joint venture BAM PPP/ PGGM (first half year 2016: two projects with a net result of €1.9 million).

9. Fair value measurements and disclosures

The fair value of financial instruments not quoted in an active market is measured using valuation techniques. The Group uses various techniques and makes assumptions based on market conditions on balance sheet date. One of these techniques is the calculation of the net present value of the expected cash flows (DCF-method). The fair value of the interest rate swaps is calculated as the net present value of the expected future cash flows. The fair value of the forward exchange contracts is measured based on the 'forward' currency exchange rates on balance sheet date. In addition, valuations from financial institutions are requested for interest rate swaps.

Financial instruments measured at fair value consist of interest rate swaps and foreign exchange contracts only and are classified as a level 2 valuation method. As at 30 June 2017 the balance sheet includes derivative financial instruments measured at fair value amounting to €3.3 million (asset) and €16.0 million (liability).

As at 30 June 2017 the fair value of the liability component of the subordinated convertible bonds is approximately €120 million (carrying amount €114 million). The fair value of the non-current PPP receivables is approximately €360 million (carrying amount €344 million). The fair value of the other financial assets is approximately €87 million (carrying amount €82 million). The carrying amounts of other financial instruments do not differ significantly from their fair values.

10. Dividend

Holders of ordinary shares were assigned a dividend of €0.09 per share in cash or 1 new share per 60.33 shares (2016: €0.02 per share in cash or 1 new share per 210.24 shares).

11. Other intangible assets

Development cost are recognised as an intangible asset when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. Following initial recognition of the development cost as an asset, the asset is carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when development is complete and the asset is available for use. Research cost are expensed as incurred.

12. Events after the balance sheet date

No material events after the balance sheet date have occurred.

Press release of 24 August 2017, page 17 of 17

Review report

To: the Executive Board, Supervisory Board and Audit Committee of Royal BAM Group N.V.

Introduction

We have reviewed the accompanying condensed consolidated interim financial information of Royal BAM Group N.V., Bunnik, which comprises the consolidated statement of financial position as at 30 June 2017, the condensed consolidated statements of income, comprehensive income, changes in equity, and cash flows for the 6-month period then ended, and the notes, comprising a summary of the significant accounting policies and other explanatory information. The Executive Board is responsible for the preparation and presentation of this condensed consolidated interim financial information in accordance with IAS 34, 'Interim Financial Reporting' as adopted by the European Union. Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope

We conducted our review in accordance with Dutch law including standard 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity'. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Dutch auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial information for the 6-month period ended 30 June 2017 is not prepared, in all material respects, in accordance with IAS 34, 'Interim Financial Reporting', as adopted by the European Union.

Utrecht, 23 August 2017

Ernst & Young Accountants LLP

Signed by W.H. Kerst

Talk to a Data Expert

Have a question? We'll get back to you promptly.