AI assistant
Ridgestone Mining — Interim / Quarterly Report 2023
Nov 24, 2023
47513_rns_2023-11-24_9924acd8-c770-464c-aeeb-bfaf61e2ea5b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim Consolidated Financial Statements Nine Months Ended September 30, 2023 (Expressed in Canadian dollars) (Unaudited)
The accompanying unaudited interim consolidated financial statements have been prepared by Management of Ridgestone Mining Inc. and have not been reviewed by the Company's auditors.
Interim consolidated statements of financial position (Expressed in Canadian dollars)
| $$(Unaudited)ASSETSCurrent assetsCash36,239189,580Prepaids and deposits6,70322,995Taxes recoverable7,68812,586Total current assets50,630225,161Non-current assetsExploration and evaluation assets (Note 3)1,956,5392,545,651Total assets2,007,1692,770,812LIABILITIES AND SHAREHOLDERS' EQUITYCurrent liabilitiesAccounts payable and accrued liabilities (Notes4and 6)187,772280,165Due to related parties (Note 5)275,959165,318Loans payable (Note 6)355,000255,000Total liabilities818,731700,483Shareholders' equityShare capital (Note 7)9,418,7579,418,757Equity reserve911,737911,737Deficit(9,142,056)(8,260,165)Total shareholders' equity1,188,4382,070,329 | September30, | December 31, | |
|---|---|---|---|
| 2023 | 2022 | ||
| Total liabilities and shareholders' equity | 2,007,169 | 2,770,812 |
Nature of operations and continuance of business (Note 1) Subsequent event (Note 12)
Approved and authorized for issuance on behalf of the Board of Directors on November 23, 2023:
/s/ "Brian Goss" Brian Goss, Director /s/ "Erwin Wong" Erwin Wong, Director
Interim consolidated statements of comprehensive loss (Expressed in Canadian dollars) (Unaudited)
| For the | For the | For the | For the | |
|---|---|---|---|---|
| three months | three months | ninemonths | ninemonths | |
| ended | ended | ended | ended | |
| September 30, | September 30, | September 30, | September 30, | |
| 2023 | 2022 | 2023 | 2022 | |
| $ | $ | $ | $ | |
| Expenses | ||||
| Consulting fees (Note 5) | 37,537 | 35,562 | 115,344 | 114,231 |
| Foreign exchange (gain) loss | (719) | 795 | 8,919 | 3,906 |
| General and administrative | 3,835 | 5,687 | 15,609 | 12,770 |
| Mineral exploration (recoveries) costs (Note 3) | (13,714) | 3,432 | 41,121 | 82,966 |
| Professional fees | 10,171 | 14,817 | 75,790 | 115,212 |
| Total expenses | 37,110 | 60,293 | 256,783 | 329,085 |
| Net loss before other items | (37,110) | (60,293) | (256,783) | (329,085) |
| Other income or expense | ||||
| Interest expense(Note 6) | (13,422) | (216) | (35,996) | (216) |
| Impairment of exploration and evaluationasset (Note 3) | – | – | (589,112) | – |
| Net and comprehensive loss | (50,532) | (60,509) | (881,891) | (329,301) |
| Loss per share, basic and diluted | (0.01) | (0.01) | (0.17) | (0.06) |
| Weighted average shares outstanding,basic and diluted | 5,301,235 | 5,301,235 | 5,301,235 | 5,140,138 |
Interim consolidated statement of changes in equity (Expressed in Canadian dollars) (Unaudited)
| Share capital | Equity | Totalshareholders' | |||
|---|---|---|---|---|---|
| Number ofshares | Amount$ | reserve$ | Deficit$ | equity$ | |
| Balance,December 31, 2021 | 4,931,659 | 9,197,011 | 911,737 | (7,735,165) | 2,373,583 |
| Shares issued pursuant to mineral property option agreementNetloss for the period | 369,576– | 221,746– | –– | –(329,301) | 221,746(329,301) |
| Balance, September 30, 2022 | 5,301,235 | 9,418,757 | 911,737 | (8,064,466) | 2,266,028 |
| Balance, December 31, 2022 | 5,301,235 | 9,418,757 | 911,737 | (8,260,165) | 2,070,329 |
| Netloss for the period | – | – | – | (881,891) | (881,891) |
| Balance, September30, 2023 | 5,301,235 | 9,418,757 | 911,737 | (9,142,056) | 1,188,438 |
Interim consolidated statements of cash flows (Expressed in Canadian dollars) (Unaudited)
| For the | For the | |
|---|---|---|
| nine months | nine months | |
| ended | ended | |
| September 30, | September 30, | |
| 2023 | 2022 | |
| $ | $ | |
| Operating activities | ||
| Net loss | (881,891) | (329,301) |
| Items not involving cash: | ||
| Impairment of exploration and evaluation asset | 589,112 | – |
| Changes in non-cash operating working capital: | ||
| Prepaids and deposits | 16,292 | 20,998 |
| Taxes recoverable | 4,898 | 45,381 |
| Accounts payable and accrued liabilities | (92,393) | 29,963 |
| Due to related parties | 110,641 | 41,250 |
| Net cash used in operating activities | (253,341) | (191,709) |
| Investing activities | ||
| Option payment on exploration and evaluation assets | – | (149,609) |
| Net cash used in investing activities | – | (149,609) |
| Financing activities | ||
| Proceeds from loans payable | 100,000 | 75,000 |
| Net cash provided by financing activities | 100,000 | 75,000 |
| Decrease in cash | (153,341) | (266,318) |
| Cash, beginning of period | 189,580 | 361,852 |
| Cash, end of period | 36,239 | 95,534 |
| Non-cash investing and financing activities: | ||
| Shares issued pursuant to mineral property option agreement | – | 221,746 |
| Supplemental disclosures: | ||
| Interest paid | – | – |
| Income taxes paid | – | – |
Notes to the interim consolidated financial statements September 30, 2023 (Expressed in Canadian dollars) (Unaudited)
1. Nature of Operations and Continuance of Business
Ridgestone Mining Inc., (the "Company"), was incorporated in British Columbia, Canada on March 30, 2017 under the name 1113414 B.C. Ltd. On March 30, 2017, the Company changed its name to Ridgestone Mining Inc. The Company's principal business plan is to acquire, explore and develop mineral properties and ultimately seek earnings by exploiting mineral claims. On February 16, 2018, the Company's common shares became listed and commenced trading on the TSX Venture Exchange ("Exchange") under the symbol "RMI". The Company's registered and records office is Suite 501, 3292 Production Way, Burnaby, British Columbia, V5A 4R4.
These interim consolidated financial statements have been prepared on a going concern basis which assumes that the Company will realize the carrying value of its assets and discharge its liabilities in the normal course of business. During the nine months ended September 30, 2023, the Company incurred a net loss of $881,891 and had a working capital deficit of $768,101 at September 30, 2023 (December 31, 2022 - $475,322). As at September 30, 2023, the Company has not generated any revenue and has accumulated losses of $9,142,056 since inception. The Company's continuation as a going concern independent upon the successful results from its mineral property exploration activities and its ability to attain profitable operations and generate funds therefrom and/or raise equity capital or borrowings sufficient to meet current and future obligations. There is no guarantee that the Company will be able to complete any of the above objectives. These factors indicate the existence of a material uncertainty that may cast significant doubt on the Company's ability to continue as a going concern. While the Company has been successful in securing financings in the past, there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be available on acceptable terms. These interim consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. Such adjustments could be material.
2. Summary of Significant Accounting Policies
(a) Statement of Compliance and Basis of Presentation
These interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") applicable to the preparation of financial statements, including IAS 34, Interim Financial Reporting. The interim consolidated financial statements should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2022. The Company uses the same accounting policies and methods of computation as in the annual consolidated financial statements.
These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Cerro de Oro Minerales, S.A. de C.V., a company incorporated on September 21, 2018, in Mexico, and 1330498 B.C. Ltd., a company incorporated on October 27, 2021, in British Columbia. All inter-company balances and transactions have been eliminated on consolidation.
The interim consolidated financial statements of the Company have been prepared on an accrual basis and are based on historical costs, modified where applicable. The consolidated financial statements are presented in Canadian dollars, which is also the Company and its subsidiary's functional currency.
Notes to the interim consolidated financial statements September 30, 2023 (Expressed in Canadian dollars) (Unaudited)
2. Summary of Significant Accounting Policies (continued)
(b) Use of Estimates and Judgments
The preparation of these interim consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and reported amounts of assets, liabilities, revenues and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised and in any future periods affected.
Significant areas requiring the use of estimates include fair value of share-based payments, recoverability of exploration and evaluation assets, and unrecognized deferred income tax assets. Actual results could differ from those estimates.
Judgments made by management include the factors used to determine the assessment of whether the going concern assumption is appropriate. The assessment of the going concern assumption requires management to take into account all available information about the future, which is at least, but is not limited to, 12 months from the end of the reporting period. The Company is aware that material uncertainties related to events or conditions may cast significant doubt upon the Company's ability to continue as a going concern.
(c) Recently Adopted Accounting Standards
Accounting standards or amendments to existing accounting standards that have been issued but have future effective dates are either not applicable or are not expected to have a significant impact on the Company's financial statements.
3. Exploration and Evaluation Assets
Mineral property acquisition costs:
| Guadalupe | |||||
|---|---|---|---|---|---|
| Rebeico | Alaska | y Calvo | |||
| Property | Property | Property | Total | ||
| $ | $ | $ | $ | ||
| Balance, December 31, 2022Impairment | 715,814– | 1,240,725– | 589,112(589,112) | 2,545,651(589,112) | |
| Balance, September 30, 2023 | 715,814 | 1,240,725 | – | 1,956,539 | |
| Mineral explorationcosts: | |||||
| Nine monthsended | Nine monthsended | ||||
| September 30, | September 30, | ||||
| 2023 | 2022 | ||||
| $ | $ | ||||
| Rebeico Property, Sonora, MexicoGeological and geophysics | – | 7,500 | |||
| AlaskaProperty, Sonora, MexicoGeneral exploration | – | 1,112 | |||
| Guadalupe y Calvo Property, Chihuahua State, Mexico | |||||
| General exploration | 6,707 | 74,354 | |||
| Mining duties | 34,414 | – |
41,121 82,966
Notes to the interim consolidated financial statements September 30, 2023 (Expressed in Canadian dollars) (Unaudited)
3. Exploration and Evaluation Assets (continued)
Rebeico Property
In 2018, the Company closed an Assignment Agreement to assume interest in Option Agreement with YQ Gold de Mexico, S. de R.L. de C.V. ("YQ Gold") to acquire Rebeico property, located in Sonora, Mexico. In 2019, the Company had incurred requisite property payments and exploration expenditures per Option Agreement, Amendment Agreement and Second Amending Agreement, and will pay 50% of the profit derived from commercial production of the property, to a maximum of US$1,450,000, to YQ Gold. Once the above payment has been made, the Company can exercise the option and acquire 100% of the right, title and interest in and to the Rebeico property. Upon execution of the option, YQ Gold principals will be granted a 2% NSR (subject to an optional repurchase of 1% of the NSR by the Company for US$1,000,000) in respect of all products produced from the property and the area of common interest which was included within five kilometers of the center point of the Rebeico property as at the date of execution of the Option Agreement.
Alaska Property
On June 25, 2019, the Company entered into a Mineral Property Purchase Agreement (the "Agreement") to purchase a 100% interest in 10 mining concessions adjacent to its Rebeico Property. The Agreement received Exchange approval on September 11, 2019. In consideration for the mining concessions, the Company paid a total of $110,724 (US$83,000) and issued a total of 250,000 common shares with a fair value of $1,130,000.
Guadalupe y Calvo Property
On January 27, 2021, the Company entered into an Option Agreement with Endeavour Silver Corp. ("Endeavour") to acquire a 100% interest in the Guadalupe y Calvo project, located in Chihuahua State, Mexico. The Company received Exchange approval of the agreement on February 19, 2021. In connection with the option agreement the Company issued 25,469 units with a fair value of $66,219 as a finder's fee. Each unit consisted of one common share and one warrant, with each warrant exercisable at $3.80 per share for a period of 24 months.
Pursuant to the Option Agreement, as amended on August 2, 2022, the Company can earn a 100% interest in the property by making the following payments:
- Pay US$40,000 plus value-added tax ("VAT") (paid) and issue common shares with an equivalent value of US$50,000 (issued) upon Exchange approval of the agreement;
- Pay US$100,000 plus VAT on or before August 5, 2022 (paid) and issue common shares with an equivalent value of US$350,000 on or before the 12 months following the effective date (issued);
- Pay US$200,000 plus VAT and issue common share with an equivalent value of US$450,000 on or before March 1, 2024;
- Pay US$300,000 plus VAT and issue common shares with an equivalent value of US$550,000 on or before March 1, 2025; and
- Pay US$850,000 plus VAT and issue common shares with an equivalent value of US$350,000 on or before March 1, 2026; and
- Pay US$10,000 plus VAT on or before the 48 months following the effective date.
The equivalent common shares shall be based on the volume weighted average price of the most recent 20 trading days prior to the due date and converted to US dollars in accordance with the exchange rate in effect on the effective date.
The Company must also incur the following exploration expenditures:
- US$250,000 within 12 months following the effective date;
- An additional US$265,000 on or before March 1, 2024; and
- An additional US$250,000 on or before March 1, 2025.
Any remaining shortfall in the US$250,000 expenditure requirement which was due within 12 months of the original agreement shall be added to the expenditure requirement due on March 1, 2024.
Notes to the interim consolidated financial statements September 30, 2023 (Expressed in Canadian dollars) (Unaudited)
3. Exploration and Evaluation Assets (continued)
Upon completion of the acquisition of a 100% interest in the property, the Company will grant a 2% Net Smelter Return Royalty (the "NSR") to Endeavour. The Company will have the option to buy back the 2% NSR for US$2,000,000 prior to the commencement of commercial production.
During the nine months ended September 30, 2023, the Company determined that it will not proceed with the Guadalupe y Calvo Option Agreement and recognized an impairment of $589,112. On August 1, 2023, the Company executed a termination agreement with the optionor to terminate the Option Agreement. In connection with the termination of the Option Agreement, the Company agreed to settle outstanding mining duties totaling MXN 454,008 (USD $27,138), which was paid on August 3, 2023.
4. Accounts Payable and Accrued Liabilities
| September 30,2023 | December 31,2022 | |
|---|---|---|
| $ | $ | |
| Accounts payable | 64,203 | 85,136 |
| Accrued liabilities | 123,569 | 195,029 |
| 187,772 | 280,165 |
5. Related Party Transactions
The remuneration of directors and other members of key management for the nine months ended September 30, 2023, and 2022, are as follows:
| September 30, | September 30, | |
|---|---|---|
| 2023 | 2022 | |
| $ | $ | |
| Consulting fees | 112,500 | 95,000 |
- (a) As at September 30, 2023, the Company owed $44,610 (December 31, 2022 $44,610) to a director and former President of the Company. The balance is unsecured, non-interest bearing and due on demand.
- (b) During the nine months ended September 30, 2023, the Company incurred $45,000 (2022 $45,000) in consulting fees to the Chief Financial Officer ("CFO") of the Company. As at September 30, 2023, the Company owed $74,369 (December 31, 2022 – $33,478) to the CFO of the Company for accrued consulting fees and expenses paid on behalf of the Company. The balance is unsecured, non-interest bearing and due on demand.
- (c) As at September 30, 2023, the Company owed $2,500 (December 31, 2022 $2,500) to the former President of the Company. The balance is unsecured, non-interest bearing and due on demand.
- (d) During the nine months ended September 30, 2023, the Company incurred $45,000 (2022 $45,000) of consulting fees to a private company controlled by a director of the Company. As at September 30, 2023, the Company owed a total of $106,980 (December 31, 2022 – $59,730) to the director of the Company and the private company controlled by a director of the Company. The balance is unsecured, non-interest bearing and due on demand.
- (e) During the nine months ended September 30, 2023, the Company incurred $22,500 (2022 $5,000) of consulting fees to the President and Chief Executive Officer of the Company. As at September 30, 2023, the Company owed $47,500 (December 31, 2022 – $25,000) to a director of the Company. The balance is unsecured, non-interest bearing and due on demand.
Notes to the interim consolidated financial statements September 30, 2023 (Expressed in Canadian dollars) (Unaudited)
6. Loans Payable
- (a) On September 20, 2022, the Company entered into a loan agreement for $50,000, which is unsecured, bears interest at 15% per annum and matured on September 20, 2023. As at September 30, 2023, the Company has accrued interest of $7,705 (December 31, 2022 – $2,096), which is included in accounts payable and accrued liabilities.
- (b) On September 29, 2022, the Company entered into a loan agreement for $25,000, which is unsecured, bears interest at 15% per annum and matured on September 29, 2023. As at September 30, 2023, the Company has accrued interest of $3,760 (December 31, 2022 – $955), which is included in accounts payable and accrued liabilities.
- (c) On October 4, 2022, the Company entered into a loan agreement for $25,000, which is unsecured, bears interest at 15% per annum and matures on October 4, 2023. As at September 30, 2023, the Company has accrued interest of $3,709 (December 31, 2022 – $904), which is included in accounts payable and accrued liabilities.
- (d) On October 24, 2022, the Company entered into a loan agreement for $50,000, which is unsecured, bears interest at 15% per annum and matures on October 24, 2023. As at September 30, 2023, the Company has accrued interest of $7,007 (December 31, 2022 – $1,397), which is included in accounts payable and accrued liabilities.
- (e) On October 25, 2022, the Company entered into a loan agreement for $30,000, which is unsecured, bears interest at 15% per annum and matures on October 25, 2023. As at September 30, 2023, the Company has accrued interest of $4,192 (December 31, 2022 – $826), which is included in accounts payable and accrued liabilities.
- (f) On November 3, 2022, the Company entered into a loan agreement for $50,000, which is unsecured, bears interest at 15% per annum and matures on November 3, 2023. As at September 30, 2023, the Company has accrued interest of $6,801 (December 31, 2022 – $1,192), which is included in accounts payable and accrued liabilities.
- (g) On November 18, 2022, the Company entered into a loan agreement for $25,000, which is unsecured, bears interest at 15% per annum and matures on November 18, 2023. As at September 30, 2023, the Company has accrued interest of $3,247 (December 31, 2022 – $442), which is included in accounts payable and accrued liabilities.
- (h) On February 22, 2023, the Company entered into a loan agreement for $40,000, which is unsecured, bears interest at 15% per annum and matures on February 22, 2024. As at September 30, 2023, the Company has accrued interest of $3,616, which is included in accounts payable and accrued liabilities.
- (i) On April 17, 2023, the Company entered into a loan agreement for $25,000, which is unsecured, bears interest at 15% per annum and matures on April 17, 2024. As at September 30, 2023, the Company has accrued interest of $1,613, which is included in accounts payable and accrued liabilities.
- (j) On May 3, 2023, the Company entered into a loan agreement for $35,000, which is unsecured, bears interest at 15% per annum and matures on May 3, 2024. As at September 30, 2023, the Company has accrued interest of $2,158, which is included in accounts payable and accrued liabilities.
7. Share Capital
On April 29, 2022, the Company issued 369,576 common shares with a fair value of $221,746 pursuant to an Option Agreement with Endeavour Silver Corp. for the Guadalupe y Calvo property (Note 3).
On January 9, 2023, the Company completed a 20-for-1 share consolidation of its issued and outstanding common shares. All common share and per share amounts in these interim consolidated financial statements have been retroactively restated for all periods presented.
Notes to the interim consolidated financial statements September 30, 2023 (Expressed in Canadian dollars) (Unaudited)
8. Stock Options
The Company's Board of Directors approved a stock incentive plan dated November 15, 2017. The Board of directors is authorized to grant options to directors, officers, consultants, or employees to acquire up to 10% of the issued and outstanding common shares of the Company. The exercise price will not be less than the discounted market price defined in the policies of the Exchange. The options that may be granted under this plan must be exercisable for over a period of not exceeding ten years. Provided the Company is listed on the Exchange, the option holders can elect to exercise options on a cashless basis.
The following table summarizes information about the options at September 30, 2023, and the changes for the period then ended:
| Number ofoptions | Weightedaverageexerciseprice$ | |
|---|---|---|
| Options outstandingand exercisable–December 31, | ||
| 2022 and September 30, 2023 | 157,500 | 3.32 |
The following table summarizes information about stock options outstanding and exercisable at September 30, 2023:
| Exerciseprice$ | Optionsoutstanding | Optionsexercisable | Weighted averageremaining contracted life(years) |
|---|---|---|---|
| 3.00 | 115,000 | 115,000 | 0.76 |
| 4.20 | 42,500 | 42,500 | 0.11 |
Equity reserve
The equity reserve records items recognized as share-based compensation expense and other sharebased payments until such time that the stock options or warrants are exercised, at which time the corresponding amount will be transferred to share capital.
9. Warrants
The following table summarizes information about the warrants at September 30, 2023, and the changes for the period then ended:
| Numberofwarrants | Weightedaverageexerciseprice$ | |
|---|---|---|
| Warrants outstanding –December 31, 2022Expired | 25,469(25,469) | 3.803.80 |
| Warrants outstanding –September 30, 2023 | – | – |
Notes to the interim consolidated financial statements September 30, 2023 (Expressed in Canadian dollars) (Unaudited)
10. Financial Instruments
(a) Categories of Financial Instruments and Fair Value Measurements
The Company classifies cash at FVTPL, and accounts payable, due to related parties and loans payable at amortized cost.
The fair values of cash, accounts payable, due to related parties, and loans payable approximate their carrying values due to the relatively short-term maturity of these instruments.
(b) Credit Risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. Financial instruments that potentially subject the Company to a concentration of credit risk consist primarily of cash. The Company limits its exposure to credit loss by placing its cash with high credit quality financial institutions. Management monitors the amount of credit extended to the parties for expense recoveries. The carrying amount of financial assets represents the maximum credit exposure.
(c) Foreign Exchange Rate Risk
Foreign exchange rate risk is the risk that the fair values of future cash flows of a financial instrument will fluctuate because they are denominated in the currencies that differ from the respective functional currency. The Company operates in Canada and Mexico. Future exploration programs and option payments may be denominated in U.S. dollars and Mexican pesos. Foreign exchange risk arises from purchase transactions as well as financial assets and liabilities denominated in these foreign currencies.
The Company does not use derivative instruments to hedge exposure to foreign exchange rate risk. However, management of the Company believes there is no significant exposure to foreign currency fluctuations.
(d) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company currently settles its financial obligations with cash. The ability to do this relies on the Company raising debt or equity financing in a timely manner and by maintaining sufficient cash in excess of anticipated needs. Liquidity risk is assessed as high.
(e) Price Risk
The Company is exposed to price risk with respect to commodity prices. The Company's ability to raise capital to fund exploration and development activities is subject to risks associated with fluctuations in the market price of commodities.
11. Capital Management
The Company manages its capital to maintain its ability to continue as a going concern and to provide returns to shareholders and benefits to other stakeholders. The capital structure of the Company consists of cash and equity comprised of issued share capital.
The Company manages its capital structure and makes adjustments to it in light of economic conditions. The Company, upon approval from its Board of Directors, will balance its overall capital structure through new share issues or by undertaking other activities as deemed appropriate under the specific circumstances.
The Company is not subject to externally imposed capital requirements and the Company's overall strategy with respect to capital risk management remains unchanged during the nine months ended September 30, 2023.
Notes to the interim consolidated financial statements September 30, 2023 (Expressed in Canadian dollars) (Unaudited)
12. Subsequent Event
On October 20, 2023, the Company closed a non-brokered private placement of 10,000,000 units at $0.08 per unit for gross proceeds of $800,000. Each unit consists of one common share and one share purchase warrant. The holder of each warrant is entitled to acquire an additional common share of the Company at $0.10 per share for a period of five years following the closing date.