AI assistant
Robex Resources Inc. — Interim / Quarterly Report 2021
Aug 27, 2021
43202_rns_2021-08-27_99e5b298-2341-4c9d-a758-8d42d43b0152.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Condensed Interim Consolidated Financial Statements (unaudited) Second quarter ended June 30, 2021
TABLE OF CONTENTS
| CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
|---|---|
| Interim Consolidated Statements of Income | |
| Interim Consolidated Statements of Comprehensive Income | |
| Interim Consolidated Statements of Changes in Equity | |
| Interim Consolidated Statements of Financial Position | |
| Interim Consolidated Statements of Cash Flows | |
| Notes to Condensed Interim Consolidated Financial Statements | |
| 1 ‐ Nature of Operations | |
| 2 ‐ Basis of Presentation | |
| 3 ‐ Significant Accounting Policies | |
| 4 ‐ Critical Accounting Estimates and Judgements | |
| 5 ‐ Segmented Information | |
| 6 ‐ Mining Operation Expenses | |
| 7 ‐ Administrative Expenses | |
| 8 ‐ Inventories | |
| 9 ‐ Accounts Receivable | |
| 10 ‐ Mining Properties | |
| 11 ‐ Property, Plant and Equipment | |
| 12 ‐ Accounts Payable | |
| 13 ‐ Long‐Term Debt and Lines of Credit | |
| 14 ‐ Share capital | |
| 15 ‐ Additional Information on the Interim Consolidated Statements of Cash Flows | |
| 16 ‐ Earnings per Share | |
| 17 ‐ Financial Instruments |
| INTERIM CONSOLIDATED STATEMENTS OF INCOME (all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited) |
Second quarters ended June 30, |
First halves ended June 30, |
||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| \$ | \$ | \$ | \$ | |
| REVENUE ‐ GOLD SALES | 26,051,036 | 15,713,786 | 52,291,743 | 46,577,556 |
| COSTS OF OPERATIONS | 20 55 |
|||
| Mining operation expenses ‐ note 6 | 9,545,044 | 4,098,286 | 19,388,791 | 12,304,169 |
| Administrative expenses ‐ note 7 | 3,478,840 | 4,023,951 | 7,193,246 | 7,042,544 |
| Depreciation of property, plant and equipment and amortization of intangible assets |
3,206,370 | 6,775,292 | 5,854,007 | 14,178,398 |
| Stock‐based compensation expense | ‐‐‐ 573,791 | ‐‐‐ 573,791 | ||
| OPERATING INCOME | 9,820,782 | 242,466 | 19,855,699 | 12,478,654 |
| OTHER EXPENSES (INCOME) | # # |
|||
| Financial expenses | 221,220 | 279,270 | 410,250 | 605,590 |
| Foreign exchange loss (gain) | (114,369) (313,757) (220,097) 59,025 | |||
| Other income | (28,912) (19,381) (47,242) (29,735) | |||
| INCOME BEFORE INCOME TAX EXPENSE | 9,742,843 | 296,334 | 19,712,788 | 11,843,774 # |
| Income tax expense (recovery) | ||||
| Current | 582,004 | 209,611 | 1,122,617 | 432,706 |
| Deferred | (304,095) 231,373 | (697,766) | 1,841,384 | |
| 277,909 | 440,984 | 424,851 | 2,274,090 | |
| NET INCOME (LOSS) FOR THE PERIOD | 9,464,934 | (144,650) | 19,287,937 | 9,569,684 |
| ATTRIBUTABLE TO | ||||
| Common shareholders | 9,395,284 | 337,917 | 19,104,872 | 10,004,151 # |
| Non‐controlling interest | 69,650 | (482,567) 183,065 | (434,467) | |
| 9,464,934 | (144,650) | 19,287,937 | 9,569,684 | |
| EARNINGS PER SHARE ‐ note 16 | ||||
| Basic | 0.016 | 0.001 | 0.032 | 0.017 |
| Diluted | 0.016 | 0.001 | 0.032 | 0.017 |
| INTERIM CONSOLIDATED STATEMENTS | ||||
|---|---|---|---|---|
| OF COMPREHENSIVE INCOME (LOSS) | Second quarters | First halves | ||
| (all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited) | ended June 30, | ended June 30, | ||
| 2021 | 2020 | 2021 | 2020 | |
| \$ | \$ | \$ | \$ | |
| NET INCOME (LOSS) FOR THE PERIOD | 9,464,934 | (144,650) | 19,287,937 | 9,569,684 |
| Other comprehensive income (loss) | ||||
| Item that may be reclassified subsequently to net income | ||||
| Exchange difference | (617,875) (1,753,132) (6,510,294) | 4,466,099 | ||
| COMPREHENSIVE INCOME (LOSS) | 8,847,059 | (1,897,782) | 12,777,643 | 14,035,783 |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO | ||||
| Common shareholders | 8,781,712 | (1,406,563) | 12,631,918 | 14,439,871 |
| Non‐controlling interest | 65,347 | (491,219) 145,725 | (404,088) | |
| 8,847,059 | (1,897,782) | 12,777,643 | 14,035,783 |
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)
| Co ha ho l de m mo n s re |
rs | ||||||
|---|---|---|---|---|---|---|---|
| ha l S ita re ca p |
Re se rve ‐ k o ion sto t c p s |
d e Re ine ing ta ar n s ( f ) de ic it |
lat d o he Ac t cu m e r u he ive co m p re ns ( los ) inc om e s |
l To ta |
l l No ing nt n‐ co ro int t er es |
l To ta ity eq u |
|
| lan be Ba De 3 1, 2 0 1 9 at ce as ce m r |
6 6, 8 5 0, 7 0 4 |
4, 1 8 5, 2 1 4 |
( ) 8 5 9, 2 8 8 |
1, 7 7 8, 4 9 4 |
7 1, 9 5 5, 1 2 4 |
7 2 4, 3 4 4 |
7 2, 6 7 9, 4 6 8 |
| ( los ) fo he d Ne inc io t r t om e s p er |
‐‐ ‐ |
‐‐ ‐ |
1 0, 0 0 4, 1 5 1 |
‐‐ ‐ |
1 0, 0 0 4, 1 5 1 |
( ) 4 3 4, 4 6 7 |
9, 5 6 9, 6 8 4 |
| he he Ot ive inc r c om p re ns om e |
‐‐ ‐ |
‐‐ ‐ |
‐‐ ‐ |
4, 4 3 5, 7 2 0 |
4, 4 3 5, 7 2 0 |
3 0, 3 7 9 |
4, 4 6 6, 0 9 9 |
| ( ) Co he ive inc los fo he io d r t m p re ns om e s p er |
‐‐ ‐ |
‐‐ ‐ |
0, 0 0 1 4, 1 5 1 |
3 2 0 4, 4 5, 7 |
3 9, 8 1 4, 4 7 1 |
( ) 0 0 8 8 4 4, |
0 3 8 3 1 4, 5, 7 |
| de d D iv i n |
‐‐ ‐ |
‐‐ ‐ |
( ) 1 1, 6 0 5, 1 9 1 |
‐‐ ‐ |
( ) 1 1, 6 0 5, 1 9 1 |
‐‐ ‐ |
( ) 1 1, 6 0 5, 1 9 1 |
| k o d du he d St ion ise ing io t t oc p s e xe rc r p er |
1, 8 6 5, 3 1 2 |
( ) 7 4 1, 8 1 2 |
‐‐ ‐ |
‐‐ ‐ |
1, 1 2 3, 5 0 0 |
‐‐ ‐ |
1, 1 2 3, 5 0 0 |
| k o ha d t St ion t oc p s c rg e o e xp en se du he d ing io t r p er |
‐‐ ‐ |
5 7 3, 7 9 1 |
‐‐ ‐ |
‐‐ ‐ |
5 7 3, 7 9 1 |
‐‐ ‐ |
5 7 3, 7 9 1 |
| lan Ju 3 0, 2 0 2 0 Ba at ce as ne |
6 8, 1 6, 0 1 6 7 |
4, 0 1 1 9 3 7, |
( ) 2, 4 6 0, 3 2 8 |
6, 2 1 4, 2 1 4 |
6, 4 8 0 9 7 7, 5 |
3 2 0, 2 6 5 |
6, 8 0 3 1 7 7, 5 |
| lan be Ba De 3 1, 2 0 2 0 at ce as ce m r |
7 1, 2 6 9, 4 0 2 |
3, 0 8 1, 5 8 6 |
8, 2 1 1, 8 3 3 |
7, 5 7 6, 9 3 5 |
9 0, 1 3 9, 7 5 6 |
1, 0 9 9, 7 6 3 |
9 1, 2 3 9, 5 1 9 |
| fo he inc io d Ne t r t om e p er |
‐‐ ‐ |
‐‐ ‐ |
1 9, 1 0 4, 8 2 7 |
‐‐ ‐ |
1 9, 1 0 4, 8 2 7 |
1 8 3, 0 6 5 |
1 9, 2 8 9 3 7, 7 |
| Ot he he ive los r c om p re ns s |
‐‐ ‐ |
‐‐ ‐ |
‐‐ ‐ |
( ) 6, 2, 9 4 7 5 4 |
( ) 6, 2, 9 4 7 5 4 |
( ) 3 3 0 7, 4 |
( ) 6, 0, 2 9 5 1 4 |
| he ( los ) fo he d Co ive inc io r t m p re ns om e s p er |
‐‐ ‐ |
‐‐ ‐ |
1 9, 1 0 4, 8 7 2 |
( ) 6, 4 7 2, 9 5 4 |
1 2, 6 3 1, 9 1 8 |
1 4 5, 7 2 5 |
1 2, 7 7 7, 6 4 3 |
| k o d du he d St ion ise ing io t t oc p s e xe rc r p er |
1 3 7, 6 4 5 |
( ) 5 3, 9 7 5 |
‐‐ ‐ |
‐‐ ‐ |
8 3, 6 7 0 |
‐‐ ‐ |
8 3, 6 7 0 |
| lan 3 0, 2 0 2 Ba Ju 1 at ce as ne |
0 0 7 1, 4 7, 4 7 |
3, 0 2 6 7, 1 1 |
2 3 6, 0 7, 1 7 5 |
0 3, 9 8 1, 1 1 |
0 2, 8 3 1 5 5, 4 4 |
2 8 8 1, 4 5, 4 |
0 0 0, 8 3 2 1 4, 1 |
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION As at
(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)
| \$ | \$ | |
|---|---|---|
| ASSETS | ||
| CURRENT ASSETS | ||
| Cash | 10,153,615 | 8,895,854 1 |
| Inventories ‐ note 8 | 13,463,001 | 13,316,488 |
| Accounts receivable ‐ note 9 | 4,875,110 | 3,754,189 3 |
| Prepaid expenses | 652,499 | 175,943 |
| Deposits paid | 1,336,226 | 2,012,030 |
| 30,480,451 | 28,154,504 | |
| VAT RECEIVABLE | 3,924,145 | 3,346,714 |
| MINING PROPERTIES ‐ note 10 | 9,072,432 | 7,935,245 |
| PROPERTY, PLANT AND EQUIPMENT ‐ note 11 | 85,293,434 | 77,259,852 41 |
| INTANGIBLE ASSETS | 68,717 | 77,882 |
| 128,839,179 | 116,774,197 | |
| LIABILITIES | ||
| CURRENT LIABILITIES | ||
| Lines of credit ‐ note 13 | 963,785 | 1,086,599 |
| Accounts payable ‐ note 12 | 13,819,266 | 13,765,622 |
| Current portion of long‐term debt ‐ note 13 | 5,614,197 | 4,288,403 51 |
| Current portion of lease obligations | 117,389 | 202,056 |
| 20,514,637 | 19,342,680 | |
| LONG‐TERM DEBT ‐ note 13 | 1,245,521 | 2,211,700 |
| ENVIRONMENTAL LIABILITIES | 365,893 | 423,702 |
| LEASE OBLIGATIONS | 38,028 | 99,495 |
| DEFERRED INCOME TAX | 2,574,268 | 3,457,101 |
| 24,738,347 | 25,534,678 | |
| EQUITY | ||
| Share capital ‐ note 14 | 71,407,047 | 71,269,402 |
| Reserve ‐ stock options | 3,027,611 | 3,081,586 |
| Retained earnings | 27,316,705 | 8,211,833 |
| Accumulated other comprehensive income | 1,103,981 | 7,576,935 |
| 102,855,344 | 90,139,756 61 |
|
| Non‐controlling interest | 1,245,488 | 1,099,763 62 |
| 104,100,832 | 91,239,519 | |
| 128,839,179 | 116,774,197 |
| INTERIM CONSOLIDATED STATEMENTS | ||||
|---|---|---|---|---|
| OF CASH FLOWS | Second quarters | First halves | ||
| (all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited) | ended June 30, | ended June 30, | ||
| 2021 | 2020 | 2021 | 2020 | |
| \$ | \$ | \$ | \$ | |
| CASH FLOWS FROM THE FOLLOWING ACTIVITIES | ||||
| Operating | ||||
| Net income (loss) for the period | 9,464,934 | (144,650) | 19,287,937 | 9,569,684 |
| Adjustments for | ||||
| Financial expenses | 221,220 | 279,270 | 410,250 | 605,590 |
| Depreciation of property, plant and equipment and amortization | ||||
| of intangible assets | 3,206,370 | 6,775,292 | 5,854,007 | 14,178,398 |
| Deferred income tax expense (recovery) | (304,095) 231,373 | (697,766) | 1,841,384 | |
| Stock‐based compensation expense | ‐‐‐ 573,791 | ‐‐‐ 573,791 | ||
| Net changes in non‐cash working capital items ‐ note 15 | (1,788,031) (6,037,602) (1,134,881) (6,780,283) | |||
| Variation in VAT receivable | (4,977) | ‐‐‐ (577,431) | ‐‐‐ | |
| Paid interest ‐ note 15 | (196,002) (257,129) (363,257) (561,596) | |||
| 10,599,419 | 1,420,345 | 22,778,859 | 19,426,968 | |
| Investing | ||||
| Variation in deposits paid | (138,950) (426,706) 568,787 | (788,372) | ||
| Acquisition of mining properties | (809,532) (194,759) (1,621,691) (317,009) | |||
| Acquisition of property, plant and equipment | (9,402,172) (3,988,897) (20,000,961) (9,646,228) | |||
| Acquisition of intangible assets | (3,700) | ‐‐‐ (3,700) | ‐‐‐ | |
| (10,354,354) (4,610,362) (21,057,565) (10,751,609) | ||||
| Financing | ||||
| Long‐term debt contracted | 2,240,846 | ‐‐‐ | 2,982,895 | ‐‐‐ |
| Repayment of long‐term debt | (1,248,065) (1,926,934) (2,271,533) (4,444,861) | |||
| Dividends paid | ‐‐‐ (11,605,191) | ‐‐‐ (11,605,191) | ||
| Variation in lines of credit | 898,714 | (41,378) (128,781) | ‐‐‐ | |
| Payments of lease obligations | (38,389) (84,007) (77,779) (146,395) | |||
| Issue of common shares | 33,670 | 1,123,500 | 83,670 | 1,123,500 |
| 1,886,776 | (12,534,010) 588,472 | (15,072,947) | ||
| Effect of exchange rate changes on cash | (197,385) (507,819) (1,052,005) | 1,828,542 | ||
| Increase (decrease) in cash | 1,934,456 | (16,231,846) | 1,257,761 | (4,569,046) |
| Cash at the beginning of the period | 8,219,159 | 25,261,800 | 8,895,854 | 13,599,000 |
| Cash at the end of the period | 10,153,615 | 9,029,954 | 10,153,615 | 9,029,954 |
Tax paid ‐‐‐ 805,877 691,194 960,918
Additional information (note 15)
1 - NATURE OF OPERATIONS
Robex Resources Inc. (the "Company") is a junior Canadian operations and exploration mining company. The Company has entered into commercial operation on its Nampala deposit, located on the Mininko permit, on January 1, 2017. In addition to its operational mining activities, the Company holds four exploration permits, all located in Mali, West Africa. These permits all demonstrate a favourable geology with a potential for the discovery of gold deposits. The head office's address is 437 Grande Allée Est, Québec (Quebec), G1R 2J5, Canada.
2 - BASIS OF PRESENTATION
These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB").
The accounting policies followed in these condensed interim consolidated financial statements are consistent with those applied in the Company's annual audited financial statements for the year ended December 31, 2020. These condensed interim consolidated financial statements should be read in conjunction with the Company's annual audited financial statements for the year ended December 31, 2020, which have been prepared in accordance with IFRS as issued by the IASB.
These condensed interim consolidated financial statements were approved by the Board of Directors for issue on August 27, 2021.
3 - SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies are described in our annual audited consolidated financial statements for the year ended December 31, 2020.
4 - CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
A global pandemic related to COVID‐19 was declared by the World Health Organization in March 2020, resulting in adjustments to the Company's operating procedures. To date, its operations have not been significantly impacted. The current and expected repercussions on global commerce have been and will continue to be far‐reaching. To date, there has been significant volatility in commodity prices and foreign exchange rates around the world. In addition, many restrictions have been implemented, including travel restrictions and supply chain disruptions. As of the date of publication of these condensed interim consolidated financial statements, there is significant ongoing global uncertainty surrounding COVID‐19 and the extent and duration of the impact it may have. Thereby, it is not possible to reliably estimate either the length or the severity of these developments and their impact on the Company's financial results, financial situation and cash flows.
5 - SEGMENTED INFORMATION
The Company conducts its operating and exploration activities in Mali. The operational sectors presented reflect the Company's management structure and how the Company's principal operational decision‐maker assesses business performance. The Company evaluates the performance of its operating sectors primarily based on operating income (loss), as shown in the following tables.
| Quarter ended June 30, 2021 | ||||
|---|---|---|---|---|
| Operations (Nampala, Mali) |
Explorations (Mali) |
Corporate management |
\$ Total |
|
| REVENUE ‐ GOLD SALES | 26,051,036 | ‐‐‐ | ‐‐‐ | 26,051,036 |
| Mining operation expenses ‐ note 6 | 8,892,791 | ‐‐‐ | ‐‐‐ | 8,892,791 |
| Mining royalties ‐ note 6 | 652,253 | ‐‐‐ | ‐‐‐ | 652,253 |
| Administrative expenses ‐ note 7 | 2,196,290 | 3,186 | 1,279,364 | 3,478,840 |
| Depreciation of property, plant and equipment and amortization of intangible assets |
3,190,578 | ‐‐‐ | 15,792 | 3,206,370 |
| OPERATING INCOME (LOSS) | 11,119,124 | (3,186) | (1,295,156) | 9,820,782 |
Quarter ended June 30, 2020
| \$ | ||||
|---|---|---|---|---|
| Operations | Explorations | Corporate | Total | |
| (Nampala, Mali) | (Mali) | management | ||
| REVENUE ‐ GOLD SALES | 15,713,786 | ‐‐‐ | ‐‐‐ | 15,713,786 |
| Mining operation expenses ‐ note 6 | 3,727,894 | ‐‐‐ | ‐‐‐ | 3,727,894 |
| Mining royalties ‐ note 6 | 370,392 | ‐‐‐ | ‐‐‐ | 370,392 |
| Administrative expenses ‐ note 7 | 2,550,347 | 363 | 1,473,241 | 4,023,951 |
| Depreciation of property, plant and equipment and amortization of intangible assets |
6,759,307 | ‐‐‐ | 15,985 | 6,775,292 |
| Stock‐based compensation expense | ‐‐‐ | ‐‐‐ | 573,791 | 573,791 |
| OPERATING INCOME (LOSS) | 2,305,846 | (363) | (2,063,017) | 242,466 |
5 - SEGMENTED INFORMATION - (continued)
| Half ended June 30, 2021 | ||||
|---|---|---|---|---|
| \$ | ||||
| Operations | Explorations | Corporate | Total | |
| (Nampala, Mali) | (Mali) | management | ||
| REVENUE ‐ GOLD SALES | 52,291,743 | ‐‐‐ | ‐‐‐ | 52,291,743 |
| Mining operation expenses ‐ note 6 | 18,080,312 | ‐‐‐ | ‐‐‐ | 18,080,312 |
| Mining royalties ‐ note 6 | 1,308,479 | ‐‐‐ | ‐‐‐ | 1,308,479 |
| Administrative expenses ‐ note 7 | 4,440,028 | 7,550 | 2,745,668 | 7,193,246 |
| Depreciation of property, plant and equipment and amortization of intangible assets |
5,822,422 | ‐‐‐ | 31,585 | 5,854,007 |
| OPERATING INCOME (LOSS) | 22,640,502 | (7,550) | (2,777,253) | 19,855,699 |
| TOTAL ASSETS AS AT JUNE 30, 2021 | 114,680,446 | 9,686,915 | 4,471,818 | 128,839,179 |
Half ended June 30, 2020
| Operations (Nampala, Mali) |
Explorations (Mali) |
Corporate management |
\$ Total |
|
|---|---|---|---|---|
| REVENUE ‐ GOLD SALES | 46,577,556 | ‐‐‐ | ‐‐‐ | 46,577,556 |
| Mining operation expenses ‐ note 6 | 11,163,460 | ‐‐‐ | ‐‐‐ | 11,163,460 |
| Mining royalties ‐ note 6 | 1,140,709 | ‐‐‐ | ‐‐‐ | 1,140,709 |
| Administrative expenses ‐ note 7 | 4,200,241 | 2,936 | 2,839,367 | 7,042,544 |
| Depreciation of property, plant and equipment and amortization of intangible assets |
14,146,428 | ‐‐‐ | 31,970 | 14,178,398 |
| Stock‐based compensation expense | ‐‐‐ | ‐‐‐ | 573,791 | 573,791 |
| OPERATING INCOME (LOSS) | 15,926,718 | (2,936) | (3,445,128) | 12,478,654 |
| TOTAL ASSETS AS AT DECEMBER 31, 2020 | 103,091,813 | 8,167,877 | 5,514,507 | 116,774,197 |
The Company's proceeds come from one client. The Company does not economically depend on a limited number of buyers for the sale of gold, as gold can be sold through many commodity traders around the world.
(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)
| 6 - MINING OPERATION EXPENSES |
Second quarters ended June 30, |
First halves ended June 30, |
||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| \$ | \$ | \$ | \$ | |
| Operating and maintenance supplies and service | 8,774,882 | 4,444,340 | 17,587,493 | 9,811,938 |
| Fuel | 3,512,806 | 2,398,515 | 7,465,352 | 5,473,234 |
| Reagents | 1,039,722 | 1,264,009 | 2,265,842 | 2,795,775 |
| Employee benefit expenses | 1,354,510 | 1,385,199 | 2,676,630 | 2,524,477 |
| Inventory change | 585,359 | (3,635,034) | 1,085,071 | (4,266,600) |
| Less: Production expenses capitalized as stripping cost | (6,585,709) | (2,293,177) (13,427,641) | (5,547,641) | |
| Delivery costs | 211,221 | 164,042 | 427,565 | 372,277 |
| Total production costs | 8,892,791 | 3,727,894 | 18,080,312 | 11,163,460 |
| Mining royalties | 652,253 | 370,392 | 1,308,479 | 1,140,709 |
| 9,545,044 | 4,098,286 | 19,388,791 | 12,304,169 |
| 7 - ADMINISTRATIVE EXPENSES | Second quarters ended June 30, |
First halves ended June 30, |
||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| \$ | \$ | \$ | \$ | |
| Operations and explorations | 2,199,476 | 2,550,710 | 4,447,578 | 4,203,177 |
| Corporation management | 1,279,364 | 1,473,241 | 2,745,668 | 2,839,367 |
| 3,478,840 | 4,023,951 | 7,193,246 | 7,042,544 |
Salary related amounts of \$399,074 and \$103,741, respectively, are included in the "Operations and explorations" item and in the "Corporate management" item for the quarter ended June 30, 2021 (\$613,194 and \$103,616, respectively, for the quarter ended June 30, 2020) and of \$795,332 and \$254,250 for the half ended June 30, 2021 (\$951,092 and \$204,930, respectively, for the half ended June 30, 2020).
| 8 - INVENTORIES |
As at June 30, As at December 31, | |
|---|---|---|
| 2021 | 2020 | |
| \$ | \$ | |
| Doré bars in production | 3,176,961 | 4,648,288 |
| Supplies and spare parts | 9,930,816 | 8,437,106 |
| Stacked ore | 355,224 | 231,094 |
| 13,463,001 | 13,316,488 |
(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)
9 - ACCOUNTS RECEIVABLE As at June 30, As at December 31,
| 2021 | 2020 | |
|---|---|---|
| \$ | \$ | |
| VAT receivable | 4,487,733 | 3,355,503 |
| Other taxes receivable | 378,270 | 381,448 |
| Other receivables | 9,107 | 17,238 |
| 4,875,110 | 3,754,189 |
10 - MINING PROPERTIES
| Mininko | Sanoula | Kamasso | Diangounté | ||
|---|---|---|---|---|---|
| Undivided interest | 100% | 100% | 100% | 100% | Total |
| Mining rights and titles | \$ | ||||
| Balance as at December 31, 2020 | 147,080 | 240,645 | 23,944 | 51,288 | 462,957 |
| Acquisition costs | ‐‐‐ | ‐‐‐ | 18,085 | 28,262 | 46,347 |
| Exchange rate changes | (8,565) | (14,015) (1,394) (3,510) (27,484) | |||
| Balance as at June 30, 2021 | 138,515 | 226,630 | 40,635 | 76,040 | 481,820 |
| Exploration costs | |||||
| Balance as at December 31, 2020 | 5,147,469 | 1,384,766 | 868,859 | 71,194 | 7,472,288 |
| Expenses incurred | 1,268,566 | 292,514 | ‐‐‐ | 19,887 | 1,580,967 |
| Amortization | 4,336 | 2 335 | ‐‐‐ | ‐‐‐ 6,671 | |
| Exchange rate changes | (330,561) | (83,865) | (50,603) | (4,285) | (469,314) |
| Balance as at June 30, 2021 | 6,089,810 | 1,595,750 | 818,256 | 86,796 | 8,590,612 |
| Total: | |||||
| As at December 31, 2020 | 5,294,549 | 1,625,411 | 892,803 | 122,482 | 7,935,245 |
| As at June 30, 2021 | 6,228,325 | 1,822,380 | 858,891 | 162,836 | 9,072,432 |
11 - PROPERTY, PLANT AND EQUIPMENT
| Equipment | ||||||
|---|---|---|---|---|---|---|
| Mining | Buildings | related to | Tools, | |||
| development | and office | mining | equipment | Exploration | ||
| costs | development | explorations | and vehicles | equipment | Total | |
| Cost | \$ | |||||
| Balance as at December 31, 2020 | 25,681,948 | 12,985,292 | 115,857,012 | 4,254,745 | 762,357 | 159,541,354 |
| Acquisition costs | 1,996,217 | 1,242,634 | 15,033,817 | 572,484 | ‐‐‐ | 18,845,152 |
| Changes in right‐of‐use asset | ‐‐‐ | ‐‐‐ | ‐‐‐ | (116,087) | ‐‐‐ (116,087) | |
| Exchange rate changes | (1,498,318) | (759,083) | (6,779,742) (249,267) (44,399) (9,330,809) | |||
| Balance as at June 30, 2021 | 26,179,847 | 13,468,843 | 124,111,087 | 4,461,875 | 717,958 | 168,939,610 |
| Accumulated depreciation | ||||||
| Balance as at December 31, 2020 | 9,242,146 | 5,061,851 | 65,411,042 | 1,868,079 | 698,384 | 82,281,502 |
| Depreciation | 581,532 | 546,814 | 4,746,778 | 345,433 | 6,671 | 6,227,228 |
| Changes in right‐of‐use asset | ‐‐‐ | ‐‐‐ | ‐‐‐ | (58,044) | ‐‐‐ | (58,044) |
| Exchange rate changes | (537,275) | (296,357) | (3,820,594) (109,477) (40,807) (4,804,510) | |||
| Balance as at June 30, 2021 | 9,286,403 | 5,312,308 | 66,337,226 | 2,045,991 | 664,248 | 83,646,176 |
| Net amounts: | ||||||
| As at December 31, 2020 | 16,439,802 | 7,923,441 | 50,445,970 | 2,386,666 | 63,973 | 77,259,852 |
| As at June 30, 2021 | 16,893,444 | 8,156,535 | 57,773,861 | 2,415,884 | 53,710 | 85,293,434 |
| Not depreciated | ||||||
| as at June 30, 2021 (1) | 7,086,226 | 1,785,605 | 3,367,215 | ‐‐‐ | ‐‐‐ | 12,239,046 |
(1) Property, plant and equipment with a book value of \$12,239,046 are not depreciated because they are either under development or construction, or not installed as at June 30, 2021 (\$11,167,775 as at December 31, 2020).
| 12 - ACCOUNTS PAYABLE | As at June 30, As at December 31, | |
|---|---|---|
| 2021 | 2020 | |
| \$ | \$ | |
| Suppliers | 12,241,213 | 9,770,197 |
| Accrued interest | 6,993 | 16,716 |
| Due to the state | 226,692 | 365,640 |
| Other payables | 1,344,368 | 1,295,282 |
| Accounts payables to a shareholder‐owned company | ‐‐‐ | 2,317,787 |
| 13,819,266 | 13,765,622 |
(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)
| 13 - LONG-TERM DEBT AND LINES OF CREDIT | As at June 30, As at December 31, | |
|---|---|---|
| 2021 | 2020 | |
| \$ | \$ | |
| Bank loan in the amount of \$11,549,531 (5,000,000,000 CFA francs), annual interest of 7%, secured by a first mortgage on land on the operating permit for gold and minerals in the region of Nampala. This loan is repayable in monthly instalments of \$268,418 (119,784,353 CFA francs) including capital and interest, until August 2022 inclusively. (1) |
3,598,441 | 5,365,654 |
| Bank loan in the amount of \$3,451,370 (1,500,000,000 CFA francs), annual interest of 7%, secured by a third mortgage on land on the operating permit for gold and minerals in the region of Nampala. This loan is repayable in quarterly instalments of \$280,106 (125,000,000 CFA francs) plus interest, until October 2021 inclusively. (1) |
560,212 | 1,189,711 |
| Bank loan in the amount of \$701,937 (300,000,000 CFA francs), annual interest of 7.5%, secured with a pledge on the mobile equipment financed. This loan is repayable in monthly instalments of \$20,615 (9,199,798 CFA francs) including capital and interest, until March 2024 inclusively. |
605,461 | ‐‐‐ |
| Bank loan in the amount of \$69,726 (29,800,000 CFA francs), annual interest of 7.5%, secured with a pledge on the mobile equipment financed. This loan is repayable in monthly instalments of \$2,048 (913,846 CFA francs) including capital and interest, until March 2024 inclusively. |
60,142 | ‐‐‐ |
| Bank loan in the amount of \$2,245,420 (1,000,000,000 CFA francs), annual interest of 8%, secured by a third mortgage on land on the operating permit for gold and minerals in the region of Nampala. This loan is repayable in monthly instalments of \$197,170 (87,988,866 CFA francs) including capital and interest, until May 2022 inclusively. |
2,061,835 | ‐‐‐ |
| 6,886,091 | 6,555,365 | |
| Less: Capitalized financing fees in the amount of \$291,011 (122,263,500 CFA francs) | (26,373) | (55,262) |
| 6,859,718 | 6,500,103 | |
| Less: Current portion of long‐term debt | (5,614,197) | (4,288,403) |
| 1,245,521 | 2,211,700 |
(1) Under these obligations, the Company is commited to complying annually with certain conditions and financial ratios.
| Lines of credit | As at June 30, As at December 31, | |
|---|---|---|
| 2021 | 2020 | |
| \$ | \$ | |
| Authorized line of credit from a Malian bank for a maximum amount of \$1,191,466 (500,000,000 CFA francs), bearing interest at an annual rate of 8%, expired on July 31, 2021 and being renewed. |
791,085 | 1,086,599 |
| Authorized line of credit from a Malian bank for a maximum amount of \$2,274,387 (1,000,000,000 CFA francs), bearing interest at an annual rate of 8%, due on April 6, 2022. |
172,700 | ‐‐‐ |
| 963,785 | 1,086,599 |
(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)
| 14 - SHARE CAPITAL As at June 30, As at December 31, 2021 |
|
|---|---|
| 2020 | |
| \$ | \$ |
| Issued and fully paid | |
| 599,878,403 common shares | |
| (December 31, 2020 ‐ 599,119,403 common shares) 71,407,047 71,269,402 |
During the six‐month period ended June 30, 2021, the Company issued 759,000 shares following the exercise of stock options for a cash consideration of \$83,670. The value of options exercised that was reclassified to the share capital is \$137,645.
| - ADDITIONAL INFORMATION ON THE INTERIM 15 CONSOLIDATED STATEMENTS OF CASH FLOWS |
Second quarters ended June 30, |
First halves ended June 30, |
||
|---|---|---|---|---|
| 2021 \$ |
2020 \$ |
2021 \$ |
2020 \$ |
|
| a) Net changes in non‐cash working capital items | ||||
| Decrease (increase) in current assets | ||||
| Accounts receivable | (697,876) | (1,107,913) | (1,574,048) | (1,477,517) |
| Inventories | (818,036) | (5,814,767) (922,485) | (5,696,948) | |
| Prepaid expenses | (289,000) (210,903) (487,112) (350,677) | |||
| Deposits paid | 218,718 | 240,768 | (6,381) (554,061) | |
| (1,586,194) | (6,892,815) | (2,990,026) | (8,079,203) | |
| Increase (decrease) in current liabilities | ||||
| Accounts payable | (201,837) | 855,213 | 1,855,145 | 1,298,920 |
| (1,788,031) | (6,037,602) | (1,134,881) | (6,780,283) | |
| b) Paid interest | ||||
| Lines of credit | (46,826) (162) (48,854) | (3,281) | ||
| Long‐term debt | (118,777) (211,394) (231,458) (459,492) | |||
| Lease obligations | (2,247) | (8,513) | (5,052) | (12,214) |
| Bank charges | (28,152) | (37,060) | (77,893) | (86,609) |
| (196,002) (257,129) (363,257) (561,596) | ||||
| c) Items not affecting cash related to investing activities | ||||
| Change in accounts payable related to property, plant and | ||||
| equipment | 632,401 | (104,454) | 1,101,501 | (78,549) |
(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)
| Second quarters ended June 30, |
First halves ended June 30, |
||
|---|---|---|---|
| 2021 \$ |
2020 \$ |
2021 \$ |
2020 \$ |
| 9,395,284 | 337,917 | 19,104,872 | 10,004,151 |
| 599,687,711 | 582,777,059 | 599,594,077 | 581,525,267 |
| 4,631,913 | 12,736,628 | 4,800,474 | 11,604,020 |
| 604,319,624 | 595,513,687 | 604,394,551 | 593,129,287 |
| 0.016 | 0.001 | 0.032 | 0.017 0.017 |
| 0.016 | 0.001 | 0.032 |
(1) The calculation of the hypothetical conversions excludes options whose effect is anti‐dilutive. Some stock options are anti‐dilutive either because their price is higher than the average price of the Company's common shares for each of the periods presented or because the impact of the conversion of these elements on net income would result in diluted earnings per share exceeding the basic earnings per share for each of these periods. For the quarter ended June 30, 2021, no stock option is excluded in the diluted net earnings per share calculation (no stock options for the quarter ended June 30, 2020). For the half ended June 30, 2021, no stock options is excluded in the diluted net earning per share calculation (no stock options for the half ended June 30, 2020).
17 - FINANCIAL INSTRUMENTS
Measurement categories
Financial assets and financial liabilities have been classified into categories that determine their basis of measurement and, for items measured at fair value, whether changes in fair value are recognized in the consolidated statement of income or in the consolidated statement of comprehensive income (loss). These categories are: assets and liabilities at FVTPL and financial assets and liabilities at amortized cost. The following table shows the carrying amounts of assets and liabilities for each of these categories:
| As at June 30, As at December 31, | ||
|---|---|---|
| 2021 | 2020 | |
| \$ | \$ | |
| Financial assets at amortized cost | ||
| Cash | 10,153,615 | 8,895,854 |
| Accounts receivable | 9,107 | 17,238 |
| Deposits paid | 1,336,226 | 2,012,030 |
| 11,498,948 | 10,925,122 | |
| Financial liabilities at amortized cost | ||
| Accounts payable | 13,592,574 | 13,399,981 |
| Lines of credit | 963,785 | 1,086,599 |
| Long‐term debt | 6,859,718 | 6,500,103 |
| Lease obligations | 155,417 | 301,551 |
| 21,571,494 | 21,288,234 |
17 - FINANCIAL INSTRUMENTS - (continued)
Market risk
Fair value
The carrying amounts of financial assets at amortized cost approximate their fair value due to their short‐term maturity and the prevailing interest rates of these instruments, which are comparable to those of the market.
The Company considers that the carrying amount of all its financial liabilities at amortized cost in its consolidated financial statements approximates their fair value. Current financial assets and financial liabilities are valued at their carrying amounts, which are reasonable estimates of their fair value due to their near‐term maturities. The fair value of long‐term debt has not been determined due to the related specific conditions negotiated between the Company and the third parties concerned.