Earnings Release • May 5, 2025
Earnings Release
Open in ViewerOpens in native device viewer

Licciana Nardi (MS), May 5th 2025– The Ordinary Shareholders' Meeting of Reway Group S.p.A. (the "Company" or "Reway Group") (EGM: RWY), Italy's largest operator in the road and highway infrastructure rehabilitation sector as well as the only one in Italy to also have in its core business the maintenance of the rail network (the 'Company' or "Reway Group"), was held today in second call under the chairmanship of Paolo Luccini.
The Shareholders' Meeting approved the annual financial statements as of December 31st, 2024 and reviewed the consolidated financial statements as of December 31st, 2024
The consolidated financial statements as of December 31st, 2024 do not include the financial results of Vega Engineering S.r.l. ("Vega"), a company that was acquired by the Group for 60% of its share capital. The transaction closed last December 4, 2024. The newly acquired company ended the year with revenues of approximately 3.3 million euros and EBITDA of approximately 1.2 million euros. The consolidated financial statements as of December 31st, 2024, on the other hand, include Vega's balance sheet and fully consolidates for the first fiscal year, both at the income statement and balance sheet level, the figures of the wholly owned subsidiary Gema S.p.A. ("Gema").
The Value of Production amounted to 232.3 million euros, (+75.6% FY20231 , +25.5% PF20232 ), with an order backlog as of December 31st, 2024 of approximately 1,044 million euros, which will produce effects in the next 5 fiscal years, higher than the figure recorded as of December 31st, 2023 of approximately 818 million euros, due to the integration of Gema.
The Gross Operating Margin EBITDA stood at 42.6 million euros (+61.3% FY2023, +10.1% PF2023), accounting for 18.4% of the value of production (EBITDA Margin).
The Net Operating Margin (EBIT) amounted to 32.6 million euros (+46.9% FY2023, +2.3% PF2023), with an EBIT Margin of 14.0%, after depreciation and amortization of 10.0 million euros, up from December 31, 2023, mainly due to the amortization of goodwill from the acquisition of Gema.
The Net Income amounted to 17.9 million euros (14.6 million euros FY2023, 20.3 million euros PF2023).
Net Financial Indebtedness (NFI) is 67,0 million euros, up from 34.6 million euros FY2023 (86.2 million euros PF2023). The increase is due to: i) the acquisition of the remaining 30% of Gema, which took place through recourse to bank debt of €27 million for the acquisition of the shares and to own resources of €15 million for the earn-out payment; ii) the acquisition of 60% of Vega, which took place through own resources of €3.3 million, of which €1.8 million related to the entreprise value and €1.5 million to the 60% of Vega's NFP. The NFI consists of €21.2 million of cash, €31.0 million of current financial debt and €57.2 million of non-current financial debt.
The Consolidated Net Equity is 89.4 million euros, of which 89.0 million euros refers to the Group.
2 Pro forma consolidated financials as of dec 31 2023
The Value of Production amounted to EUR 5.4 million, substantially corresponding to the sales revenue for the year, which was realized entirely from the Group's subsidiaries to which Reway Group provides services, up from EUR 1.9 million in 2023.
The EBITDA is 1.7 million euros, up from -0.1 million euros in 2023.
The Net income for the year amounted to 17.9 million euros due to the revaluation of investments in subsidiaries, up from 13.9 million euros in the previous year.
The Net Financial Debt amounted to 94.63 million euros, rising from 44,6 million as of December 2023, due to the 27 million euro loan provided by banking institutions and used by the Company to finance the acquisition of Gema.
The Net Equity amounted to €89.0 million, up from €69.7 million as of December 31, 2023, including net income for the year and the €1.8 million capital increase reserved for Vega's shareholders carried out on December 4, 2024
The Shareholders' Meeting of Reway Group also approved the Board of Directors' proposal to allocate the year's net income of 17,890,146 euros entirely to non-distributable reserve for write-up (revaluation) of equity investments as of art 2426 c.1 n.4 of the Italian Civil Code, and to allocate an amount of Euro 2.302.130 from extraordinary reserve to the previously mentioned non-distributable reserve for write-up (revaluation) of equity investments, to adequate the latter to the amount of write ups of the equities in the financials.
The Shareholders' Meeting also appointed the new Board of Statutory Auditors, which will remain in office for the fiscal years 2025, 2026, and 2027 and until the date of the Shareholders' Meeting convened to approve the financial statements for the year ending December 31, 2027.
The Shareholders' Meeting resolved to appoint 3 standing auditors and 2 alternate auditors from the only list deposited, submitted by the majority shareholder Luccini S.r.l., owner of 17,500,000 ordinary shares and 7,500,000 multi-voting shares of the Company, representing a total of 64.43% of the share capital.
The new Board of Statutory Auditors is thus composed as follows:
The Shareholders' Meeting resolved in favor of the effective members of the Board of Statutory Auditors, for the entire duration of their office, an annual emolument of 14,285.00 euros, for the Chairman of 21,427.00 euros.
The resumes of the members and the accompanying documentation is available at the company's headquarters, and on the website www.rewaygroup.com (section Investor Relations > Shareholders meetings), and on the website of Borsa Italiana www.borsaitaliana.it (section Azioni>Documenti).")
The minutes of the Shareholders' Meeting, to which reference is made for further information, and the summary report of voting, will be made available, in the manner and timing required by current regulations, on the Company's website at www.rewaygroup.com (Investor Relations > Shareholders' Meetings section), as well as on Borsa Italiana's website www.borsaitaliana.it (Shares>Documents section).
The financial statements as of December 31, 2024 approved by the Shareholders' Meeting, as well as the consolidated financial statements as of December 31, 2024, are available to shareholders on the Company's website within the Investor Relations section (Investor Relations section > Financial Statements and Periodic Reports) and on the website of Borsa Italiana (Shares>Documents section)

The reclassified Balance Sheet and Net Debt as well as the Cash Flow Statement of Reway Group S.p.A. following the correct reclassification of receivables and payables from cash pooling activities for the year 2024 are shown.
**** For the dissemination of regulated information, Reway Group makes use of the dissemination system (), managed by Computershare S.p.A. with registered office in Milan, via Lorenzo Mascheroni 19 and authorised by CONSOB
**** This press release is available on the Company's website https://www.rewaygroup.com/ under Investor Relations - Press Releases and at
****
Reway Group Reway Group the Parent Company of the Group of the same name — is Italy's largest operator specialised in rehabilitation and maintenance of road and highway infrastructures, as well as the only organisation in Italy capable of handling all the activities related to the chain of restoration of bridges, tunnels and viaducts, and to also have in its core business the maintenance of the railway network. Reway Group was formed in December 2021 via the assignment of the shares held by M.G.A. S.r.l., Soteco S.r.l. and TLS S.r.l. — companies operating in Italy in the road and highway infrastructure maintenance and rehabilitation sector, which are currently operational and 100% controlled by Reway Group. The Group was created to provide its subsidiaries with a unified corporate and managerial structure, in order to best address the evolution of a sector that is markedly expanding and growing, both in Italy and abroad. The Group's subsidiaries also includes Gema, a leading player in the maintenance of infrastructure and civil works in the railway sector, and Vega Engineering, a multidisciplinary engineering company whose core business includes the engineering design of road and rail infrastructure, civil and industrial works, support services to R.U.P. and works management. The company provides services for its subsidiaries, including financial planning and strategy, procurement of goods and services, and technical accounting management. Reway Group has a workforce of 500 people and has a modern fleet with over 300 operating vehicles
Company | Federico Della Gatta – Investor Relations Manager| [email protected]
Euronext Growth Advisor & Specialist | [email protected] | Piazza Castello 24 - 20121 Milano
Barabino & Partners – Media e Investor Relations Stefania Bassi E-mail: [email protected] mob: +39 335 6282667 Jacopo Pedemonte E-mail: [email protected] mob: +39 347 0691764 Elena Magni E-mail: [email protected] mob: +39 348 4787490
| Stato Patrimoniale 2024 | ||||
|---|---|---|---|---|
| (Dati in Migliaia di Euro) | 31/12/2024 | 31/12/2023 Variazione | ||
| Immobilizzazioni immateriali | 937 | 1.250 | -313 | |
| Immobilizzazioni materiali | 15 | T | 8 | |
| Immobilizzazioni finanziarie | 191.144 | 139 311 | 51.833 | |
| Attivo fisso netto | 192.097 | 140.569 | 51.528 | |
| Rimanenze | 0 | |||
| Crediti commerciali | 2771 | 1 | 2770 | |
| Debiti commerciali | -487 | -1.363 | 876 | |
| Capitale circolante commerciale | 2.284 | -1.361 | 3.645 | |
| Altre attività correnti | 0 | 24 | -24 | |
| Altre passività correnti | -145 | -159 | 14 | |
| Crediti e debiti tributari | 2.582 | 527 | 2.055 | |
| Ratei e risconti netti | -51 | -93 | 36 | |
| Capitale circolante netto | 4.663 | -1.063 | 5.726 | |
| Fondi rischi e oneri | -12.913 | -25.151 | 12.238 | |
| TFR | -168 | -135 | -33 | |
| Capitale investito netto (Impieghi) | 183.679 | 114.221 | 69.458 | |
| Debito finanziario corrente | 56.527 | 316 | 56.211 | |
| Debiti verso banche per finanziamenti - entro 12 mesi | 0 | 0 | ||
| Debiti tributari scaduti e non ancora rateizzati | 0 | 0 | ||
| Altri debiti finanziari | 0 | 0 | ||
| Parte corrente del debito finanziario non corrente | 13.495 | 3872 | 9623 | |
| Debito finanziano non corrente | 54.651 | 41.653 | 12 998 | |
| Totale indebitamento finanziario | 124.673 | 45.842 | 78.831 | |
| Attività finanziarie correnti | -20.169 | -20.169 | ||
| Disponibilità liquide | -9.873 | -1.292 | -8.581 | |
| Indebitamento finanziario netto | 94.632 | 44.550 | 50.082 | |
| Capitale sociale | 715 | 709 | 6 | |
| Riserve | 70.442 | 55.018 | 15.424 | |
| Risultato d'esercizio | 17.890 | 17.890 | ||
| Patrimonio netto | 89.047 | 69.671 | 19.376 | |
| Totale fonti | 183.679 | 114.221 | 69.458 |
| Indebitamento Finanziario Netto 2024 | 31/12/2024 | 31/12/2023 | Var% |
|---|---|---|---|
| (Dati in Migliaia di Euro) | |||
| A. Disponibilità liquide | (9.873) | (1.292) | 664% |
| B. Mezzi equivalenti a disponibilità liquide | |||
| C. Altre attività correnti | (20.169) | ||
| D. Liquidita (A) + (B) + (C) | (30.042) | (1.292) | 2225% |
| Debito finanziario corrente | 56.527 | 316 | 17788% |
| F. Parte corrente del debito finanziario non corrente | 13.495 | 3.872 | 249% |
| G. Indebitamento finanziario corrente (E)+(F) | 70.022 | 4.189 | 1572% |
| H. Indebitamento finanziario corrente netto (G)-(D) | 39.981 | 2.896 | 1281% |
| I. Debito finanziario non corrente | 54.651 | 41.653 | 31% |
| J. Strumenti di debito | |||
| K. Debiti commerciali e altri debiti non correnti | |||
| L. Indebitamento finanziario non corrente (I) + (J) + (K) | 54.651 | 41.653 | 31% |
| M. Totale indebitamento finanziario (H) + (L) | 94.632 | 44.550 | 112% |

| 31/12/2024 | 31/12/2023 | |
|---|---|---|
| Rendiconto finanziario, metodo indiretto | ||
| A) Flussi finanziari derivanti dall'attività operativa (metodo indiretto) | ||
| Utile (perdita) dell'esercizio | 17.890.148 | 13.943.242 |
| Imposte sul reddito | (481.130) | |
| Interessi passivi/(attivi) | 4.130.807 | 204.665 |
| (Dividendi) (Plusvalenze)/Minusvalenze derivanti dalla cessione di attività |
||
| 1) Utile (perdita) dell'esercizio prima d'imposte sul reddito, interessi, | 21.539.825 | 14.147.907 |
| dividendi e plus/minusvalenze da cessione | ||
| Rettifiche per elementi non monetari che non hanno avuto | ||
| contropartita nel capitale circolante netto | ||
| Accantonamenti ai fondi | 460.766 | 64.187 |
| Ammortamenti delle immobilizzazioni | 315.793 | 314.128 |
| Svalutazioni per perdite durevoli di valore | ||
| Rettifiche di valore di attività e passività finanziarie di strumenti finanziari | ||
| derivati che non comportano movimentazione monetarie | ||
| Altre rettifiche in aumento/(in diminuzione) per elementi non monetari | 1.381.998 | (14.527.117) |
| Totale rettifiche per elementi non monetari che non hanno avuto | 2.158.557 | (14.148.802) |
| contropartita nel capitale circolante netto | ||
| 2) Flusso finanziario prima delle variazioni del capitale circolante netto | 23.698.382 | (895) |
| Variazioni del capitale circolante netto | ||
| Decremento/(Incremento) delle rimanenze Decremento/(Incremento) dei crediti verso clienti |
||
| Incremento/(Decremento) dei debiti verso fornitori | (870.610) | 1.264.066 |
| Decremento/(Incremento) dei ratei e risconti attivi | 6.826 | (102.940) |
| Incremento/(Decremento) dei ratei e risconti passivi | (42.533) | 129.345 |
| Altri decrementi/(Altri Incrementi) del capitale circolante netto | 53.914.427 | (473.742) |
| Totale variazioni del capitale circolante netto | 53.008.110 | 816.729 |
| 3) Flusso finanziario dopo le variazioni del capitale circolante netto | 76.706.492 | 815.834 |
| Altre rettifiche | ||
| Interessi incassati/(pagati) | (4.130.807) | (204.665) |
| (Imposte sul reddito pagate) | (2.111.620) | (44.812) |
| Dividendi incassati | 1.000.000 | |
| (Utilizzo dei fondi) | (12.665.360) | (29.967) |
| Altri incassi/(pagamenti) | ||
| Totale altre rettifiche | (18.907.787) | 720.556 |
| Flusso finanziario dell'attività operativa (A) | 57.798.705 | 1.536.390 |
| B) Flussi finanziari derivanti dall'attività d'investimento | ||
| Immobilizzazioni materiali | ||
| (Investimenti) | (10.152) | (6.770) |
| Disinvestimenti | ||
| Immobilizzazioni immateriali | ||
| (Investimenti) | (1.345.888) | |
| Disinvestimenti | ||
| Immobilizzazioni finanziarie | ||
| (Investimenti) | (32.641.211) | (65.086.062) |
| Disinvestimenti | ||
| Attività finanziarie non immobilizzate | ||
| (Investimenti) | ||
| Disinvestimenti | (20.168.782) | |
| (Acquisizione di rami d'azienda al netto delle disponibilità liquide) | ||
| Cessione di rami d'azienda al netto delle disponibilità liquide | ||
| Flusso finanziario dell'attività di investimento (B) | (52.820.145) | (66.438.720) |
| C) Flussi finanziari derivanti dall'attività di finanziamento | ||
| Mezzi di terzi | ||
| Incremento/(Decremento) debiti a breve verso banche | 9.310.712 | (123.655) |
| Accensione finanziamenti | 12.997.553 | 45,839,527 |
| (Rimborso finanziamenti) | ||
| Mezzi propri | ||
| Aumento di capitale a pagamento | (18.706.191) | 20.012.203 |
| (Rimborso di capitale) | ||
| Cessione/(Acquisto) di azioni proprie | ||
| (Dividendi e acconti su dividendi pagati) | ||
| Flusso finanziario dell'attività di finanziamento (C) | 3.602.074 | 65.728.075 |
| Incremento (decremento) delle disponibilità liquide (A ± B ± C) | 8.580.634 | 825,745 |
| Effetto cambi sulle disponibilità liquide | ||
| Disponibilità liquide a inizio esercizio | ||
| Depositi bancari e postali | 1.292.250 | 466.505 |
| Assegni | ||
| Danaro e valori in cassa | ||
| Totale disponibilità liquide a inizio esercizio | 1.292.250 | 466.505 |
| Di cui non liberamente utilizzabili | ||
| Disponibilita liquide a fine esercizio | ||
| Depositi bancari e postali | 9.872.884 | 1.292.250 |
| Assegni Danaro e valori in cassa |
||
| Totale disponibilità liquide a fine esercizio | 9.872.884 | 1.292.250 |
| Di cui non liberamente utilizzabili | ||
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.