Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Resolute Mining Limited Annual Report 2011

Aug 29, 2011

10548_rns_2011-08-29_cf173172-8c73-450c-8620-9f64fa6f43a2.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [563 x 79] intentionally omitted <==

----- Start of picture text -----

Appendix 4E
----- End of picture text -----

==> picture [563 x 79] intentionally omitted <==

----- Start of picture text -----

Preliminary Final Report
ACN 097 088 689
FOR THE YEAR ENDED 30 JUNE 2011
----- End of picture text -----

HIGHLIGHTS

  • Net profit after tax attributable to members of the parent of $61.4m (2010: $37.2m loss).

  • Gold production of 330,859 ounces at a cash cost of $908/oz.

  • Cash and bullion of $25.7m.

  • Unhedged and reducing already low gearing.

  • Project Proved and Probable Reserves have increased by 80% to 5.24m ounces of gold.

  • Group gold production forecast to rise from current year by 24% to 410,000 ounces in 2011/12.

  • Group cash costs in 2011/12 forecast to fall from

  • current year by 20% to $730/oz.

  • Stronger cash flows to drive significant balance sheet improvement, fund identified growth opportunities across asset portfolio and capital management initiatives.

RESULTS

  • Revenues from gold sales increased by 30% to $445.1m (2010: $342.5m). Revenues were enhanced by the close out of the hedge book in October which has allowed greater participation in the strong spot gold price.

  • The average cash price received per ounce of gold sold during the year was $1,337/oz (2010: $1,070/oz).

  • Net profit after tax attributable to members increased significantly to $61.4m (2010: $37.2m loss).

  • Syama’s results have been included in the 2011 full year profit result but partially excluded from the 2010 comparative result due to all costs and revenue being capitalised during the half year ended 31 December 2009.

  • The $78.4m cost of closing out the hedge book did not have a significant impact on the current

year profit result due to this expense being recognised in prior periods

  • Net operating cash inflows during the year (which include exploration expenditure) were $58.7m (2010: $31.8m). This does not include the $14.5m of bullion on hand at 30 June 2011.

  • Net investing cash outflows of $34.2m (2010: $54.0m) relate mainly to expenditure on property, plant and equipment and development.

  • Net financing outflows of $31.8m (2010: $27.3m inflow) include $46.9m of borrowing repayments.

OPERATIONS

  • The Group gold production for the year was 330,859 ounces (2010: 352,302 oz) of gold at an average cash cost of $908/oz (2010: $741/oz).

  • Golden Pride gold mine in Tanzania, Africa, produced 122,921 ounces (2010: 148,675 oz) at a cash cost of $713/oz (or US$708/oz) (2010: $583/oz or US$514/oz).

  • Ravenswood gold mine in Queensland, Australia, produced 122,576 ounces (2010: 125,652 oz) at a cash cost of $893/oz (2010: $804/oz).

  • Syama gold mine produced a total of 85,362 ounces (2010: 77,975 oz) at a cash cost of $1,209/oz (or US$1,197/oz)(2010: $1,114/oz or US$1,001).

DEVELOPMENT

Mali

  • The Syama Strategic Study was completed and resulted in an expanded pit with a contained reserve of 31.7Mt @ 2.9g/t Au for 2.94 million ounces of gold. This reserve represents a 104% increase over reserves at 30 June 2010.

  • Project management and engineering design for the Syama Expansion Definitive Feasibility Study (“DFS”) was awarded to GR Engineering

The information in this report that relates to the Mineral Resources and Ore Reserves is based on information compiled by Mr Richard Bray who is a Registered Professional Geologist with the Australian Institute of Geoscientists and Mr Iain Wearing a member of The Australian Institute of Mining and Metallurgy. Mr Richard Bray and Mr Iain Wearing both have more than 5 years experience relevant to the styles of mineralisation and type of deposit under consideration and to the activity which they are undertaking to qualify as a Competent Person, as defined in the 2004 Edition of the "Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves". Mr Richard Bray and Mr Iain Wearing are full time employees of

1

==> picture [594 x 85] intentionally omitted <==

----- Start of picture text -----

APPENDIX 4E PRELIMINARY FINAL REPORT
30 JUNE 2011 2
----- End of picture text -----

  • Services in Perth. This study will include all aspects of the open pit expansion as well as the design and construction of a parallel oxide ore circuit. This study is due for completion in Q1 2012.

  • A positive Feasibility Study was completed for the Supply and Installation of a High Voltage Grid to supply power to Syama. A Memorandum of Understanding and Terms of Reference documents are being progressed between the State of Mali, the Energie du Mali and SOMISY.

Queensland

  • An internal scoping study to assess the benefits of re-developing the Sarsfield open cut supported the expansion of the open pit. As a result the reserve base at Ravenswood has increased 174% to greater than 1.5m ounces, supporting a further 10 years of operation. A DFS is now underway to evaluate this expansion and also the process to obtain all regulatory approvals for this has commenced.

  • New proven and probable reserves of 6.0Mt @ 2.7g/t Au for 519,000 ounces were estimated for Mt Wright. Infill diamond drilling to the 600mRL delivered a 90,000 ounce reserve addition which largely replaced full-year production at Ravenswood.

EXPLORATION

  • Exploration drilling was carried out in Mali, Tanzania and Queensland while target definition and tenement consolidation work continued in Cote d’Ivoire.

Mali

  • Resource estimates for the Syama Extension, Alpha and Tellem deposits added 5.82Mt@ 2.3g/t for 428,000 ounces to the Syama resource inventory.

  • Drilling at the BA01 Prospect, 5km northeast of Syama, returned excellent first pass intercepts including; 13m @ 5.41g/t Au from 58m and 14m @ 6.48g/t Au from 141m, and 25m @ 7.64g/t Au from 62m.

Queensland

  • Further diamond drilling at Welcome Breccia returned impressive results including 55m @ 10.54 g/t Au from 420m including 14m @ 21.83 g/t Au from 425m, 12m @ 6.18 g/t Au from

  • 524m, and 50m @ 3.87 g/t Au from 298m. Subsequently, an initial inferred resource of 2.04Mt @ 2.04g/t Au for 210,000 ounces was estimated.

  • A drill campaign was commenced in the June Quarter 2011 to test the vertical and lateral extents on the Welcome Deposit. Significant assay results have included 14m @ 18.78 g/t Au from 69m and 25m @ 1.70 g/t Au from 98m from RC drilling just below the old Welcome open pit.

  • Several other Mt Wright style targets in the district are now ready for ground geophysical work and/or drill testing.

Tanzania

  • RC drilling at the Far East deposit returned exceptional near surface intercepts including 18m @ 10.27 g/t Au from 12m, 9m @ 19.16 g/t Au from 23m and 5m @ 6.82 g/t Au from 58m.

Cote d’Ivoire

  • Resolute has secured a significant land holding over targeted portions of the largely underexplored Birimian greenstone belts in Cote d’Ivoire. First pass surface geochemical programs have already defined ten significant gold and pathfinder element anomalies that will undergo further exploration in the coming year.

CORPORATE

  • Group cash and bullion at 30 June 2011 was $25.7m (2010: $27.9m).

  • Fund raising activities during the year, through a combination of a fully underwritten institutional placement and exercise of existing options, provided gross proceeds of $41.8m.

  • The hedging program was closed out in October 2010. Funding for the gold purchases to achieve this comprised approximately $30.4m from the equity raising in October and $48.5m of credit from the hedging counterparties, Barclays and Investec. The credit is being repaid in monthly instalments between February and September 2011, and as at 30 June, only $18.9m of repayments remain.

  • At 30 June 2011, the face value of Resolute’s total borrowings were $126.0m (2010: $134.9m). The borrowings amounts stated here differ to those shown on the balance sheet as

Resolute Mining Limited

4th Floor, The BGC Centre, 28 The Esplanade, Perth, Western Australia 6000 Telephone: + 61 8 9261 6100 Facsimile: + 61 8 9322 7597 E-mail: [email protected]

www.rml.com.au

2

==> picture [594 x 85] intentionally omitted <==

----- Start of picture text -----

APPENDIX 4E PRELIMINARY FINAL REPORT
30 JUNE 2011 3
----- End of picture text -----

these amounts exclude sunk-cost establishment fees and apportionments between debt and equity as required by accounting standards.

  • The Barclays/Investec senior credit facilities have been recently amended to provide Resolute with more financial flexibility going forward. The revised amortisation profile sees the facility limit reduce to US$25m at 31 December 2011, US$12.5m at 30 June 2012 and nil by 10 December 2012.

  • Repayments of borrowings during the year totalled $46.9m (2010: $14.4m), including a voluntary principal repayment of US$10m to Barclays/Investec on 30 June. Following the repayment and as a result of the amendment to the debt repayment schedule, Resolute has up to US$10m of unused credit on this cash advance facility, which can be utilised if necessary in line with the above limits.

  • Interest of $4.1m owing on the Resolute Convertible Notes for the 6 months ended 30 June 2011 was paid in cash on 1 July 2011 and the $4.5m owing for the previous 6 months was funded / paid from an issue of 3.6m Resolute ordinary shares at an issue price of $1.24 each.

OUTLOOK

Forecast gold production for the Group for the year ending 30 June 2012 is 410,000 ounces at a cash cost of approximately $730 per ounce (based on an assumed USD/AUD exchange rate of US$1.05).

Golden Pride

Gold production is expected to increase slightly this year as a result of the processing of higher grade ore.

Ravenswood

Gold production is expected to be marginally lower in the coming year due to the completion of processing the Sarsfield low grade ore stockpiles and reconfiguration of the operation to treatment of Mt Wright ore only.

Syama

Gold production is expected to significantly improve as the effects of improved reliability and throughput impact positively on the operation and better grade material becomes available from the pit.

Development

Work will continue on the DFS for the Syama Expansion, Syama High Voltage Grid Connection and Sarsfield Open Pit projects, with completion of all three expected during the year.

Diamond drilling is planned to test the down dip and adjacent extents of the Mt Wright deposit.

A scoping study of the Nyakafuru Project in Tanzania will be undertaken along with further resource drilling.

Exploration

The exploration budget has been doubled to $20 million in the current financial year. Exploration spending will be primarily directed towards a number of highly prospective tenement package areas around existing infrastructure.

In Mali this includes the numerous oxide and sulphide targets identified along the Syama Sheer to the north and south of the Syama pit.

The Mt Wright-style targets at the Welcome Breccia and Golden Valley/ Mt Success Projects near Ravenswood will also be advanced.

Corporate

Cash flow is expected to improve over the year significantly strengthening the balance sheet.

In the early part of the year this will involve the aggressive pay down of secured debt.

Depending on market conditions, further de-gearing of the balance sheet could occur through the early redemption/conversion of the Convertible Notes representing approximately $68m of unsecured debt.

Consideration will also be given to capital management initiatives.

==> picture [70 x 33] intentionally omitted <==

PR SULLIVAN

Chief Executive Officer

30 August 2011

Resolute Mining Limited

4th Floor, The BGC Centre, 28 The Esplanade, Perth, Western Australia 6000 Telephone: + 61 8 9261 6100 Facsimile: + 61 8 9322 7597 E-mail: [email protected]

www.rml.com.au

3

==> picture [563 x 81] intentionally omitted <==

----- Start of picture text -----

Appendix 4E
----- End of picture text -----

==> picture [563 x 80] intentionally omitted <==

----- Start of picture text -----

FOR THE YEAR ENDED 30 JUNE 2011
----- End of picture text -----

4

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

TABLE OF CONTENTS

Page
Appendix 4E 6
Consolidated Statement of Comprehensive Income 7
Consolidated Statement of Financial Position 9
Consolidated Statement of Changes in Equity 11
Consolidated Cash Flow Statement 13
Notes to the Financial Statements 15

5

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

REPORTING PERIOD

The reporting period is the year ended 30 June 2011 with the corresponding reporting period being for the year ended 30 June 2010.

RESULTS FOR ANNOUNCEMENT TO THE MARKET

RESULTS FOR ANNOUNCEMENT TO THE MARKET
Results
Revenue from gold sales
(Loss in the prior year)
Profit after tax attributable to members of the parent
(Loss in the prior year)
Profit before tax attributable to members of the parent
A$'000
up
30%
to
445,055
up
n/a
to
76,322
up
n/a
to
61,385
Dividends
Final dividend ‐ no final dividend is proposed
Interim dividend
Record date for determining entitlements to the dividend
security
Amount per
per security
Franked amount
n/a
n/a
n/a
n/a
n/a

The above results should be read in conjunction with the notes and commentary contained within this report.

6

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Note
Continuing Operations
For the year
ended
30‐Jun‐11
$'000
For the year
ended
30‐Jun‐10
$'000
Revenue from gold sales
3(a)
Costs of production relating to gold sales
3(b)
Gross profit before depreciation, amortisation and
other operating costs
Depreciation and amortisation relating to gold sales
3(c)
Other operating costs relating to gold sales
3(d)
Gross profit
Other revenue
3(e)
Other income
3(f)
Exploration expenditure
Share of associate's loss
Administration and other expenses
3(g)
Profit before treasury, tax and finance costs
Finance costs
3(h)
Profit before treasury and tax
Treasury ‐ movement on gold forward contracts closed
out
5
Treasury ‐ other realised (losses)/gains
3(i)
Treasury ‐ unrealised gains/(losses)
3(j)
Profit/(loss) before income tax
Tax expense
Profit/(loss) for the year
445,055
(293,499)
151,556
(62,391)
(23,276)
65,889
329
1,316
(8,726)
(800)
(9,757)
48,251
(19,597)
28,654
34,742
(4,574)
730
59,552
(14,937)
44,615
342,484
(229,007)
113,477
(43,141)
(16,565)
53,771
294
10,098
(9,280)
(258)
(7,576)
47,049
(11,220)
35,829

195
(75,976)
(39,952)
(16,619)
(56,571)
Profit/(loss) attributable to:
Members of the parent
Non‐controlling interest
61,385
(16,770)
44,615
(37,173)
(19,398)
(56,571)

7

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (continued)

Note
For the year
For the year
ended
ended
30‐Jun‐11
30‐Jun‐10
$'000
$'000
Note
For the year
For the year
ended
ended
30‐Jun‐11
30‐Jun‐10
$'000
$'000
Profit/(loss) for the year (brought forward)
Other comprehensive (loss)/income
Exchange differences on translation of foreign operations:
‐ Members of the parent
‐ Transferred to profit and loss ‐ disposed
subsidiaries
‐ Non‐controlling interest
Cash flow hedges: Transfer to profit and loss, net of tax
Changes in the fair value of available for sale financial
assets, net of tax
Other comprehensive loss for the period, net of tax
Total comprehensive income/(loss) for the period
Total comprehensive income/(loss) attributable to:
44,615
(56,571)
(23,831)
1,538

(1,886)
1,437
1,607

(5,343)
(52)
(200)
(22,446)
(4,284)
22,169
(60,855)
37,502
(43,064)
(15,333)
(17,791)
22,169
(60,855)
13.80
(9.90)
11.24
(9.90)
Members of the parent 37,502
(43,064)
Non‐controlling interest
Earnings per share for net profit/(loss) attributable to
the ordinary equity holders of the parent:
Basic earnings/(loss) per share
6
Diluted earnings/(loss) per share
6
13.80
(9.90)
11.24
(9.90)

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

8

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Note
Current assets
As at
As at
30‐Jun‐11
30‐Jun‐10
$'000
$'000
Cash 11,213
18,259
Receivables ‐ gold bullion sales 14,465
9,662
Receivables ‐ other
Inventories
Available for sale financial assets
Financial derivative assets
Other
4,033
6,533
96,464
85,754
692
818
11
89
3,270
3,866
Total current assets
Non current assets
130,148
124,981
Receivables
Financial derivative assets
3,769
4,083

901
Exploration and evaluation expenditure
Development expenditure
9,045
10,970
219,329
231,030
Property, plant and equipment 190,878
221,274
Deferred mining costs
Investment in associate
20,585
13,504
5,092
5,892
Total non current assets
Total assets
Current liabilities
448,698
487,654
578,846
612,635
Payables
Interest bearing liabilities
Tax liabilities
Financial liabilities
5
Provisions
47,433
47,652
23,539
29,445
2,725
3,454
18,910
92,075
12,776
10,933
Total current liabilities
Non current liabilities
105,383
183,559
Interest bearing liabilities
Financial liabilities
Provisions
Deferred tax liabilities
Other
78,341
93,300

21,026
38,000
28,624
1,125
3,049

37
Total non current liabilities
Total liabilities
Net assets
117,466
146,036
222,849
329,595
355,997
283,040

9

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)

As at
As at
30‐Jun‐11
30‐Jun‐10
$'000
$'000
Equity attributable to equity holders of
the parent
287,125
237,083
(447)
22,690
102,443
41,058
389,121
300,831
(33,124)
(17,791)
355,997
283,040
Contributed equity
Reserves
Retained earnings 102,443
41,058
Parent interest
Non‐controlling interest (33,124)
(17,791)
Total equity

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

10

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Ordinary shares
Net unrealised
gain/(loss)
reserve
Convertible
notes equity
reserve
Share options
equity reserve
Employee
equity benefits
reserve
Foreign currency
translation
reserve
Retained
earnings
Non‐controlling
interest
Total
At 1 July 2010
Net profit/(loss) for the year
$'000
$'000
$'000
$'000
$'000
$'000
$'000
$'000
$'000
237,083
164
14,233
5,987
2,021
285
41,058
(17,791)
283,040






61,385
(16,770)
44,615
Other comprehensive (loss)/income, net of tax
(52)



(23,831)

1,437
(22,446)
Total comprehensive (loss)/income for the period, net of tax

(52)



(23,831)
61,385
(15,333)
22,169
Transactions with owners
Shares issued
Share issue costs
Equity portion of compound financial instruments, net of tax
and transaction costs
53,107







53,107
(3,065)







(3,065)



(469)





(469)
Share‐based payments to employees



1,215



1,215
At 30 June 2011 287,125
112
13,764
5,987
3,236
(23,546)
102,443
(33,124)
355,997

11

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)

At 1 July 2009
Net loss for the year
Other comprehensive (loss)/income, net of tax
Ordinary shares
Net unrealised
gain/(loss)
reserve
Hedge reserve
forwards
gain/(loss)
Convertible
notes equity
reserve
Share options
equity reserve
Employee
equity benefits
reserve
Foreign currency
translation
reserve
Retained
earnings
Non‐controlling
interest
Total
$'000
$'000
$'000
$'000
$'000
$'000
$'000
$'000
$'000
$'000
209,680
364
5,343
3,492
4,064
1,499
633
78,231

303,306







(37,173)
(19,398)
(56,571)

(200)
(5,343)



(348)

1,607
(4,284)
Total comprehensive loss for the period, net of tax
(200)
(5,343)



(348)
(37,173)
(17,791)
(60,855)
Transactions with owners
Shares issued
Share issue costs
Options issued to convertible note holders and
shareholders, net of tax
Equity portion of compound financial instruments, net of tax
and transaction costs
28,446








28,446
(1,043)








(1,043)




1,923




1,923




10,741





10,741
Share‐based payments to employees
At 30 June 2010





522



522
237,083
164

14,233
5,987
2,021
285
41,058
(17,791)
283,040

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

12

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

CONSOLIDATED CASH FLOW STATEMENT

For the
For the
year ended year ended
30‐Jun‐11
30‐Jun‐10
$'000
$'000
Consolidated
Cash flows from operating activities
Receipts from customers
Payments to suppliers, employees and others
Income tax paid
Exploration expenditure
Interest paid
Interest received
Net cash flows from operating activities
Cash flows from investing activities
Payments for property, plant & equipment
Proceeds from property, plant & equipment
Payments for development costs
Other
Net cash flows from investing activities
Cash flows from financing activities
Proceeds from issuing ordinary shares
Costs of issuing ordinary shares
Proceeds from issuing convertible notes
Costs of issuing convertible notes
Proceeds from issuing options
Costs from issuing options
Payments for close‐out of derivatives funded with proceeds from issuing
ordinary shares
Repayment of borrowings
Repayment of lease liability
Proceeds from finance facility
Net cash flows from financing activities
440,378
325,447
(353,202)
(273,080)
(15,825)
(8,398)
(8,649)
(9,280)
(4,373)
(3,188)
329
290
58,658
31,791
(20,415)
(13,280)
71
48
(13,225)
(41,053)
(673)
284
(34,242)
(54,001)
41,808
18,900
(3,065)
(1,038)

23,864

(1,332)

1,322

(67)
(30,368)

(44,243)
(11,815)
(2,705)
(2,561)
6,750
(31,823)
27,273

13

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

CONSOLIDATED CASH FLOW STATEMENT (continued)

For the
For the
year ended year ended
30‐Jun‐11
30‐Jun‐10
$'000
$'000
Consolidated
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial period
Exchange rate adjustment
Cash and cash equivalents at the end of the period
Cash and cash equivalents comprise the following:
Cash
Bank overdraft
(7,407)
5,063
11,900
6,880
(822)
(43)
3,671
11,900
11,213
18,259
(7,542)
(6,359)
3,671
11,900

The above consolidated cash flow statement should be read in conjunction with the accompanying notes.

14

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 1: BASIS OF PREPARATION OF PRELIMINARY FINAL REPORT

a) Corporate information

The preliminary final report of Resolute Mining Limited and its subsidiaries (“Resolute” or the “Group”) for the full year ended 30 June 2011 was authorised for issue in accordance with a resolution of directors.

Resolute Mining Limited (“RML”) is a company incorporated in Australia and limited by shares, which are publicly traded on the Australian Securities Exchange.

b) Basis of preparation

This report is based on accounts that are in the process of being audited.

This report does not include all notes normally included in an annual financial report. Accordingly this report is to be read in conjunction with the financial report for the year ended 30 June 2010 and any public announcements made by RML during the reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .

NOTE 2: ANNUAL GENERAL MEETING

The annual general meeting will be held as follows:

Place: To be advised Date: To be advised Time: To be advised Approximate date the annual report will be available: Late October 2011

15

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 3: PROFIT/(LOSS) FROM CONTINUING OPERATIONS

NOTE 3: PROFIT/(LOSS) FROM CONTINUING OPERATIONS
For the year
For the year
ended
ended
30‐Jun‐11
30‐Jun‐10
$'000
$'000
Consolidated
(a)
Revenue from gold sales
Gold sales at spot price (i)
Realised loss on gold forward contracts
Amortisation of the gold forward contract hedge reserve
462,911
393,936
(17,856)
(59,084)
445,055
334,852

7,632
445,055
342,484
300,342
234,139
(6,843)
(5,132)
293,499
229,007
27,491
18,445
34,900
24,696
62,391
43,141
19,541
13,232
3,735
3,333
23,276
16,565
329
294
329
294
(i)
Proceeds received on the sale of gold produced at
the Syama Project up until 31 December 2009 were
capitalised into pre‐production costs.
(b)
Costs of production relating to gold sales
Costs of production (excluding gold in circuit inventories movement) (i)
Gold in circuit inventories movement
(i)
Costs incurred on the production of gold at the
Syama Project up until 31 December 2009 were
capitalised into pre‐production costs.
(c)
Depreciation and amortisation relating to gold sales
Amortisation of evaluation, development & rehabilitation costs
Depreciation of mine site properties, plant & equipment
(d)
Other operating costs relating to gold sales
Royalty expense
Operational support costs
(e)
Other revenue
Interest income ‐ other persons/corporations

16

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 3: PROFIT/(LOSS) FROM CONTINUING OPERATIONS (continued)

NOTE 3: PROFIT/(LOSS) FROM CONTINUING OPERATIONS (continued)
For the year
For the year
ended
ended
30‐Jun‐11
30‐Jun‐10
$'000
$'000
Consolidated
(f)
Other income
Rehabilitation provision adjustment from non operating mine sites
Profit on sale of subsidiaries (i)
Profit on sale of property, plant and equipment
Other
1,073
726

7,208
139
1,934
104
230
1,316
10,098
4,248
4,297
714
737
770
512

28
1,215
522
250
271
1,361

1,199
1,209
9,757
7,576
18,612
10,701
985
519
19,597
11,220
(i)
On 7 May 2010, Resolute disposed of a number of
Australian and Ghanaian subsidiaries to Viking
Ashanti Limited. Proceeds received comprised of 23
million shares in Viking Ashanti Limited and a cash
component. As a result of this transaction, Resolute
holds 33.25% of the ordinary shares of Viking
Ashanti Limited.
(g)
Administration and other expenses
Other management and administration expenses
Non mine site insurance costs
Operating lease expenses
Loss on sale of available for sale financial assets
Share based payments expense
Depreciation of non mine site assets
Impairment of accounts receivable
Other
(h)
Finance costs
Interest and fees paid/payable to other entities (i)
Rehabilitation provision discount adjustment

(i) Interest and fees paid/payable to other entities relating to financing of the Syama redevelopment and pre‐production costs up until 31 December 2009 were capitalised into pre‐production costs.

17

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 3: PROFIT/(LOSS) FROM CONTINUING OPERATIONS (continued)

NOTE 3: PROFIT/(LOSS) FROM CONTINUING OPERATIONS (continued)
For the year
For the year
ended
ended
30‐Jun‐11
30‐Jun‐10
$'000
$'000
Consolidated
(i)
Treasury ‐ other realised (losses)/gains
Realised gain on gold call options
Realised loss on gold put options
Realised foreign exchange loss

1,522
(3,909)

(665)
(1,327)
(4,574)
195

2,077
2,930
(5,467)

(1,393)
7,991
3,351
(10,191)
(74,544)
730
(75,976)
(j)
Treasury ‐ unrealised gains/(losses)
Unrealised gain on gold forward contracts
Unrealised gain/(loss) on gold put options
Unrealised loss on gold call options
Unrealised foreign exchange gain
Unrealised foreign exchange loss on loans with subsidiaries

NOTE 4: DIVIDENDS PAID OR PROVIDED FOR

There were no dividends paid or provided for during the year and up to the date of this report.

FRANKING CREDITS

The amount of franking credits available for subsequent financial years is as follows. The amount has been determined using a tax rate of 30%. 7,417 7,417

NOTE 5: FINANCIAL LIABILITIES

  • a) In October 2010, the Group completed the close out of its hedge book. Funding for the gold purchases to achieve this comprised approximately A$30.368m from an equity raising in October and A$47.991m of credit from the hedging counterparties, Barclays and Investec. The credit was scheduled to be repaid in monthly instalments between February and September 2011. The remaining balance owing as at 30 June 2011 is A$18.910m and is scheduled to be fully repaid by September 2011.

  • b) The financing arrangement to fund the gold purchases has the same securities in place as the senior debt facility provided by Barclays Bank Plc, and Investec Bank (Australia) Limited, the environmental bond facility, and the deferred put option premium facility.

18

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 5: FINANCIAL LIABILITIES (continued)

Those securities are as follows:

  • (i) Cross Guarantee and Indemnity given by Resolute Mining Limited, Carpentaria Gold Pty Ltd, Resolute (Tanzania) Limited, Mabangu Mining Limited, Resolute Pty Ltd, Resolute (Treasury) Pty Ltd and Resolute (Somisy) Limited;

  • (ii) fixed and floating charge over all the current and future assets of Resolute (Tanzania) Limited including onshore and offshore bank accounts and shares of Mabangu Mining Ltd;

  • (iii) fixed and floating charge over all the current and future assets of Mabangu Mining Limited including onshore and offshore bank accounts;

  • (iv) mortgage over mining lease ML 19/97 of the Resolute (Tanzania) Limited group of companies;

  • (v) mortgage over prospecting licences PL 1461/2000, PL 1462/2000, PL 1732/2001, PL 347/95, PL 1833/2001, PL 1890/2002, PL 1891/2002 and PL 1892/2002 of Resolute (Tanzania) Limited;

  • (vi) share Mortgage by Resolute Pty Ltd over all of its shares in Resolute (Tanzania) Limited and including an assignment of Tanzanian general and political risks insurance policies with the Security Trustee being named as the loss payee;

  • (vii) share Mortgage by the Borrower over all of its shares in Carpentaria Gold Pty Ltd;

  • (viii) share Mortgage by the Borrower over all of its shares in Resolute (Somisy) Limited and including an assignment of rights under Malian general and political risks insurance policies with the Security Trustee being named as the loss payee;

  • (ix) fixed and floating charge over all the current and future assets of Resolute (Treasury) Pty Ltd including bank accounts and an assignment of all Hedging Contracts;

  • (x) fixed and floating charges over all the current and future assets of Carpentaria Gold Pty Ltd including bank accounts and an assignment of all Hedging Contracts;

  • (xi) mortgage over key Carpentaria Gold Pty Ltd mining tenements, and

  • (xii) mortgage over the loan receivable from Societe des Mines de Syama SA.

19

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 6: EARNINGS PER SHARE

Basic earnings per share
Profit/(loss) used in calculation of basic earnings per share ($'000)
Weighted average number of ordinary shares outstanding during the
period used in the calculation of basic EPS
Basic EPS (cents per share)
Diluted earnings per share
Profit/(loss) used in calculation of basic earnings per share ($'000)
Tax effected interest on convertible notes ($'000)
Net profit/(loss) attributable to ordinary equity holders of the parent adjusted
for the effect of convertible notes ($'000)
Weighted average number of ordinary shares outstanding during the
period used in the calculation of basic EPS
Weighted average number of notional shares used in determining diluted EPS
Weighted average number of ordinary shares outstanding during the
period used in the calculation of diluted EPS
Number of potential ordinary shares that are not dilutive and hence
not included in calculation of diluted EPS
Diluted EPS (cents per share)
2011
2010
61,385
(37,173)
444,809,350
375,297,701
13.80
(9.90)
61,385
(37,173)
8,305
6,363
Consolidated
69,690
(30,810)
444,809,350
375,297,701
175,133,158
n/a
619,942,508
375,297,701
1,873,000
200,669,184
11.24
(9.90)

Dilutive securities are not included in the calculation of diluted earnings per share for the year ended 30 June 2010 because the result was a loss.

20

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 7: ISSUED & CONTRIBUTED EQUITY

Total Number Issue Price Amount Paid Number Quoted Per Security Up Per Security

Ordinary securities

As at 30 June 2011 467,638,948 467,638,948
Changes during current period
Increases through exercise of unlisted options 55,000 55,000 $1.12 $1.12
Increases through exercise of unlisted options 65,000 65,000 $1.09 $1.09
Increases through exercise of unlisted options 359,001 359,001 $0.42 $0.42
Increases through exercise of listed options 44,917,993 44,917,993 $0.60 $0.60
Increases through placement of shares to sophisticated
investors 11,762,463 11,762,463 $1.24 $1.24
Increases through conversion of convertible notes 14,289,793 14,289,793 $0.50 $0.50
Increases through issue of shares to convertible note
holders for interest owing 3,603,264 3,603,264 $1.24 $1.24
Total Number Exercise Expiry
Number Quoted Price Date
Options on issue
As at 30 June 2011 125,000 $1.32 24/10/2011
213,000 $2.12 22/05/2013
51,000 $1.62 29/08/2013
1,250,000 $1.63 1/10/2011
680,667 $0.42 31/01/2014
51,056,723 51,056,723 $0.60 31/12/2011
500,000 $1.00 31/03/2012
500,000 $0.74 30/06/2012
3,000,000 $0.72 24/10/2012
739,000 $1.09 14/02/2015
99,000 $1.21 15/07/2015
135,000 $1.43 15/11/2015
2,000,000 $1.36 4/01/2016
1,163,000 $1.43 24/01/2016
130,000 $1.18 15/07/2016

21

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 7: ISSUED & CONTRIBUTED EQUITY (continued)

Total Number Exercise Expiry
Number Quoted Price Date
Changes during current period
Exercise of unlisted options 55,000 $1.12 23/03/2011
Lapsing of unlisted options 130,000 $1.32 24/10/2011
Lapsing of unlisted options 24,000 $2.12 22/05/2013
Lapsing of unlisted options 24,000 $1.62 29/08/2013
Lapsing of unlisted options 133,334 $0.42 31/01/2014
Exercise of unlisted options 359,001 $0.42 31/01/2014
Exercise of listed options 44,917,993 44,917,993 $0.60 31/12/2011
Lapsing of unlisted options 260,000 $1.09 14/02/2015
Exercise of unlisted options 65,000 $1.09 14/02/2015
Issue of unlisted options (179,000) $1.21 15/07/2015
Issue of unlisted options (135,000) $1.43 15/11/2015
Issue of unlisted options (2,000,000) $1.36 4/01/2016
Issue of unlisted options (1,366,000) $1.43 24/01/2016
Lapsing of unlisted options 203,000 $1.43 24/01/2016
Total Number Exercise Expiry
Number Quoted Price Date
Convertible notes on issue
As at 30 June 2011 136,862,475 136,862,475 $0.50 31/12/2012
Changes during current period
Conversion of convertible notes (14,289,793) (14,289,793) $0.50 31/12/2012

22

RESOLUTE MINING LIMITED

APPENDIX 4E: PRELIMINARY FINAL REPORT

For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 8: OPERATING SEGMENTS

NOTE 8: OPERATING SEGMENTS
2011
Revenue
Gold sales at spot to external customers (a)
Total segment gold sales revenue
Cash costs
RAVENSWOOD
GOLDEN PRIDE
SYAMA
CORP/OTHER
TREASURY
TOTAL
(AUSTRALIA)
(TANZANIA)
(MALI)
$'000
$'000
$'000
$'000
$'000
$'000
( c )
( c )
170,036
176,745
116,130


462,911
UNALLOCATED
170,036
176,745
116,130


462,911
(109,435)
(87,710)
(103,197)


(300,342)
Depreciation and amortisation (24,791)
(6,502)
(31,098)


(62,391)
Other operating costs (b)
Other corporate/admin costs (b)
Segment operating result before treasury, other income/(expenses)
and tax
Other income
Exploration expenditure
Finance costs
(5,672)
(9,383)
(4,175)
(682)

(19,912)
(64)


(4,585)

(4,649)
30,074
73,150
(22,340)
(5,267)

75,617



1,073
572
1,645
(2,374)
(1,950)
(2,933)
(1,469)

(8,726)




(19,597)
(19,597)
Realised loss on gold forward contracts delivered into with production



(17,856)
(17,856)
Other


(2,429)

(2,429)
Segment operating result before treasury and tax
27,700
71,200
(25,273)
(8,092)
(36,881)
28,654
Treasury ‐ movement on gold forward contracts closed out



34,742
34,742
Treasury ‐ other realised losses
Treasury ‐ other unrealised losses
Income tax expense
Net profit/(loss) after tax




(4,574)
(4,574)




730
730

(14,629)

(308)

(14,937)
27,700
56,571
(25,273)
(8,400)
(5,983)
44,615

23

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT

For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 8: OPERATING SEGMENTS (continued)

2011 RAVENSWOOD
GOLDEN PRIDE
SYAMA
CORP/OTHER
TREASURY
TOTAL
(AUSTRALIA)
(TANZANIA)
(MALI)
$'000
$'000
$'000
$'000
$'000
$'000
( c )
( c )
UNALLOCATED
RAVENSWOOD
GOLDEN PRIDE
SYAMA
CORP/OTHER
TREASURY
TOTAL
(AUSTRALIA)
(TANZANIA)
(MALI)
$'000
$'000
$'000
$'000
$'000
$'000
( c )
( c )
UNALLOCATED
Reconciliation of total segment revenue to statement of
comprehensive income:
Total segment gold sales revenue to external customers
Realised loss on gold forward contracts
Total revenue per statement of comprehensive income
Cash flow by segment, including receivables ‐ gold bullion sales
Reconciliation of cash flow by segment to the cash flow statement:
Movement in receivables ‐ gold bullion sales
Movement in bank overdraft
Exchange rate adjustment
Movement in cash and cash equivalents per cash flow statement
Capital expenditure
Segment assets
Segment liabilities
462,911
(17,856)
445,055
23,541
60,409
(29,779)
(3,193)
(53,221)
(2,243)
(4,803)
(1,183)
822
(7,407)
12,545
1,021
6,704
217

20,487
462,911
(17,856)
(7,407)

20,487
130,130
65,500
354,333
28,872
11
578,846
39,257
22,712
37,064
10,557
113,259
222,849

24

RESOLUTE MINING LIMITED

APPENDIX 4E: PRELIMINARY FINAL REPORT

For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 8: OPERATING SEGMENTS (continued)

NOTE 8: OPERATING SEGMENTS (continued)
2010
Revenue
Gold sales at spot to external customers (a)
Total segment gold sales revenue
Cash costs
Depreciation and amortisation
Other operating costs (b)
Other corporate/admin costs (b)
Segment operating result before treasury, other income/(expenses)
and tax
Other income
Exploration expenditure
Finance costs
Realised loss on gold forward contracts delivered into with production
Other
Segment operating result before unrealised treasury, other
income/(expenses) and tax
Treasury ‐ other realised losses
Treasury ‐ other unrealised losses
Income tax (expense)/benefit
Net profit/(loss) after tax
RAVENSWOOD
GOLDEN PRIDE
SYAMA
CORP/OTHER
TREASURY
TOTAL
(AUSTRALIA)
(TANZANIA)
(MALI)
$'000
$'000
$'000
$'000
$'000
$'000
( c )
( c )
158,456
181,446
54,034


393,936
UNALLOCATED
158,456
181,446
54,034


393,936
(101,081)
(86,617)
(46,441)


(234,139)
(21,034)
(6,155)
(15,952)


(43,141)
(6,112)
(6,990)
(291)
(388)

(13,781)
(53)


(4,353)

(4,406)
30,176
81,684
(8,650)
(4,741)

98,469
38
9

10,023
294
10,364
(1,586)
(2,415)
(2,995)
(2,284)

(9,280)




(11,220)
(11,220)




(51,452)
(51,452)



(1,052)

(1,052)
28,628
79,278
(11,645)
1,946
(62,378)
35,829




195
195




(75,976)
(75,976)
(2,290)
(15,555)

1,226

(16,619)
26,338
63,723
(11,645)
3,172
(138,159)
(56,571)

25

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 8: OPERATING SEGMENTS (continued)

2010 RAVENSWOOD
GOLDEN PRIDE
SYAMA
CORP/OTHER
TREASURY
TOTAL
(AUSTRALIA)
(TANZANIA)
(MALI)
$'000
$'000
$'000
$'000
$'000
$'000
( c )
( c )
UNALLOCATED
Reconciliation of total segment revenue to statement of
comprehensive income:
Total segment gold sales revenue to external customers
Realised loss on gold forward contracts
Amortisation of gold hedge reserve
Total revenue per statement of comprehensive income
Cash flow by segment, including receivables ‐ gold bullion sales
Reconciliation of cash flow by segment to the cash flow statement:
Movement in receivables ‐ gold bullion sales
Movement in bank overdraft
Exchange rate adjustment
Movement in cash and cash equivalents per cash flow statement
Capital expenditure
Segment assets
Segment liabilities
121,117
79,131
380,726
31,572
89
26,983
24,685
40,929
6,373
230,625

(a) Revenue from external sales for each reportable segment is derived from several customers. The customers each make up greater than 10% of the respective segments’ sales revenue. (b) Includes inter‐segment revenue and expenditure.

(c) This information does not represent an operating segment as defined by AASB 8, however this information is analysed in this format by the Chief Operating Decision Makers, and forms part of the reconciliation of the results and positions of the operating segments to the financial statements.

26

RESOLUTE MINING LIMITED APPENDIX 4E: PRELIMINARY FINAL REPORT For the year ended 30 June 2011

NOTES TO THE FINANCIAL STATEMENTS

NOTE 9: NET TANGIBLE ASSETS

NOTE 9: NET TANGIBLE ASSETS
As at As at
30‐Jun‐11 30‐Jun‐10
$'000 $'000
Net tangible assets per share ($) 0.76 0.72

Signed in accordance with a resolution of directors.

==> picture [74 x 31] intentionally omitted <==

P.R. Sullivan Director Perth, Western Australia 30 August 2011

27