Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Robex Resources Inc. Interim / Quarterly Report 2021

Aug 27, 2021

43202_rns_2021-08-27_99e5b298-2341-4c9d-a758-8d42d43b0152.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Condensed Interim Consolidated Financial Statements (unaudited) Second quarter ended June 30, 2021

TABLE OF CONTENTS

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Interim Consolidated Statements of Income
Interim Consolidated Statements of Comprehensive Income
Interim Consolidated Statements of Changes in Equity
Interim Consolidated Statements of Financial Position
Interim Consolidated Statements of Cash Flows
Notes to Condensed Interim Consolidated Financial Statements
1 ‐ Nature of Operations
2 ‐ Basis of Presentation
3 ‐ Significant Accounting Policies
4 ‐ Critical Accounting Estimates and Judgements
5 ‐ Segmented Information
6 ‐ Mining Operation Expenses
7 ‐ Administrative Expenses
8 ‐ Inventories
9 ‐ Accounts Receivable
10 ‐ Mining Properties
11 ‐ Property, Plant and Equipment
12 ‐ Accounts Payable
13 ‐ Long‐Term Debt and Lines of Credit
14 ‐ Share capital
15 ‐ Additional Information on the Interim Consolidated Statements of Cash Flows
16 ‐ Earnings per Share
17 ‐ Financial Instruments
INTERIM CONSOLIDATED STATEMENTS OF INCOME
(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)
Second quarters
ended June 30,
First halves
ended June 30,
2021 2020 2021 2020
\$ \$ \$ \$
REVENUE ‐ GOLD SALES 26,051,036 15,713,786 52,291,743 46,577,556
COSTS OF OPERATIONS 20
55
Mining operation expenses ‐ note 6 9,545,044 4,098,286 19,388,791 12,304,169
Administrative expenses ‐ note 7 3,478,840 4,023,951 7,193,246 7,042,544
Depreciation of property, plant and equipment and amortization
of intangible assets
3,206,370 6,775,292 5,854,007 14,178,398
Stock‐based compensation expense ‐‐‐ 573,791 ‐‐‐ 573,791
OPERATING INCOME 9,820,782 242,466 19,855,699 12,478,654
OTHER EXPENSES (INCOME) #
#
Financial expenses 221,220 279,270 410,250 605,590
Foreign exchange loss (gain) (114,369) (313,757) (220,097) 59,025
Other income (28,912) (19,381) (47,242) (29,735)
INCOME BEFORE INCOME TAX EXPENSE 9,742,843 296,334 19,712,788 11,843,774
#
Income tax expense (recovery)
Current 582,004 209,611 1,122,617 432,706
Deferred (304,095) 231,373 (697,766) 1,841,384
277,909 440,984 424,851 2,274,090
NET INCOME (LOSS) FOR THE PERIOD 9,464,934 (144,650) 19,287,937 9,569,684
ATTRIBUTABLE TO
Common shareholders 9,395,284 337,917 19,104,872 10,004,151
#
Non‐controlling interest 69,650 (482,567) 183,065 (434,467)
9,464,934 (144,650) 19,287,937 9,569,684
EARNINGS PER SHARE ‐ note 16
Basic 0.016 0.001 0.032 0.017
Diluted 0.016 0.001 0.032 0.017
INTERIM CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME (LOSS) Second quarters First halves
(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited) ended June 30, ended June 30,
2021 2020 2021 2020
\$ \$ \$ \$
NET INCOME (LOSS) FOR THE PERIOD 9,464,934 (144,650) 19,287,937 9,569,684
Other comprehensive income (loss)
Item that may be reclassified subsequently to net income
Exchange difference (617,875) (1,753,132) (6,510,294) 4,466,099
COMPREHENSIVE INCOME (LOSS) 8,847,059 (1,897,782) 12,777,643 14,035,783
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO
Common shareholders 8,781,712 (1,406,563) 12,631,918 14,439,871
Non‐controlling interest 65,347 (491,219) 145,725 (404,088)
8,847,059 (1,897,782) 12,777,643 14,035,783

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

Co
ha
ho
l
de
m
mo
n s
re
rs
ha
l
S
ita
re
ca
p
Re
se
rve

k o
ion
sto
t
c
p
s
d e
Re
ine
ing
ta
ar
n
s
(
f
)
de
ic
it
lat
d o
he
Ac
t
cu
m
e
r
u
he
ive
co
m
p
re
ns
(
los
)
inc
om
e
s
l
To
ta
l
l
No
ing
nt
n‐
co
ro
int
t
er
es
l
To
ta
ity
eq
u
lan
be
Ba
De
3
1,
2
0
1
9
at
ce
as
ce
m
r
6
6,
8
5
0,
7
0
4
4,
1
8
5,
2
1
4
(
)
8
5
9,
2
8
8
1,
7
7
8,
4
9
4
7
1,
9
5
5,
1
2
4
7
2
4,
3
4
4
7
2,
6
7
9,
4
6
8
(
los
)
fo
he
d
Ne
inc
io
t
r t
om
e
s
p
er
‐‐
‐‐
1
0,
0
0
4,
1
5
1
‐‐
1
0,
0
0
4,
1
5
1
(
)
4
3
4,
4
6
7
9,
5
6
9,
6
8
4
he
he
Ot
ive
inc
r c
om
p
re
ns
om
e
‐‐
‐‐
‐‐
4,
4
3
5,
7
2
0
4,
4
3
5,
7
2
0
3
0,
3
7
9
4,
4
6
6,
0
9
9
(
)
Co
he
ive
inc
los
fo
he
io
d
r t
m
p
re
ns
om
e
s
p
er
‐‐
‐‐
0,
0
0
1
4,
1
5
1
3
2
0
4,
4
5,
7
3
9,
8
1
4,
4
7
1
(
)
0
0
8
8
4
4,
0
3
8
3
1
4,
5,
7
de
d
D
iv
i
n
‐‐
‐‐
(
)
1
1,
6
0
5,
1
9
1
‐‐
(
)
1
1,
6
0
5,
1
9
1
‐‐
(
)
1
1,
6
0
5,
1
9
1
k o
d
du
he
d
St
ion
ise
ing
io
t
t
oc
p
s e
xe
rc
r
p
er
1,
8
6
5,
3
1
2
(
)
7
4
1,
8
1
2
‐‐
‐‐
1,
1
2
3,
5
0
0
‐‐
1,
1
2
3,
5
0
0
k o
ha
d t
St
ion
t
oc
p
s c
rg
e
o e
xp
en
se
du
he
d
ing
io
t
r
p
er
‐‐
5
7
3,
7
9
1
‐‐
‐‐
5
7
3,
7
9
1
‐‐
5
7
3,
7
9
1
lan
Ju
3
0,
2
0
2
0
Ba
at
ce
as
ne
6
8,
1
6,
0
1
6
7
4,
0
1
1
9
3
7,
(
)
2,
4
6
0,
3
2
8
6,
2
1
4,
2
1
4
6,
4
8
0
9
7
7,
5
3
2
0,
2
6
5
6,
8
0
3
1
7
7,
5
lan
be
Ba
De
3
1,
2
0
2
0
at
ce
as
ce
m
r
7
1,
2
6
9,
4
0
2
3,
0
8
1,
5
8
6
8,
2
1
1,
8
3
3
7,
5
7
6,
9
3
5
9
0,
1
3
9,
7
5
6
1,
0
9
9,
7
6
3
9
1,
2
3
9,
5
1
9
fo
he
inc
io
d
Ne
t
r t
om
e
p
er
‐‐
‐‐
1
9,
1
0
4,
8
2
7
‐‐
1
9,
1
0
4,
8
2
7
1
8
3,
0
6
5
1
9,
2
8
9
3
7,
7
Ot
he
he
ive
los
r c
om
p
re
ns
s
‐‐
‐‐
‐‐
(
)
6,
2,
9
4
7
5
4
(
)
6,
2,
9
4
7
5
4
(
)
3
3
0
7,
4
(
)
6,
0,
2
9
5
1
4
he
(
los
)
fo
he
d
Co
ive
inc
io
r t
m
p
re
ns
om
e
s
p
er
‐‐
‐‐
1
9,
1
0
4,
8
7
2
(
)
6,
4
7
2,
9
5
4
1
2,
6
3
1,
9
1
8
1
4
5,
7
2
5
1
2,
7
7
7,
6
4
3
k o
d
du
he
d
St
ion
ise
ing
io
t
t
oc
p
s e
xe
rc
r
p
er
1
3
7,
6
4
5
(
)
5
3,
9
7
5
‐‐
‐‐
8
3,
6
7
0
‐‐
8
3,
6
7
0
lan
3
0,
2
0
2
Ba
Ju
1
at
ce
as
ne
0
0
7
1,
4
7,
4
7
3,
0
2
6
7,
1
1
2
3
6,
0
7,
1
7
5
0
3,
9
8
1,
1
1
0
2,
8
3
1
5
5,
4
4
2
8
8
1,
4
5,
4
0
0
0,
8
3
2
1
4,
1

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION As at

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

\$ \$
ASSETS
CURRENT ASSETS
Cash 10,153,615 8,895,854
1
Inventories ‐ note 8 13,463,001 13,316,488
Accounts receivable ‐ note 9 4,875,110 3,754,189
3
Prepaid expenses 652,499 175,943
Deposits paid 1,336,226 2,012,030
30,480,451 28,154,504
VAT RECEIVABLE 3,924,145 3,346,714
MINING PROPERTIES ‐ note 10 9,072,432 7,935,245
PROPERTY, PLANT AND EQUIPMENT ‐ note 11 85,293,434 77,259,852
41
INTANGIBLE ASSETS 68,717 77,882
128,839,179 116,774,197
LIABILITIES
CURRENT LIABILITIES
Lines of credit ‐ note 13 963,785 1,086,599
Accounts payable ‐ note 12 13,819,266 13,765,622
Current portion of long‐term debt ‐ note 13 5,614,197 4,288,403
51
Current portion of lease obligations 117,389 202,056
20,514,637 19,342,680
LONG‐TERM DEBT ‐ note 13 1,245,521 2,211,700
ENVIRONMENTAL LIABILITIES 365,893 423,702
LEASE OBLIGATIONS 38,028 99,495
DEFERRED INCOME TAX 2,574,268 3,457,101
24,738,347 25,534,678
EQUITY
Share capital ‐ note 14 71,407,047 71,269,402
Reserve ‐ stock options 3,027,611 3,081,586
Retained earnings 27,316,705 8,211,833
Accumulated other comprehensive income 1,103,981 7,576,935
102,855,344 90,139,756
61
Non‐controlling interest 1,245,488 1,099,763
62
104,100,832 91,239,519
128,839,179 116,774,197
INTERIM CONSOLIDATED STATEMENTS
OF CASH FLOWS Second quarters First halves
(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited) ended June 30, ended June 30,
2021 2020 2021 2020
\$ \$ \$ \$
CASH FLOWS FROM THE FOLLOWING ACTIVITIES
Operating
Net income (loss) for the period 9,464,934 (144,650) 19,287,937 9,569,684
Adjustments for
Financial expenses 221,220 279,270 410,250 605,590
Depreciation of property, plant and equipment and amortization
of intangible assets 3,206,370 6,775,292 5,854,007 14,178,398
Deferred income tax expense (recovery) (304,095) 231,373 (697,766) 1,841,384
Stock‐based compensation expense ‐‐‐ 573,791 ‐‐‐ 573,791
Net changes in non‐cash working capital items ‐ note 15 (1,788,031) (6,037,602) (1,134,881) (6,780,283)
Variation in VAT receivable (4,977) ‐‐‐ (577,431) ‐‐‐
Paid interest ‐ note 15 (196,002) (257,129) (363,257) (561,596)
10,599,419 1,420,345 22,778,859 19,426,968
Investing
Variation in deposits paid (138,950) (426,706) 568,787 (788,372)
Acquisition of mining properties (809,532) (194,759) (1,621,691) (317,009)
Acquisition of property, plant and equipment (9,402,172) (3,988,897) (20,000,961) (9,646,228)
Acquisition of intangible assets (3,700) ‐‐‐ (3,700) ‐‐‐
(10,354,354) (4,610,362) (21,057,565) (10,751,609)
Financing
Long‐term debt contracted 2,240,846 ‐‐‐ 2,982,895 ‐‐‐
Repayment of long‐term debt (1,248,065) (1,926,934) (2,271,533) (4,444,861)
Dividends paid ‐‐‐ (11,605,191) ‐‐‐ (11,605,191)
Variation in lines of credit 898,714 (41,378) (128,781) ‐‐‐
Payments of lease obligations (38,389) (84,007) (77,779) (146,395)
Issue of common shares 33,670 1,123,500 83,670 1,123,500
1,886,776 (12,534,010) 588,472 (15,072,947)
Effect of exchange rate changes on cash (197,385) (507,819) (1,052,005) 1,828,542
Increase (decrease) in cash 1,934,456 (16,231,846) 1,257,761 (4,569,046)
Cash at the beginning of the period 8,219,159 25,261,800 8,895,854 13,599,000
Cash at the end of the period 10,153,615 9,029,954 10,153,615 9,029,954

Tax paid ‐‐‐ 805,877 691,194 960,918

Additional information (note 15)

1 - NATURE OF OPERATIONS

Robex Resources Inc. (the "Company") is a junior Canadian operations and exploration mining company. The Company has entered into commercial operation on its Nampala deposit, located on the Mininko permit, on January 1, 2017. In addition to its operational mining activities, the Company holds four exploration permits, all located in Mali, West Africa. These permits all demonstrate a favourable geology with a potential for the discovery of gold deposits. The head office's address is 437 Grande Allée Est, Québec (Quebec), G1R 2J5, Canada.

2 - BASIS OF PRESENTATION

These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB").

The accounting policies followed in these condensed interim consolidated financial statements are consistent with those applied in the Company's annual audited financial statements for the year ended December 31, 2020. These condensed interim consolidated financial statements should be read in conjunction with the Company's annual audited financial statements for the year ended December 31, 2020, which have been prepared in accordance with IFRS as issued by the IASB.

These condensed interim consolidated financial statements were approved by the Board of Directors for issue on August 27, 2021.

3 - SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies are described in our annual audited consolidated financial statements for the year ended December 31, 2020.

4 - CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

A global pandemic related to COVID‐19 was declared by the World Health Organization in March 2020, resulting in adjustments to the Company's operating procedures. To date, its operations have not been significantly impacted. The current and expected repercussions on global commerce have been and will continue to be far‐reaching. To date, there has been significant volatility in commodity prices and foreign exchange rates around the world. In addition, many restrictions have been implemented, including travel restrictions and supply chain disruptions. As of the date of publication of these condensed interim consolidated financial statements, there is significant ongoing global uncertainty surrounding COVID‐19 and the extent and duration of the impact it may have. Thereby, it is not possible to reliably estimate either the length or the severity of these developments and their impact on the Company's financial results, financial situation and cash flows.

5 - SEGMENTED INFORMATION

The Company conducts its operating and exploration activities in Mali. The operational sectors presented reflect the Company's management structure and how the Company's principal operational decision‐maker assesses business performance. The Company evaluates the performance of its operating sectors primarily based on operating income (loss), as shown in the following tables.

Quarter ended June 30, 2021
Operations
(Nampala, Mali)
Explorations
(Mali)
Corporate
management
\$
Total
REVENUE ‐ GOLD SALES 26,051,036 ‐‐‐ ‐‐‐ 26,051,036
Mining operation expenses ‐ note 6 8,892,791 ‐‐‐ ‐‐‐ 8,892,791
Mining royalties ‐ note 6 652,253 ‐‐‐ ‐‐‐ 652,253
Administrative expenses ‐ note 7 2,196,290 3,186 1,279,364 3,478,840
Depreciation of property, plant and equipment
and amortization of intangible assets
3,190,578 ‐‐‐ 15,792 3,206,370
OPERATING INCOME (LOSS) 11,119,124 (3,186) (1,295,156) 9,820,782

Quarter ended June 30, 2020

\$
Operations Explorations Corporate Total
(Nampala, Mali) (Mali) management
REVENUE ‐ GOLD SALES 15,713,786 ‐‐‐ ‐‐‐ 15,713,786
Mining operation expenses ‐ note 6 3,727,894 ‐‐‐ ‐‐‐ 3,727,894
Mining royalties ‐ note 6 370,392 ‐‐‐ ‐‐‐ 370,392
Administrative expenses ‐ note 7 2,550,347 363 1,473,241 4,023,951
Depreciation of property, plant and equipment
and amortization of intangible assets
6,759,307 ‐‐‐ 15,985 6,775,292
Stock‐based compensation expense ‐‐‐ ‐‐‐ 573,791 573,791
OPERATING INCOME (LOSS) 2,305,846 (363) (2,063,017) 242,466

5 - SEGMENTED INFORMATION - (continued)

Half ended June 30, 2021
\$
Operations Explorations Corporate Total
(Nampala, Mali) (Mali) management
REVENUE ‐ GOLD SALES 52,291,743 ‐‐‐ ‐‐‐ 52,291,743
Mining operation expenses ‐ note 6 18,080,312 ‐‐‐ ‐‐‐ 18,080,312
Mining royalties ‐ note 6 1,308,479 ‐‐‐ ‐‐‐ 1,308,479
Administrative expenses ‐ note 7 4,440,028 7,550 2,745,668 7,193,246
Depreciation of property, plant and equipment
and amortization of intangible assets
5,822,422 ‐‐‐ 31,585 5,854,007
OPERATING INCOME (LOSS) 22,640,502 (7,550) (2,777,253) 19,855,699
TOTAL ASSETS AS AT JUNE 30, 2021 114,680,446 9,686,915 4,471,818 128,839,179

Half ended June 30, 2020

Operations
(Nampala, Mali)
Explorations
(Mali)
Corporate
management
\$
Total
REVENUE ‐ GOLD SALES 46,577,556 ‐‐‐ ‐‐‐ 46,577,556
Mining operation expenses ‐ note 6 11,163,460 ‐‐‐ ‐‐‐ 11,163,460
Mining royalties ‐ note 6 1,140,709 ‐‐‐ ‐‐‐ 1,140,709
Administrative expenses ‐ note 7 4,200,241 2,936 2,839,367 7,042,544
Depreciation of property, plant and equipment
and amortization of intangible assets
14,146,428 ‐‐‐ 31,970 14,178,398
Stock‐based compensation expense ‐‐‐ ‐‐‐ 573,791 573,791
OPERATING INCOME (LOSS) 15,926,718 (2,936) (3,445,128) 12,478,654
TOTAL ASSETS AS AT DECEMBER 31, 2020 103,091,813 8,167,877 5,514,507 116,774,197

The Company's proceeds come from one client. The Company does not economically depend on a limited number of buyers for the sale of gold, as gold can be sold through many commodity traders around the world.

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

6
- MINING OPERATION EXPENSES
Second quarters
ended June 30,
First halves
ended June 30,
2021 2020 2021 2020
\$ \$ \$ \$
Operating and maintenance supplies and service 8,774,882 4,444,340 17,587,493 9,811,938
Fuel 3,512,806 2,398,515 7,465,352 5,473,234
Reagents 1,039,722 1,264,009 2,265,842 2,795,775
Employee benefit expenses 1,354,510 1,385,199 2,676,630 2,524,477
Inventory change 585,359 (3,635,034) 1,085,071 (4,266,600)
Less: Production expenses capitalized as stripping cost (6,585,709) (2,293,177) (13,427,641) (5,547,641)
Delivery costs 211,221 164,042 427,565 372,277
Total production costs 8,892,791 3,727,894 18,080,312 11,163,460
Mining royalties 652,253 370,392 1,308,479 1,140,709
9,545,044 4,098,286 19,388,791 12,304,169
7 - ADMINISTRATIVE EXPENSES Second quarters
ended June 30,
First halves
ended June 30,
2021 2020 2021 2020
\$ \$ \$ \$
Operations and explorations 2,199,476 2,550,710 4,447,578 4,203,177
Corporation management 1,279,364 1,473,241 2,745,668 2,839,367
3,478,840 4,023,951 7,193,246 7,042,544

Salary related amounts of \$399,074 and \$103,741, respectively, are included in the "Operations and explorations" item and in the "Corporate management" item for the quarter ended June 30, 2021 (\$613,194 and \$103,616, respectively, for the quarter ended June 30, 2020) and of \$795,332 and \$254,250 for the half ended June 30, 2021 (\$951,092 and \$204,930, respectively, for the half ended June 30, 2020).

8
- INVENTORIES
As at June 30, As at December 31,
2021 2020
\$ \$
Doré bars in production 3,176,961 4,648,288
Supplies and spare parts 9,930,816 8,437,106
Stacked ore 355,224 231,094
13,463,001 13,316,488

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

9 - ACCOUNTS RECEIVABLE As at June 30, As at December 31,

2021 2020
\$ \$
VAT receivable 4,487,733 3,355,503
Other taxes receivable 378,270 381,448
Other receivables 9,107 17,238
4,875,110 3,754,189

10 - MINING PROPERTIES

Mininko Sanoula Kamasso Diangounté
Undivided interest 100% 100% 100% 100% Total
Mining rights and titles \$
Balance as at December 31, 2020 147,080 240,645 23,944 51,288 462,957
Acquisition costs ‐‐‐ ‐‐‐ 18,085 28,262 46,347
Exchange rate changes (8,565) (14,015) (1,394) (3,510) (27,484)
Balance as at June 30, 2021 138,515 226,630 40,635 76,040 481,820
Exploration costs
Balance as at December 31, 2020 5,147,469 1,384,766 868,859 71,194 7,472,288
Expenses incurred 1,268,566 292,514 ‐‐‐ 19,887 1,580,967
Amortization 4,336 2 335 ‐‐‐ ‐‐‐ 6,671
Exchange rate changes (330,561) (83,865) (50,603) (4,285) (469,314)
Balance as at June 30, 2021 6,089,810 1,595,750 818,256 86,796 8,590,612
Total:
As at December 31, 2020 5,294,549 1,625,411 892,803 122,482 7,935,245
As at June 30, 2021 6,228,325 1,822,380 858,891 162,836 9,072,432

11 - PROPERTY, PLANT AND EQUIPMENT

Equipment
Mining Buildings related to Tools,
development and office mining equipment Exploration
costs development explorations and vehicles equipment Total
Cost \$
Balance as at December 31, 2020 25,681,948 12,985,292 115,857,012 4,254,745 762,357 159,541,354
Acquisition costs 1,996,217 1,242,634 15,033,817 572,484 ‐‐‐ 18,845,152
Changes in right‐of‐use asset ‐‐‐ ‐‐‐ ‐‐‐ (116,087) ‐‐‐ (116,087)
Exchange rate changes (1,498,318) (759,083) (6,779,742) (249,267) (44,399) (9,330,809)
Balance as at June 30, 2021 26,179,847 13,468,843 124,111,087 4,461,875 717,958 168,939,610
Accumulated depreciation
Balance as at December 31, 2020 9,242,146 5,061,851 65,411,042 1,868,079 698,384 82,281,502
Depreciation 581,532 546,814 4,746,778 345,433 6,671 6,227,228
Changes in right‐of‐use asset ‐‐‐ ‐‐‐ ‐‐‐ (58,044) ‐‐‐ (58,044)
Exchange rate changes (537,275) (296,357) (3,820,594) (109,477) (40,807) (4,804,510)
Balance as at June 30, 2021 9,286,403 5,312,308 66,337,226 2,045,991 664,248 83,646,176
Net amounts:
As at December 31, 2020 16,439,802 7,923,441 50,445,970 2,386,666 63,973 77,259,852
As at June 30, 2021 16,893,444 8,156,535 57,773,861 2,415,884 53,710 85,293,434
Not depreciated
as at June 30, 2021 (1) 7,086,226 1,785,605 3,367,215 ‐‐‐ ‐‐‐ 12,239,046

(1) Property, plant and equipment with a book value of \$12,239,046 are not depreciated because they are either under development or construction, or not installed as at June 30, 2021 (\$11,167,775 as at December 31, 2020).

12 - ACCOUNTS PAYABLE As at June 30, As at December 31,
2021 2020
\$ \$
Suppliers 12,241,213 9,770,197
Accrued interest 6,993 16,716
Due to the state 226,692 365,640
Other payables 1,344,368 1,295,282
Accounts payables to a shareholder‐owned company ‐‐‐ 2,317,787
13,819,266 13,765,622

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

13 - LONG-TERM DEBT AND LINES OF CREDIT As at June 30, As at December 31,
2021 2020
\$ \$
Bank loan in the amount of \$11,549,531 (5,000,000,000 CFA francs), annual interest of
7%, secured by a first mortgage on land on the operating permit for gold and minerals in
the region of Nampala. This loan is repayable in monthly instalments of \$268,418
(119,784,353 CFA francs) including capital and interest, until August 2022 inclusively. (1)
3,598,441 5,365,654
Bank loan in the amount of \$3,451,370 (1,500,000,000 CFA francs), annual interest of
7%, secured by a third mortgage on land on the operating permit for gold and minerals in
the region of Nampala. This loan is repayable in quarterly instalments of \$280,106
(125,000,000 CFA francs) plus interest, until October 2021 inclusively. (1)
560,212 1,189,711
Bank loan in the amount of \$701,937 (300,000,000 CFA francs), annual interest of 7.5%,
secured with a pledge on the mobile equipment financed. This loan is repayable in
monthly instalments of \$20,615 (9,199,798 CFA francs) including capital and interest,
until March 2024 inclusively.
605,461 ‐‐‐
Bank loan in the amount of \$69,726 (29,800,000 CFA francs), annual interest of 7.5%,
secured with a pledge on the mobile equipment financed. This loan is repayable in
monthly instalments of \$2,048 (913,846 CFA francs) including capital and interest, until
March 2024 inclusively.
60,142 ‐‐‐
Bank loan in the amount of \$2,245,420 (1,000,000,000 CFA francs), annual interest of
8%, secured by a third mortgage on land on the operating permit for gold and minerals in
the region of Nampala. This loan is repayable in monthly instalments of \$197,170
(87,988,866 CFA francs) including capital and interest, until May 2022 inclusively.
2,061,835 ‐‐‐
6,886,091 6,555,365
Less: Capitalized financing fees in the amount of \$291,011 (122,263,500 CFA francs) (26,373) (55,262)
6,859,718 6,500,103
Less: Current portion of long‐term debt (5,614,197) (4,288,403)
1,245,521 2,211,700

(1) Under these obligations, the Company is commited to complying annually with certain conditions and financial ratios.

Lines of credit As at June 30, As at December 31,
2021 2020
\$ \$
Authorized line of credit from a Malian bank for a maximum amount of \$1,191,466
(500,000,000 CFA francs), bearing interest at an annual rate of 8%, expired on
July 31, 2021 and being renewed.
791,085 1,086,599
Authorized line of credit from a Malian bank for a maximum amount of \$2,274,387
(1,000,000,000 CFA francs), bearing interest at an annual rate of 8%, due on
April 6, 2022.
172,700 ‐‐‐
963,785 1,086,599

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

14 - SHARE CAPITAL
As at June 30, As at December 31,
2021
2020
\$ \$
Issued and fully paid
599,878,403 common shares
(December 31, 2020 ‐ 599,119,403 common shares)
71,407,047
71,269,402

During the six‐month period ended June 30, 2021, the Company issued 759,000 shares following the exercise of stock options for a cash consideration of \$83,670. The value of options exercised that was reclassified to the share capital is \$137,645.

- ADDITIONAL INFORMATION ON THE INTERIM
15
CONSOLIDATED STATEMENTS OF CASH FLOWS
Second quarters
ended June 30,
First halves
ended June 30,
2021
\$
2020
\$
2021
\$
2020
\$
a) Net changes in non‐cash working capital items
Decrease (increase) in current assets
Accounts receivable (697,876) (1,107,913) (1,574,048) (1,477,517)
Inventories (818,036) (5,814,767) (922,485) (5,696,948)
Prepaid expenses (289,000) (210,903) (487,112) (350,677)
Deposits paid 218,718 240,768 (6,381) (554,061)
(1,586,194) (6,892,815) (2,990,026) (8,079,203)
Increase (decrease) in current liabilities
Accounts payable (201,837) 855,213 1,855,145 1,298,920
(1,788,031) (6,037,602) (1,134,881) (6,780,283)
b) Paid interest
Lines of credit (46,826) (162) (48,854) (3,281)
Long‐term debt (118,777) (211,394) (231,458) (459,492)
Lease obligations (2,247) (8,513) (5,052) (12,214)
Bank charges (28,152) (37,060) (77,893) (86,609)
(196,002) (257,129) (363,257) (561,596)
c) Items not affecting cash related to investing activities
Change in accounts payable related to property, plant and
equipment 632,401 (104,454) 1,101,501 (78,549)

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

Second quarters
ended June 30,
First halves
ended June 30,
2021
\$
2020
\$
2021
\$
2020
\$
9,395,284 337,917 19,104,872 10,004,151
599,687,711 582,777,059 599,594,077 581,525,267
4,631,913 12,736,628 4,800,474 11,604,020
604,319,624 595,513,687 604,394,551 593,129,287
0.016 0.001 0.032 0.017
0.017
0.016 0.001 0.032

(1) The calculation of the hypothetical conversions excludes options whose effect is anti‐dilutive. Some stock options are anti‐dilutive either because their price is higher than the average price of the Company's common shares for each of the periods presented or because the impact of the conversion of these elements on net income would result in diluted earnings per share exceeding the basic earnings per share for each of these periods. For the quarter ended June 30, 2021, no stock option is excluded in the diluted net earnings per share calculation (no stock options for the quarter ended June 30, 2020). For the half ended June 30, 2021, no stock options is excluded in the diluted net earning per share calculation (no stock options for the half ended June 30, 2020).

17 - FINANCIAL INSTRUMENTS

Measurement categories

Financial assets and financial liabilities have been classified into categories that determine their basis of measurement and, for items measured at fair value, whether changes in fair value are recognized in the consolidated statement of income or in the consolidated statement of comprehensive income (loss). These categories are: assets and liabilities at FVTPL and financial assets and liabilities at amortized cost. The following table shows the carrying amounts of assets and liabilities for each of these categories:

As at June 30, As at December 31,
2021 2020
\$ \$
Financial assets at amortized cost
Cash 10,153,615 8,895,854
Accounts receivable 9,107 17,238
Deposits paid 1,336,226 2,012,030
11,498,948 10,925,122
Financial liabilities at amortized cost
Accounts payable 13,592,574 13,399,981
Lines of credit 963,785 1,086,599
Long‐term debt 6,859,718 6,500,103
Lease obligations 155,417 301,551
21,571,494 21,288,234

17 - FINANCIAL INSTRUMENTS - (continued)

Market risk

Fair value

The carrying amounts of financial assets at amortized cost approximate their fair value due to their short‐term maturity and the prevailing interest rates of these instruments, which are comparable to those of the market.

The Company considers that the carrying amount of all its financial liabilities at amortized cost in its consolidated financial statements approximates their fair value. Current financial assets and financial liabilities are valued at their carrying amounts, which are reasonable estimates of their fair value due to their near‐term maturities. The fair value of long‐term debt has not been determined due to the related specific conditions negotiated between the Company and the third parties concerned.