AI assistant
RESOLUTION MINERALS LTD — Annual Report 2024
Sep 29, 2024
65717_rns_2024-09-29_86874164-aacd-43f6-a8c0-68deec593150.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [151 x 113] intentionally omitted <==
ACN 617 789 732
2024 ANNUAL REPORT
for the year ended 30 June 2024
RESOLUTION MINERALS LTD ACN: 617 789 732
Contents
CORPORATE INFORMATION ....................................................................................................................................................... 1 REVIEW OF OPERATIONS ........................................................................................................................................................... 2 MINERAL RESOURCE STATEMENT ............................................................................................................................................ 5 TENEMENT SCHEDULE ................................................................................................................................................................ 6 DIRECTORS’ REPORT .................................................................................................................................................................. 7 AUDITOR’S INDEPENDENCE DECLARATION........................................................................................................................... 20 STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME ..................................................................... 21 STATEMENT OF FINANCIAL POSITION .................................................................................................................................... 22 STATEMENT OF CHANGES IN EQUITY..................................................................................................................................... 23 STATEMENT OF CASH FLOWS ................................................................................................................................................. 24 NOTES TO THE FINANCIAL STATEMENTS............................................................................................................................... 25 DIRECTORS’ DECLARATION ..................................................................................................................................................... 47 INDEPENDENT AUDIT REPORT................................................................................................................................................. 48 ASX ADDITIONAL INFORMATION .............................................................................................................................................. 52
This Annual Report covers Resolution Minerals Ltd (“Resolution Minerals", “Resolution” “RML” or the “Company”). The financial report is presented in Australian currency.
The Company is a company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:
Resolution Minerals Ltd Level 21, 91 King William Street ADELAIDE SA 5000
RESOLUTION MINERALS LTD ACN: 617 789 732
Corporate Information
Directors:
Menachem Rogatsky Executive Director
Aharon Zaetz Executive Director
Auditors:
Grant Thornton Audit Pty Ltd Level 3 170 Frome Road Adelaide SA 5000
Solicitors:
Syed Alsagoff Non-Executive Director
CFO/Company Secretary:
Jaroslaw (Jarek) Kopias
Registered & Principal Office:
Level 21, 91 King William Street ADELAIDE SA 5000 Telephone +61 (0) 424 743 098
Postal Address:
Level 21, 91 King William Street ADELAIDE SA 5000
Piper Alderman Lawyers Level 16/70 Franklin Street ADELAIDE SA 5000
Home Stock Exchange:
Australian Securities Exchange 20 Bridge Street, Sydney NSW 2000
ASX Codes:
RML – fully paid ordinary shares RMLO – quoted options exercise price $0.015 and expiry 31 July 2025
Share Registry:
Automic GPO Box 5193 SYDNEY NSW 2001 Telephone: +61 2 9698 5414
RESOLUTION MINERALS LTD ACN: 617 789 732
Review of Operations
At the time of writing the Resolution team’s exploration activities over the past year included:
-
Acquiring the Allegra Nickel Project in Alaska.
-
Finalising a drilling campaign at the Benmara Project in the Northern Territory in conjunction with the BHP Group pursuant to the exploration and farm-in agreement executed with OZ Minerals Limited.
-
Pursuing an agreement with the Traditional Owners of the land that hosts the George Project in South Australia to gain the necessary clearances to commence a sampling program to assess the High Purity Silica Sand potential of that project.
NEW ENERGY METALS PROJECTS
Resolution is currently focussed on developing a portfolio of quality, New Energy Metals projects with commodities required to meet future global demands for a carbon-neutral economy. RML has a number of projects prospective for metals such as nickel, copper, high-purity silica sand, cobalt, manganese, lead, zinc, uranium and holds a stake in Midwest Lithium – all commodities in high demand to meet the challenges of the global energy transition and the production of electric vehicles, wind turbines and solar panels.
ALLEGRA PROJECT, ALASKA
Nickel
OVERVIEW
The Allegra Project covers 295km[2] and is situated within the underexplored Wrangellia Terrane of central Alaska, along strike from Alaska Energy Metals’ Nikolai Project, Eureka Zone. The Eureka Zone is a low grade, high tonnage, strike extensive (>15km) disseminated nickel-copper-PGE sulphide prospect, hosted in the Nikolai Greenstone. Alaska Energy Metals is currently undertaking ~CA$6.5m resource drilling program, which aims to define a NI 43- 101/JORC compliant Resource.
Other significant prospective nickel claim blocks in the region are held by Skolai Exploration LLC, a Domestic limited liability company linked to KoBold Metals, a company that utilises machine learning and artificial intelligence for mineral exploration. Principal investors in KoBold Metals include Breakthrough Energy Ventures, a climate and technology fund backed by Microsoft’s Bill Gates, Bloomberg founder Michael Bloomberg and Amazon’s Jeff Bezos.
OWNERSHIP
Resolution was an early mover, staking claims in open ground in this relatively unexplored region. It now owns 100% of the Allegra Project.
EXPLORATION ACTIVITIES
In June / July 2023, a senior RML staff geologist conducted a reconnaissance trip to assess access conditions, collect preliminary surface samples and visit the Anchorage core library to view historical drill core from the project area.
2
RESOLUTION MINERALS LTD ACN: 617 789 732
BENMARA PROJECT, NORTHERN TERRITORY
Copper, Lead, Zinc, Uranium
OVERVIEW
Resolution Minerals holds a ground position of over 3,000km[2] on the northern edge of the South Nicholson Basin, one of Australia's most under-explored sedimentary basins. The Benmara project is cut by several fault systems, which cross-cut sedimentary packages, analogous to host rocks of the world-class McArthur River Mine, Walford Creek Deposit, and several other significant deposits in the region.
OWNERSHIP
The Benmara project remains 100% owned by Resolution Minerals with Oz Exploration Pty Ltd (a wholly owned subsidiary of BHP Group Limited (ASX: BHP) electing to withdraw from the Benmara Copper Project (Northern Territory) Heads of Agreement after meeting the Initial Period expenditure of $1.0m (ASX announcement 27/12/2023). Resolution believes the results of the stratigraphic drilling program support the technical merit for copper prospectivity within the South Nicholson Basin (ASX announcement 13/11/2023) and Resolution will seek to farm out the Benmara Project.
EXPLORATION ACTIVITIES
-
A $150,000 Geophysical Drilling Collaboration (GDC) Grant by the Resourcing the Territory initiative for stratigraphic diamond drilling was awarded to the Company (ASX announcement 07/07/2023).
-
Resolution completed three deep stratigraphic diamond core drill holes, for a total depth of 2,002m, at the Benmara Battery Metals Project in the Northern Territory. The drilling was fully funded via a Farm-in & JV Agreement with the BHP Group (ASX announcement 21/09/2023).
CARRARA RANGE PROJECT, NORTHERN TERRITORY
Manganese, Copper, Lead, Zinc, Cobalt
OVERVIEW
The Carrara Range Project covers 1,271km[2] of terrain prospective for sediment hosted battery metals and iron-ore. The area is underexplored and only recently (2020), Geoscience Australia geologists identified a promising high-grade manganese mineral occurrence at surface within RML’s tenure.
OWNERSHIP
RML holds a 100% unencumbered interest in the tenements: EL32622, EL32620, EL32577, EL32621, EL32619 and EL32578.
EXPLORATION ACTIVITIES
A helicopter reconnaissance field programme has enabled a highly effective and low-cost first-pass assessment of the manganese potential of the Plain Creek Formation with 41% Manganese Oxide Rock Chip has been identified (ASX announcement 26/09/2023).
3
RESOLUTION MINERALS LTD ACN: 617 789 732
GEORGE PROJECT, SOUTH AUSTRALIA
High Purity Silica Sand, Uranium
OVERVIEW
The George Project covers 2,839km[2] in central South Australia. Historical exploration indicates that it is prospective for highpurity silica sand (HPSS), used in applications including the manufacture of solar panels, as well as uranium, which is a critical mineral in the transition to carbon neutral energy.
OWNERSHIP
Resolution owns 100% of the George Project.
EXPLORATION ACTIVITIES
-
A Native Title Mining Agreement (NTMA) has been signed with the Dieri Aboriginal Corporation (TDAC) for the George Project.
-
A Heritage survey was undertaken in November 2023.
64NORTH PROJECT, ALASKA
Gold, Copper
OVERVIEW
The 64North Project lies in the highly prospective Tintina Gold Province, which hosts over 100 Moz of gold across a 2,000km east-west arc from the Yukon Territory in Canada to the west coast of Alaska. The 64North Project is a 357km[2] land package prospective for Pogo and Fort Knox style gold as well as copper-gold porphyry deposits. The project surrounds Northern Star’s Pogo Gold Mine, a world-class high-grade mine which has a total endowment of over 12 million ounces of gold.
OWNERSHIP
On 17 October 2019, Resolution signed a binding term sheet with Millrock Resources Inc (now known as Alaskan Energy Metals Ltd) (AEM) to acquire, via joint venture earn-in, up to 80% of the 64North Project in Alaska. AEM is an Alaskan based nickel exploration company listed on the TSX-V as AEMC.
On 25 January 2023, Resolution announced that it had met the expenditure requirements to earn a 51% interest in the 64North project (ASX announcement 25/01/2023) and that it would manage and operate the project as the majority interest holder on a co-funding basis.
EXPLORATION ACTIVITIES
In June / July 2023, a senior RML staff geologist conducted a reconnaissance trip to file validate the new drill targets at East Pogo (ASX announcement 21/08/2023).
4
RESOLUTION MINERALS LTD ACN: 617 789 732
Mineral Resource Statement
The Company does not have a Mineral Resource as at 30 June 2024.
STANTON COBALT MINERAL RESOURCE, NORTHERN TERRITORY – 30 June 2023
| WEATHERING | TONNAGE | COBALT | NICKEL | COPPER |
|---|---|---|---|---|
| (tonnes) | (ppm) | (ppm) | (ppm) | |
| Inferred | ||||
| Oxide | 8,000 | 500 | 300 | 2,100 |
| Transition | 242,000 | 800 | 400 | 800 |
| Indicated | ||||
| Oxide | 406,000 | 1,200 | 500 | 1,600 |
| Transition | 286,000 | 1,800 | 900 | 900 |
| TOTAL | 942,000 | 1,300 | 600 | 1,200 |
The Staton Mineral Resource was sold during the year as announced on 6 September 2023.
The information in this release that relates to the Estimation and Reporting of Mineral Resources at 30 June 2023 is based on, and fairly represents, information and supporting documentation compiled by Dr Graeme McDonald. Dr McDonald acts as an independent consultant to Resolution Minerals Ltd on the Stanton Deposit Mineral Resource estimation. Dr McDonald is a member of the Australasian Institute of Mining and Metallurgy and has sufficient experience with the style of mineralisation, deposit type under consideration and to the activities undertaken to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves” (The JORC Code). Dr McDonald consents to the inclusion in this report of the contained technical information relating to the Mineral Resource Estimation in the form and context in which it appears.
The Stanton Project Mineral Resource Estimate at 30 June 2023 was detailed in the market announcement released as “Stanton Resource Upgrade Increases Contained Cobalt” on 9 April 2018.
Additional details including JORC 2012 reporting tables, where applicable can be found in the following relevant announcements lodged with the ASX and the Company is not aware of any new data or information that materially affects the information included in the announcements listed in this Annual Report and that all material assumptions and technical parameters underpinning the Mineral Resource estimate continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Person’s findings are presented have not been materially modified from the original announcement.
The Company ensures that all Mineral Resource estimates are subject to appropriate levels of governance and internal controls. Exploration results are collected and managed by an independent competent qualified geologist. All data collection activities are conducted to industry standards based on a framework of quality assurance and quality control protocols covering all aspects of sample collection, topographical and geophysical surveys, drilling, sample preparation, physical and chemical analysis and data and sample management. Mineral Resource estimates are prepared by qualified independent Competent Persons. If there is a material change in the estimate of a Mineral Resource, the estimate and supporting documentation in question is reviewed by a suitable qualified independent Competent Persons. The Company reports its Mineral Resources on an annual basis in accordance with JORC Code 2012.
5
RESOLUTION MINERALS LTD ACN: 617 789 732
Tenement Schedule
| TENEMENT NAME* | TENEMENT NUMBER | STATUS | EQUITY |
|---|---|---|---|
| Australia, Northern Territory | |||
| BENMARA | |||
| Pandanus | EL31287 | Granted | 100% |
| Benmara | EL32228 | Granted | 100% |
| Murphy | EL32229 | Granted | 100% |
| Paradise Bore | EL32849 | Granted | 100% |
| Boxer | EL32850 | Granted | 100% |
| Murphy | EL32883 | Granted | 100% |
| Slither | EL33612 | Granted | 100% |
| Bella SW | EL33613 | Granted | 100% |
| CARRARA RANGE | |||
| Carrara | EL32577 | Granted | 100% |
| Carrara | EL32620 | Granted | 100% |
| Carrara | EL32622 | Granted | 100% |
| Australia, South Australia | |||
| GEORGE | |||
| Strzelecki | EL6838 | Granted | 100% |
| Dulkaninna | EL6839 | Granted | 100% |
| Clayton | EL6840 | Granted | 100% |
| Etadunna | EL6905 | Granted | 100% |
| USA, Alaska | |||
| 64North | 658 Alaska State | Granted | 53%** |
| Claims | |||
| Allegra | 201 Alaska State | Granted | 100% |
| Claims |
- Resolution holds other tenements under application subject to grant.
** 64North Project – Resolution holds a 53% interest in a joint venture with Alaska Energy Metals Corporation (formerly Millrock Resources Inc.) (TSX-V:AEMC).
6
RESOLUTION MINERALS LTD ACN: 617 789 732
Directors’ Report
The Directors of Resolution Minerals Ltd have pleasure in submitting their report on the Group for the year ended 30 June 2024.
DIRECTORS
The names and details of Directors in office at any time during the reporting period are:
Menachem Rogatsky – Executive Director (appointed 30 November 2023)
EXPERIENCE AND EXPERTISE
Mr Rogatsky is a successful New York businessman who brings a wealth of experience and international investment opportunities to the Company.
OTHER CURRENT DIRECTORSHIPS OF LISTED COMPANIES
None
OTHER DIRECTORSHIPS HELD IN LISTED COMPANIES IN THE LAST THREE YEARS
None
INTEREST IN SHARES
232,725,000 Ordinary Shares held directly by Mr Rogatsky.
INTEREST IN OPTIONS AND RIGHTS
30,000,000 quoted options with exercise price of $0.015 and expiry of 31 July 2025 (RMLO). 2,200,000 unquoted options with an exercise price of $0.008 and expiry of 30 June 2026 and 180,000,000 unquoted options with an exercise price of $0.004 and expiry of 26 March 2029.
Aahron Zaetz – Executive Director (appointed 1 December 2023)
EXPERIENCE AND EXPERTISE
Mr Zaetz is a lawyer focusing on capital raisings, business development and strategy negotiations.
OTHER CURRENT DIRECTORSHIPS OF LISTED COMPANIES
Gold Mountain Limited (ASX:GMN)
OTHER DIRECTORSHIPS HELD IN LISTED COMPANIES IN THE LAST THREE YEARS
None
INTEREST IN SHARES
175,000,000 Ordinary Shares held directly and by an entity in which Mr Zaetz has a beneficial interest.
INTEREST IN OPTIONS AND RIGHTS
180,000,000 unquoted Options with an exercise price of $0.004 and expiry of 26 March 2029.
Syed Alsagoff – Non-executive Director (appointed 23 January 2024)
EXPERIENCE AND EXPERTISE
Mr Alsagoff has an extensive network and experience in investment and corporate strategy in Asia and globally. Further, he has over 20 years’ experience in senior operational and corporate leadership roles in diverse sectors’ operations across several countries.
OTHER CURRENT DIRECTORSHIPS OF LISTED COMPANIES
Gold Mountain Limited (ASX:GMN)
OTHER DIRECTORSHIPS HELD IN LISTED COMPANIES IN THE LAST THREE YEARS
None
INTEREST IN SHARES
None
INTEREST IN OPTIONS AND RIGHTS
None
7
RESOLUTION MINERALS LTD ACN: 617 789 732
Duncan Chessell – Non-Executive Chair BSc, GAICD, MAusIMM, MAIG (resigned 6 December 2023)
EXPERIENCE AND EXPERTISE
Mr Chessell is a geologist with over 20 years’ experience in business and in oil, gas and mineral exploration. He was Managing Director of Endeavour Group from 2010 to 2016 making new gold discoveries in the Gawler Craton, conducting precious and base metals exploration in South Australia and project generation in Papua New Guinea.
He is a Graduate of the Australian Institute of Company Directors, Member of the Australasian Institute of Mining & Metallurgy and Member of Australian Institute of Geoscientists. He was co-founder and Chair of project generator Coolabah Group, the project vendor of the Wollogorang Project (Northern Territory) on which Resolution Minerals undertook its IPO in 2017 (as Northern Cobalt Limited). He was the founding Chair of the Himalayan Development Foundation Australia Inc, a not-for-profit entity delivering assistance to the people of Nepal. He is currently CEO of Copper Search Ltd (ASX:CUS).
Mr Chessell also has a decade of international business experience in adventure tourism in New Zealand, Australia, Papua New Guinea and the Himalaya. He is also a triple Mt Everest summiteer and leader of numerous adventures including ‘world firsts’ in Antarctica and has guided the “Seven Summits” – the highest peak on each continent.
OTHER CURRENT DIRECTORSHIPS OF LISTED COMPANIES
None
OTHER DIRECTORSHIPS HELD IN LISTED COMPANIES IN THE LAST THREE YEARS
None
INTEREST IN SHARES
8,885,005 Ordinary Shares held directly and by entities in which Mr Chessell has a beneficial interest at the date of his resignation.
INTEREST IN OPTIONS AND RIGHTS
At the date of Mr Chessell’s resignation he held 2,442,503 quoted options with exercise price of $0.015 and expiry of 31 July 2025 (RMLO).
At the date of Mr Chessell’s resignation he held 6,250,000 unquoted performance rights subject to KPI based vesting conditions and various expiry dates.
Christopher McFadden – Managing Director (resigned 15 November 2023)
EXPERIENCE AND EXPERTISE
Mr McFadden is a lawyer with over 25 years’ experience in exploration and mining. He is currently the Chairman of NexGen Energy Limited (NexGen) and a Director of IsoEnergy Limited (ISO). Chris is the co-founder of each of NexGen, ISO and NxGold Limited (now Consolidated Uranium Limited). These companies are all listed on the Toronto Stock Exchange and NexGen is also listed on the ASX and New York Stock Exchange (NYSE).
He was previously Manager, Business Development at Newcrest Mining Limited, and before that was Head of Commercial, Strategy and Corporate Development for Tigers Realm Coal Limited. Prior to his time with Tigers Realm, he was a Commercial General Manager at Rio Tinto Limited where he had a career of 12 years spanning legal and commercial roles.
Through his career in the resources sector, Mr McFadden has developed strong skills in leading project evaluation and development teams and has a strong track record in executing major transactions. He has extensive experience in dealing with governments, traditional owners and other stakeholders, as well as wide experience in the capital market. Mr McFadden is a strong and empathic leader and has significant experience in managing early-stage exploration portfolios.
OTHER CURRENT DIRECTORSHIPS OF LISTED COMPANIES
NexGen Energy Limited (ASX:NXG) (TSX:NXE) (NYSE:NXE), Iso Energy Ltd (TSX-V:ISO)
OTHER DIRECTORSHIPS HELD IN LISTED COMPANIES IN THE LAST THREE YEARS
None
INTEREST IN SHARES
None
INTEREST IN OPTIONS, RIGHTS AND PERFORMANCE SHARES
None
8
RESOLUTION MINERALS LTD ACN: 617 789 732
Dr Paul Kitto – Non-executive Technical Director, PhD (Geology) (resigned 27 November 2023)
EXPERIENCE AND EXPERTISE
Dr Paul Kitto has more than thirty years’ experience in the mining industry and an impressive track record including numerous multi-million ounce gold discoveries in Africa, Australia and Papua New Guinea. Paul has extensive experience across a range of commodities and deposit types, predominantly associated with gold and base metals.
Paul currently holds board positions on ASX Listed Tietto Minerals (TIE), Meteoric Resources (MEI) and Peako (PKO). Paul has held significant roles over a 30-year career in the industry, the most recent being Exploration Manager, West Africa for Newcrest Mining Ltd (2015-2019), and prior to that was CEO of Ampella Mining Ltd (2008-2014) when Ampella was acquired by Centamin PLC. Paul led Ampella in discovering and growing the 3.25 million oz gold resource at the Batie West Project in Burkina Faso. Paul holds a PhD (geology) in structural and geochemistry from the world renowned, Centre for Ore Deposit and Earth Sciences (CODES) at the University of Tasmania.
OTHER CURRENT DIRECTORSHIPS OF LISTED COMPANIES
Tietto Minerals Limited (ASX:TIE) from 22 January 2019. Meteoric Resources NL (ASX:MEI) from 16 October 2019. Peako Limited (ASX:PKO) from 20 September 2021.
OTHER DIRECTORSHIPS HELD IN LISTED COMPANIES IN THE LAST THREE YEARS
None
INTEREST IN SHARES
1,000,000 Ordinary Shares held directly and by entities in which Dr Kitto has a beneficial interest at the date of his resignation.
INTEREST IN OPTIONS, RIGHTS AND PERFORMANCE SHARES
At the date of Dr Kitto’s resignation he held 1,000,000 quoted options with exercise price of $0.015 and expiry of 31 July 2025 (RMLO). At the date of Dr Kitto’ resignation he held 5,000,000 unquoted performance rights subject to KPI based vesting conditions and various expiry dates.
COMPANY SECRETARY
Jarek Kopias, BCom, CPA, AGIA, ACG (CS, CGP) Company Secretary / Chief Financial Officer (appointed 6 March 2017)
Mr Kopias is a Certified Practising Accountant and Chartered Secretary. Mr Kopias has 25 years’ industry experience in a wide range of financial and secretarial roles within the resources industry. As an accountant, Mr Kopias worked in numerous financial roles for companies, specialising in the resource sector – including 5 years at WMC Resources Limited’s (now BHP) Olympic Dam operations, 5 years at Newmont Mining Corporation - Australia’s corporate office and 5 years at oil and gas producer and explorer, Stuart Petroleum Limited (prior to its merger with Senex Energy Limited).
He is currently the Company Secretary of Core Lithium Ltd (ASX: CXO), Iron Road Ltd (ASX: IRD), iTech Minerals Ltd (ASX:ITM), Austral Resources Australia Ltd (ASX:AR1), Copper Search Limited (ASX:CUS) and Patagonia Lithium Ltd (ASX:PL3). Mr Kopias has held similar roles with other ASX entities in the past and has other business interests with numerous unlisted public and private entities.
PRINCIPAL ACTIVITIES
Resolution Minerals’ ongoing principal activities are the exploration for nickel and gold in Alaska (USA), battery metals in the Northern Territory and both uranium and silica sand in South Australia.
OPERATING AND FINANCIAL REVIEW
The net loss of the Group for the year after providing for income tax amounted to $1,671,868 (2023: $8,823,845). The reduction is primarily due to a reduction in impairment expense from the prior year, partly offset by share based payments expense related to options issued to directors as remuneration with approval obtained under ASX Listing Rule 10.14.
9
RESOLUTION MINERALS LTD ACN: 617 789 732
The risks associated with the projects disclosed below are those common to exploration activities generally. Exploration targets are conceptual in nature such that there has been insufficient exploration to define a Mineral Resource and that it is uncertain if further exploration will result in the determination of a Mineral Resource.
The main environmental and sustainability risks that Resolution Minerals currently faces are through ground disturbance when undertaking drilling or sampling activities. The Group’s approach to exploration through environmental, heritage and other clearances allows these risks to be minimised.
The financial impact of the projects listed below is a requirement for further expenditure where successful exploration leads to follow-up activities. All exploration activities may be funded by the Group’s own cash reserves or through joint venture arrangements.
Further technical detail on each of the prospects listed below is in the Review of Operation in the Annual Report.
Allegra Project
The Allegra Project, located in Alaska, is interpreted to be the eastward continuation of Alaska Energy Metals Corporation’s (TSX-V: AEMC) Nikolai Project which contains a National Instrument 43-101 compliant resource. Based on publicly available geophysical data, the ultramafic complex hosting Nikolai and Allegra is estimated to be up to 29km long with Allegra extending across approximately 9km and parts of the remaining extension to the west.
The future strategy for the Allegra Project is to commence assessment and exploration activities on the most prospective targets.
64 North Project
The 64North Project in Alaska has been the focus of exploration efforts since October 2019 when the company entered into a binding agreement to earn-in to the project. The 64North Project surrounds the world-class Pogo Gold Mine, owned and operated by Northern Star Resources Ltd (ASX: NST) in the highly prospective Tintina Gold Province in Alaska. Resolution has earned a 51% interest in the 64North Project and completed year 3 earn-in requirements.
Resolution completed a significant drilling programme and reconnaissance sampling and ground geophysics at the 64North Project. An Independent Geologists Review was also undertaken.
The future strategy for the 64North Project is to continue exploration activities on the most prospective targets.
Benmara Project
During the year, the Group continued exploration at the Benmara Project in the Northern Territory. A drilling campaign was commenced in conjunction with the BHP Group pursuant to an exploration and farm-in agreement originally executed with OZ Minerals Limited.
The future strategy at the Benmara project is for Resolution to continue exploration activities on the most prospective targets .
Carrara Range Project
Early-stage exploration was continued at the Carrara Range project on the three granted tenements. The Group applied to the Northern Lanc Council (NLC) to progress Aboriginal Freehold Land tenement application (three) to grant stage. The application was unsuccessful on this occasion.
The future strategy at the Carrara Range Project is to continue exploration activities on the most prospective targets on the three granted tenements.
George Project
The Group has acquired the George Project (silica sand and uranium) in South Australia and commenced preliminary exploration activities. The future strategy at the George Project is for Resolution to continue exploration activity and follow up any success with drilling and field programmes.
Wollogorang Project
Resolution completed the sale of the Wollogorang Project to NT Minerals Limited (ASX: NTM) on the 17 October 2023.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
There have been no significant changes in the state of affairs of the Group that occurred during the reporting period that have not otherwise been disclosed in this report or the financial statements.
10
RESOLUTION MINERALS LTD ACN: 617 789 732
DIVIDENDS
There were no dividends paid or declared during the reporting period or to the date of this report.
EVENTS ARISING SINCE THE END OF THE REPORTING YEAR
No matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in subsequent financial years.
LIKELY DEVELOPMENTS
The Group continues its exploration program focussed on battery metals and gold and will assess other complementary projects.
DIRECTORS’ MEETINGS
The number of Directors’ meetings held during the reporting period and the number of meetings attended by each Director is as follows:
| Board meetings | Board meetings | Audit and Risk Committee meetings |
Audit and Risk Committee meetings |
Remuneration Committee meetings |
Remuneration Committee meetings |
|
|---|---|---|---|---|---|---|
| Directors | A | E | A | E | A | E |
| MM Rogatsky | 7 | 7 | 1 | 1 | 1 | 1 |
| A Zaetz | 7 | 7 | 1 | 1 | 1 | 1 |
| S Alsagoff | 6 | 6 | 1 | 1 | 1 | 1 |
| DC Chessell | 5 | 5 | 1 | 1 | 0 | 0 |
| CW McFadden | 4 | 4 | 1 | 1 | 0 | 0 |
| PA Kitto | 4 | 4 | 1 | 1 | 0 | 0 |
A = Attended E = Entitled to attend
Both the Audit & Risk Committee and Remuneration Committee were disbanded in June 2024. All matters previously handled by these committees are being addressed by the Board.
UNISSUED SHARES UNDER OPTION
Unissued ordinary Shares of Resolution Minerals under option at the date of this report are:
| Date options Granted |
Expiry date | Exercise price of options | Number under option |
|---|---|---|---|
| 5 May 2023 | 30 June 2026 | $0.008 | 82,521,949 |
| 26 March 20241 | 26 March 2029 | $0.004 | 360,000,000 |
| 11 June 20242 | 30 June 2026 | $0.008 | 4,126,000 |
| 11 June 20242 | 26 March 2029 | $0.004 | 18,000,000 |
| Total unquoted options | 464,647,949 | ||
| 14 July 2022 | 31 July 2025 | $0.015 | 624,483,035 |
| 11 June 20242 | 31 July 2025 | $0.015 | 31,224,000 |
| Total quoted options | 655,707,035 | ||
| Total options on issue | 1,120,354,984 |
1 Options were issued on 26 March 2024
2 Options were issued on 11 June 2024
During March and June 2024, the Company issued 382,126,000 unquoted options and 31,224,000 quoted options as director and consultant remuneration.
These options do not entitle the holders to participate in any share issue of the Company or any other body corporate.
11
RESOLUTION MINERALS LTD ACN: 617 789 732
PERFORMANCE RIGHTS
Unissued ordinary Shares of Resolution Minerals subject to vesting and exercise of performance rights at the date of this report are:
| Date rights granted |
KPI vesting | Expiry date | Number of rights |
|---|---|---|---|
| 1 February 2021 | Vested | 31 December 2025 | 300,000 |
| 1 April 2022 | Vested | 31 December 2025 | 1,689,700 |
| 21 November 2022 | 31 December 2024 | 21 November 2027 | 3,000,000 |
| 21 November 2022 | 31 December 2025 | 21 November 2027 | 3,000,000 |
| 1 March 2023 | Vested | 31 December 2026 | 3,000,000 |
| 11 June 2024 | Vested | 12 June 2029 | 16,100,000 |
| 11 June 2024 | 12 June 2025 | 12 June 2029 | 16,100,000 |
| 11 June 2024 | 12 June 2026 | 12 June 2029 | 16,100,000 |
| 11 June 2024 | 12 June 2027 | 12 June 2029 | 16,100,000 |
| 11 June 2024 | 12 June 2027 | 12 June 2029 | 16,100,000 |
| 27 June 2024 | 31 August 2024 | 31 December 2028 | 4,000,000 |
| Total rights on issue | 95,489,700 |
During the year, 84,500,000 unquoted performance rights with performance based vesting conditions were issued as remuneration under the Company’s Performance Share Plan to consultants and employees are remuneration.
These rights do not entitle the holders to participate in any share issue of the Company or any other body corporate.
12
RESOLUTION MINERALS LTD ACN: 617 789 732
REMUNERATION REPORT (AUDITED)
The Directors of Resolution Minerals Ltd present the Remuneration Report in accordance with the Corporations Act 2001 (Cth) and the Corporations Regulations 2001 (Cth) .
The Remuneration Report is set out under the following main headings:
-
A. Principles used to determine the nature and amount of remuneration
-
B. Details of remuneration
-
C. Service agreements
-
D. Share-based remuneration
-
E. Other information
A. Principles used to determine the nature and amount of remuneration
The Group’s remuneration policy has been designed to align objectives of key management personnel with objectives of shareholders and the business, by providing a fixed remuneration component and offering specific long-term incentives through the issue of options and / or performance rights. The Board believes the remuneration policy to be appropriate and effective in its ability to attract and retain the best key management personnel and Directors to run and manage the Group. The key management personnel of the Group are the Board of Directors, Company Secretary and Executive Officers.
The Board’s policy for determining the nature and amount of remuneration for its members and key management personnel of the Group is as follows:
-
The remuneration policy, setting the terms and conditions for the key management personnel, was developed by the Board. All key management personnel are remunerated on a consultancy or salary basis based on services provided by each person. The Board annually reviews the packages of key management personnel by reference to the Group’s performance and comparable information from industry sectors and other listed companies in similar industries.
-
The Board may exercise discretion in relation to approving incentives, bonuses, options and performance rights. The policy is designed to attract the highest calibre of key management personnel and reward them for performance that results in long-term growth in shareholder wealth.
-
Key management personnel are also entitled to participate in the Company’s Share Option Plan and Performance Share Plan as disclosed to shareholders in the Company’s 2023 General Meeting held on 25 July 2023 and announced to the ASX.
-
The Board policy is to remunerate non-executive Directors at market rates for comparable companies for time, commitment and responsibilities. The Board determines payments to the non-executive Directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required. The maximum aggregate amount of fees that can be paid to non-executive Directors is subject to approval by shareholders (currently $400,000). Fees for non-executive Directors are not linked to the performance of the Group, except in relation to share price based performance rights. However, to align Directors’ interests with shareholder interests, the Directors are encouraged to hold shares in the Company and are able to participate in the Company’s Share Option Plan and Performance Share Plan, which may exist from time to time.
During the reporting period, performance reviews of senior executives were not conducted. There were no remuneration consultants used by the Group during the period.
Consequences of performance on shareholder wealth
In considering the Group’s performance and benefits for shareholder wealth, the Board will have regard to a number of key performance metrics such as profitability, shareholders’ equity and the Company’s share price.
The following table shows the results of key performance indicators of the Group for the past 5 years:
| Year | Profit/(Loss) after tax $ | Earnings per share ($) | Share price at 30 June |
|---|---|---|---|
| 2024 | (1,671,868) | (0.12) | 0.002 |
| 2023 | (8,760,320) | (0.84) | 0.004 |
| 2022 | (1,003,371) | (0.16) | 0.008 |
| 2021 | (983,485) | (0.30) | 0.021 |
| 2020 | (1,281,967) | (1.02) | 0.086 |
13
RESOLUTION MINERALS LTD ACN: 617 789 732
Performance based remuneration
The remuneration policy has been tailored to increase goal congruence between shareholders, directors and other key management personnel. Currently, this is facilitated through the issue of options and/or performance rights to key management personnel to encourage the alignment of personal and shareholder interests. The Group believes this policy will be effective in increasing shareholder wealth.
Voting and comments made at the Company’s 2023 Annual General Meeting
Resolution Minerals received 99% “yes” votes on its remuneration report for the 2023 financial year. The Group did not receive any specific feedback at the AGM on its remuneration report.
B. Details of remuneration
Details of the nature and amount of each element of the remuneration of the Group’s key management personnel (KMP) are shown below:
Director and other Key Management Personnel Remuneration
| 2024 | Short term benefits | Short term benefits | Short term benefits | Post- employment benefits |
Share-based payments | Share-based payments | ||
|---|---|---|---|---|---|---|---|---|
| Salary and fees $ |
Contract Payments $ |
Other Benefits $ |
Superannuation $ |
Options / Rights1 $ |
Shares2 $ |
Total $ |
At risk1 % |
|
| Non-Executive Directors | ||||||||
| S Alsagoff3 | - | - | 10,592 | - | - | - | 10,592 | |
| D Chessell4 | 29,167 | - | - | - | - | - | 29,167 | - |
| P Kitto5 | 15,015 | 2,378 | - | 1,913 | - | - | 19,306 | - |
| Executive Directors | ||||||||
| M Rogatsky6 | - | - | - | - | 360,000 | 204,167 | 564,167 | 64 |
| A Zaetz7 | - | - | - | - | 360,000 | 204,167 | 564,167 | 64 |
| C McFadden8 | 104,860 | - | - | 10,305 | 102,854 | - | 218,019 | 47 |
| Other Key Management Personnel | ||||||||
| J Kopias9 | - | 83,581 | - | - | 19,205 | - | 102,786 | 19 |
| Total | 149,042 | 85,959 | 10,592 | 12,218 | 842,059 | 408,334 | 1,508,204 |
-
(1) Represents share based payments linked to performance conditions.
-
(2) Represents payments for Executive Directors fees settled via the issue of shares.
(3) Mr Alsagoff was appointed as director on 23 January 2024. His fees have been accrued, with payment method to be determined by the board at a future date.
- (4) Mr Chessell resigned as director on 6 December 2023.
(5) Dr Kitto resigned as director on 27 November 2023.
-
(6) Mr Rogatsky was appointed as director on 30 November 2023.
-
(7) Mr Zaetz was appointed as director on 1 December 2023
-
(8) Mr McFadden resigned as director on 15 November 2023.
(9) Contract payments are made to Kopias Consulting – an entity associated with Mr Kopias.
| 2023 | Short term benefits | Short term benefits | Short term benefits | Post- employment benefits |
Share-based payments | Share-based payments | ||
|---|---|---|---|---|---|---|---|---|
| Salary and fees $ |
Contract Payments $ |
Other Benefits $ |
Superannuation $ |
Options / Rights10 $ |
Shares $ |
Total $ |
At risk1 % |
|
| Non-Executive Directors | ||||||||
| D Chessell | 59,859 | 101,718 | - | 1,900 | 17,857 | - | 181,334 | 10 |
| P Kitto | 36,199 | 24,978 | - | 6,424 | 9,162 | - | 76,763 | 12 |
| C Farrow11 | 23,500 | - | - | - | 12,397 | - | 35,897 | 35 |
| A Shearer12 | 9,050 | 15,000 | - | 950 | - | - | 25,000 | - |
| Executive Directors | ||||||||
| C McFadden13 | 27,500 | - | - | 2,887 | - | - | 30,387 | - |
| S Groves14 | 142,186 | - | - | 14,253 | 24,750 | - | 181,189 | 14 |
| M Holcombe15 | 137,591 | - | - | - | 82,023 | - | 219,614 | 37 |
| Other Key Management Personnel | ||||||||
| J Kopias16 | - | 120,594 | - | - | 18,445 | - | 139,039 | 13 |
| Total | 435,885 | 262,290 | - | 26,414 | 164,634 | - | 889,223 |
14
RESOLUTION MINERALS LTD ACN: 617 789 732
-
(10) Represents share based payments linked to performance conditions.
-
(11) Mr Farrow resigned as director on 21 November 2022.
-
(12) Mr Shearer resigned as director on 29 September 2022.
-
(13) Mr McFadden was appointed as director on 22 May 2023.
-
(14) Mr Groves was appointed as director on 1 July 2022 and resigned on 7 November 2022.
-
(15) Mr Holcombe was appointed as director on 14 September 2022 and resigned on 5 May 2023.
-
(16) Contract payments are made to Kopias Consulting – an entity associated with Mr Kopias.
C. Service agreements
| Remuneration and other terms of employment for the Executive Directors and other KMP are formalised in service agreements. The major provisions of the agreements relating to remuneration are set out below: |
Remuneration and other terms of employment for the Executive Directors and other KMP are formalised in service agreements. The major provisions of the agreements relating to remuneration are set out below: |
Remuneration and other terms of employment for the Executive Directors and other KMP are formalised in service agreements. The major provisions of the agreements relating to remuneration are set out below: |
Remuneration and other terms of employment for the Executive Directors and other KMP are formalised in service agreements. The major provisions of the agreements relating to remuneration are set out below: |
Remuneration and other terms of employment for the Executive Directors and other KMP are formalised in service agreements. The major provisions of the agreements relating to remuneration are set out below: |
Remuneration and other terms of employment for the Executive Directors and other KMP are formalised in service agreements. The major provisions of the agreements relating to remuneration are set out below: |
|---|---|---|---|---|---|
| Name | Base remuneration |
Unit of measure |
Term of agreement |
Notice period | Termination benefits |
| M Rogatsky Executive Director |
$350,000 | Salaried employee |
Indefinite | Six Months | None |
| A Zaetz Executive Director |
$350,000 | Contractor | Indefinite | Six Months | None |
| J Kopias CFO & Company Secretary |
Variable | hourly rate contract |
Indefinite | One month | None |
D. Share-based remuneration
Details of performance rights, options convertible to ordinary shares and ordinary shares in the Company that were granted as remuneration to each KMP during the year are set out below. All performance rights and options refer to a right to convert one right to one ordinary share in the Company, under the terms of the performance rights. Details of performance rights convertible to ordinary shares in the Company that were granted as remuneration to each KMP during the year are set out below:
| Granted | Granted | |||||
|---|---|---|---|---|---|---|
| 2024 | Number granted |
Grant date |
Fair value at grant date |
First vesting date1 |
Last vesting date |
|
| per right | Full value $ | |||||
| C McFadden | 5,500,0002 | 25/07/2023 | $0.0048 | 11,000 | 1 August 2024 | 31/08/2027 |
| C McFadden | 5,500,0003 | 25/07/2023 | $0.0047 | 10,771 | 1 August 2024 | 31/08/2027 |
| C McFadden | 5,500,0004 | 25/07/2023 | $0.0037 | 8,479 | 1 August 2024 | 31/08/2027 |
| C McFadden | 5,500,0005 | 25/07/2023 | $0.0067 | 7,677 | 1 August 2025 | 31/08/2028 |
| C McFadden | 5,500,0006 | 25/07/2023 | $0.0053 | 6,073 | 1 August 2025 | 31/08/2028 |
| C McFadden | 5,500,0007 | 25/07/2023 | $0.0038 | 4,354 | 1 August 2025 | 31/08/2028 |
| C McFadden | 19,050,0008 | 25/07/2023 | $0.0060 | 47,625 | 1 August 2024 | 31/08/2027 |
| C McFadden | 5,500,0009 | 25/07/2023 | $0.0060 | 6,875 | 1 August 2025 | 31/08/2028 |
| J Kopias | 3,000,00010 | 27/06/2024 | $0.0020 | 6,000 | 31 August 2024 | 31/12/2028 |
| Performance rights | 60,550,000 | |||||
| M Rogatsky | 180,000,00011 | 26/03/2024 | $0.002 | 360,000 | n/a | 26/03/2029 |
| A Zaetz | 180,000,00011 | 26/03/2024 | $0.002 | 360,000 | n/a | 26/03/2029 |
| Options | 360,000,000 | |||||
| M Rogatsky | 175,000,00012 | 26/03/2024 | $0.002 | 350,000 | n/a | n/a |
| A Zaetz | 175,000,00012 | 26/03/2024 | $0.002 | 350,000 | n/a | n/a |
| Shares | 350,000,000 |
-
1 Meeting criteria of the KPI listed below determines vesting of rights.
-
2 The performance rights subject to market-based conditions will vest upon the company’s share price reaching or exceeding $0.007 per share for a period of at least one calendar month and Mr McFadden remains employed by the Company until 1 August 2025.
-
3 The performance rights subject to market-based conditions will vest upon the Company’s share price reaching or exceeding $0.012 per share for a period of at least one calendar month and Mr McFadden remains employed by the Company until 1 August 2025.
-
4 The performance rights subject to market-based conditions will vest upon the Company’s share price reaching or exceeding $0.015 per share for a period of at least one calendar month and Mr McFadden remains employed by the Company until 1 August 2025.
-
5 The performance rights subject to market-based conditions will vest upon the Company’s share price reaching or exceeding $0.007 per share for a period of at least one calendar month in the period from 1 August 2025 to 1 August 2026 and Mr McFadden remains employed by the Company until 1 August 2026.
-
6 The performance rights subject to market-based conditions will vest upon the Company’s share price reaching or exceeding $0.012 per share for a period of at least one calendar month in the period from 1 August 2025 to 1 August 2026 and Mr McFadden remains employed by the Company until 1 August 2026.
-
7 The performance rights subject to market-based conditions will vest upon the Company’s share price reaching or exceeding $0.015 per share for a period of at least one calendar month in the period from 1 August 2025 to 1 August 2026 and Mr McFadden remains employed by the Company until 1 August 2026.
15
RESOLUTION MINERALS LTD ACN: 617 789 732
-
8 The performance rights subject to KPI’s and assessment of meeting each KPI will be at the Board’s discretion and they will consider vesting conditions including, but not limited to execution of board determined strategy, building the market capitalisation of the Company and execution of business development initiatives and Mr McFadden remains employed by the Company until 1 August 2025.
-
9 The performance rights subject to KPI’s and assessment of meeting each KPI will be at the Board’s discretion and they will consider vesting conditions including, but not limited to execution of board determined strategy, building the market capitalisation of the Company and execution of business development initiatives and Mr McFadden remains employed by the Company between 1 August 2025 to 1 August 2026.
-
10 The performance rights will vest subject to Mr Kopias remaining engaged by the Company beyond 31 August 2024. 11 Options issued as part of remuneration package. 12 Shares issued for Executive Director fees.
All unvested Performance Rights lapse within 3 months of the officer ceasing to be engaged by the Company. All rights issued to C McFadden were forfeited on his departure from the Company.
Share holdings of key management personnel
The number of ordinary shares of Resolution Minerals Ltd held, directly, indirectly or beneficially, by each Director and Company Secretary, including their personally-related entities as at reporting date:
| Directors and Company Secretary M Rogatsky1 A Zaetz1 D Chessell2 P Kitto2 J Kopias Total |
Held at 30 June 2023 Movement during year Options / Rights exercised Held at 30 June 2024 57,725,000 175,000,000 - 232,725,000 - 175,000,000 - 175,000,000 8,885,005 (8,885,005) - - 1,000,000 (1,000,000) - - 2,297,143 - - 2,297,143 |
|---|---|
| 69,907,148 340,114,995 - 410,022,143 |
1 Movement represents director’s remuneration.
2 Movement represents resignation as director.
Option holdings of key management personnel
The number of quoted options over ordinary shares in Resolution Minerals Ltd held, directly, indirectly or beneficially, by each specified Director and Company Secretary, including their personally-related entities as at reporting date, is as follows:
| QUOTED OPTIONS – Exercise price of $0.015 and expiry of 31 July 2025 (RMLO) | QUOTED OPTIONS – Exercise price of $0.015 and expiry of 31 July 2025 (RMLO) | QUOTED OPTIONS – Exercise price of $0.015 and expiry of 31 July 2025 (RMLO) | QUOTED OPTIONS – Exercise price of $0.015 and expiry of 31 July 2025 (RMLO) | QUOTED OPTIONS – Exercise price of $0.015 and expiry of 31 July 2025 (RMLO) | QUOTED OPTIONS – Exercise price of $0.015 and expiry of 31 July 2025 (RMLO) | QUOTED OPTIONS – Exercise price of $0.015 and expiry of 31 July 2025 (RMLO) | |||
|---|---|---|---|---|---|---|---|---|---|
| Directors | and | Held at | Granted | Disposed | Exercised | Held at | Vested and | ||
| Company | 30 June 2023 | During | during year1 | 30 June 2024 | exercisable | ||||
| Secretary | Year | at 30 June | |||||||
| 2024 | |||||||||
| D Chessell1 | 2,442,503 | - | (2,442,503) | - | - | - | |||
| P Kitto1 | 1,000,000 | - | (1,000,000) | - | - | - | |||
| J Kopias | 7,148,572 | - | - | - | 7,148,572 | 7,148,572 | |||
| Total | 10,591,075 | - | (3,442,503) | - | 7,148,572 | 7,148,572 | |||
| 1Movement represents resignation as director. | |||||||||
| UNQUOTED | OPTIONS – Exercise price of $0.004 | and expiry of 26 March 2029 | |||||||
| Directors | and | Held at | Granted | Disposed | Exercised | Held at | Vested and | ||
| Company | 30 June 2023 | During | during year | 30 June 2024 | exercisable | ||||
| Secretary | Year1 | at 30 June | |||||||
| 2024 | |||||||||
| M Rogatsky | - | 180,000,000 | - | - | 180,000,000 | 180,000,000 | |||
| A Zaetz | - | 180,000,000 | - | - | 180,000,000 | 180,000,000 | |||
| Total | - | 360,000,000 | - | - | 360,000,000 | 360,000,000 |
1 Movement represents remuneration as executive director.
16
RESOLUTION MINERALS LTD ACN: 617 789 732
Performance Rights holdings of key management personnel
| Key Management Personnel D Chessell1 P Kitto1 C McFadden2 J Kopias3 Total |
Held at 30 June 2023 Acquired during year2 Disposed during year Exercised Held at 30 June 2024 Vested and exercisable at 30 June 2024 6,250,000 - (6,250,000) - - - 5,000,000 - (5,000,000) - - - - 57,550,000 (57,550,000) - - - 4,250,000 3,000,000 (1,250,000) - 3,000,000 - |
|---|---|
| 15,500,000 60,550,000 (70,050,000) - 3,000,000 - |
1 Movement represents resignation as director.
2 Represents issue of performance rights as remuneration as approved by shareholders under the Company’s Performance Share Plan and disposal relates to resignation as director.
3 Issue of performance rights under Performance Share Plan and disposal related to lapse of unvested performance rights.
E. Other information
Transactions with key management personnel
Transactions with key management personnel are made on normal commercial terms and conditions and at market rates. Outstanding balances are unsecured.
| Related Party | Relationship to Key Management | Services Provided | 2024 | 2023 |
|---|---|---|---|---|
| Personnel/Director | $ | $ | ||
| Magill Consulting1/2 | A business of which D Chessell is a Director | Consulting Fees5 | 29,167 | 101,718 |
| Magill Consulting3 | A business of which D Chessell is a Director | Vehicle hire / Sale | 11,464 | (19,280) |
| of Motor Vehicle | ||||
| Kopias Consulting4 | A business of which J Kopias is a Director | Consulting Fees5 | 83,581 | 120,594 |
| Consult4ants Pty Ltd | A business of which A Zaetz is a Director | Consulting Fees | 350,000 | - |
| S Alsagoff6 | A business of which S Alsagoff is a Director | Director fees | 10,592 | - |
| Valas Investments |
A business of which A Shearer is a Director | Consulting Fees | - | 15,000 |
| Pty Ltd |
-
During the 2023 year, Duncan Chessell was performing duties of the Managing Director whilst the position was vacant.
-
There were no fees due to Magill Consulting as at 30 June 2024.
-
Vehicle hire was charged to the Company in both 2023 and 2024 and in 2023 a motor vehicle was sold to Magill Consulting.
-
The total amount of fees due to Kopias Consulting as at 30 June 2024 was $24,587.
-
Consulting fees have been outlined in the table above.
-
The total amount of fees due to S Alsagoff as at 30 June 2024 was $10,592.
END OF AUDITED REMUNERATION REPORT
17
RESOLUTION MINERALS LTD ACN: 617 789 732
ENVIRONMENTAL LEGISLATION
The Directors believe that the Group has, in all material respects, complied with all particular and significant environmental regulations relevant to its operations.
The Group’s operations are subject to various environmental regulations under the Commonwealth and State Laws of Australia and Alaska, USA. The majority of its activities involve low level disturbance associated with exploration drilling programs. Approvals, licences, hearings and other regulatory requirements are performed, as required, by the Group’s management for each permit or lease in which the Group has an interest.
INDEMNITIES GIVEN AND INSURANCE PREMIUMS PAID TO AUDITORS AND OFFICERS
During the reporting year, the Company paid a premium to insure officers of the Company. The officers of the Company covered by the insurance policy include all officers.
The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the officers in their capacity as officers of the Company, and any other payments arising from liabilities incurred by the officers in connection with such proceedings, other than where such liabilities arise out of conduct involving a wilful breach of duty by the officers or the improper use by the officers of their position or of information to gain advantage for themselves or someone else to cause detriment to the Company.
Details of the amount of the premium paid in respect of the insurance policies is not disclosed as such disclosure is prohibited under the terms of the contract.
The Company has not otherwise, during or since the end of the reporting period, except to the extent permitted by law, indemnified, or agreed to indemnity any current or former officer or auditor of the Company against a liability incurred as such by an officer or auditor.
NON-AUDIT SERVICES
During the reporting period Grant Thornton performed certain other services in addition to its statutory duties.
The Board has considered the non-audit services provided during the reporting period by the auditor and is satisfied that the provision of those non-audit services is compatible with, and did not compromise, the auditor independence requirements of the Corporations Act 2001 (Cth) for the following reasons:
The non-audit services do not undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for the Group, acting as an advocate for the Group or jointly sharing risks and rewards.
Details of the amounts paid to the auditors of the Group and its related practices for audit and non-audit services provided during the reporting period are set out in note 14 to the Financial Statements.
A copy of the Auditor’s Independence Declaration as required under s307C of the Corporations Act 2001 (Cth) is included on page 20 of this Financial Report and forms part of this Directors’ Report.
ROUNDING OF AMOUNTS
The Group is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest dollar.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court under section 237 of the Corporations Act 2001 (Cth) for leave to bring proceedings on behalf of the Company, or intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings.
18
RESOLUTION MINERALS LTD ACN: 617 789 732
CORPORATE GOVERNANCE
The Board has adopted the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations – 4th Edition (ASX Recommendations). The Board continually monitors and reviews its existing and required policies, charters and procedures with a view to ensuring its compliance with the ASX Recommendations to the extent deemed appropriate for the size of the Company and its development status.
A summary of the Company’s ongoing corporate governance practices is set out annually in the Company’s Corporate Governance Statement and can be found on the Company’s website at www.resolutionminerals.com.
Signed in accordance with a resolution of the Directors.
Aharon Zaetz Executive Director
Adelaide 30 September 2024
19
RESOLUTION MINERALS LTD ACN: 617 789 732
Auditor’s Independence Declaration
20
RESOLUTION MINERALS LTD ACN: 617 789 732
Statement of Profit or Loss and Other Comprehensive Income For the year ended 30 June 2024
| Notes Interest income Other income Broker and investor relations Employee benefits expense 17 Share based payments Exploration expense Impairment expense 6 Depreciation Gain/(Loss) on sale of assets Other expenses 2 Loss before tax Income Tax (expense) / benefit 3 Loss for the year from continuing operations attributable to owners of the parent Foreign Currency (loss) / gain attributable to owners of the parent Changes in the fair value of equity investments at fair value through other comprehensive income Total Comprehensive loss for the year attributable to owners of the parent Earnings Per Share from Continuing Operations Basic and diluted loss – cents per share 4 |
30 June 2024 $ 30 June 2023 $ 29,779 32,549 177,996 360,758 (48,901) (95,357) (1,423,783) (1,037,425) (56,633) (29,397) (55,104) (341,478) - (7,107,993) (8,854) (31,687) 66,408 25,216 (352,776) (599,031) |
|---|---|
| (1,671,868) (8,823,845) - - |
|
| (1,671,868) (8,823,845) (16,375) 31,027 (2,418,151) 1,660,634 |
|
| (4,106,394) (7,132,184) |
|
| (0.12) (0.85) |
This statement should be read in conjunction with the notes to the financial statements.
21
RESOLUTION MINERALS LTD ACN: 617 789 732
Statement of Financial Position
As at 30 June 2024
| Notes ASSETS Current assets Cash and cash equivalents 5 Asset held for sale 6(b) Other assets 7 Total current assets Non-current assets Exploration and evaluation expenditure 6(a) Plant and equipment 8 Right of use asset Investments 9 Total non-current assets TOTAL ASSETS LIABILITIES Current liabilities Trade and other payables 10 Employee provisions Lease Liabilities Total current liabilities Non-current liabilities Employee provisions Total non-current liabilities TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 11 Reserves 12 Accumulated losses TOTAL EQUITY |
30 June 2024 $ 30 June 2023 $ 238,747 1,309,038 - 250,000 349,051 100,121 |
|---|---|
| 587,798 1,659,159 |
|
| 19,172,848 18,288,855 3,461 138,238 - 27,510 212,986 2,459,019 |
|
| 19,389,295 20,913,622 |
|
| 19,977,093 22,572,781 |
|
| 564,920 384,495 - 52,611 - 31,875 |
|
| 564,920 468,981 |
|
| - 8,820 |
|
| - 8,820 |
|
| 564,920 477,801 |
|
| 19,412,173 22,094,980 |
|
| 33,346,081 32,614,902 1,069,083 3,003,541 (15,002,989) (13,523,463) |
|
| 19,412,175 22,094,980 |
This statement should be read in conjunction with the notes to the financial statements.
22
RESOLUTION MINERALS LTD ACN: 617 789 732
Statement of Changes in Equity For the year 30 June 2024
| 2024 Opening balance Fair value of shares issued to Exec Director in lieu of fees Funds raised on issue of options Option / rights exercise Fair value of options issued Issue costs Lapse of options / rights Transactions with owners Comprehensive income: Total profit or loss for the reporting year Foreign currency movements Changes in fair value of equity investments at fair value through other comprehensive income Total other comprehensive income for the reporting year Balance 30 June 2024 2023 Opening balance Share placements and SPP Fair value of shares issued for project acquisition Fair value of broker fee shares Option / rights exercise Fair value of options issued Issue costs Lapse of options / rights Fair value of performance rights issued Transactions with owners Comprehensive income: Total profit or loss for the reporting year Foreign currency movements Changes in fair value of equity investments at fair value through other comprehensive income Total other comprehensive income for the reporting year Balance 30 June 2023 |
Issued capital $ Share based payments reserve $ Other reserves $ Accumulated losses $ Total equity $ 32,614,902 1,289,032 1,714,509 (13,523,463) 22,094,980 700,037 - - - 700,037 375 - - - 375 30,945 (30,945) - - - - 988,345 - - 988,345 (178) - - - (178) - (457,332) - 192,342 (264,990) |
|---|---|
| 731,179 500,068 - 192,342 1,423,589 |
|
| - - - (1,671,868) (1,671,868) - - (16,375) - (16,375) - - (2,418,151) - (2,418,151) |
|
| - - (2,434,526) (1,671,868) (4,106,394) |
|
| 33,346,081 1,789,100 (720,017) (15,002,989) 19,412,175 |
|
| Issued capital $ Share based payments reserve $ Other reserves $ Accumulated losses $ Total equity $ 29,365,765 828,359 22,848 (5,311,656) 24,905,316 2,935,219 - - - 2,935,219 340,000 - - - 340,000 37,222 - - - 37,222 128,063 (128,063) - - - - 928,832 - - 928,832 (191,367) - - - (191,367) - (637,870) - 637,870 - - 297,774 - - 297,774 |
|
| 3,249,137 460,673 - 637,870 4,347,680 |
|
| - - - (8,823,845) (8,823,845) - - 31,027 (25,832) 5,195 - - 1,660,634 - 1,660,634 |
|
| - - 1,691,661 (8,849,677) (7,158,016) |
|
| 32,614,902 1,289,032 1,714,509 (13,523,463) 22,094,980 |
This statement should be read in conjunction with the notes to the financial statements.
23
RESOLUTION MINERALS LTD ACN: 617 789 732
Statement of Cash Flows
For the year ended 30 June 2024
| Notes | 30 June | 30 June | |
|---|---|---|---|
| 2024 | 2023 | ||
| $ | $ | ||
| Operating activities | |||
| Interest received | 29,194 | 32,901 | |
| Other receipts | 320,413 | 360,758 | |
| Exploration Expense | (34,909) | (341,478) | |
| Payments to suppliers and employees | (849,827) | (1,364,365) | |
| Net cash used in operating activities | 13 | (535,129) | (1,312,184) |
| Investing activities | |||
| Investment in Midwest Lithium | - | (798,385) | |
| Receipts from sale of Investments | 77,713 | - | |
| Payments for capitalised exploration expenditure | (2,479,179) | (4,867,167) | |
| Receipts from Joint Operation partner | 1,718,206 | 2,288,886 | |
| Payments for plant and equipment | (3,918) | (13,476) | |
| Rental Lease payments | (22,509) | (26,750) | |
| Proceeds from sale of plant and equipment | 174,328 | 70,455 | |
| Net cash used in investing activities | (535,359) | (3,346,437) | |
| Financing activities | |||
| Proceeds from issue of share capital | - | 2,935,219 | |
| Proceeds from issue of options | - | 820,458 | |
| Proceeds from exercise of options | 375 | - | |
| Payments for capital raising costs | (178) | (80,456) | |
| Net cash from financing activities | 197 | 3,675,221 | |
| Net change in cash and cash equivalents | (1,070,291) | (983,400) | |
| Cash and cash equivalents, beginning of the year | 1,309,038 | 2,292,438 | |
| Cash and cash equivalents, end of year | 5 (a) | 238,747 | 1,309,038 |
This statement should be read in conjunction with the notes to the financial statements.
24
RESOLUTION MINERALS LTD ACN: 617 789 732
Notes to the financial statements
For the year ended 30 June 2024
1. MATERIAL ACCOUNTING POLICIES
These general purpose financial statements of the Group have been prepared in accordance with the requirements of the Corporations Act 2001 (Cth), Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board. Compliance with Australian Accounting Standards results in full compliance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). Resolution Minerals Ltd is a listed public company, registered and domiciled in Australia. Resolution Minerals Ltd is a for profit entity for the purpose of preparing the financial statements.
The financial statements for the year ended 30 June 2024 were approved and authorised by the Board of Directors on 30 September 2024.
The Financial Report has been prepared on an accruals basis, and is based on historical costs, modified by the measurement at fair value of selected on-current assets, financial assets and financial liabilities.
Comparatives
Comparative information for 2023 is for the full year commencing on 1 July 2022.
The significant policies which have been adopted in the preparation of this financial report are summarised below.
a) Principles of consolidation Subsidiaries
The Group financial statements consolidate those of the parent company and all of its subsidiary undertakings drawn up to 30 June 2024. Subsidiaries are all entities (including structured entities) over which the Group control. The Group controls an entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is fully transferred to the Group. They are deconsolidated from the date that control ceases. All subsidiaries have a reporting date of 30 June.
A list of controlled entities is contained in note 18 to the Financial Statements.
All transactions and balances between Group companies are eliminated on consolidation, including unrealised gains and losses on transactions between Group companies. Where unrealised losses on intra-group asset sales are reversed on consolidation, the underlying asset is also tested for impairment from a Group perspective. Amounts reported in the financial statements of subsidiaries have been adjusted, where necessary, to ensure consistency with the accounting policies adopted by the Group.
Profit or loss of subsidiaries acquired or disposed of during the reporting period are recognised from the effective date of acquisition, or up to the effective date of disposal, as applicable.
Non-controlling interests, presented as part of equity, represent the portion of a subsidiary's profit or loss and net assets that is not held by the Group. The Group attributes total comprehensive income or loss of subsidiaries between the owners of the parent and the noncontrolling interests based on their respective ownership interests.
Joint Arrangements
Under AASB11 Joint Arrangements investments in joint arrangements are classified as either joint operations or joint ventures. The classification depends on the contractual rights and obligations of each investor, rather than the legal structure of the joint arrangement. The Group currently has a joint arrangement in relation to its 64North Project in Alaska, USA.
The Group recognises its direct right to the assets, liabilities, revenues and expenses of joint operations and its share of jointly held or incurred assets, liabilities, revenues and expenses. These have been incorporated into the financial statements under the appropriate headings. Details of the joint operations are set out in note 6.
b) Operating segments
An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity), whose operating results are regularly reviewed by the entity's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance and for which discrete financial information is available. This includes start-up operations which are yet to earn revenues.
25
RESOLUTION MINERALS LTD ACN: 617 789 732
Management will also consider other factors in determining operating segments such as the existence of a line manager and the level of segment information presented to the Board of Directors.
Operating segments have been identified based on the information provided to the chief operating decision makers – being the Board. The Group aggregates two or more operating segments when they have similar economic characteristics, and the segments are similar in the nature of the minerals targeted.
Operating segments that meet the quantitative criteria, as prescribed by AASB 8, are reported separately. However, an operating segment that does not meet the quantitative criteria is still reported separately where information about the segment would be useful to users of the financial statements.
The Directors have considered the requirements of AASB 8 – Operating Segments and the internal reports that are reviewed by the Board in allocating resources have determined that there are two separately identifiable segments based on the level of expenditure, namely the Group’s US based operations and Australian based operations.
c) Finance income and expense
Finance income comprises interest income on funds invested, gains on disposal of financial assets and changes in fair value of financial assets held at fair value through profit or loss. Finance expenses comprise changes in the fair value of financial assets held at fair value through profit or loss and impairment losses on financial assets.
Interest income is recognised as it accrues in profit or loss, using the effective interest rate method. All income is stated net of goods and services tax (GST).
d) Exploration and evaluation expenditure
Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward to the extent that right of tenure is current and those costs are expected to be recouped through the successful development of the area (or, alternatively by its sale) or where activities in the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable reserves and operations in relation to the area are continuing.
Accumulated costs, in relation to an abandoned area, are written off in full against profit in the period in which the decision to abandon the area is made.
e) Financial instruments
Recognition, initial measurement and derecognition
Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the financial instrument, and are measured initially at fair value adjusted by transactions costs, except for those carried at fair value through profit or loss, which are measured initially at fair value. Subsequent measurement of financial assets and financial liabilities are described below.
Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and all substantial risks and rewards are transferred. A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.
Classification and subsequent measurement of financial assets
Except for those trade receivables that do not contain a significant financing component and are measured at the transaction price in accordance with AASB 15, all financial assets are initially measured at fair value adjusted for transaction costs (where applicable).
For the purpose of subsequent measurement, financial assets other than those designated and effective as hedging instruments are classified into the following categories upon initial recognition:
-
amortised cost
-
fair value through profit or loss (FVPL)
-
equity instruments at fair value through other comprehensive income (FVOCI)
-
debt instruments at fair value through other comprehensive income (FVOCI)
All income and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs, finance income or other financial items.
Classifications are determined by both:
-
The entity business model for managing the financial asset
-
The contractual cash flow characteristics of the financial assets
26
RESOLUTION MINERALS LTD ACN: 617 789 732
Subsequent measurement financial assets
Financial assets at amortised cost
Financial assets are measured at amortised cost if the assets meet the following conditions (and are not designated as FVPL):
-
they are held within a business model whose objective is to hold the financial assets and collect its contractual cash flows
-
the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding
After initial recognition, these are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial. The Group’s cash and cash equivalents, trade and most other receivables fall into this category of financial instruments.
Financial assets at fair value through profit or loss (FVPL)
Financial assets that are held within a different business model other than ‘hold to collect’ or ‘hold to collect and sell’ are categorised at fair value through profit and loss. Further, irrespective of business model financial assets whose contractual cash flows are not solely payments of principal and interest are accounted for at FVPL.
Impairment of Financial assets
AASB 9’s impairment requirements use forward looking information to recognize expected credit losses – the ‘expected credit losses (ECL) model’. Instruments in scope of these requirements included loans and other debt-type financial assets measured at amortised cost and FVOCI, trade receivables, contract assets recognised and measured under AASB 15 and loan commitments and some financial guarantee contracts (for the issuer) that are not measured at fair value through profit or loss.
The Group considers a range of information when assessing credit risk and measuring expected credit losses, including past events, current conditions, reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
In applying this forward-looking approach, a distinction is made between:
-
a) financial instruments that have not deteriorated significantly in credit quality since initial recognition or that have low credit risk (‘Stage 1’) and
-
b) financial instruments that have deteriorated significantly in credit quality since initial recognition and whose credit risk is not low (‘Stage 2’).
-
c) ‘Stage 3’ would cover financial assets that have objective evidence of impairment at the reporting date.
‘12-month expected credit losses’ are recognised for the first category while ‘lifetime expected credit losses’ are recognised for the second category.
Measurement of the expected credit losses is determined by a probability-weighted estimate of credit losses over the expected life of the financial instrument.
Classification and measurement of financial liabilities
The Group’s financial liabilities include borrowings and trade and other payables.
Financial liabilities are initially measured at fair value, and, where applicable, adjusted for transaction costs unless the Group designated a financial liability at fair value through profit or loss.
Subsequently, financial liabilities are measured at amortised cost using the effective interest method except for derivatives and financial liabilities designated at FVPL, which are carried subsequently at fair value with gains or losses recognised in profit or loss (other than derivative financial instruments that are designated and effective as hedging instruments).
All interest-related charges and, if applicable, changes in an instrument’s fair value that are reported in profit or loss are included within finance costs or finance income.
f) Other Financial Assets
Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. Such assets are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on both the business model within which such assets are held and the contractual cash flow characteristics of the financial asset unless an accounting mismatch is being avoided.
Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred and the consolidated entity has transferred substantially all the risks and rewards of ownership. When there is no reasonable expectation of recovering part or all of a financial asset, its carrying value is written off.
27
RESOLUTION MINERALS LTD ACN: 617 789 732
Financial assets at fair value through other comprehensive income
Upon initial recognition, the Group can elect to classify irrevocably its equity instruments as equity instruments designed at fair value through OCI when they meet the definition of equity under AASB 132 Financial Instruments: Presentation, and are not held for trading. The classification is determined on an instrument-by-instrument basis.
Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other income in statement of profit or loss when the right of payment has been established, except when the Group benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated at fair value through OCI are not subject to impairment assessment.
The Group elected to classify irrevocably its unlisted entity investments under this category.
Impairment of financial assets
For financial assets mandatorily measured at fair value through other comprehensive income, the loss allowance is recognised in other comprehensive income with a corresponding expense through profit or loss. In all other cases, the loss allowance reduces the asset’s carrying value with a corresponding expense through profit or loss.
Fair value hierarchy
Certain accounting policies and disclosures require the measurement of fair value, for both financial and nonfinancial assets and liabilities. The Group uses observable data as much as possible when measuring the fair value of an asset or liability. Fair value of assets or liabilities are categorised into different levels in the fair value hierarchy based on the lowest input used in the valuation techniques as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices)
Level 3: inputs for the asset or liability that is not based on observable market data (unobservable inputs)
g) Impairment of assets
At each reporting date, the Group reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs of disposal and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to profit or loss.
Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
h) Assets Held for Sale
Assets classified as “held for sale” are measured at the lower of their carrying amount immediately prior to their classification as held for sale and their fair value less costs to sell. Assets classified as held for sale are not subject to depreciation or amortisation.
i) Trade and other payables
Trade and other payables represent liabilities for goods and services provided to the Group prior to the end of the reporting period which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition. Trade and other payables are presented as current liabilities unless payment is not due within 12 months from the reporting date. They are recognised initially at their fair value and subsequently amortised cost using the effective interest rate method.
Trade and other payables are stated at amortised cost.
j) Income Tax
Tax expense recognised in profit or loss comprises the sum of deferred tax and current tax not recognised in other comprehensive income or directly in equity.
Current income tax assets and/or liabilities comprise those obligations to, or claims from, the Australian Taxation Office (ATO) and other fiscal authorities relating to the current or prior reporting periods, that are unpaid at the reporting date. Current tax is payable on taxable profit, which differs from profit or loss in the financial statements.
Calculation of current tax is based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period.
28
RESOLUTION MINERALS LTD ACN: 617 789 732
Deferred income taxes are calculated using the liability method on temporary differences between the carrying amounts of assets and liabilities and their tax bases. Deferred tax on temporary differences associated with investments in subsidiaries and joint ventures is not provided if reversal of these temporary differences can be controlled by the Group and it is probable that reversal will not occur in the foreseeable future.
Deferred tax assets and liabilities are calculated, without discounting, at tax rates that are expected to apply to their respective period of realisation, provided they are enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are always provided for in full.
Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which deductible temporary differences can be utilised.
Deferred tax assets and liabilities are offset only when the Group has a right and intention to set-off current tax assets and liabilities from the same taxation authority.
Changes in deferred tax assets or liabilities are recognised as a component of tax income or expense in profit or loss, except where they relate to items that are recognised in other comprehensive income (such as the revaluation of land) or directly in equity, in which case the related deferred tax is also recognised in other comprehensive income or equity, respectively.
The Company and its wholly-owned Australian resident subsidiaries have formed a tax-consolidated group. As a consequence, these entities are taxed as a single entity and the deferred tax assets and liabilities of these entities are set off in the consolidated financial statements.
k) Cash and cash equivalents
Cash and cash equivalents in the statement of financial position comprise cash at bank and in hand and short-term deposits with an original maturity of three months or less.
l) Earnings per share Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company, excluding costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year.
Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after tax effect and other financing costs associated with dilutive potential ordinary shares and the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.
m) Share-based payments
The Group has provided payment to related parties in the form of share-based compensation, whereby related parties render services in exchange for shares or rights over shares (‘equity-settled transactions’). The cost of these equity-settled transactions is measured by reference to the fair value at the date at which they are granted. The fair value of share options is determined using a Black and Scholes methodology depending on the nature of the option terms. The fair value in relation to performance rights is calculated using a Monte Carlo simulation.
The Black and Scholes option pricing model takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option.
The Monte Carlo simulation used in pricing the performance rights takes into account the target share price resulting from meeting the KPI, the term of the right, the share price at grant date and expected price volatility of the underlying share and the risk free interest rate for the term of the option.
The fair value of the options and performance rights granted is adjusted to reflect market vesting conditions, but excludes the impact of any non-market vesting conditions. Non-market vesting conditions are included in assumptions about the number of options and performance rights that are expected to become exercisable / vested. At each reporting date, the entity revises its estimates of the number of options and performance rights that are expected to become exercisable / vested.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance conditions are fulfilled, ending on the date on which the relevant parties become fully entitled to the award (‘vesting date’).
29
RESOLUTION MINERALS LTD ACN: 617 789 732
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the number of awards that, in the opinion of the directors of the Group, will ultimately vest. This opinion is formed based on the best available information at reporting date. No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date.
Where the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any increase in the value of the transaction as a result of the modification, as measured at the date of modification.
Equity-settled share-based payments to other parties are measured at the fair value of goods and services received, except where the fair value cannot be estimated reliably, in which the transaction is measured at the fair value of the equity instruments granted on the date the goods or services are received.
n) Critical accounting estimates and judgements
The Directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends of economic data, obtained both externally and within the Group.
i) Key estimates – impairment The Group assesses impairment at each reporting date by evaluating conditions specific to the Group that may lead to impairment of assets. Where an impairment trigger exists, the recoverable amount of the asset is determined.
ii) Key judgements – exploration and evaluation expenditure
The future recoverability of capitalised exploration and evaluation expenditure is dependent on a number of factors, including whether the Group decides to exploit the related lease itself or, if not, whether it successfully recovers the related exploration and evaluation asset through sale.
Factors that could impact the future recoverability include the level of reserves and resources, future technological changes, which could impact the cost of mining, future legal changes (including changes to environmental restoration obligations) and changes to commodity prices. To the extent that capitalised exploration and evaluation expenditure is determined not to be recoverable in the future, profits and net assets will be reduced in the period in which this determination is made.
In addition, exploration and evaluation expenditure is capitalised if activities in the area of interest have not yet reached a stage that permits a reasonable assessment of the existence or otherwise of economically recoverable reserves. To the extent it is determined in the future that this capitalised expenditure should be written off, profits and net assets will be reduced in the period in which this determination is made.
iii) Unlisted investment valuation
As disclosed in note 9, determination of the fair value of the investment in Midwest Lithium Ltd has been based on the proposed acquisition of Midwest Lithium Ltd by Armada Metals Ltd. This is deemed to be a Level 2 input in the determination of the investments fair value, as it is based on observable indirect market data, being the Armada Metals Ltd share price.
iv) Share-based payment transactions
The Group measures the cost of equity-settled transactions with management and other parties by reference to the fair value of the equity instruments at the date at which they are granted. The fair value of share options is determined by the Board of Directors with reference to quoted market prices or using the Black-Scholes valuation method taking into account the terms and conditions upon which the equity instruments were granted. The fair value of performance rights is calculated using a Monte Carlo simulation. The assumptions in relation to the valuation of the equity instruments are detailed in note 12 and note 17. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact expenses and equity.
o) Adoption of the new and revised accounting standards In the current year, there are no new and/or revised Standards and Interpretations adopted in these Financial Statements affecting presentation or disclosure and the reported result or financial position.
p) Recently issued accounting standards to be applied in future accounting periods There are no accounting standards that have not been early adopted for the year ended 30 June 2024 but will be applicable to the Group in future reporting periods.
30
RESOLUTION MINERALS LTD ACN: 617 789 732
2. OTHER EXPENSES
3.
| 2024 | 2023 | |
|---|---|---|
| $ | $ | |
| Compliance | 99,801 | 135,074 |
| Office expenses | 61,378 | 140,494 |
| Legal, insurance and registry | 151,984 | 153,224 |
| Loss/(gain) on foreign currency | - | (16,515) |
| Other expenses | 39,613 | 186,754 |
| Total other expenses | 352,776 | 599,031 |
| INCOME TAX BENEFIT / (LOSS) | ||
| 2024 | 2023 | |
| $ | $ | |
| (a) The components of income tax expense comprise: | ||
| Current income tax expense / (benefit) | - | - |
| (b) The prima facie tax loss before income tax is reconciled to the income tax (benefit) | ||
| / expense as follows: | ||
| Net gain / (loss) for Resolution Minerals Ltd | (1,952,598) | (8,823,845) |
| Income tax rate | 25% | 25% |
| Prima facie tax benefit on loss from activities before income tax | (488,150) | (2,205,961) |
| Non-deductible amounts | 250,665 | 91,669 |
| Tax effect of temporary differences not brought to account | (182,468) | 1,632.691 |
| Deferred tax asset not recognised as criteria not met | (182,468) | (481,601) |
| (c) Deferred tax assets have not been recognised in respect of the following: | ||
| Total tax losses | 15,040,780 | 13,646,533 |
| Deferred tax asset not recognised | 3,760,195 | 3,411,633 |
A net deferred tax asset of $3,760,195 (2023: of $3,411,633) has not been recognised as it is not probable that within the immediate future that taxable profits will be available against which temporary differences and tax losses can be utilised.
The Group is subject to income taxes in Australia. Significant judgement is required in determining the provision of income taxes. There are many transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. The Group estimates its tax liabilities based on the Group’s understanding of the tax law. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the period in which such determination is made.
The Group’s subsidiary, Resolution Minerals Alaska Inc, is subject to income taxes in the USA based on the expenditures on the 64North project.
31
RESOLUTION MINERALS LTD ACN: 617 789 732
4. EARNINGS PER SHARE
The weighted average number of shares for the purpose of diluted earnings per share can be reconciled to the weighted average number of ordinary shares used in the calculation of basic earnings per share as follows:
| f ordinary shares used in the calculation of basic earnings per share as follows: | ||
|---|---|---|
| 2024 | 2023 | |
| # | # | |
| Weighted average number of shares used in basic earnings per share | 1,351,505,004 | 1,041,735,300 |
| Weighted average number of shares used in diluted earnings per share | 1,351,505,004 | 1,041,735,300 |
| Profit / (loss) per share – basic and basic (cents) | (0.12) | (0.85) |
There were 1,215,844,684 options, performance rights and performance shares outstanding at the end of the year (2023: 904,663,438) that have not been taken into account in calculating diluted EPS due to their effect being anti-dilutive.
5. CASH AND CASH EQUIVALENTS
Cash and cash equivalents include the following:
| Cash and cash equivalents include the following: | ||
|---|---|---|
| 2024 | 2023 | |
| $ | $ | |
| Cash at bank and in hand | 238,747 | 1,309,038 |
| Cash and cash equivalents | 238,747 | 1,309,038 |
| (a) Reconciliation of cash at the end of the period. | ||
| The above figures are reconciled to cash at the end of the financial year as shown in the statement of cash | ||
| flows as follows: | ||
| Cash and cash equivalents | 238,747 | 1,309,038 |
| 6a. EXPLORATION AND EVALUATION EXPENDITURE | ||
| 2024 | 2023 | |
| $ | $ | |
| Opening balance | 18,288,855 | 22,947,079 |
| Expenditure on exploration during the year | 2,489,724 | 4,431,173 |
| Acquisition of projects | - | 349,505 |
| Exploration expenditure impaired (i) | - | (7,107,993) |
| Cash Contributions from joint operations | (1,459,138) | (2,000,128) |
| Grant income | (136,364) | - |
| Transferred assets held for sale (6b) | - | (250,000) |
| Exploration expensed | (10,229) | (80,781) |
| Closing balance | 19,172,848 | 18,288,855 |
| Expenditure is capitalised as follows: | ||
| Group owned assets | 2,247,704 | 1,910,383 |
| Joint operations | 16,925,144 | 16,378,472 |
| Total exploration and evaluation expenditure | 19,172,848 | 18,288,855 |
32
RESOLUTION MINERALS LTD ACN: 617 789 732
| 64North Project– Entire Project Earn-in Summary | 64North Project– Entire Project Earn-in Summary | 64North Project– Entire Project Earn-in Summary | 64North Project– Entire Project Earn-in Summary | 64North Project– Entire Project Earn-in Summary | |||||
|---|---|---|---|---|---|---|---|---|---|
| Stage | RML% Interest |
Trigger | Expenditure requirement US$ |
RML Share milestone |
Millrock Cash payment US$ |
||||
| Commence earn-in – commenced in September 2019 |
0% | Completed | |||||||
| Stage 1 by 31 Jan 2021 | 30% | Completed | |||||||
| Stage 2 within a further 12 months of electing to earn such further interest |
42% | Completed | $900,000 | n/a | $100,000 | ||||
| Stage 3 within a further 12 months of electing to earn such further interest |
51% | Completed | $2,350,000 | 10,000,000 | $100,000 | ||||
| Stage 4 within a further 12 months of electing to electing to earn such further interest |
60% | Undertake exploration |
$2,350,000 | 10,000,000 | $100,000 | ||||
| 64North Project Best Block Interest | Millrock payment US$ $3,000,000 n/a $3,000,000 |
||||||||
| Stage | RML% Interest |
Trigger | Expenditure requirement US$ |
RML Share milestone |
Millrock payment US$ |
||||
| Bankable feasibility study (BFS) |
70% | Complete BFS | BFS expenditure | n/a | $3,000,000 | ||||
| First Production | 80% | Commence production | Loan carry | n/a | n/a | ||||
| TOTAL | 80% | Sole Fund | $3,000,000 |
The Group, through its US based subsidiary company, has earned a 5% interest (Stage 3) in the project during the year – earned approximately 53% at 30 June 2024.
(i) Impairment
No impairment expense has been recognised in the current year. In the prior year Impairment for a the wholly owned Wollogorang Project the year was recognised where the Group concluded that capitalised expenditure is unlikely to be recovered by sale or future exploration. At each reporting date the Group reviews the carrying values of its exploration and evaluation assets to determine whether there is any indication that those assets have been impaired. During the year no indicators of impairment were identified in accordance with AASB 6 Exploration for and Evaluation of Mineral Resources.
6b. ASSETS CLASSIFIED AS HELD FOR SALE
The wholly owned Wollogorang Project has been actively marketed with sales discussions well advanced as at 30 June 2023. As a result, an exploration asset has consequently been written down to the expected value of the sales proceeds (fair value less costs to sell). The excess carrying value of the exploration & evaluation asset has been impaired prior to the asset being classified into assets held for sale.
| Assets classified as held for sale Carrying value in selected exploration & evaluation asset Exploration asset impaired prior to transfer to assets classified as held for sale Proceeds / Shares (transferred to Investments) received Assets classified as held for sale |
2024 $ 2023 $ 250,000 - - 7,357,993 - (7,107,993) (250,000) - |
|---|---|
| - 250,000 |
33
RESOLUTION MINERALS LTD ACN: 617 789 732
7. OTHER ASSETS
Other assets include the following:
| ther assets include the following: | |
|---|---|
| Prepayments Exploration bonds Other assets Total other assets |
2024 $ 2023 $ 311,449 39,942 33,868 43,008 3,734 17,171 |
| 349,051 100,121 |
The prepayments include $291,666 related to shares issued to directors as part of the remuneration package, representing future director fees to 31 December 2024.
No receivables are considered past due and / or impaired.
8. PLANT & EQUIPMENT
| LANT & EQUIPMENT | |
|---|---|
| Gross carrying amount Additions Disposals Accumulated depreciation Disposals Depreciation expense Net carrying amount |
2024 $ 2023 $ 349,657 411,767 3,932 12,992 (340,043) (75,102) |
| 13,546 349,657 |
|
| (211,419) (148,923) 230,384 29,864 (29,050) (92,360) |
|
| (10,085) (211,419) |
|
| 3,461 138,238 |
34
RESOLUTION MINERALS LTD ACN: 617 789 732
9. INVESTMENTS
| INVESTMENTS | ||
|---|---|---|
| 30-June | 30 June | |
| 2024 | 2023 | |
| $ | $ | |
| Unlisted ordinary shares | 98,360 | 2,459,019 |
| Listed ordinary shares | 114,626 | - |
| Total fair value of financial assets | 212,986 | 2,459,019 |
| Reconciliation | ||
| Reconciliation of the fair values at the beginning and end of the current and previous financial period are set out | below: | |
| Opening fair value | 2,459,019 | - |
| Additions | 200,000 | 798,385 |
| Revaluation | (2,418,150) | 1,660,634 |
| Disposals | (27,883) | - |
| Closing fair value | 212,986 | 2,459,019 |
Unlisted and listed financial assets designated at fair value through other comprehensive income and utilise respectively level 2 and level 1 in the fair value hierarchy to determine the carrying value of the investments.
Significant observable inputs
The fair value less disposal costs of the investment in Midwest Lithium Ltd (Midwest) was based on the proposed acquisition of Midwest by Armada Metals Ltd (ASX:AMM or Armada) as announced by Armada on 27 May 2024. Armada has offered to issue Midwest shareholders 343,000,000 AMM shares, subject to AMM shareholder approval on 17 October 2024. Resolution’s shareholding of 9,836,076 shares in Midwest is valued at $0.01 per share, being the value of AMM shares at the time the transaction terms were announced.
Sensitivity analysis
The fair value measure of the investments is sensitive to changes in the unobservable inputs (both investments are now valued with observable inputs) which may result in a significantly higher or lower fair value measurement. The following tables demonstrate the sensitivity to a reasonably possible change in significant observable inputs, with all other variables held constant.
| Unlisted investment in Midwest Lithium Increase in traded price by 10% of AMM shares (2023: proposed IPO share price) Decrease in traded price by 10% of AMM shares (2023: proposed IPO share price) Listed investment in NT Minerals Increase in traded price by 10% Decrease in traded price by 10% 10. TRADE AND OTHER PAYABLES Trade creditors Payroll liabilities JV Cash Calls Accrued expenses – other Total trade and other payables |
30 June 2024 $ 30 June 2023 $ 108,196 2,704,921 88,524 2,235,472 126,088 - 103,163 - 2024 $ 2023 $ 249,290 125,621 - 23,405 264,731 119,664 50,899 115,805 |
|---|---|
| 564,920 384,495 |
All amounts are short term and the carrying values are considered to be a reasonable approximation of fair value.
35
RESOLUTION MINERALS LTD ACN: 617 789 732
11. ISSUED CAPITAL
| (a) Issued and paid up capital Fully paid ordinary shares (b) Movements in fully paid shares Balance at 30 June 2022 Fair value of shares issued for the acquisition of projects Fair value of shares issued for brokers fees Share and option placements Option and rights exercise (including fair value of options and rights exercised) Capital raising costs Balance at 30 June 2023 Fair value of shares issued as director remuneration Option and rights exercise (including fair value of options and rights exercised) Capital raising costs Balance at 30 June 2024 |
2024 $ 2023 $ 33,346,081 32,614,902 |
|---|---|
| 33,346,081 32,614,902 |
|
| Number $ |
|
| 824,283,247 29,365,765 |
|
| 27,361,112 340,000 3,101,833 37,222 390,043,898 2,935,219 12,501,717 128,063 - (191,367) |
|
| 1,257,291,807 32,614,902 |
|
| 350,000,000 700,037 2,730,000 31,320 - (178) |
|
| 1,610,021,807 33,346,081 |
The share capital of Resolution Minerals Ltd consists only of fully paid ordinary shares. All shares are eligible to receive dividends and the repayment of capital and represent one vote at the shareholders’ meeting of Resolution Minerals Ltd.
The shares do not have a par value and the Company does not have a limited amount of authorised capital.
In the event of winding up the Company, ordinary shareholders rank after all creditors and are fully entitled to any proceeds of liquidation.
(c) Capital management
Management effectively manages the Group’s capital by assessing the Group’s financial risks and adjusting its capital structure accordingly. The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The Group’s capital is shown as issued capital in the statement of financial position.
36
RESOLUTION MINERALS LTD ACN: 617 789 732
12. RESERVES
Share based payments are in line with the Resolution Minerals Ltd remuneration policy. Listed below are summaries of options and performance rights granted:
| Share Option Reserve Balance at 30 June 2022 Granted – broker remuneration Granted – shareholders Exercised Lapsed Balance at 30 June 2023 Granted – Director remuneration Granted – Contractors Exercised Lapsed Balance at 30 June 2024 All options vested upon issue. Performance Rights Reserve Balance at 1 July 2022 Granted – KMP, employees and consultants Exercised Lapsed Balance at 30 June 2023 Granted – KMP, employees and consultants Exercised Forfeited Balance at 30 June 2024 |
Number of Options $ Weighted average exercise price 167,393,754 722,449 $0.06 54,187,263 108,375 $0.015 652,967,721 820,458 $0.014 - - - (13,400,000) (530,107) $0.08 |
Number of Options $ Weighted average exercise price 167,393,754 722,449 $0.06 54,187,263 108,375 $0.015 652,967,721 820,458 $0.014 - - - (13,400,000) (530,107) $0.08 |
|---|---|---|
| 861,148,738 1,121,175 $0.02 |
||
| 360,000,000 720,000 $0.004 53,350,000 31,421 $0.011 (25,000) (37) $0.015 (154,118,754) (192,342) $0.074 |
||
| 1,120,354,984 1,680,217 $0.011 |
||
| Number of Rights $ 22,960,000 105,909 51,701,717 297,772 (12,501,717) (128,063) (18,645,300) (107,763) |
||
| 43,514,700 167,855 |
||
| 142,050,000 252,261 (2,705,000) (30,945) (87,370,000) (280,290) |
||
| 95,489,700 108,881 |
37
RESOLUTION MINERALS LTD ACN: 617 789 732
| Reconciliation of share based payments reserve movements Rights issued to directors / employees / contractors Options issued to directors / contractors Options / rights exercised Forfeited performance rights Lapsed options Total share based payments Options / rights recognised in equity Net share based payments recognised in statement of financial position Share based payment classified as employee benefit expense in profit or loss Net share based payment expense in profit or loss |
2024 $ 2023 $ 252,261 297,772 751,421 108,375 (30,982) (128,063) (280,290) (107,763) (192,342) (530,107) |
|---|---|
| 500,068 (359,786) |
|
| 223,324 (549,795) |
|
| 723,392 190,009 |
|
| (666,759) (163,432) |
|
| 56,633 26,577 |
During the 2023/24 year:
-
382,126,000 unquoted options were issued to KMP and consultants
-
31,224,000 quoted options were issued to consultants
-
154,118,754 unquoted options lapsed in accordance with the terms of those securities;
-
25,000 quoted options were exercised
-
142,050,000 unquoted performance rights with KPI based vesting criteria were granted to KMP, employees and consultants;
-
87,370,000 unquoted performance rights lapsed in accordance with the terms of those securities; and
-
2,705,000 unquoted performance rights were exercised.
During the 2022/23 year:
-
54,187,263 quoted options were issued as broker remuneration. The quoted options have an exercise price of $0.015 and expiry of 31 July 2025. The fair value fair of the unquoted options is $108,375;
-
570,320,772 quoted options were issued to investors;
-
82,521,949 unquoted options were issued to investors;
-
13,400,000 unquoted options lapsed in accordance with the terms of those securities;
-
51,701,717 unquoted performance rights with KPI based vesting criteria were issued to KMP, employees and consultants;
-
12,501,717 unquoted performance rights were exercised; and
-
18,645,300 unquoted performance rights lapsed in accordance with the terms of those securities.
Movements in each class of reserve during the current financial year are set out below:
| Reconciliation of reserves Opening Balance Foreign currency movements Fair value movements in FVOCI investments Balance 30 June |
2024 $ 2023 $ 1,714,509 22,848 (16,375) 31,027 (2,418,151) 1,660,634 |
|---|---|
| (720,017) 1,714,509 |
Nature and purpose of reserves
The reserves are used to record foreign currency translation movements/differences arising from the translation of the financial statements of subsidiaries which do not have a functional currency of Australian Dollars. The reserve is also used to record exchange gains and losses on hedges of the net investment in foreign operations. In addition, the reserve maintains the revaluation movements in the financial asset investment of Midwest Lithium Ltd and NT Minerals Limited.
38
RESOLUTION MINERALS LTD ACN: 617 789 732
13. RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES
| Operating activities Loss after tax Share based payments Depreciation Exploration costs expensed Impairment expense Net change in working capital Net cash used in operating activities UDITOR REMUNERATION Audit services Auditors of Resolution Minerals Ltd – Grant Thornton Audit and review of Financial Reports Audit services remuneration Other services Auditors of Resolution Minerals Ltd – Grant Thornton Taxation compliance Total other services remuneration Total remuneration received by Grant Thornton |
2024 $ 2023 $ (1,952,598) (8,823,845) 1,004,120 297,772 29,049 31,687 34,909 341,478 - 7,107,993 349,390 (267,269) (535,130) (1,312,184) 2024 $ 2023 $ 54,605 67,368 |
|---|---|
| 54,605 67,368 |
|
| 7,725 7,477 |
|
| 7,725 7,477 |
|
| 62,330 74,845 |
14. AUDITOR REMUNERATION
15. COMMITMENTS AND CONTINGENCIES
In order to maintain rights of tenure to exploration permits, the Group has certain obligations to perform minimum exploration work and expend minimum amounts of money. The Group’s exploration licence tenements are renewable on an annual basis at various renewal dates throughout the year and the amount of each expenditure covenant is set by the relevant state’s Minister at the time of each renewal grant.
The Group’s exploration commitments are related to the Carrara Range project (acquired during the year) and are detailed below:
| Within one year Within two years to five years |
2024 $ 2023 $ 40,071 382,000 2,078,000 1,020,000 |
|---|---|
| 2,241,108 1,402,000 |
39
RESOLUTION MINERALS LTD ACN: 617 789 732
16. RELATED PARTY TRANSACTIONS
The Company’s related party transactions include its key management personnel.
| (a) Transactions with key management personnel Short-term benefits Post-employment benefits Share based payments Total remuneration |
2024 $ 2023 $ 245,593 698,175 12,218 26,414 1,250,393 164,634 |
|---|---|
| 1,508,204 889,223 |
Transactions with key management personnel representing balances are unsecured.
| Related Party | Relationship to Key | Services | 2024 | 2023 | ||
|---|---|---|---|---|---|---|
| Management | Provided | $ | $ | |||
| Personnel/Director | ||||||
| Magill | A business of which D | Consulting | 29,167 | 101,718 | ||
| Consulting1/2 | Chessell is a Director | Fees5 | ||||
| Magill | A business of which D | Vehicle hire / | 11,464 | (19,280) | ||
| Consulting3 | Chessell is a Director | Sale of Motor | ||||
| Vehicle | ||||||
| Kopias | A business of which J | Consulting | 83,581 | 120,594 | ||
| Consulting4 | Kopias is a Director | Fees5 | ||||
| Consult4ants Pty | A business of which A Zaetz | Consulting | 350,000 | - | ||
| Ltd | is a Director | Fees | ||||
| S Alsagoff6 | A business of which S | Director fees | 10,592 | - | ||
| Alsagoff is a Director | ||||||
| Valas | A business of which A | Consulting | - | 15,000 | ||
| Investments Pty | Shearer is a Director | Fees | ||||
| Ltd |
-
During the 2023 year, Duncan Chessell was performing duties of the Managing Director whilst the position was vacant.
-
There were no fees due to Magill Consulting as at 30 June 2024.
-
Vehicle hire was charged to the Company in both 2023 and 2024 and in 2023 a motor vehicle was sold to Magill Consulting.
-
The total amount of fees due to Kopias Consulting as at 30 June 2024 was $24,587.
-
Consulting fees have been outlined in the table above.
-
The total amount of fees due to S Alsagoff as at 30 June 2024 was $10,592.
17. EMPLOYEE REMUNERATION
| (a) Employee benefits expense Expenses recognised for employee benefits are analysed below: Salaries / contract payments for Directors and employees Share based payments – Director and employee options Defined contribution superannuation expense Other employee expenses Less: Transfer to exploration assets |
2024 $ 2023 $ 1,139,395 1,420,750 666,757 268,375 54,607 89,906 19,117 74,542 (456,093) (816,148) |
|---|---|
| 1,423,783 1,037,425 |
40
RESOLUTION MINERALS LTD ACN: 617 789 732
(b) Share based employee remuneration
As at 30 June 2024 the Group maintained a share option plan and performance share plan for employee and director remuneration. During the year there were 61,550,000 performance rights granted as KMP, employee and consultant remuneration.
The table below outlines the inputs used in the Monte Carlo fair value calculation for the performance rights and options:
| Range of values | |
|---|---|
| Exercise price | Nil |
| Right life | 2.1 years to 5.0 years |
| Underlying share price | $0.002 |
| Expected share price volatility | 194% |
| Risk free interest rate | 3.99% to 4.03% |
| Weighted average fair value per right | $0.051 |
| Weighted average contractual life | 4.5 years |
Details of rights issued to KMP and employees are provided in the table below. All unvested Performance Rights will lapse within 3 months of the officer ceasing to be engaged by the Company.
| Granted | Granted | |||||
|---|---|---|---|---|---|---|
| 2024 | Number granted |
Grant date |
Fair value at grant date |
First vesting date1 |
Last vesting date |
|
| per right | Full value $ | |||||
| C McFadden2 | 5,500,000 | 25/07/2023 | $0.0048 | 26,400 | 1 August 2024 | 31 August 2027 |
| C McFadden2 | 5,500,000 | 25/07/2023 | $0.0047 | 25,850 | 1 August 2024 | 31 August 2027 |
| C McFadden2 | 5,500,000 | 25/07/2023 | $0.0037 | 20,350 | 1 August 2024 | 31 August 2027 |
| C McFadden2 | 5,500,000 | 25/07/2023 | $0.0067 | 36,850 | 1 August 2025 | 31 July 2028 |
| C McFadden2 | 5,500,000 | 25/07/2023 | $0.0053 | 29,150 | 1 August 2025 | 31 July 2028 |
| C McFadden2 | 5,500,000 | 25/07/2023 | $0.0038 | 20,900 | 1 August 2025 | 31 July 2028 |
| C McFadden2 | 13,550,000 | 25/07/2023 | $0.0060 | 81,300 | 1 August 2024 | 31 August 2027 |
| C McFadden2 | 5,500,000 | 25/07/2023 | $0.0060 | 33,000 | 1 August 2024 | 31 August 2027 |
| C McFadden2 | 5,500,000 | 25/07/2023 | $0.0060 | 33,000 | 1 August 2025 | 31 August 2028 |
| J Kopias3 | 3,000,000 | 27/06/2024 | $0.0020 | 6,000 | 31 August 2024 | 31 December 2028 |
| K Stecca3 | 1,000,000 | 27/06/2024 | $0.0020 | 6,000 | 31 August 2024 | 31 December 2028 |
| TOTAL | 61,550,000 |
1 Meeting criteria of the KPI listed below determines vesting of rights.
2 These performance rights have lapsed after resignation of C McFadden.
3 The vesting of the performance rights subject to be engaged by the Company up to 31 August 2024 or later.
Fair value of options granted
The fair value at grant date of the Director options has been determined using the Black Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the non-tradeable nature of the option, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
Fair value of performance rights granted
The fair value at grant date of the Director, KMP and employee performance rights has been determined using a Monte Carlo pricing model that takes into account the term of the right, the impact of dilution, the impact of the KPI on the underlying share price, the nontradeable nature of the right, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the right.
41
RESOLUTION MINERALS LTD ACN: 617 789 732
18. INVESTMENTS IN CONTROLLED ENTITIES
Controlled Entities
The Company has the following subsidiaries:
| Percentage | held | |||||
|---|---|---|---|---|---|---|
| Type of Entity | Country of | Tax Residence | Class of | 2024 | 2023 | |
| Name of Subsidiary | Incorporation | Shares | ||||
| Carrara Pty Ltd | Body Corporate | Australia | Australia | Ordinary | 100% | 100% |
| Curie Resources Pty Ltd | Body Corporate | Australia | Australia | Ordinary | 100% | 100% |
| Mangrove Resources Pty Ltd1 | Body Corporate | Australia | Australia | Ordinary | - | 100% |
| Xavier Resources Pty Ltd | Body Corporate | Australia | Australia | Ordinary | 100% | 100% |
| N23 LLC | Body Corporate | USA | USA | Ordinary | 100% | 100% |
| Resolution Minerals Gold LLC | Body Corporate | USA | USA | Ordinary | 100% | 100% |
| Resolution Minerals Alaska Inc | Body Corporate | USA | USA | Ordinary | 100% | 100% |
1 Mangrove Resources Pty Ltd was sold during the year.
19. FINANCIAL RISK MANAGEMENT AND CAPITAL MANAGEMENT
The Group’s financial instruments consist mainly of deposits with banks and accounts receivable and payable.
The total for each category of financial instruments are as follows:
| Note Financial assets Cash and cash equivalents 5 Other assets Investments 9 Financial liabilities Trade payables 10 Lease Liabilities |
2024 $ 2023 $ 238,747 1,309,038 - 100,121 212,986 2,459,019 |
|---|---|
| 451,733 3,868,178 |
|
| 564,920 384,495 - 31,875 |
|
| 564,920 416,370 |
Financial risk management policy
Risk management is carried out by the Managing Director under policies approved by the Board of Directors. The Board provides written principles for overall risk management, as well as policies covering specific areas, such as interest rate and credit risk.
a) Liquidity risk
Liquidity risk arises from the possibility that the Group might encounter difficulty in settling its debts or otherwise meeting its obligations related to financial liabilities.
The Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate working capital is maintained for the coming months. Upcoming capital needs and the timing of raisings are assessed by the board.
Financial liabilities are expected to be settled within 12 months.
42
RESOLUTION MINERALS LTD ACN: 617 789 732
b) Interest rate risk
The Group’s exposure to interest rate risk is the risk that a financial instrument’s value will fluctuate as a result in changes in market interest rates. Cash is the only asset affected by interest rate risk as cash is the Group’s only financial asset exposed to fluctuating interest rates.
The Group is exposed to interest rate risk on cash balances and term deposits held in interest bearing accounts. The Board constantly monitors its interest rate exposure and attempts to maximise interest income by using a mixture of fixed and variable interest rates, whilst ensuring sufficient funds are available for the Group’s operating activities. The Group’s net exposure to interest rate risk at 30 June 2024 would not have a material effect on the results.
c) Sensitivity analysis
Interest rate
The Group has performed a sensitivity analysis relating to its exposure to interest rate risk at reporting date. This sensitivity analysis demonstrates the effect on the current year results and equity which could result from a change in these risks.
| 2024 | Effect on: | ||
|---|---|---|---|
| Profit | Equity | ||
| Sensitivity* | $ | $ | |
| Interest rate | + 1.65% | +11,871 | +11,871 |
| - 1.65% | -11,871 | -11,871 | |
| 2023 | Effect on: | ||
| Profit | Equity | ||
| Sensitivity* | $ | $ | |
| Interest rate | + 1.65% | +31,008 | +31,008 |
| - 1.65% | -31,008 | -31,008 |
*The method used to arrive at the possible change of 165 basis points (2023: 165 basis points) was based on the analysis of the absolute nominal change of the Reserve Bank of Australia (RBA) monthly issued cash rate. Historical rates indicate that for the past five financial years, interest rate movements ranged between 0 to 165 basis points. It is considered that 165 basis points a ‘reasonably possible’ estimate as it accommodates for the maximum variations inherent in the interest rate movement over the past five years.
The fair values of all financial assets and liabilities of the Group approximate their carrying values.
d) Foreign exchange risk
Foreign exchange risk arises from the possibility that the Group might encounter fluctuations in the exchange rate from the time a contract is executed to the time of settlement. The Group manages foreign exchange risk by monitoring forecast foreign cash flows and ensuring that where appropriate foreign currency is purchased to meet future foreign cash flow needs. The Group does not actively hedge currency and assesses the appropriateness of future foreign currency contracts on a case by case basis.
e) Net fair values of financial assets and financial liabilities
Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The carrying values of all financial assets and liabilities of the Group approximate their fair values.
43
RESOLUTION MINERALS LTD ACN: 617 789 732
20. PARENT ENTITY INFORMATION
Information relating to Resolution Minerals Ltd (the parent entity).
| formation relating to Resolution Minerals Ltd (the parent entity). | ||
|---|---|---|
| 2024 | 2023 | |
| $ | $ | |
| Statement of financial position | ||
| Current assets | 412,440 | 1,262,893 |
| Total assets | 19,747,020 | 21,857,459 |
| Current and total liabilities | 288,871 | 346,024 |
| Issued capital | 33,346,081 | 32,614,902 |
| Retained losses | 14,919,511 | 13,438,376 |
| Share based payments reserve | 1,789,100 | 1,289,030 |
| Statement of profit of loss and other comprehensive income | ||
| Loss for the year | 1,673,475 | 8,345,340 |
| Total comprehensive loss for the year | 1,673,475 | 8,345,340 |
All contingent liabilities and contractual commitments disclosed elsewhere in this report are entered into by the parent entity. There are no guarantees entered into in relation to debts of subsidiaries.
21. SEGMENT PARENT ENTITY INFORMATION
Contributions by business segment based on geographical location are:
-
Exploration Australia: Wollogorang, Benmara, Carrara Range and George Projects – base metals, manganese, silica and uranium exploration.
-
Exploration USA: 64North and Allegra Projects – gold and nickel exploration.
-
Unallocated corporate expenditure.
| 2024 Income Interest income Other income Expenses Exploration expense Total expenses Profit / (Loss) before tax Balance sheet Exploration and evaluation All other assets Total assets Total liabilities Net assets |
Exploration | ||
|---|---|---|---|
| Australia $ USA $ - - - - (55,104) - - - |
Unallocated $ 29,779 177,996 - (1,815,685) |
Total $ 29,779 177,996 (55,104) (1,815,685) |
|
| (55,104) - |
(1,616,764) | (1,671,868) | |
| 2,247,703 16,925,145 - - |
- 804,245 |
19,172,848 804,245 |
|
| 2,247,703 16,925,145 |
804,245 | 19,977,094 | |
| 142,364 - |
422,556 | 564,920 | |
| 2,105,339 16,925,145 |
381,689 | 19,412,174 | |
44
RESOLUTION MINERALS LTD ACN: 617 789 732
| 2023 Income Interest income Other income Expenses Exploration expense Impairment expense Total expenses Profit / (Loss) before tax Balance sheet Exploration and evaluation All other assets Total assets Total liabilities Net assets |
Exploration | ||
|---|---|---|---|
| Australia $ USA $ - - - - (341,478) - (7,107,993) - - - |
Unallocated $ 32,549 360,758 - - (1,767,681) |
Total $ 32,549 360,758 (341,478) (7,107,993) (1,767,681) |
|
| (7,449,471) - |
(1,374,374) | (8,823,845) | |
| 1,910,383 16,378,472 250,000 - |
- 3,419,171 |
18,288,855 3,669,171 |
|
| 2,160,383 16,378,472 |
3,419,171 | 21,958,026 | |
| 17,651 (1,021) |
461,171 | 477,801 | |
| 2,142,732 16,379,493 |
2,958,000 | 21,480,225 | |
22. GOING CONCERN BASIS OF ACCOUNTING
The financial report has been prepared on the basis of a going concern. During the year ended 30 June 2024 the Group recorded a net cash outflow from operating and investing activities of $1,070,488 and an operating loss of $1,671,868. These conditions give rise to a material uncertainty that may cast significant doubt upon the Group’s ability to continue as a going concern.
The ability of the Group to continue to pay its debts as and when they fall due is dependent upon the entity successfully continuing the development of its exploration assets and raising additional funds which may be from a variety of means inclusive of, but not limited to issue of new equity, debt, asset sales or entering into joint venture arrangements on mineral properties.
The Directors believe it is appropriate to prepare these accounts on a going concern basis because Directors will not commit to expenditure unless sufficient funding has been sourced. Further, the Company has negotiated payment terms with a number of suppliers to manage its cash position. Resolution intends to fund ongoing operations via a number of strategies, including, but not limited to, raising further funds, support from directors in providing short term loan funding, sale of listed investments, reduction in commitments through sale or JV of existing tenure. Key Management Personnel have agreed to suspend payment of their fees in the short term to assist the Company’s cashflow requirement. Further, directors have agreed to provide financial support in the short term while the Company arranges further financial support through a capital raise.
If additional capital is not obtained, the going concern basis may not be appropriate, with the result that the group may have to realise its assets and extinguish its liabilities, other than in the ordinary course of business and at amounts different from those stated in the financial report. No allowance for such circumstances has been made in the financial report.
23. EVENTS ARISING SINCE THE END OF THE REPORTING PERIOD
No matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in subsequent financial years.
45
RESOLUTION MINERALS LTD ACN: 617 789 732
24. CONSOLIDATED ENTITY DISCLOSURE STATEMENT
This Consolidated Entity Disclosure Statement (CEDS) has been prepared in accordance with the Corporations Act 2001 and includes required information for each entity that was part of the consolidated entity as at the end of the financial year.
| Name of entity | Type of entity | % of share capital held |
Country of registration |
Australian resident or foreign resident for tax purposes |
|---|---|---|---|---|
| Resolution Minerals Ltd | Body corporate | n/a | Australia | Australian |
| Xavier Resources Pty Ltd | Body corporate | 100% | Australia | Australian |
| Curie Resources Pty Ltd | Body corporate | 100% | Australia | Australian |
| Carrara Resources Pty Ltd | Body corporate | 100% | Australia | Australian |
| Resolution Minerals Alaska Inc | Body corporate | 100% | USA | Foreign–USA |
| N23 LLC | Body corporate | 100% | USA | Foreign–USA |
| Resolution Minerals GoldLLC | Body corporate | 100% | USA | Foreign –USA |
None of the entities listed above are a trustee, partner or participant in a joint venture other than Resolution Minerals Alaska Inc which is in a joint venture with Alaska Energy Metals.
Consolidated entity
This CEDS includes only those entities consolidated as at the end of the financial year in accordance with AASB 10 Consolidated Financial Statements (AASB 10).
Determination of Tax Residency
Section 295 (3A) of the Corporations Act 2001 defines tax residency as having the meaning in the Income Tax Assessment Act 1997. The determination of tax residency involves judgment as there are currently several different interpretations that could be adopted, and which could give rise to a different conclusion on residency.
In determining tax residency, the consolidated entity has applied the following interpretations:
Australian tax residency
The consolidated entity has applied current legislation and judicial precedent, including having regard to the Tax Commissioner's public guidance in Tax Ruling TR 2018/5 Income tax: central management and control test of residency.
Foreign tax residency
Where necessary, the consolidated entity has used independent tax advisers in foreign jurisdictions to assist in its determination of tax residency to ensure applicable foreign tax legislation has been complied with.
Partnerships and Trusts
Australian tax law does not contain specific residency tests for partnerships and trusts. Generally, these entities are taxed on a flowthrough basis so there is no need for a general residence test. There are some provisions which treat trusts as residents for certain purposes but this does not mean the trust itself is an entity that is subject to tax.
Additional disclosures on the tax status of partnerships and trusts have been provided where relevant.
46
RESOLUTION MINERALS LTD CONSOLIDATED FINANCIAL STATEMENTS - 30 JUNE 2024
Directors’ Declaration
In the opinion of the Directors of Resolution Minerals Ltd:
-
a) the consolidated financial statements and notes of Resolution Minerals Ltd are in accordance with the Corporations Act 2001 (Cth), including:
-
i. giving a true and fair view of its financial position as at 30 June 2024 and of its performance for the financial year ended on that date; and
-
ii. complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001 (Cth) ; and
-
b) there are reasonable grounds to believe that Resolution Minerals Ltd will be able to pay its debts when they become due and payable.
-
c) the information disclosed in the consolidated entity disclosure statement is true and correct.
Note 1 confirms that the consolidated financial statements comply with International Financial Reporting Standards.
Signed in accordance with a resolution of the Directors:
Aharon Zaetz Executive Director
Adelaide 30 September 2024
47
RESOLUTION MINERALS LTD CONSOLIDATED FINANCIAL STATEMENTS - 30 JUNE 2024
Independent Audit Report
48
RESOLUTION MINERALS LTD CONSOLIDATED FINANCIAL STATEMENTS - 30 JUNE 2024
==> picture [498 x 704] intentionally omitted <==
49
RESOLUTION MINERALS LTD CONSOLIDATED FINANCIAL STATEMENTS - 30 JUNE 2024
==> picture [506 x 715] intentionally omitted <==
50
RESOLUTION MINERALS LTD CONSOLIDATED FINANCIAL STATEMENTS - 30 JUNE 2024
==> picture [510 x 721] intentionally omitted <==
51
RESOLUTION MINERALS LTD CONSOLIDATED FINANCIAL STATEMENTS - 30 JUNE 2024
ASX Additional Information
Additional information required by the ASX Limited Listing Rules and not disclosed elsewhere in this report is set out below. This information is effective as at 31 August 2024.
The Company is listed on the Australian Securities Exchange.
There are no securities subject to voluntary escrow or ASX restriction as at 31 August 2024.
There is no current on-market buy-back.
Substantial shareholders
The substantial shareholders (shares held) of the Company at 31 August 2024 are: Mr Menachem Rogatsky 232,725,000 Consult4nts Pty Ltd 175,00,000
Voting rights Ordinary shares
On a show of hands, every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Performance Rights
No voting rights.
Options
No voting rights.
Distribution of equity by security holders
Holding |
Quoted |
Quoted |
Unquoted | ||
|---|---|---|---|---|---|
| Ordinary Shares RML |
Options 31Jul25 $0.12 RMLO |
Performance Rights |
Options 30Jun26 $0.008 |
Options 26Mar29 $0.004 |
|
| # % |
# % |
# | # | # | |
| 1 – 1,000 1,001 – 5,000 5,001 – 10,000 10,001 – 100,000 100,001 and over Number of Holders Securities on issue |
33 0.00 11 0.00 13 0.01 111 0.36 566 99.64 |
9 0.00 28 0.01 20 0.02 140 0.91 226 99.05 |
- - - - 8 |
- - - - 16 |
- - - - 3 |
| 7341 | 423 | 8 | 16 | 3 | |
| 1,610,021,807 100.00 |
655,707,035 100.00 |
95,489,7002 | 86,647,9493 | 378,000,0004 |
1 There were 228 holders of less than a marketable parcel of ordinary shares ($500 amounts to 250,000 shares at $0.002).
2 Performance Rights were issued under the Company’s Performance Share Plan.
3 48,647,700 options in this class are held by Moshe Schreiber.
4 180,000,000 options in this class are held by each of Mr Menachem Rogatsky and Consult4nts Pty Ltd.
52
RESOLUTION MINERALS LTD CONSOLIDATED FINANCIAL STATEMENTS - 30 JUNE 2024
Twenty largest holders of Ordinary Shares – RML
| wenty largest holders of Ordinary Shares – RML | |
|---|---|
| 1 Mr Menachem Mendel Rogatsky 2 Consult4nts Pty Ltd 3 BNP Paribas Nominees Pty Ltd 4 Constr LLC 5 Mr Moshe Mordechai Schreiber 6 Mr Shneur Zalman Rogatsky 7 BNP Paribas Nominees Pty Ltd 8 Mr Shalom D Rogatsky 9 Mycraz Investments LLC 10 Mrs Hui Ying Chen 11 Acuity Capital Investment Management Pty Ltd 12 Mr Nico Civelli 13 Mr Fazel Kabir Mosaddiq 14 Ms Michelle Jane Braham 15 Mr Junlong Liang 16 Mr Theepan Thevasthasan & Dr Majella Romina Soumakiyan 17 ASB Nominees Limited <123619 A/C> 18 Mesh Bk LLC 19 Ekiran Mekiran Pty Ltd 20 M & K Korkidas Pty Ltd Total Ordinary Shares on issue |
No. of Shares held % Held |
| 232,725,000 14.45 175,000,000 10.87 74,371,408 4.62 68,687,801 4.27 54,931,840 3.41 48,647,700 3.02 48,210,991 2.99 39,237,597 2.44 34,455,601 2.14 32,055,277 1.99 32,005,599 1.99 19,988,498 1.24 16,274,658 1.01 15,488,750 0.96 15,147,111 0.94 15,000,000 0.93 14,902,288 0.93 13,000,000 0.81 12,901,544 0.80 12,688,200 0.79 |
|
| 975,719,863 60.60 |
|
| 1,610,021,807 100.00 |
Twenty largest holders of Quoted Options – RMLO ($0.015 / 31 July 2025)
| 1 M & K Korkidas Pty Ltd 2 Stephen Balch 3 Mr Menachem Mendel Rogatsky 4 Dealaccess Pty Ltd 5 Constr LLC 6 Mr David Wayne Austin & Mrs Christina Yit Ling Austin 7 Mr David John Rawlings 8 Dosh Finance Australia Pty Ltd 9 JL and RA Roberts Pty Ltd 10 PAC Partners Securities Pty Ltd 11 SP Capital Fund Pty Ltd 12 Mr Craig Russell Stranger 13 Mr Eugene Ferla 14 Mr Errol Bome & Mrs Melanie Bome 15 Ace Drafting Pty Ltd 16 Mr Nathan Breust 17 Mr Dominic Dirupo 18 Emerging Equities Pty Ltd 19 Mr MD Muntasir Billah 20 Challney Technology Ventures Pty Ltd Total Quoted Options on issue |
No. of Options held % Held |
|---|---|
| 39,095,945 5.96 31,224,000 4.76 30,000,000 4.58 26,617,061 4.06 22,452,476 3.42 20,100,000 3.07 16,943,661 2.58 15,000,000 2.29 14,000,002 2.14 12,064,863 1.84 12,000,000 1.83 10,522,697 1.60 10,000,000 1.53 10,000,000 1.53 10,000,000 1.53 9,621,514 1.47 9,562,500 1.46 9,394,152 1.43 9,368,166 1.43 9,066,666 1.38 |
|
| 327,033,703 49.87 |
|
| 655,707,035 100.00 |
53