Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Robex Resources Inc. Interim / Quarterly Report 2021

Nov 26, 2021

43202_rns_2021-11-26_dd80cce9-fad6-4c4e-971e-96028efd3aba.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [115 x 32] intentionally omitted <==

Condensed Interim Consolidated Financial Statements (unaudited) Third quarter ended September 30, 2021

The accompanying condensed interim financial statements of the Company have been prepared by and are the responsibility of management. The unaudited condensed interim financial statements for the nine months ended September, 2021 have not been reviewed by the Company's auditors.

TABLE OF CONTENTS

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS Page
Interim Consolidated Statements of Income 2
Interim Consolidated Statements of Comprehensive Income 3
Interim Consolidated Statements of Changes in Equity 4
Interim Consolidated Statements of Financial Position 5
Interim Consolidated Statements of Cash Flows 6
Notes to Condensed Interim Consolidated Financial Statements
1 ‐ Nature of Operations 7
2 ‐ Basis of Presentation 7
3 ‐ Significant Accounting Policies 7
4 ‐ Critical Accounting Estimates and Judgements 7
5 ‐ Segmented Information 8
6 ‐ Mining Operation Expenses 10
7 ‐ Administrative Expenses 10
8 ‐ Financial Expenses 10
9 ‐ Inventories 11
10 ‐ Accounts Receivable 11
11 ‐ Mining Properties 11
12 ‐ Property, Plant and Equipment 12
13 ‐ Accounts Payable 12
14 ‐ Long‐Term Debt and Lines of Credit 13
15 ‐ Share Capital 14
16 ‐ Additional Information on the Interim Consolidated Statements of Cash Flows 14
17 ‐ Earnings per Share 15
18 ‐ Financial Instruments 15
19 ‐ Subsequent Event 16

Third quarters Nine‐month periods ended ended September 30, September 30,

INTERIM CONSOLIDATED STATEMENTS OF INCOME

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

REVENUE ‐ GOLD SALES
COSTS OF OPERATIONS
Mining operation expenses ‐ note 6
Administrative expenses ‐ note 7
Depreciation of property, plant and equipment and amortization
of intangible assets
Stock‐based compensation expense
OPERATING INCOME
OTHER EXPENSES (INCOME)
Financial expenses
Foreign exchange gain
Other income
INCOME BEFORE INCOME TAX EXPENSE
Income tax expense (recovery)
Current
Deferred
NET INCOME FOR THE PERIOD
ATTRIBUTABLE TO
Common shareholders
Non‐controlling interest
EARNINGS PER SHARE ‐ note 17
Basic
Diluted
2021
2020
2021
2020
$
$ $
$ 16,672,256
45,864,340
68,964,000
92,441,897
##
##
5,804,281
12,278,716
25,193,072
24,582,885
3,963,400
5,160,633
11,156,646
12,203,177
‐‐‐
‐‐‐
‐‐‐
573,791
3,997,555
24,920,538
23,853,255
37,399,193
#
#
251,946
346,736
662,198
952,326

(134,813)
(103,840)
(354,910)
(44,815)
(16,920)
(16,735)
(64,163)
(46,470)
3,897,342
24,694,377
23,610,130
36,538,152
#
111,489
161,895
1,234,106
594,601
(164,381)
635,912
(862,148)
2,477,295
(52,892)
797,807
371,958
3,071,896
3,950,234
23,896,570
23,238,172
33,466,256
4,127,188
23,195,182
23,232,060
33,199,335
#
(176,954)
701,388
6,112
266,921

3,950,234
23,896,570
23,238,172
33,466,256
0.007
0.039
0.039
0.057
0.007
0.039
0.038
0.056
3,504,453
8,761,027
17,682,851
2,907,020

The notes are an integral part of these condensed interim consolidated financial statements.

2/16

Third quarters Nine‐month periods ended ended September 30, September 30,

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

NET INCOME FOR THE PERIOD
Other comprehensive income (loss)
Item that may be reclassified subsequently to net income
Exchange difference
COMPREHENSIVE INCOME
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO
Common shareholders
Non‐controlling interest
2021
2020
2021
2020
$
$ $
$ 3,950,234
23,896,570
23,238,172
33,466,256
934,516
1,896,387
(5,575,778)
6,362,486
4,884,750
25,792,957
17,662,394
39,828,742
5,075,337
25,057,441
17,707,256
39,497,314
(190,587)
735,516
(44,862)
331,428
4,884,750
25,792,957
17,662,394
39,828,742

The notes are an integral part of these condensed interim consolidated financial statements.

3/16

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

Balance as at December 31, 2019
Net income for the period
Other comprehensive income
Share capital
Reserve ‐ Retained earnings
Accumulated other
Total
Non‐controlling
Total
stock options
(deficit)
comprehensive
interest
equity
income
66,850,704
4,185,214
(859,288)
1,778,494
71,955,124
724,344
72,679,468
‐‐‐
‐‐‐
33,199,335
‐‐‐
33,199,335
266,921
33,466,256
‐‐‐
‐‐‐
‐‐‐
6,297,979
6,297,979
64,507
6,362,486
Common shareholders
Comprehensive income for the period
Dividend
Stock options exercised during the period
Stock options charged to expense
duringtheperiod
‐‐‐
‐‐‐
33,199,335
6,297,979
39,497,314
331,428
39,828,742
‐‐‐
‐‐‐
(35,537,967)
‐‐‐
(35,537,967)
(73,014)
(35,610,981)
4,341,010
(1,644,731)
‐‐‐
‐‐‐
2,696,279
‐‐‐
2,696,279
‐‐‐
573,791
‐‐‐
‐‐‐
573,791
‐‐‐
573,791
Balance as at September 30, 2020 71,191,714
3,114,274
(3,197,920)
8,076,473
79,184,541
982,758
80,167,299
Balance as at December 31, 2020
Net income for the period
Other comprehensive loss
71,269,402
3,081,586
8,211,833
7,576,935
90,139,756
1,099,763
91,239,519
‐‐‐
‐‐‐
23,232,060
‐‐‐
23,232,060
6,112
23,238,172
‐‐‐
‐‐‐
‐‐‐
(5,524,804)
(5,524,804)
(50,974)
(5,575,778)
Comprehensive income (loss) for the period
‐‐‐
‐‐‐
23,232,060
(5,524,804)
17,707,256
(44,862)
17,662,394
Dividend
‐‐‐
‐‐‐
‐‐‐
‐‐‐
‐‐‐
(22,977)
(22,977)
Stock options exercised duringtheperiod
83,670
137,645
(53,975)
‐‐‐
‐‐‐
83,670
‐‐‐
Balance as at September 30, 2021
71,407,047
3,027,611
31,443,893
2,052,131
107,930,682
1,031,924
108,962,606

The notes are an integral part of these condensed interim consolidated financial statements.

4/16

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As at
As at
September 30, 2021December 31, 2020
$
$ 4,805,101
8,895,854
1
16,283,063
13,316,488
4,452,860
3,754,189
3
959,086
175,943
1,673,113
2,012,030
28,173,223
28,154,504
5,425,792
3,346,714
9,305,435
7,935,245
89,201,625
77,259,852 ##
64,911
77,882
132,170,986
116,774,197
2,229,907
1,086,599
12,771,407
13,765,622
4,902,406
4,288,403 ##
105,315
202,056
20,009,035
19,342,680
375,951
2,211,700
378,657
423,702
16,438
99,495
2,428,299
3,457,101
23,208,380
25,534,678
71,407,047
71,269,402
3,027,611
3,081,586
31,443,893
8,211,833
2,052,131
7,576,935
107,930,682
90,139,756 ##
1,031,924
1,099,763 ##
108,962,606
91,239,519
132,170,986
116,774,197
ASSETS
CURRENT ASSETS
Cash
Inventories ‐ note 9
Accounts receivable ‐ note 10
Prepaid expenses
Deposits paid
VAT RECEIVABLE
MINING PROPERTIES ‐ note 11
PROPERTY, PLANT AND EQUIPMENT ‐ note 12
INTANGIBLE ASSETS
LIABILITIES
CURRENT LIABILITIES
Lines of credit ‐ note 14
Accounts payable ‐ note 13
Current portion of long‐term debt ‐ note 14
Current portion of lease obligations
LONG‐TERM DEBT ‐ note 14
ENVIRONMENTAL LIABILITIES
LEASE OBLIGATIONS
DEFERRED INCOME TAX
EQUITY
Share capital ‐ note 15
Reserve ‐ stock options
Retained earnings
Accumulated other comprehensive income
Non‐controlling interest

Subsequent event (note 19)

The notes are an integral part of these condensed interim consolidated financial statements.

5/16

Third quarters Nine‐month periods ended ended September 30, September 30,

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

Operating
Net income for the period
Adjustments for
Financial expenses
Depreciation of property, plant and equipment and amortization
of intangible assets
Deferred income tax expense (recovery)
Stock‐based compensation expense
Net changes in non‐cash working capital items ‐ note 16
Variation in VAT receivable
Paid interest ‐ note 16
Investing
Variation in deposits paid
Acquisition of mining properties
Acquisition of property, plant and equipment
Acquisition of intangible assets
Financing
Long‐term debt contracted
Repayment of long‐term debt
Variation in lines of credit
Payments of lease obligations
Issue of common shares
Dividends paid
Effect of exchange rate changes on cash
Increase (decrease) in cash
Cash at the beginning of the period
Cash at the end of the period
Tax paid
CASH FLOWS FROM THE FOLLOWING ACTIVITIES
2021
2020
2021
2020
$
$ $
$ 3,950,234
23,896,570
23,238,172
33,466,256
251,946
346,736
662,198
952,326
(164,381)
635,912
(862,148)
2,477,295
‐‐‐
‐‐‐
‐‐‐
573,791
(3,978,008)

3,910,316
(5,112,889)
(2,869,968)

(1,501,647)
‐‐‐
(2,079,078)
‐‐‐
(236,420)
(325,572)
(599,677)
(887,168)
2,907,020
3,504,453
8,761,027
17,682,851
1,228,744
31,968,415
24,007,605
51,395,383
11,524
(401,188)
580,311
(1,189,560)
(148,126)
(190,035)
(1,769,817)
(507,044)
(5,935,800)
(6,767,429)
(25,936,761)
(16,413,657)
‐‐‐
‐‐‐
(3,700)
‐‐‐
(6,072,402)
(7,358,652)
(27,129,967)
(18,110,261)
‐‐‐
‐‐‐
2,982,895
‐‐‐
(1,638,724)
(1,822,836)
(3,910,257)
(6,267,697)
1,259,433
‐‐‐
1,130,652
‐‐‐
(34,139)
(89,549)
(111,918)
(235,945)
‐‐‐
1,572,779
83,670
2,696,279
‐‐‐
(23,940,078)
‐‐‐
(35,545,269)
(413,430)
(24,279,684)
175,042
(39,352,632)
(91,426)
48,023
(1,143,433)
1,876,566
(5,348,514)
378,102
(4,090,753)
(4,190,944)
10,153,615
9,029,954
8,895,854
13,599,000
4,805,101
9,408,056
4,805,101
9,408,056
‐‐‐
507,689
691,194
1,468,607

Additional information (note 16)

The notes are an integral part of these condensed interim consolidated financial statements.

6/16

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

1 - NATURE OF OPERATIONS

Robex Resources Inc. (the "Company") is a junior Canadian operations and exploration mining company. The Company has entered into commercial operation on its Nampala deposit, located on the Mininko permit, on January 1, 2017. In addition to its operational mining activities, the Company holds four exploration permits, all located in Mali, West Africa. These permits all demonstrate a favourable geology with a potential for the discovery of gold deposits. The head office's address is 437 Grande Allée Est, Québec (Quebec), G1R 2J5, Canada.

2 - BASIS OF PRESENTATION

These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”).

The accounting policies followed in these condensed interim consolidated financial statements are consistent with those applied in the Company’s annual audited financial statements for the year ended December 31, 2020. These condensed interim consolidated financial statements should be read in conjunction with the Company’s annual audited financial statements for the year ended December 31, 2020, which have been prepared in accordance with IFRS as issued by the IASB.

These condensed interim consolidated financial statements were approved by the Board of Directors for issue on November 26, 2021.

3 - SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies are described in our annual audited consolidated financial statements for the year ended December 31, 2020.

4 - CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

A global pandemic related to COVID‐19 was declared by the World Health Organization in March 2020, resulting in adjustments to the Company's operating procedures. To date, its operations have not been significantly impacted. The current and expected repercussions on global commerce have been and will continue to be far‐reaching. To date, there has been significant volatility in commodity prices and foreign exchange rates around the world. In addition, many restrictions have been implemented, including travel restrictions and supply chain disruptions. As of the date of publication of these condensed interim consolidated financial statements, there is significant ongoing global uncertainty surrounding COVID‐19 and the extent and duration of the impact it may have. Thereby, it is not possible to reliably estimate either the length or the severity of these developments and their impact on the Company's financial results, financial situation and cash flows.

7/16

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

5 - SEGMENTED INFORMATION

The Company conducts its operating and exploration activities in Mali. The operational sectors presented reflect the Company's management structure and how the Company's principal operational decision‐maker assesses business performance. The Company evaluates the performance of its operating sectors primarily based on operating income (loss), as shown in the following tables.

Operating income for the Mining Operation (Gold) division is consolidated from the Company and all its subsidiaries involved in the value chain from production to sale, be it at the point of production, or from refinery and administrative activities, and regardless of country or currency.

Quarter ended September 30, 2021
$
Mining
Operation (Gold)
Mining
Exploration
Corporate
management
Total
REVENUE ‐ GOLD SALES
Mining operation expenses ‐ note 6
Mining royalties ‐ note 6
Administrative expenses ‐ note 7
Depreciation of property, plant and equipment
and amortization of intangible assets
OPERATING INCOME(LOSS)
16,672,256
‐‐‐
‐‐‐
16,672,256
5,392,820
‐‐‐
‐‐‐
5,392,820
411,461
‐‐‐
‐‐‐
411,461
3,299,687
7,966
655,747
3,963,400
16,277
2,907,020
2,890,743
‐‐‐
4,677,545
(7,966)
(672,024)
3,997,555
Quarter ended September 30, 2020
$ Mining
Operation (Gold)
Mining
Exploration
Corporate
management
Total
REVENUE ‐ GOLD SALES
Mining operation expenses ‐ note 6
Mining royalties ‐ note 6
Administrative expenses ‐ note 7
Depreciation of property, plant and equipment
and amortization of intangible assets
OPERATING INCOME(LOSS)
45,864,340
‐‐‐
‐‐‐
45,864,340
11,193,833
‐‐‐
‐‐‐
11,193,833
1,084,883
‐‐‐
‐‐‐
1,084,883
2,095,211
4,289
3,061,133
5,160,633
3,504,453
‐‐‐
3,488,468
15,985
28,001,945
(4,289)
(3,077,118)
24,920,538

8/16

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

5 - SEGMENTED INFORMATION - (continued)

Nine‐month period ended September 30, 2021
$
Mining
Operation (Gold)
Mining
Exploration
Corporate
management
Total
REVENUE ‐ GOLD SALES
Mining operation expenses ‐ note 6
Mining royalties ‐ note 6
Administrative expenses ‐ note 7
Depreciation of property, plant and equipment
and amortization of intangible assets
OPERATING INCOME(LOSS)
68,964,000
‐‐‐
‐‐‐
68,964,000
23,473,131
‐‐‐
‐‐‐
23,473,131
1,719,941
‐‐‐
‐‐‐
1,719,941
7,739,715
15,516
3,401,415
11,156,646
‐‐‐
47,862
8,713,165
8,761,027
27,318,048
(15,516)
(3,449,277)
23,853,255
TOTAL ASSETS AS AT SEPTEMBER 30, 2021 119,699,095
9,715,304
2,756,587
132,170,986
Nine‐month period ended September 30, 2020
$ Mining
Operation (Gold)
Mining
Exploration
Corporate
management
Total
REVENUE ‐ GOLD SALES
Mining operation expenses ‐ note 6
Mining royalties ‐ note 6
Administrative expenses ‐ note 7
Depreciation of property, plant and equipment
and amortization of intangible assets
Stock‐based compensation expense
OPERATING INCOME(LOSS)
92,441,897
‐‐‐
‐‐‐
92,441,897
22,357,293
‐‐‐
‐‐‐
22,357,293
2,225,592
‐‐‐
‐‐‐
2,225,592
6,295,451
7,226
5,900,500
12,203,177
‐‐‐
‐‐‐
573,791
573,791
17,634,895
‐‐‐
47,956
17,682,851
43,928,666
(7,226)
(6,522,247)

37,399,193
TOTAL ASSETS AS AT DECEMBER 31,2020 103,091,813
8,167,877
5,514,507
116,774,197

The Company's proceeds come from one client. The Company does not economically depend on a limited number of buyers for the sale of gold, as gold can be sold through many commodity traders around the world.

9/16

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

6 - MINING OPERATION EXPENSES

Operating and maintenance supplies and service
Fuel
Reagents
Employee benefit expenses
Inventory change
_Less:_Production expenses capitalized as stripping cost
Delivery costs
Total production costs
- ADMINISTRATIVE EXPENSES
Operations and explorations
Corporation management
- MINING OPERATION EXPENSES
Mining royalties
2021
2020
2021
2020
$
$ $
$ 7,211,177
7,425,089
24,798,669
17,237,031
3,564,531
2,834,040
11,029,883
8,307,274
1,360,266
1,222,562
3,626,108
4,018,332
1,021,450
1,486,364
3,698,080
4,010,841
(3,646,810)
2,493,164
(2,561,739)
(1,773,436)
(4,254,408)
(4,672,772)
(17,682,049)
(10,220,412)
136,614
405,386
564,179
777,663
Third quarters
ended September 30,
Nine‐month periods ended
September 30,
5,392,820
11,193,833
23,473,131
22,357,293
411,461
1,084,883
1,719,941
2,225,592
5,804,281
12,278,716
25,193,072
24,582,885
2021
2020
2021
2020
$
$ $
$ 3,307,653
2,099,500
7,755,231
6,302,677
655,747
3,061,133
3,401,415
5,900,500
Third quarters
ended September 30,
Nine‐month periods ended
September 30,
3,963,400
5,160,633
11,156,646
12,203,177

7 - ADMINISTRATIVE EXPENSES

Salary related amounts of $372,985 and $82,627, respectively, are included in the "Operations and explorations" item and in the "Corporate management" item for the quarter ended September 30, 2021 ($438,572 and $91,798, respectively, for the quarter ended September 30, 2020) and of $1,168,316 and $336,877 for the nine‐month period ended September 30, 2021 ($1,389,664 and $296,727, respectively, for the nine‐month period ended September 30, 2020).

8 - FINANCIAL EXPENSES

- FINANCIAL EXPENSES
Interest on long‐term debt
Effective interest on long‐term debt
Interest on lines of credit
Interest on lease obligations
Bank charges
Change in environmental liabilities
2021
2020
2021
2020
$
$ $
$ 115,150
160,978
337,842
579,242
9,783
18,956
44,107
61,454
92,448
599
141,302
3,880
1,477
7,715
6,529
19,928
22,829
135,436
100,722
222,045
10,259
23,052
31,696
65,777
Third quarters
ended September 30,
Nine‐month periods ended
September 30,
251,946
346,736
662,198
952,326

10/16

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

Gold bars(1)
Doré bars in production
Supplies and spare parts
Stacked ore
Silver (metals)
INVENTORIES
As at September 30, As at December 31,
2021
2020
$
$ 3,285,340
‐‐‐
3,680,998
4,648,288
8,862,704
8,437,106
440,804
231,094
13,217
‐‐‐
16,283,063
13,316,488

9 - INVENTORIES

(1) As at September 30, 2021, the Company held 3,834 ounces of gold in the form of bars from the production of the third quarter (no ounce as at December 31, 2020). The market value of these ounces amounted to CA$8.5 million based on the closing price (PM) in London ( London Gold Fixing Price ), which was CA$2,222/oz.

ACCOUNTS RECEIVABLE
VAT receivable
Other taxes receivable
Other receivables
As at September 30, As at December 31,
2021
2020
$
$ 3,823,087
3,355,503
361,933
381,448
267,840
17,238
4,452,860
3,754,189

10 - ACCOUNTS RECEIVABLE

11 - MINING PROPERTIES

Mininko Sanoula Kamasso Diangounté
Undivided interest 100% 100% 100% 100% Total
Mining rights and titles $
Balance as at December 31, 2020 147,080 240,645 23,944 51,288 462,957
Acquisition costs ‐‐‐ ‐‐‐ 13,459 25,799 39,258
Exchange rate changes (7,604) (12,442) (1,238) (2,974) (24,258)
Balance as at September 30, 2021 139,476 228,203 36,165 74,113 477,957
Exploration costs
Balance as at December 31, 2020 5,147,469 1,384,766 868,859 71,194 7,472,288
Expenses incurred 1,301,712 417,581 ‐‐‐ 19,888 1,739,181
Amortization 14,145 12,144 ‐‐‐ ‐‐‐ 26,289
Exchange rate changes (288,436) (73,237) (44,924) (3,683) (410,280)
Balance as at September 30, 2021 6,174,890 1,741,254 823,935 87,399 8,827,478
Total:
As at December 31,2020 5,294,549 1,625,411 892,803 122,482 7,935,245
As at September 30, 2021 6,314,366 1,969,457 860,100 161,512 9,305,435

11/16

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated)

12 - PROPERTY, PLANT AND EQUIPMENT

Equipment
Mining Buildings related to Tools,
development and office mining equipment Exploration
costs development explorations and vehicles equipment Total
Cost $
Balance as at December 31, 2020 25,681,948 12,985,292 115,857,012 4,254,745 762,357 159,541,354
Acquisition costs 2,214,918 1,431,024 20,064,129 1,002,988 ‐‐‐ 24,713,059
Changes in right‐of‐use asset ‐‐‐ ‐‐‐ ‐‐‐ (116,087) ‐‐‐ (116,087)
Exchange rate changes (1,316,611) (665,600) (5,918,326) (218,342) (39,417) (8,158,296)
Balance as at September 30, 2021 26,580,255 13,750,716 130,002,815 4,923,304 722,940 175,980,030
Accumulated depreciation
Balance as at December 31, 2020 9,242,146 5,061,851 65,411,042 1,868,079 698,384 82,281,502
Depreciation 479,977 821,610 6,925,914 541,405 10,007 8,778,913
Changes in right‐of‐use asset ‐‐‐ ‐‐‐ ‐‐‐ (58,044) ‐‐‐ (58,044)
Exchange rate changes (472,551) (259,527) (3,360,386) (95,294) (36,208) (4,223,966)
Balance as at September 30, 2021 9,249,572 5,623,934 68,976,570 2,256,146 672,183 86,778,405
Net amounts:
As at December 31,2020 16,439,802 7,923,441 50,445,970 2,386,666 63,973 77,259,852
As at September 30, 2021 17,330,683 8,126,782 61,026,245 2,667,158 50,757 89,201,625
Not depreciated
as at September 30,2021(1) 7,354,110 1,966,704 3,853,557 ‐‐‐ ‐‐‐ 13,174,371

(1) Property, plant and equipment with a book value of $13,174,371 are not depreciated because they are either under development or construction, or not installed as at September 30, 2021 ($11,167,775 as at December 31, 2020).

ACCOUNTS PAYABLE
Suppliers
Accrued interest
Due to the state
Other payables
Accounts payables to a shareholder‐owned company
As at September 30, As at December 31,
2021
2020
$
$ 10,927,954
9,770,197
2,526
16,716
251,655
365,640
1,345,055
1,295,282
244,217
2,317,787
12,771,407
13,765,622

13 - ACCOUNTS PAYABLE

12/16

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

- LONG-TERM DEBT AND LINES OF CREDIT
_Less:_Capitalized financing fees in the amount of $291,011 (122,263,500 CFA francs)
_Less:_Current portion of long‐term debt
Bank loan in the amount of $11,549,531 (5,000,000,000 CFA francs), annual interest of
7%, secured by a first mortgage on land on the operating permit for gold and minerals in
the region of Nampala. This loan is repayable in monthly instalments of $270,281
(119,784,353 CFA francs) including capital and interest, until August 2022 inclusively.(1)
Bank loan in the amount of $3,451,370 (1,500,000,000 CFA francs), annual interest of
7%, secured by a third mortgage on land on the operating permit for gold and minerals
in the region of Nampala. This loan is repayable in quarterly instalments of $282,050
(125,000,000 CFA francs) plus interest, until October 2021 inclusively.(1)
Bank loan in the amount of $701,937 (300,000,000 CFA francs), annual interest of 7.5%,
secured with a pledge on the mobile equipment financed. This loan is repayable in
monthly instalments of $20,758 (9,199,798 CFA francs) including capital and interest,
until March 2024 inclusively.
Bank loan in the amount of $2,245,420 (1,000,000,000 CFA francs), annual interest of
8%, secured by a third mortgage on land on the operating permit for gold and minerals
in the region of Nampala. This loan is repayable in monthly instalments of $198,538
(87,988,866 CFA francs) including capital and interest, until May 2022 inclusively.
Bank loan in the amount of $69,726 (29,800,000 CFA francs), annual interest of 7.5%,
secured with a pledge on the mobile equipment financed. This loan is repayable in
monthly instalments of $2,062 (913,846 CFA francs) including capital and interest, until
March 2024 inclusively.
As at September 30, As at December 31,
2021
2020
$
$ 2,871,614
5,365,654
282,050
1,189,711
558,109
‐‐‐
55,439
‐‐‐
1,527,950
‐‐‐
5,295,162
6,555,365
(16,805)
(55,262)
5,278,357
6,500,103
(4,902,406)
(4,288,403)
375,951
2,211,700

14 - LONG-TERM DEBT AND LINES OF CREDIT

(1) Under these obligations, the Company is commited to complying annually with certain conditions and financial ratios.

Lines of credit
Authorized line of credit from a Malian bank for a maximum amount of $1,093,427
(500,000,000 CFA francs), bearing interest at an annual rate of 8%, being renewed
on October 15, 2021 and due on September 30, 2022.
Authorized line of credit from a Malian bank for a maximum amount of $2,274,387
(1,000,000,000 CFA francs), bearing interest at an annual rate of 8%, due on
April 6, 2022.
As at September 30, As at December 31,
2021
2020
$
$ 695,493
1,086,599
1,534,414
‐‐‐
2,229,907
1,086,599

13/16

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

15 - SHARE CAPITAL
Issued and fully paid
599,878,403 common shares
(December 31, 2020 ‐ 599,119,403 common shares)
As at September 30, As at December 31,
2021
2020
$
$ 71,407,047
71,269,402

During the nine‐month period ended September 30, 2021, the Company issued 759,000 shares following the exercise of stock options for a cash consideration of $83,670. The value of options exercised that was reclassified to the share capital is $137,645.

16 - ADDITIONAL INFORMATION ON THE INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

16
a) Net changes in non‐cash working capital items
Decrease (increase) in current assets
Accounts receivable
Inventories
Prepaid expenses
Deposits paid
Increase (decrease) in current liabilities
Accounts payable
b) Paid interest
Lines of credit
Long‐term debt
Lease obligations
Bank charges
c) Items not affecting cash related to investing activities
Change in accounts payable related to property, plant and
equipment
- ADDITIONAL INFORMATION ON THE INTERIM
CONSOLIDATED STATEMENTS OF CASH FLOWS
2021
2020
2021
2020
$
$ $
$ 489,167
(1,543,314)
(1,084,882)
(3,020,831)
(2,726,620)
3,008,321
(3,649,104)
(2,688,627)
(302,250)
167,274
(789,362)
(183,404)
(339,310)
874,574
(345,691)
320,513
Third quarters
ended September 30,
Nine‐month periods ended
September 30,
(2,879,013)
2,506,855
(5,869,039)
(5,572,349)
(1,098,995)
1,403,461
756,150
2,702,381
(3,978,008)
3,910,316
(5,112,889)
(2,869,968)
(92,448)
(599)
(141,302)
(3,880)
(119,666)
(181,823)

(351,124)
(641,315)
(1,477)
(7,714)
(6,529)
(19,928)
(22,829)
(135,436)
(100,722)
(222,045)
(236,420)
(325,572)
(599,677)
(887,168)
67,892
(784,016)
1,169,393
(862,565)

14/16

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

17 - EARNINGS PER SHARE

- EARNINGS PER SHARE
Net earnings and diluted attributable to common shareholders
Basic weighted average number of shares outstanding
Stock options(1)
Diluted weighted average number of shares outstanding(1)
Basic net earnings per share
Diluted net earnings per share
2021
2020
2021
2020
$
$ $
$ 4,127,188
23,195,182
23,232,060
33,199,335
Third quarters
ended September 30,
Nine‐month periods ended
September 30,
599,878,403
593,515,518
599,689,894
585,565,938
4,420,839
7,231,385
4,675,132
10,904,327
604,299,242
600,746,903
604,365,026
596,470,265
0.007
0.039
0.039
0.057
0.007
0.039
0.038
0.056

(1) The calculation of the hypothetical conversions excludes options whose effect is anti‐dilutive. Some stock options are anti‐dilutive either because their price is higher than the average price of the Company’s common shares for each of the periods presented or because the impact of the conversion of these elements on net income would result in diluted earnings per share exceeding the basic earnings per share for each of these periods. For the quarter ended September 30, 2021, no stock option is excluded in the diluted net earnings per share calculation (no stock option for the quarter ended September 30, 2020). For the nine‐month period ended September 30, 2021, no stock option is excluded in the diluted net earning per share calculation (no stock option for nine‐month period ended September 30, 2020).

18 - FINANCIAL INSTRUMENTS

Measurement categories

Financial assets and financial liabilities have been classified into categories that determine their basis of measurement and, for items measured at fair value, whether changes in fair value are recognized in the consolidated statement of income or in the consolidated statement of comprehensive income (loss). These categories are: assets and liabilities at FVTPL and financial assets and liabilities at amortized cost. The following table shows the carrying amounts of assets and liabilities for each of these categories:

Financial assets at amortized cost
Cash
Accounts receivable
Deposits paid
Financial liabilities at amortized cost
Accounts payable
Lines of credit
Long‐term debt
Lease obligations
As at September 30, As at December 31,
2021
2020
$
$ 4,805,101
8,895,854
267,840
17,238
1,673,113
2,012,030
6,746,054
10,925,122
12,519,752
13,399,981
2,229,907
1,086,599
5,278,357
6,500,103
121,753
301,551
20,149,769
21,288,234

15/16

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

18 - FINANCIAL INSTRUMENTS - (continued)

Market risk

Fair value

The carrying amounts of financial assets at amortized cost approximate their fair value due to their short‐term maturity and the prevailing interest rates of these instruments, which are comparable to those of the market.

The Company considers that the carrying amount of all its financial liabilities at amortized cost in its consolidated financial statements approximates their fair value. Current financial assets and financial liabilities are valued at their carrying amounts, which are reasonable estimates of their fair value due to their near‐term maturities. The fair value of long‐term debt has not been determined due to the related specific conditions negotiated between the Company and the third parties concerned.

19 - SUBSEQUENT EVENT

On October 29, 2021, the Company contracted a bank loan in the amount of $1,100,471 (500,000,000 CFA francs), bearing interest at the rate of 10% annually, repayable over 10 months.

16/16