Investor Presentation • Nov 10, 2022
Investor Presentation
Open in ViewerOpens in native device viewer
10th November 2022
1. Overview of the period
EBITDA improved 5.1% YoY to €360.9M, mainly driven by Domestic EBITDA performance (+€12.5M) reflecting higher assets and opex remuneration (+€16.4M), slightly offset by greater core opex (+€4.2M), due to higher electricity costs at the LNG Terminal (+€7.9M).
Solid contribution from international business, with an impact of +€5.0M in EBITDA, of which Electrogas represented +€3.5M.
Net Profit increased to €81.4M (an improvement of 19.1% versus 9M21), mostly attributed to an increase in EBIT (+€11.5M) and better Financial Results (+€5.3M), partly offset by higher taxes (+€2.8M) and heavier levy (+€1.0M), due to a higher RAB.
Capex reduction of €15.7M to €126.0M versus €141.7M in 9M21. Transfers to RAB increased €2.8M to €83.2M vs 9M21, matching the rise in gas distribution business (+€2.8M), whilst the positive change in electricity (+€2.7M) was entirely offset by the gas transmission business.
Renewable energy sources (RES) reached 44.4% of total supply (approx.-16.6pp than in 9M21), attached to the renewable energy scarcity, as a result of current environment conditions. Electricity consumption increased 2.9% whilst natural gas fell by 1.2%.
Service quality remains our prime concern, showcased by the progress in electricity transmission losses, the exceptional combined availability rate for both electricity and gas and better response time in emergency situations in Natural Gas Distribution.
| Council Regulation (EU) 2022/1854 + |
Measures to reduce energy prices and electricity consumption Electricity demand reduction of 10% for gross electricity and 5% for peak hours between 1-Nov-22 and 31-Mar-23 Cap at 180 €/MWh on market revenues for inframarginals generators1 Solidarity levy for fossil fuel sector |
|---|---|
| Resolution of the Council of Ministers n.º 82/2022 + |
Preventive measures to secure supply Initiate a strategic reserve of water in the reservoirs associated with hydroelectric power plants Vouched for reinforcing the underground gas storage with at least 2 additional cavities Endorsed the installation of the necessary infrastructure for the natural gas transshipment and authorized the LNG terminal operator to invest the amount of €4.5M for this purpose. |
| Decree-Law n.º 72/2022 |
Measures to accelerate renewable projects Publication of the Decree-Law n.º 72/2022 follows the Decree-Law n.º 30-A/2022 and approves new exceptional measures aimed at ensuring the simplification procedures for generating energy from renewable sources in Portugal. For instance, it establishes a compensation to the municipalities (13.5 k€ per MVA), using the Environmental Fund, to facilitate the promotion of renewables and local development. In addition, it ensures the appropriate conditions for the development of the 2019, 2020 and 2021 Auction projects by extending the experimental period and updating the tariff for inflation from the date of the auction until the date of entry into operation of the PV power plants. |
| PDIRD 2022 Gas Development Plan 2023-2027 |
ERSE analyzed the and recommends a revision of these five-year plans that involves a substantial PDIRD 2022 reduction in the amount of investments proposed – 70% reduction in Business Devolpment and 50% in decarbonization. The DSOs will now have to reflect on the recommendations made by ERSE, DGEG, the TSO and the public, and submit a final proposal. Ultimately, the approval will fall under the responsibility of the Ministry of Environment and Energy Transition. |
| Energy Transition and renewable gas |
The Agenda, submitted for the PRR 2 , was selected for the negotiation phase with IAPMEI 3 "H Green Valley" 2 REN will develop an H pipeline backbone with a capacity to receive the production of up to 2 GW of electrolyzer 2 production in Sines. The financing agreement is expected to be signed in December 2022. REN has been developing a detailed project plan and is undergoing a review of the market assessment in order to maximize user connections until the end of Q4 2025. |
Net Profit increased 19.1% attached to the improvement in EBITDA
1 Includes electricity regulatory incentives (in 9M21 €20.2M from the Incentive for the Rationalization of Economic Investments, and in 9M22 €5.6M from the Incentive to the Improvement of the TSO Technical Performance) and excludes Opex remuneration related to pass-through costs | 2. Includes REN Trading incentives, telecommunication sales and services rendered, interest on tariff deviation, consultancy revenues and other services provided, OMIP and Nester results | 3. Includes Apolo SpA and Aerio Chile SpA costs | 4 Excludes the segment "Other", which includes REN SGPS, REN Serviços, REN Telecom, REN Trading, REN PRO and REN Finance B.V. | 5 Refers to Portgás
4.5
4.7
4.5
5.2
4.7
5.4
1 Only General System Management (GGS) activity and assets from Transmission (TEE) activity accepted by the regulator outside the Totex model | 2. Includes the transfer of power line Fernão Ferro-Trafaria 2 from transmission activity, accepted by the regulator outside the Totex model, with average RAB in 9M22 of €22.3M
• Pass-through costs (costs accepted in the tariff) decreased €4.2M of which - €2.3M in costs with cross-border and system services costs, and - €2.9M in costs with ERSE
1 Excludes Opex remuneration related to pass-through costs | 2. Includes electricity regulatory incentives (in 9M21 €20.2M from the Incentive for the Rationalization of Economic Investments, and in 9M22 €5.6M from the Incentive to the Improvement of the TSO Technical Performance) | 3 Includes €1,012.2M of Electricity without premium (€905.0M for 9M21), €1,028.9M of Electricity with premium (€1,020.2M for 9M21) and €196.4M of Lands (€208.7M in 9M21) | 3. RoR for Electricity with premium was 5.4% in 9M22 (5.3% in 9M21), and for other Lands 0.3% in 9M22 (0.3% in 9M21)
(5.9%)
from 1.60% to 1.69%.
1 Calculated as Net Debt plus Cash, bank deposits and derivative financial instruments (€406M), excluding effects of hedging on yen denominated debt, accrued interest and bank overdrafts | 2 Includes loans (1.9%) and leasing (0.2%)
REN's share keeps beating the market despite adverse macro conditions
Carbon neutral by 2040 -50% CO2 emissions by 2030 vs. 2019
Climate | Calculation of scope 3 emissions concluded and submission of science-based target (SBT) until the end of 2022
Mobility | Renewables Grid Initiative (RGI) awarded Speed-E the "Good Practice of the Year" in the "Technological Innovation & System Integration" category
Suppliers | Inclusion of scope 3 emissions disclosure requirements in new tenders
>1/3 of women in 1st line management positions by 2030
Human capital management | Adoption of flexibility program based on flexible work schedules, remote work guidelines and other work life balance initiatives
Corporate social responsibility and Sustainability | REN was distinguished at APEE (Portuguese Association of Corporate Ethics) for its CSR and Sustainability strategy
Increasing ESG weight in managers' performance metrics already by 2022
100% of new bond emissions to be green
Stakeholders | Definition and approval of a stakeholder engagement policy
Suppliers | Suppliers code of conduct update to further include sustainability aspects
Anticorruption | Update to REN's Code of Conduct and Integrity Policy in line with the national anticorruption strategy
ACHIEVEMENTS
Calculation of REN's alignment with the EU Taxonomy and progressive adoption of an integrated report, aligned with the new CSRD5 and relevant sustainability disclosure frameworks such as GRI6 , SASB7 and TCFD8
Assessment of resilience to long-term ESG risks, REN demonstrated strong efforts on Biodiversity & Land use relative to peers, and on average scoring on Corporate Governance relative to global peers
Assessment of sustainability performance, based on specific criteria for each industry. REN ranked very high on transparency level
EBITDA of €360.9M, an increase of €17.5M YoY (+5.1%), reflecting the increase in domestic and international business performances.
Net Profit grew to €81.4M (+€13.1M), attached to the improvement in EBIT (+€11.5M) and higher Financial Results (+€5.3M), albeit partially offset by higher levy (+€1.0M) and taxes (+€2.8M), as a result of the evolution on regulated asset base.
Net Debt amounted to €1,941.5M (-€436.7M YoY) as the operating cash flow and tariff deviations exceeded the outflows of investment and financing activities.
Transfers to RAB increased slightly +€2.8M to €83.2M and Capex decreased as last year was influenced by the recovery of delayed projects.
REN's shareholder return YTD22 remained positive while the sector registered a negative Total Shareholder Return.
| 9M22 / 9M21 | |||||
|---|---|---|---|---|---|
| €M | 9M22 | 9M21 | 2021 | Δ % | Δ Abs. |
| 1) TOTAL REVENUES | 579.5 | 577.5 | 838.4 | 0.4% | 2.0 |
| Revenues from assets | 145.9 | 152.0 | 203.8 | -4.0% | -6.1 |
| Return on RAB | 55.5 | 48.5 | 65.3 | 14.5% | 7.0 |
| Electricity1 | 2.2 | 1.2 | 1.8 | 75.8% | 0.9 |
| Natural gas | 33.9 | 30.6 | 41.2 | 10.8% | 3.3 |
| Portgás | 19.4 | 16.6 | 22.3 | 16.6% | 2.8 |
| Lease revenues from hydro protection zone |
0.5 | 0.5 | 0.7 | -1.3% | 0.0 |
| Incentives (IMDT and IREI)2 | 5.6 | 20.2 | 26.9 | -72.1% | -14.5 |
| Recovery of amortizations (net from subsidies) | 70.7 | 68.9 | 92.2 | 2.6% | 1.8 |
| Subsidies amortization | 13.6 | 14.0 | 18.7 | -2.9% | -0.4 |
| Revenues from Transemel | 9.8 | 8.3 | 12.0 | 18.7% | 1.5 |
| Revenues of TOTEX3 | 203.6 | 184.6 | 250.5 | 10.3% | 19.0 |
| Revenues of OPEX | 78.4 | 79.0 | 111.3 | -0.8% | -0.6 |
| Other revenues | 18.9 | 15.2 | 23.0 | 23.8% | 3.6 |
| Construction revenues (IFRIC 12) | 123.0 | 138.4 | 237.9 | -11.1% | -15.4 |
| 2) OPEX | 111.0 | 110.7 | 161.1 | 0.2% | 0.3 |
| Personnel costs | 43.7 | 42.3 | 57.2 | 3.3% | 1.4 |
| External supplies and services | 54.8 | 53.7 | 84.2 | 2.0% | 1.1 |
| Other operational costs | 12.5 | 14.7 | 19.8 | -15.0% | -2.2 |
| 3) Construction costs (IFRIC 12) | 106.8 | 123.1 | 215.3 | -13.2% | -16.3 |
| 4) Depreciation and amortization | 186.5 | 180.5 | 241.9 | 3.3% | 6.0 |
| 5) Other | 0.8 | 0.3 | 1.2 | 185.9% | 0.5 |
| 6) EBIT | 174.3 | 162.9 | 218.9 | 7.1% | 11.5 |
| 7) Depreciation and amortization | 186.5 | 180.5 | 241.9 | 3.3% | 6.0 |
| 8) EBITDA | 360.9 | 343.4 | 460.8 | 5.1% | 17.5 |
| 9) Depreciation and amortization | 186.5 | 180.5 | 241.9 | 3.3% | 6.0 |
| 10) Financial result | -25.8 | -31.1 | -42.6 | -17.1% | 5.3 |
| 11) Income tax expense | 39.1 | 36.3 | 52.1 | 7.7% | 2.8 |
| 12) Extraordinary contribution on energy sector | 28.0 | 27.1 | 27.0 | 3.5% | 1.0 |
| 13) NET PROFIT | 81.4 | 68.4 | 97.2 | 19.1% | 13.1 |
| 14) Non recurrent items | 25.6 | 24.7 | 24.7 | 3.5% | 0.9 |
| 15) RECURRENT NET PROFIT | 107.0 | 93.0 | 121.8 | 15.0% | 13.9 |
| NON RECURRENT ITEMS: |
|---|
| 9M22: i) Extraordinary energy sector |
| levy, as established in the |
| 2022 State budget law |
| (€28.0M); |
| ii) Taxes recovery from |
| previous years (€2.5M) |
| 9M21: i) Extraordinary energy sector |
| levy, as established in the |
| 2021 State budget law |
| (€27.1M) |
| ii) Taxes recovery from |
| previous years (€2.4M) |
1Includes asset from transmission activity of electricity segment, accepted by regulator outside Totex amount (power line Fernão Ferro Trafaria 2) | 2 2022: Incentive for improvement of the TSO's technical performance (IMDT); 2021: IREI incentive | 3 In 2022, a new remuneration model based on Totex was introduced for the Electricity Transmission activity. For that reason, and for the sake of comparison, some items regarding 9M21 and 2021 information, such as Return on RAB, Recovery of amortizations (net from subsidies) and Opex revenues of the electricity transmission activity were reclassified to Totex Revenues.
| 9M22 / 9M21 | |||||||
|---|---|---|---|---|---|---|---|
| €M | 9M22 | 9M21 | 2021 | Δ % | Δ Abs. | ||
| Other revenues | 18.9 | 15.2 | 23.0 | 23.8% | 3.6 | ||
| Allowed incentives | 0.6 | 1.0 | 1.0 | -40.8% | -0.4 | ||
| Interest on tariff deviation | -0.2 | 0.3 | 0.3 | -164.8% | -0.5 | ||
| Telecommunication sales and services rendered | 5.9 | 5.4 | 7.7 | 8.9% | 0.5 | ||
| Consultancy services and other services provided | 2.0 | 0.8 | 2.0 | 139.8% | 1.1 | Includes revenues related to | |
| Other revenues | 10.7 | 7.8 | 12.0 | 36.6% | 2.9 | Electrogas' Net Profit proportion | |
| Other costs | 12.5 | 14.7 | 19.8 | -15.0% | -2.2 | (€7.9M in 9M22 and €4.4M in 9M21) | |
| Costs with ERSE | 5.0 | 7.9 | 10.9 | -36.6% | -2.9 | ||
| Other | 7.5 | 6.8 | 8.9 | 10.3% | 0.7 |
| 9M22 / 9M21 | |||||
|---|---|---|---|---|---|
| €M | 9M22 | 9M21 | 2021 | Δ % | Δ Abs. |
| 1) REVENUES | 362.4 | 369.5 | 546.0 | -1.9% | -7.2 |
| Revenues from assets |
33.1 | 46.3 | 62.0 | -28.4% | -13.1 |
| Return on RAB | 2.2 | 1.2 | 1.8 | 75.8% | 0.9 |
| Lease revenues from hydro protection zone | 0.5 | 0.5 | 0.7 | -1.3% | 0.0 |
| Incentive2 IMDT |
5.6 | 20.2 | 26.9 | -72.1% | -14.5 |
| Recovery of amortizations (net from subsidies) | 15.4 | 14.8 | 19.8 | 4.0% | 0.6 |
| Subsidies amortization | 9.5 | 9.6 | 12.8 | -1.3% | -0.1 |
| Revenues of TOTEX3 | 203.6 | 184.6 | 250.5 | 10.3% | 19.0 |
| Revenues of OPEX | 29.1 | 33.8 | 46.0 | -13.8% | -4.7 |
| Other revenues | 2.9 | 2.9 | 6.3 | 0.9% | 0.0 |
| Interest on tariff deviation | 0.2 | 0.2 | 0.3 | -6.7% | 0.0 |
| Other | 2.7 | 2.7 | 6.0 | 1.5% | 0.0 |
| Construction revenues (IFRIC 12) | 93.6 | 102.0 | 181.3 | -8.3% | -8.4 |
| 2) OPEX | 38.3 | 47.4 | 65.9 | -19.3% | -9.1 |
| Personnel costs | 13.3 | 12.7 | 16.9 | 4.4% | 0.6 |
| External supplies and services | 22.4 | 29.2 | 41.0 | -23.3% | -6.8 |
| Other operational costs | 2.6 | 5.5 | 7.9 | -53.3% | -2.9 |
| 3) Construction costs (IFRIC 12) | 82.0 | 90.8 | 164.7 | -9.7% | -8.8 |
| 4) Depreciation and amortization | 120.5 | 115.6 | 155.0 | 4.2% | 4.9 |
| 5) Other | 0.5 | 0.0 | 0.8 | 0.5 | |
| 6) EBIT | 121.1 | 115.7 | 159.6 | 4.6% | 5.3 |
| 7) Depreciation and amortization | 120.5 | 115.6 | 155.0 | 4.2% | 4.9 |
| 8) EBITDA | 241.6 | 231.3 | 314.6 | 4.4% | 10.2 |
1 Includes Electricity and Enondas (wave energy concession) | 2 Incentive for improvement of the TSO's technical performance | 3 In 2022, a new remuneration model based on Totex was introduced for the Electricity Transmission activity. For that reason, and for the sake of comparison, some items regarding 9M21 and 2021 information, such as Return on RAB, Recovery of amortizations (net from subsidies) and Opex revenues of the electricity transmission activity were reclassified to Totex Revenues.
| 9M22 / 9M21 | ||||||
|---|---|---|---|---|---|---|
| €M | 9M22 | 9M21 | 2021 | Δ % | Δ Abs. | |
| 1) REVENUES | 124.1 | 129.9 | 180.9 | -4.5% | -5.8 | |
| Revenues from assets |
80.7 | 77.1 | 103.4 | 4.8% | 3.7 | |
| Return on RAB | 33.9 | 30.6 | 41.2 | 10.8% | 3.3 | |
| Recovery of amortizations (net from subsidies) | 42.7 | 42.1 | 56.4 | 1.6% | 0.7 | |
| Subsidies amortization | 4.1 | 4.4 | 5.8 | -6.9% | -0.3 | |
| Revenues of OPEX | 35.8 | 32.0 | 48.3 | 11.9% | 3.8 | |
| Other revenues | -0.8 | -0.1 | -0.3 | 795.9% | -0.7 | A negative revenue is consistent with |
| Interest on tariff deviation | -0.4 | -0.3 | -0.4 | 28.9% | -0.1 | a negative tariff deviation |
| Consultancy services and other services provided | 0.1 | 0.1 | 0.1 | 3.2% | 0.0 | |
| Other | -0.5 | 0.1 | 0.0 | -523.8% | -0.7 | |
| Construction revenues (IFRIC 12) |
8.4 | 21.0 | 29.5 | -59.9% | -12.6 | |
| 2) OPEX | 33.5 | 24.9 | 42.4 | 34.2% | 8.5 | |
| Personnel costs | 6.1 | 6.5 | 8.7 | -5.8% | -0.4 | |
| External supplies and services | 22.9 | 14.3 | 28.2 | 60.3% | 8.6 | |
| Other operational costs | 4.5 | 4.2 | 5.6 | 7.3% | 0.3 | |
| 3) Construction costs (IFRIC 12) | 6.3 | 19.0 | 26.8 | -66.8% | -12.7 | |
| 4) Depreciation and amortization | 46.2 | 45.9 | 61.5 | 0.5% | 0.3 | |
| 5) Other | 0.0 | 0.0 | -0.1 | 0.0 | ||
| 6) EBIT | 38.1 | 40.0 | 50.3 | -4.7% | -1.9 | |
| 7) Depreciation and amortization | 46.2 | 45.9 | 61.5 | 0.5% | 0.3 | |
| 8) EBITDA | 84.3 | 85.9 | 111.8 | -1.9% | -1.6 |
| 9M22 / 9M21 | |||||
|---|---|---|---|---|---|
| €M | 9M22 | 9M21 | 2021 | Δ % | Δ Abs. |
| 1) REVENUES | 67.1 | 56.9 | 81.8 | 17.9% | 10.2 |
| Revenues from assets | 32.0 | 28.7 | 38.4 | 11.6% | 3.3 |
| Return on RAB | 19.4 | 16.6 | 22.3 | 16.6% | 2.8 |
| Recovery of amortizations (net from subsidies) | 12.5 | 12.0 | 16.0 | 4.6% | 0.6 |
| Subsidies amortization | 0.1 | 0.1 | 0.1 | 26.4% | 0.0 |
| Revenues of OPEX | 13.5 | 13.3 | 17.0 | 1.8% | 0.2 |
| Other revenues | 0.8 | -0.4 | -0.5 | -292.7% | 1.3 |
| Interest on tariff deviation | 0.0 | 0.0 | 0.0 | -100.0% | 0.0 |
| Adjustments previous years | 0.5 | -0.6 | -0.9 | -184.2% | 1.1 |
| Other services provided | 0.2 | 0.0 | 0.1 | 818.9% | 0.2 |
| Other | 0.1 | 0.1 | 0.3 | 27.4% | 0.0 |
| Construction revenues (IFRIC 12) | 20.7 | 15.4 | 26.9 | 34.6% | 5.3 |
| 2) OPEX | 10.8 | 10.6 | 13.8 | 2.0% | 0.2 |
| Personnel costs | 2.9 | 3.1 | 4.1 | -7.3% | -0.2 |
| External supplies and services | 3.2 | 3.1 | 4.7 | 0.8% | 0.0 |
| Other operational costs | 4.7 | 4.3 | 4.9 | 9.7% | 0.4 |
| 3) Construction costs (IFRIC 12) | 18.5 | 13.2 | 23.8 | 39.4% | 5.2 |
| 4) Depreciation and amortization | 13.1 | 12.2 | 16.4 | 6.6% | 0.8 |
| 5) Other | 0.0 | 0.0 | 0.0 | 0.0 | |
| 6) EBIT | 24.8 | 20.9 | 27.8 | 18.9% | 3.9 |
| 7) Depreciation and amortization | 13.1 | 12.2 | 16.4 | 6.6% | 0.8 |
| 8) EBITDA | 37.8 | 33.1 | 44.2 | 14.3% | 4.7 |
| 9M22 / 9M21 | |||||
|---|---|---|---|---|---|
| €M | 9M22 | 9M21 | 2021 | Δ % | Δ Abs. |
| 1) REVENUES | 10.0 | 8.3 | 12.1 | 21.8% | 1.8 |
| 2) OPEX | 2.9 | 2.6 | 3.9 | 9.8% | 0.3 |
| 3) Depreciation and amortization |
1.6 | 1.2 | 1.5 | 34.6% | 0.4 |
| 4) EBIT | 5.6 | 4.5 | 6.7 | 25.5% | 1.1 |
| 5) Depreciation and amortization | 1.6 | 1.2 | 1.5 | 34.6% | 0.4 |
| 6) EBITDA | 7.2 | 5.6 | 8.2 | 27.3% | 1.5 |
| 9M22 / 9M21 | ||||||
|---|---|---|---|---|---|---|
| €M | 9M22 | 9M21 | 2021 | Δ % | Δ Abs. | |
| 1) TOTAL REVENUES | 15.9 | 12.8 | 17.4 | 23.9% | 3.1 | |
| Other revenues | 15.9 | 12.8 | 17.4 | 23.9% | 3.1 | |
| Allowed incentives | 0.6 | 1.0 | 1.0 | -40.8% | -0.4 | |
| Interest on tariff deviation | 0.0 | 0.3 | 0.4 | -0.4 | ||
| Telecommunication sales and services rendered | 5.9 | 5.4 | 7.7 | 8.9% | 0.5 | |
| Consultancy services and other services provided | 1.0 | 0.5 | 0.8 | 92.1% | 0.5 | |
| Other | 8.5 | 5.6 | 7.5 | 50.5% | 2.8 | |
| 2) OPEX | 25.6 | 25.2 | 35.1 | 1.7% | 0.4 | |
| Personnel costs | 20.8 | 19.5 | 26.9 | 6.7% | 1.3 | |
| External supplies and services | 4.5 | 5.2 | 7.4 | -14.6% | -0.8 | |
| Other operational costs | 0.3 | 0.4 | 0.8 | -26.3% | -0.1 | |
| 3) Depreciation and amortization | 5.3 | 5.6 | 7.4 | -5.8% | -0.3 | |
| 4) Other | 0.3 | 0.3 | 0.4 | 0.0% | 0.0 | |
| 5) EBIT | -15.3 | -18.2 | -25.5 | -16.3% | 3.0 | Includes the negative impacts of the |
| 6) Depreciation and amortization | 5.3 | 5.6 | 7.4 | -5.8% | -0.3 | PPAs2 of Portgás (€3.9M) and |
| 7) EBITDA | -10.0 | -12.6 | -18.0 | -20.9% | 2.6 | Transemel (€1.2M) in 9M22 |
| 9M22 / 9M21 | |||||
|---|---|---|---|---|---|
| €M | 9M22 | 9M21 | 2021 | Δ % | Δ Abs. |
| CAPEX | 126.0 | 141.7 | 247.1 | -11.1% | -15.7 |
| Electricity | 93.6 | 102.0 | 181.3 | -8.3% | -8.4 |
| Natural gasT | 8.4 | 21.0 | 29.5 | -59.9% | -12.6 |
| Natural gasD | 20.7 | 15.4 | 26.9 | 34.6% | 5.3 |
| Transemel | 3.2 | 3.2 | 9.2 | -1.8% | -0.1 |
| Other | 0.1 | 0.1 | 0.2 | 23.2% | 0.0 |
| Transfers to RAB |
83.2 | 80.5 | 309.1 | 3.5% | 2.8 |
| Electricity | 64.0 | 61.3 | 253.7 | 4.4% | 2.7 |
| Natural gasT | 1.6 | 4.3 | 29.9 | -62.6% | -2.7 |
| Natural gasD | 17.6 | 14.9 | 25.5 | 18.7% | 2.8 |
| Average RAB |
3,603.3 | 3,518.5 | 3,602.8 | 2.4% | 84.8 |
| Electricity | 2,049.4 | 1,935.8 | 2,013.0 | 5.9% | 113.7 |
| With premium |
1,024.5 | 1,015.0 | 1,039.8 | 0.9% | 9.5 |
| Without premium |
1,024.9 | 920.7 | 973.2 | 11.3% | 104.2 |
| Land | 194.8 | 207.1 | 205.6 | -5.9% | -12.3 |
| Natural gasT | 876.9 | 905.2 | 910.8 | -3.1% | -28.3 |
| Natural gasD | 482.1 | 470.5 | 473.4 | 2.5% | 11.6 |
| RAB e.o.p. | 3,558.5 | 3,476.2 | 3,644.7 | 2.4% | 82.3 |
| Electricity | 2,028.3 | 1,916.5 | 2,071.0 | 5.8% | 111.8 |
| With premium |
1,003.2 | 996.5 | 1,046.0 | 0.7% | 6.6 |
| Without premium |
1,025.1 | 920.0 | 1,025.0 | 11.4% | 105.2 |
| Land | 190.2 | 202.5 | 199.4 | -6.1% | -12.3 |
| Natural gasT | 856.4 | 886.3 | 897.5 | -3.4% | -29.9 |
| Natural gasD | 483.6 | 470.9 | 476.8 | 2.7% | 12.7 |
| 9M22 / 9M21 | |||||
|---|---|---|---|---|---|
| €M | 9M22 | 9M21 | 2021 | Δ % | Δ Abs. |
| RAB's remuneration |
133.9 | 118.9 | 162.7 | 12.6% | 15.0 |
| Electricity | 80.1 | 71.1 | 98.5 | 12.6% | 8.9 |
| With premium |
40.4 | 40.0 | 54.6 | 1.1% | 0.4 |
| Without premium |
39.6 | 31.1 | 43.9 | 27.3% | 8.5 |
| Land | 0.5 | 0.5 | 0.7 | -1.3% | 0.0 |
| Natural gasT | 33.9 | 30.6 | 41.2 | 10.8% | 3.3 |
| Natural gasD | 19.4 | 16.6 | 22.3 | 16.6% | 2.8 |
| RoR's RAB |
5.0% | 4.5% | 4.5% | 0.4p.p. | |
| Electricity | 5.2% | 4.9% | 4.9% | 0.3p.p. | |
| With premium |
5.5% | 5.3% | 5.3% | 0.2p.p. | |
| Without premium |
4.7% | 4.5% | 4.5% | 0.2p.p. | |
| Land | 0.3% | 0.3% | 0.3% | 0.0p.p | |
| Natural gasT | 5.2% | 4.5% | 4.5% | 0.7p.p. | |
| Natural gasD | 5.4% | 4.7% | 4.7% | 0.6p.p. |
| €M | 9M22 | 9M21 | 2021 |
|---|---|---|---|
| Electricity | 54.4 | 67.3 | 86.9 |
| Trading | -481.1 | -66.5 | -218.2 |
| Natural gasT | -92.1 | -150.0 | -134.5 |
| Natural gasD | 9.5 | -0.4 | -0.8 |
| Total1 | -509.2 | -149.6 | -266.6 |
! The value of the tariff deviations is paid in full and with interest over a two year period from the moment it is created
| €M | Current | Non | Sep 2022 |
|---|---|---|---|
| Current | |||
| Bonds | 550.0 | 1,099.1 | 1,649.1 |
| Bank borrowings | 68.0 | 366.9 | 435.0 |
| Commercial paper | 0.0 | 250.0 | 250.0 |
| Bank overdrafts | 0.0 | 0.0 | 0.0 |
| Finance lease | 1.5 | 2.6 | 4.1 |
| TOTAL | 619.5 | 1,718.6 | 2,338.1 |
| Accrued interest | 17.3 | 0.0 | 17.3 |
| Prepaid interest | -5.8 | -2.1 | -7.9 |
| TOTAL | 631.1 | 1,716.4 | 2,347.5 |
| 9M22 | 9M21 | 2021 | |
|---|---|---|---|
| Net Debt (€M) | 1,941.5 | 2,378.2 | 2,362.0 |
| Average cost | 1.7% | 1.6% | 1.6% |
| Average maturity (years) | 3.2 | 3.5 | 3.3 |
| Net Debt / EBITDA | 4.0x | 5.2x | 5.1x |
| DEBT BREAKDOWN | |||
| Funding sources | |||
| Bond issues | 71.4% | 60.9% | 62.6% |
| EIB | 16.2% | 15.5% | 15.7% |
| Commercial paper | 10.4% | 17.7% | 16.4% |
| Other | 2.0% | 5.9% | 5.4% |
| TYPE | |||
| Float | 30% | 40% | 40% |
| Fixed | 70% | 60% | 60% |
| RATING | Long term | Short term | Outlook | Date |
|---|---|---|---|---|
| Moody's | Baa2 | - | Stable | 27/07/2022 |
| Standard & Poor's | BBB | A-2 | Stable | 29/10/2021 |
| Fitch | BBB | F3 | Stable | 14/10/2022 |
Consolidated Financial Statements
| d Euros | Sep 2022 Dec 2021 | Thousand Euros | Sep 2022 | Dec 2021 | |
|---|---|---|---|---|---|
| S | EQUITY | ||||
| rrent assets | Shareholders' equity | ||||
| erty, plant and equipment | 122,839 | 119,551 | Share capital | 667,191 | 667,191 |
| ible assets | 4,063,086 | 4,123,069 | Own shares | $-10,728$ | $-10,728$ |
| will | 4,518 | 4,757 | Share premium | 116,809 | 116,809 |
| ments in associates and joint ventures | 198,933 | 169,283 | Reserves | 396,576 | 311,988 |
| ments in equity instruments at fair value through other comprehensive income | 141,791 | 162,724 | Retained earnings | 231,801 | 232,978 |
| ative financial instruments | 74,056 | 19,347 | Other changes in equity | $-5,561$ | $-5,561$ |
| financial assets | 168 | 137 | Net profit for the period | 81,426 | 97,153 |
| and other receivables | 74,774 | 37,026 | Total equity | 1,477,515 | 1,409,830 |
| red tax assets | 80,411 | 96,673 | |||
| 4,760,577 | 4,732,567 | LIABILITIES | |||
| t assets | Non-current liabilities | ||||
| ories | 8,754 | 8,545 | Borrowings | 1,716,430 | 2,390,852 |
| and other receivables | 316,300 | 448,171 | Liability for retirement benefits and others | 80,090 | 94,109 |
| nt income tax recoverable | 770 | $\bf{0}$ | Derivative financial instruments | 69,407 | 23,112 |
| ative financial instruments | 520 | 474 | Provisions | 9,316 | 8,872 |
| financial assets | $\overline{0}$ | $\bf{0}$ | Trade and other payables | 859,772 | 507,606 |
| and cash equivalents | 478,381 | 398,759 | Deferred tax liabilities | 111,795 | 107,569 |
| 804,725 | 855,949 | 2,846,810 | 3,132,120 | ||
| Current liabilities | |||||
| ssets | 5,565,301 | 5,588,516 | Borrowings | 631,059 | 375,221 |
| Provisions | $\overline{0}$ | $\bf{0}$ | |||
| Trade and other payables | 609,916 | 644,701 | |||
| Income tax payable | $\overline{0}$ | 26,644 | |||
| 1,240,975 | 1,046,566 | ||||
| Total liabilities | 4,087,786 | 4,178,686 | |||
| Thousand Euros | Sep 2022 | Sep 2021 |
|---|---|---|
| Sales | 96 | 115 |
| Services rendered | 429,640 | 412,855 |
| Revenue from construction of concession assets | 122,715 | 138,387 |
| Gains / (losses) from associates and joint ventures | 8,288 | 4,670 |
| Other operating income | 20,698 | 21,660 |
| Operating income | 581,438 | 577,686 |
| Cost of goods sold | $-630$ | $-748$ |
| Costs with construction of concession assets | $-106,807$ | $-123,085$ |
| External supplies and services | $-55,014$ | $-53,907$ |
| Personnel costs | $-43,482$ | $-42,109$ |
| Depreciation and amortizations | $-186,549$ | $-180,533$ |
| Provisions | $-526$ | 0 |
| Impairments | $-283$ | $-283$ |
| Other expenses | $-11,855$ | $-13,943$ |
| Operating costs | $-405, 147$ | $-414,608$ |
| Operating results | 176,291 | 163,078 |
| Financial costs | $-43,623$ | $-41,319$ |
| Financial income | 7,536 | 2,934 |
| Investment income - dividends | 8,338 | 7,020 |
| Financial results | $-27,749$ | $-31,365$ |
| Profit before income tax and ESEC | 148,542 | 131,713 |
| Income tax expense | $-39,094$ | $-36,290$ |
| Energy sector extraordinary contribution (ESEC) | $-28,021$ | $-27,070$ |
| Consolidated profit for the period | 81,426 | 68,353 |
| Attributable to: | ||
| Equity holders of the Company | 81,426 | 68,353 |
| Non-controlled interest | $\overline{0}$ | $\bf{0}$ |
| Consolidated profit for the period | 81,426 | 68,353 |
| Thousand Euros | Sep 2022 | Sep 2021 |
|---|---|---|
| Cash flow from operating activities: | ||
| Cash receipts from customers | 2.585.189 | 1,853,130 a) |
| Cash paid to suppliers | $-1,821,647$ | $-1, 133, 373$ a) |
| Cash paid to employees | $-55,760$ | $-55,833$ |
| Income tax received/paid | $-63,221$ | $-28,027$ |
| Other receipts / (payments) relating to operating activities | $-31,203$ | $-15,981$ |
| Net cash flows from operating activities (1) | 613,358 | 619,916 |
| Cash flow from investing activities: | ||
| Receipts related to: | ||
| Investments in associates | 391 | 199 |
| Property, plant and equipment | $\overline{0}$ | $\bf{0}$ |
| Other financial assets | $\overline{0}$ | 0 |
| Investment grants | 78,999 | 25,368 |
| Interests and other similar income | $\overline{0}$ | 0 |
| Dividends | 15,859 | 13,218 |
| Payments related to: | ||
| Other financial assets | $\overline{0}$ | $\bf{0}$ |
| Financial investments | $\Omega$ | $\bf{0}$ |
| Equity instruments through other comprehensive income | $\overline{0}$ | 0 |
| Property, plant and equipment | $-6.109$ | $-2,142$ |
| Intangible assets | $-142,549$ | $-143,736$ |
| Net cash flow used in investing activities (2) | $-53,409$ | $-107,094$ |
| Cash flow from financing activities: | ||
| Receipts related to: | ||
| Borrowings | 915,000 | 1,585,000 |
| Capital and supplementary obligations | $\overline{0}$ | 0 |
| Interests and other similar income | $\overline{0}$ | $\bf{0}$ |
| Payments related to: | ||
| Borrowings | $-1,254,942$ | $-1,552,704$ |
| Interests and other similar expense | $-36,638$ | $-35,064$ |
| Leasings | $-1.845$ $-22$ |
$-1.693$ |
| Interests of Leasings | $-24$ | |
| Dividends | $-102.150$ | $-113,426$ |
| Net cash from / (used in) financing activities (3) | -480,597 | $-117,911$ |
| Net (decrease) / increase in cash and cash equivalents (1)+(2)+(3) | 79,353 | 394,911 |
| Effect of exchange rates | 269 | $-538$ |
| Cash and cash equivalents at the beginning of the year | 398,759 | 61,169 |
| Changes in the perimeter | $\overline{0}$ | 0 |
| Cash and cash equivalents at the end of the period | 478,381 | 455,542 |
| Detail of cash and cash equivalents | ||
| Cash | 24 | 22 |
| Bank overdrafts | $\overline{0}$ | $-54$ |
| Bank deposits | 478,357 | 455,574 |
| 478,381 | 455,542 |
| These amounts include payments and receipts relating to | |
|---|---|
| activities in which the Group acts as agent, income and costs | |
| being reversed in the consolidated statement of profit and loss. |
This document has been prepared by REN – Redes Energéticas Nacionais, SGPS, S.A (the "Company") and its purpose is merely informative. As such, this document may be amended and supplemented at the discretion of REN and it should be read as a overview of the matters addressed or contained herein.
By attending the meeting where this presentation takes place, or by reading the presentation slides, you acknowledge and agree to be bound by the following conditions and restrictions:
REN's IR & Media app:
Madalena Garrido – Head of IR Alexandra Martins José Farinha Telma Mendes
Av. EUA, 55 1749-061 Lisboa Telephone: +351 210 013 546 [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.