Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Rogers Communications Inc. Interim / Quarterly Report 2021

Apr 21, 2021

43252_rns_2021-04-21_d346a1f0-f575-4f0f-af1f-1f7db381b351.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [194 x 39] intentionally omitted <==

Rogers Communications Inc.

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

Three months ended March 31, 2021 and 2020

Rogers Communications Inc.

First Quarter 2021

1

Rogers Communications Inc. Interim Condensed Consolidated Statements of Income

(In millions of Canadian dollars, except per share amounts, unaudited)

Rogers Communications Inc.
Interim Condensed Consolidated Statements of Income
(In millions of Canadian dollars, except per share amounts, unaudited)
Note Three months ended March 31
2021
2020
Revenue
4
Operating expenses:
Operating costs
5
Depreciation and amortization
Restructuring, acquisition and other
6
Finance costs
7
Other expense(income)
8

3,488
3,416

2,097
2,081
638
639

45
21

218
220

1
(14)
Income before income tax expense
Income tax expense
489
469
128
117
Net income for theperiod 361
352
Earnings per share:
Basic
9
Diluted
9
$0.71
$0.70
$0.70
$0.68

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

Rogers Communications Inc.

First Quarter 2021

2

Rogers Communications Inc. Interim Condensed Consolidated Statements of Comprehensive Income

(In millions of Canadian dollars, unaudited)

Rogers Communications Inc.
Interim Condensed Consolidated Statements of Comprehensive Income
(In millions of Canadian dollars, unaudited)
Three months ended March 31
2021
2020
Net income for the period
Other comprehensive income:
Items that will not be reclassified to income:
Equity investments measured at fair value through other comprehensive income (FVTOCI):
Increase (decrease) in fair value
Related income tax(expense)recovery
361
352
308
(288)
(41)
38
Equityinvestments measured at FVTOCI 267
(250)
Items that may subsequently be reclassified to income:
Cash flow hedging derivative instruments:
Unrealized (loss) gain in fair value of derivative instruments
Reclassification to net income of loss (gain) on debt derivatives
Reclassification to net income or property, plant and equipment of loss (gain) on expenditure
derivatives
Reclassification to net income for accrued interest
Related income tax expense
(19)
2,248
144
(1,000)
23
(20)
(6)
(13)
(15)
(291)
Cash flow hedgingderivative instruments 127
924
Share of other comprehensive(loss)income of equity-accounted investments, net of tax (5)
9
Other comprehensive income for theperiod 389
683
Comprehensive income for theperiod 750
1,035

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

Rogers Communications Inc.

First Quarter 2021

3

Rogers Communications Inc. Interim Condensed Consolidated Statements of Financial Position

(In millions of Canadian dollars, unaudited)

Rogers Communications Inc.
Interim Condensed Consolidated Statements of Financial Position
(In millions of Canadian dollars, unaudited)
Note As at
March 31
As at
December 31
2021
2020
Assets
Current assets:
Cash and cash equivalents
Accounts receivable
10
Inventories
Current portion of contract assets
Other current assets
Currentportion of derivative instruments
11
801
2,484

2,941
2,856
465
479
363
533
691
516

108
61
Total current assets
Property, plant and equipment
Intangible assets
Investments
12
Derivative instruments
11
Financing receivables
10
Other long-term assets
Goodwill
5,369
6,929
13,978
14,018
8,931
8,926

2,827
2,536

1,315
1,378

744
748
297
346
3,991
3,973
Total assets 37,452
38,854
Liabilities and shareholders' equity
Current liabilities:
Short-term borrowings
13
Accounts payable and accrued liabilities
Income tax payable
Other current liabilities
Contract liabilities
Current portion of long-term debt
14
Currentportion of lease liabilities
15

1,238
1,221
2,461
2,714
281
344
306
243
354
336

943
1,450

293
278
Total current liabilities
Provisions
Long-term debt
14
Lease liabilities
15
Other long-term liabilities
Deferred tax liabilities
5,876
6,586
43
42

15,670
16,751

1,593
1,557
1,078
1,149
3,121
3,196
Total liabilities
Shareholders' equity
16
27,381
29,281

10,071
9,573
Total liabilities and shareholders' equity 37,452
38,854
Subsequent event
16
Contingent liabilities
19

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

Rogers Communications Inc.

First Quarter 2021

4

Rogers Communications Inc. Interim Condensed Consolidated Statements of Changes in Shareholders' Equity

(In millions of Canadian dollars, except number of shares, unaudited)

Three months ended March 31, 2021 Class A
VotingShares
Class B
Non-VotingShares
Amount
Number
of shares
(000s)
Amount
Number
of shares
(000s)
Retained
earnings
FVTOCI
investment
reserve
Hedging
reserve
Equity
investment
reserve
Total
shareholders'
equity
Balances, January1, 2021 71 111,154
397 393,771
7,916
999
194
(4)
9,573
Net income for the period
Other comprehensive income (loss):
FVTOCI investments, net of tax
Derivative instruments accounted for as
hedges, net of tax
Share of equity-accounted investments,
net of tax




361



361





267


267






127

127







(5)
(5)
Total other comprehensive income (loss)




267
127
(5)
389
Comprehensive income for the period
Transactions with shareholders recorded
directly in equity:
Dividends declared




361
267
127
(5)
750




(252)



(252)
Total transactions with shareholders



(252)



(252)
Balances, March 31, 2021 71 111,154
397 393,771
8,025
1,266
321
(9)
10,071
Three months ended March 31, 2020 Class A
VotingShares
Class B
Non-VotingShares
Amount
Number
of shares
(000s)
Amount
Number
of shares
(000s)
Retained
earnings
FVTOCI
investment
reserve
Hedging
reserve
Equity
investment
reserve
Total
shareholders'
equity
Balances, January1, 2020 71 111,154
397 393,771
7,419
1,265
263
1
9,416
Net income for the period
Other comprehensive income (loss):
FVTOCI investments, net of tax
Derivative instruments accounted for as
hedges, net of tax
Share of equity-accounted investments,
net of tax




352



352





(250)


(250)






924

924







9
9
Total other comprehensive income (loss)




(250)
924
9
683
Comprehensive income for the period
Transactions with shareholders recorded
directly in equity:
Dividends declared




352
(250)
924
9
1,035




(252)



(252)
Total transactions with shareholders



(252)



(252)
Balances, March 31, 2020 71 111,154
397 393,771
7,519
1,015
1,187
10
10,199

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

Rogers Communications Inc.

First Quarter 2021

5

Rogers Communications Inc. Interim Condensed Consolidated Statements of Cash Flows

(In millions of Canadian dollars, unaudited)

Rogers Communications Inc.
Interim Condensed Consolidated Statements of Cash Flows
(In millions of Canadian dollars, unaudited)
Note Three months ended March 31
2021
2020
Operating activities:
Net income for the period
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization
Program rights amortization
Finance costs
7
Income tax expense
Post-employment benefits contributions, net of expense
Other
361
352
638
639
20
22

218
220
128
117
16
12
26
22
Cash provided by operating activities before changes in net operating assets
and liabilities, income taxes paid, and interest paid
Change in net operating assets and liabilities
20
Income taxes paid
Interestpaid
1,407
1,384

(187)
(132)
(325)
(93)
(216)
(200)
Cashprovided byoperatingactivities 679
959
Investing activities:
Capital expenditures
Additions to program rights
Changes in non-cash working capital related to capital expenditures and
intangible assets
Other
(484)
(593)
(12)
(15)
(116)
(129)
(6)
(19)
Cash used in investingactivities (618)
(756)
Financing activities:
Net proceeds received from (repayments of) short-term borrowings
13
Net (repayment) issuance of long-term debt
14
Net (payments) proceeds on settlement of debt derivatives and forward
contracts
11
Transaction costs incurred
14
Principal payments of lease liabilities
15
Dividendspaid

22
(1,417)

(1,450)
2,885

(2)
90


(16)

(62)
(50)
(252)
(253)
Cash(used in) provided byfinancingactivities (1,744)
1,239
Change in cash and cash equivalents
Cash and cash equivalents, beginningofperiod
(1,683)
1,442
2,484
494
Cash and cash equivalents, end ofperiod 801
1,936

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

Rogers Communications Inc.

First Quarter 2021

6

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

NOTE 1: NATURE OF THE BUSINESS

Rogers Communications Inc. is a diversified Canadian communications and media company. Substantially all of our operations and sales are in Canada. RCI is incorporated in Canada and its registered office is located at 333 Bloor Street East, Toronto, Ontario, M4W 1G9. RCI's shares are publicly traded on the Toronto Stock Exchange (TSX: RCI.A and RCI.B) and on the New York Stock Exchange (NYSE: RCI).

We, us, our, Rogers, Rogers Communications, and the Company refer to Rogers Communications Inc. and its subsidiaries. RCI refers to the legal entity Rogers Communications Inc., not including its subsidiaries. Rogers also holds interests in various investments and ventures.

We report our results of operations in three reportable segments. Each segment and the nature of its business is as follows:

Segment Principal activities
Wireless Wireless telecommunications operations for Canadian consumers and businesses.
Cable Cable telecommunications operations, including Internet, television, telephony (phone), and smart
home monitoring services for Canadian consumers and businesses, and network connectivity through
our fibre network and data centre assets to support a range of voice, data, networking, hosting, and
cloud-based services for the business, public sector, and carrier wholesale markets.
Media A diversified portfolio of media properties, including sports media and entertainment, television and
radio broadcasting, specialty channels, multi-platform shopping, and digital media.

During the three months ended March 31, 2021, Wireless and Cable were operated by our wholly owned subsidiary, Rogers Communications Canada Inc. (RCCI), and certain other wholly owned subsidiaries. Media was operated by our wholly owned subsidiary, Rogers Media Inc., and its subsidiaries.

Our operating results are subject to seasonal fluctuations that materially impact quarter-to-quarter operating results and thus, one quarter's operating results are not necessarily indicative of a subsequent quarter's operating results. These typical fluctuations are described in note 1 to our annual audited consolidated financial statements for the year ended December 31, 2020 (2020 financial statements). The COVID-19 pandemic (COVID-19) has significantly affected our operating results this quarter in addition to the typical seasonal fluctuations in our business, most notably in our Wireless and Media businesses. The decline in customer travel due to global travel restrictions has resulted in lower roaming revenue. The effect of a condensed NHL season this quarter compared to the postponement of games in the prior year has resulted in increased revenue this quarter.

Statement of Compliance

We prepared our interim condensed consolidated financial statements for the three months ended March 31, 2021 (first quarter 2021 interim financial statements) in accordance with International Accounting Standard 34, Interim Financial Reporting , as issued by the International Accounting Standards Board (IASB), following the same accounting policies and methods of application as those disclosed in our 2020 financial statements with the exception of new accounting policies that were adopted on January 1, 2021 as described in note 2. These first quarter 2021 interim financial statements were approved by RCI's Board of Directors (the Board) on April 20, 2021.

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The notes presented in these first quarter 2021 interim financial statements include only significant transactions and changes occurring for the three months since our year-end of December 31, 2020 and do not include all disclosures required by International Financial Reporting Standards (IFRS) as issued by the IASB for annual financial statements. These first quarter 2021 interim financial statements should be read in conjunction with the 2020 financial statements.

All dollar amounts are in Canadian dollars unless otherwise stated.

Estimation Uncertainty

Due to the uncertainty surrounding the duration and potential outcomes of COVID-19, and the unpredictable and continuously changing impacts and related government responses, there is more uncertainty associated with our assumptions, expectations, and estimates. We believe the most significantly affected estimates are related to our expected credit losses and allowance for doubtful accounts.

Rogers Communications Inc.

First Quarter 2021

7

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

New Accounting Pronouncements Adopted in 2021

We adopted the following accounting standards and amendments that were effective for our interim and annual consolidated financial statements commencing January 1, 2021. These changes did not have a material impact on our financial results and are not expected to have a material impact in the future.

  • Interest Rate Benchmark Reform - Phase 2 (Amendments to IFRS 9, IAS 39, and IFRS 7) , addressing issues that might affect financial reporting after the reform of an interest rate benchmark. There is significant uncertainty over the timing of when the replacements for IBORs will be effective and what those replacements will be. We will actively monitor the IBOR reform and consider circumstances as we renew or enter into new financial instruments.

  • Amendments to IFRS 16, Leases , allowing lessees to not assess whether a COVID-19-related rent concession is a lease modification.

Recent Accounting Pronouncements Not Yet Adopted

The IASB has issued the following new standard and amendments to existing standards that will become effective in future years.

  • IFRS 17, Insurance Contracts , a replacement of IFRS 4, Insurance Contracts , that aims to provide consistency in the application of accounting for insurance contracts.

  • Amendments to IAS 1, Presentation of Financial Statements - Disclosure of Accounting Policies , requiring entities to disclose material, instead of significant, accounting policy information.

  • Amendments to IAS 8, Accounting Policies - Changes in Accounting Estimates and Errors , clarifying the definition of "accounting policies" and "accounting estimates".

  • Amendments to IAS 1, Presentation of Financial Statements - Classification of Liabilities as Current or Noncurrent , clarifying requirements for the classification of liabilities as non-current.

  • Amendments to IAS 16, Property, Plant and Equipment: Proceeds before intended use , prohibiting reducing the cost of property, plant, and equipment by proceeds while bringing an asset to capable operations.

  • Amendments to IFRS 3, Business Combinations - Updating a Reference to the Conceptual Framework , updating a reference to the Conceptual Framework.

  • IAS 37, Provisions, Contingent Liabilities and Contingent Assets - Onerous Contracts , specifying costs an entity should include in determining the "cost of fulfilling" a potential onerous contract.

We do not expect IFRS 17, Insurance Contracts , will have an effect on our consolidated financial statements. We are assessing the impacts, if any, the amendments to existing standards will have on our consolidated financial statements, but we currently do not expect any material impacts.

NOTE 3: SEGMENTED INFORMATION

Our reportable segments are Wireless, Cable, and Media. All three segments operate substantially in Canada. Corporate items and eliminations include our interests in businesses that are not reportable operating segments, corporate administrative functions, and eliminations of inter-segment revenues and costs. We follow the same accounting policies for our segments as those described in note 2 of our 2020 financial statements. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. We account for transactions between reportable segments in the same way we account for transactions with external parties, however eliminate them on consolidation.

The Chief Executive Officer and Chief Financial Officer of RCI are, collectively, our chief operating decision maker and regularly review our operations and performance by segment. They review adjusted EBITDA as the key measure of profit for the purpose of assessing performance of each segment and to make decisions about the allocation of resources. Adjusted EBITDA is defined as income before depreciation and amortization; (gain) loss on disposition of property, plant and equipment; restructuring, acquisition and other; finance costs; other (income) expense; and income tax expense.

Rogers Communications Inc.

First Quarter 2021

8

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

Information by Segment

Information by Segment
Three months ended March 31, 2021
(In millions of dollars)
Note Wireless Cable Media Corporate items
and eliminations
Consolidated
totals
Revenue 2,074 1,020 440
(46)

3,488
Operatingcosts 1,061 533 499
4
2,097
Adjusted EBITDA 1,013 487 (59)
(50)

1,391
Depreciation and amortization 638
Restructuring, acquisition and other 6 45
Finance costs 7 218
Other expense 8 1
Income before income taxes 489
Three months ended March 31, 2020
(In millions of dollars)
Note Wireless Cable Media Corporate items
and eliminations
Consolidated
totals
Revenue 2,077 973 412
(46)

3,416
Operatingcosts 1,051 520 497
13

2,081
Adjusted EBITDA 1,026 453 (85)
(59)

1,335
Depreciation and amortization 639
Restructuring, acquisition and other 6 21
Finance costs 7 220
Other income 8 (14)
Income before income taxes 469

NOTE 4: REVENUE

Disaggregation of Revenue

Disaggregation of Revenue
(In millions of dollars) Three months ended March 31
2021
2020
Wireless
Service revenue
Equipment revenue
1,609
1,712
465
365
Total Wireless 2,074
2,077
Cable
Service revenue
Equipment revenue
1,018
971
2
2
Total Cable 1,020
973
Total Media 440
412
Corporate items and intercompanyeliminations (46)
(46)
Total revenue 3,488
3,416

Rogers Communications Inc.

First Quarter 2021

9

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

NOTE 5: OPERATING COSTS

NOTE 5: OPERATING COSTS
(In millions of dollars) Three months ended March 31
2021
2020
Cost of equipment sales
Merchandise for resale
Other external purchases
Employee salaries, benefits, and stock-based compensation
470
378
67
54
1,055
1,132
505
517
Total operatingcosts 2,097
2,081

NOTE 6: RESTRUCTURING, ACQUISITION AND OTHER

During the three months ended March 31, 2021, we incurred $45 million (2020 - $21 million) in restructuring, acquisition and other expenses. These expenses in 2021 and 2020 mainly consisted of severance costs associated with the targeted restructuring of our employee base.

NOTE 7: FINANCE COSTS

NOTE 7: FINANCE COSTS
(In millions of dollars)
Note
Three months ended March 31
2021
2020
Interest on borrowings1
Interest on lease liabilities
15
Interest on post-employment benefits liability
(Gain) loss on foreign exchange
Change in fair value of derivative instruments
Capitalized interest
Other
192
192

18
17
4
3
(3)
132
5
(126)
(4)
(5)
6
7
Total finance costs 218
220

1 Interest on borrowings includes interest on short-term borrowings and on long-term debt.

NOTE 8: OTHER EXPENSE (INCOME)

NOTE 8: OTHER EXPENSE (INCOME)
(In millions of dollars) Three months ended March 31
2021
2020
Losses (income) from associates and joint ventures
Other investment income
11
(3)
(10)
(11)
Total other expense(income) 1
(14)

Rogers Communications Inc.

First Quarter 2021

10

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

NOTE 9: EARNINGS PER SHARE

NOTE 9: EARNINGS PER SHARE
(In millions of dollars, exceptper share amounts) Three months ended March 31
2021
2020
Numerator(basic)- Net income for theperiod 361
352
Denominator - Number of shares (in millions):
Weighted average number of shares outstanding - basic
Effect of dilutive securities (in millions):
Employee stock options and restricted share units
505
505
1
1
Weighted average number of shares outstanding- diluted 506
506
Earnings per share
Basic
Diluted
$0.71
$0.70
$0.70
$0.68

For the three months ended March 31, 2021 and 2020, accounting for outstanding share-based payments using the equity-settled method for stock-based compensation was determined to be more dilutive than using the cashsettled method. As a result, net income for the three months ended March 31, 2021 was reduced by $5 million (2020 - $10 million) in the diluted earnings per share calculation.

A total of 4,095,102 options were out of the money for the three months ended March 31, 2021 (2020 - 3,182,842). These options were excluded from the calculation of the effect of dilutive securities because they were anti-dilutive.

NOTE 10: FINANCING RECEIVABLES

Financing receivables represent amounts owed to us under device or accessory financing agreements that have not yet been billed. Our financing receivable balances are included in "accounts receivable" (when they are to be billed and collected within twelve months) and "financing receivables" on our interim condensed consolidated statements of financial position. Below is a breakdown of the financing receivable balances.

(In millions of dollars) As at
March 31
As at
December 31
2021
2020
Current financing receivables
Long-term financingreceivables
1,270
1,058
744
748
Total financingreceivables 2,014
1,806

NOTE 11: FINANCIAL INSTRUMENTS

Derivative Instruments

We use derivative instruments to manage financial risks related to our business activities. These include debt derivatives, interest rate derivatives, expenditure derivatives, and equity derivatives. We only use derivatives to manage risk and not for speculative purposes.

All of our currently outstanding debt derivatives related to our senior notes, senior debentures, and lease liabilities and expenditure derivatives have been designated as hedges for accounting purposes.

Debt derivatives

We use cross-currency interest rate agreements and foreign exchange forward agreements (collectively, debt derivatives) to manage risks from fluctuations in foreign exchange rates and interest rates associated with our US dollar-denominated senior notes and debentures, lease liabilities, credit facility borrowings, and US dollardenominated commercial paper (US CP) borrowings (see note 13). We designate the debt derivatives related to our senior notes, debentures, and lease liabilities as hedges for accounting purposes against the foreign exchange risk associated with specific issued and forecast debt instruments. Debt derivatives related to our credit facility and US CP borrowings have not been designated as hedges for accounting purposes.

Rogers Communications Inc.

First Quarter 2021

11

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

Below is a summary of the debt derivatives we entered into and settled related to our credit facility borrowings and US CP program during the three months ended March 31, 2021 and 2020.

(In millions of dollars, except exchange
rates)
Three months ended March 31, 2021 Three months ended March 31, 2020
Notional
(US$)
Exchange
rate
Notional
(Cdn$)
Notional
(US$)
Exchange
rate
Notional
(Cdn$)
Credit facilities
Debt derivatives entered
Commercial paper program
Debt derivatives entered
Debt derivatives settled
Net cash (paid) received



520
1.265
658
620
1.268
786
(2)
970
1.428
1,385
2,678
1.328
3,556
3,678
1.325
4,873
90

As at March 31, 2021, we had US$349 million notional amount of debt derivatives outstanding relating to our US CP program (December 31, 2020 - US$448 million) and nil notional amount of debt derivatives outstanding relating to our credit facility borrowings (December 31, 2020 - nil).

As at March 31, 2021, we had US$9,050 million (December 31, 2020 - US$9,050 million) in US dollar-denominated senior notes and debentures, of which all of the associated foreign exchange risk had been hedged using debt derivatives.

We did not enter into any debt derivatives related to senior notes issued during the three months ended March 31, 2021 or 2020.

Lease liabilities

Below is a summary of the debt derivatives into which we entered related to our outstanding lease liabilities for the three months ended March 31, 2021 and 2020.

(In millions of dollars, except exchange
rates)
Three months ended March 31, 2021
Notional
(US$)
Exchange
rate
Notional
(Cdn$)
Three months ended March 31, 2020
Notional
(US$)
Exchange
rate
Notional
(Cdn$)
Debt derivatives entered
Debt derivatives settled
26
1.269
33
16
1.250
20
41
1.440
59
6
1.318
8

As at March 31, 2021, we had US$152 million notional amount of debt derivatives outstanding relating to our outstanding lease liabilities (December 31, 2020 - US$142 million) with terms to maturity ranging from April 2021 to March 2024 (December 31, 2020 - January 2021 to December 2023), at an average rate of $1.335/US$ (December 31, 2020 - $1.352/US$).

Interest rate derivatives

From time to time, we use bond forward derivatives or interest rate swap derivatives (collectively, interest rate derivatives) to hedge interest rate risk on current and future debt instruments. Our interest rate derivatives are designated as hedges for accounting purposes.

During the three months ended March 31, 2021, we entered into interest rate swap derivatives to hedge the interest rate risk on US$2 billion of debt instruments we expect to issue in the future.

Expenditure derivatives

We use foreign currency forward contracts (expenditure derivatives) to manage the foreign exchange risk in our operations, designating them as hedges for accounting purposes for certain of our forecast operational and capital expenditures.

Rogers Communications Inc.

First Quarter 2021

12

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

Below is a summary of the expenditure derivatives we entered into and settled during the three months ended March 31, 2021 and 2020.


March 31, 2021 and 2020.
(In millions of dollars, except exchange
rates)
Three months ended March 31, 2021 Three months ended March 31, 2020
Notional
(US$)
Exchange
rate
Notional
(Cdn$)
Notional
(US$)
Exchange
rate
Notional
(Cdn$)
Expenditure derivatives entered
Expenditure derivatives settled
120
1.250
150
225
1.360
306
342
1.339
458
225
1.298
292

As at March 31, 2021, we had US$1,485 million notional amount of expenditure derivatives outstanding (December 31, 2020 - US$1,590 million) with terms to maturity ranging from April 2021 to December 2022 (December 31, 2020 - January 2021 to December 2022), at an average rate of $1.332/US$ (December 31, 2020 - $1.342/US$).

Equity derivatives

We use total return swaps (equity derivatives) to hedge the market price appreciation risk of the RCI Class B NonVoting common shares (Class B Non-Voting Shares) granted under our stock-based compensation programs. The equity derivatives have not been designated as hedges for accounting purposes.

As at March 31, 2021, we had equity derivatives outstanding for 5.0 million (December 31, 2020 - 4.6 million) Class B Non-Voting Shares with a weighted average price of $53.10 (December 31, 2020 - $51.82).

During the three months ended March 31, 2021, we entered into 0.4 million equity derivatives (2020 - 0.3 million) with a weighted average price of $60.98 (2020 - $56.08).

Additionally, we executed extension agreements for the remainder of our equity derivative contracts under substantially the same commitment terms and conditions with revised expiry dates to April 2022 (from April 2021).

Fair Values of Financial Instruments

The carrying value of cash and cash equivalents, accounts receivable, bank advances, short-term borrowings, and accounts payable and accrued liabilities approximate their fair values because of the short-term nature of these financial instruments. The carrying value of our lease liabilities approximates their fair value because the discount rate used to calculate them approximates our current borrowing rate. The carrying values of our financing receivables also approximate their fair values based on our recognition of an expected credit loss allowance.

We determine the fair value of each of our publicly traded investments using quoted market values. We determine the fair value of our private investments by using implied valuations from follow-on financing rounds, third-party sale negotiations, or using market-based approaches. These are applied appropriately to each investment depending on its future operating and profitability prospects.

The fair values of each of our public debt instruments are based on the period-end estimated market yields, or period-end trading values, where available. We determine the fair values of our debt derivatives and expenditure derivatives using an estimated credit-adjusted mark-to-market valuation by discounting cash flows to the measurement date. In the case of debt derivatives and expenditure derivatives in an asset position, the credit spread for the financial institution counterparty is added to the risk-free discount rate to determine the estimated creditadjusted value for each derivative. For those debt derivatives and expenditure derivatives in a liability position, our credit spread is added to the risk-free discount rate for each derivative.

The fair value of our interest rate derivatives is determined by discounting to the measurement date the cash flows that result from multiplying the interest rate derivative's notional amount by the difference between period-end market forward yields and the forward yield in each interest rate derivative.

The fair values of our equity derivatives are based on the quoted market value of Class B Non-Voting Shares.

Rogers Communications Inc.

First Quarter 2021

13

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

Our disclosure of the three-level fair value hierarchy reflects the significance of the inputs used in measuring fair value:

  • financial assets and financial liabilities in Level 1 are valued by referring to quoted prices in active markets for identical assets and liabilities;

  • financial assets and financial liabilities in Level 2 are valued using inputs based on observable market data, either directly or indirectly, other than the quoted prices; and

  • Level 3 valuations are based on inputs that are not based on observable market data.

There were no material financial instruments categorized in Level 3 as at March 31, 2021 or December 31, 2020 and there were no transfers between Level 1, Level 2, or Level 3 during the three months ended March 31, 2021 or 2020.

Below is a summary of our financial instruments carried at fair value as at March 31, 2021 and December 31, 2020.

(In millions of dollars) Carryingvalue Fair value (Level 1) Fair value (Level 2)
As at
Mar. 31
As at
Dec. 31
As at
Mar. 31
As at
Dec. 31
As at
Mar. 31
As at
Dec. 31
2021
2020
2021
2020
2021
2020
Financial assets
Investments, measured at FVTOCI:
Investments in publicly traded companies
Derivatives:
Debt derivatives accounted for as cash flow hedges
Interest rate derivatives accounted for as cash flow hedges
Expenditure derivatives accounted for as cash flow hedges
Equityderivatives not accounted for as cash flow hedges
1,840
1,535
1,338
1,405
58

1

26
34
1,840
1,535



1,338
1,405
58

1

26
34





Total financial assets 3,263
2,974
1,840
1,535
1,423
1,439
Financial liabilities
Derivatives:
Debt derivatives accounted for as cash flow hedges
Debt derivatives not accounted for as cash flow hedges
Expenditure derivatives accounted for as cash flow hedges
Equityderivatives not accounted as cash flow hedges
305
307
15
12
110
109
1



305
307
15
12
110
109
1



Total financial liabilities 431
428

431
428

Below is a summary of the fair value of our long-term debt as at March 31, 2021 and December 31, 2020.

(In millions of dollars) As at March 31, 2021 As at December 31, 2020
Carryingamount
Fair value1
Carryingamount
Fair value1
Long-term debt(includingcurrentportion) 16,613
18,802
18,201
22,006

1 Long-term debt (including current portion) is measured at Level 2 in the three-level fair value hierarchy.

NOTE 12: INVESTMENTS

NOTE 12: INVESTMENTS
(In millions of dollars) As at
March 31
As at
December 31
2021
2020
Investments in:
Publicly traded companies
Private companies
1,840
1,535
100
97
Investments, measured at FVTOCI
Investments, associates andjoint ventures
1,940
1,632
887
904
Total investments 2,827
2,536

Rogers Communications Inc.

First Quarter 2021

14

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

NOTE 13: SHORT-TERM BORROWINGS

Below is a summary of our short-term borrowings as at March 31, 2021 and December 31, 2020.

(In millions of dollars) As at
March 31
As at
December 31
2021
2020
Receivables securitization program
US commercialpaperprogram
800
650
438
571
Total short-term borrowings 1,238
1,221

Below is a summary of the activity relating to our short-term borrowings for the three months ended March 31, 2021 and 2020.


and 2020.
(In millions of dollars, except exchange rates) Three months ended
March 31, 2021
Three months ended
March 31, 2020
Notional
Exchange
Notional
(US$)
rate
(Cdn$)
Notional
Exchange
Notional
(US$)
rate
(Cdn$)
Proceeds received from US commercial paper
Repayment of US commercialpaper
520
1.265
658
(620)
1.268
(786)
2,678
1.328
3,556
(3,685)
1.350
(4,973)
Net repayment of US commercialpaper (128) (1,417)
Proceeds received from receivables securitization 150
Netproceeds received from receivables securitization 150
Net proceeds received from (repayments of) short-term
borrowings
22 (1,417)

Receivables Securitization Program

Below is a summary of our receivables securitization program as at March 31, 2021 and December 31, 2020.

(In millions of dollars) As at
March 31
As at
December 31
2021
2020
Receivables sold to buyer as security
Short-term borrowings from buyer
2,288
2,130
(800)
(650)
Overcollateralization 1,488
1,480

Below is a summary of the activity related to our receivables securitization program for the three months ended March 31, 2021 and 2020.


March 31, 2021 and 2020.
(In millions of dollars) Three months ended March 31
2021
2020
Receivables securitization program, beginning of period
Netproceeds received from receivables securitization
650
650
150
Receivables securitizationprogram, end ofperiod 800
650

Rogers Communications Inc.

First Quarter 2021

15

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

US Commercial Paper Program

Below is a summary of the activity relating to our US CP program for the three months ended March 31, 2021 and 2020.


2020.
(In millions of dollars, except exchange rates) Three months ended
March 31, 2021
Three months ended
March 31, 2020
Notional
Exchange
Notional
(US$)
rate
(Cdn$)
Notional
Exchange
Notional
(US$)
rate
(Cdn$)
US commercial paper program, beginning of period
Net repayment of US commercial paper
Discounts on issuance1
(Gain) loss on foreign exchange1
449
1.272
571
(100)
1.280
(128)



(5)
1,223
1.298
1,588
(1,007)
1.407
(1,417)
7
1.429
10
135
US commercialpaperprogram, end ofperiod 349
1.255
438
223
1.417
316

1 Included in finance costs.

Concurrent with the commercial paper issuances, we entered into debt derivatives to hedge the foreign currency risk associated with the principal and interest components of the borrowings under the US CP program (see note 11). We have not designated these debt derivatives as hedges for accounting purposes.

Committed Facility

During the three months ended March 31, 2021, in connection with the proposed acquisition of Shaw Communications Inc. (Shaw) (see note 21), we entered into a binding commitment letter for a committed credit facility with a syndicate of banks in an amount up to $19 billion. The commitment remains subject to the satisfaction of conditions to effectiveness and drawing, including, without limitation, the completion of credit documentation in respect of such commitment and the completion of the Shaw transaction (see note 21). The commitment is only available to be drawn to fund part of the acquisition cost of the Transaction and to pay fees and expenses related to the Transaction. If drawn, any drawings must be repaid within 364 days. If undrawn, the facility terminates on the closing date of the acquisition. As at March 31, 2021, we had not drawn against the facility.

Rogers Communications Inc.

First Quarter 2021

16

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

NOTE 14: LONG-TERM DEBT

NOTE 14: LONG-TERM DEBT
Principal
amount
Interest
rate
(In millions of dollars, except interest rates)
Due date
As at
March 31
As at
December 31
2021
2020
Senior notes
2021
1,450
5.340 %

1,450
Senior notes
2022
US
750
Floating
943
955
Senior notes
2022
600
4.000 %
600
600
Senior notes
2023
US
500
3.000 %
629
637
Senior notes
2023
US
850
4.100 %
1,069
1,082
Senior notes
2024
600
4.000 %
600
600
Senior notes
2025
US
700
3.625 %
880
890
Senior notes
2026
US
500
2.900 %
629
637
Senior notes
2027
1,500
3.650 %
1,500
1,500
Senior notes
2029
1,000
3.250 %
1,000
1,000
Senior debentures1
2032
US
200
8.750 %
252
255
Senior notes
2038
US
350
7.500 %
440
446
Senior notes
2039
500
6.680 %
500
500
Senior notes
2040
800
6.110 %
800
800
Senior notes
2041
400
6.560 %
400
400
Senior notes
2043
US
500
4.500 %
629
637
Senior notes
2043
US
650
5.450 %
817
827
Senior notes
2044
US
1,050
5.000 %
1,320
1,337
Senior notes
2048
US
750
4.300 %
943
955
Senior notes
2049
US
1,250
4.350 %
1,572
1,592
Senior notes
2049
US
1,000
3.700 %
1,258
1,273
16,781
18,373
Deferred transaction costs and discounts
(168)
(172)
Less currentportion
(943)
(1,450)
Total long-term debt
15,670
16,751

1 Senior debentures originally issued by Rogers Cable Inc. which are unsecured obligations of RCI and for which RCCI was an unsecured guarantor as at March 31, 2021 and December 31, 2020.

The tables below summarize the activity relating to our long-term debt for the three months ended March 31, 2021 and 2020.

(In millions of dollars, except exchange rates) Three months ended March 31, 2021 Three months ended March 31, 2020
Notional
Exchange
Notional
(US$)
rate
(Cdn$)
Notional
Exchange
Notional
(US$)
rate
(Cdn$)
Credit facilityborrowings (US$)

970
1.428
1,385
Net borrowings under credit facilities 1,385
Senior notes issuances (Cdn$)
Senior note repayments (Cdn$)

(1,450)
1,500
Net (repayment) issuance of senior notes (1,450) 1,500
Net (repayment) issuance of long-term debt (1,450) 2,885

Rogers Communications Inc.

First Quarter 2021

17

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)
(In millions of dollars) Three months ended March 31
2021
2020
Long-term debt net of transaction costs, beginning of period
Net (repayment) issuance of long-term debt
(Gain) loss on foreign exchange
Deferred transaction costs incurred
Amortization of deferred transaction costs
18,201
15,967
(1,450)
2,885
(142)
986

(16)
4
3
Long-term debt net of transaction costs, end ofperiod 16,613
19,825

As at March 31, 2021, we had nil outstanding under our revolving credit facility (December 31, 2020 - nil).

Senior Notes

Issuance of senior notes and related debt derivatives

During the three months ended March 31, 2021, we did not issue any senior notes or related debt derivatives. During the three months ended March 31, 2020, we issued $1.5 billion 3.64% senior notes due 2027

Repayment of senior notes and related derivative settlements

During the three months ended March 31, 2021, we repaid the entire outstanding principal amount of our $1.45 billion 5.34% senior notes at maturity. There were no derivatives associated with these senior notes. During the three months ended March 31, 2020, we did not repay any senior notes or settle any related debt derivatives.

NOTE 15: LEASES

Below is a summary of the activity related to our lease liabilities for the three months ended March 31, 2021 and 2020.

(In millions of dollars) Three months ended March 31
2021
2020
Lease liabilities, beginning of period
Net additions
Interest on lease liabilities
Interest payments on lease liabilities
Principal payments of lease liabilities
Other
1,835
1,725
112
134
18
17
(17)
(17)
(62)
(50)

1
Lease liabilities, end ofperiod 1,886
1,810

NOTE 16: SHAREHOLDERS' EQUITY

Dividends

Below is a summary of the dividends we declared and paid on our outstanding RCI Class A Voting common shares (Class A Shares) and Class B Non-Voting Shares in 2021 and 2020.

Date declared Datepaid Dividendper share (dollars)
January27, 2021 April 1, 2021 0.50
0.50
January 21, 2020 April 1, 2020 0.50
April 21, 2020 July 2, 2020 0.50
July 21, 2020 October 1, 2020 0.50
October 21, 2020 January4, 2021 0.50
2.00

On April 20, 2021, the Board declared a dividend of $0.50 per Class A Share and Class B Non-Voting Share to be paid on July 2, 2021 to shareholders of record on June 10, 2021.

Rogers Communications Inc.

First Quarter 2021

18

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

The holders of Class A Shares are entitled to receive dividends at the rate of up to five cents per share but only after dividends at the rate of five cents per share have been paid or set aside on the Class B Non-Voting Shares. Class A Shares and Class B Non-Voting Shares therefore participate equally in dividends above five cents per share.

NOTE 17: STOCK-BASED COMPENSATION

Below is a summary of our stock-based compensation expense, which is included in employee salaries, benefits, and stock-based compensation, for the three months ended March 31, 2021 and 2020.


stock-based compensation, for the three months ended March 31, 2021 and 2020.
(In millions of dollars) Three months ended March 31
2021
2020
Stock options
Restricted share units
Deferred share units
Equityderivative effect, net of interest receipt
(5)
(7)
13
8
(1)
(8)
9
25
Total stock-based compensation expense 16
18

As at March 31, 2021, we had a total liability recognized at its fair value of $165 million (December 31, 2020 - $204 million) related to stock-based compensation, including stock options, restricted share units (RSUs), and deferred share units (DSUs).

During the three months ended March 31, 2021, we paid $46 million (2020 - $29 million) to holders of stock options, RSUs, and DSUs upon exercise using the cash settlement feature.

Stock Options

Summary of stock options

The tables below summarize the activity related to stock option plans, including performance options, for the three months ended March 31, 2021 and 2020.

(in number of units, exceptprices) Three months ended
March 31, 2021
Three months ended
March 31, 2020
Number of
options
Weighted
average
exerciseprice
Number of
options
Weighted
average
exerciseprice
Outstanding, beginning of period
Granted
Exercised
Forfeited
4,726,634
$62.10
947,520
$62.24
(10,988)
$58.45
(38,922)
$71.63
3,154,795
$61.82
1,598,590
$62.56
(17,230)
$54.80
(9,521)
58.45
Outstanding, end ofperiod 5,624,244
$62.07
4,726,634
$62.10
Exercisable, end ofperiod 2,216,385
$59.62
1,426,207
$56.48

We did not grant any performance stock options during the three months ended March 31, 2021 or 2020.

Unrecognized stock-based compensation expense related to stock option plans was $8 million as at March 31, 2021 (December 31, 2020 - $5 million) and will be recognized in net income over the next four years as the options vest.

Rogers Communications Inc.

First Quarter 2021

19

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

Restricted Share Units

Summary of RSUs

Below is a summary of the activity related to RSUs outstanding, including performance RSUs, for the three months ended March 31, 2021 and 2020.


ended March 31, 2021 and 2020.
(in number of units) Three months ended March 31
2021
2020
Outstanding, beginning of period
Granted and reinvested dividends
Exercised
Forfeited
2,573,894
2,472,774
1,002,907
869,790
(843,054)
(420,217)
(70,732)
(39,364)
Outstanding, end ofperiod 2,663,015
2,882,983

Included in the above table are grants of 259,247 performance RSUs to certain key executives during the three months ended March 31, 2021 (2020 - 199,998).

Unrecognized stock-based compensation expense related to these RSUs was $83 million as at March 31, 2021 (December 31, 2020 - $50 million) and will be recognized in net income over the next three years as the RSUs vest.

Deferred Share Unit Plan

Summary of DSUs

Below is a summary of the activity related to DSUs outstanding, including performance DSUs, for the three months ended March 31, 2021 and 2020.

(in number of units) Three months ended March 31
2021
2020
Outstanding, beginning of period
Granted and reinvested dividends
Exercised
Forfeited
1,619,941
1,741,884
16,513
18,424
(58,500)
(92,677)
(99)
(9,477)
Outstanding, end ofperiod 1,577,855
1,658,154

Included in the above table are grants of 1,894 performance DSUs to certain key executives during the three months ended March 31, 2021 (2020 - 4,400).

Unrecognized stock-based compensation expense related to these DSUs as at March 31, 2021 was nil (December 31, 2020 - nil). All other DSUs are fully vested.

NOTE 18: RELATED PARTY TRANSACTIONS

Controlling Shareholder

We enter into certain transactions with private companies controlled by the controlling shareholder of RCI, the Rogers Control Trust. These transactions were recognized at the amount agreed to by the related parties and are subject to the terms and conditions of formal agreements approved by the Audit and Risk Committee. The totals received or paid during the three months ended March 31, 2021 and 2020 were less than $1 million, respectively.

Transactions with Related Parties

We have entered into business transactions with Transcontinental Inc., a company that provides us with printing services. Isabelle Marcoux, C.M., is chair of the board of Transcontinental Inc. and a Director of RCI.

Rogers Communications Inc.

First Quarter 2021

20

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

We recognize these transactions at the amounts agreed to by the related parties, which are also reviewed by the Audit and Risk Committee. The amounts owing for these services are unsecured, interest-free, and due for payment in cash within one month of the date of the transaction. Below is a summary of the related party activity for the business transactions described above.


in cash within one month of the date of the transaction. Below is a summary of the
business transactions described above.

related party activity for the
(In millions of dollars) Three months ended March 31
2021
2020
Printingservices 2
1

NOTE 19: CONTINGENT LIABILITIES

Wholesale Internet Costing and Pricing

In August 2019, in Telecom Order CRTC 2019-288, Follow-up to Telecom Orders 2016-396 and 2016-448 - Final rates for aggregated wholesale high-speed access services (Order), the Canadian Radio-television and Telecommunications Commission (CRTC) set final rates for facilities-based carriers' wholesale high-speed access services, including Rogers' third-party Internet access (TPIA) service. The Order set final rates for Rogers that are significantly lower than the interim rates that were previously billed and it further determined that these final rates will apply retroactively to March 31, 2016.

We do not believe the final rates set by the CRTC are just and reasonable as required by the Telecommunications Act as we believe they are below cost. On September 13, 2019, Rogers, in conjunction with the other large Canadian cable companies (Cable Carriers), filed a motion for Leave to Appeal pursuant to Section 64(1) of the Telecommunications Act with the Federal Court of Appeal (Court) and an associated motion for an interlocutory Stay of the CRTC Order. The Cable Carriers also filed an appeal to Cabinet and a review and vary application back to the CRTC. On September 27, 2019, the Court granted an Interim Stay suspending the Order until the Court rules on the Cable Carriers' motion for an interlocutory Stay of the CRTC's Order pending the Court's determination of the Cable Carriers' motion for Leave to Appeal. On November 22, 2019, the Court granted Leave to Appeal and an interlocutory Stay of the CRTC Order. The appeal was heard in June 2020. On September 10, 2020, the Court dismissed the Cable Carriers' appeal and simultaneously vacated the interlocutory Stay previously granted. On September 28, 2020, the CRTC issued a Stay of Order 2019-288 pending review of the appropriateness of the rates established in the Order. On November 12, 2020, the Cable Carriers filed a motion for Leave to Appeal the Court's decision with the Supreme Court of Canada. On February 25, 2021 the Supreme Court of Canada dismissed the request for leave without reasons.

Due to the CRTC's issuance of the Stay, and the significant uncertainty surrounding both the outcome and the amount, if any, we could ultimately have to repay to the resellers, we have not recorded a liability for this contingency at this time. The CRTC's order as drafted would have resulted in a refund of amounts previously billed to the resellers of approximately $225 million, representing the impact on a retroactive basis from March 31, 2016 to March 31, 2021. We estimate the ongoing impact would be between $10 and $15 million per quarter.

Outcome of Proceedings

The outcome of all the proceedings and claims against us, including the matters described above, is subject to future resolution that includes the uncertainties of litigation. It is not possible for us to predict the result or magnitude of the claims due to the various factors and uncertainties involved in the legal process. Based on information currently known to us, we believe it is not probable that the ultimate resolution of any of these proceedings and claims, individually or in total, will have a material adverse effect on our business, financial results, or financial condition. If circumstances change and it becomes probable that we will be held liable for claims against us and such claim is estimable, we will recognize a provision during the period in which the change in probability occurs, which could be material to our Consolidated Statements of Income or Consolidated Statements of Financial Position.

Rogers Communications Inc.

First Quarter 2021

21

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

NOTE 20: SUPPLEMENTAL CASH FLOW INFORMATION

Change in Net Operating Assets and Liabilities

Change in Net Operating Assets and Liabilities
(In millions of dollars) Three months ended March 31
2021
2020
Accounts receivable, excluding financing receivables
Financing receivables
Contract assets
Inventories
Other current assets
Accounts payable and accrued liabilities
Contract and other liabilities
190
266
(207)
(272)
171
279
14
36
(186)
(65)
(176)
(439)
7
63
Total change in net operatingassets and liabilities (187)
(132)

NOTE 21: SHAW TRANSACTION

On March 15, 2021, we announced an agreement with Shaw to acquire all of Shaw's issued and outstanding Class A Participating Shares and Class B Non-Voting Participating Shares for a price of $40.50 per share in cash, with the exception of the shares held by the Shaw Family Living Trust, the controlling shareholder of Shaw, and related persons (Shaw Family Shareholders). The Shaw Family Shareholders will receive 60% of the consideration for their shares in the form of Rogers Class B Non-Voting Shares on the basis of the volume-weighted average trading price for such shares for the ten trading days ended March 12, 2021, and the balance in cash. The acquisition (Transaction) is valued at approximately $26 billion, including the assumption of approximately $6 billion of Shaw debt.

The Transaction will be implemented through a court-approved plan of arrangement under the Business Corporations Act (Alberta) . A special committee of independent directors of Shaw has unanimously recommended the Transaction, and Shaw's Board of Directors has unanimously (with Bradley Shaw abstaining) approved the Transaction and unanimously recommends that Shaw shareholders (other than the Shaw Family Shareholders) vote to approve the Transaction. The Transaction requires the approval of Shaw's shareholders at a special shareholders meeting to be held on May 20, 2021 (Shaw Special Meeting). The Transaction is also subject to certain closing conditions, including court approval and the receipt of applicable approvals and expiry of certain waiting periods under the Broadcasting Act (Canada) , the Competition Act (Canada) , and the Radiocommunication Act (Canada) (collectively, Key Regulatory Approvals). Subject to receipt of all required approvals, the Transaction is expected to close in the first half of 2022.

In connection with the Transaction, we have entered into a binding commitment letter for a committed credit facility with a syndicate of banks in an amount up to $19 billion. See note 13 for more information.

Rogers Communications Inc.

First Quarter 2021

22