Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RENEGADE EXPLORATION LIMITED Annual Report 2012

Sep 27, 2012

65725_rns_2012-09-27_5a271cc7-6a63-4613-9720-b8e83a28785d.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [280 x 74] intentionally omitted <==

Overland Resources Limited ABN 92 114 187 978

Financial Report 30 June 2012

Overland Resources Limited

CONTENTS

Page No
Corporate Directory 1
Directors’ Report 2
Corporate Governance Statement 12
Statement of Comprehensive Income 15
Statement of Financial Position 16
Statement of Cash Flows 17
Statement of Changes in Equity 18
Notes to the Financial Statements 19
Directors’ Declaration 48
Auditor’s Independence Declaration 49
Independent Audit Report 50

Overland Resources Limited

2012 Report to Shareholders

CORPORATE DIRECTORY

Directors

Mr. Michael Haynes (Chairman) Mr. Hugh Bresser (Managing Director) Mr. Gibson Pierce (Non Executive Director) Mr. Sias Els (Non Executive Director)

Company Secretary

Ms. Beverley Nichols

Registered Office and Principal Place of Business

Suite 9 5 Centro Avenue Subiaco WA 6008 Australia Telephone: (+61 8) 9226 5566 Facsimile: (+61 8) 9226 2027

Share Register

Computershare Investor Services Pty Ltd Level 2, Reserve Bank Building 45 St Georges Terrace Perth WA 6000 Australia Telephone: 1300 557 010 International: (61 8) 9323 2000 Facsimile: (61 8) 9323 2033

Stock Exchange Listing

Overland Resources Limited shares are listed on the Australian Securities Exchange, the home branch being Perth. ASX Code: OVR

Auditors

Ernst and Young 11 Mounts Bay Road Perth WA 6000

Overland Resources Limited

2012 Report to Shareholders

1

Directors’ Report

The Directors present their report for Overland Resources Limited (“Overland” or “the Company”) and its subsidiary for the year ended 30 June 2012.

DIRECTORS

The names, qualifications and experience of the Directors in office during the period and until the date of this report are as follows. Directors were in office for this entire period unless otherwise stated.

Mr. Michael Haynes

Chairman

Mr. Haynes has more than 20 years experience in the mining industry. Mr. Haynes graduated from the University of Western Australia with an honours degree in geology and geophysics. He has been intimately involved in the exploration and development of resource projects, targeting a wide variety of commodities, throughout Australia and extensively in Southeast and Central Asia, Africa, North and South America, and Europe.

Mr. Haynes has held technical positions with both BHP Minerals Limited and Billiton plc. He ran his own successful consulting business for a number of years providing professional geophysical and exploration services to both junior and major resource companies. He has worked extensively on project generation and acquisition throughout his career. Over the past seven years he has been intimately involved in the incorporation and initial public offerings of several resources companies, and in the ongoing financing and management of these companies.

Mr. Haynes is the Chairman of Genesis Minerals Limited (appointed 4 July 2007) and Coventry Resources Limited (appointed 27 October 2009) and is a Director of Black Range Minerals Limited (appointed 27 June 2005) and Birimian Gold Limited (formerly Eagle Eye Metals Limited) (appointed 25 May 2011).

Mr. Hugh Bresser

Managing Director

Mr. Bresser has more than 20 years experience working in the resources industry. He holds an honours degree in Economic and Metalliferous Geology from James Cook University and an MBA from the Mt Eliza Business School, Melbourne.

Mr. Bresser spent more than ten years working with BHP Billiton, generating and evaluating exploration projects in a variety of commodities within Australia, Asia, Southern Africa and South America. He has held senior positions within BHP Billiton’s Global Exploration Division, including three years in Exploration Global Strategy, Business Planning and Risk Management.

Mr. Bresser was also employed by BHP Billiton Iron Ore Group in a senior role, working on supply chain optimisation and new capital implementation. Mr. Bresser has previously held technical positions with Pancontinental Mining Ltd, Renison Goldfields Consolidated and Goldfields Ltd.

Mr. Bresser is Chairman of Birimian Gold Limited (formerly Eagle Eye Metals Limited) (appointed 25 May 2011).

Mr Anthony Polglase (resigned 29 February 2012)

Non Executive Director

With in excess of 30 years multi-disciplined mining experience across ten different countries, Mr Polglase is qualified in mechanical and electrical engineering with an honours degree in Metallurgy from the Camborne School of Mines, UK.

Mr. Polglase has acquired detailed knowledge relating to the development and operation of gold, copper, lead, zinc and tin projects and has either been responsible for or closely involved with the commissioning of more than seven mining projects. Previous employers include Iberian Resources, Ivernia Corp, Rio Tinto, TVX and Ashanti Goldfields.

Overland Resources Limited

2012 Report to Shareholders

2

Directors’ Report

Project management including critical evaluation, implementation and commissioning, is Mr Polglase's strength. Mr Polglase has a demonstrated ability of successfully bringing projects on line in the most challenging of environments including former Soviet Union countries.

Mr. Polglase is a Director of Avanco Resources Limited (appointed 4 July 2007) and Oakland Resources Limited (appointed 1 April 2010).

Mr. Gibson Pierce

Non Executive Director

Mr. Pierce has more than 37 years experience in the resource industry. He has in depth knowledge of the development, commissioning and operation of base metal and coal mines globally.

Mr. Pierce holds a BSc in Geology from the University of Alberta, Canada and his experience includes a career with BHP Billiton during which he held senior operational management positions at the Ok Tedi Mine in Papua New Guinea, BHP Coal Mines in Indonesia and the Island Copper Mine in Canada. Mr. Pierce spent 10 years in the role of Business Development Manager, directing project evaluation, construction, and mine closure in Australia, Asia, Africa, and North and South America.

Mr. Pierce has not had any other Directorships of listed companies over the past three years.

Mr. Sias Els

Non Executive Director

Mr. Els has 20 years business experience primarily within manufacturing and operations in an industrial environment, with more than 5 years experience in the resources industry. He holds an honours degree in Accounting from the University of South Africa and is a South African Chartered Accountant. He is also a Fellow of the Chartered Institute of Management Accountants (UK).

Mr. Els joined the Philippine Associated Smelting and Refining Corporation (PASAR) in June 2005 and was appointed President & Chief Executive Officer in June 2006. Prior to joining PASAR, he spent 5 years in steel manufacturing and he also held Executive Financial positions for 8 years in the food industry in South Africa.

Mr. Els has not had any other Directorships of listed companies over the past three years.

COMPANY SECRETARY

Ms Beverley Nichols (appointed 29 August 2012)

Ms. Nichols has over 20 years experience in accounting, taxation and management in both Australia and the UK, in the manufacturing and resource industries. She is an Associate of the Institute of Chartered Secretaries and Administrators (ACIS), an Associate of Chartered Secretaries Australia (ACSA), a Certified Practising Accountant (CPA) and an Associate of the Chartered Institute of Management Accountants (ACMA).

Ms. Nichols has been the company’s CFO for over two years and holds the Company Secretary/Chief Financial Officer position with Birimian Gold Limited (formerly Eagle Eye Metals Limited) (appointed 29 August 2012) as well as holding the position of Chief Financial Officer for a number of resources companies operating throughout Australia and Canada.

Mr Nicholas Day (resigned 29 August 2012)

Mr. Day has more than 15 years experience in corporate finance and the resources industry. In addition to his CFO and company secretarial skills he has experience in strategic planning, business development, acquisitions and mergers, bankable feasibility studies, and project development general management.

Overland Resources Limited

2012 Report to Shareholders

3

Directors’ Report

Mr. Day currently provides corporate consultancy advice and company secretarial services to Coventry Resources Limited (appointed 22 June 2010) and Black Range Minerals Limited (appointed 22 June 2010).

Mr. Day was Company Secretary of Birimian Gold Limited (formerly Eagle Eye Metals Limited) (appointed 25 May 2011, resigned 29 August 2012). Previously he was CFO and Company Secretary of AIM & ASX listed mining company Albidon Ltd. Prior to this, Mr. Day was a Senior Accountant with Ernst & Young.

INTERESTS IN THE SECURITIES OF THE COMPANY

As at the date of this report, the interests of the Directors in the securities of the Company were:

Director Ordinary Shares Options over
Ordinary Shares
M. Haynes
H. Bresser
G. Pierce
S. Els
4,476,471
4,327,650
-
-
1,925,000
3,925,000
2,025,000
1,925,000

RESULTS OF OPERATIONS

The Group’s net loss after taxation attributable to the members of Overland Resources Limited for the year was $1,832,847 (2011: $1,236,548).

DIVIDENDS

No dividend was paid or declared by the Company in the year since the end of the period and up to the date of this report.

CORPORATE STRUCTURE

Overland Resources Limited is a company limited by shares that is incorporated and domiciled in Australia.

NATURE OF OPERATIONS AND PRINCIPAL ACTIVITIES

During the financial year, the principal activity was mineral exploration. The Group currently holds a base metals project in Canada. There have been no changes in the principle activities from prior years.

EMPLOYEES

The Group had 4 employees at 30 June 2012 (2011: 21 employees).

REVIEW OF OPERATIONS

Overland Resources Limited (Overland, Company) continued to focus its activities on the advancement of the Yukon Base Metal Project with the aim of achieving its corporate goal of rapidly becoming a mid-tier resource company. The Company realised significant milestones during the year including an upgrade in mineral resources, an increase in land position, completion of environmental data collection to enable the finalisation of an EIA and re-evaluation of the economic parameters of a mine development on the project.

Overland continued to expand its ground position in the Yukon Territory by staking new claim blocks linking the main central claims containing the Andrew and Darcy Zinc Deposits to the main access corridor defined by the North Canol Road. The Company now has interests in approximately 1,600 quartz mining claims which cover in excess of 300km[2] of highly prospective terrain in the under explored Selwyn Basin of the Yukon Territory, Canada plus clear title and control over the mine road access route.

Overland Resources Limited

2012 Report to Shareholders

4

Directors’ Report

As part of the Company’s ongoing exploration and development programme a total of 74 diamond drill holes (10,437m) were completed during the financial year ending June 2012 at the Yukon Base Metal Project.

A total of 45 holes were drilled to test for resource continuity and to expand resources at the Andrew and Darcy Zinc Deposits in both a vertical and lateral direction, plus explore the Project to delineate new mineralisation. Results from this drilling were utilised to revise the JORC Code compliant resource for the project which stands at:

13.7 Mt at 5.3% zinc and 0.8% lead

Table 1. JORC Code compliant resource for the Yukon Base Metal Project (2% zinc cut off)

Deposit Measured Measured Indicated Indicated Inferred Inferred Total Total
Tonnes Zinc
(%)
Lead
(%)
Tonnes Zinc
(%)
Lead
(%)
Tonnes Zinc
(%)
Lead
(%)
Tonnes Zinc
(%)
Lead
(%)
Andrew 1,769,000 5.3 1.6 5,437,000 6.1 1.4 556,000 4.2 0.6 7,762,000 5.8 1.4
Darcy 1,670,000 4.8 0.0 3,880,000 4.7 0.0 5,550,000 4.7 0.0
Darin 360,000 4.0 0.2 360,000 4.0 0.2
Total 1,769,000 5.3 1.6 7,107,000 5.8 1.1 4,796,000 4.6 0.1 13,672,000 5.3 0.8

A total of 29 drill holes were completed to provide geotechnical and hydrological information to support open pit designs and mine development plans. Geotechnical and hydrological information collected from these drill holes were combined with the revised JORC Code compliant resource estimate to establish new open pit designs, mine schedules and development plans.

Work completed utilising the most up to date information available indicated the best investment returns could be provided by developing separate open pits at the Andrew and Darcy Zinc Deposits. In such an event it was envisaged that a total of 8.0Mt of ore at an average grade of 5.0% zinc and 1.5% lead would be mined over a seven year mine life. The average waste to ore strip ratio for these open pits would be 12.5:1 (Andrew Zinc Deposit – 14.9:1; Darcy Zinc Deposit – 5:1).

The mining study recommended a mine site development that would include a 1,000,000 tonne per annum processing facility involving a SAG and ball mill crushing, grinding and flotation circuit to produce separate zinc and lead concentrates. This would be a fly-in-fly-out operation supported by a 200 person mine camp and 82 km mine access road; along which concentrates would be transported by truck to the port of Skagway, Alaska where they would be loaded onto bulk carriers and shipped to the customer’s selected discharge port.

The estimated capital cost to develop such an operation is $227 million with a further 20% contingency allowance of $45 million and an estimated pre-strip cost of $20 million.

Operating costs to deliver the concentrate to the ore loading terminal at Skagway are estimated to equate to US$0.70 per pound of payable metal (zinc or lead). These operating costs include all mining and processing costs and transport charges to the port. Costs are exclusive of stevedoring, shipping, treatment and refining costs, taxes, permitting costs, government or community fees and charges.

The results of this economic evaluation indicated that a sustained long term improvement in both zinc and lead metal prices would be required to provide a suitable return to the Company and its shareholders from a mine development at the Yukon Base Metal Project.

Overland Resources Limited

2012 Report to Shareholders

5

Directors’ Report

As such in June 2012 the Company announced it was suspending mine permitting activities associated with the Project. Importantly there are no expenditure obligations for the Company to maintain the mineral licences in the Yukon Territory. Furthermore the mineral claims that host the Andrew and Darcy Zinc Deposits are in good standing until at least 2026.

SIGNIFICANT EVENTS AFTER THE BALANCE DATE

There were no significant events after the balance sheet date.

LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS

The Directors have excluded from this report any further information on the likely developments in the operations of the Group and the expected results of those operations in future periods, as the Directors believe that it would be speculative and prejudicial to the interests of the Company.

ENVIRONMENTAL REGULATION AND PERFORMANCE

The Group carries out operations that are subject to environmental regulations under both Federal Territorial and Provincial legislation in Canada. The Group has formal procedures in place to ensure regulations are adhered to. The Group is not aware of any breaches in relation to environmental matters.

SHARE OPTIONS

As at the date of this report, there were 10,775,000 options over ordinary shares (15,775,000 options at the reporting date). The details of the options at the date of this report are as follows:

Number Exercise Price$ ExpiryDate
5,000,000
100,000
275,000
700,000
9,700,000
0.20
0.64
0.40
0.30
0.25
25 July 2012
19 November 2012
21 August 2013
14 January 2014
1 December 2016
15,775,000

No option holder has any right under the options to participate in any other share issue of the Company or any other entity.

During the financial year 9,700,000 director incentive options were issued and 7,000,000 options expired. No options were exercised during the financial year. Since the end of the financial year, no options have been issued or exercised to acquire fully paid ordinary shares. 5,000,000 options have expired since the year end.

INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS

The Company has made agreements indemnifying all the Directors and officers of the Company against all losses or liabilities incurred by each Director or officer in their capacity as Directors or officers of the Company to the extent permitted by the Corporation Act 2001. The indemnification specifically excludes wilful acts of negligence. The Company paid insurance premiums in respect of Directors’ and Officers’ Liability Insurance contracts for current officers of the Company, including officers of the Company’s controlled entities. The liabilities insured are damages and legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the officers in their capacity as officers of entities in the Group. The total amount of insurance premiums paid has not been disclosed due to confidentiality reasons.

Overland Resources Limited

2012 Report to Shareholders

6

Directors’ Report

DIRECTORS’ MEETINGS

During the financial year, in addition to regular Board discussions, the number of meetings of Directors held during the year and the number of meetings attended by each Director were as follows:

Name Number of Meetings Eligible Number of Meetings
to Attend Attended
Mr. Michael Haynes 5 5
Mr. Hugh Bresser 5 5
Mr. Gibson Pierce 5 5
Mr. Sias Els 5 5

PROCEEDINGS ON BEHALF OF COMPANY

No person has applied for leave of court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings. The Company was not a party to any such proceedings during the year.

CORPORATE GOVERNANCE

In recognising the need for the highest standards of corporate behaviour and accountability, the Directors of the Company support and have adhered to the principles of sound corporate governance. The Board recognises the recommendations of the Australian Securities Exchange Corporate Governance Council, and considers that the Company is in compliance with those guidelines to the extent possible, which are of importance to the commercial operation of a junior listed resources Company. The Company’s Corporate Governance Statement and disclosures are contained elsewhere in the annual report.

AUDITOR’S INDEPENDENCE AND NON-AUDIT SERVICES

Section 307C of the Corporations Act 2001 requires the Group’s auditors to provide the Directors of Overland with an Independence Declaration in relation to the audit of the full-year financial report. A copy of that declaration is included at page 49 of this report. There were no non-audit services provided by the company’s auditor.

REMUNERATION REPORT (AUDITED)

This report outlines the remuneration arrangements in place for key management personnel of Overland Resources Limited in accordance with the requirements of the Corporation Act 2001 and its Regulations. For the purpose of this report, Key Management Personnel (KMP) are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Company and the Group, directly or indirectly, including any director (whether executive or otherwise) of the Parent entity, and includes five executives in the Parent and the Group receiving the highest remuneration.

Details of Key Management Personnel

Mr. Michael Haynes Chairman Mr. Hugh Bresser Managing Director Mr. Anthony Polglase Non Executive Director – resigned 29 February 2012 Mr. Gibson Pierce Non Executive Director Mr. Sias Els Non Executive Director Ms. Beverley Nichols Chief Financial Officer/Company Secretary – appointed 29 August 2012 Mr. Nicholas Day Company Secretary – resigned 29 August 2012

Overland Resources Limited

2012 Report to Shareholders

7

Directors’ Report

Remuneration Policy

The Board is responsible for determining and reviewing compensation arrangements for the Directors and management. The Board assesses the appropriateness of the nature and amount of emoluments of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality board and executive team. The Company does not link the nature and amount of the emoluments of such officers to the Group’s financial or operational performance. The lack of a performance link at this time is not considered to have a negative impact on retaining and motivating Directors.

As part of its Corporate Governance Policies and Procedures, the board has adopted a formal Remuneration Committee Charter. Due to the current size of the Company and number of Directors, the board has elected not to create a separate Remuneration Committee but has instead decided to undertake the function of the Committee as a full Board under the guidance of the formal charter. The Company has no policy on executives and directors entering into contracts to hedge their exposure to options or shares granted as part of their remuneration package.

The rewards for Directors’ have no set or pre-determined performance conditions or key performance indicators as part of their remuneration due to the current nature of the business operations. The Board determines appropriate levels of performance rewards as and when they consider rewards are warranted.

The table below shows the performance of the Group as measured by earnings / (loss) per share for the previous five years:

As at 30 June 2012
2011

2010

2009

2008
Lossper share(cents) (0.94) (0.78) (0.80) (1.36) (1.38)
Share price at reporting date
(cents)

1

12

5

8

52

Details of the nature and amount of each element of the emolument of each Director and Executive of the Company for the financial year are as follows:

Short term Short term Share Based
Payments
- Options
$
Post
Employment
Superannuation
$
Total
$
Option
related
%
2012
Director
Base
Salary
$
Directors
Fees
$
Consulting
Fees
$
Mr. Michael Haynes
Mr. Hugh Bresser
Mr. Anthony Polglase*
Mr. Gibson Pierce
Mr. Sias Els
Executive
Ms. Beverley Nichols
Mr. Nicholas Day
-
-
-
-
-
-
-
60,000
-
33,328
38,508
20,000
-
-
-
240,000
-
84,498
-
43,500
66,000
85,305
173,933
-
85,305
85,305
-
-
-
-
-
-
-
-
-
145,305
413,933
33,328
208,311
105,305
43,500
66,000
58.7
42.0
-
41.0
81.0
-
-
- 151,836 433,998 429,848 - 1,015,682
  • Mr. Polglase resigned on 29 February 2012

Overland Resources Limited

2012 Report to Shareholders

8

Directors’ Report

Short term Short term Share Based
Payments
- Options
$
Post
Employment
Superannuation
$
Total
$
Option
related
%
2011
Director
Base
Salary
$
Directors
Fees
$
Consulting
Fees
$
Mr. Michael Haynes
Mr. Hugh Bresser
Mr. Anthony Polglase
Mr. Gibson Pierce
Mr. Sias Els*
Executive
Ms. Beverley Nichols
Mr. Nicholas Day
-
-
-
-
-
-
-
60,000
-
49,992
40,100
20,000
-
-
-
240,000
-
117,618
-
38,000
50,000
-
-
-
1,240
-
13,804
20,706
-
-
-
-
-
-
-
60,000
240,000
49,992
158,958
20,000
51,804
70,706
-
-
-
0.8
-
26.6
29.3
- 170,092 445,618 35,750 - 651,460
  • Mr. Els was appointed on 9 August 2010

There were no other executive officers of the Company during the financial years ended 30 June 2012 and 30 June 2011. The share options issued as part of the remuneration to Directors are not subject to a performance hurdle as these options are issued as a form of retention bonus and incentive to contribute to the creation of shareholder wealth.

The terms and conditions of each grant of options affecting remuneration in the previous, this or future reporting periods are as follows:

Grant
Date
Grant
Number
First
exercise
date
Expiry
Date/Last
exercise
date
Fair Value
per option
at grant
date
Exercise
price per
option
Total value
granted
$
Vested %
vested
30 June 2012
G. Pierce
G. Pierce

N. Day

B. Nichols
H. Bresser

M Haynes

S Els
*
30/09/08
23/12/11
13/01/11
13/01/11
23/12/11
23/12/11
23/12/11
100,000
1,925,000
300,000
200,000
3,925,000
1,925,000
1,925,000
30/09/09
23/12/11
13/01/11
13/01/11
23/12/11
23/12/11
23/12/11
21/08/13
1/12/16
14/01/14
14/01/14
1/12/16
1/12/16
1/12/16
$0.19
$0.58
$0.16
$0.16
$0.58
$0.58
$0.58
$0.40
$0.25
$0.30
$0.30
$0.25
$0.25
$0.25
19,811
112,613
49,487
32,991
229,613
112,613
112,613
100,000
962,500
300,000
200,000
1,962,500
962,500
962,500
100
50
100
100
50
50
50

Options were granted for no consideration with 50% vesting over 12 months and the remaining 50% vesting over 24 months.Options were granted for no consideration and vest immediately. **Options were granted for no consideration with 50% vesting immediately and the remaining 50% vesting after a further 12 months service with the company.

There were no alterations to the terms and conditions of options granted as remuneration since their grant date. There were no forfeitures during the period. No options were exercised for the year ended 30 June 2012 (2011: Nil).

Options were granted as part of a remuneration package. On resignation, any unvested options will be forfeited.

Overland Resources Limited

2012 Report to Shareholders

9

Directors’ Report

Executive Directors and Key Management Personnel

Directors’ and Executive’s remuneration is stipulated in consulting services agreements between the Company and the Directors’ and Executive’s related entities. A summary of the key terms of the agreements are outlined below:

The Managing Director, Mr. Hugh Bresser, is employed under a consulting services agreement, which commenced on 1 July 2010 for a period of twenty four months unless extended by both parties. The agreement may be terminated by Mr. Bresser at any time by giving three months notice in writing, or such shorter period of notice as may be agreed. The Company may terminate the agreement by giving three months written notice or by paying an amount equivalent to three months fees (based on the agreed consulting fee) or without notice in case of serious misconduct, at which time Mr. Bresser would be entitled to that portion of consulting fees services arising up to the date of termination. No additional Director’s fees will be paid to Mr. Bresser in addition to the fees paid under the consulting agreement. The contract had the same terms in 2011.

The Company Secretary, Mr. Nicholas Day consults to the Company and is remunerated on a monthly basis. Mr. Day’s services may be terminated by giving three months written notice.

The Chief Financial Officer, Ms. Beverley Nichols consults to the Company and is remunerated on a monthly basis. Ms. Nichols’ services may be terminated by giving one month written notice.

Non-Executive Directors

Mr. Michael Haynes, Mr. Gibson Pierce, Mr. Tony Polglase and Mr. Sias Els are paid an annual Director’s fee on a monthly basis. Their services may be terminated by either party at any time.

The aggregate remuneration for non-executive Directors Fees has been set at an amount not to exceed $250,000 per annum. This amount may only be increased with the approval of Shareholders at a general meeting.

END OF REMUNERATION REPORT

Service Agreements

The Company entered a service agreement for certain administrative services and office space for a term of one year with MQB Ventures Pty Ltd, a company of which Mr. Haynes is a Director. The Company is required to give three months written notice to terminate the agreement.

Overland Resources Limited

2012 Report to Shareholders

10

Directors’ Report

Signed on behalf of the board in accordance with a resolution of the Directors.

==> picture [92 x 75] intentionally omitted <==

Michael Haynes

Chairman

28 September 2012

Competent Person Statement

The information in this report that relates to Mineral Resources is based on information compiled by Mr Peter Ball who is a Member of the Australasian Institute of Mining and Metallurgy. Mr Peter Ball is the Manager of Data Geo. Mr Peter Ball has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Peter Ball consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

The information in this report that relates to exploration results is based on information compiled by Mr Hugh Alan Bresser who is a Member of the Australasian Institute of Mining and Metallurgy. Mr Hugh Alan Bresser is a Director of Overland Resources Limited, He has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Hugh Alan Bresser consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

Overland Resources Limited

2012 Report to Shareholders

11

Corporate Governance Statement

The Board of Directors of Overland Resources Limited is responsible for corporate governance of the Company. The Board guides and monitors the business and affairs of the Company on behalf of the shareholders by whom they are elected and to whom they are accountable.

The Company has established a set of corporate governance policies and procedures. These are based on the Australian Securities Exchange Corporate Governance Council’s (the Council’s) “Principles of Good Corporate Governance and Best Practice Recommendations” (the Recommendations). In accordance with the Council’s Recommendations, the Corporate Governance Statement must now contain certain specific information and must disclose the extent to which the Company has followed the guidelines during the period. Where a recommendation has not been followed, that fact must be disclosed, together with the reasons for the departure. For further information on corporate governance policies adopted by the Company, refer to our website: www.overlandresources.com.

Structure of the Board

The skills, experience and expertise of each Director in office at the date of the annual report are included in the Directors’ Report. Directors of the Company are considered to be independent when they are independent of management and free from any business or other relationship that could materially interfere with, or could reasonably be perceived to materially interfere with, the exercise of their unfettered and independent judgement.

The Board has accepted the following definition of an Independent Director:

  • “An Independent Director is a Director who is not a member of management, is a non-executive Director and who:

  • is not a substantial shareholder (under the meaning of Corporations Act 2001) of the Company or an officer of, or otherwise associated, directly or indirectly, with a substantial shareholder of the Company;

  • has not within the last three years been employed in an executive capacity by the Company or another Group member, or been a Director after ceasing to hold any such employment;

  • is not a principal of a professional adviser to the Company or another Group member;

  • is not a significant consultant, supplier or customer of the Company or another Group member, or an officer of or otherwise associated, directly or indirectly, with a significant consultant, supplier or customer;

  • has no significant contractual relationship with the Company or another Group member other than as a Director of the Company;

  • is free from any interest and any business or other relationship which could, or could reasonably be perceived to, materially interfere with the Director’s ability to act in the best interests of the Company.”

In accordance with the definition of independence none of the Directors are considered independent.

There are procedures in place, as agreed by the Board, to enable Directors to seek independent professional advice on issues arising in the course of their duties at the Company’s expense. Such advice is to be shared amongst other Directors.

The term in office held by each Director at the date of this report is as follows:

Name Term in office
Mr. Michael Haynes 7 years 4 months
Mr. Hugh Bresser 6 years 3 months
Mr. Gibson Pierce 4 years
Mr. Sias Els 2 year and 2 months

Overland Resources Limited

2012 Report to Shareholders

12

Corporate Governance Statement

Nomination Committee

The Board has formally adopted a Nomination Committee Charter but given the present size of the Company, has not formed a separate Committee. Instead the function will be undertaken by the full Board in accordance with the policies and procedures outlined in the Nomination Committee Charter. At such time when the Company is of sufficient size a separate Nomination Committee will be formed.

Audit and Risk Management Committee

The Board has formally adopted an Audit and Risk Management Committee Charter but given the present size of the Company, has not formed a separate Committee. Instead the function of the Committee will be undertaken by the full Board in accordance with the policies and procedures outlined in the Audit and Risk Management Committee Charter. At such time when the Company is of sufficient size a separate Audit and Risk Management Committee will be formed.

It is the Board’s responsibility to ensure that an effective internal control framework exists within the entity. This includes both internal controls to deal with both the effectiveness and efficiency of significant business processes, the safeguarding of assets, the maintenance of proper accounting records, and the reliability of financial and non financial-information. It is the Board’s responsibility for the establishment and maintenance of a framework of internal control.

Performance

The Board conducts its performance review of itself on an ongoing basis throughout the year. The small size of the Company and hands on management style requires an increased level of interaction between Directors and Executives throughout the year. Board members meet amongst themselves both formally and informally. The Board considers that the current approach that it has adopted with regard to the review of its performance provides the best guidance and value to the Company.

Remuneration

It is the Company’s objective to provide maximum stakeholder benefit from the retention of a high quality Board by remunerating Directors fairly and appropriately with reference to relevant employment market conditions. The Board does not link the nature and amount of executive and Directors’ emoluments to the Company’s financial and operational performance.

For details of remuneration of Directors and Executives please refer to the Directors’ Report.

The Board is responsible for determining and reviewing compensation arrangements for Directors and management. The Board has formally adopted a Remuneration Committee Charter however given the present size of the Company, has not formed a separate Committee. Instead the function will be undertaken by the full Board in accordance with the policies and procedures outlined in the Remuneration Committee Charter. At such time when the Company is of sufficient size a separate Remuneration Committee will be formed.

There is no scheme to provide retirement benefits, other than statutory superannuation, to non-executive Directors.

Assurance

The CEO and CFO periodically provide formal statements to the Board that in all material aspects:

  • the Company’s financial statements present a true and fair view of the company’s financial condition and operational results; and

  • the risk management and internal compliance and control systems are sound, appropriate and operating efficiently and effectively.

Overland Resources Limited

2012 Report to Shareholders

13

Corporate Governance Statement

This assurance forms part of the process by which the Board determines the effectiveness of its risk management and internal control systems in relation to financial reporting risks.

Corporate Governance Compliance

During the financial year the Company has complied with each of the 8 Corporate Governance Principles and the corresponding Best Practice Recommendations, other than in relation to the matters specified below:

Best
Practice
Recommendation
Notification of Departure Explanation of Departure
2.1 The Company does not have
a majority of independent
Directors.
The Directors consider that the current structure and composition
of the Board is appropriate to the size and nature of operations of
the Company.
2.2 The chairperson is not an
independent director
The Directors consider that the current structure and composition
of the Board is appropriate to the size and nature of operations of
the Company.
2.4 The Company does not have
a Nomination Committee
The role of the Nomination Committee has been assumed by the
full Board operating under the Nomination Committee Charter
adopted by the Board.
4.1 and 4.2 The Company does not have
an Audit and Risk
Management Committee
The role of the Audit and Risk Management Committee has been
assumed by the full Board operating under the Audit and Risk
Management Committee Charter adopted by the Board.
8.1 The Company does not have
a Remuneration Committee
The role of the Remuneration Committee has been assumed by
the full Board operating under the Remuneration Committee
Charter adopted by the Board.

Overland Resources Limited

2012 Report to Shareholders

14

Overland Resources Limited

Statement of Comprehensive Income for the year ended 30 June 2012

Notes Consolidated Consolidated
2012 2011
$ $
Revenues from operations
Interest revenue 72,624 94,805
Revenue 72,624 94,805
Consultants and directors fees (890,187) (562,167)
Audit and tax fees (59,155) (46,162)
Insurance (28,243) (12,396)
Accounting fees (151,688) (113,087)
Computer and website expenses (8,809) (13,008)
Rent and outgoings (167,645) (182,104)
Travel and accommodation (109,942) (122,438)
Listing and registry fees (36,915) (65,021)
Legal expenses (61,327) (8,321)
Exploration expenditure written off (162,788) -
Other expenses 4 (228,772) (206,649)
(Loss)/Profit from operations before income tax (1,832,847) (1,236,548)
Income tax expense 5 - -
(Loss)/Profit from operations after tax (1,832,847) (1,236,548)
Other comprehensive loss net of tax
Foreign currency translation (192,732) (3,902,103)
Other comprehensive loss for the year (192,732) (3,902,103)
Total comprehensive loss for the year (2,025,579) (5,138,651)
Loss per share:
Basic loss per share (cents per share) 18 (0.94) (0.78)
Diluted loss per share (cents per share) 18 (0.94) (0.78)

Overland Resources Limited

2012 Report to Shareholders

15

Overland Resources Limited

Statement of Financial Position as at 30 June 2012

Notes
CURRENT ASSETS
Cash and cash equivalents
15(a)
Trade and other receivables
6
TOTAL CURRENT ASSETS
NON CURRENT ASSETS
Property, plant and equipment
7
Other receivables
9
Deferred exploration and evaluation expenditure
10
TOTAL NON CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
11
TOTAL CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
12
Reserves
14
Accumulated losses
15
TOTAL EQUITY
Consolidated
2012
2011
$ $ 2,953,055
9,850,377
330,423
486,414
3,283,478
10,336,791
326,355
321,695
38,963
38,963
30,399,583
25,774,590
30,764,901
26,135,248
34,048,379
36,472,039
122,896
956,369
122,896
956,369
122,896
956,369
33,925,483
35,515,670
39,893,994
39,888,450
186,057
(51,059)
(6,154,568)
(4,321,721)
33,925,483
35,515,670

Overland Resources Limited

2012 Report to Shareholders

16

Overland Resources Limited

Statement of Cash Flows for the year ended 30 June 2012

Notes
CASH FLOWS FROM OPERATING ACTIVITIES
Payments to suppliers and employees
Interest received
Other receipts
NET CASH FLOWS USED IN OPERATING
ACTIVITIES
15(b)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment
Expenditure on exploration
NET CASH FLOWS USED IN INVESTING
ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Transaction costs of issue of shares
Proceeds from issue of shares
NET CASH FLOWS PROVIDED BY FINANCING
ACTIVITIES
Net increase / (decrease) in cash and cash
equivalents
Cash and cash equivalents at beginning of year
CASH AND CASH EQUIVALENTS AT END OF
YEAR
15(a)
Consolidated
2012
2011
$ $ (1,384,433)
(1,246,895)
72,624
117,048
-
-
(1,311,809)
(1,129,847)
(53,428)
(33,147)
(5,537,629)
(5,883,027)
(5,591,057)
(5,916,174)
5,544
(959,390)
-
11,875,000
5,544
10,915,610
(6,897,322)
3,869,589
9,850,377
1,686,661
2,953,055
9,850,377

Overland Resources Limited

2012 Report to Shareholders

17

Overland Resources Limited

Statement of Changes in Equity for the year ended 30 June 2012

Consolidated
At 1 July 2010
Loss for the year
Other comprehensive (loss)/profit
Total comprehensive (loss)/profit for the year
Transactions with owners in their capacity as owners
Transaction costs on share issue
Shareholder equity contribution
Share based payments
At 30 June 2011
Consolidated
At 1 July 2011
Loss for the year
Other comprehensive (loss)/profit
Total comprehensive (loss)/profit for the year
Transactions with owners in their capacity as owners
Transaction costs on share issue refunded
Shareholder equity contribution
Share based payments
At 30 June 2012
Issued
Capital
$
Accumulated
Losses
$
Share
Based
Payment
Reserves
$
Foreign
Currency
Translation
Reserves
$
Total
$
39,888,450
(4,321,721)
3,259,219
(3,310,278)
35,515,670
-
(1,832,847)
-
-
(1,832,847)
-
-
-
(192,732)
(192,732)
-
(1,832,847)
-
(192,732)
(2,025,579)
5,544
-
-
-
5,544
-
-
-
-
-
-
-
429,848
-
429,848
39,893,994
(6,154,568)
3,689,067
(3,503,010)
33,925,483
Issued
Capital
$
Accumulated
Losses
$
Share
Based
Payment
Reserves
$
Foreign
Currency
Translation
Reserves
$
Total
$
28,972,840
(3,085,173)
3,207,493
591,825
29,686,985
-
(1,236,548)
-
-
(1,236,548)
-
-
-
(3,902,103)
(3,902,103)
-
(1,236,548)
-
(3,902,103)
(5,138,651)
(959,390)
-
-
-
(959,390)
11,875,000
-
-
-
11,875,000
-
-
51,726
-
51,726
39,888,450
(4,321,721)
3,259,219
(3,310,278)
35,515,670

Overland Resources Limited

2012 Report to Shareholders

18

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

1. Corporate Information

The financial report of Overland Resources Limited (“Overland” or “the Company”) and its subsidiary (“the Group”) for the year ended 30 June 2012 was authorised for issue in accordance with a resolution of the Directors on 28 September 2012.

Overland Resources Limited is a public company limited by shares incorporated and domiciled in Australia whose shares are publicly traded on the Australian Securities Exchange and a for profit entity.

The nature of the operations and principal activities of the Group are described in the Director’s report.

2. Summary of Significant Accounting Policies

Basis of Preparation

The financial report is a general purpose financial report, which has been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board. The financial report has also been prepared on a historical cost basis.

The financial report is presented in Australian dollars.

(a) Compliance Statement

The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.

(b) New accounting standards and interpretations

Changes in accounting policies and disclosures

The Group has adopted all of the new and amended Australian Accounting Standards and AASB Interpretations that became effective during the year. The adoption of the Standards or Interpretation did not have material impact on the financial statements of the Group.

New accounting standards and interpretations issued but not yet effective

The following applicable accounting standards and interpretations have been issued or amended but are not yet effective. These standards have not been adopted by the Group for the year ended 30 June 2012, and no change to the Group’s accounting policy is required.

Reference Title Summary Application
date for Group
AASB 1048 Interpretation of
Standards.
AASB 1048 identifies the Australian Interpretations and
classifies them into two groups: those that correspond to
an IASB Interpretation and those that do not. Entities are
required to apply each relevant Australian Interpretation
in preparing financial statements that are within the scope
of the Standard. The revised version of AASB 1048
updates the lists of Interpretations for new and amended
Interpretations issued since the June 2010 version of
AASB 1048.
1 July 2012

Overland Resources Limited

2012 Report to Shareholders

19

Overland Resources Limited

Notes to the financial statements for the financial year ended 30 June 2012

Reference Title Summary Application
date for Group
AASB 2011-9 Amendments to
Australian Accounting
Standards –
Presentation of Other
Comprehensive
Income
[AASB 1, 5, 7, 101,
112, 120, 121, 132,
133, 134, 1039 &
1049]
This Standard requires entities to group items presented
in other comprehensive income on the basis of whether
they might be reclassified subsequently to profit or loss
and those that will not.
1July2012
AASB 10 Consolidated
Financial Statements
AASB 10 establishes a new control model that applies to
all entities.It replaces parts of AASB 127_Consolidated_
and Separate Financial Statements_dealing with the
accounting for consolidated financial statements and
UIG-112_Consolidation – Special Purpose Entities.

The new control model broadens the situations when an
entity is considered to be controlled by another entity and
includes new guidance for applying the model to specific
situations, including when acting as a manager may give
control, the impact of potential voting rights and when
holding less than a majority voting rights may give
control.
Consequential amendments were also made to other
standards via AASB 2011-7.
1July2013
AASB 11 Joint Arrangements AASB 11 replaces AASB 131_Interests in Joint Ventures_
and UIG-113_Jointly- controlled Entities – Non-monetary_
_Contributions by Ventures._AASB 11 uses the principle of
control in AASB 10 to define joint control, and therefore
the determination of whether joint control exists may
change. In addition it removes the option to account for
jointly controlled entities (JCEs) using proportionate
consolidation. Instead, accounting for a joint arrangement
is dependent on the nature of the rights and obligations
arising from the arrangement. Joint operations that give
the venturers a right to the underlying assets and
obligations themselves is accounted for by recognising
the share of those assets and obligations. Joint ventures
that give the venturers a right to the net assets is
accounted for using the equity method.
Consequential amendments were also made to other
standards via AASB 2011-7 and amendments to AASB
128.
1July2013
AASB 12 Disclosure of
Interests in Other
Entities
AASB 12 includes all disclosures relating to an entity’s
interests in subsidiaries, joint arrangements, associates
and structures entities. New disclosures have been
introduced about the judgments made by management to
determine whether control exists, and to require
summarised information about joint arrangements,
associates and structured entities and subsidiaries with
non-controlling interests.
1July2013

Overland Resources Limited

2012 Report to Shareholders

20

Overland Resources Limited

Notes to the financial statements for the financial year ended 30 June 2012

Reference Title Summary Application
date for Group
AASB 13 Fair Value
Measurement
AASB 13 establishes a single source of guidance for
determining the fair value of assets and liabilities. AASB
13 does not change when an entity is required to use fair
value, but rather, provides guidance on how to determine
fair value when fair value is required or permitted.
Application of this definition may result in different fair
values being determined for the relevant assets.
AASB 13 also expands the disclosure requirements for all
assets or liabilities carried at fair value. This includes
information about the assumptions made and the
qualitative impact of those assumptions on the fair value
determined.
Consequential amendments were also made to other
standards via AASB 2011-8.
1July2013
AASB 119 Employee Benefits The main change introduced by this standard is to revise
the accounting for defined benefit plans. The
amendment removes the options for accounting for the
liability, and requires that the liabilities arising from such
plans is recognized in full with actuarial gains and losses
being recognized in other comprehensive income. It also
revised the method of calculating the return on plan
assets.
The revised standard changes the definition of short-term
employee benefits. The distinction between short-term
and other long-term employee benefits is now based on
whether the benefits are expected to be settled wholly
within 12 months after the reporting date.
Consequential amendments were also made to other
standards via AASB 2011-10.
1July2013
Interpretation
20
Stripping Costs in the
Production Phase of
a Surface Mine
This interpretation applies to stripping costs incurred
during the production phase of a surface mine.
Production stripping costs are to be capitalised as part of
an asset, if an entity can demonstrate that it is probable
future economic benefits will be realised, the costs can be
reliably measured and the entity can identify the
component of an ore body for which access has been
improved. This asset is to be called the “stripping activity
asset”.
The stripping activity asset shall be depreciated or
amortised on a systematic basis, over the expected
useful life of the identified component of the ore body that
becomes more accessible as a result of the stripping
activity. The units of production method shall be applied
unless another method is more appropriate.
Consequential amendments were also made to other
standards via AASB 2011-12.
1July2013

Overland Resources Limited

2012 Report to Shareholders

21

Overland Resources Limited

Notes to the financial statements for the financial year ended 30 June 2012

Reference Title Summary Application
date for Group
Annual
Improvements
2009–2011
Cycle *
Annual Improvements
to IFRSs 2009–2011
Cycle
This standard sets out amendments to International
Financial Reporting
Standards (IFRSs) and the related bases for conclusions
and guidance made during the International Accounting
Standards Board’s Annual Improvements process. These
amendments have not yet been adopted by the AASB.
The following items are addressed by this standard:
IFRS 1 First-time Adoption of International Financial
Reporting Standards

Repeated application of IFRS 1

Borrowing costs
IAS 1 Presentation of Financial Statements

Clarification of the requirements for comparative
information
IAS 16 Property, Plant and Equipment

Classification of servicing equipment
IAS 32 Financial Instruments: Presentation

Tax effect of distribution to holders of equity
instruments
IAS 34 Interim Financial Reporting

Interim financial reporting and segment
information for total assets and liabilities
1July2013
AASB 2011-4 Amendments to
Australian Accounting
Standards to Remove
Individual Key
Management
Personnel Disclosure
Requirements
[AASB 124]
This Amendment deletes from AASB 124 individual key
management personnel disclosure requirements for
disclosing entities that are not companies.
1July2013
AASB 2012-2 Amendments to
Australian Accounting
Standards –
Disclosures –
Offsetting Financial
Assets and Financial
Liabilities
AASB 2012-2 principally amends AASB 7 Financial
Instruments: Disclosures to require disclosure of
information that will enable users of an entity’s financial
statements to evaluate the effect or potential effect of
netting arrangements, including rights of set-off
associated with the entity’s recognised financial assets
and recognised financial liabilities, on the entity’s financial
position.
1 July 2013

Overland Resources Limited

2012 Report to Shareholders

22

Overland Resources Limited

Notes to the financial statements for the financial year ended 30 June 2012

Reference Title Summary Application
date for Group
AASB 2012-5 Amendments to
Australian Accounting
Standards arising
from Annual
Improvements 2009–
2011 Cycle; and
AASB 2012-5 makes amendments resulting from the
2009-2011 Annual Improvements Cycle. The Standard
addresses a range of improvements, including the
following:
• repeat application of AASB 1 is permitted (AASB 1); and
• clarification of the comparative information requirements
when an entity provides a third balance sheet (AASB 101
Presentation of Financial Statements).
1 July 2013
AASB 2012-3 Amendments to
Australian Accounting
Standards –
Offsetting Financial
Assets and Financial
Liabilities;
AASB 2012-3 adds application guidance to AASB 132
Financial Instruments: Presentation to address
inconsistencies identified in applying some of the
offsetting criteria of AASB 132, including clarifying the
meaning of “currently has a legally enforceable right of
set-off” and that some gross settlement systems may be
considered equivalent to net settlement.
1 July 2015

Overland Resources Limited

2012 Report to Shareholders

23

Overland Resources Limited

Notes to the financial statements for the financial year ended 30 June 2012

Reference Title Summary Application
date for Group
AASB 9** Financial Instruments AASB 9 includes requirements for the classification and
measurement of financial assets. It was further amended
by AASB 2010-7 to reflect amendments to the accounting
for financial liabilities.
These requirements improve and simplify the approach
for classification and measurement of financial assets
compared with the requirements of AASB 139. The main
changes are described below.
(a)
Financial assets that are debt instruments will be
classified based on (1) the objective of the entity’s
business model for managing the financial assets;
(2) the characteristics of the contractual cash flows.
(b)
Allows an irrevocable election on initial recognition
to present gains and losses on investments in
equity instruments that are not held for trading in
other comprehensive income. Dividends in respect
of these investments that are a return on
investment can be recognised in profit or loss and
there is no impairment or recycling on disposal of
the instrument.
(c)
Financial assets can be designated and measured
at fair value through profit or loss at initial
recognition if doing so eliminates or significantly
reduces a measurement or recognition
inconsistency that would arise from measuring
assets or liabilities, or recognising the gains and
losses on them, on different bases.
(d)
Where the fair value option is used for financial
liabilities the change in fair value is to be
accounted for as follows:
モ The change attributable to changes in credit risk
are presented in other comprehensive income
(OCI)
モ The remaining change is presented in profit or
loss
If this approach creates or enlarges an accounting
mismatch in the profit or loss, the effect of the changes in
credit risk are also presented in profit or loss.
Consequential amendments were also made to other
standards as a result of AASB 9, introduced by AASB
2009-11 and superseded by AASB 2010-7 and 2010-10.
1 July 2015
  • These IFRS amendments have not yet been adopted by the AASB. In order to claim compliance with IFRS, these amendments should be noted in the financial statements.

** AASB ED 215 Mandatory effective date of IFRS 9 proposes to defer the mandatory effective date of AASB 9 from annual periods beginning 1 January 2013 to annual periods beginning on or after 1 January 2015, with early application permitted. At the time of preparation, finalisation of standard is still pending by the AASB. However, the IASB has deferred the mandatory effective date of IFRS 9 to annual periods beginning on or after 1 January 2015, with early application permitted.

(c) Basis of Consolidation

The consolidated financial statements comprise the financial statements of Overland Resources Limited and its subsidiary as at 30 June each year (‘the Group’).

Subsidiaries are all those entities (including special purpose entities) over which the Group has the power to govern the financial and operating policies so as to obtain benefits from their activities. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether a group controls another entity.

Overland Resources Limited

2012 Report to Shareholders

24

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. In preparing the consolidated financial statements, all intercompany balances and transactions, income and expenses and profit and losses resulting from intra-group transactions have been eliminated in full.

Subsidiaries are fully consolidated from the date on which control is obtained by the Group and cease to be consolidated from the date on which control is transferred out of the Group.

The acquisition of subsidiaries is accounted for using the acquisition method of accounting. The acquisition method of accounting involves recognising at acquisition date, separately from goodwill, the identifiable assets acquired, the liabilities assumed and any non-controlling interest in the acquiree. The identifiable assets acquired and the liabilities assumed are measured at their acquisition date fair values.

The difference between the above items and the fair value of the consideration (including the fair value of any pre-existing investment in the acquiree) is goodwill or a discount on acquisition.

A change in the ownership interest of a subsidiary that does not result in a loss of control, is accounted for as an equity transaction.

(d) Income tax

Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the balance date.

Deferred income tax is provided for on all temporary differences at balance date between the tax base of assets and liabilities and their carrying amounts for financial reporting purposes.

No deferred income tax will be recognised from the initial recognition of goodwill or of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.

No deferred income tax will be recognised in respect of temporary differences associated with investments in subsidiaries if the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary differences will not reverse in the near future.

Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled. Deferred tax is credited in the Statement of Comprehensive Income except where it relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity.

Deferred income tax assets are recognised for all deductible temporary differences, carry forward of unused tax assets and unused tax losses to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised.

The amount of benefits brought to account or which may be realised in the future is based on tax rates (and tax laws) that have been enacted or substantially enacted at the balance date and the anticipation that the Group will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law. The carrying amount of deferred tax assets is reviewed at each balance date and only recognised to the extent that sufficient future assessable income is expected to be obtained.

Overland Resources Limited

2012 Report to Shareholders

25

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

Income taxes relating to items recognised directly in equity are recognised in equity and not in the Statement of Comprehensive Income.

(e) Cash and cash equivalents

Cash and cash equivalents in the Statement of Financial Position include cash on hand, deposits held at call with banks and other short term highly liquid investments with original maturities of three months or less. Bank overdrafts are shown as current liabilities in the Statement of Financial Position. For the purpose of the Statement of Cash Flows, cash and cash equivalents consist of cash and cash equivalents as described above, net of outstanding bank overdrafts.

(f) Trade and other receivables

Trade receivables, which generally have 30-90 day terms, are recognised and carried at original invoice amount less an allowance for any uncollectible amounts.

Collectability of trade receivables is reviewed on an ongoing basis. Individual debts that are known to be uncollectible are written off when identified. An impairment provision is recognised when there is objective evidence that the Group will not be able to collect the receivable. Financial difficulties of the debtor, default payments or debts more than 60 days overdue are considered objective evidence of impairment. The amount of the impairment loss is the receivable carrying amount compared to the present value of estimated future cash flows, discounted at the original effective interest rate.

(g) Property, plant and equipment

Each class of property, plant and equipment is carried at cost less, where applicable, any accumulated depreciation and impairment losses.

Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the group and the cost of the item can be measured reliably. Repairs and maintenance expenditure is charged to the Statement of Comprehensive Income during the financial period in which it is incurred.

Depreciation

The depreciable amount of all fixed assets is depreciated on a straight line basis over their useful lives to the Group commencing from the time the asset is held ready for use.

The depreciation rates used for each class of depreciable assets are:

Class of Fixed Asset Depreciation Rate
Plant and equipment 10 % to 25 %
Computer Equipment 45 %
Furniture and Fittings 20 %
Camp Buildings 10 %

The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date.

Overland Resources Limited

2012 Report to Shareholders

26

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

Derecognition

Additions of property, plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use or disposal.

Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are recognised in the Statement of Comprehensive Income.

Impairment

Carrying values of plant and equipment are reviewed at each balance date to determine whether there are any objective indicators of impairment that may indicate the carrying values may be impaired.

Where an asset does not generate cash flows that are largely independent it is assigned to a cash generating unit and the recoverable amount test applied to the cash generating unit as a whole.

Recoverable amount is determined as the greater of fair value less costs to sell and value in use. The assessment of value in use considers the present value of future cash flows discounted using an appropriate pre-tax discount rate reflecting the current market assessments of the time value of money and risks specific to the asset. If the carrying value of the asset is determined to be in excess of its recoverable amount, the asset or cash generating unit is written down to its recoverable amount.

(h) Exploration expenditure

Exploration and evaluation expenditure incurred by or on behalf of the Group is accumulated separately for each area of interest. Such expenditure comprises net direct costs and an appropriate portion of related overhead expenditure, but does not include general overheads or administrative expenditure not having a specific nexus with a particular area of interest.

Each area of interest is limited to a size related to a known or probable mineral resource capable of supporting a mining operation.

Exploration and evaluation expenditure for each area of interest is carried forward as an asset provided that one of the following conditions is met:

  • such costs are expected to be recouped through successful development and exploitation of the area of interest or, alternatively, by its sale; or

  • exploration and evaluation activities in the area of interest have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in relation to the area are continuing.

Expenditure which fails to meet the conditions outlined above is written off, furthermore, the directors regularly review the carrying value of exploration and evaluation expenditure and make write downs if the values are not expected to be recoverable.

Identifiable exploration assets acquired are recognised as assets at their cost of acquisition, as determined by the requirements of AASB 6 Exploration for and Evaluation of Mineral Resources. Exploration assets acquired are reassessed on a regular basis and these costs are carried forward provided that at least one of the conditions referred to in AASB 6 is met.

Overland Resources Limited

2012 Report to Shareholders

27

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

Exploration and evaluation expenditure incurred subsequent to acquisition in respect of an exploration asset acquired, is accounted for in accordance with the policy outlined above for exploration expenditure incurred by or on behalf of the entity.

Acquired exploration assets are not written down below acquisition cost until such time as the acquisition cost is not expected to be recovered.

When an area of interest is abandoned, any expenditure carried forward in respect of that area is written off.

Expenditure is not carried forward in respect of any area of interest/mineral resource unless the Group’s rights of tenure to that area of interest are current.

(i) Impairment of non financial assets

The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of its fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or categories of assets and the asset's value in use cannot be estimated to be close to its fair value. In such cases the asset is tested for impairment as part of the cash generating unit to which it belongs. When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset or cash-generating unit is considered impaired and is written down to its recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Impairment losses relating to continuing operations are recognised in those expense categories consistent with the function of the impaired asset unless the asset is carried at revalued amount (in which case the impairment loss is treated as a revaluation decrease).

An assessment is also made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in profit or loss unless the asset is carried at revalued amount, in which case the reversal is treated as a revaluation increase.

After such a reversal the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life.

(j) Trade and other payables

Liabilities for trade creditors and other amounts are measured at amortised cost, which is the fair value of the consideration to be paid in the future for goods and services received that are unpaid, whether or not billed to the Group.

(k) Contributed equity

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds. Incremental costs directly attributable to the issue of new

Overland Resources Limited

2012 Report to Shareholders

28

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

shares or options, or for the acquisition of a business, are included in the cost of the acquisition as part of the purchase consideration.

(l) Revenue

Revenue is recognised and measured by the fair value of the consideration received or receivable to the extent that it is probable that the economic benefits will flow to the Group and the revenue is capable of being reliably measured. The following specific recognition criteria must also be met before revenue is recognised:

Interest income

Revenue is recognised as the interest accrues (using the effective interest method, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial instrument) to the net carrying amount of the financial asset.

(m) Earnings per share

Basic earnings per share

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Group, excluding any costs of servicing equity other than dividends, by the weighted average number of ordinary shares, adjusted for any bonus elements.

Diluted earnings per share

Diluted earnings per share is calculated as net profit attributable to members of the Group, adjusted for:

  • costs of servicing equity (other than dividends);

  • the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and

  • other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential ordinary shares;

divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus elements.

(n) Share based payment transactions

The Group provides benefits to individuals acting as, and providing services similar to employees (including Directors) of the Group in the form of share based payment transactions, whereby individuals render services in exchange for shares or rights over shares (‘equity settled transactions’).

There is currently an Employee Share Option Plan (ESOP) in place, which provides benefits to Directors and individuals providing services similar to those provided by an employee.

The cost of these equity settled transactions with employees is measured by reference to the fair value at the date at which they are granted. The fair value is determined by using the Black Scholes formula taking into account the terms and conditions upon which the instruments were granted, as discussed in note 23.

In valuing equity settled transactions, no account is taken of any performance conditions, other than conditions linked to the price of the shares of Overland Resources Limited (‘market conditions’).

Overland Resources Limited

2012 Report to Shareholders

29

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

The cost of the equity settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (‘vesting date’).

The cumulative expense recognised for equity settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the number of awards that, in the opinion of the Directors of the group, will ultimately vest. This opinion is formed based on the best available information at balance date. No adjustment is made for the likelihood of the market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date. The Statement of Comprehensive Income charge or credit for a period represents the movement in cumulative expense recognised at the beginning and end of the period.

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition.

Where the terms of an equity settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any increase in the value of the transaction as a result of the modification, as measured at the date of the modification.

Where an equity settled award is cancelled, it is treated as if it had vested on the date of the cancellation, and any expense not yet recognised for the award is recognised immediately. However if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as described in the previous paragraph.

The dilutive effect, if any, of outstanding options is reflected in the computation of loss per share (see note 18).

(o) Goods and Services Tax

Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the Statement of Financial Position are shown inclusive of GST.

The net amount of GST recoverable from, or payable to, the Australian Tax Office is included as part of receivables or payables in the Statement of Financial Position.

Cash flows are presented in the Statement of Cash Flows on a gross basis, except for the GST component of investing and financing activities, which is receivable from or payable to the ATO, are disclosed as operating cash flows.

(p) Investments in controlled entities

All investments are initially recognised at cost, being the fair value of the consideration given and including acquisition charges associated with the investment. Subsequent to the initial measurement, investments in controlled entities are carried at cost less accumulated impairment losses.

(q) Foreign currency translation

Functional and presentation currency

Items included in the financial statements of each entity within the Group are measured using the currency of the primary economic environment in which the entity operates (‘the functional currency’). The functional and presentation currency of Overland Resources Limited is Australian dollars. The functional currency of the overseas subsidiary is Canadian dollars.

Overland Resources Limited

2012 Report to Shareholders

30

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income.

Group entities

The results and financial position of all the Group entities (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

  • assets and liabilities for each Statement of Financial Position presented are translated at the closing rate at the date of that Statement of Financial Position;

  • income and expenses for each statement of comprehensive income are translated at average exchange rates (unless this is not a reasonable approximation of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions); and

  • all resulting exchange differences are recognised as a separate component of equity.

On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of borrowings and other financial instruments designated as hedges of such investments, are taken to shareholders’ equity. When a foreign operation is sold the exchange differences relating to that entity are recognised in the Statement of Comprehensive Income, as part of the gain or loss on sale where applicable.

(r) Leases

Leases of fixed assets where substantially all the risks and benefits incidental to the ownership of the asset, but not the legal ownership, that are transferred to entities in the economic entity are classified as finance leases.

Finance leases are capitalised by recording an asset and a liability at the lower of the amounts equal to the fair value of the leased property or the present value of the minimum lease payments, including any guaranteed residual values. Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the period.

Leased assets are depreciated on a straight-line basis over their estimated useful lives where it is likely that the Group will obtain ownership of the asset or over the term of the lease.

Leases are classified as operating leases where substantially all the risks and benefits remain with the lessor.

Payments in relation to operating leases are charged as expenses in the periods in which they are incurred.

Lease incentives under operating leases are recognised as a liability and amortised on a straight-line basis over the life of the lease term.

Overland Resources Limited

2012 Report to Shareholders

31

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

(s) Segment reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors of Overland Resources Limited.

(t) Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

Where the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the Statement of Comprehensive Income net of any reimbursement.

If the effect of the time value of money is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money, and where appropriate, the risks specific to the liability.

Where discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.

3. Critical accounting estimates and judgments

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under the circumstances.

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Determination of mineral resources and ore reserves

Overland Resources Limited estimates its mineral resources and ore reserves in accordance with the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves 2004 (the ‘JORC code’). The information on mineral resources and ore reserves was prepared by or under the supervision of Competent Persons as defined in the JORC code. The amounts presented are based on the mineral resources and ore reserves determined under the JORC code.

There are numerous uncertainties inherent in estimating mineral resources and ore reserves and assumptions that are valid at the time of estimation may change significantly when new information becomes available.

Changes in the forecast prices of commodities, exchange rates, production costs or recovery rates may change the economic status of reserves and may, ultimately, result in the reserves being restated. Such changes in reserves could impact on depreciation and amortisation rates, asset carrying values, deferred stripping costs and provisions for decommissioning and restoration.

Overland Resources Limited

2012 Report to Shareholders

32

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

Capitalised exploration and evaluation expenditure

The future recoverability of capitalised exploration and evaluation expenditure is dependent on a number of factors, including whether the Group decides to exploit the related lease itself or, if not, whether it successfully recovers the related exploration and evaluation asset through sale.

Factors which could impact the future recoverability include the level of proved, probable and inferred mineral resources, future technological changes which could impact the cost of mining, future legal changes (including changes to environmental restoration obligations) and changes to commodity prices.

To the extent that capitalised exploration and evaluation expenditure is determined not to be recoverable in the future, this will reduce profits and net assets in the period in which this determination is made.

In addition, exploration and evaluation expenditure is capitalised if activities in the area of interest have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves. To the extent that it is determined in the future that this capitalised expenditure should be written off, this will reduce profits and net assets in the period in which this determination is made.

Share based payment transactions

The Group measures the cost of equity settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using the Black Scholes formula taking into account the terms and conditions upon which the instruments were granted, as discussed in note 23.

Functional currency translation reserve

Under the Accounting Standards, each entity within the Group is required to determine its functional currency, which is the currency of the primary economic environment in which the entity operates. Management considers the Canadian subsidiary to be a foreign operation with Canadian dollars as the functional currency. In arriving at this determination, management has given priority to the currency that influences the labour, materials and other costs of exploration activities as they consider this to be a primary indicator of the functional currency.

4.
Other expenses
Advertising and marketing expenses
Conferences and seminars
General office expenses
Printing and stationary
Telecommunications
Employee salaries/benefits
Depreciation
Others
Consolidated
2012
2011
$ $ 7,794
64,117
4,369
4,490
44,344
35,403
10,103
10,609
26,236
29,586
93,823
17,296
11,950
9,670
30,153
35,478
228,772
206,649

Overland Resources Limited

2012 Report to Shareholders

33

Overland Resources Limited

Notes to the financial statements for the financial year ended 30 June 2012

5.
Income Tax
(a) Income tax expense
Current tax
Deferred tax
(b) Numerical reconciliation between aggregate tax expense
recognised in the statement of comprehensive income and tax
expense calculated per the statutory income tax rate
A reconciliation between tax expense and the product of
accounting profit before income tax multiplied by the Company’s
applicable tax rate is as follows:
(Loss)/Profit from operations before income tax
expense
Tax at the company rate of 30% (2011: 30%)
Expense of remuneration options
Other non deductible expenses
Income tax benefit not brought to account
Income tax expense
(c) Deferred tax
Statement of financial position
The following deferred tax balances have not been brought to
account:
Liabilities
Capitalised exploration and evaluation expenditure
Offset by deferred tax assets
Deferred tax liability recognised
Assets
Losses available to offset against future taxable income
Accrued expenses
Deferred tax assets offset against deferred tax liabilities
Deferred tax assets not brought to account as realisation is not
regarded as probable
Deferred tax asset recognised
Unused tax losses
Potential tax benefit not recognised at 30% (2011:
30%)
Consolidated
2012
2011
$ $ -
-
-
-
-
-

(1,832,847)
(1,236,548)
(549,854)
(370,964)
128,954
15,518
48,836
598
372,064
354,848
-
-
9,119,875
7,732,377
(9,119,875)
(7,732,377)
-
-
11,298,770
9,584,412
7,500
7,500
11,306,270
9,591,912
(9,119,875)
(7,732,377)
(2,186,395)
(1,859,535)
-
-
7,287,983
6,198,450
2,186,395
1,859,535

Overland Resources Limited

2012 Report to Shareholders

34

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

The benefit for tax losses will only be obtained if:

  • (i) the Company derives future assessable income in Australia of a nature and of an amount sufficient to enable the benefit from the deductions for the losses to be realised, and

  • (ii) the Company continues to comply with the conditions for deductibility imposed by tax legislation in Australia and

  • (iii) no changes in tax legislation in Australia, adversely affect the Company in realising the benefit from the deductions for the losses.

(e) Tax consolidation

Overland Resources has not formed a tax consolidation group and there is no tax sharing agreement.

6.
Trade and Other Receivables - Current
GST / VAT receivable
Advance to supplier
Other
Consolidated
2012
2011
$ $ 38,904
192,708
281,914
284,040
9,605
9,666
330,423
486,414

Trade debtors, other debtors and goods and services tax are non-interest bearing and generally receivable on 30 day terms. They are neither past due nor impaired. The amount is fully collectible. Due to the short term nature of these receivables, their carrying value is assumed to approximate their fair value.

7. Property, Plant and Equipment

Plant and Equipment
Cost
Accumulated depreciation
Net carrying amount
Camp Buildings
Cost
Accumulated depreciation
Net carrying amount
Office Furniture & Fixtures
Cost
Accumulated depreciation
Net carrying amount
139,209
100,294
(39,903)
(28,060)
99,306
72,234
317,989
307,615
(107,302)
(84,068)
210,687
223,547
28,371
28,549
(17,109)
(13,015)
11,262
15,534

Overland Resources Limited

2012 Report to Shareholders

35

Overland Resources Limited

Notes to the financial statements for the financial year ended 30 June 2012

Computer Equipment
Cost
Accumulated depreciation
Net carrying amount
Total property, plant and equipment
Cost
Accumulated depreciation
Net carrying amount
Consolidated
2012
2011
$ $ 24,983
23,637
(19,883)
(13,257)
5,100
10,380
510,552
460,095
(184,197)
(138,400)
326,355
321,695
Reconciliations of the carrying amounts of property, plant and equipment at the beginning and end of the current financial Reconciliations of the carrying amounts of property, plant and equipment at the beginning and end of the current financial Reconciliations of the carrying amounts of property, plant and equipment at the beginning and end of the current financial
year:
Plant and Equipment
Carrying amount at beginning of year 72,234 71,065
Additions 39,315 17,398
Depreciation expense (11,843) (4,715)
Net exchange differences on translation (400) (11,514)
Carrying amount at end of year 99,306 72,234
Camp Buildings
Carrying amount at beginning of year 223,547 286,146
Additions 12,619 -
Depreciation expense (23,234) (15,885)
Net exchange differences on translation (2,245) (46,714)
Carrying amount at end of year 210,687 223,547
Office Furniture and Fixtures
Carrying amount at beginning of year 15,534 14,054
Additions - 6,650
Depreciation expense (4,094) (1,844)
Net exchange differences on translation (178) (3,326)
Carrying amount at end of year 11,262 15,534
Computer Equipment
Carrying amount at beginning of year 10,380 7,785
Additions 1,494 8,464
Depreciation expense (6,626) (3,565)
Net exchange differences on translation (148) (2,304)
Carrying amount at end of year 5,100 10,380
Total property, plant and equipment 326,355 321,695

Overland Resources Limited

2012 Report to Shareholders

36

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

8. Investments in subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiary in accordance with the accounting policy described in note 2 (c). Details of subsidiary companies are as follows:

Name
Overland Resources Yukon Limited
Country of incorporation Country of incorporation % Equity Interest % Equity Interest
Canada 2012
100%
2011
100%
9.
Other Receivables – Non Current
Security deposits
10.
Deferred Exploration and Evaluation Expenditure
Exploration and evaluation expenditure
At cost
Accumulated impairment
Total exploration and evaluation
Carrying amount at beginning of the year
Exploration expenditure during the year
Exploration expenditure written off
Net exchange differences on translation
Carrying amount at end of year
Consolidated
2012
2011
$ $ 38,963
38,963
38,963
38,963
30,399,583
25,774,590
-
-
30,399,583
25,774,590
25,774,590
23,077,029
4,992,714
5,739,999
(162,788)
-
(204,933)
(3,042,438)
30,399,583
25,774,590

The recoverability of the carrying amount of the deferred exploration and evaluation expenditure is dependant on successful development and commercial exploitation, or alternatively the sale, of the respective areas of interest. In June 2012, the Company announced it was suspending mine permit activities associated with the Project. The company will continue to incur expenditure on the Project relating to consulting fees in the June 2013 financial year.

11.
Trade and Other Payables
Trade payables
Accruals
Other payables
77,194
882,042
45,407
25,000
295
49,327
122,896
956,369

Overland Resources Limited

2012 Report to Shareholders

37

Overland Resources Limited

Notes to the financial statements for the financial year ended 30 June 2012

12.
Contributed Equity
(a) Issued and paid up capital
Ordinary shares fully paid
(b) Movements in ordinary shares on issue
Balance at beginning of year
Share Placement at $0.25
Transaction costs on share issue
Consolidated
2012
2011
$ $ 39,893,994
39,888,450
2012
2011
Number of
shares
$
Number of
shares
$
194,064,725
39,888,450
146,564,725
28,972,840
-
-
47,500,000
11,875,000
-
5,544
-
(959,390)
194,064,725
39,893,994
194,064,725
39,888,450

(c) Ordinary shares

The Group does not have authorised capital nor par value in respect of its issued capital. Ordinary shares have the right to receive dividends as declared and, in the event of a winding up of the Company, to participate in the proceeds from sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Ordinary shares entitle their holder to one vote, either in person or proxy, at a meeting of the Company.

(d) Capital Risk Management

The Group’s capital comprises share capital, reserves less accumulated losses amounting to $33,925,483 at 30 June 2012 (2011: $35,515,670). The Group manages its capital to ensure its ability to continue as a going concern and to optimise returns to its shareholders. The Group was ungeared at year end and not subject to any externally imposed capital requirements. Refer to note 22 for further information on the Group’s financial risk management policies.

(e) Share options

At 30 June 2012, there were 15,775,000 unissued ordinary shares under options (2011: 13,075,000 options). During the financial year 9,700,000 director incentive options were issued and 7,000,000 options expired. No options were exercised during the financial year. Since the end of the financial year, no options have been issued or exercised to acquire fully paid ordinary shares. 5,000,000 options have expired since the year end.

No option holder has any right under the options to participate in any other share issue of the Company or any other entity. Information relating to the Overland Resources Limited Employee Share Option Plan, including details of options issued under the plan, is set out in note 23.

Overland Resources Limited

2012 Report to Shareholders

38

Overland Resources Limited

Notes to the financial statements for the financial year ended 30 June 2012

13.
Accumulated losses
Movements in accumulated losses were as follows:
At 1 July
Loss/(Profit)
At 30 June
14.
Reserves
Share based payments reserve
Foreign currency translation reserve
Movement in reserves:
Share based payments reserve
Balance at beginning of year
Equity benefits expense
Balance at end of year
Consolidated
2012
2011
$ $ 4,321,721
3,085,173
1,832,847
1,236,548
6,154,568
4,321,721
3,689,067
3,259,219
(3,503,010)
(3,310,278)
186,057
(51,059)
3,259,219
3,207,493
429,848
51,726
3,689,067
3,259,219

The Share based payments reserve is used to record the value of equity benefits provided to individuals acting as employees and directors as part of their remuneration, Initial Public Offer underwriting agreement and for the exercising of the option to purchase the Yukon Base Metal Project. Refer to note 23(b) for details of share based payments during the financial year.

Foreign currency translation reserve
At 1 July
Foreign currency translation
Balance at end of year
(3,310,278)
591,825
(192,732)
(3,902,103)
(3,503,010)
(3,310,278)

The foreign currency translation reserve is used to record the currency difference arising from the translation of the financial statements of the foreign operation.

Overland Resources Limited

2012 Report to Shareholders

39

Overland Resources Limited

Notes to the financial statements for the financial year ended 30 June 2012

15.
Cash and Cash Equivalents
(a) Reconciliation of cash
Cash balance comprises:
Cash and cash equivalents
Net loss after tax
Adjustments for:
Depreciation
Share based payment
Exploration expenditure written off
Changes in assets and liabilities:
(Decrease) in provision
Decrease/(increase) in receivables
(Decrease) / increase in trade and other creditors
Net cash flow used in operating activities
2,953,055
9,850,377
Consolidated
2012
2011
$ $
(1,832,847)
(1,236,548)
11,950
9,670
429,848
51,726
162,788
-
-
(9,911)
8,442
(2,630)
(91,990)
57,846
(1,311,809)
(1,129,847)

16. Expenditure commitments

(a) Expenditure commitments

Under the terms and conditions of being granted exploration licenses, the Group may have minimum annual commitments for the term of the license. The Group has relinquished all tenements in Australia (2011: Nil) and there are no material expenditure commitments within Canada (2011: Nil).

(b) Remuneration commitments

Under the terms and conditions of the consulting services agreements entered into by the Company with the Managing Director, the Company has a minimum commitment for the term of the consulting service agreement. The term of the agreement is 24 months. Commitments contracted for at reporting date but not recognised as liabilities are as follows:

Within one year
(c) Services agreement
Within one year
After one year but not longer than 5 years
240,000
240,000
Consolidated
2012
2011
$ $
60,000
96,000
-
-
60,000
96,000

Overland Resources Limited

2012 Report to Shareholders

40

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

17. Subsequent events

There were no significant events after the balance sheet date.

18. Loss per share

Loss used in calculating basic and dilutive EPS
Weighted average number of ordinary shares used in
calculating basic earnings / (loss) per share:
Effect of dilution:
Share options
Adjusted weighted average number of ordinary
shares used in calculating diluted loss per share:
Consolidated
2012
2011
$ $ (1,832,847)
(1,236,548)
Number of Shares
2012
2011
194,064,725
158,598,972
-
-
194,064,725
158,598,972

There is no impact from the 15,775,000 options outstanding at 30 June 2012 (2011: 13,075,000 options) on the loss per share calculation because they are anti-dilutive. These options could potentially dilute basic EPS in the future.

There have been no transactions involving ordinary shares or potential ordinary shares that would significantly change the number of ordinary shares or potential ordinary shares outstanding between the reporting date and the date of completion of these financial statements.


19.
Auditors’ remuneration
The auditor of Overland Resources Limited is Ernst & Young (Australia)
Amounts received or due and receivable by Ernst & Young (Australia) for:
Audit or review of the financial report of the Company
Other services in relation to the Group
Consolidated
2012
2011
$ $ 37,698
39,080
11,412
-
49,110
39,080

Overland Resources Limited

2012 Report to Shareholders

41

Notes to the financial statements for the financial year ended 30 June 2012

Overland Resources Limited

20. Key Management Personnel Disclosures

(a) Details of Key Management Personnel

Mr. Michael Haynes Chairman Mr. Hugh Bresser Managing Director Mr. Anthony Polglase Non Executive Director – resigned 29 February 2012 Mr. Gibson Pierce Non Executive Director Mr. Sias Els Non Executive Director Mr. Nicholas Day Company Secretary – resigned 29 August 2012 Ms. Beverley Nichols Company Secretary/Chief Financial Officer – appointed 29 August 2012

(b) Remuneration of Key Management Personnel

Details of the nature and amount of each element of the emolument of each Director and Executive of the Group for the financial year are as follows:


Short term employee benefits
Share based payments
Post employment benefits
Total remuneration
Consolidated
2012
2011
$ $ 585,834
615,710
429,848
35,750
-
-
1,015,682
651,460

(c) Shareholdings of Key Management Personnel

The number of shares in the Company held during the financial year by Key Management Personnel of Overland Resources Limited, including their personally related parties, is set out below.

30 June 2012 Balance at the
start of the
year
Granted during
the year as
compensation
Exercised
during the year

Other changes
during the year


Balance at the
end of the year
Mr. Michael Haynes
Mr. Hugh Bresser
4,476,471
4,297,650

-

-

-

-

-

30,000

4,476,471

4,327,650
30 June 2011
Mr. Michael Haynes
Mr. Hugh Bresser
4,476,471
4,297,650

-

-

-

-

-

-

4,476,471

4,297,650

Overland Resources Limited

2012 Report to Shareholders

42

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

(d) Option holdings of Key Management Personnel

The numbers of options over ordinary shares in the company held during the financial year by each director of Overland Resources Limited and specified executive of the group, including their personally related parties, are set out below:

30 June 2012 Balance at
the start of
the year
Granted during
the year as
compensation

Exercised
during the
year
Other
changes
during the
year
Balance at
the end of
the year
% vested
Mr. Michael Haynes
Mr. Hugh Bresser
Mr. Gibson Pierce
Mr. Sias Els
-
-
100,000
-

1,925,000

3,925,000

1,925,000

1,925,000

-

-

-

-

-

-

-

-

1,925,000

3,925,000

2,025,000

1,925,000

50%

50%

50%

50%
30 June 2011
Mr. Anthony Polglase
Mr. Gibson Pierce
100,000
100,000

-

-

-

-

-

-

100,000

100,000

100%

100%

(e) Other transactions with key management personnel

MQB Ventures Pty Ltd, a Company of which Mr. Michael Haynes is a Director, provided the Company with a fully serviced office including administration support for a fee totalling $78,000 during the year (2011: $96,000). $0 was outstanding at year end (2011: $8,000). MQB Ventures Pty Ltd also employs geological and accounting staff that were on charged at cost to the Company and is reimbursed for couriers and other minor expenses at cost. These costs totalled $63,390 (2011: $81,644). $2,939 was outstanding at year end (2011: $5,844).

Bullseye Geoservices Pty Ltd, a Company of which Mr. Michael Haynes is a Director and is engaged by Overland to provide a Director, was paid fees of $60,000 during the year (2011: $60,000). This amount is included in Note 20 (b) “Remuneration of Key Management Personnel”. $0 was outstanding at year end (2011: $5,000).

Milagro Ventures Pty Ltd, a Company of which Mr. Hugh Bresser is a Director was paid consulting fees of $240,000 during the year (2011: $240,000). This amount is included in Note 20 (b) “Remuneration of Key Management Personnel”. $20,000 was outstanding at year end (2011: $20,000).

Kernow Mining Consultants Pty Ltd, a Company of which Mr. Anthony Polglase is a Director was paid Directors fees of $33,328 during the year (2011: $49,992). This amount is included in Note 20 (b) “Remuneration of Key Management Personnel”. $0 was outstanding at year end (2011: $4,166).

Pierce Mining Consultants, a company of which Mr. Gibson Pierce is a Director was paid consulting fees of $84,498 during the year (2011: $117,618). This amount is included in Note 20 (b) “Remuneration of Key Management Personnel”. $nil was outstanding at the year end (2011: $Nil).

Argento Trust, a Trust of which Mr. Nicholas Day is a beneficiary was paid consulting fees of $66,000 during the year (2011: $50,000). This amount is included in Note 20 (b) “Remuneration of Key Management Personnel”. $0 was outstanding at year end (2011: $5,500).

Overland Resources Limited

2012 Report to Shareholders

43

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

Glencore International AG, a Company of which Mr. Sias Els is an employee, was paid Directors fees of $20,000 during the year (2011: $20,000). This amount is included in Note 20 (b) “Remuneration of Key Management Personnel”. $1,667 was outstanding at year end (2011: $1,667).

21. Related Party Disclosures

The ultimate parent entity is Overland Resources Limited. Refer to Note 8 Investments in subsidiaries for a list of all subsidiaries.

For Director related party transactions please refer to Note 20 “Key Management Personnel Disclosures”. There were no other related party disclosures for the year ended 30 June 2012 (2011: Nil).

22. Financial Instruments and Financial Risk Management

Exposure to interest rate, liquidity and credit risk arises in the normal course of the Group’s business. The Group does not hold or issue derivative financial instruments.

The Company uses different methods as discussed below to manage risks that arise from financial instruments. The objective is to support the delivery of the financial targets while protecting future financial security.

(a) Liquidity Risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting obligations associated with financial liabilities.

The Group manages liquidity risk by maintaining sufficient cash facilities to meet the operating requirements of the business and investing excess funds in highly liquid short term investments. The responsibility for liquidity risk management rests with the Board of Directors.

Alternatives for sourcing our future capital needs include our cash position and the issue of equity instruments. These alternatives are evaluated to determine the optimal mix of capital resources for our capital needs. We expect that, absent a material adverse change in a combination of our sources of liquidity, present levels of liquidity will be adequate to meet our expected capital needs.

Maturity analysis for financial liabilities

Financial liabilities of the Group comprise trade and other payables. As at 30 June 2012 and 30 June 2011, all financial liabilities are contractually matured within 60 days.

(b) Interest Rate Risk

Interest rate risk arises from the possibility that changes in interest rates will affect future cash flows or the fair value of financial instruments.

The Group’s exposure to market risk for changes to interest rate risk relates primarily to its earnings on cash and term deposits. The Group manages the risk by investing in short term deposits.

Consolidated Consolidated
2012 2011
$ $
Cash and cash equivalents 2,953,055 9,850,377

Overland Resources Limited

2012 Report to Shareholders

44

Overland Resources Limited Notes to the financial statements for the financial year ended 30 June 2012

Interest rate sensitivity

The following table demonstrates the sensitivity of the Group’s statement of comprehensive income to a reasonably possible change in interest rates, with all other variables constant.

Consolidated

Consolidated
Change in Basis Points Effect on Post Tax Loss Effect on Equity
Increase/(Decrease) including accumulated losses
Increase/(Decrease)
Judgements of reasonably possible 2012 2011 2012 2011
movements $ $ $ $
Increase 100 basis points 29,531 98,504 29,531 98,504
Decrease 100 basispoints (29,531) (98,504) (29,531) (98,504)

A sensitivity of 100 basis points has been used as this is considered reasonable given the current level of both short term and long term interest rates. The change in basis points is derived from a review of historical movements and management’s judgement of future trends. The analysis was performed on the same basis in 2011.

(c) Credit Risk Exposures

Credit risk represents the risk that the counterparty to the financial instrument will fail to discharge an obligation and cause the Group to incur a financial loss. The Group’s maximum credit exposure is the carrying amounts on the statement of financial position. The Group holds financial instruments with credit worthy third parties.

At 30 June 2012, the Group held cash and term deposits. Cash and short term deposits were held with financial institutions with a rating from Standard & Poors of A or above (long term). The Group has no past due or impaired debtors as at 30 June 2012 (2011: Nil).

23. Share Based Payment Plans

(a) Recognised share based payment expenses

Total expenses arising from share based payment transactions recognised during the year as part of share based payment expense were as follows:

expense were as follows:
Consolidated
2012 2011
$ $
Operating expenditure
Options issued under employee option plan 429,848 51,726

(b) Share based payment to employees

The Group has established an employee share option plan (ESOP). The objective of the ESOP is to assist in the recruitment, reward, retention and motivation of employees of the Company. Under the ESOP, the Directors may invite individuals acting in a manner similar to employees to participate in the ESOP and receive options. An individual may receive the options or nominate a relative or associate to receive the options. The plan is open to executive officers and employees of the Group. Details of options granted under ESOP are as follows:

Overland Resources Limited

2012 Report to Shareholders

45

Overland Resources Limited

Notes to the financial statements for the financial year ended 30 June 2012

Grant Expiry date Exercise Expiry date Exercise Balance at Granted Exercised Expired Balance at Exercisable at end
date price start of the during the during the during the end of the of the year
year year year year year
Number Number Number Number Number Number
13/01/11 14/01/14 $0.30 700,000 - - - 700,000 700,000
30/09/08 21/08/13 $0.40 275,000 - - - 275,000 275,000
24/12/07 19/11/12 $0.64 100,000 - - - 100,000 100,000
23/12/11 01/12/16 $0.25 - 9,700,000 - - 9,700,000 4,850,000
Weighted remaining contractual 2.34 4.12 3.86
life (years)
Weighted average exercise price $0.36 $0.26
$0.27

During the financial year 9,700,000 employee and consultant incentive options were issued. The fair value at grant date of options granted in the previous reporting period was determined using the Black Scholes option pricing model that takes into account the exercise price, the term of the option, the share price at grant date and expected price volatility of the underlying share and the risk free interest rate for the term of the option.

The model inputs, not included in the table above, for options granted during the year ended 30 June 2012 included:

  • a) options are granted for no consideration and 50% vest immediately, the remaining 50% vest after a further 12 months service with the company;

  • b) Expected life of options had a range of 2.34 to 4.12 years;

  • c) share price at grant date was $0.08;

  • d) expected volatility of 90%, based on the history of the company’s share price for the expected life of the options;

  • e) expected dividend yield of Nil; and

  • f) a risk free interest rate range of 4.11%.

24. Contingent Liabilities

There are no known contingent liabilities as at 30 June 2012 (2011: Nil).

25. Operating Segment

For management purposes, the Group is organised into one main operating segment, which involves mining exploration for zinc. All of the Group’s activities are interrelated, and discrete financial information is reported to the Board (Chief Operating Decision Makers) as a single segment. Accordingly, all significant operating decisions are based upon analysis of the Group as one segment. The financial results from this segment are equivalent to the financial statements of the Group as a whole. The Group operates in Australia and Canada. As at 30 June 2012, the total non-current assets in Canada and Australia are $30,725,186 and $39,715 respectively (30 June 2011: $26,094,530 and $40,718 respectively).

26. Dividends

No dividend was paid or declared by the Company in the period since the end of the financial year and up to the date of this report. The Directors do not recommend that any amount be paid by way of dividend for the financial year ended 30 June 2012 (2011: Nil). The balance of the franking account as at 30 June 2012 is Nil (2011: Nil).

Overland Resources Limited

2012 Report to Shareholders

46

Notes to the financial statements for the financial year ended 30 June 2012

Overland Resources Limited

27. Information relating to Overland Resources Limited (“the parent entity”)

Current assets
Total assets
Current liabilities
Total liabilities
Issued capital
Retained losses
Share based payment reserve
(Loss)/profit of the parent entity
Total comprehensive (loss)/income of the parent entity
2012
2011
$ $ 474,373
1,998,040
33,989,348
35,622,493
63,865
106,823
63,865
106,823
39,893,994
39,888,450
(9,657,578)
(7,631,999)
3,689,067
3,259,219
33,925,483
35,515,670
(2,025,579)
(5,138,651)
(2,025,579)
(5,138,651)

Overland Resources Limited

2012 Report to Shareholders

47

Overland Resources Limited

DIRECTORS' DECLARATION

In accordance with a resolution of the directors of Overland Resources Limited, I state that:

In the opinion of the directors:

  • (a) the financial statements and notes of the consolidated entity are in accordance with the Corporations Act 2001, including:

  • (i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2012 and of its performance for the year ended on that date; and

  • (ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001;

  • (b) the financial statements and notes also comply with International Financial Reporting Standards as disclosed in note 2(a); and

  • (c) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

  • (d) this declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the Corporations Act 2001 for the financial year ending 30 June 2012.

On behalf of the Board

==> picture [92 x 75] intentionally omitted <==

Michael Haynes

Chairman 28 September 2012

Overland Resources Limited

2012 Report to Shareholders

48

! "#$%&'()!+,$-.-,$-,/-!0-/12(2&%',!&'!&3-!0%(-/&'(!'4!56-(12,$! :?�? ????�??�???�?
?�??�?
�?????�? ????�??�?? ???
� ????? ?�???
�???�?
�?????�? ?� ?

� 7-'#(/-!8%9%&-$! ??�;?? �<?=<>�??�?
�? ??�??�??�???@?
? �?
�? ? ?>�?
? �
? �? ?�??�?????? ?????�??�?
�?
???� ?
? ?
?? �? A?? ? ???�??�?
�BCDECDFGHCIJKLMGKNOOP�??�??�?????? �??
�??�???? ?????�???
???Q� � � � R????�S�T????� � � � � �???????
� ???? ?� ? ??
� <U�? ?? ?? ?�<?=<� � �

  • !"#$%$"#$"& '(#)&+,- +$%+& & &.$ /$/0$+- 1 23$+4'"# 5$-(+6$7)/)&$# 5$%+& " &.$ 1)"'"6)'4 +$%+& 8 �
    ? �?
    ?
    �?
    �?????????�?????�? ????�??�?? ???
    �9 ????? ?�???
    :�;

    �?????? ?�?
    � ?????
    ?
    �??? ? ??�??�?????�??????�?�?�??�<?? �=?>=:�?
    �??????
    ?
    �??? ? ??�??� ????
    ??? �???? :�?
    �??????
    ?
    �??? ? ??�??�
    ?? ?�?� ????�?
    �?
    �??????
    ?
    �??? ? ??� ??�??
    �???;?�???�?
    �? ?�?
    ?� ?

:�??? ?�????????��??????�??�???????�????????�???? ?�?
� ??
?� @???????�????????:�?
�?

? ?????A�
?????�??�?
�??????
?
� ????�????????�?
� ?????��?
�?
� ??? ?�?�????????
�?�?
�? ?A?� ?
�??�????�?? �??�?? �
????�?
�?????�? ?B� C)+$6&+-, +$-%"-)0)4)&D 1+ &.$ 1)"'"6)'4 +$%+& E

? ?????�??�?
�??????�? �? ??????? �???�?
�?? ?????�??�?
�?????�? ????�?
?�?? ?��??? � ?
�??�? ;�?�????
?? �;?
�F??????�F????????�???
?
?�?
�?
�GHIJHIKLMHNOPQRLPSTTU�?
�???� ?
�?? ???�????????�?�?

? ?????�
? ??? �? �? ? ????�??� ??? �?
�?? ?????�??�?
�?????� ? ????�?
?�?�?? �????�?? ??�????? ? ??:�;
?
?�
? �??�???
�??� ????B�V?�W?? �=XY:�?

? ?????� ???�??? :�?�????
?? �;?
�F????????�???
?
�FF??�>?>�ZI[O[NLKLMHNPH\P]MNKNRMK^P_LKL[`[NLO:�?
?� ?
�?????�??? ? ???�??????�;?
�aNL[INKLMHNK^P]MNKNRMK^Pb[JHILMNcP_LKNdKIdOB� e(#)&+,- +$-%"-)0)4)&D ??�? ?????????�?�??� @?? ??�?�?????�??�?
�?????�? ????�??
�??�???�?
?B�8 �???
???
�???� ?
?�?�????
?? �;?
�F??????�F?
???�???
?
?B�E
?? �???
?
?�? ??? �?
?�; �??????�;?
� ? ? ???� ?
?�? ??? ? ???�? ????�??�?
?� ??? ? ???�?
�???�?
�? ?????�?
�?
?�??�????� ? ????? �?????? �????�;
?
?�?
�?????�? ????�?�?? �????�?? ??�????? ? ??B� F?�?
?�????? ?�? ???????�???
?? ?�??�????�?
?� ?
?? �????�?
�??????�?

??????? ?�?� ?
�?????�? ????B�E
�???
?? ?�? ? ??

? ?
�??�?
�?
???A?�f?
?? ??:�????
??�?
�?? ??? ??� ??�?
�??g?�??�?? ??�????? ? ??�??�?
�?????�? ????:�;
?
?�
? �??�???
�??� ????B�V?�?g??� ?
?? �??g�?? ??? ???:�?
�?
???�????
??�?? ???�????????�? ? ???�??�?
� ????A?�?? ?????�?
�??� ?? ? ?????�??�?
�?????�? ????�?�??
?�??�
???�?
?�???
?? ?�?
?�? �??????? �?�?
� ???????? ?:�???�???�???�?
�?????? �??� @?? ????�?�?????�??�?
� ?? ??? ? ??�??�?
� ????A?� ?? ???�????????B�F?�?
?�???�????
?� ??????�?
�??????? ? ??�??�????????�???? ?�??
�?
� ?
�? ????? ? ??�??�????????� ???? ?�?
�??�?

? ?????:�?�; ??�?� ??????�?
�?? ???� ?? ? ?????�??�?
�?????�? ????B� 8 �? ? ? �?
?�?
�?
?� ?
?? �; �
? �????
�?�????? ??�?
�??????? �??�????
��???�???�???� ?
?�?????B �

  • !"#$%$"#$"6$ V?�???
    ?????�???�?
    ?�; �
    ? �?????
    �;?
    �?
    �?
    ? ?
    ?? �? ??? ? ???�??�?
    �GHIJHIKLMHNOPQRLP STTUB��8 �
    ? �?? ?�??�?

    ? ?????�??�?
    �??????��;??? ?�F?
    ???h?�V?
    ? ?
    ?? �? ??????B ��

  • �� �

  • � � � � � � ??�
    ?�
    ?
    ??� ??? ???�?
    ????
    ??�??? ??� ?�????????�???
    ????�?

    ???�
    ?�
    ?�??? ??????�?
    ??�???� !"#!"$%&!'()*+%),--./� ???
    ?
    ?0?� 0
    ?
    ?0�?�??
    ?�???�??
    ?�?
    ??� ?�???�? ?? ?
    ?????�???
    ?12?�?
    ????
    ??�? ?
    ?
    ?�??�??�34�5
    ??�6476�???� ?�
    ??�???? ??????�? ?�???�1???�?????� ?�????�????8�???� �? ???1
    ?0�?
    ??�9
    ?????
    ??�9??
    ??
    ?0�:????????�???�???� !"#!"$%&!'();<=>?$%&!'(),--.8�???�

  • @?? ???�?
    ????
    ??�??? ??�??? �? ???
    ??�?
    ??�A'%<"'$%&!'$?)B&'$'+&$?);<#!"%&'=)C%$'D$"D(�??�?
    ??? ???�
    ?� E ??�6F?G?�

  • HI?JK????KLI?JIMN?IJOK???JI?JK? P?�????�?
    ?
    ???�???�???
    ?????
    ?�??? ??�
    ???
    ???�
    ?�??0??�Q�? �74� ?�???�?
    ???? ??2�??? ??�? ?�???�1???� ?????�34�5
    ??�6476?�R??�?
    ???? ??� ?�???�? ????1�???�???? ??
    @??�? ?�???�????????
    ?�???�?????????
    ?� ?�???�???
    ?????
    ?�??? ??�
    ?�??? ??????�?
    ??�????
    ?�3449� ?�???� !"#!"$%&!'()+%),--.?�?
    ?� ??? ??
    @
    ?
    ?1�
    ?�? �?S?????�??�
    ?
    ?� ?�???�???
    ?????
    ?�??? ??/�@????� ?�
    ?�?
    ?
    ?�? ??
    ????�
    ?� ??? ??????�?
    ??�9
    ?????
    ??�9
    ?
    ?
    ?0�:?????????� ??�
    ?�
    ?
    ?/�???�???
    ?????
    ?�??? ??� ?�????????�???
    ????�?

    ???�? ?�???�1???�?????�34�5
    ??�6476/� ? ???
    ??�?
    ??�????
    ?�3449� ?�???� !"#!"$%&!'()
    +%),--.?� � � � T????�U�V
    ?0� � � � � W�X?
    ?? ??� Y??????� Y????� 6Z�:?????@??�6476� � �