Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Robex Resources Inc. Interim / Quarterly Report 2020

Nov 26, 2020

43202_rns_2020-11-26_d2808ad1-0bbf-430a-a412-881cae96aa8b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [119 x 32] intentionally omitted <==

Condensed Interim Consolidated Financial Statements (unaudited) Third quarter ended September 30, 2020

TABLE OF CONTENTS

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS Page
Interim Consolidated Statements of Income
2
Interim Consolidated Statements of Comprehensive Income (Loss)
3
Interim Consolidated Statements of Changes in Equity
4
Interim Consolidated Statements of Financial Position
5
Interim Consolidated Statements of Cash Flows
6
Notes to Condensed Interim Consolidated Financial Statements
1 ‐ Nature of Operations and Going Concern
7
2 ‐ Basis of Presentation
8
3 ‐ Significant Accounting Policies
8
4 ‐ Critical Accounting Estimates and Judgements
8
5 ‐ Segmented Information
9
6 ‐ Mining Operation Expenses
11
7 ‐ Administrative Expenses
11
8 ‐ Financial Expenses
11
9 ‐ Inventories
12
10 ‐ Accounts Receivable
12
11 ‐ Mining Properties
12
12 ‐ Property, Plant and Equipment
13
13 ‐ Accounts Payable
13
14 ‐ Long‐Term Debt
14
15 ‐ Environmental Liabilities
15
16 ‐ Lease Obligations
15
17 ‐ Equity
16
18 ‐ Accumulated Other Comprehensive Income (Loss)
17
19 ‐ Additional Information on the Interim Consolidated Statements of Cash Flows
18
20 ‐ Earnings per Share
18
21 ‐ Contingency
19
22 ‐ Financial Instruments
19
23 ‐ Related Party Transactions
20
24 ‐ Subsequent Events
20

2/20

Third quarters ended September 30,

INTERIM CONSOLIDATED STATEMENTS OF INCOME

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

Nine‐month periods ended September 30,

REVENUE ‐ GOLD SALES
COSTS OF OPERATIONS
Mining operation expenses ‐ note 6
Administrative expenses ‐ note 7
Depreciation of property, plant and equipment and amortization
of intangible assets
Stock‐based compensation expense ‐ note 17
OPERATING INCOME
OTHER EXPENSES (INCOME)
Financial expenses ‐ note 8
Foreign exchange loss (gain)
Other income
INCOME BEFORE INCOME TAX EXPENSE
Income tax expense (recovery)
Current
Deferred
NET INCOME FOR THE PERIOD
ATTRIBUTABLE TO
Common shareholders
Non‐controlling interest
EARNINGS PER SHARE ‐ note 20
Basic
Diluted
2020
2019
2020
2019
$
$ $
$ 45,864,340
25,478,314
92,441,897
64,789,386
20
55
12,278,716
8,170,026
24,582,885
23,918,317
5,160,633
2,631,947
12,203,177
8,782,973
3,504,453
7,401,890
17,682,851
23,248,210
‐‐‐
‐‐‐
573,791
‐‐‐
24,920,538
7,274,451
37,399,193
8,839,886
#
#
346,736
663,912
952,326
2,178,045
(103,840)
255,474
(44,815)
218,086
(16,735)
(20,646)
(46,470)
(163,794)
24,694,377
6,375,711
36,538,152
6,607,549
#
161,895
189,785
594,601
529,137
635,912
(497,397)
2,477,295
(2,193,159)
797,807
(307,612)
3,071,896
(1,664,022)
23,896,570
6,683,323
33,466,256
8,271,571
23,195,182
6,593,048
33,199,335
8,455,126
#
701,388

90,275
266,921

(183,555)
23,896,570
6,683,323
33,466,256
8,271,571
0.039
0.011
0.057
0.015
0.039
0.011
0.056
0.015

The notes are an integral part of these condensed interim consolidated financial statements.

3/20

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

INTERIM CONSOLIDATED STATEMENTS
(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)
OF COMPREHENSIVE INCOME (LOSS)
Nine‐month periods
ended September 30,
Third quarters
ended September 30,
NET INCOME FOR THE PERIOD
Other comprehensive income (loss)
Item that may be reclassified subsequently to net loss
Exchange difference
COMPREHENSIVE INCOME
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO
Common shareholders
Non‐controlling interest
2020
2019
2020
2019
$
$ $
$ 23,896,570
6,683,323
33,466,256
8,271,571
1,896,387
(1,682,273)
6,362,486
(4,949,288)
25,792,957
5,001,050
39,828,742
3,322,283
25,057,441
4,571,965
39,497,314
3,539,581
735,516
429,085
331,428
(217,298)
25,792,957
5,001,050
39,828,742
3,322,283

The notes are an integral part of these condensed interim consolidated financial statements.

4/20

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

Balance as at December 31, 2018
Net income (loss) for the period
Other comprehensive loss
Share capital
Reserve ‐
Deficit
Accumulated other
Total
Non‐controlling
Total
stock options
comprehensive
interest
equity
income ‐ note 18
66,734,172
3,352,295
(19,931,484)
6,066,553
56,221,536
695,217
56,916,753
‐‐‐
‐‐‐
8,455,126
‐‐‐
8,455,126
(183,555)
8,271,571
‐‐‐
‐‐‐
‐‐‐
(4,915,545)
(4,915,545)
(33,743)
(4,949,288)
Common shareholders
Comprehensive income (loss) for the period
‐‐‐
‐‐‐
8,455,126
(4,915,545)
3,539,581
(217,298)
3,322,283
Balance as at September 30, 2019
66,734,172
3,352,295
(11,476,358)
1,151,008
59,761,117
477,919
60,239,036
Balance as at December 31, 2019
66,850,704
4,185,214
(859,288)
1,778,494
71,955,124
724,344
72,679,468
Net income for the period
‐‐‐
‐‐‐
33,199,335
‐‐‐
33,199,335
266,921
33,466,256
Other comprehensive income
‐‐‐
‐‐‐
‐‐‐
6,297,979
6,297,979
64,507
6,362,486
Comprehensive income for the period
‐‐‐
‐‐‐
33,199,335
6,297,979
39,497,314
331,428
39,828,742
Dividend ‐ note 17 c)
‐‐‐
‐‐‐
(35,537,967)
‐‐‐
(35,537,967)
(73,014)
(35,610,981)
Stock options exercised
during the period ‐ note 17 a)
4,341,010
(1,644,731)
‐‐‐
‐‐‐
2,696,279
‐‐‐
2,696,279
Stock options charged to expense
during the period ‐ note 17 b)
‐‐‐
573,791
‐‐‐
‐‐‐
573,791
‐‐‐
573,791
Balance as at September 30, 2020
71,191,714
3,114,274
(3,197,920)
8,076,473
79,184,541
982,758
80,167,299

The notes are an integral part of these condensed interim consolidated financial statements.

5/20

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As at
As at
September 30, 2020 December 31, 2019
$
$ 9,408,056
13,599,000
1
13,589,877
10,055,138
4,954,125
1,715,666
3
386,711
185,373
2,299,928
1,330,412
30,638,697
26,885,589
8,165,661
7,111,382
67,726,561
63,632,476 41
69,384
77,875
106,600,303
97,707,322
13,419,090
9,226,879
4,647,228
7,186,918 51
320,984
146,963
18,387,302
16,560,760
3,312,767
6,073,242
412,869
736,272
164,699
182,488
4,155,367
1,475,092
26,433,004
25,027,854
71,191,714
66,850,704
3,114,274
4,185,214
(3,197,920)
(859,288)
8,076,473
1,778,494
79,184,541
71,955,124 61
982,758
724,344
62
80,167,299
72,679,468
106,600,303
97,707,322
ASSETS
CURRENT ASSETS
Cash
Inventories ‐ note 9
Accounts receivable ‐ note 10
Prepaid expenses
Deposits paid
MINING PROPERTIES ‐ note 11
PROPERTY, PLANT AND EQUIPMENT ‐ note 12
INTANGIBLE ASSETS
LIABILITIES
CURRENT LIABILITIES
Accounts payable ‐ note 13
Current portion of long‐term debt ‐ note 14
Current portion of lease obligations ‐ note 16
LONG‐TERM DEBT ‐ note 14
ENVIRONMENTAL LIABILITIES ‐ note 15
LEASE OBLIGATIONS ‐ note 16
DEFERRED INCOME TAX
EQUITY
Share capital ‐ note 17
Reserve ‐ stock options ‐ note 17
Deficit
Accumulated other comprehensive income ‐ note 18
Non‐controlling interest

Going concern (note 1) Subsequent events (note 24)

The notes are an integral part of these condensed interim consolidated financial statements.

6/20

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

Third quarters Nine‐month periods ended September 30, ended September 30,

Operating
Net income for the period
Adjustments for
Financial expenses
Depreciation of property, plant and equipment and amortization
of intangible assets
Deferred income tax expense (recovery)
Stock‐based compensation expense
Net changes in non‐cash working capital items ‐ note 19
Paid interest
Investing
Variation in deposits paid
Acquisition of mining properties
Acquisition of property, plant and equipment
Acquisition of intangible assets
Financing
Repayment of long‐term debt
Repayment of non‐convertible debentures
Dividends paid
Variation in line of credit
Payments of lease obligations
Issue of common shares
Effect of exchange rate changes on cash
Increase (decrease) in cash
Cash at the beginning of the period
Cash at the end of the period
Tax paid
CASH FLOWS FROM THE FOLLOWING ACTIVITIES
2020
2019
2020
2019
$
$ $
$ 23,896,570
6,683,323
33,466,256
8,271,571
346,736
663,912
952,326
2,178,045
3,504,453
7,401,890
17,682,851
23,248,210
635,912
(497,397)
2,477,295
(2,193,159)
‐‐‐
‐‐‐
573,791
‐‐‐
3,910,316
(2,038,954)
(2,869,968)
(3,728,825)
(325,572)
(395,645)
(887,168)
(1,308,807)
31,968,415
11,817,129
51,395,383
26,467,035
(401,188)
737,198
(1,189,560)
(717,142)
(190,035)
(135,240)
(507,044)
(2,026,557)
(6,767,429)
(3,691,375)
(16,413,657)
(11,678,832)
‐‐‐
(17,500)
‐‐‐
(19,318)
(7,358,652)
(3,106,917)
(18,110,261)
(14,441,849)
(1,822,836)
(2,404,239)
(6,267,697)
(6,975,614)
‐‐‐
(3,881,000)
‐‐‐
(3,881,000)
(23,940,078)
‐‐‐
(35,545,269)
‐‐‐
‐‐‐
(538,681)
‐‐‐
(105,020)
(89,549)
(18,560)
(235,945)
(57,544)
1,572,779
‐‐‐
2,696,279
‐‐‐
(24,279,684)
(6,842,480)
(39,352,632)
(11,019,178)
48,023
282,372
1,876,566
102,447
378,102
2,150,104
(4,190,944)
1,108,455
9,029,954
6,380,809
13,599,000
7,422,458
9,408,056
8,530,913
9,408,056
8,530,913
507,689
153,645
1,468,607
583,024

Additional information (note 19)

The notes are an integral part of these condensed interim consolidated financial statements.

7/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

1 - NATURE OF OPERATIONS AND GOING CONCERN

Nature of Operations

Robex Resources Inc. (the "Company") is a junior Canadian operations and exploration mining company. The Company has entered into commercial operation on its Nampala deposit, located on the Mininko permit, on January 1, 2017. In addition to its operational mining activities, the Company currently holds four exploration permits, all located in Mali, West Africa. These permits all demonstrate a favourable geology with a potential for the discovery of gold deposits. The head office's address is 437 Grande Allée Est, Québec (Quebec), G1R 2J5, Canada.

Going Concern

The condensed interim consolidated financial statements attached have been prepared using International Financial Reporting Standards («IFRS») published by the International Accounting Standards Board («IASB») based on the going concern assumption, which contemplates the realization of assets and the settlement of liabilities in the normal course of business as they come due. In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but not limited to, twelve months from the end of the reporting period. Management is aware in making its assessment of material uncertainties related to events and conditions that lend a significant doubt upon the Company’s ability to continue as a going concern, and accordingly, the appropriateness of the use of IFRS applicable to a going concern, as described in the following paragraph. These condensed interim consolidated financial statements do not reflect the adjustment to the carrying values of assets and liabilities, expenses and consolidated statement of financial position classifications that would be necessary were the going concern assumption inappropriate. These adjustments could be material.

If the Company's operations were to be interrupted due to COVID‐19 (note 4), it could have difficulty ensuring a continuous supply from its mine and making sales. As at September 30, 2020, the Company had accumulated a deficit of $3,197,920 and had working capital of $12,251,395, of which $9,408,056 was in cash. Should the mine cease operations, the Company may not have sufficient working capital and liquidity to continue operations for a minimum period of twelve months.

Although the Company has taken significant measures to ensure the safety of its mine and to continue as a going concern, there can be no assurance that the Company will not be obliged to cease operations. The continuing operations of the Company will also depend on its ability to continue to raise the necessary debt financing. While management has successfully obtained financing in the past, there can be no assurance that such sources of financing will be available on terms acceptable to the Company in the future.

Also, although the Company has taken steps to verify the title to mining properties in which it has an interest in accordance with industry standards for the current stage of exploration of such properties, these procedures do not guarantee the Company’s title. Property title may be subject to unregistered prior agreements and may not be in compliance with regulatory requirements.

8/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

2 - BASIS OF PRESENTATION

These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”).

The accounting policies followed in these condensed interim consolidated financial statements are consistent with those applied in the Company’s annual financial statements for the year ended December 31, 2019. These condensed interim consolidated financial statements should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2019, which have been prepared in accordance with IFRS as issued by the IASB.

These condensed interim consolidated financial statements have been prepared in accordance with IFRS and were approved by the Board of Directors for issue on November 26, 2020.

3 - SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies are described in our annual audited consolidated financial statements for the year ended December 31, 2019.

4 - CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

A global pandemic related to COVID‐19 was declared by the World Health Organization in March 2020, resulting in adjustments to the Company's operating procedures. To date, its operations have not been significantly impacted. The current and expected repercussions on global commerce have been and will continue to be far‐reaching. To date, there has been significant volatility in commodity prices and foreign exchange rates around the world. In addition, many restrictions have been implemented, including travel restrictions and supply chain disruptions. As of the date of publication of these condensed interim consolidated financial statements, there is significant ongoing global uncertainty surrounding COVID‐19 and the extent and duration of the impact it may have. Thereby, it is not possible to reliably estimate either the length or the severity of these developments and their impact on the Company's financial results, financial situation and cash flows.

9/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

5 - SEGMENTED INFORMATION

The Company conducts its operating and exploration activities in Mali. The operational sectors presented reflect the Company's management structure and how the Company's principal operational decision‐maker assesses business performance. The Company evaluates the performance of its operating sectors primarily based on operating income (loss), as shown in the following tables.

Quarter ended September 30, 2020
$
Operations
(Nampala, Mali)
Explorations
(Mali)
Corporate
management
Total
REVENUE ‐ GOLD SALES
Mining operation expenses ‐ note 6
Mining royalties ‐ note 6
Administrative expenses ‐ note 7
Depreciation of property, plant and equipment
and amortization of intangible assets
OPERATING INCOME(LOSS)
45,864,340
‐‐‐
‐‐‐
45,864,340
11,193,833
‐‐‐
‐‐‐
11,193,833
1,084,883
‐‐‐
‐‐‐
1,084,883
2,095,211
4,289
3,061,133
5,160,633
3,488,468
‐‐‐
3,504,453
15,985
28,001,945
(4,289)
(3,077,118)
24,920,538
Quarter ended September 30, 2019
$ Operations
(Nampala, Mali)
Explorations
(Mali)
Corporate
management
Total
REVENUE ‐ GOLD SALES
Mining operation expenses ‐ note 6
Mining royalties ‐ note 6
Administrative expenses ‐ note 7
Depreciation of property, plant and equipment
and amortization of intangible assets
OPERATING INCOME(LOSS)
25,478,314
‐‐‐
‐‐‐
25,478,314
7,488,841
‐‐‐
‐‐‐
7,488,841
681,185
‐‐‐
‐‐‐
681,185
1,284,225
1,983
1,345,739
2,631,947
18,237
‐‐‐
7,383,653
7,401,890
8,640,410
(1,983)
(1,363,976)
7,274,451

10/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

5 - SEGMENTED INFORMATION - (continued)

Nine‐month period ended September 30, 2020
$
Operations
(Nampala, Mali)
Explorations
(Mali)
Corporate
management
Total
REVENUE ‐ GOLD SALES
Mining operation expenses ‐ note 6
Mining royalties ‐ note 6
Administrative expenses ‐ note 7
Depreciation of property, plant and equipment
and amortization of intangible assets
Stock‐based compensation expense ‐ note 17
OPERATING INCOME(LOSS)
92,441,897
‐‐‐
‐‐‐
92,441,897
22,357,293
‐‐‐
‐‐‐
22,357,293
2,225,592
‐‐‐
‐‐‐
2,225,592
6,295,451
7,226
5,900,500
12,203,177
17,634,895
‐‐‐
47,956
17,682,851
‐‐‐
‐‐‐
573,791
573,791
43,928,666
(7,226)
(6,522,247)
37,399,193
TOTAL ASSETS AS AT SEPTEMBER 30, 2020 94,974,287
8,407,183
3,218,833
106,600,303
Nine‐month period ended September 30, 2019
$ Operations
(Nampala, Mali)
Explorations
(Mali)
Corporate
management
Total
REVENUE ‐ GOLD SALES
Mining operation expenses ‐ note 6
Mining royalties ‐ note 6
Administrative expenses ‐ note 7
Depreciation of property, plant and equipment
and amortization of intangible assets
OPERATING INCOME(LOSS)
64,789,386
‐‐‐
‐‐‐
64,789,386
22,027,072
‐‐‐
‐‐‐
22,027,072
1,891,245
‐‐‐
‐‐‐
1,891,245
4,625,574
7,158
4,150,241
8,782,973
23,193,499
‐‐‐
54,711
23,248,210
13,051,996
(7,158)
(4,204,952)
8,839,886
TOTAL ASSETS AS AT DECEMBER 31,2019 84,390,490
7,396,252
5,920,580
97,707,322

The Company's proceeds come from one client. The Company does not economically depend on a limited number of buyers for the sale of gold, as gold can be sold through many commodity traders around the world.

11/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

6 - MINING OPERATION EXPENSES

Operating and maintenance supplies and service
Fuel
Reagents
Employee benefit expenses
Inventory change
_Less:_Production expenses capitalized as stripping cost
Delivery costs
Total production costs
- ADMINISTRATIVE EXPENSES
Operations and explorations
Corporation management
Mining royalties
- MINING OPERATION EXPENSES
2020
2019
2020
2019
$
$ $
$ 7,425,089
4,521,529
17,237,031
13,135,135
2,834,040
2,495,568
8,307,274
7,609,560
1,222,562
1,532,440
4,018,332
4,436,087
1,486,364
894,650
4,010,841
2,673,723
2,493,164
(484,238)
(1,773,436)
(1,097,741)
(4,672,772)
(1,660,435)
(10,220,412)
(5,240,564)
405,386
189,327
777,663
510,872
Nine‐month periods
ended September 30,
Third quarters
ended September 30,
11,193,833
7,488,841
22,357,293
22,027,072
1,084,883
681,185
2,225,592
1,891,245
12,278,716
8,170,026
24,582,885
23,918,317
2020
2019
2020
2019
$
$ $
$ 2,099,500
1,286,208
6,302,677
4,632,732
3,061,133
1,345,739
5,900,500
4,150,241
Nine‐month periods
ended September 30,
Third quarters
ended September 30,
5,160,633
2,631,947
12,203,177
8,782,973

7 - ADMINISTRATIVE EXPENSES

Salary related amounts of $438,572 and $91,798, respectively, are included in the «Operations and explorations» item and in the «Corporate management» item for the quarter ended September 30, 2020 ($276,742 and $82,610, respectively, for the quarter ended September 30, 2019) and of $1,389,664 and $296,727 for the nine‐month period ended September 30, 2020 ($844,120 and $243,991, respectively, for the nine‐month period ended September 30, 2019).

8 - FINANCIAL EXPENSES

- FINANCIAL EXPENSES
Interest on long‐term debt
Effective interest on long‐term debt
Interest on line of credit
Interest on lease obligations
Bank charges
Change in environmental liabilities
Interest on non‐convertible debentures
2020
2019
2020
2019
$
$ $
$ 160,978
311,226
579,242
1,085,735
18,956
24,987
61,454
82,144
599
11,118
3,880
33,734
7,715
2,254
19,928
6,291
135,436
43,464
222,045
141,904
23,052
11,496
65,777
(8,346)
‐‐‐
259,367
‐‐‐
836,583
Nine‐month periods
ended September 30,
Third quarters
ended September 30,
346,736
663,912
952,326
2,178,045

12/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

Gold in production
Supplies and spare parts
Stacked ore
Silver (metals)
INVENTORIES
As at September 30, As at December 31,
2020
2019
$
$ 4,947,064
2,878,934
8,371,754
6,942,126
260,967
217,731
10,092
16,347
13,589,877
10,055,138

9 - INVENTORIES

ACCOUNTS RECEIVABLE
Taxes receivable
Other receivables
As at September 30, As at December 31,
2020
2019
$
$ 4,903,317
1,697,306
50,808
18,360
4,954,125
1,715,666

10 - ACCOUNTS RECEIVABLE

11 - MINING PROPERTIES

Mininko Diangounté Sanoula Kamasso
Undivided interest 100% 100% 100% 100% Total
Mining rights and titles $
Balance as at December 31, 2019 137,423 47,920 224,842 22,372 432,557
Exchange rate changes 9,874 3,444 16,158 1,608 31,084
Balance as at September 30, 2020 147,297 51,364 241,000 23,980 463,641
Exploration costs
Balance as at December 31, 2019 4,651,388 22,645 1,233,932 770,860 6,678,825
Expenses incurred 205,825 104,066 102,742 102,742 515,375
Amortization 5,316 4,311 2,655 2,655 14,937
Exchange rate changes 339,381 4,337 91,222 57,943 492,883
Balance as at September 30, 2020 5,201,910 135,359 1,430,551 934,200 7,702,020
Total as at December 31,2019 4,788,811 70,565 1,458,774 793,232 7,111,382
Total as at September 30, 2020 5,349,207 186,723 1,671,551 958,180 8,165,661

13/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

12 - PROPERTY, PLANT AND EQUIPMENT

Equipment
Mining Buildings related to Tools,
development and office mining equipment Exploration
costs development explorations and vehicles equipment Total
Cost $
Balance as at December 31, 2019 16,500,008 8,922,809 91,853,888 2,845,123 712,293 120,834,121
Acquisition costs 3,227,948 2,875,185 10,397,328 715,019 ‐‐‐ 17,215,480
Exchange rate changes 1,209,348 654,267 6,665,581 208,521 51,188 8,788,905
Balance as at September 30, 2020 20,937,304 12,452,261 108,916,797 3,768,663 763,481 146,838,506
Accumulated depreciation
Balance as at December 31, 2019 5,964,468 3,496,894 45,752,689 1,351,948 635,646 57,201,645
Depreciation for the period 2,528,074 1,088,374 13,526,111 476,547 13,282 17,632,388
Exchange rate changes 439,909 260,523 3,429,946 101,502 46,032 4,277,912
Balance as at September 30, 2020 8,932,451 4,845,791 62,708,746 1,929,997 694,960 79,111,945
Net amounts:
As at December 31,2019 10,535,540 5,425,915 46,101,199 1,493,175 76,647 63,632,476
As at September 30, 2020 12,004,853 7,606,470 46,208,051 1,838,666 68,521 67,726,561
Not depreciated
as at September 30,2020(1) 2,937,272 1,418,379 1,997,912 ‐‐‐ ‐‐‐ 6,353,563

(1) Property, plant and equipment with a book value of $6,353,563 are not depreciated because they are either under development or construction, or not installed as at September 30, 2020 ($4,504,631 as at December 31, 2019).

ACCOUNTS PAYABLE
Suppliers
Accrued interest
Due to the state
Accounts payables to a shareholder‐owned company
Provision to a shareholder‐owned company
Other payables
As at September 30, As at December 31,
2020
2019
$
$ 9,779,293
6,893,886
32,193
88,410
241,398
615,541
1,805,382
218,745
386,868
656,236
1,173,956
754,061
13,419,090
9,226,879

13 - ACCOUNTS PAYABLE

14/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

14 - LONG-TERM DEBT
_Less:_Capitalized financing fees in the amount of $291,011 (122,263,500 CFA francs)
_Less:_Current portion of long‐term debt
Bank loan in the amount of $3,451,370 (1,500,000,000 CFA francs), annual interest of 7%,
secured by a third mortgage on land on the operating permit for gold and minerals in the
region
of
Nampala.
This
loan
is
repayable
in
quarterly
instalments
of
$297,867
(125,000,000 CFA francs) plus interest, until October 2021 inclusively.(1)
Loans entirely repaid during the period
Bank loan in the amount of $11,549,531 (5,000,000,000 CFA francs), annual interest of 7%,
secured by a first mortgage on land on the operating permit for gold and minerals in the region
of
Nampala.
This
loan
is
repayable
in
monthly
instalments
of
$285,438
(119,784,353 CFA francs) including capital and interest, until August 2022 inclusively.(1)
Bank loan in the amount of $4,403,996 (2,000,000,000 CFA francs), annual interest of 7.75%,
secured by a first mortgage on land on the operating permit for gold and minerals in the region
of Nampala. This loan is repayable in monthly instalments of $116,593 (48,928,202 CFA francs)
including capital and interest, until October 2020 inclusively.
Bank loan in the amount of $4,603,143 (1,997,000,000 CFA francs), annual interest of 7.75%,
secured by a pledge of $5,762,573 (2,500,000,000 CFA francs) on equipment and material
located at the Nampala mine. This loan is repayable in monthly instalments of $158,149
(66,367,288 CFA francs) including capital and interest, until November 2020 inclusively.
As at September 30, As at December 31,
2020
2019
$
$ 115,844
1,050,095
300,032
1,488,108
6,127,038
7,752,979
1,489,333
2,223,166
‐‐‐
872,219
8,032,247
13,386,567
(72,252)
(126,407)
7,959,995
13,260,160
(4,647,228)
(7,186,918)
3,312,767
6,073,242

(1) Under these obligations, the Company is commited to complying annually with certain conditions and financial ratios.

15/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

15 - ENVIRONMENTAL LIABILITIES
Balance as at December 31, 2019
Change in the provision as a result of changes in estimates
Accretion expense of the period
Impact of exchange rate changes
Balance as at September 30, 2020
$
736,272
(442,627)
65,777
53,447
412,869

The Company’s activities are subject to various laws and regulations regarding environmental restoration and closure provisions, for which the Company estimates future costs. These provisions may be revised on the basis of amendments to such laws and regulations and the availability of new information, such as changes in reserves corresponding to a change in the mine life and discount rates, changes in estimated costs of reclamation activities and acquisition or construction of a new mine. The Company makes a provision based on a best estimate of the future cost of rehabilitating mine sites and related production facilities on a discounted basis.

16 - LEASE OBLIGATIONS

Right‐of‐use assets are included in property, plant and equipment, as described below :

Buildings Tools,
and office equipment
development and vehicles Total
$
Balance as at December 31, 2019 206,056 107,763 313,819
Additions of right‐of‐use assets ‐‐‐ 381,885 381,885
Depreciation of the period (54,477) (186,846) (241,323)
Effect in exchange rate changes 13,475 7,185 20,660
Balance as at September 30, 2020 165,054 309,987 475,041
Liabilities related to lease obligations are presented as follows:
Balance as at December 31, 2019
Additions of right‐of‐use assets
Payments during the period
Effect in exchange rate changes
Balance as at September 30, 2020
_Less :_Current portion of lease obligations
$
329,451
381,885
(235,945)
10,292
485,683
(320,984)
164,699

16/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated)

17 - EQUITY

a) Share capital
Issued and fully paid
598,619,403 common shares
(December 31, 2019 ‐ 580,259,566 common shares)
As at September 30, As at December 31,
2020
2019
$
$ 71,191,714
66,850,704

During the nine‐month period ended September 30, 2020, the Company issued 18,359,837 shares following the exercise of stock options for a cash consideration of $2,696,279. The value of options exercised that was reclassified to the share capital is $1,644,731.

b) Reserve ‐ stock options
Current stock options
Matured or cancelled stock options
As at September 30, As at December 31,
2020
2019
$
$ 555,936
1,626,876
2,558,338
2,558,338
3,114,274
4,185,214

The stock options varied as follows:

Oustanding at the beginning of the period
Granted
Exercised
Cancelled or expired
Oustanding at the end of the period
Exercisable
September 30, 2020
Year ended
Nine‐month period ended
(12 months)
December 31, 2019
(9 months)
Weighted average
Weighted average
Number
exercise price
Number
exercise price
$0.11
14,050,000
$0.10
$0.35
11,700,000
$0.13
$0.15
(750,000)
$0.09
‐‐‐
‐‐‐
(2,000,000)
$0.13
(18,359,837)
23,000,000
3,000,000
$0.12
23,000,000
$0.11
7,640,163
$0.12
23,000,000
$0.11
7,640,163

The total fair value of stock options granted during the nine‐month period ended September 30, 2020 is $573,791 (no stock option granted during the nine‐month period ended September 30, 2019). The total fair value was estimated on the grant dates using the Black‐Scholes option pricing model with the following average assumptions:

Risk‐free interest rate 0.32%
Expected volatility 66.50%
Expected dividend yield 0%
Expected life 5 years
Stock price $0.35
Exercise price $0.35

17/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated)

17 - EQUITY - (continued)

b) Reserve ‐ stock options ‐ (continued)

The following table summarizes some information on the Company’s stock options as at September 30, 2020:

as at September 30, 2020
Outstanding options
as at September 30, 2020
Outstanding options
Exercisable options
as at September 30, 2020
Exercisable options
as at September 30, 2020
Number
Years
Number
Years
$0.09
1,950,000
1.8
1,950,000
1.8
$0.115
400,000
3.0
400,000
3.0
$0.13
5,290,163
4.2
5,290,163
4.2
Exerciseprice
Weighted average
remaining contractual life
Weighted average
remaining contractual life
7,640,163 7,640,163

c) Dividends

During the nine‐month period ended September 30, 2020, the Company declared extraordinary dividends for the common shares of $0.02 per common share on March 18, 2020 and $0.04 per common share on September 10, 2020 for a total amount of $35,537,967 (no dividend declared for the common shares during the nine‐month period ended September 30, 2019).

- ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Exchange difference
Balance at the beginning of the period
Exchange difference changes during the period
Balance at the end of the period
Attributable to
Common shareholders
Non‐controlling interest
As at September 30, As at december 31,
2020
2019
(9 months)
(12 months)
$
$ 1,723,032
6,041,257
6,362,486
(4,318,225)
8,085,518
1,723,032
8,076,473
1,778,494
9,045
(55,462)
8,085,518
1,723,032

18 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

18/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated)

19 - ADDITIONAL INFORMATION ON THE INTERIM
CONSOLIDATED STATEMENTS OF CASH FLOWS
a) Net changes in non‐cash working capital items
Decrease (increase) in current assets
Accounts receivable
Inventories
Prepaid expenses
Deposits paid
Increase (decrease) in current liabilities
Accounts payable
b) Items not affecting cash related to investing activities
Change in accounts payable related to property, plant and
equipment
20 - EARNINGS PER SHARE
Net earnings and diluted attributable to common shareholders
Basic weighted average number of shares outstanding
Stock options(1)
Diluted weighted average number of shares outstanding (1)
Basic net earnings per share
Diluted net earnings per share
2020
2019
2020
2019
$
$ $
$ (1,543,314)
(897,486)
(3,020,831)
261,573
3,008,321
146,903
(2,688,627)
(2,738,846)
167,274
167,330
(183,404)
(114,000)
874,574
(143,131)
320,513
133,144
Nine‐month periods
ended September 30,
Third quarters
ended September 30,
2,506,855
(726,384)
(5,572,349)
(2,458,129)
1,403,461
(1,312,570)
2,702,381
(1,270,696)
3,910,316
(2,038,954)
(2,869,968)
(3,728,825)
(784,016)
14,852
(862,565)
77,268
2020
2019
2020
2019
$
$ $
$ 23,195,182
6,593,048
33,199,335
8,455,126
Nine‐month periods
ended September 30,
Third quarters
ended September 30,
593,515,518
579,509,556
585,565,938
579,509,566
7,231,385
‐‐‐
10,904,327
‐‐‐
600,746,903
579,509,556
596,470,265
579,509,566
0.039
0.011
0.057
0.015
0.039
0.011
0.056
0.015

(1) The calculation of the hypothetical conversions excludes options whose effect is anti‐dilutive. Some stock options are anti‐dilutive either because their price is higher than the average price of the Company’s common shares for each of the periods presented or because the impact of the conversion of these elements on net income would result in diluted earnings per share exceeding the basic earnings per share for each of these periods. For the quarter ended September 30, 2020, no stock option is excluded in the diluted net earnings per share calculation (12,050,000 stock options for the quarter ended September 30, 2019). For the nine‐month period ended September 30, 2020, no stock option is excluded in the diluted net earning per share calculation (12,050,000 stock options for the nine‐month period ended September 30, 2019).

19/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

21 - CONTINGENCY

Environmental protection

The Company's activities are subject to governmental laws concerning the protection of the environment. The environmental consequences are difficult to identify, whether it is at the level of the results, of the term or of its impact. To the best knowledge of management, the Company is operating in compliance with the laws and regulations currently in effect. Costs resulting from the restructuring of sites are recorded in the results or included in the cost of the fixed assets concerned in the period in which it will be possible to make a reasonable estimate.

22 - FINANCIAL INSTRUMENTS

Measurement categories

Financial assets and financial liabilities have been classified into categories that determine their basis of measurement and, for items measured at fair value, whether changes in fair value are recognized in the consolidated statement of income or in the consolidated statement of comprehensive income (loss). These categories are: assets and liabilities at FVTPL and financial assets and liabilities at amortized cost. The following table shows the carrying amounts of assets and liabilities for each of these categories:

Financial assets at amortized cost
Cash
Accounts receivable
Deposits paid
Financial liabilities at amortized cost
Accounts payable
Long‐term debt
Lease obligations
As at September 30, As at december 31,
2020
2019
$
$ 9,408,056
13,599,000
50,808
18,360
2,299,928
1,330,412
11,758,792
14,947,772
13,177,692
8,611,338
7,959,995
13,260,160
485,683
329,451
21,623,370
22,200,949

Financial risk factors

a) Market risk

Fair value

The carrying amounts of financial assets at amortized cost approximate their fair value due to their short‐term maturity and the prevailing interest rates of these instruments, which are comparable to those of the market.

The Company considers that the carrying amount of all its financial liabilities at amortized cost in its condensed interim consolidated financial statements approximates their fair value. Current financial assets and financial liabilities are valued at their carrying amounts, which are reasonable estimates of their fair value due to their near‐term maturities. The fair value of long‐term debt has not been determined due to the related specific conditions negotiated between the Company and the third parties concerned.

20/20

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(all amounts are in Canadian dollars unless otherwise indicated ‐ unaudited)

22 FINANCIAL INSTRUMENTS - (continued)

b) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its obligations as they fall due.

The following table shows the contractual maturities of financial liabilities as at September 30, 2020:

Carrying Less than From 1 to 3 More than 3
amount ayear years years
Accounts payable 13,177,692 13,177,692 ‐‐‐ ‐‐‐
Long‐term debt (1) 7,959,995 5,120,227 3,442,898 ‐‐‐
Lease obligations (1) 485,683 340,849 169,007 ‐‐‐
21,623,370 18,638,768 3,611,905 ‐‐‐

The following table shows the contractual maturities of financial liabilities as at December 31, 2019:

Carrying Less than From 1 to 3 More than 3
amount ayear years years
Accounts payable 8,611,338 8,611,338 ‐‐‐ ‐‐‐
Long‐term debt(1) 13,260,160 8,009,480 6,486,224 ‐‐‐
Lease obligations(1) 329,451 160,593 183,792 67,564
22,200,949 16,781,411 6,670,016 67,564

(1) Future maturities relating to these liabilities exceed their carrying amount because they include both capital and interest payments.

23 - RELATED PARTY TRANSACTIONS

Results for the nine‐month period ended September 30, 2020 include expenses of $5,424,143 that were incurred with the directors and officers of companies controlled by them ($3,897,566 for the nine‐month period ended September 30, 2019). These transactions occurred in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established by the related parties.

24 - SUBSEQUENT EVENTS

On October 1st, 2020, the Company obtained an authorized line of credit from a Malian bank for a maximum amount of $1,191,466 (500,000,000 CFA francs), bearing interest at an annual rate of 8%, with an expiry date of July 31, 2021.

On October 26th, 2020, the Company issued 500,000 shares following the exercise of stock options for a cash consideration of $45,000. The value of options exercised that was reclassified to the share capital is $32,688.