AI assistant
Resolute Mining Limited — Annual Report 2008
Aug 26, 2008
10548_rns_2008-08-26_8525e99b-e9cc-4732-8adb-457856002415.pdf
Annual Report
Open in viewerOpens in your device viewer

APPENDIX 4E: PRELIMINARY FINAL REPORT

For the 12 months ended 30 June 2008
A.C.N. 097 088 689 ASX CODE – RSG
RESULTS
- Revenues from continuing operations increased by 19% to $228.1m (2007: $192.1m).
- EBITDA of $15.1m (2007: $2.8m normalised).
- This result includes the effect of a significant reduction in hedging contracts, with 54% of gold production delivered into forward sales contracts, resulting in an average accounting revenue price achieved per ounce of gold shipped during the year of A$775/oz (2007: A$686/oz).
- Net loss after tax of $44.9m includes a $38.9m unrealised treasury loss on gold forward and put option contracts which do not satisfy the strict accounting criteria to be classified as "effective hedges". The loss relating to the gold forwards will reverse in future periods as these financial instruments mature.
CASH & BORROWINGS
-
Group cash at 30 June 2008 was $29.7m (2007: $67.7m).
-
Borrowings at 30 June 2008 were $67.8m (June 2007: $7.7m).
-
Net operating cash inflows during the year of $22.1m (2007: $16.5m).
-
The major non-operating cash inflows during the year were from the $50m rights issue completed in November, and debt drawn-down during the last quarter comprising a US$55m senior debt facility and a US$7.6m gold put option purchase facility (both provided by Barclays Bank PLC).
-
$181.5m spent on the advancement of Syama, Mt Wright, and other development and exploration properties.
-
The Company is continuing to review its future funding requirements for the period covering the completion of the Syama project and its production ramp-up.
-
In addition, the Company has a number of important development activities it wants to proceed with on a timely and efficient basis.
-
To meet these demands, funding options, in addition to finalisation of a A$20m standby facility, are being evaluated.
HEDGING
- The hedge book was significantly reduced over the year with the delivery of 155,612 ounces of gold into forward sales contracts.
- At 30 June 2008 approximately 12% of Resolute's gold reserves remain committed to hedging contracts.
- During the last quarter, Resolute restructured its hedge book to allow greater spot price participation.
- In conjunction with the new Barclays debt facility, 110,000 ounces of AUD gold put options with a A$1,000 per ounce strike price were purchased at an average cost of A$72/oz.
OPERATIONS
- Group gold production for the year was 293,057 ounces (2007: 255,942 ounces) at an average cash cost of $617/oz (2007: $634/oz).
- Golden Pride gold mine in Tanzania, Africa, produced 150,224 ounces (2007: 138,421 ounces) of gold at a cash cost of $497/oz (or US$449/oz) (2007: $510/oz or US$403/oz).
- Ravenswood gold mine in Queensland, Australia, produced 142,833 ounces (2007: 117,521 ounces) of gold at a cash cost of $743/oz (or US$671/oz) (2007: $781/oz or US$617/oz).
DEVELOPMENT
Syama (Mali)
- At 30 June 2008, overall progress for the Syama redevelopment was 80% complete with the oxide plant 99% complete.
- To 30 June 2008, US$136m had been spent on the re-development project and power station, with a further US$11m of expenditure committed.
- Commissioning of the oxide circuit is continuing. A month delay has been experienced due to issues with crusher and Mill 1 motor.
- Mining activities commenced during the year.
- Feasibility Study commenced on expansion of the Syama Gold Mine to exploit the free milling resources located near the existing plant.

JUNE 2008
Mt Wright
- To 30 June 2008, there had been two stopes fully developed and mined, and the mining method is proving successful.
- The performance of the ore body to date has been better than projected.
- Decline development to 30 June 2008 had advanced to a depth of approximately 400m allowing access to the next eighteen months ore production.
EXPLORATION
- Exploration drilling continued at regional prospects near Syama in Mali, Golden Pride in Tanzania and Ravenswood in Queensland.
- Excellent results in Mali, including a 53% resource upgrade to 745,000 ounces of gold at the Tabakoroni deposit.
OUTLOOK
Operations
Forecast gold production for the Group for the year ending 30 June 2009 is 400,000 ounces. This improved outlook is being driven by the start up of the Syama project. The forecast cash cost per ounce is approximately $700.
Golden Pride:
• Due to the planned blending of existing ore stockpiles with run of mine ore, the average head grade of ore to be processed is expected to reduce by approximately 20% over the coming year. This is in line with current mine plan ore body models.
Ravenswood:
• Mt Wright's contribution to the Ravenswood project continues to increase with underground ore expected to account for approximately 30% of gold production in the 2008/09 year. This should lead to a small increase in the head grade of the ore to be
processed at Ravenswood in 2008/09.
• Mining in the Sarsfield pit is forecast to be completed in March 2009, however, Sarsfield ore stockpiles will continue to be treated until the end of calendar 2009.
Syama:
- First gold production in the commissioning phase is expected in September 2008 with commissioning of the oxide circuit almost fully complete. A delay of approximately 4 weeks has been encountered as a result of issues with the crusher and Mill 1 motor.
- Mining levels are now increasing to planned rates, with the east wall cutback progressing to catch up with the rest of the pit floor. As the cut back progresses, sulphide ore production from the main zone of the ore body will increase allowing a meaningful reconciliation against the ore body to be made.
- The timing of the commissioning and ramp up phase will have a direct impact on projected gold production and cash costs per ounce in the coming year.
Development
Syama:
- Completion is scheduled for the December quarter with the Roaster commissioning planned to commence in November 2008.
- Total capital costs forecasted to be US$174m.
- The Feasibility Study on Syama free milling ore is expected to be completed in the March 2009 Quarter.
- Commencement of a Feasibility Study for the Tabakoroni project (which is within the Finkolo Joint Venture).
Mt Wright:
• Mt Wright decline development will continue at the rate of
approximately 100 metres per month.
• Further drilling to test the depth extension of the Mt Wright orebody is planned. Results from this could materially alter the development plans for this mine.
Exploration
Exploration of the prospective tenure around Syama, Golden Pride and Ravenswood will continue in the 2008/09 year.

PR SULLIVAN
Chief Executive Officer 27 August 2008

TABLE OF CONTENTS
| Appendix 4E | 5 |
|---|---|
| Condensed Income Statement | 6 |
| Condensed Balance Sheet | 7 |
| Condensed Statement of Recognised Income and Expense | 8 |
| Condensed Cash Flow Statement | 9 |
| Notes to the Financial Statements | 10 |
REPORTING PERIOD
The reporting period is the year ended 30 June 2008 with the corresponding reporting period being for the year ended 30 June 2007.
RESULTS FOR ANNOUNCEMENT TO THE MARKET
| Results | A$'000 | |||
|---|---|---|---|---|
| Revenues from continuing operations | up | 19% | to | 228,093 |
| Earnings before interest, tax, depreciation and amortisation- normalised | up | 438% | to | 15,075 |
| Loss from continuing operations after tax attributable to members(Profit in the prior year) | down | n/a | to | (44,863) |
| Net loss attributable to members(Profit in the prior year) | down | n/a | to | (44,837) |
| Amount per | Franked amount | |||
|---|---|---|---|---|
| Dividends | security | per security | ||
| Final dividend - no final dividend is proposed | n/a | n/a | ||
| Interim dividend | n/a | n/a | ||
| Record date for determining entitlements to the dividend | n/a |
The above results should be read in conjunction with the notes and commentary contained within this report.
CONDENSED INCOME STATEMENT
| Note | Consolidated | ||
|---|---|---|---|
| 2008$'000 | 2007$'000 | ||
| Continuing Operations | |||
| Revenue from gold sales | 3a | 224,160 | 185,297 |
| Cash operating costs | (180,720) | (162,208) | |
| Other operating costs | 3b | (5,442) | (10,230) |
| Gross profit from operations before depreciation and amortisation | 37,998 | 12,859 | |
| Other income | 3c | 3,497 | 182,598 |
| Corporate and administration costs | 3d | (4,096) | (4,471) |
| Realised treasury transactions | 3e | (15,844) | (4,968) |
| Other expenses | 3f | (6,480) | (3,124) |
| Earnings before interest, tax, depreciation and amortisation | 15,075 | 182,894 | |
| Depreciation and amortisation | 3g | (18,941) | (14,793) |
| Earnings before interest and tax | (3,866) | 168,101 | |
| Borrowing costs | 3h | (1,835) | (1,318) |
| Interest income | 1,826 | 4,608 | |
| (Loss)/profit before unrealised treasury and tax | (3,875) | 171,391 | |
| Treasury - unrealised (losses)/gains | 3i | (31,107) | 7,945 |
| (Loss)/profit before tax | (34,982) | 179,336 | |
| Income tax expense | (9,881) | (9,340) | |
| (Loss)/profit from continuing operations after income tax | (44,863) | 169,996 | |
| Attributable to: | |||
| Minority interestsMembers of the parent | (26)(44,837) | (174)170,170 | |
| Earnings per share for (loss)/profit from continuing operations attributable to theordinary equity shareholders of the Company: | |||
| Basic earnings per share for (loss)/profit for the year (cents per share) | 7 | (17.08) | 73.91 |
| Diluted earnings per share for (loss)/profit for the year (cents per share) | 7 | (17.08) | 73.55 |
The above income statement should be read in conjunction with the following notes.
CONDENSED BALANCE SHEET
| Note | Consolidated | ||
|---|---|---|---|
| 2008 | 2007 | ||
| $'000 | $'000 | ||
| Current Assets | |||
| Cash and cash equivalents | 29,731 | 67,661 | |
| Receivables | 14,922 | 16,358 | |
| Inventories | 43,209 | 31,834 | |
| Available for sale financial assets | 4,708 | 13,480 | |
| Financial derivative assets | 9 | 205 | |
| Deferred expenditure | 11,116 | 4,701 | |
| Other | 3,629 | 23,674 | |
| Total Current Assets | 107,324 | 157,913 | |
| Non Current Assets | |||
| Financial derivative assets | 8,951 | 300 | |
| Exploration and evaluation | 62,109 | 45,380 | |
| Development expenditure | 257,433 | 72,566 | |
| Property, plant and equipment | 95,438 | 100,365 | |
| Deferred expenditure | 3,957 | 21,537 | |
| Deferred tax assets | - | 7,439 | |
| Other | 2,733 | 6,310 | |
| Total Non Current Assets | 430,621 | 253,897 | |
| Total Assets | 537,945 | 411,810 | |
| Current Liabilities | |||
| Payables | 39,514 | 34,908 | |
| Interest bearing liabilities | 12,562 | 3,367 | |
| Tax liabilities | 2,160 | 5,069 | |
| Financial derivative liabilities | 31,602 | 32,702 | |
| Provisions | 5,289 | 4,414 | |
| Total Current Liabilities | 91,127 | 80,460 | |
| Non Current Liabilities | |||
| Interest bearing liabilities | 55,194 | 4,330 | |
| Provisions | 26,298 | 21,021 | |
| Financial derivative liabilities | 93,032 | 39,690 | |
| Other liabilities | 324 | - | |
| Deferred tax liabilities | 1,330 | 1,673 | |
| Total Non Current Liabilities | 176,178 | 66,714 | |
| Total Liabilities | 267,305 | 147,174 | |
| Net Assets | 270,640 | 264,636 | |
| Equity | |||
| Contributed equity | 8 | 171,867 | 113,917 |
| Reserves | (9,333) | (1,936) | |
| Retained profits | 105,402 | 150,239 | |
| Parent entity interest in equity | 267,936 | 262,220 | |
| Minority interest | 2,704 | 2,416 | |
| Total Equity | 270,640 | 264,636 |
The above balance sheet should be read in conjunction with the following notes.
CONDENSED STATEMENT OF RECOGNISED INCOME AND EXPENSE
| Consolidated | ||
|---|---|---|
| 2008$'000 | 2007$'000 | |
| Total equity at the beginning of the year | 264,636 | 83,655 |
| Exchange differences on translation of foreign operationsChanges in the fair value of gold put options, net of tax | 1,149- | (16,318)1,233 |
| Changes in the fair value of gold forward sales contracts, net of tax | - | 36,156 |
| Amortisation of the gold put options hedge reserve, net of tax | 675 | - |
| Amortisation of the gold forward sales contracts reserve, net of taxChanges in the fair value of available for sale financial assets, net of | (4,161) | - |
| tax | (5,536) | (6,069) |
| Changes in unearned income, net of tax | - | (5,398) |
| Net (expense)/income recognised directly in equity | (7,873) | 9,604 |
| (Loss)/profit for the year | (44,863) | 169,996 |
| Total recognised income and expense for the year | (52,736) | 179,600 |
| Transactions with equity holders in their capacity as equity holders: | ||
| Contributions of equity, net of transaction costs | 57,950 | 962 |
| Share based payments | 476 | 261 |
| Minority interests | 314 | 158 |
| 58,740 | 1,381 | |
| Total equity at the end of the year | 270,640 | 264,636 |
| Total recognised income and expense for the year is attributable to: | ||
| Equity holders of Resolute Mining limited | (53,024) | 178,470 |
| Minority Interest | 288 | 1,130 |
| (52,736) | 179,600 |
The above statement of recognised income and expense should be read in conjunction with the accompanying notes.
CONDENSED CASH FLOW STATEMENT
| Consolidated | ||
|---|---|---|
| 2008 | 2007 | |
| $'000 | $'000 | |
| Cash Flows from Operating Activities | ||
| Receipts from customers | 224,275 | 179,370 |
| Payments to suppliers and employees | (193,732) | (166,385) |
| Payments for purchases of put optionsInterest received | (7,923)1,895 | -4,470 |
| Interest and other costs of finance paid | (2,416) | (907) |
| Net operating cash flows | 22,099 | 16,548 |
| Cash Flows from Investing Activities | ||
| Expenditure on exploration and development areas | (181,497) | (110,442) |
| Payment for property, plant and equipment | (31,265) | (22,366) |
| Proceeds from sale of property, plant and equipment | 7,823 | 143 |
| Royalties received | 2,164 | 2,162 |
| Proceeds from sale of available for sale financial assetsProceeds from the reimbursement for the Syama mining fleet | 1,52928,137 | 199,499- |
| Cash outflow on disposal of subsidiary | - | (4,096) |
| Payments for available for sale financial assets | - | (4,655) |
| Net investing cash flows | (173,109) | 60,245 |
| Cash Flows from Financing Activities | ||
| Proceeds from issues of securities | 51,591 | 968 |
| Cost of issuing securities | (104) | (6) |
| Proceeds from borrowings | 66,598 | 12,580 |
| Repayment of borrowings | (3,138) | (26,569) |
| Repayment of lease liability | (1,568) | (1,554) |
| Net financing cash flows | 113,379 | (14,581) |
| Net (decrease)/increase in cash held | (37,631) | 62,212 |
| Cash assets held at the beginning of the year | 67,661 | 13,992 |
| Exchange rate adjustment | (299) | (8,543) |
| Cash assets held at the end of the year | 29,731 | 67,661 |
The above cash flow statement should be read in conjunction with the accompanying notes.
NOTE 1: BASIS OF PREPARATION OF PRELIMINARY FINAL REPORT
a) Corporate information
The preliminary financial report of Resolute Mining Limited and its subsidiaries ("Resolute" or the "Group") for the full year ended 30 June 2008 was authorised for issue in accordance with a resolution of directors.
Resolute Mining Limited is a company incorporated in Australia and limited by shares, which are publicly traded on the Australian Stock Exchange.
b) Basis of preparation
This preliminary financial report has been prepared in accordance with Australian Accounting Standards, other Australian Accounting Standards Board authoritative pronouncements, Urgent Issues Group Interpretations and the Corporations Act 2001.
This report is based on accounts that are in the process of being audited.
This report does not include all notes normally included in an annual financial report. Accordingly this report is to be read in conjunction with the financial report for the year ended 30 June 2007 and any public announcements made by RML during the reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The accounting policies adopted are consistent with those of the previous financial year and corresponding reporting period.
c) Going concern
As at 30 June 2008, the Group's payables of A$39 million and estimated future committed capital expenditure requirements in connection with the redevelopment of the Syama Gold Mine in Mali of US$11 million are in excess of the Group's available cash and bullion on hand at 30 June 2008 of A$30 million. Additionally, the Group plans to enter into further commitments for capital expenditure as the redevelopment progresses.
Notwithstanding this matter, management and the directors are satisfied the Group can continue on a going concern basis after having regard to the following mitigating factors:
- (i) Management has received an offer for a A$20 million standby credit facility; and,
- (ii) Other fund raising initiatives, as and when necessary, are adequately advanced to provide the directors with comfort that funding will be available on an as needs basis.
NOTE 2: ANNUAL GENERAL MEETING
The annual general meeting will be held as follows:
| Place: | To be advised |
|---|---|
| Date: | To be advised |
| Time: | To be advised |
| Approximate date the annual report will be available: | Late October 2008 |
| Consolidated2008$'000 | 2007$'000 | ||
|---|---|---|---|
| NOTE 3: (LOSS)/PROFIT FROM CONTINUING OPERATIONS | |||
| (a) | Revenues from gold sales | ||
| Gold sales | 224,160224,160 | 185,297185,297 | |
| (b) | Other operating costs | ||
| Royalty expenseGold in circuit adjustmentOperation support costs | 7,453(3,580)1,5695,442 | 6,4062,3551,46910,230 | |
| (c) | Other income | ||
| Profit on sale of plant and equipmentRehabilitation adjustment for non operating minesitesRoyalty incomeProfit on sale of available for sale financial assetsProfit on sale of subsidiaryOther | -9312,107204-2553,497 | 19-2,24325,679154,414243182,598 | |
| (d) | Corporate and administration costs | ||
| Staff costsShare based paymentsDirector feesOther corporate and administration costs | 2,1912092511,4454,096 | 2,2293702991,5734,471 | |
| (e) | Realised treasury transactions | ||
| Realised loss on net settlement of gold forward sales contractsRealised loss on gold loanRealised loss on expired gold put optionsRealised (gain) on gold optionsRealised foreign exchange loss | -1,3778,313-6,15415,844 | 722588-(4,052)7,7104,968 | |
| (f) | Other expenses | ||
| Provision for doubtful debtsWrite down of mineral exploration and development costsLoss on sale of plant and equipmentInsuranceOther | 5,546163204475926,480 | -968-4651,6913,124 | |
| (g) | Depreciation and amortisation | ||
| Amortisation of exploration, development & rehabilitation costsDepreciation of mine properties, plant & equipmentDepreciation of non mine site assets | 9,2929,50914018,941 | 3,51111,12915314,793 |
| Consolidated20082007$'000$'000 | ||||||
|---|---|---|---|---|---|---|
| NOTE 3: (LOSS)/PROFIT FROM CONTINUING OPERATIONS (continued) | ||||||
| (h) | Borrowing costs | |||||
| Interest and fees paid/payable to other entitiesRehabilitation provision discount adjustment | 1,0497861,835 | 9074111,318 | ||||
| (i) | Treasury - unrealised (losses)/gains | |||||
| Unrealised (loss)/gain on gold forward contractsUnrealised gain/(loss) on gold put optionsUnrealised gain on gold loanUnrealised gain on gold call optionsUnrealised loss on lease rate swapsUnrealised foreign exchange gain/(loss) | (46,849)7,990621--7,131(31,107) | 6,980(1,634)7672,694(29)(833)7,945 | ||||
| NOTE 4: SEGMENT INFORMATION | ||||||
| 2008 | ||||||
| Geographical Segments | Tanzania$'000 | Ghana$'000 | Mali$'000 | Australia$'000 | Consolidated$'000 | |
| Revenue | ||||||
| SalesSegment revenue | 125,431125,431 | ---- | 98,72998,729 | 224,160224,160 | ||
| Results | ||||||
| Segment results from continuing operations | 28,000 | (197) | - | (62,785) | (34,982) | |
| expense | Group loss from ordinary activities before income tax | (34,982) | ||||
| Income tax expense | (9,881) | |||||
| expense | Group loss from ordinary activities after income tax | (44,863) | ||||
| Assets | ||||||
| Segment assets | 92,449 | 7,223 | 268,057 | 170,216 | 537,945 | |
| Liabilities | ||||||
| Segment liabilities | 31,317 | 72 | 24,219 | 211,697 | 267,305 |
NOTES TO THE FINANCIAL STATEMENTS
NOTE 4: SEGMENT INFORMATION (continued)
| Geographical Segments | Tanzania$'000 | Ghana$'000 | Mali$'000 | Australia$'000 | Consolidated$'000 |
|---|---|---|---|---|---|
| Other Segment Information | |||||
| Depreciation and amortisation | 3,699 | - | - | 15,242 | 18,941 |
| Acquisition of non-current assets | 27,552 | 1,023 | 155,057 | 32,768 | 216,400 |
| Write off of mineral exploration and development expenditure | 122 | 7 | - | 34 | 163 |
| 2007 | |||||
| Revenue | |||||
| SalesSegment revenue | 99,12699,126 | -- | -- | 86,17186,171 | 185,297185,297 |
| Results | |||||
| Segment results | 15,907 | (1,142) | 75 | 164,496 | 179,336 |
| Group profit from ordinary activitiesbefore income tax expense | 179,336 | ||||
| Income tax expense | (9,340) | ||||
| Group profit from ordinary activities after income taxexpense | 169,996 | ||||
| Assets | |||||
| Segment assets | 81,251 | 6,983 | 119,872 | 203,704 | 411,810 |
| Liabilities | |||||
| Segment liabilities | 32,791 | 372 | 14,445 | 99,566 | 147,174 |
| Other Segment Information | |||||
| Depreciation and amortisation | 6,627 | 6 | - | 8,160 | 14,793 |
| Acquisition of non-current assets | 12,776 | 2,515 | 80,498 | 37,021 | 132,810 |
| Write off of mineral exploration and development expenditure | 75 | 729 | - | 164 | 968 |
| Consolidated20082007$'000$'000 | ||
|---|---|---|
| NOTE 5: DIVIDENDS PAID OR PROVIDED FOR | ||
| The amount of franking credits available for the subsequent financialyear is as follows. The amount has been determined usinga tax rate of 30%. | 5,453 | 5,453 |
| There were no dividends paid or provided for during the year. | ||
| NOTE 6: NET TANGIBLE ASSETS | ||
| Net tangible assets per ordinary security is: | $0.98 | $1.14 |
NOTE 7: EARNINGS PER SHARE
| Consolidated | ||
|---|---|---|
| 2008 | 2007 | |
| Basic earnings per share | ||
| (Loss)/profit used in calculation of basic EPS ($'000) | (44,837) | 170,170 |
| Weighted average number of ordinary shares outstanding during theperiod used in the calculation of basic EPS | 262,465,888 | 230,252,733 |
| Basic EPS (cents per share) | (17.08) | 73.91 |
| Diluted earnings per share | ||
| (Loss)/profit used in calculation of dilutive EPS ($'000) | (44,837) | 170,170 |
| Weighted average number of ordinary shares outstanding during theperiod used in the calculation of basic EPSWeighted average of notional shares used in determining diluted EPS | 262,465,888n/a | 230,252,7331,107,301 |
| Weighted average number of ordinary shares outstanding during theperiod used in the calculation of diluted EPS | 262,465,888 | 231,360,034 |
| Number of potential ordinary shares that are not dilutive and hencenot included in calculation of diluted EPS | - | 475,000 |
| Diluted EPS (cents per share) | (17.08) | 73.55 |
NOTES TO THE FINANCIAL STATEMENTS
NOTE 8: ISSUED & CONTRIBUTED EQUITY
| TotalNumber | NumberQuoted | Issue PricePer Security | Amount PaidUp Per Security | |
|---|---|---|---|---|
| Ordinary securities | ||||
| As at 30 June 2008 | 280,829,725 | 280,829,725 | ||
| Changes during current period | ||||
| Increases through exercise of unlisted options | 787,500 | 787,500 | $0.81 | $0.81 |
| Increases through exercise of unlisted options | 70,000 | 70,000 | $1.48 | $1.48 |
| Increases through exercise of unlisted options | 30,000 | 30,000 | $1.28 | $1.28 |
| Increases through exercise of unlisted options | 30,000 | 30,000 | $1.57 | $1.57 |
| Increases through exercise of unlisted options | 60,000 | 60,000 | $1.33 | $1.33 |
| Increases through exercise of unlisted options | 200,000 | 200,000 | $1.13 | $1.13 |
| Increases through exercise of unlisted options | 180,000 | 180,000 | $1.42 | $1.42 |
| Issue of shares pursuant to the 1 for 5 Renounceable Rights Issue | 45,637,398 | 45,637,398 | $1.10 | $1.10 |
| Issue of shares pursuant to the Nyakafuru Sale & Purchase Agreement | 2,960,268 | 2,960,268 | $2.40 | $2.40 |
| TotalNumber | NumberQuoted | ExercisePrice | ExpiryDate | |
| Options | ||||
| As at 30 June 2008 | 265,000 | - | $1.42 | 21/12/09 |
| 175,000 | - | $1.13 | 23/03/11 | |
| 335,000 | - | $1.33 | 24/10/11 | |
| 471,000 | - | $2.13 | 22/05/13 | |
| Changes during current period | ||||
| Exercise of unlisted options during the current period | (787,500) | - | $0.81 | 19/09/07 |
| Exercise of unlisted options during the current period | (70,000) | - | $1.48 | 24/10/11 |
| Exercise of unlisted options during the current period | (30,000) | - | $1.28 | 23/03/11 |
| Exercise of unlisted options during the current period | (30,000) | - | $1.57 | 21/12/09 |
| Exercise of unlisted options during the current period | (60,000) | - | $1.33 | 24/10/11 |
| Exercise of unlisted options during the current period | (200,000) | - | $1.13 | 23/03/11 |
| Exercise of unlisted options during the current period | (180,000) | - | $1.42 | 21/12/09 |
| Options lapsed during the current period | (105,000) | - | $1.48 | 24/10/11 |
| Issue of unlisted options during the current period | 471,000 | - | $2.13 | 22/05/13 |
Signed in accordance with a resolution of directors.
P.R. Sullivan Director Perth, Western Australia 27 August 2008