Earnings Release • Jul 25, 2024
Earnings Release
Open in ViewerOpens in native device viewer
UNAUDITED ACCOUNTS 25TH JULY 2024
UNAUDITED ACCOUNTS 25TH JULY 2024


€257.8M -2.7% versus 1H23 EBITDA
EBITDA decrease driven by:
€48.6M -22.9% versus 1H23 Net Profit
Net Profit reached €48.6M, impacted by the following:
€2,426.9M +3.8% versus 1H23
Net Debt (w/o tariff deviations)
€135.4M +21.1% versus 1H23 CAPEX



SERVICE QUALITY LEVELS REMAINED HIGH IN 1H24. RENEWABLE ENERGY SOURCES IN CONSUMPTION SUPPLY REACHED 82.1%, IN THE CONTEXT OF GROWING ELECTRICITY CONSUMPTION

DECREASE OF OPERATIONAL RESULTS AND NET PROFIT

DECREASE IN EBITDA DRIVEN BY ASSETS AND OPEX REMUNERATION IN THE DOMESTIC BUSINESS AND BY A DECREASE IN INTERNATIONAL BUSINESS RESULTS

1Includes electricity regulatory incentives (IMDT) and Solar agreements revenues and excludes Opex remuneration related to pass-through costs | 2Includes REN Trading incentives, telecommunication sales and services rendered, interest on tariff deviation, consultancy revenues and other services provided, OMIP and Nester results | 3 Includes Apolo SpA and Aerio Chile SpA costs | 4 This value does not take into consideration the impact from the segment "Other", which includes REN SGPS, REN Serviços, REN Telecom, REN Trading, REN PRO and REN Finance B.V. | 5 Refers to Portgás

DECREASE OF BASE RETURN ON RAB, IN LINE WITH PORTUGUESE BOND YIELD PERFORMANCE

* Source: Bloomberg; REN | ** Electricity data collected from Oct. 23 to Sep.24; Gas data collected from Jan.24 to Dec.24.
CAPEX INCREASED BY 19.7%, WHILE TRANSFERS TO RAB DECREASED BY 9.6%


CAPEX - €M
Electricity
KEY HIGHLIGHTS
• Installation of new 150 kV and 60 kV bays for a power transformer at the Ourique Substation and a 400 kV line bay at Tavira Substation.
1Transfers to RAB values include direct acquisitions RAB related (gross of subsidies)
RAB REMUNERATION DECREASED IN GAS BUSINESSES DRIVEN MOSTLY BY THE DECREASE IN THE RATE OF RETURN


• Decrease in return on RAB attributed to a lower RoR (from 5.87% to 5.67%), despite a higher asset base (+€5.2M to a total of €493.8M)
OPEX DECREASED BY 1.1% YOY, WHILE CORE OPEX GREW BY 1.7%

1 Calculated as OPEX minus pass-through costs (e.g., ITC mechanism, NG transportation costs, ERSE costs and subsoil occupation levies)
• General increases and headcount increase (+5% growth YoY, achieving 758 people in June 2024), driven by operational areas growth
• Pass-through costs (costs accepted in the tariff) decreased €2.0M of which €-6.5M in costs with cross-border and €+3.5M in costs with Turbogás resulting from the end of PPA in March 2024
Domestic Business
INCREASE IN ELECTRICITY EBITDA, MOSTLY JUSTIFIED WITH SOLAR AGREEMENTS REVENUES, HIGHER ASSETS AND OPEX REMUNERATION, REGULATORY INCENTIVE AND OTHER REVENUES

1 Excludes Opex remuneration related to pass-through costs, Regulatory incentive (IMDT) and Solar agreements revenues | 2Includes €1,091.9M of Electricity without premium (€1,048.0M for 1H23), €918.1M of Electricity with premium (€973.8M for 1H23) and €172.1M of Lands (€184.1M in 1H23) | 3. RoR for Electricity with premium was 6.0% in 1H24 (6.0% in 1H23), and for other Lands 0.4% in 1H24 (0.4% in 1H23)
GAS TRANSMISSION EBITDA DECREASE MAINLY EXPLAINED BY LOWER RAB REMUNERATION AND LOWER OPEX CONTRIBUTION

EBITDA breakdown - €M
Domestic Business
GAS DISTRIBUTION EBITDA DECREASE MAINLY EXPLAINED BY LOWER OPEX CONTRIBUTION AND LOWER RAB REMUNERATION

SOLID PERFORMANCE FROM THE CHILEAN BUSINESSES, CONTRIBUTING 4.3%1 TO TOTAL EBITDA IN 1H24

1 This value does not take into consideration the impact from the segment "Other", which includes REN SGPS, REN Serviços, REN Telecom, REN Trading, REN PRO and REN Finance B.V.
DECREASE IN FINANCIAL RESULTS, REFLECTING THE INCREASE IN AVERAGE COST OF DEBT, AND DECREASE IN TAXES

€126.5M €0.7M (0.6%)
Depreciation & Amortization
• Increase of €0.7M versus 1H23, along with an increase in gross assets.

-€27.7M €11.0M (65.7%) Financial results
€55.0M €4.4M (7.4%) Taxes

KEY HIGHLIGHTS

1 Excludes effects of hedging on yen denominated debt, accrued interest and bank overdrafts | 2 Includes 1,198M€ of available commercial paper programs and loans, and also 80M€ of credit lines available (automatically renewed), and 36M€ of cash and cash equivalents | 3The debt maturity was obtained in an exercise where all of REN's financial instruments, either currently issued or available to issue, are used, from the longer to the shorter maturity, up to the total amount of REN's outstanding debt.
| INDICATOR | UNIT | 1H2024 | 1H2023 | YoY | |
|---|---|---|---|---|---|
| Energy consumption | GJ | 2 421 811 | 2 077 963 | 17% | |
| nt | Greenhouse gas emissions (scope 1 and 2) | tCO2eq | 45 253 | 68 791 | -34% |
| e m n |
Intensity of greenhouse gas emissions (scope 1 and 2) | tCO2 / GWh | 0.85 | 1.25 | -32% |
| o vir n E |
Turnover aligned with EU taxonomy | % | 67.4 | 65.4 | 2 pp |
| Capex aligned with EU taxonomy | % | 87.6 | 82.2 | 5 pp | |
| Opex aligned with EU taxonomy |
% | 64.3 | 69.9 | -6 pp | |
| al | Employees | No | 774 | 737 | 5% |
| ci o S |
Women in 1st and 2nd line management positions |
% | 29.1 | 28.6 | 0.5 pp |
| Accident frequency index (Global REN)1 | No | 3.9 | 3.6 | 0.3 pp | |
| e c n |
Board of Directors | No | 15 | 14 | 7% |
| a n er v o G |
Board independence | % | 47 | 43 | 4 pp |
| Women on the Board | % | 33 | 36 | -3 pp |
Note: Unaudited ESG information | 1 Includes direct and indirect employees



Note: Unaudited ESG information
| Scale | Score | Strengths | Latest update |
|---|---|---|---|
| D-A | A | Governance, Opportunity disclosure, Risk management processes, and Targets |
February 2024 |
| 0-100 | 60 | Transparency and reporting, Business ethics, Innovation management, Resource efficiency and circularity, Climate strategy, and Labour practices |
February 2024 |
| 100-0 | 15.1 | Emissions, Occupational health and safety, Land use and biodiversity, Human capital, and Carbon |
June 2024 |
| CCC-AAA | AAA | Biodiversity and land use, Carbon emissions, and Governance | March 2024 |
| D-A | B | Not available | March 2024 |
DECREASE IN DOMESTIC AND INTERNATIONAL OPERATIONAL RESULTS, WITH AN INCREASE IN CAPEX TO SUPPORT THE ENERGY TRANSITION

• Lower operational performance in both domestic (€-2.4M) and international (€-4.7M) businesses.

• Decrease in Net Profit, resulting from a lower domestic EBITDA, decrease in operational performance from international business, and financial results reduction.

• Net Debt (w/o tariff deviations) increase, along with a rise in the average cost of debt.

• CAPEX remained high at €135.4M (€ +23.6M) while transfers to RAB decreased to €29.9M (-9.6% versus 1H23).
RESULTS BREAKDOWN
| 1H24 | 2023 | 1H24 / 1H23 | ||||
|---|---|---|---|---|---|---|
| €M | 1H23 | Δ % | Δ Abs. | |||
| 1) TOTAL REVENUES | 465.5 | 456.7 | 988.3 | 1.9% | 8.8 | |
| Revenues from assets | 104.3 | 102.6 | 215.3 | 1.7% | 1.7 | |
| Return on RAB | 37.4 | 40.3 | 80.9 | -7.3% | -2.9 | |
| Electricity1 | 2.3 | 2.2 | 4.6 | 2.7% | 0.1 | |
| Gas Transportation | 21.1 | 23.8 | 47.3 | -11.2% | -2.7 | |
| Gas Distribution | 14.0 | 14.3 | 29.0 | -2.4% | -0.3 | |
| Lease revenues from hydro protection zone | 0.3 | 0.3 | 0.7 | -1.3% | 0.0 | |
| Incentive to Improve Technical Performance (IMDT) | 7.5 | 5.0 | 19.0 | 50.0% | 2.5 | |
| Solar Agreements revenues | 3.2 | 0.0 | 0.0 | n.m | 3.2 | |
| Recovery of amortizations (net from subsidies) | 46.7 | 47.9 | 95.5 | -2.4% | -1.1 | |
| Subsidies amortization | 9.1 | 9.1 | 19.2 | 0.8% | 0.1 | |
| Revenues from Transemel | 7.7 | 11.8 | 19.5 | -34.5% | -4.1 | |
| Revenues of TOTEX | 142.7 | 141.3 | 281.9 | 1.0% | 1.4 | |
| Revenues of OPEX | 66.6 | 78.2 | 153.7 | -14.8% | -11.6 | |
| Other revenues | 14.0 | 13.7 | 20.6 | 2.0% | 0.3 | |
| Construction revenues (IFRIC 12) | 130.2 | 109.2 | 297.4 | 19.2% | 21.0 | |
| 2) OPEX | 93.8 | 95.1 | 202.8 | -1.4% | -1.3 | |
| Personnel costs | 34.0 | 31.4 | 65.2 | 8.3% | 2.6 | |
| External supplies and services | 46.1 | 50.3 | 114.9 | -8.3% | -4.2 | |
| Other operational costs | 13.6 | 13.4 | 22.7 | 1.7% | 0.2 | |
| 3) Construction costs (IFRIC 12) | 114.8 | 96.4 | 267.8 | 19.1% | 18.4 | |
| 4) Depreciation and amortization | 126.5 | 125.8 | 253.2 | 0.6% | 0.7 | |
| 5) Other | -0.8 | 0.4 | 3.6 | -287.9% | -1.2 | |
| 6) EBIT (1-2-3-4-5) | 131.3 | 139.1 | 260.8 | -5.6% | -7.8 | |
| 7) Depreciation and amortization | 126.5 | 125.8 | 253.2 | 0.6% | 0.7 | |
| 8) EBITDA (6+7) | 257.8 | 264.9 | 514.0 | -2.7% | -7.1 | |
| 9) Depreciation and amortization | 126.5 | 125.8 | 253.2 | 0.6% | 0.7 | |
| 10) Financial result | -27.7 | -16.7 | -40.6 | -65.7% | -11.0 | |
| 11) Income tax expense | 26.7 | 31.3 | 42.7 | -14.6% | -4.6 | |
| 12) Extraordinary contribution on energy sector | 28.3 | 28.1 | 28.4 | 0.7% | 0.2 | |
| 13) NET PROFIT (8-9+10-11-12) | 48.6 | 63.0 | 149.2 | -22.9% | -14.4 | |
| 14) Non recurrent items | -1.1 | -1.6 | -24.2 | -33.2% | 0.5 | |
| 15) RECURRENT NET PROFIT (13+14) | 47.5 | 61.5 | 125.0 | -22.6% | -13.9 |
NON RECURRENT ITEMS
1H24
i)Taxes recovery from previous years (€1.1M)
1H23
i)Taxes recovery from previous years (€1.6M)
1 System management activity includes asset from transmission activity of the electricity segment, accepted by regulator outside Totex amount (power line Fernão Ferro-Trafaria 2)
| 1H24 | 1H23 | 2023 | 1H24 / 1H23 | |||
|---|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | ||||
| Other revenues | 14.0 | 13.7 | 20.6 | 2.0% | 0.3 | |
| Allowed incentives | 0.6 | 0.5 | 0.9 | 19.3% | 0.1 | |
| Telecommunication sales and services rendered | 4.0 | 4.0 | 7.9 | 1.2% | 0.0 | |
| Consultancy services and other services provided | 1.6 | 0.5 | 2.2 | 241.2% | 1.2 | |
| Other revenues | 7.7 | 8.8 | 9.6 | -11.7% | -1.0 | |
| Other costs | 13.6 | 13.4 | 22.7 | 1.7% | 0.2 | |
| Costs with ERSE | 6.9 | 6.5 | 13.0 | 6.1% | 0.4 | |
| Other | 6.7 | 6.9 | 9.7 | -2.4% | -0.2 |
| Includes revenues related to |
|---|
| Electrogas' Net Profit proportion |
| (€5.9M in 1H24 and €6.8M in 1H23) |
EBITDA BREAKDOWN

Electricity Enondas (wave energy concession)
1 System management activity includes asset from transmission activity of the electricity segment, accepted by regulator outside Totex amount (power line Fernão Ferro-Trafaria 2)
| 1H24 | 1H23 | 2023 | 1H24 / 1H23 | |||
|---|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | ||||
| 1) REVENUES | 327.5 | 296.1 | 665.5 | 10.6% | 31.4 | |
| Revenues from assets | 31.0 | 24.8 | 59.7 | 25.4% | 6.3 | |
| Return on RAB1 | 2.3 | 2.2 | 4.6 | 2.7% | 0.1 | |
| Lease revenues from hydro protection zone | 0.3 | 0.3 | 0.7 | -1.3% | 0.0 | |
| Incentive to Improve Technical Performance (IMDT) | 7.5 | 5.0 | 19.0 | 50.0% | 2.5 | |
| Solar Agreements revenues | 3.2 | 0.0 | 0.0 | n.m. | 3.2 | |
| Recovery of amortizations (net from subsidies) | 10.6 | 10.9 | 21.9 | -3.2% | -0.3 | |
| Subsidies amortization | 7.1 | 6.3 | 13.7 | 13.4% | 0.8 | |
| Revenues of TOTEX | 142.7 | 141.3 | 281.9 | 1.0% | 1.4 | |
| Revenues of OPEX | 37.8 | 40.0 | 81.6 | -5.5% | -2.2 | |
| Other revenues | 3.0 | 2.0 | -1.0 | 48.0% | 1.0 | |
| Construction revenues (IFRIC 12) | 112.9 | 88.0 | 243.3 | 28.3% | 24.9 | |
| 2) OPEX | 44.7 | 48.5 | 105.4 | -7.9% | -3.8 | |
| Personnel costs | 10.0 | 9.7 | 19.4 | 2.7% | 0.3 | |
| External supplies and services | 29.5 | 33.7 | 76.0 | -12.3% | -4.2 | |
| Other operational costs | 5.1 | 5.1 | 10.0 | 1.2% | 0.1 | |
| 3) Construction costs (IFRIC 12) | 102.4 | 79.2 | 223.3 | 29.4% | 23.3 | |
| 4) Depreciation and amortization | 83.3 | 81.1 | 163.6 | 2.8% | 2.3 | |
| 5) Other | 0.0 | 0.1 | -1.7 | -100.0% | -0.1 | |
| 6) EBIT (1-2-3-4-5) | 97.1 | 87.2 | 175.0 | 11.4% | 9.9 | |
| 7) Depreciation and amortization | 83.3 | 81.1 | 163.6 | 2.8% | 2.3 | |
| 8) EBITDA (6+7) |
180.4 | 168.2 | 338.6 | 7.2% | 12.2 |
EBITDA BREAKDOWN

| 1H24 | 1H23 | 2023 | 1H24 / 1H23 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| 1) REVENUES | 77.8 | 91.7 | 191.2 | -15.2% | -13.9 |
| Revenues from assets | 50.8 | 55.2 | 109.9 | -8.1% | -4.5 |
| Return on RAB | 21.1 | 23.8 | 47.3 | -11.2% | -2.7 |
| Recovery of amortizations (net from subsidies) | 27.7 | 28.7 | 57.2 | -3.6% | -1.0 |
| Subsidies amortization | 1.9 | 2.7 | 5.4 | -28.5% | -0.8 |
| Revenues of OPEX | 19.1 | 27.4 | 54.4 | -30.2% | -8.3 |
| Other revenues | -0.2 | -0.3 | -1.3 | -37.6% | 0.1 |
| Consultancy services and other services provided | 0.0 | 0.1 | 0.2 | -100.0% | -0.1 |
| Other | -0.2 | -0.3 | -1.5 | -52.1% | 0.2 |
| Construction revenues (IFRIC 12) | 8.1 | 9.3 | 28.2 | -13.6% | -1.3 |
| 2) OPEX | 16.1 | 16.6 | 34.4 | -3.1% | -0.5 |
| Personnel costs | 4.4 | 4.5 | 8.7 | -3.4% | -0.2 |
| External supplies and services | 8.7 | 9.1 | 19.7 | -4.6% | -0.4 |
| Other operational costs | 3.1 | 3.0 | 6.0 | 2.1% | 0.1 |
| 3) Construction costs (IFRIC 12) | 5.5 | 7.7 | 23.8 | -28.5% | -2.2 |
| 4) Depreciation and amortization | 29.6 | 31.0 | 62.4 | -4.7% | -1.5 |
| 5) Other | 0.0 | 0.0 | 0.0 | n.m. | 0.0 |
| 6) EBIT (1-2-3-4-5) | 26.6 | 36.3 | 70.6 | -26.8% | -9.7 |
| 7) Depreciation and amortization | 29.6 | 31.0 | 62.4 | -4.7% | -1.5 |
| 8) EBITDA (6+7) |
56.2 | 67.4 | 133.0 | -16.6% | -11.2 |
EBITDA BREAKDOWN

| 2023 | 1H24 / 1H23 | ||||
|---|---|---|---|---|---|
| Δ % | Δ Abs. -3.8 -0.1 -0.3 0.2 0.0 -1.1 0.1 0.1 0.0 0.0 -2.7 -0.1 0.1 0.1 -0.3 -2.7 0.2 0.0 -1.3 0.2 |
||||
| 41.0 | 44.9 | 88.2 | -8.6% | ||
| 22.5 | 22.6 | 45.6 | -0.5% | ||
| 14.0 | 14.3 | 29.0 | -2.4% | ||
| 8.4 | 8.2 | 16.5 | 2.8% | ||
| 0.1 | 0.1 | 0.1 | 8.8% | ||
| 9.7 | 10.8 | 17.7 | -10.0% | ||
| 0.2 | 0.1 | 0.3 | 44.8% | ||
| 0.0 | -0.1 | -0.1 | -100.0% | ||
| 0.2 | 0.2 | 0.4 | -6.9% | ||
| 0.0 | 0.0 | 0.0 | n.m. | ||
| 8.6 | 11.3 | 24.6 | -23.9% | ||
| 9.3 | 9.4 | 16.2 | -1.1% | ||
| 2.2 | 2.1 | 4.3 | 6.8% | ||
| 2.5 | 2.5 | 6.1 | 2.1% | ||
| 4.5 | 4.8 | 5.8 | -6.2% | ||
| 6.8 | 9.5 | 20.8 | -28.0% | ||
| 8.8 | 8.6 | 17.2 | 2.7% | ||
| 0.0 | 0.0 | 0.4 | n.m. | ||
| 16.1 | 17.4 | 33.6 | -7.6% | ||
| 8.8 | 8.6 | 17.2 | 2.7% | ||
| 24.9 | 26.0 | 50.8 | -4.2% | -1.1 | |
| 1H24 | 1H23 |

Transemel (Excl. PPA)
| 1H24 | 1H23 | 2023 | 1H24 / 1H23 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| 1) REVENUES | 8.3 | 12.4 | 20.7 | -33.0% | -4.1 |
| 2) OPEX | 2.2 | 2.5 | 5.1 | -9.3% | -0.2 |
| 3) Depreciation and amortization | 1.3 | 1.5 | 2.9 | -11.6% | -0.2 |
| 4) Other | 0.0 | 0.1 | 0.1 | n.m. | -0.1 |
| 5) EBIT (1-2-3-4) |
4.7 | 8.3 | 12.6 | -43.3% | -3.6 |
| 6) Depreciation and amortization | 1.3 | 1.5 | 2.9 | -11.6% | -0.2 |
| 7) EBITDA (6+7) |
6.0 | 9.8 | 15.5 | -38.4% | -3.8 |
REN SGPS REN Serviços REN Telecom REN Trading REN PRO Aerio Chile SPA Apolo Chile SPA REN Finance BV
| 1H24 | 1H23 | 2023 | 1H24 / 1H23 | |||
|---|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | ||||
| 1) REVENUES | 10.9 | 11.8 | 22.6 | -7.2% | -0.8 | |
| Other revenues | 10.9 | 11.8 | 22.6 | -7.2% | -0.8 | |
| Allowed incentives | 0.6 | 0.5 | 0.9 | 19.3% | 0.1 | |
| Telecommunication sales and services rendered |
4.0 | 4.0 | 7.9 | 1.2% | 0.0 | |
| Consultancy services and other services provided |
0.3 | 0.1 | 0.5 | 147.9% | 0.2 | |
| Other | 6.1 | 7.2 | 13.3 | -16.2% | -1.2 | |
| 2) OPEX | 21.4 | 18.1 | 41.7 | 18.7% | 3.4 | |
| Personnel costs | 16.9 | 14.6 | 31.8 | 16.1% | 2.3 | |
| External supplies and services | 3.9 | 3.3 | 9.5 | 18.4% | 0.6 | |
| Other operational costs | 0.6 | 0.2 | 0.4 | 213.1% | 0.4 | |
| 3) Depreciation and amortization | 3.4 | 3.6 | 7.1 | -4.1% | -0.1 | |
| 4) Other | -0.8 | 0.2 | 4.9 | -520.3% | -1.0 | |
| 5) EBIT (1-2-3-4) | -13.1 | -10.0 | -31.0 | 30.8% | -3.1 | |
| 6) Depreciation and amortization | 3.4 | 3.6 | 7.1 | -4.1% | -0.1 | |
| 7) EBITDA (5+6) |
-9.7 | -6.5 | -23.9 | 50.2% | -3.2 |
Includes the negative impacts of the PPAs1 of Portgás (€2.6M in 1H24 and 1H23) and Transemel (€0.8M in 1H24 and €0.9M in 1H23)
CAPEX & RAB
| 1H24 | 1H23 | 2023 | 1H24 / 1H23 | |||
|---|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | ||||
| CAPEX | 135.4 | 111.8 | 301.5 | 21.1% | 23.6 | |
| Electricity | 112.9 | 88.0 | 243.3 | 28.3% | 24.9 | |
| Gas Transportation | 8.1 | 9.3 | 28.2 | -13.6% | -1.3 | |
| Gas Distribution | 8.6 | 11.3 | 24.6 | -23.9% | -2.7 | |
| Transemel | 5.2 | 3.0 | 5.1 | 71.4% | 2.2 | |
| Other | 0.6 | 0.1 | 0.3 | 600.8% | 0.5 | |
| Transfers to RAB | 29.9 | 33.1 | 222.6 | -9.6% | -3.2 | |
| Electricity | 22.6 | 19.3 | 171.0 | 17.3% | 3.3 | |
| Gas Transportation | 2.1 | 2.2 | 24.2 | -4.1% | -0.1 | |
| Gas Distribution | 5.2 | 11.6 | 27.3 | -55.3% | -6.4 | |
| Average RAB | 3,477.4 | 3,533.2 | 3,547.8 | -1.6% | -55.8 | |
| Electricity | 2,009.9 | 2,021.8 | 2,044.2 | -0.6% | -11.8 | |
| With premium | 918.1 | 973.8 | 959.8 | -5.7% | -55.7 | |
| Without premium | 1,091.9 | 1,048.0 | 1,084.4 | 4.2% | 43.9 | |
| Land | 172.1 | 184.1 | 181.1 | -6.5% | -12.0 | |
| Gas Transportation | 801.5 | 838.7 | 830.8 | -4.4% | -37.2 | |
| Gas Distribution | 493.8 | 488.6 | 491.8 | 1.1% | 5.2 | |
| RAB e.o.p. | 3,428.3 | 3,492.7 | 3,526.5 | -1.8% | -64.3 | |
| Electricity | 1,978.6 | 1,996.4 | 2,041.3 | -0.9% | -17.8 | |
| With premium | 904.3 | 959.7 | 931.9 | -5.8% | -55.4 | |
| Without premium | 1,074.3 | 1,036.6 | 1,109.4 | 3.6% | 37.7 | |
| Land | 169.3 | 181.0 | 174.9 | -6.5% | -11.8 | |
| Gas Transportation | 788.8 | 825.5 | 814.3 | -4.5% | -36.7 | |
| Gas Distribution | 491.7 | 489.8 | 496.0 | 0.4% | 1.9 |
| 1H24 | 1H23 | 2023 | 1H24 / 1H23 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| RAB's remuneration | 95.7 | 98.4 | 197.3 | -2.7% | -2.7 |
| Electricity | 60.3 | 60.0 | 120.3 | 0.5% | 0.3 |
| With premium | 29.4 | 29.5 | 59.1 | -0.2% | 0.0 |
| Without premium | 30.8 | 30.5 | 61.3 | 1.2% | 0.4 |
| Land | 0.3 | 0.3 | 0.7 | -1.3% | 0.0 |
| Gas Transportation | 21.1 | 23.8 | 47.3 | -11.2% | -2.7 |
| Gas Distribution | 14.0 | 14.3 | 29.0 | -2.4% | -0.3 |
| RoR's RAB |
5.3% | 5.4% | 5.4% | -0.1p.p. | |
| Electricity | 5.6% | 5.6% | 5.6% | 0.0p.p. | |
| With premium | 6.0% | 6.0% | 6.0% | 0.0p.p. | |
| Without premium | 5.3% | 5.3% | 5.3% | 0.0p.p. | |
| Land | 0.4% | 0.4% | 0.4% | 0.0p.p. | |
| Gas Transportation | 5.3% | 5.7% | 5.7% | -0.4p.p. | |
| Gas Distribution | 5.7% | 5.9% | 5.9% | -0.2p.p. |
| The value of the tariff deviations |
|---|
| is paid in full and with interest |
| over a two year period from the |
| moment it is created |
| €M | 1H24 | 1H23 | 2023 |
|---|---|---|---|
| Electricity | 75.9 | 66.5 | 75.0 |
| Trading | 159.5 | 7.9 | 238.8 |
| Gas Transportation | -5.1 | -33.7 | -10.1 |
| Gas Distribution | 22.7 | 14.0 | 23.7 |
| Total | 253.0 | 54.6 | 327.5 |
| 1H24 | |||
|---|---|---|---|
| €M | Current | Non Current |
Total |
| Bonds | 500.0 | 852.9 | 1,352.9 |
| Bank borrowings | 69.1 | 394.3 | 463.4 |
| Commercial paper | 360.0 | 487.0 | 847.0 |
| Finance lease | 1.7 | 2.8 | 4.5 |
| TOTAL | 930.8 | 1,737.1 | 2,667.8 |
| Accrued interest | 14.4 | - | 14.4 |
| Prepaid interest | -4.9 | -6.3 | -11.2 |
| TOTAL | 940.3 | 1,730.7 | 2,671.0 |
| 1H24 | 1H23 | 2023 | |
|---|---|---|---|
| Net Debt (€M) | 2,679.8 | 2,393.7 | 2,748.7 |
| Average cost | 2.8% | 2.4% | 2.5% |
| Average maturity (years) | 2.9 | 2.6 | 2.5 |
| Net Debt / EBITDA | 5.2x | 4.5x | 5.3x |
| Funding sources | |||
|---|---|---|---|
| Bond issues | 51.6% | 48.2% | 42.3% |
| EIB | 15.8% | 14.3% | 16.4% |
| Commercial paper | 31.2% | 35.9% | 39.9% |
| Other | 1.5% | 1.6% | 1.4% |
| TYPE |
| RATING | Long Term |
Short Term |
Outlook | Date |
|---|---|---|---|---|
| Moody's | Baa2 | - | Stable | 22/12/2023 |
| Fitch | BBB | F3 | Stable | 21/11/2023 |
| Standard & Poor's | BBB | A-2 | Stable | 01/03/2024 |
| Float | 32% | 29% | 38% |
|---|---|---|---|
| Fixed | 68% | 71% | 62% |
| Thousand Euros | 1H24 | Dec.23 |
|---|---|---|
| Assets | ||
| Non-current assets |
||
| Property, plant and equipment |
119,834 | 121,110 |
| Intangible assets |
4,123,463 | 4,120,617 |
| Goodwill | 2,497 | 2,770 |
| Investments in associates and joint ventures | 176,658 | 171,879 |
| Investments in equity instruments at fair value through other comprehensive income |
136,233 | 135,741 |
| Derivative financial instruments |
39,838 | 45,745 |
| Other financial assets |
6,164 | 6,164 |
| Trade and other receivables |
140,065 | 93,211 |
| Deferred tax assets |
52,651 | 53,437 |
| 4,797,403 | 4,750,674 | |
| Current assets |
||
| Inventories | 2,429 | 7,193 |
| Trade and other receivables |
519,724 | 721,129 |
| Income tax recoverable |
2,575 | 25,419 |
| Derivative financial instruments | 11,844 | 8,619 |
| Asset related to the transitional gas price stabilization regime - Decree-Law 84-D/2022 |
213,904 | 228,789 |
| Cash and cash equivalents |
36,125 | 40,145 |
| 786,602 | 1,031,294 | |
| Total Assets | 5,584,005 | 5,781,968 |
| Thousand Euros | 1H24 | Dec.23 |
|---|---|---|
| Equity | ||
| Shareholders' equity | ||
| Share capital | 667,191 | 667,191 |
| Own shares |
-10,728 | -10,728 |
| Share premium | 116,809 | 116,809 |
| Reserves | 353,824 | 356,691 |
| Retained earnings | 285,355 | 238,478 |
| Other changes in equity | -5,561 | -5,561 |
| Net profit for the period | 48,597 | 149,236 |
| Total Equity | 1,455,488 | 1,512,116 |
| Thousand Euros | 1H24 | Dec.23 |
| Liabilities | ||
| Non-current liabilities |
||
| Borrowings | 1,730,742 | 2,022,701 |
| Liability for retirement benefits and others | 76,966 | 75,855 |
| Derivative financial instruments | 41,875 | 52,006 |
| Provisions | 9,801 | 10,016 |
| Trade and other payables | 469,355 | 480,077 |
| Deferred tax liabilities |
107,513 | 107,905 |
| 2,436,252 | 2,748,560 | |
| Current liabilities |
||
| Borrowings | 940,275 | 710,941 |
| Trade and other payables |
528,666 | 572,961 |
| Liability related to the transitional gas price stabilization regime - Decree-Law 84-D/2022 |
213,904 | 228,789 |
| Derivative financial instruments |
9,420 | 8,601 |
| 1,692,265 | 1,521,292 | |
| Total Liabilities | 4,128,517 | 4,269,852 |
| Total Equity and Liabilities | 5,584,005 | 5,781,968 |
PROFIT AND LOSS
| Thousand Euros | 1H24 | 1H23 |
|---|---|---|
| Sales | 364 | 74 |
| Services rendered |
307,691 | 327,010 |
| Revenue from construction of concession assets | 129,634 | 108,674 |
| Gains/(losses) from associates and joint ventures | 5,856 | 7,025 |
| Other operating income |
19,240 | 16,237 |
| Operating Income | 462,785 | 459,021 |
| Cost of goods sold |
-445 | -465 |
| Costs with construction of concession assets | -114 773 | 96,370 |
| External supplies and services |
-46 480 | -50,459 |
| Personnel costs |
-33 669 | -31,226 |
| Depreciation and amortizations |
-126,463 | -125,765 |
| Provisions | -2 | -232 |
| Impairments | 793 | -189 |
| Other expenses |
-13,159 | -12,910 |
| Operating costs |
-334,199 | -317,615 |
| Operating results |
128,586 | 141,406 |
| Financial costs | -47,902 | -36,433 |
| Financial income | 10 924 | 8,916 |
| Investment income - dividends |
11 999 | 8,524 |
| Financial results | -24,980 | -18,994 |
| Profit before income tax and ESEC | 103,605 | 122,412 |
| Income tax expense |
-26,698 | -31,280 |
| Energy sector extraordinary contribution (ESEC) |
-28,310 | -28,101 |
| Consolidated profit for the period | 48,597 | 63,031 |
| Attributable to: |
||
| Equity holders of the Company | 48,597 | 63,031 |
| Non-controlled interest |
- | - |
| Consolidated profit for the period | 48,597 | 63,031 |
| Earnings per share (expressed in euro per share) | 0.07 | 0.09 |
Cash flow from operating activities:
CASH FLOW
Cash receipts from customers 1,226,530 979,926 Cash paid to suppliers -878,880 -1,214,296 Cash paid to employees -42,443 -41,007 Income tax received/paid -5,566 -698 Other receipts / (payments) relating to operating activities -11,904 58,417 Net cash flows from operating activities (1) 287,737 -217,658 Cash flow from investing activities: Receipts related to: Investments in associates 400 - Investment grants 20,089 44,262 Dividends 7,410 7,480 Payments related to: Property, plant and equipment -5,364 -3,055 Intangible assets -145,300 -101,387 Net cash flow used in investing activities (2) -122,765 -52,699 Cash flow from financing activities: Receipts related to: Borrowings 3,361,000 969,000 Interests and other similar income 610 2,577 Payments related to: Borrowings -3,417,849 -930,654 Interests and other similar expense -50 096 -43,120 Leasings -1,190 -1,098 Interests of leasings -112 -31 Dividends -59,698 -59,698 Net cash from / (used in) financing activities (3) -167,336 -63,023 Net (decrease) / increase in cash and cash equivalents (1)+(2)+(3) -2,364 -333,382 Effect of exchange rates 1,657 641 Cash and cash equivalents at the beginning of the year 40,145 365,292 Cash and cash equivalents at the end of the period 36,125 32,551 Detail of cash and cash equivalents Cash 21 22 Bank deposits 36,104 32,529 36,125 32,551
Thousand Euros 1H24 1H23
This document has been prepared by REN – Redes Energéticas Nacionais, SGPS, S.A (the "Company") and its purpose is merely informative. As such, this document may be amended and supplemented at the discretion of REN and it should be read as a overview of the matters addressed or contained herein.
By attending the meeting where this presentation takes place, or by reading the presentation slides, you acknowledge and agree to be bound by the following conditions and restrictions:
OR CONTACT US: Madalena Garrido – Head of IR Alexandra Martins Mariana Asseiceiro Telma Mendes
Avenida Estados Unidos da América, 55,1749-061, Lisboa - Portugal [email protected]


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.