AI assistant
Rokiskio Suris — Interim / Quarterly Report 2012
Aug 31, 2012
2242_10-q_2012-08-31_9d80eeb7-e27b-4f86-8b39-cd1136209ae5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Supervisory Authority of 31st August 2012 The Central Bank of the Republic of Lithuania Žirmūnų str. 151, LT-09128 Vilnius
ENDORSEMENT BY THE RESPONSIBLE PERSONS
Pursuing Article 22 of the Law on Securities of the Republic of Lithuania and in accordance with the rules of preparation and submission of periodical and supplementary information approved by the Securities Commission of the Republic of Lithuania, we, the undersigned – the Chief Executive Officer Antanas Trumpa and the Chief Financial Officer Antanas Kavaliauskas – approve that the six month interim consolidated financial statements of "Rokiškio sūris" for the year 2012, are formed in accordance with the applicable accounting standards, they are true and show fair assets, obligations, financial state, profit (loss) and cash flows of the Company and total consolidated group.
Attached: Six month 2012 interim consolidated financial statements of "Rokiškio sūris".
Chief Executive Officer Antanas Trumpa
Chief Financial Officer Antanas Kavaliauskas
INTERIM CONSOLIDATED FINANCIAL STATEMENTS OF AB "ROKIŠKIO SŪRIS" FOR SIX MONTH PERIOD OF THE YEAR 2012
(Prepared in accordance with the rules of preparation and submission of periodical and supplementary information approved by the Securities Commission of the Republic of Lithuania)
1. Reporting term of the prepared consolidated financial statements.
The consolidated financial statements are prepared for six month period of the year 2012.
2. Key information of the issuer:
Name of the issuer: Joint stock company "Rokiskio suris". Legal base: Joint Stock Company. Address – Pramones str. 3, LT 42150 Rokiskis, Republic of Lithuania. Telephone: +370 458 55 200, fax +370 458 55 300. E-mail address: [email protected] Website: www.rokiskio.com Registered in on 28th February 1992 by the Authorities of Rokiskis region. Re-registered in on 28th November 1995 by the Ministry of Economy of the Republic of Lithuania. Company code 173057512. Manager of registry of legal entities – State company "Registru centras". The authorized capital of AB "Rokiskio suris" equals to LTL 35,867,970. There are 35,867,970 shares. Nominal value per share equals to LTL 1 (one litas).
3. Information on the issuer's daughter enterprises and subsidiaries
The consolidated group (hereinafter the "Group") consists of the Parent Company, two branches, four subsidiaries and one joint venture.
Subsidiaries of AB "Rokiškio sūris":
UAB "Rokiskio pienas" legal address: Pramonės g. 8, LT - 28216 Utena. Company code: 300561844. AB "Rokiškio sūris" is its founder and the only shareholder having 100 per cent of shares.
Dairy cooperative "Žalmargė" legal address: Kalnalaukio g.1, Širvintos. Company code: 178301073.
Latvian company SIA Jekabpils piena kombinats (company code 45402008851, legal address: Akmenu iela 1, Jekabpils, Latvija LV-5201).
Latvian company SIA Kaunata (company code 240300369, legal address Rogs, Kaunata pag., Rezeknes nov., Latvia)
Co-controlled company:
UAB "Pieno upės", legal address: Sandėlių g. 9, Kaunas. Company code: 135027862.
Branches of AB "Rokiškio sūris":
AB "Rokiškio sūris" branch Utenos pienas (Company code: 110856741, Pramonės g. 8, LT-28216 Utena);
AB "Rokiškio sūris" branch Ukmergės pieninė (Company code: 182848454, Kauno g. 51, LT-20119, Ukmergė).
4. Characterization of the issuer's basic business.
Basic business of the group of "Rokiškio sūris":
♦ Dairying and cheese production (EVRK 10.51);
Basic business of AB "Rokiškio sūris" is production and sales of fermented cheese, whey products, and skim milk powder.
Daughter enterprises:
Basic business of UAB "Rokiškio pienas" production and sales of fresh dairy products (fluid milk, kefir, sour milk, butter, curds, fresh cheese, sour cream, chocolate coated cheese bars, desserts). Basic business of KB "Žalmargė" is purchase of raw milk. Basic business of SIA Jekabpils piena kombinats –purchase of raw milk. Basic business of SIA Kaunata – purchase of raw milk.
Co-controlled company:
Basic business of UAB "Pieno upės" is purchase of raw milk.
Branches of AB "Rokiškio sūris":
Basic business of AB "Rokiškio sūris" branches Utenos pienas and Ukmergės pieninė is purchase of raw milk.
Company code 173057512, address: Pramonės g. 3, LT-42150 Rokiškis, Lithuania
(All tabular amounts are in LTL '000 unless otherwise stated)
Consolidated Balance sheet
| June 30th, 2012 | December 31st, 2011 | June 30th, 2011 | ||||
|---|---|---|---|---|---|---|
| PROPERTY | ||||||
| Long-term tangible assets | 165 180 | 169 310 | 84 388 | |||
| Intangible assets (with prestige) | 1 222 | 1 330 | 1 424 | |||
| Other receivables in a year | 14 436 | 17 303 | 33 070 | |||
| 180 838 | 187 943 | 118 882 | ||||
| Current assets | ||||||
| Inventories | 111 182 | 94 968 | 68 063 | |||
| Receivables and advance payments | 119 965 | 100 880 | 101 905 | |||
| Short-term investments | 57 999 | 53 490 | 24 859 | |||
| Cash and cash equivalents | 2 948 | 10 576 | 35 249 | |||
| 292 094 | 259 914 | 230 076 | ||||
| Total assets | 472 932 | 447 857 | 348 958 | |||
| EQUITY AND LIABILITIES | ||||||
| Capital and reserves | ||||||
| Ordinary shares | 35 868 | 35 868 | 35 868 | |||
| Share premium | 41 473 | 41 473 | 41 473 | |||
| Reserve for acquisition of treasury | 40 287 | 40 287 | 20 287 | |||
| shares | ||||||
| Treasury shares | (3 868) | (3 868) | - | |||
| Other reserves | 77 720 | 82 598 | 7 433 | |||
| Retained earnings | 104 095 | 93 004 | 95 127 | |||
| Minority share | 295 575 | 289 362 | 200 188 | |||
| Non-current liabilities | ||||||
| Deferred income | 17 359 | 18 108 | 5 374 | |||
| 17 359 | 18 108 | 5 374 | ||||
| Current liabilities | ||||||
| Trade and other payables | 67 554 | 58 568 | 71 369 | |||
| Tax liabilities | 9 483 | 6 030 | 6 632 | |||
| Deferred income | 3 259 | 3 258 | 1 621 | |||
| Provisions | 824 | 824 | 1 650 | |||
| Financial debts | 78 878 | 71 707 | 62 124 | |||
| 159 998 | 140 387 | 143 396 | ||||
| Total equity and liabilities | 472 932 | 447 857 | 348 958 |
Company code 173057512, address: Pramonės g. 3, LT-42150 Rokiškis, Lithuania
(All tabular amounts are in LTL '000 unless otherwise stated)
Statement of comprehensive income
| January - June | April - June | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Sales | 360 882 | 316 780 | 196 641 | 166 422 |
| Cost of sales | (320 909) | (281 129) | (168 565) | (145 608) |
| Gross profit | 39 973 | 35 651 | 28 076 | 20 814 |
| Selling and marketing expenses | (26 457) | (25 009) | (13 804) | (11 239) |
| Operating profit (loss) | 13 516 | 10 642 | 14 272 | 9 575 |
| Finance costs | (668) | 670 | (283) | 1 005 |
| Profit before tax | 12 848 | 11 312 | 13 989 | 10 580 |
| Income tax (accumulation) | (1 890) | (1 721) | (1 890) | (1 721) |
| Operating activity income (loss) | 10 958 | 9 591 | 12 099 | 8 859 |
| Minority interests | - | 84 | - | 2 |
| Net profit (loss) | 10 958 | 9 675 | 12 099 | 8 861 |
| Other comprehensive income | - | - | - | - |
| Total comprehensive income for the year |
10 958 | 9 675 | 12 099 | 8 861 |
Company code 173057512, address: Pramonės g. 3, LT-42150 Rokiškis, Lithuania
(All tabular amounts are in LTL '000 unless otherwise stated)
Consolidated cash flow statement
| January - June | ||
|---|---|---|
| Operating activities | 2012 | 2011 |
| Profit before tax and minority interest | 10 958 | 11 312 |
| Corrections: | ||
| – depreciation |
11 262 | 12 136 |
| – depreciation (negative prestige not included) |
172 | 51 |
| – written off long-term tangible assets |
29 | 18 |
| – loss in long-term tangible asset sales |
(42) | (26) |
| – interest expenses |
589 | 540 |
| – interest income |
(1 018) | (1 002) |
| – net unrealized currency exchange profit |
(202) | (81) |
| – export subsidies received |
- | - |
| – depreciation of long-term tangible asset support |
(1 467) | (1 632) |
| Circulating capital changes: | ||
| - inventories | (16 214) | (5 477) |
| - payables | 8 986 | 12 961 |
| - receivables and advance payments | (21 264) | (10 408) |
| Cash flows generated from operating activities | (8 211) | 18 392 |
| Interest paid | (589) | (540) |
| Income tax paid | - | - |
| Net cash flows from investing activities | (8 800) | 17 852 |
| Investing activities | ||
| Purchase of long-term tangible assets | (6 524) | (6 320) |
| Purchase of intangible assets | - | (68) |
| Loans granted to farmers and employees | (2 319) | (2 163) |
| Proceeds from long-term tangible asset sales | 110 | 421 |
| Repayments of loans granted to farmers and employees | 5 728 | 4 624 |
| Interest received Subsidies for long-term tangible assets |
1 018 718 |
1 002 730 |
| Net cash flows from investing activities | (1 269) | (1 774) |
| Financing activities | ||
| Acquisition of treasury shares | - | - |
| Finance lease principal payments | 7 | 7 |
| Loans granted | 250 802 | 597 639 |
| Loan repayments received | (231 509) | (579 487) |
| Dividends paid | (4 745) | (3 587) |
| Net cash flows from financing activities | 14 555 | 14 572 |
| Net increase in cash and cash equivalents | 4 486 | 30 650 |
| Cash and cash equivalents at the beginning of the period | (1 538) | 4 599 |
| Cash and cash equivalents at the end of the period | 2 948 | 35 249 |
Company code 173057512, address: Pramonės g. 3, LT-42150 Rokiškis, Lithuania
(All tabular amounts are in LTL '000 unless otherwise stated)
Consolidated Own Capital Change Statement
| Share capital |
Share premium |
Reserve for acquisition of treasury shares |
Treasury shares |
Other reserves |
Retained earnings |
Total | Minority share |
Total | |
|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31st 2010 |
38 445 | 41 473 | 29 188 | (11 478) | 7 433 | 89 123 | 194 184 | 450 | 194 634 |
| Comprehensive income | 9 591 | 9 591 | 84 | 9 675 | |||||
| Dividends relating to 2010 |
(3 587) | (3 587) | (3 587) | ||||||
| Decrease in share capital / cancellation of treasury shares |
(2 577) | (8 901) | 11 478 | ||||||
| Acquisition of non controllable share of subsidiary |
(534) | (534) | |||||||
| Balance at June 30th 2011 | 35 868 | 41 473 | 20 287 | - | 7 433 | 95 127 | 200 188 | - | 200 188 |
| Comprehensive income | 17 978 | 17 978 | 17 978 | ||||||
| Other comprehensive income |
75 165 | 75 165 | 75 165 | ||||||
| Dividends relating to 2010 |
(101) | (101) | (101) | ||||||
| Acquisition of treasury shares |
(3 868) | (3 868) | (3 868) | ||||||
| Allocation to reserves | 20 000 | (20 000) | |||||||
| Transactions with owners in total |
20 000 | (3 868) | (20 101) | (3 969) | (3 969) | ||||
| Balance at December 31st 2011 |
35 868 | 41 473 | 40 287 | (3 868) | 82 598 | 93 004 | 289 362 | - | 289 362 |
| Comprehensive income | 10 958 | 10 958 | 10 958 | ||||||
| Other comprehensive income |
(4 878) | 4 878 | |||||||
| Dividends relating to 2011 |
(4 745) | (4 745) | (4 745) | ||||||
| Balance at June 30th 2012 | 35 868 | 41 473 | 40 287 | (3 868) | 77 720 | 104 095 | 295 575 | 295 575 |
Company code 173057512, address: Pramonės g. 3, LT-42150 Rokiškis, Lithuania
(All tabular amounts are in LTL '000 unless otherwise stated)
Commentary on the Report
1. General information
The joint stock company "Rokiškio sūris" (hereinafter – the company) is a public listed company incorporated in Rokiskis.
The shares of Rokiškio Sūris AB are traded on the Baltic Main List of the NASDAQ OMX Vilnius (symbol – RSU1L).
The Consolidated Group (hereinafter – the Group) consists of the Company, its two branches, four subsidiaries and one joint venture. (2011: two branches, four subsidiaries and one joint venture). The branches and subsidiaries that comprise consolidated Group are indicated below:
| Operating as at June 30th |
||
|---|---|---|
| Operating as at June 30th |
Group's share (%) as at June 30th |
||||
|---|---|---|---|---|---|
| Branches | 2012 | 2011 | Subsidiaries | 2012 | 2011 |
| Utenos pienas | Yes | Yes | UAB "Rokiškio pienas" | 100,00 | 100,00 |
| Ukmergės pieninė | Yes | Yes | KB "Žalmargė" | 100,00 | 100,00 |
| SIA "Jekabpils Piena | 100,00 | 50,05 | |||
| Kombinats" | |||||
| SIA "Kaunata"* | 60,00 | 60,00 |
| Jungtinės veiklos įmonė | ||
|---|---|---|
| UAB "Pieno upės" | 50,00 | 50,00 |
* These subsidiaries were not consolidated due to their insignificance.
On 31st May 2011, the Company acquired 49.95% of the authorized capital of raw milk purchasing company SIA "Jekabpils piena kombinats".
All above subsidiaries, the joint venture and branches are incorporated in Lithuania, except for SIA "Jekabpils Piena Kombinats" and SIA "Kaunata" which are incorporated in Latvia.
The Group's main line of business is the production of fermented cheese and a wide range of other dairy products.
As of 30th June 2012, the average number of the Group's employees was equal to 1 556 (compared to 1 538 employees as at 30th June 2011).
2. Accounting Principles
These consolidated financial statements have been prepared according to International Financial Reporting Standards (IFRS) as adopted by the European Union.
The consolidated financial statements have been prepared under the historical cost convention. The principal accounting policies applied in the preparation of these consolidated and parent company's financial statements are set out below. These policies have been consistently applied to all the years present, unless otherwise stated.
The preparation of consolidated and parent company's financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Subsidiaries are the entities over which the Group has the power to govern the financial and operating policies generally accompanying a shareholding of more than one half of the voting rights. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.
Transactions among the Group's enterprises, residual values and retained transaction earnings between the Group's enterprises are eliminated. Unrealised loss is eliminated too; however, it is considered to be the sign of transfer asset value decrease. The accounting principles of daughter enterprises were changed where necessary in order to ensure their consistency with the accounting principles applied by the Group.
The Group applies a policy of treating transactions with minority interests as transactions with parties external to the Group. Disposals to minority interests result in gains and losses for the Group that are recorded in the statement of comprehensive income.
The group's interests in jointly controlled entities are accounted for by proportionate consolidation. The group combines its share of the joint ventures' individual income and expenses, assets and liabilities and cash flows on a line-by-line basis with similar items in the group's financial statements. The group recognises the portion of gains or losses on the sale of assets by the group to the joint venture that is attributable to the other venturers. The group does not recognise its share of profits or losses from the joint venture that result from the group's purchase of assets from the joint venture until it resells the assets to an independent party. However, a loss on the transaction is recognised immediately if the loss provides evidence of a reduction in the net realisable value of current assets, or an impairment loss.
Items included in the financial statements of the Company and each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates (hereinafter "the functional currency"). The financial statements are presented in Litas (LTL), which is the Company's (and each of the Group entity's) functional and presentation currency.
The value of long-term tangible assets is valued at historical cost less accumulated depreciation. Subsequent costs are included into the asset's carrying amount or recognized as separate assets, as appropriate, only when it is likely that in future the Group will receive economic benefits associated with the item and the cost of the item will be measured accordingly. All other repairs and maintenance expenses are charged to the income statement during the financial period in which they have been incurred.
Depreciation on property, plant and equipment is calculated using the straight-line method to allocate their cost to their residual values over their estimated useful lives, as follows:
| Buildings | 15 – 55 years |
|---|---|
| Plant & machinery | 5 - 29 years |
| Motor vehicles | 4 - 10 years |
| Equipment and other property, plant and equipment | 3 - 20 years |
The asset residual values and useful lives are reviewed, and adjusted, if appropriate, at each balance sheet date.
The Group's software which is expected to bring the Group material benefit in future, is valued at cost price less accumulated depreciation. Depreciation is calculated using the straight-line method for the estimated useful life from 1 to 5 years.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets, except for maturities greater than 12 months after the balance sheet date. These are classified as non-current assets. Loans and receivables are classified as 'trade and other receivables' in the balance sheet.
Inventories are subsequently carried at the lower of cost and net realisable value. Cost is determined by the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and related indirect production overheads, but excludes borrowing costs. Net realisable value is the estimated selling price in the ordinary course of business, less the costs of completion and selling expenses.
Loans granted and amounts receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less the amount of impairment loss. A provision for impairment of amounts receivables is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of receivables. The impairment amount is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. The amount of the provision is recognised in the statement of comprehensive income within 'general and administrative expenses'. Bad debts are written off during the year in which they are identified as irrecoverable.
Cash and cash equivalents are carried at nominal value. For the purposes of the cash flow statement, cash and cash equivalents comprise cash on hand and at bank and bank overdrafts. Bank overdrafts are included in borrowings in current liabilities on the balance sheet.
Ordinary shares are stated at their par value. Consideration received for the shares sold in excess over their nominal value is shown as share premium. Incremental external costs directly attributable to the issue of new shares are accounted for as a deduction from share premium.
Where the Company or its subsidiaries purchase the Company's equity share capital, the consideration paid including any attributed incremental external costs is deducted from shareholders' equity as treasury shares until they are sold, reissued, or cancelled. No gain or loss is recognised in the statement of comprehensive income on the sale, issuance, or cancellation of treasury shares. Where such shares are subsequently sold or reissued, any consideration received is presented in the consolidated financial statements as a change in shareholders' equity.
Other reserves are established upon the decision of annual general meeting of shareholders on profit appropriation.
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost. Any difference between the amount at initial recognition and the redemption value is recognised in the statement of comprehensive income over the period of the borrowings using the effective interest method.
Profit is taxable at a rate of 15 per cent (2010: 15 per cent) in accordance with the Lithuanian regulatory legislation on taxation.
The Group pays social security contributions to the state Social Security Fund (the Fund) on behalf of its employees based on the defined contribution plan in accordance with the local legal requirements. Social security contributions are recognised as expenses on an accrual basis and are included in payroll expenses.
Revenue comprises the fair value of the consideration received or receivable for the sale of goods and services in the ordinary course of the Group's activities. Revenue is shown net of value-added tax, returns, rebates and discounts and after eliminated sales within the Group. Revenue from sales of goods is recognised only when all significant risks and benefits arising from ownership of goods is transferred to the customer.
Interest income is recognised on a time-proportion basis using the effective interest method.
Dividend distribution to the Company's shareholders is recognised as a liability in the Group's financial statements in the period in which the dividends are approved by the Company's shareholders.
Basic earnings per share are calculated by dividing net profit attributed to the shareholders from average weighted number of ordinary registered shares in issue, excluding ordinary registered shares purchased by the Company and the Group and held as treasury shares.
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of directors that make strategic decisions.
The Group's management identified the following operating segments within the Group: hard cheese, semi hard cheese, butter, milk, cream, sour cream, sour milk, yogurt, curds, curd cheese and other. These operating segments were aggregated into two main reportable segments, based on similar nature of products, production process, type of customers and method of distribution.
Government grants are recognised at fair value where there is sufficient evidence that the grant will be received and the Group and the Company will comply with all conditions attached.
Export subsidies paid by the Government for each exported tone of products meeting certain requirements are included in sales revenue.
________________________________________________________________________________________________
Government grants received to finance acquisition of property, plant and equipment are included in non-current deferred income in the balance sheet. They are recognised as income on a straight-line basis over the useful life of property, plant and equipment concerned.
Provisions are measured at the present value of expenditures expected to be required to settle the obligation using pre-tax rate that reflects current market assessments of the time value of money and the risks specified to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
Trade payables are recognised initially at fair value and subsequently measured at amortised cost using effective interest method.
3. Information on segments
Business segments and the segments presented by the financial statements
The Group's top management indicated the following business segments of the Group: hard cheese, semi hard cheese, butter, milk, cream, sour cream, sour milk, yogurt, curds, fresh cheese etc. The segments were coupled into two main segments presented by the financial statements based on alike production procedure, customer group and distribution channels.
The Group's main business segments:
- Fresh dairy products
- Cheese and other dairy products.
Other operations of the Group comprise of raw milk collection. Transactions between the business segments are on normal commercial terms and conditions.
Geographic segments
Analysis of the Group's income from sales according to markets is as follows:
| 2012 06 30 | 2011 06 30 | |
|---|---|---|
| Lithuania | 123 553 | 117 032 |
| European Union countries | 166 821 |
145 885 |
| Other (including the United States and Japan) |
70 508 |
53 863 |
| Total | 360 882 | 316 780 |
Income analysis according to groups:
| 2012 06 30 | 2011 06 30 | |
|---|---|---|
| Product Sales | 360 248 | 316 623 |
| Provided services | 634 | 157 |
| Total | 360 882 | 316 780 |
4. Long-term tangible assets
In the income statement the depreciation charge of long-term tangible assets is reported in the following entries: selling and marketing expenses, general and administrative expenses and cost of sales, as well as in production in progress and ready production entries.
Software and intangible asset depreciation charge are accounted in the entry of general and administrative expenses.
5. Other receivables
As at 30th June 2012, the Group's receivables were made of:
| 2012 06 30 | 2011 06 30 | |
|---|---|---|
| Long-term loans granted to farmers | 4 524 | 1 813 |
| Long-term loans granted to employees | 628 | 352 |
| Investments | 551 | 7 431 |
| Loans to other companies | 6 778 | 21 847 |
| Other | 1 955 | 1 627 |
| Total | 14 436 | 33 070 |
The repayment terms of loans granted to farmers vary from 2 months to 10 years, whereas the annual interest rate varies from 0 to 10 per cent.
The repayment terms of loans granted to employees vary from 1 to 22 years, whereas the interest rate for them is not calculated.
The company's managing bodies believe that the balance sheet values of long-term receivables are their fair values.
6. Inventories
As at 30th June 2012, the Group's inventories were made of:
| 2012 06 30 | 2011 06 30 | |
|---|---|---|
| Raw material | 7 048 | 6 972 |
| Production in progress | 16 983 | 17 495 |
| Ready production | 83 833 | 37 721 |
| Other inventories | 3 318 | 5 875 |
| Total | 111 182 | 68 063 |
7. Selling and Other Receivables
As at 30th June 2012, the Group's selling and other receivables were made of:
| 2012 06 30 | 2011 06 30 | |
|---|---|---|
| Selling receivables | 107 189 | 87 747 |
| VAT receivable | 6 432 | 4 986 |
| Other receivables | 1 257 | 1 896 |
| Advance payments and future period expenses | 5 087 | 7 276 |
| Total | 119 965 | 101 905 |
8. Cash and cash equivalents
The money equivalents in Balance sheet and Cash Flow Statement are made of the following:
| 2012 06 30 | 2011 06 30 | |
|---|---|---|
| Money in bank and cash-in-hand (Group) | 2 907 | 16 480 |
| Current deposits | 41 | 18 769 |
| Total | 2 948 | 35 249 |
9. Share capital
As at June 30th 2012, the authorized capital of AB "Rokiškio sūris" was made of the following:
| Type of shares | Number of shares | Nominal value, LTL |
Total nominal value, LTL |
Share of authorized capital (%) |
|---|---|---|---|---|
| Ordinary registered shares |
35 867 970 | 1 | 35 867 970 | 100,00 |
All shares of AB "Rokiškio sūris" are paid-up, and they are not subject to any limitations of transference.
The amount of 35,867,970 of ordinary registered shares of AB Rokiskio suirs is included into Official Trading List of NASDAQ OMX Vilnius. (VVPB symbol is RSU1L). nominal value per share is 1 (one) litas.
AB "Rokiškio sūris" has acquired 802,094 treasury shares. It makes 2.24% of the authorized capital of AB "Rokiškio sūris". The shares are not granted with the voting right.
As at June 30th, 2012, the total number of shareholders of AB "Rokiškio sūris" is 5,767.
10. Financial ratios
The Group's financial ratios:
| 2012 06 30 | 2011 06 30 | |
|---|---|---|
| Revenue (LTL thousand) |
360 882 | 316 780 |
| EBITDA (LTL thousand) | 24 871 | 24 039 |
| EBITDA margin (%) | 6,89 | 7,59 |
| Operations profit (LTL thousand) |
13 516 | 10 642 |
| Margin of operations profit (%) |
3,75 | 3,36 |
| Profit per share (LTL) | 0,31 | 0,27 |
| Number of shares (units) |
35 867 970 | 35 867 970 |
11. Information on the managing bodies
Dalius Trumpa – Board Chairman (elected on 17th July 2012). Owns 1,002,697 ordinary registered shares. i.e. 2.80% of the Authorized capital and 2.86% of votes of AB "Rokiškio sūris".
Education – university degree. Works for the company since 1991. As from 2002 in the capacity of production director. As from 2007 appointed a deputy director. Also the director of UAB Rokiskio pienas from 2007.
Participation in the activities of other companies:
Shareholder of UAB" Pieno pramonės investicijų valdymas", having 3,91 % of the company's shares and votes;
Chief executive officer of UAB "Rokiškio pienas", having no shares;
Director of UAB "Rokvalda", having 100% of shares and votes;
Antanas Kavaliauskas - Deputy Chairman (elected on 17th July 2012), the Chief Financial Officer of AB "Rokiškio sūris", having no ownership of AB "Rokiškio sūris".
Works for the company since 2002 in the capacity of finance director. Education – university degree. In 1997, obtained a master degree of finance management in Kaunas technology university. As from 2002, a certified member of international accountants association ACCA.
Participation in the activities of other companies:
Shareholder of UAB "Pieno pramonės investicijų valdymas" owning 3,91% of shares of UAB" Pieno pramonės investicijų valdymas".
Board Chairman of Latvian company SIA Jekabpils piena kombinats, having no shares;
Director of Lithuanian dairy association "Pieno centras", having no shares.
Ramūnas Vanagas - Board member (elected on 17th July 2012), Development Director of AB "Rokiškio sūris", having no ownership of shares of AB "Rokiškio sūris".
Education – university degree. Works for the company since 2005 in the capacity of business development director.
Participation in the activities of other companies:
No participation in other companies' activities.
Darius Norkus - Board member, (elected on 17th July 2012), Sales and Marketing director of AB "Rokiškio sūris", having no shares of the company.
Education – university degree. Works for the company since 2001 in the capacity of the sales and marketing director.
Participation in the activities of other companies:
Shareholder of UAB "Pieno pramonės investicijų valdymas", having 3,91 % of the company's shares and votes;
The CEO of the Company:
Antanas Trumpa owning 7,267,465 ordinary registered shares of AB "Rokiškio sūris", i.e. 20.26% of the authorized capital of AB "Rokiškio sūris" and 20.73% of votes.
Education – university degree. Works for the company as from 1966. In 1979, prepared a dissertation "Organizing the work of vacuum aparatus" in Kaunas Politechnical Institute, consequently on 12th October 1994 was granted a doctor degree by Lithuanian Science Council. Participation in the activities of other companies:
Shareholder of UAB "Pieno pramonės investicijų valdymas" with 6,758, i.e. 67.04% of the shares and votes of UAB" Pieno pramonės investicijų valdymas".
12. Information on the audit
The audit according to the International Accounting Standards will be made for the full year 2012 by audit company UAB "PricewaterhouseCoopers".