Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ROX RESOURCES LIMITED Investor Presentation 2022

May 2, 2022

65741_rns_2022-05-02_ed6606f6-f78d-4e0b-bc54-69f2329de220.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

Investor Presentation

R I U C O N F E R E N C E M A Y 2 0 2 2

Alex Passmore | Managing Director

Disclaimers

Forward-Looking Statements

This presentation has been prepared by Rox Resources Limited. This document contains background information about Rox Resources Limited current at the date of this presentation. The presentation is in summary form and does not purport to be all inclusive or complete. Recipients should conduct their own investigations and perform their own analysis in order to satisfy themselves as to the accuracy and completeness of the information, statements and opinions contained in this presentation.

This presentation is for information purposes only. Neither this presentation nor the information contained in it constitutes an offer, invitation, solicitation or recommendation in relation to the purchase or sale of shares in any jurisdiction.

This presentation may not be distributed in any jurisdiction except in accordance with the legal requirements applicable in such jurisdiction. Recipients should inform themselves of the restrictions that apply in their own jurisdiction. A failure to do so may result in a violation of securities laws in such jurisdiction.

This presentation does not constitute investment advice and has been prepared without taking into account the recipient's investment objectives, financial circumstances or particular needs and the opinions and recommendations in this presentation are not intended to represent recommendations of particular investments to particular persons. Recipients should seek professional advice when deciding if an investment is appropriate. All securities transactions involve risks, which include, amongst others, the risk of adverse or unanticipated market, financial or political developments.

To the fullest extent permitted by law, Rox Resources Limited, its officers, employees, agents and advisers do not make any representation or warranty, express or implied, as to the currency, accuracy, reliability or completeness of any information, statements, opinions, estimates, forecasts or other representations contained in this presentation. No responsibility for any errors or omissions from this presentation arising out of negligence or otherwise is accepted.

This presentation may include forward-looking statements. Forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions which are outside the control of Rox Resources Limited. Actual values, results or events may be materially different to those expressed or implied in this presentation. Given these uncertainties, recipients are cautioned not to place reliance on forward looking statements. Any forward-looking statements in this presentation speak only at the date of issue of this presentation. Subject to any continuing obligations under applicable law and the ASX Listing Rules, Rox Resources Limited does not undertake any obligation to update or revise any information or any of the forward-looking statements in this presentation or any changes in events, conditions or circumstances on which any such forward looking statement is based.

Competent Person Statements

Exploration Results

The information in this report that relates to previous Exploration Results was prepared and first disclosed under the JORC Code 2012 and has been properly and extensively cross-referenced in the text to the date of the original announcement to the ASX.

Resource Statements

The Statement of Estimates of Mineral Resources for the Youanmi Near Surface Resource was reported by Rox in accordance with ASX Listing Rule 5.8 in the announcement released to the ASX on 20th April 2022. Rox confirms it is not aware of any new information or data that materially affects the information included in the previous announcements and that all material assumptions and technical parameters underpinning the estimates in the previous announcements continue to apply and have not materially changed.

The Statement of Estimates of Mineral Resources for the Youanmi Underground Resource was reported by Rox in accordance with ASX Listing Rule 5.8 in the announcement released to the ASX on 20th January 2022. Rox confirms it is not aware of any new information or data that materially affects the information included in the previous announcements and that all material assumptions and technical parameters underpinning the estimates in the previous announcements continue to apply and have not materially changed.

The Statement of Estimates of Mineral Resources that relates to gold Mineral Resources for the Mt Fisher project was reported by Rox in accordance with ASX Listing Rule 5.8 in the announcement released to the ASX on 11th July 2018. Rox confirms it is not aware of any new information or data that materially affects the information included in the previous announcements and that all material assumptions and technical parameters underpinning the estimates in the previous announcements continue to apply and have not materially changed.

Investment Highlights

YOUANMI GOLD PROJECT (3.2Moz at 3.57 g/t Au) (1)

  • Qualityhigh grade resource reported at flagship project, Youanmi (3.2Moz at 3.57 g/t Au) (1)
    • Including high grade underground component of 2.2Moz at 6.9g/t Au
    • Resource remains open along strike and down dip with further growth likely
    • 41% of resource currently in indicated category (April 2022)
    • Resource / Reserve definition drilling inferred → indicated (ongoing)
  • Albion process preferred method for sulphideore bodies at Youanmi (92.2% average gold extraction for underground) (2)
  • Feasibility studies continuing into development of Youanmi gold project

MT FISHER – MT EUREKA PROJECT

  • Renewed focus on exploration with VMS prospectivityidentified
  • Exceptional results received from December 2021 drilling campaign. High gold grades intersected across broad widths at the Damsel Prospect. Mineralisationis open down dip and down plunge.

VALUE

  • Attractive entry price ($27 per attributable resource ounce)
    1. Refer ASX announcement 20 April 2022
    1. Refer ASX announcement 23 December 2021

"Applying modern exploration and mining technologies to historical assets and data to grow existing resources and return to production"

ABOUT ROX RESOURCES

Corporate Information

Rox Resources Limited (ASX:RXL) is a West Australian focused gold exploration and development Company. It is 70% owner and operator of the historic Youanmi Gold Project near Mt Magnet, approximately 480 kilometres northeast of Perth, and wholly owns the Mt Fisher Gold Project approximately 150 kilometres from Jundee.

Capital structure

ASX CODE RXL
SHARES ON ISSUE 168.9M
SHARE PRICE (as at 29 Apr 2022) A$0.40
UNLISTED OPTIONS 20.6M
MARKET CAPITALISATION $67.6M
CASH (as at 31 Mar 2022) $6.9M
DEBT Nil

Shareholders

RXL Share Price History

Experienced Team

BOARD

Stephen Dennis Non – Executive Chairman

Alex Passmore Managing Director

John Mair Non – Executive Director

MANAGEMENT

Chris Hunt Chief Financial Officer

Matthew Antill General Manager - Operations

Gregor Bennett Exploration Manager

Comparable Gold Companies (1)

EV / Attributable Resource Ounces vs Grade for Comparable Gold Companies

(Bubble size represents attributable resource ounces)

Resource Grade (g/t Au)

ESG Program

We are pleased to align our reporting to the United Nations Sustainable Development Goals (SDG's), the Global Reporting Initiative's (GRI) Standards and the Task Force for Climate-related Financial Disclosures (TCFD)

2022 Goals

Produce our Inaugural Sustainability insert within our Annual Report

Establish baseline measurements for our material topic

Conduct an ESG gap analysis on company policies, standards and action where required

Develop our Employer Value Proposition (EVP)

Commence preliminary studies into our carbon management plan

PROJECT OVERVIEW

Youanmi Gold Project Overview

  • Rox holds a 70% interest in the Youanmi Gold Mine (OYG Joint Venture) and is Managerof theJV
  • Previously produced 670,000 ounces at 5.4g/t Au; closure in 1997 when gold price was A$400/oz– A$450/oz
  • The last parcel of ore mined underground at Youanmi (Nov 1997) was at 14.6g/t Au grade
  • Existing decline in place to approx. 600 metres below ground
  • Quality, high-grade resource (3.2Moz at 3.57 g/t Au) (1)

  1. Refer ASX announcement 20 April 2022

Mineral Resource – April 2022

Resource Update

  • Youanmi Total Mineral Resources increased in 2022 by 1.5Moz Au (+93%) to 3.2Moz of contained gold (Au) (1)
  • Underground Resource growth (+156%) to 2.2Moz Au at 6.9 g/t Au with high grades preserved (6.9g/t Au resource average) (1)
  • Near Surface Resource growth to 1.0Moz at 1.74g/t Au (1)
  • Very high-grade material increased following seven months of intensive infill and extensional diamond drilling for around 38,000 metres, as well as defining new areas such as Link, Junction, and mineralisation-parallel hanging-wall lodes
  • $7 per ounce discovery cost well below industry averages
  • Increase in Au metal ounces per vertical metre for Youanmi Underground over key potential mining depths
January 2022 Resource* Change in April 2022 Resource
Tonnes Au Grade Au Metal Au Metal Tonnes Au Grade Au Metal
Area Classification Cut-off (dmt) (g/t) (oz) (%) (dmt) (g/t) (oz)
Near Surface Indicated 0.5 g/t** 7,470,000 1.81 434,000 up 27% 9,070,000 1.89 552,000
Underground Indicated 3.0 g/t* 3,060,000 7.55 744,000 N/A 3,060,000 7.55 744,000
SubTotal Indicated 10,530,000 3.48 1,178,000 up 10% 12,130,000 3.32 1,296,000
Near Surface Inferred 0.5 g/t** 7,240,000 1.57 366,000 up 24% 8,930,000 1.58 453,000
Underground Inferred 3.0 g/t* 6,840,000 6.59 1,450,000 N/A 6,840,000 6.59 1,450,000
SubTotal Inferred 14,080,000 4.01 1,816,000 up 5% 15,770,000 3.75 1,903,000
Near Surface Ind + Inf 0.5 g/t** 14,710,000 1.69 800,000 up 26% 18,000,000 1.74 1,004,000
Underground Ind + Inf 3.0 g/t* 9,900,000 6.89 2,194,000 N/A 9,900,000 6.89 2,194,000
Near Surface +Underground Ind + Inf 24,610,000 3.78 2,994,000 up 7% 27,900,000 3.57 3,199,000

* Underground Resource last updated in January 2022

** Grace 1.5 g/t Au Cut-Off

1. Refer ASX Announcements dated 17 April 2019, 23 June 2021, 20 January 2022 and 20 April 2022 for comprehensive details of Youanmi mineral resources

Resource Observations

Resource Observations

  • Multiple mineralised lodes modelled, along 2.8 km of strike length at surface, comprising the Mine Lode and associated footwall and hanging wall lodes along the main trend corridor
  • Maximum depth of the Mine Lode interpretation is to approximately -600mRL, 1,060m below the natural surface
  • Opportunity for open pits to be mined concurrently with a high-grade underground operation
  • Longer term larger scale open pit expansion opportunity
  • Exploration is ongoing with Resource growth likely to continue

Resource Observations (Cont'd)

Resource Observations

  • A significant increase in ounces per vertical metre was achieved in the recent resource upgrade to an average of 4,000 ounces per vertical metre (ovm) between surface and 160m below surface (2,900 ovm 160m to 750m below surface)
  • Resource growth to April 2022 being lateral in two aspects:
    • To the north including the Link area; and
    • New lodes discovered in the hanging-wall of the previously interpreted lodes
  • Ounce per vertical metre metrics compare favourably to existing Western Australian gold operations and indicate robust conceptual economics

Metallurgy

Albion Process achieves an average of 92.2% gold extraction (up to 94%)(1) for Youanmi Underground mineralisation (i.e. sulphide)

Fast extraction kinetics on the Albion residues with solution assays indicating majority of gold had leached within 8 hours

Albion Process the preferred treatment method for Youanmi Underground ore and is likely to deliver the lowest capital and operating costs of the methods evaluated

Gold Deportment and Past Observations

From RXL's recent work simplified metallurgy is as follows:

  • 1.0Moz Au Near Surface Resource (surface to 160m depth) = free milling
  • 2.2Moz Au Underground Resource = sulphide associated. Only 25% of this material is Arsenopyrite and needs extra oxidation. 75% is "conventional" milling.
  • With only partial Sulphur Oxidation (33%) gold leach extraction is 90-95%

Historical Processing Observations

Conceptual Flowsheet

Flowsheet Overview

  • Conceptual flowsheets are being studied and developed with further detail available in mid 2022 following the next round of engineering work
  • Flowsheet envisages a Crush → Grind → CIL for Oxide / Non-Sulphide and a parallel Float → Oxidation step for sulphide material
  • Indicatively a 3:1 ratio of Non-Sulphide to Sulphide ore (900ktpa / 300ktpa) albeit each process contributes ~50% of contained gold to overall production
  • For Underground / Sulphide Ore:
    • Albion process is proven and well understood with capital and operating cost benefits as well as recovery benefits ahead of POX
    • A sulphide float and intense leach potentially achieves a similar outcome according to recent work
    • Test work and engineering design trade-off studies continuing

Infrastructure

Existing Facilities

The Youanmi Project includes a developed underground mine (dewatering required) and surface infrastructure including:

  • Access roads (sealed roads 90km from mine gate)
  • Airstrip
  • Core shed and workshop
  • Borefield
  • Tailings disposal facility
  • Mine offices
  • Process water available from local aquifers
  • Mine village well equipped for exploration crews.

Midwest Pipeline & Road Infrastructure

  • Spur line to Mount Magnet has a 4.1TJ/D capacity (APA Group)
  • State road network established to/through Youanmi. Sealed road to 90 km from Youanmi Site
  • Close to mining service towns
  • Very good state roads accessing the site

  • Environmental approvals for development a straightforward process
  • Well understood mining considerations (wall stability, angles etc.)

Youanmi Camp

Progress to Date

Progress to Date

  • ✓ More than 50,000 metres drilled (RC and DD) in the past 18 months ✓ Substantial 93% increase in resource to 27.9M tonnes @ 3.57g/t Au for 3.2 million ounces (1)
  • ✓ Low discovery cost of just $7 per resource ounce, well below industry averages
  • ✓ Experienced management team appointed
  • ✓ Progressing studies into Youanmi production with mining design at feasibility level accuracy, process flow and metallurgical testwork prescoping, moving to scoping and feasibility level accuracy throughout 2022 ✓ Metallurgical testwork shows 92.2% average gold extraction from underground ore with Near Surface Ore also +92% from simple CIL (2)
  • ✓ Commenced Aircore program on regional tenure, first major program since Rox acquired 50%
  1. Refer ASX Announcements dated 6 October 2021, 23 December 2021

1. Refer ASX Announcements dated 17 April 2019, 23 June 2021, 20 January 2022 and 20 April 2022. See Appendix 1 for full resource details

Resource Development Drilling

Drilling Program

  • The Company continues to invest in drilling to support resource growth and resource conversion, in parallel with feasibility studies
  • Drilling programs in 2022 will include resource conversion in addition to extensional drilling in key target areas with near term production potential
  • Resource remains open down dip and along strike Target Areas

Regional Targets – Upside

Current Drilling Program

  • 426 holes, 22,455 metre Aircore drilling program completed on Youanmi Regional JV tenements
  • Aircore drilling campaign intersected regolith gold anomalies within NW trending structures over approximately 4km of strike
  • High-priority target areas identified for follow up drilling
  • 4m @ 2.37 g/t Au from 68m within a broader zone of 16m @ 0.91g/t Au from 56m intersected in RXAC718 close to the Youanmi Shear Zone and within a 1.5km long strong anomaly
  • 50km strike of Youanmi Shear Zone largely untested by historic drilling

Next Steps

  • Follow up drilling (Aircore and RC)

    • planned along strike and down dip
    • of newly identified mineralisation;
  • Infill drilling planned between

    • lines of anomalism; and
  • Regional target generation

    • ongoing on 50km of strike of the
    • Youanmi Shear Zone

Next Steps – Youanmi Gold Project

Resource Growth •Substantial upgrades to the Youanmiresource inventory delivered in 2022. This new resource willunderpin the Company's scoping study which is well advanced and due for completion in themiddle of the year.
Project Evaluation •Company expects concept level project economics to be very robust and is hence continuing torapidly pursue its investigation of development pathways for the YouanmiGold Project•Studies into optimal production scenarios are well advanced these include:•Metallurgical test work, processing plant design, underground mine design and open pitoptimisations, dewatering and geotechnical studies, waste rock characterisation, andenvironmental baseline testing•Focused on growing the resource base and progressing feasibility studies with the aim ofdeveloping production at the Youanmigold mine
Regional Drilling •In parallel undertaking extensive regional and near-mine drilling in parallel with these studies –resource growth is expected to continue

PROJECT OVERVIEW

Mt Fisher - Mt Eureka Gold Project

  • 850km2 ground position in one of the least explored greenstone belts in the prolific Yilgarn Craton
  • Targeting orogenic gold mineralisation and strata-bound VMS style mineralisation
  • VMS prospectivity identified through extensive project review
  • Immediate work programs Aircore drilling, RC drilling and high resolution airborne magnetic survey completed
  • Mt Fisher Project includes a Gold Mineral Resource of 1.0Mt @ 2.7 g/t Au for 89,000 ounces of gold(1)
  • Strong potential to add gold resources

Project Location – Yilgarn Craton

Project Location

• Mt Fisher - Mt Eureka Project is located in the Eastern Goldfields Superterrane of the Yilgarn

Craton

  • Yilgarn Craton is one of the World's great gold provinces
  • The project's landholding is 850km2 in one of

the least explored greenstone belts in the

prolific Yilgarn Craton

Drilling Update

December 2021 Drilling Campaign

  • A 4,800m RC drill program and a 7,000m air core program were completed in December 2021 to test high priority gold targets that were generated from a detailed geological/geophysical data review.
  • Exceptional results received from December 2021 drilling campaign from multiple prospects.
  • High gold grades intersected across broad widths at the Damsel Prospect. Mineralisation is open down dip and down plunge.
  • Drilling intersected significant gold mineralisation at all target areas. The extensive nature and continuity of the gold mineralisation throughout the project area indicates the greenstone belt has strong potential for major new gold discoveries.

Damsel Prospect

Location plan of Dam -Damsel Gold Trend showing drill hole intersections and maximum gold in hole contours

Long -section of Damsel Prospect looking east showing drill pierce points. Drilling orientation is perpendicular to the plane of mineralisation (west to east).

Cross section of MFRC081 at the Damsel Prospect looking north.

• The results demonstrate strong continuity of high -grade mineralisation between drill sections • Mineralisation remains open down plunge to the north

Next Steps - Mt Fisher/Mt Eureka Gold Project

2022 – +

  • Follow up drilling (RC) planned along strike and down dip of newly identified mineralisation at all prospects
  • Regional target generation ongoing over 850km² of highly prospective greenstone terrane

Investment Highlights

YOUANMI GOLD PROJECT (3.2Moz at 3.57 g/t Au) (1)

  • Qualityhigh grade resource reported at flagship project, Youanmi (3.2Moz at 3.57 g/t Au) (1)
    • Including high grade underground component of 2.2Moz at 6.9g/t Au
    • Resource remains open along strike and down dip with further growth likely
    • 41% of resource currently in indicated category (April 2022)
    • Resource / Reserve definition drilling inferred → indicated (ongoing)
  • Albion process preferred method for sulphideore bodies at Youanmi (92.2% average gold extraction for underground) (2)
  • Feasibility studies continuing into development of Youanmi gold project

MT FISHER – MT EUREKA PROJECT

Renewed focus on exploration with VMS prospectivityidentified • Exceptional results received from December 2021 drilling campaign. High gold grades intersected across broad widths at the Damsel Prospect. Mineralisationis open down

dip and down plunge.

VALUE

  • Attractive entry price ($27 per attributable resource ounce)
    1. Refer ASX announcement 20 April 2022
    1. Refer ASX announcement 23 December 2021

Appendix 1 - Youanmi Mineral Resources

Youanmi Mineral Resources

(ASX:RXL 20 Apr 2022)

Area Classification Cut-off (g/t) Tonnes (dmt) Au Grade (g/t) Au Metal (oz)
Near Surface Indicated 0.5* 9,070,000 1.89 552,000
Underground Indicated 3.0 3,060,000 7.55 744,000
Sub-total Indicated 12,130,000 3.32 1,296,000
Near Surface Inferred 0.5* 8,930,000 1.58 453,000
Underground Inferred 3.0 6,840,000 6.59 1,450,000
Sub-total Inferred 15,770,000 3.75 1,903,000
Near Surface Ind + Inf 0.5* 18,000,000 1.74 1,004,000
Underground Ind + Inf 3.0 9,900,000 6.89 2,194,000
Total Ind + Inf 27,900,000 3.57 3,199,000

Notes

* Grace 1.5 g/t cutoff

Competent Person Statements

Resource Statement

The Statement of Estimates of Mineral Resources for the Youanmi Near Surface Resource was reported by Rox in accordance with ASX Listing Rule 5.8 in the announcement released to the ASX on 20th April 2022. Rox confirms it is not aware of any new information or data that materially affects the information included in the previous announcements and that all material assumptions and technical parameters underpinning the estimates in the previous announcements continue to apply and have not materially changed.

The Statement of Estimates of Mineral Resources for the Youanmi Underground Resource was reported by Rox in accordance with ASX Listing Rule 5.8 in the announcement released to the ASX on 20th January 2022. Rox confirms it is not aware of any new information or data that materially affects the information included in the previous announcements and that all material assumptions and technical parameters underpinning the estimates in the previous announcements continue to apply and have not materially changed.

Mt Fisher Gold Resource

(ASX:RXL 11 July 2018)

Deposit Category Tonnes Grade(g/t Au) Gold (oz)
Measured 25,521 8.02 6,577
Indicated 4,930 5.95 943
Moray Reef Inferred 1,242 3.87 155
Total 31,693 7.53 7,675
Measured 125,605 3.61 14,569
Mt Fisher Indicated 59,533 3.63 6,948
Inferred 40,934 3.41 4,494
Total 226,073 3.58 26,011
Measured 23,712 2.59 1,974
Damsel Indicated 151,464 2.27 11,060
Inferred 591,820 2.23 42,339
Total 766,697 2.25 55,373
TOTAL Measured 174,838 4.11 23,121
Indicated 215,928 2.73 18,951
Inferred 633,997 2.31 46,987
Total 1,024,762 2.70 89,059

Notes

0.8 g/tAu block cut-off grade. Values may not sum due to rounding

Competent Person Statements

Resource Statement

The Statement of Estimates of Mineral Resources that relates to gold Mineral Resources for the Mt Fisher project was reported by Rox in accordance with ASX Listing Rule 5.8 in the announcement released to the ASX on 11th July 2018. Rox confirms it is not aware of any new information or data that materially affects the information included in the previous announcements and that all material assumptions and technical parameters underpinning the estimates in the previous announcements continue to apply and have not materially changed.

Appendix 3 - Comparable Gold Companies

Companies selected are considered comparable to Rox Resources as they are in exploration and/or study phase

ASX code Company name ProjectOwnership(%) Resource(Mt) Grade(g/t Au) AttributableContained Au (Koz) Attributable M&IAu (Koz) M&I Au/Contained Au (%) Source
GMD Genesis Minerals Limited 100 39.3 1.6 2,017 1,160 58 Leonora Resource Increases By More Than 400,000oz to 2Moz (announced on the ASX 29 March 2022)
MGV Musgrave Minerals Limited 100 6.4 3.2 659 301 46 Half Yearly Report and Accounts (announced on the ASX 10 March 2022)
DEG De Grey Mining Limited 100 229.8 1.2 8,969 3,830 43 Quarterly Activities and Appendix 5B Cash Flow Report (announced on the ASX 28 January 2022)
AME Alto Metals Limited 100 12.4 1.6 635 159 25 Sandstone Mineral Resource increases to 635,000oz of gold (announced on the ASX 23 March 2022)
KIN Kin Mining NL 100 31.1 1.3 1,275 800 63 Quarterly Activities and Appendix 5B Cash Flow Report (announced on the ASX 24 January 2022)
BC8 Black Cat Syndicate Limited 100 18.8 2.1 1,294 697 54 Resource Growth Continues at Jones Find (announced on the ASX 4 March 2022)
HRZ Horizon Minerals Limited 100 20.7 1.7 1,149 840 73 High Grade Gold and Initial Nickel Results At Golden Ridge (announced on the ASX on 15 March 2022)
STN Saturn Metals Limited 100 35.9 0.8 944 556 59 Regional Exploration Gold Results (announced on the ASX 31 March 2022)
MEK MeekaGold Limited 100 13.1 2.6 1,115 725 65 Quarterly Activities and Appendix 5B Cash Flow Report (announced on the ASX 19 April 2022)
AUC AusgoldLimited 100 46.1 1.2 1,837 1,190 65 Quarterly Activities and Appendix 5B Cash Flow Report (announced on the ASX 28 January 2022)
HRN Horizon Gold Limited 100 18.6 2.3 1,361 986 72 Outstanding gold intercepts from Gum Creek Diamond Drilling (announced on the ASX 15 March 2022)
RXL Rox Resources Limited 70 27.9 3.6 2,239 907 41 Youanmi Near Surface Resource Increased (announced on the ASX 20 April 2022)
Other inputs Input date Source
Cash and cash equivalents balances 31 March 2022 Appendix 5B Cash Flow Report –Quarter Ended 31 March 2022
Market capitalisation 29 April 2022 Australian Stock Exchange

Notes

Attributable figures have been calculated by multiplying the total input with the project ownership percentage.

M&I: Measured and Indicated

Attributable M&I Au (Koz) for HRN calculated as follows: (13,932 indicated kilotonnes * 2.2 grams per tonne) / 31.1 grams.

Appendix 4 - Comparable Gold Companies (1)

EV / Attributable Resource Ounce vs Grade for Comparable Gold Companies

ASX : RXL

Thank You

T: (08) 9226 0044

E: [email protected]

W: www.roxresources.com.au

Follow Rox: