Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Resolute Mining Limited Annual Report 2009

Aug 26, 2009

10548_rns_2009-08-26_facfeb38-afc0-4b09-8c33-40ee3a57a76f.pdf

Annual Report

Open in viewer

Opens in your device viewer

APPENDIX 4E:

PRELIMINARY FINAL REPORT

A.C.N. 097 088 689

1

HIGHLIGHTS

  • Strong underlying profit after tax of $27.4m

  • Total gold production of over 300,000 ounces

  • Syama construction complete with operation ramp up underway

  • Cash and bullion of $13.0m at 30 June 2009

  • Forecast group production of 400,000 ounces for 2009/10

RESULTS

  • Revenues from continuing operations increased by 28% to $301.3m (2008: $235.4m).

  • Profit before unrealised treasury and tax was $28.1m (2008: $8.6m loss). This result includes $11.5m (2008: $12.1m) of exploration costs charged directly to the income statement as a result of changes in the accounting policy for exploration expenditure, $16.5m (2008: $5.6m) of non-cash impairment charges and a $10.0m profit on the sale of the Challenger royalty stream.

  • Profit after tax of $27.4m (2008: $56.7m loss) includes unrealised treasury gains of $1.1m (2008: $38.4m losses).

OPERATIONS

  • The Group gold production for the year was 303,722 ounces (2008: 293,057oz) of gold at an average cash cost of A$714/oz (2008: A$617/oz).

  • Golden Pride gold mine in Tanzania, Africa, produced 127,047oz (2008: 150,224oz) at a cash cost of A$656/oz (or US$486/oz) (2008: A$497/oz or US$449/oz).

  • Ravenswood gold mine in Queensland, Australia, produced 151,913oz (2008: 142,833oz) at a cash cost of A$763/oz (2008: A$743/oz).

  • Syama gold mine, although still in ramp-up phase at 30 June 2009, produced 24,762oz. Production costs and gold sale proceeds have been capitalised.

DEVELOPMENT

Syama:

  • Work on the re-development of the Syama gold mine in Mali was completed during the year and the project is at the plant ramp-up and optimisation phase, with all process areas operating. The majority of construction punchlist items have been completed with only minor items remaining outstanding.

  • Forecast total capital cost of the redevelopment has been revised down to US$186M. At 30 June 2009, US$3.0m of this is due for payment and US$7.5m is still to be resolved.

  • Syama pre-production operating costs and inventory build-up, net of pre-production gold sales were A$77.6m.

  • Feasibility study of Syama upgrade for free milling ore well advanced and supported by 190,000oz reserve defined at A21, Mali, and 605,000oz resource established at Finkolo, Mali.

EXPLORATION

  • Exploration continued at regional and near mine prospects in Mali, Tanzania and Queensland.

  • Exceptional economic intercepts including 18m @ 35.0g/t Au, 10m @ 12.7g/t Au, 5m @ 24.7g/t Au, 8m @ 10.3g/t Au, and 16m @ 5.1g/t Au have been received from a continuous zone of gold mineralisation with a strike length of more than 2km at the Tellem prospect (10km SW of Syama – Mali). Additional drilling at depth and along strike to the north and south is planned prior to conducting resource estimations.

  • Drilling at Kavsav (8km NE of Golden Pride – Tanzania) returned some excellent intercepts including 10m @ 3.8g/t Au, 32m @ 1.4g/t Au, 8m @ 4.9g/t Au, 19m @ 2.7g/t Au, 44m @ 1.4g/t Au, 16m @ 1.9g/t Au, and 12m @ 2.5g/t Au from a mineralised zone with a strike length of more than 1.6km. Further drilling is planned prior to an initial resource estimate.

  • Exploration expenditure and activity was reduced during the year with only committed and key programs completed.

The information in this report that relates to the Mineral Resources and Ore Reserves is based on information compiled by Mr TH Brown and R Bray (full time employees of Resolute Mining Ltd) who are members of the Australian Institute of Mining and Metallurgy. Mr TH Brown and R Bray have more than 5 years experience relevant to the styles of mineralisation and type of deposit under consideration and to the activity which they are undertaking to qualify as Competent Persons as defined in the 2004 Edition of the "Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves". Mr TH Brown and R Bray have consented to the inclusion of the matters in this report based on their information in the form and context in which it appears.

2

CASH & BORROWINGS

  • Group cash and bullion at 30 June 2009 was $13.0m (2009: $30.0m).

  • Net operating cash inflows during the year were $65.7m (2008: $22.1m).

  • Net investing cash outflows of $171.2m (2008: $173.1m) include expenditure on exploration and development areas of $161.2m (2008: $181.5m) and full year proceeds of $13.2m from the Challenger gold royalty.

  • Fund raising activities during the year, by way of issuing shares and convertible notes, provided gross proceeds of $89.0m. Costs associated with the fund raisings were $5.1m.

  • At 30 June 2009, Resolute’s total borrowings were A$137.3m (2008: A$69.4m) and comprised US$44.0m (or A$54.0m) owing on the Barclays senior debt facility, US$8.1m (or A$9.9m) of loans from Barclays used to purchase gold put options, A$10m owing to the provider of a credit facility drawn down during the financial year, A$51.7m owing to holders of Resolute Convertible Notes, hire purchase / finance leases totalling A$6.1m, and a A$5.6m bank overdraft facility. The borrowings amounts stated here differ to those shown on the balance sheet as these amounts exclude sunk-cost establishment fees and apportionments between debt and equity as required by accounting standards.

  • At 30 June 2009, the weighted average interest rate payable on the borrowings at that date was 7.2%.

  • Repayments of borrowings during the period totalled $27.6m (2008: $4.7m).

  • Interest of A$3.1m owing on the Resolute Convertible Notes for the 6 months ended 30 June 2009 was paid on 30 June by way of an issue of Resolute ordinary shares.

  • The quantity of hedging commitments decreased during the year by 65,488 ounces of gold, and as at 30 June 2009, approximately 12% of Resolute’s attributable gold reserve is committed to hedging contracts.

  • The average cash price received per ounce of gold sold during the year was A$1,051/oz (2008: A$775/oz).

  • The speed of the ramp up of the Syama Project to feasibility study levels will directly impact whether further funding or financial accommodation is required to ensure the group’s planned expenditure programs can be committed to in an orderly fashion. Short term forecasts indicate cash will need to be managed carefully, whilst long term cash flow forecasts continue to look robust.

OUTLOOK

Forecast gold production for the Group for the year ending 30 June 2010 is 400,000 ounces at a cash cost of approximately A$790 per ounce. This forecast is sensitive to the timing of the ramp up of the Syama project and the USD/AUD exchange rate.

Golden Pride:

Mining for the coming year will focus mainly on the main ore zone in the central pit.

The processing plant throughput will decrease over the next year as the harder fresh ore being fed into the circuit increases. This reduction in throughput will be offset by the expected improved head grade of the ore to be processed. Overall gold production is expected to be unchanged. Costs per ounce are expected to increase due to the cost of mining and treating the harder sulphide ore from deeper in the pit.

Ravenswood:

Sarsfield low grade ore stockpiles will continue to be treated with Mt Wright ore for all of the 2009/10 year. The head grade of the ore to be processed in the coming year is expected to be significantly less than that achieved in 2008/09 due to an increase in the portion of the mill feed to be sourced from the remaining low grade stockpiles. Mt Wright’s contribution to the project will continue to gradually increase as capital expenditure on the development of the decline and orebody continues. Ravenswood’s gold production is expected to be lower over the next year as a result of the projected lower head grade, with costs per ounce steady as a result of the nil accounting value placed on the low grade stockpiles, offset by the lower head grade.

Syama:

Plant performance and gold production is expected to continue to improve from levels seen in July. The timing of the ramp up and optimisation phase will have a direct impact on projected gold production and cash costs per ounce for the coming year. Specific guidance on Syama’s gold production and cash costs for the coming year will be provided when further operational experience is gained.

==> picture [71 x 37] intentionally omitted <==

PR SULLIVAN

Chief Executive Officer 27 August 2009

RESOLUTE MINING LIMITED APPENDIX 4E YEAR ENDED 30 JUNE 2009

A.C.N: 097 088 689

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

TABLE OF CONTENTS

Page
Appendix 4E 5
Consolidated Income Statement 6
Consolidated Balance Sheet 7
Consolidated Statement of Changes in Equity 8
Consolidated Cash Flow Statement 9
Notes to the Financial Statements 10

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

REPORTING PERIOD

The reporting period is the year ended 30 June 2009 with the corresponding reporting period being for the year ended 30 June 2008.

RESULTS FOR ANNOUNCEMENT TO THE MARKET

Results
Revenues from continuing operations
(Loss in the prior year)
Profit from continuing activities after income tax attributable to members
(Loss in the prior year)
Net Profit attributable to members
(Loss in the prior year)
Profit before unrealised treasury and tax
A$'000
up
28%
to
301,346
up
n/a
to
28,060
up
n/a
to
27,438
up
n/a
to
27,438
A$'000
up
28%
to
301,346
up
n/a
to
28,060
up
n/a
to
27,438
up
n/a
to
27,438
Dividends
Final dividend - no final dividend is proposed
Interim dividend
Record date for determining entitlements to the dividend
security
Amount per
persecurity
Franked amount
n/a
n/a
n/a
n/a
n/a

The above results should be read in conjunction with the notes and commentary contained within this report.

5/16

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

CONSOLIDATED INCOME STATEMENT

Note
Continuing operations
Revenue from gold sales
3a
Other revenue
3b
Cost of sales
3c
Gross profit
Other income
3d
Other expenses
3e
Profit/(loss) from continuing operations before unrealised treasury, tax and
finance costs
Borrowing costs
3f
Profit/(loss) before unrealised treasury and tax
Treasury - unrealised gains/(losses)
3g
Profit/(loss) before tax
Income tax expense
Profit/(loss) from continuing operations after income tax
Attributable to:
Members of the parent
Earnings per share for profit/(loss) from continuing operations attributable to
ordinary equity shareholders of the Company:
Basic earnings per share for profit/(loss) for the year (cents per share)
7
Diluted earnings per share for profit/(loss) for the year (cents per share)
7
2009
2008
$'000
$'000
299,713
231,501
1,633
3,933
(240,827)
(204,963)
Consolidated
60,519
30,471
10,858
1,390
(39,248)
(38,580)
32,129
(6,719)
(4,069)
(1,835)
28,060
(8,554)
1,141
(38,448)
29,201
(47,002)
(1,763)
(9,720)
27,438
(56,722)
27,438
(56,722)
the
9.21
(21.61)
8.71
(21.61)

The above income statement should be read in conjunction with the accompanying notes.

6/16

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

CONSOLIDATED BALANCE SHEET

Note
Current assets
Cash
5
Receivables
6
Inventories
7
Available for sale financial assets
8
Financial derivative assets
9
Other
10
Total current assets
Non current assets
Receivables
6
Financial derivative assets
9
Evaluation expenditure
11
Development expenditure
12
Property, plant and equipment
13
Deferred expenditure
14
Other
10
Total non current assets
Total assets
Current liabilities
Payables
15
Interest bearing liabilities
16
Tax liabilities
17
Financial derivative liabilities
18
Provisions
19
Total current liabilities
Non current liabilities
Interest bearing liabilities
16
Financial derivative liabilities
18
Provisions
19
Other liabilities
20
Total non current liabilities
Total liabilities
Net assets
Equity
Contributed equity
21
Reserves
22
Retained earnings
23
Total equity
2009
2008
$'000
$'000
12,701
29,731
4,653
14,216
75,265
43,209
1,107
4,708
-
9
6,258
3,629
Consolidated
99,984
95,502
5,557
-
6,457
8,951
8,928
15,406
396,534
253,725
103,017
95,438
17,188
15,073
1,408
2,733
539,089
391,326
639,073
486,828
56,135
39,514
24,277
12,562
2,160
2,160
52,949
31,602
6,936
5,289
142,457
91,127
100,738
55,194
62,358
93,032
30,021
26,298
193
324
193,310
174,848
335,767
265,975
303,306
220,853
209,680
171,867
18,633
1,431
74,993
47,555
303,306
220,853

The above balance sheet should be read in conjunction with the accompanying notes.

7/16

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Total equity at the beginning of the year
Exchange differences on translation of foreign operations
Cash flow hedges: Transfer to income statement
Changes in the fair value of available for sale financial assets, net of tax and
impairment
Net income/(expense) recognised directly in equity
Profit/(loss) for the year
Total recognised income and expense for the year
Transactions with equity holders in their capacity as equity holders:
Contributions of equity, net of transaction costs
Equity portion of compound financial instruments
Share based payments
Total equity at the end of the year
Total recognised income and expense for the year is attributable to:
Equity holders of Resolute Mining Limited
Effect of a change in accounting policy:
Total equity at the beginning of the financial year - as previously reported
Adjustment for change in accounting policy, net of tax, to:
- Reserves
- Retained earnings
- Minority interest
Restated total equity at the beginning of the financial year
2009
2008
$'000
$'000
220,853
223,925
Consolidated
2009
2008
$'000
$'000
220,853
223,925
Consolidated
9,816
4,246
(4,105)
(3,486)
301
(5,536)
6,012
27,438
(4,776)
(56,722)
33,450 (61,498)
37,813
10,794
396
57,950
-
476
49,003 58,426
303,306 220,853
33,450 (61,498)
33,450 (61,498)
264,636
6,435
(44,730)
(2,416)
223,925

The above statement of recognised income and expense should be read in conjunction with the accompanying notes.

8/16

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

CONSOLIDATED CASH FLOW STATEMENT

Note
Cash Flows from Operating Activities
Receipts from customers
Payments to suppliers and employees
Payments for purchases of put options
Proceeds from the sale of gold call options
Interest received
Interest and other costs of finance paid
Net operating cash flows
26
Cash Flows from Investing Activities
Expenditure on exploration, evaluation and development areas
Payment for property, plant and equipment
Proceeds from sale of property, plant and equipment
Royalties received
Proceeds from sale of available for sale financial assets
Proceeds from the reimbursement for the Syama mining fleet
Proceeds from the sale of the Challenger royalty
Net investing cash flows
Cash Flows from Financing Activities
Proceeds from issues of securities
Proceeds from issues of convertible notes
Cost of issuing securities and convertible notes
Proceeds from borrowings
Repayment of borrowings
Repayment of lease liability
Net financing cash flows
Net decrease in cash held
Cash assets held at the beginning of the year
Exchange rate adjustment
Cash assets held at the end of the year
5
2009
2008
$'000
$'000
294,106
224,275
(226,651)
(193,732)
-
(7,923)
1,569
-
425
1,895
(3,776)
(2,416)
Consolidated
65,673
22,099
(161,150)
(181,497)
(24,377)
(31,265)
307
7,823
3,234
2,164
802
1,529
-
28,137
10,033
-
(171,151)
(173,109)
37,308
51,591
51,722
-
(5,052)
(104)
30,799
66,598
(24,862)
(3,138)
(2,707)
(1,568)
87,208
113,379
(18,270)
(37,631)
29,731
67,661
1,240
(299)
12,701
29,731

The above cash flow statement should be read in conjunction with the accompanying notes.

9/16

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

NOTES TO THE FINANCIAL STATEMENTS

NOTE 1: BASIS OF PREPARATION OF PRELIMINARY FINAL REPORT

a) Corporate information

The preliminary financial report of Resolute Mining Limited and its subsidiaries (“Resolute” or the “Group”) for the full year ended 30 June 2009 was authorised for issue in accordance with a resolution of directors.

Resolute Mining Limited (“RML”) is a company incorporated in Australia and limited by shares, which are publicly traded on the Australian Stock Exchange.

b) Basis of preparation

This preliminary financial report has been prepared in accordance with Australian Accounting Standards, other Australian Accounting Standards Board authoritative pronouncements, Urgent Issues Group Interpretations and the Corporations Act 2001 .

This report is based on accounts that are in the process of being audited.

This report does not include all notes normally included in an annual financial report. Accordingly this report is to be read in conjunction with the financial report for the year ended 30 June 2008 and any public announcements made by RML during the reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .

c) Change in accounting policy – Exploration expenditure

The policy for accounting for exploration expenditure has changed from the policy applied in the prior year.

In prior years, the costs incurred in connection with exploration of areas with current rights of tenure were capitalised to the balance sheet. The criteria for carrying forward the costs were:

  • such costs were expected to be recouped through successful development and exploitation of the area of interest, or alternatively by its sale; or

  • exploration activities in the area of interest had not yet reached a state which permitted a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to, the area was continuing.

Costs carried forward in respect of an area of interest that was abandoned were written off in the year in which the decision to abandon was made.

The policy has since changed, and the new policy has been applied retrospectively (with comparative information being restated accordingly). Under the new policy, except as noted below, exploration expenditure is expensed to the income statement as and when it is incurred. Exploration costs are only capitalised to the balance sheet if they result from an acquisition.

Evaluation costs (costs incurred once the project moves to the “Evaluation” phase, and onward from there into “Development”) continues to be accounted for under the same policy which has been applied in previous reporting periods. Evaluation is deemed to be activities undertaken from the beginning of the pre-feasibility study conducted to assess the technical and commercial viability of extracting a mineral resource, before moving into the Development phase.

The previous accounting policy of the Group is common for exploration companies as a result of this expenditure representing their main assets. The new accounting policy is common for larger mining companies as this expenditure does not represent the main activities and is viewed as an expense of discovery. Management judges that the new policy provides reliable and more relevant information because it results in a more transparent treatment of exploration costs and is consistent with industry practice for larger mining companies, making RML’s financial statements more comparable.

Comparative financial information included in this report has been re-stated accordingly.

10/16

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

NOTES TO THE FINANCIAL STATEMENTS

NOTE 2: ANNUAL GENERAL MEETING

The annual general meeting will be held as follows:

Place: To be advised Date: To be advised Time: To be advised Approximate date the annual report will be available: Late October 2009

NOTE 3: PROFIT/(LOSS) FROM CONTINUING OPERATIONS

(a)
Revenue from gold sales
Gold sales at spot price
Realised loss on gold forward contracts
Amortisation of the gold forward contract hedge reserve
(b)
Other revenue
Interest income - other persons/corporations
Royalty income
(c)
Cost of sales
Cost of production
Amortisation of evaluation, development & rehabilitation costs
Depreciation of mine site properties, plant & equipment
Royalty expense
Operational support costs
(d)
Other income
Rehabilitation provision adjustment from non operating mine sites
Profit on sale of the Challenger Royalty
Profit on sale of available for sale financial assets
Other
2009
2008
$'000
$'000
Consolidated
329,587
265,980
(35,859)
(41,820)
293,728
224,160
5,985
7,341
299,713
231,501
425
1,826
1,208
2,107
1,633
3,933
200,589
177,140
13,134
9,292
14,444
9,509
9,306
7,453
3,354
1,569
240,827
204,963
-
931
10,033
-
-
204
825
255
10,858
1,390

11/16

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

NOTES TO THE FINANCIAL STATEMENTS

NOTE 3: PROFIT/(LOSS) FROM CONTINUING OPERATIONS (continued)

(e)
Other expenses
Other management and administration expenses
Insurance costs
Operating lease expense
Share based payments expense
Loss on sale of property, plant and equipment
Loss on sale of available for sale financial assets
Mineral exploration and development costs
Rehabilitation provision adjustment from non operating mine sites
Depreciation of non mine site assets
Realised loss on gold loan
Realised loss on gold options
Realised foreign exchange loss
Impairment of accounts receivable
Impairment of available for sale financial assets (i)
Impairment of acquired exploration assets (ii)
Impairment of development assets
Other
2009
2008
$'000
$'000
Consolidated
3,768
3,316
1,331
475
586
533
396
209
134
204
436
-
11,543
12,149
217
-
183
140
-
1,377
2,397
8,313
1,765
6,154
3,180
5,546
3,140
-
8,632
-
1,540
34
-
130
39,248
38,580

(i) The amounts previously charged to the reserve relating to available for sale financial assets have been impaired in the current year and recognised in the income statement.

(ii) The acquired exploration asset resulting from the acquisition of Carpentaria Gold Pty Ltd (a 100% owned subsidiary of RML) has been impaired in the current year and recognised in the income statement, as the foreseeable exploration expenditure program in that area of interest has reduced.

(f) Borrowing costs

Interest and fees paid/payable to other entities
Rehabilitation provision discount adjustment
(g)
Treasury - unrealised gains/(losses)
Unrealised gain/(loss) on gold forward contracts
Unrealised (loss)/gain on gold put options
Unrealised gain on gold call options
Unrealised gain on gold loan
Unrealised foreign exchange (loss)/gain
3,070
1,049
999
786
4,069
1,835
12,140
(54,190)
(118)
7,990
1,393
-
-
621
(12,274)
7,131
1,141
(38,448)

12/16

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

NOTES TO THE FINANCIAL STATEMENTS

NOTE 4: SEGMENT INFORMATION

2009
Geographical Segments
Tanzania
Ghana
Mali
Australia
Consolidated
$'000
$'000
$'000
$'000
$'000
Revenue
Sales
140,369
-
-
159,344
299,713
Other revenue
36
-
10
1,587
1,633
Segment revenue
140,405
-
10
160,931
301,346
Results
Segment results from continuing operations
43,601
(1,353)
(6,414)
(6,633)
29,201
Consolidated entity profit from continuing operations before income tax
expense
29,201
Income tax expense
(1,763)
Consolidated entity profit from continuing operations after income tax
expense
27,438
Assets
Segment assets
81,111
1,062
422,169
134,731
639,073
Liabilities
Segment liabilities
21,097
168
45,184
269,318
335,767
Other Segment Information
Depreciation and amortisation
7,653
-
-
20,108
27,761
-
-
-
10,172
10,172
Impairment of mineral exploration and development
expenditure
Tanzania
Ghana
Mali
Australia
Consolidated
$'000
$'000
$'000
$'000
$'000
140,369
-
-
159,344
299,713
36
-
10
1,587
1,633
Tanzania
Ghana
Mali
Australia
Consolidated
$'000
$'000
$'000
$'000
$'000
140,369
-
-
159,344
299,713
36
-
10
1,587
1,633
140,405
-
10
160,931
301,346
43,601
(1,353)
(6,414)
(6,633)
29,201
29,201
(1,763)
27,438
639,073
21,097
168
45,184
269,318
335,767
7,653
-
-
20,108
27,761
-
-
-
10,172
10,172

13/16

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

NOTES TO THE FINANCIAL STATEMENTS

NOTE 4: SEGMENT INFORMATION (continued)

2008
Geographical Segments
Tanzania
Ghana
$'000
$'000
Revenue
Sales
122,171
-
Other revenue
83
-
Segment revenue
122,254
-
Results
Segment results from continuing operations
23,789
(1,215)
Consolidated entity loss from continuing operations before income tax
expense
Income tax expense
Consolidated entity loss from continuing operations after income tax
expense
Assets
Segment assets
74,481
120
Liabilities
Segment liabilities
29,987
72
Other Segment Information
Depreciation and amortisation
3,699
-
-
-
Impairment of mineral exploration and development
expenditure
NOTE 5: DIVIDENDS PAID OR PROVIDED FOR
The amount of franking credits available for the subsequent financial
year is as follows. The amount has been determined using
a tax rate of 30%.
There were no dividends paid or provided for during the year.
NOTE 6: NET TANGIBLE ASSETS
Net tangible assets per ordinary security is:
Tanzania
Ghana
$'000
$'000
122,171
-
83
-
Mali
Australia
Consolidated
$'000
$'000
$'000
-
109,330
231,501
-
3,850
3,933
Mali
Australia
Consolidated
$'000
$'000
$'000
-
109,330
231,501
-
3,850
3,933
122,254
-
-
113,180
235,434
23,789
(1,215)
(5,041)
(64,535)
(47,002)
250,981
161,246
(47,002)
(9,720)
(56,722)
486,828
29,987
72
24,219
211,697
265,975
3,699
-
-
15,242
18,941
-
-
-
34
34
Consolidated
2009
2008
$’000
$’000
5,453
5,453
$ $
0.86
0.79

14/16

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

NOTES TO THE FINANCIAL STATEMENTS

NOTE 7: EARNINGS PER SHARE

Basic earnings per share
Profit/(loss) used in calculation of basic EPS ($'000)
Weighted average number of ordinary shares outstanding during the
period used in the calculation of basic EPS
Basic EPS (cents per share)
Diluted earnings per share
Profit/(loss) used in calculation of dilutive EPS ($'000)
Weighted average number of ordinary shares outstanding during the
period used in the calculation of basic EPS
Weighted average of notional shares used in determining diluted EPS
Weighted average number of ordinary shares outstanding during the
period used in the calculation of diluted EPS
Number of potential ordinary shares that are not dilutive and hence
not included in calculation of diluted EPS
Diluted EPS (cents per share)
2009
2008
27,438
(56,722)
297,921,013
262,465,888
9.21
(21.61)
27,438
(56,722)
297,921,013
262,465,888
17,103,396
n/a
315,024,409
262,465,888
2,900,000
471,000
8.71
(21.61)
Consolidated

NOTE 8: ISSUED & CONTRIBUTED EQUITY

Total Number Issue Price Amount Paid
Number Quoted Per Security Up Per Security
Ordinary securities
As at 30 June 2009 352,313,556 352,313,556
Changes during current period
Increases through exercise of unlisted options 150,000 - $1.42 $1.42
Increases through exercise of unlisted options 55,000 - $1.13 $1.13
Increases through subscription of rights issue 30,072,231 - $0.40 $0.40
Increases through placement of shares to sophisticated investors 35,720,000 - $0.70 $0.70
Increases through exercise of listed options 951 - $0.60 $0.60
Increases through issue of shares to convertible note holders for
interest owing 5,485,649 - $0.57 $0.57

15/16

RESOLUTE MINING LIMITED APPENDIX 4E For the year ended 30 June 2009

NOTES TO THE FINANCIAL STATEMENTS

NOTE 8: ISSUED & CONTRIBUTED EQUITY (continued)

Total Number Exercise Expiry
Number Quoted Price Date
Options on issue
As at 30 June 2009 40,000 - $1.41 21/12/09
55,000 - $1.12 23/03/11
335,000 - $1.32 24/10/11
237,000 - $2.12 22/05/13
99,000 - $1.62 28/08/13
1,250,000 - $1.63 1/10/011
1,805,000 - $0.42 31/01/14
500,000 - $1.00 31/03/12
500,000 - $0.74 30/06/12
79,986,074 79,986,074 $0.60 31/12/11
Changes during current period
Exercise of unlisted options 150,000 - $1.42 21/12/09
Exercise of unlisted options 55,000 - $1.13 23/03/11
Lapsing of unlisted options 174,000 - $2.13 22/05/13
Lapsing of unlisted options 60,000 - $2.12 22/05/13
Lapsing of unlisted options 65,000 - $1.13 23/03/11
Lapsing of unlisted options 75,000 - $1.41 21/12/09
Lapsing of unlisted options 6,000 - $1.62 28/08/13
Lapsing of unlisted options 75,000 - $0.41 31/01/14
Issue of unlisted options 105,000 - $1.62 28/08/13
Issue of unlisted options 1,250,000 - $1.63 1/10/11
Issue of listed options 79,027,985 79,027,985 $0.60 31/12/11
Exercise of listed options 951 951 $0.60 31/12/11
Issue of unlisted options 1,880,000 - $0.42 31/01/14
Issue of unlisted options 500,000 - $1.00 31/03/12
Issue of unlisted options 500,000 - $0.74 30/06/12
Convertible notes on issue
As at 30 June 2009 103,443,677 103,443,677 $0.50 31/12/12
Changes during current period
Issue of notes pursuant to a prospectus 103,443,677 103,443,677 $0.50 31/12/12

Signed in accordance with a resolution of directors.

==> picture [66 x 35] intentionally omitted <==

P.R. Sullivan Director Perth, Western Australia 27 August 2009

16/16