Earnings Release • Jul 20, 2023
Earnings Release
Open in ViewerOpens in native device viewer
(2) positive contribution from international business (+€6.9M).
Net Profit grew €17.2M (+37.5% vs 1H22), benefiting from the increase in EBIT (+€25.0M). This was partially offset by lower financial results (-€1.7M), higher taxes (+€6.1M) and higher levy (+€0.1M), following the increase in regulated asset base.
Net Debt, excluding tariff deviation outflows, decreased 8%, to €2,339M (vs FY 22).
Capex raised to €111.8M (an increase of 41.9% vs 1H22).
• Publication of the first version of the revision of the 2030 National Energy and Climate Plan (PNEC 2030), establishing: (i) New targets for reducing greenhouse gas emissions (in accordance with the Climate Law); (ii) New targets for RES; and (iii) New measures for its implementation.
POSITIVE NET PROFIT EVOLUTION DRIVEN BY ROBUST OPERATIONAL PERFORMANCE
1 Refers only to Domestic RAB
EBITDA evolution breakdown - €M
HIGHER PORTUGUESE BOND YIELDS CONTINUE TO SUPPORT AN INCREASE IN RETURN ON RAB RATES
Domestic Business
* Electricity data collected from Oct-22 to Sep-23; Gas data collected from Jan-23 to Dec-23
TRANSFERS TO RAB AND CAPEX INCREASED IN 1H23
Transfers to RAB - €M Electricity Gas Transportation Gas Distribution 9.8 19.3 10.8 11.6 1H22 1H23 22.0 1.4 2.2 33.1 €+11.1M (+50.3%)
Domestic Business
Domestic Business
RAB REMUNERATION GROWTH ACROSS ALL BUSINESSES DRIVEN MOSTLY BY THE INCREASE IN THE RATE OF RETURN
Electricity (GGS1 ) Gas Transmission Gas Distribution • Increase in return on RAB justified by a higher RoR of 5.67% (vs 5.03%), despite the smaller asset base (by €45.3M to a total • Return on RAB increase caused by a higher asset base (by €45.0M2 to €84.3M) and higher RoR of 5.26% Return on RAB evolution breakdown - €M 2.83 22.23 23.78 €+1.55M (+7.0%) 0.91 2.22 Return on RAB 1H22 RoR evolution Return on RAB 1H23 Asset base evolution €+1.30M (+142.5%)
Domestic Business
• Increase return on RAB attributed to a higher rate of return (from 5.23% to 5.87%) and higher asset base (+€7.5M to a total of €488.6M)
1 Only General System Management (GGS) activity, assets extra Totex model and Enondas | 2. The transfer of power line Fernão Ferro-Trafaria 2 , accepted by the regulator as extra Totex model, with average RAB in 1H23 of €43.8M
of €838.7M)
(vs 4.65%)
OPEX
Core OPEX1 evolution - €M Key Highlights
• General increases and headcount increase (+3% growth YoY, achieving 725 people in June 2023), driven by operational areas growth
• Pass-through costs (costs accepted in the tariff) increased €22.7M of which +€17.8M in costs with cross-border
Domestic Business
INCREASE IN ELECTRICITY EBITDA, MOSTLY JUSTIFIED WITH HIGHER ASSETS AND OPEX REMUNERATION
Domestic Business
International Business
Contribution to EBITDA 1H23 - €M
• EBITDA increased YoY, driven by higher revenues (higher tariff and higher transported volumes)
DECREASE IN FINANCIAL RESULTS, REFLECTING THE INCREASE IN THE AVERAGE COST OF DEBT
€125.8 1.5 (1.2%)
1H22: €124.2M
• Increase of €1.5M vs 1H22, along with an increase in gross assets.
Financial results
1.7 (11.0%)
REN'S SHARE ENDED H1 WITH A TSR OF 2.5%, CONTINUING TO PROVIDE A POSITIVE RETURN
SOURCE: Bloomberg, REN
REN IS STRONGLY COMMITTED WITH SUSTAINABILITY
ENVIRONMENTAL
Carbon neutral by 2040 -50% CO2 emissions by 2030 vs. 2019
>1/3 of women in 1st line management positions by 2030
Greenhouse gas emissions | -19% of scope 1 and 2 emissions in 1S 2023 (vs. 1S 2022)
Climate | Transemel was once again recognized with the HuellaChile seal for its commitment to combat climate change
Biodiversity | Approval of REN's biodiversity commitment letter (strategy)
Circularity | Series of "design thinking" workshops to define a circular economy strategy
Suppliers | Organization of supplier meetings to further promote knowledge regarding REN's ESG commitments
Diversity | REN was included for the third year in a row in the Bloomberg Gender-Equality Index
Human capital | REN signs pact to stimulate youth employment, promoted by the Portuguese State Secretariat for Work
Corporate social responsibility | "Gold Medal for Distinguished Services" awarded by the Portuguese Firefighters' League
Innovation | Innovation project distinguished with Honours at Prémio Nacional de Sustentabilidade (Sustainability National Award) promoted by Jornal de Negócios
Increasing ESG weight in managers' performance metrics already by 2022
100% of new bond emissions to be green
Materiality | Stakeholder consultation (internal and external) and definition of double materiality matrix
Information security | Certification of the information security management system according to ISO 27001
Transparency | Strengthening of communication with the launch of a new corporate website with a focus on sustainability
Sustainability | REN is one of the top 10 Portuguese companies recognized for its "Sustainability Perception Value" by Brand Finance
ACHIEVEMENTS
| SCALE | SCORE | YoY | STRENGTHS | LATEST ASSESSMENT |
|---|---|---|---|---|
| 0-100 | 62 | Innovation, environmental reporting, and social reporting | December 2022 | |
| D-A | B | Governance, business strategy, financial planning, scenario analysis, and scope 1 and 2 emissions | December 2022 | |
| 100-0 | 18.3 | Emissions, occupational health and safety, land use and biodiversity, human capital, and carbon | February 2023 | |
| CCC-AAA | AAA | Biodiversity and land use, carbon emissions, and governance | March 2023 | |
| D-A | B | Community outreach, occupational health and safety | March 2023 |
CLOSING REMARKS 03
• EBITDA of €264.9M, representing an increase of €26.5M (+11.1% YoY) that reflects the improvements in the performance of both domestic and international businesses.
• Net Debt (adjusted for tariff deviations), decreased to €2,339M (-€193M YoY).
• Net Profit increased to €63.0M (+37.5% YoY), supported by a higher EBIT, and partially offset by lower financial results, higher taxes and higher CESE.
• CAPEX remained at high levels, reaching €111.8M
| 1H23 1H22 |
2022 | 1H23 / 1H22 | ||||||
|---|---|---|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | ||||||
| 1) TOTAL REVENUES | 456.7 | 378.4 | 823.0 | 20.7% | 78.4 | |||
| Revenues from assets | 102.6 | 95.9 | 209.4 | 7.0% | 6.7 | |||
| Return on RAB | 40.3 | 35.7 | 75.8 | 12.9% | 4.6 | |||
| Electricity1 | 2.2 | 0.9 | 3.0 | 142.5% | 1.3 | |||
| Gas Transportation | 23.8 | 22.2 | 46.2 | 7.0% | 1.5 | |||
| Gas Distribution | 14.3 | 12.6 | 26.6 | 14.0% | 1.8 | |||
| Lease revenues from hydro protection zone |
0.3 | 0.3 | 0.7 | -1.4% | 0.0 | |||
| Incentive to Improve Technical Performance (IMDT) | 5.0 | 3.8 | 20.0 | 33.3% | 1.3 | |||
| Recovery of amortizations (net from subsidies) | 47.9 | 47.0 | 94.7 | 1.8% | 0.9 | |||
| Subsidies amortization | 9.1 | 9.1 | 18.3 | -0.4% | 0.0 | |||
| Revenues from Transemel | 11.8 | 6.3 | 13.3 | 86.6% | 5.5 | |||
| Revenues of TOTEX | 141.3 | 134.7 | 271.0 | 4.9% | 6.6 | |||
| Revenues of OPEX | 78.2 | 53.1 | 103.2 | 47.1% | 25.0 | |||
| Other revenues | 13.7 | 12.2 | 28.3 | 12.2% | 1.5 | |||
| Construction revenues (IFRIC 12) |
109.2 | 76.1 | 197.9 | 43.5% | 33.1 | |||
| 2) OPEX | 95.1 | 73.6 | 157.4 | 29.2% | 21.5 | |||
| Personnel costs | 31.4 | 29.4 | 59.6 | 6.9% | 2.0 | |||
| External supplies and services | 50.3 | 34.5 | 82.0 | 45.5% | 15.7 | |||
| Other operational costs | 13.4 | 9.6 | 15.9 | 38.6% | 3.7 | |||
| 3) Construction costs (IFRIC 12) | 96.4 | 65.7 | 175.1 | 46.6% | 30.6 | |||
| 4) Depreciation and amortization | 125.8 | 124.2 | 249.3 | 1.2% | 1.5 | |||
| 5) Other | 0.4 | 0.7 | 3.2 | -41.1% | -0.3 | |||
| 6) EBIT | 139.1 | 114.1 | 238.0 | 21.9% | 25.0 | |||
| 7) Depreciation and amortization | 125.8 | 124.2 | 249.3 | 1.2% | 1.5 | |||
| 8) EBITDA | 264.9 | 238.4 | 487.3 | 11.1% | 26.5 | |||
| 9) Depreciation and amortization | 125.8 | 124.2 | 249.3 | 1.2% | 1.5 | |||
| 10) Financial result | -16.7 | -15.1 | -44.0 | -11.0% | -1.7 | |||
| 11) Income tax expense | 31.3 | 25.2 | 54.3 | 24.1% | 6.1 | |||
| 12) Extraordinary contribution on energy sector | 28.1 | 28.0 | 28.0 | 0.3% | 0.1 | |||
| 13) NET PROFIT | 63.0 | 45.9 | 111.8 | 37.5% | 17.2 | |||
| 14) Non recurrent items |
26.5 | 25.7 | 24.9 | 3.1% | 0.8 | |||
| 15) RECURRENT NET PROFIT | 89.6 | 71.6 | 136.7 | 25.1% | 18.0 |
1H23
i) Extraordinary energy sector levy. as established in the 2023 State budget law (€28.1M); ii) Taxes recovery from previous years (€1.6M)
i) Extraordinary energy sector levy. as established in the 2022 State budget law (€28.0M); ii)Taxes recovery from previous years (€2.3M)
| 1H23 | 1H22 2022 |
1H23 / 1H22 | ||||
|---|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | ||||
| Other revenues | 13.7 | 12.2 | 28.3 | 12.2% | 1.5 | |
| Allowed incentives | 0.5 | 0.4 | 0.9 | 24.5% | 0.1 | |
| Telecommunication sales and services rendered | 4.0 | 3.9 | 7.8 | 0.5% | 0.0 | |
| Consultancy services and other services provided | 0.5 | 1.4 | 2.7 | -66.3% | -0.9 | |
| Other revenues | 8.8 | 6.4 | 16.8 | 36.0% | 2.3 | |
| Other costs | 13.4 | 9.6 | 15.9 | 38.6% | 3.7 | |
| Costs with ERSE | 6.5 | 3.4 | 6.7 | 93.8% | 3.1 | |
| Other | 6.9 | 6.3 | 9.2 | 9.2% | 0.6 |
Includes revenues related to Electrogas' Net Profit proportion (€6.8M in 1H23 and €4.8M in 1H22)
Electricity Enondas (wave energy concession)
| 1H23 | 1H22 | 2022 | 1H23 / 1H22 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| 1) REVENUES | 296.1 | 237.5 | 529.0 | 24.7% | 58.6 |
| Revenues from assets | 24.8 | 21.5 | 57.2 | 15.1% | 3.2 |
| RAB1 Return on |
2.2 | 0.9 | 3.0 | 142.5% | 1.3 |
| Lease revenues from hydro protection zone | 0.3 | 0.3 | 0.7 | -1.4% | 0.0 |
| Incentive to Improve Technical Performance (IMDT) | 5.0 | 3.8 | 20.0 | 33.3% | 1.3 |
| Recovery of amortizations (net from subsidies) | 10.9 | 10.2 | 20.8 | 7.2% | 0.7 |
| Subsidies amortization | 6.3 | 6.3 | 12.7 | -0.6% | 0.0 |
| Revenues of TOTEX | 141.3 | 134.7 | 271.0 | 4.9% | 6.6 |
| Revenues of OPEX | 40.0 | 19.0 | 40.3 | 109.8% | 20.9 |
| Other revenues | 2.0 | 1.5 | 6.1 | 31.6% | 0.5 |
| Construction revenues (IFRIC 12) | 88.0 | 60.6 | 154.3 | 45.1% | 27.4 |
| 2) OPEX | 48.5 | 24.8 | 58.4 | 95.9% | 23.7 |
| Personnel costs | 9.7 | 8.8 | 17.9 | 10.6% | 0.9 |
| External supplies and services | 33.7 | 14.3 | 37.0 | 136.4% | 19.4 |
| Other operational costs | 5.1 | 1.7 | 3.6 | 196.1% | 3.4 |
| 3) Construction costs (IFRIC 12) | 79.2 | 53.2 | 138.2 | 48.9% | 26.0 |
| 4) Depreciation and amortization | 81.1 | 80.2 | 161.0 | 1.1% | 0.9 |
| 5) Other | 0.1 | 0.5 | 1.5 | -72.5% | -0.4 |
| 6) EBIT (1-2-3-4-5) | 87.2 | 78.8 | 169.8 | 10.6% | 8.4 |
| 7) Depreciation and amortization |
81.1 | 80.2 | 161.0 | 1.1% | 0.9 |
| 8) EBITDA (6+7) |
168.2 | 159.0 | 330.8 | 5.8% | 9.2 |
1 System management activity includes asset from transmission activity of the electricity segment. accepted by regulator outside Totex amount (power line Fernão Ferro-Trafaria 2)
| 1H23 | 1H22 | 2022 | 1H23 / 1H22 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| 1) REVENUES | 91.7 | 80.6 | 168.5 | 13.7% | 11.1 |
| Revenues from assets | 55.2 | 53.4 | 108.8 | 3.4% | 1.8 |
| Return on RAB | 23.8 | 22.2 | 46.2 | 7.0% | 1.5 |
| Recovery of amortizations (net from subsidies) | 28.7 | 28.5 | 57.1 | 0.9% | 0.3 |
| Subsidies amortization | 2.7 | 2.7 | 5.4 | -0.2% | 0.0 |
| Revenues of OPEX | 27.4 | 23.8 | 46.3 | 15.3% | 3.6 |
| Other revenues | -0.3 | -0.5 | -1.0 | -51.5% | 0.3 |
| Consultancy services and other services provided | 0.1 | 0.1 | 0.1 | 13.7% | 0.0 |
| Other | -0.3 | -0.6 | -1.2 | -44.0% | 0.3 |
| Construction revenues (IFRIC 12) | 9.3 | 3.9 | 14.5 | 136.4% | 5.4 |
| 2) OPEX | 16.6 | 21.6 | 43.7 | -22.9% | -5.0 |
| Personnel costs | 4.5 | 4.1 | 8.4 | 9.4% | 0.4 |
| External supplies and services | 9.1 | 14.4 | 29.5 | -36.7% | -5.3 |
| Other operational costs | 3.0 | 3.1 | 5.8 | -2.3% | -0.1 |
| 3) Construction costs (IFRIC 12) | 7.7 | 2.7 | 11.4 | 188.8% | 5.0 |
| 4) Depreciation and amortization | 31.0 | 30.8 | 61.7 | 0.8% | 0.3 |
| 5) Other | 0.0 | 0.0 | 0.0 | n.m. | 0.0 |
| 6) EBIT (1-2-3-4-5) | 36.3 | 25.6 | 51.7 | 42.0% | 10.7 |
| 7) Depreciation and amortization | 31.0 | 30.8 | 61.7 | 0.8% | 0.3 |
| 8) EBITDA (6+7) |
67.4 | 56.4 | 113.3 | 19.5% | 11.0 |
Gas Distribution
| 1H23 | 1H22 | 2022 | 1H23 / 1H22 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| 1) REVENUES | 44.9 | 43.4 | 89.7 | 3.4% | 1.5 |
| Revenues from assets |
22.6 | 21.0 | 43.4 | 7.9% | 1.6 |
| Return on RAB | 14.3 | 12.6 | 26.6 | 14.0% | 1.8 |
| Recovery of amortizations (net from subsidies) | 8.2 | 8.3 | 16.8 | -1.5% | -0.1 |
| Subsidies amortization | 0.1 | 0.1 | 0.1 | 14.0% | 0.0 |
| Revenues of OPEX | 10.8 | 10.3 | 16.6 | 4.6% | 0.5 |
| Other revenues | 0.1 | 0.8 | 1.0 | -84.9% | -0.6 |
| Adjustments previous years | -0.1 | 0.5 | 0.5 | n.m. | -0.7 |
| Other services provided | 0.2 | 0.1 | 0.3 | 69.3% | 0.1 |
| Other | 0.0 | 0.1 | 0.3 | -54.6% | -0.1 |
| Construction revenues (IFRIC 12) | 11.3 | 11.3 | 28.6 | 0.0% | 0.0 |
| 2) OPEX | 9.4 | 8.5 | 13.9 | 11.2% | 0.9 |
| Personnel costs | 2.1 | 2.0 | 4.0 | 7.0% | 0.1 |
| External supplies and services | 2.5 | 2.1 | 4.8 | 16.8% | 0.4 |
| Other operational costs | 4.8 | 4.4 | 5.1 | 10.4% | 0.5 |
| 3) Construction costs (IFRIC 12) | 9.5 | 9.9 | 25.5 | -3.9% | -0.4 |
| 4) Depreciation and amortization | 8.6 | 8.7 | 17.5 | -1.2% | -0.1 |
| 5) Other | 0.0 | 0.0 | 0.1 | n.m. | 0.0 |
| 6) EBIT (1-2-3-4-5) | 17.4 | 16.4 | 32.7 | 6.2% | 1.0 |
| 7) Depreciation and amortization | 8.6 | 8.7 | 17.5 | -1.2% | -0.1 |
| 8) EBITDA (6+7) |
26.0 | 25.1 | 50.2 | 3.6% | 0.9 |
| 1H23 / 1H22 | |||||
|---|---|---|---|---|---|
| Δ % | Δ Abs. | ||||
| 12.4 | 6.5 | 13.7 | 89.9% | 5.8 | |
| 2.5 | 1.5 | 4.9 | 61.7% | 0.9 | |
| 1.5 | 1.0 | 2.1 | 49.6% | 0.5 | |
| 0.1 | 0.0 | 0.1 | n.m. | 0.1 | |
| 8,3 | 4,0 | 6,6 | 109,1% | 4,3 | |
| 1.5 | 1.0 | 2.1 | 49.6% | 0.5 | |
| 9.8 | 5.0 | 8.7 | 96.9% | 4.8 | |
| 1H23 | 1H22 | 2022 |
1 PPA - Purchase Price Allocation
7) EBITDA (5+6) 1-6.5 -7.0 -15.8 -8.2% 0.6
Includes the negative impacts of the PPAs1 of Portgás (€2.6M in 1H23 and 1H22) and Transemel (€0.9M in 1H23 and 1H22)
Appendix
Other
EBITDA
REN SGPS REN Serviços REN Telecom REN Trading REN PRO Aerio Chile SPA Apolo Chile SPA REN Finance BV
| 1H23 | 1H22 | 2022 | 1H23 / 1H22 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| CAPEX | 111.8 | 78.8 | 201.5 | 41.9% | 33.0 |
| Electricity | 88.0 | 60.6 | 154.3 | 45.1% | 27.4 |
| Gas Transportation |
9.3 | 3.9 | 14.5 | 136.4% | 5.4 |
| Gas Distribution |
11.3 | 11.3 | 28.6 | 0.0% | 0.0 |
| Transemel | 3.0 | 2.8 | 3.9 | 7.1% | 0.2 |
| Other | 0.1 | 0.0 | 0.2 | 87.1% | 0.0 |
| Transfers to RAB |
33.1 | 22.0 | 163.3 | 50.3% | 11.1 |
| Electricity | 19.3 | 9.8 | 125.3 | 96.8% | 9.5 |
| Gas Transportation |
2.2 | 1.4 | 11.6 | 58.1% | 0.8 |
| Gas Distribution |
11.6 | 10.8 | 26.5 | 7.2% | 0.8 |
| Average RAB |
3,533.2 | 3,602.6 | 3,609.8 | -1.9% | -69.4 |
| Electricity | 2,021.8 | 2,041.2 | 2,057.7 | -1.0% | -19.4 |
| With premium |
973.8 | 1,028.9 | 1,019.9 | -5.4% | -55.2 |
| Without premium |
1,048.0 | 1,012.2 | 1,037.8 | 3.5% | 35.8 |
| Land | 184.1 | 196.4 | 193.3 | -6.2% | -12.3 |
| Gas Transportation |
838.7 | 884.0 | 874.7 | -5.1% | -45.3 |
| Gas Distribution |
488.6 | 481.1 | 484.0 | 1.6% | 7.5 |
| RAB e.o.p. | 3,492.7 | 3,557.0 | 3,573.5 | -1.8% | -64.3 |
| Electricity | 1,996.4 | 2,011.6 | 2,046.8 | -0.8% | -15.2 |
| With premium | 959.7 | 1,014.7 | 993.9 | -5.4% | -55.0 |
| Without premium | 1,036.6 | 996.8 | 1,052.9 | 4.0% | 39.8 |
| Land | 181.0 | 193.3 | 187.2 | -6.3% | -12.3 |
| Gas Transportation | 825.5 | 870.5 | 852.0 | -5.2% | -45.0 |
| Gas Distribution | 489.8 | 481.6 | 487.5 | 1.7% | 8.1 |
| 1H23 | 1H22 | 2022 | 1H23 / 1H22 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| RAB's remuneration | 98.4 | 87.5 | 181.4 | 12.4% | 10.9 |
| Electricity | 60.0 | 52.4 | 107.9 | 14.5% | 7.6 |
| With premium | 29.5 | 26.5 | 53.9 | 11.3% | 3.0 |
| Without premium | 30.5 | 25.9 | 54.0 | 17.7% | 4.6 |
| Land | 0.3 | 0.3 | 0.7 | -1.4% | 0.0 |
| Gas Transportation | 23.8 | 22.2 | 46.2 | 7.0% | 1.5 |
| Gas Distribution | 14.3 | 12.6 | 26.6 | 14.0% | 1.8 |
| RoR's RAB | 5.4% | 4.8% | 4.9% | 0.6p.p. | |
| Electricity | 5.6% | 5.0% | 5.1% | 0.6p.p. | |
| With premium | 6.0% | 5.4% | 5.5% | 0.6p.p. | |
| Without premium | 5.3% | 4.7% | 4.7% | 0.6p.p. | |
| Land | 0.4% | 0.3% | 0.3% | 0.0p.p. | |
| Gas Transportation | 5.7% | 5.0% | 5.3% | 0.6p.p. | |
| Gas Distribution | 5.9% | 5.2% | 5.5% | 0.6p.p. |
The value of the tariff deviations is paid in full and with interest over a two year period from the moment it is created.
| €M | 1H23 | 1H22 | 2022 |
|---|---|---|---|
| Electricity | 66.5 | 56.0 | 60.2 |
| Trading | 7.9 | -384.8 | -494.6 |
| Gas Transportation |
-33.7 | -105.8 | -76.4 |
| Gas Distribution | 14.0 | 2.0 | 11.5 |
| Total | 54.6 | -432.6 | -499.4 |
| €M | Current | Non Current |
1H23 |
|---|---|---|---|
| Bonds | 63 629 | 1 031 808 | 1 095 437 |
| Bank borrowings | 68 548 | 313 381 | 381 929 |
| Commercial paper | 500 000 | 373 000 | 873 000 |
| Leases | 1 438 | 2 522 | 3 960 |
| TOTAL | 633 616 | 1 720 711 | 2 354 327 |
| Accrued interest | 9 679 | - | 9 679 |
| Prepaid interest | -2 382 | -2 736 | -5 118 |
| TOTAL | 640 913 | 1 717 975 | 2 358 888 |
| 1H23 | 1H22 | 2022 | |
|---|---|---|---|
| Net Debt (€M) | 2,393.7 | 2,099.4 | 2,043.7 |
| Average cost | 2.4% | 1.7% | 1.8% |
| Average maturity (years) | 2.6 | 3.0 | 3.0 |
| Net Debt / EBITDA | 4.5x | 4.4x | 4.2x |
| DEBT BREAKDOWN | |||
| Funding sources | |||
| Bond issues | 48.2% | 65.1% | 72.0% |
| EIB | 14.3% | 15.7% | 15.5% |
| Commercial paper | 35.9% | 17.4% | 10.4% |
| Other | 1.6% | 1.9% | 2.0% |
| TYPE | |||
| Float | 29% | 28% | 29% |
| Fixed | 71% | 72% | 71% |
| RATING | Long Term |
Short Term |
Outlook | Date |
|---|---|---|---|---|
| Moody's | Baa2 | - | Stable | 27/07/2022 |
| Fitch | BBB | F3 | Stable | 14/10/2022 |
| Standard & Poor's | BBB | A-2 | Stable | 23/03/2023 |
INFORMATION
| Thousand Euros | June 2023 | Dec. 2022 |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 133 506 | 127 816 |
| Intangible assets | 4 064 848 | 4 077 471 |
| Goodwill | 4 408 | 4 515 |
| Investments in associates and joint ventures | 178 696 | 180 770 |
| Investments in equity instruments at fair value through other comprehensive income |
137 477 | 145 715 |
| Derivative financial instruments | 79 394 | 80 564 |
| Other financial assets | 192 | 179 |
| Trade and other receivables | 367 335 | 55 666 |
| Deferred tax assets | 56 511 | 69 803 |
| 5 022 368 | 4 742 499 | |
| Current assets | ||
| Inventories | 5 099 | 5 134 |
| Trade and other receivables | 350 288 | 327 764 |
| Current income tax recoverable | 0 | 10 671 |
| Derivative financial instruments | 1 778 | 236 |
| Asset related to the transitional gas price stabilization regime - Decree-Law 84-D/2022 |
931 342 | 1 000 000 |
| Cash and cash equivalents | 32 551 | 365 292 |
| 1 321 059 | 1 709 097 | |
| Total assets | 6 343 427 | 6 451 596 |
| Thousand Euros | June 2023 | Dec. 2022 |
|---|---|---|
| EQUITY | ||
| Shareholders' equity | ||
| Share capital | 667 191 | 667 191 |
| Own shares | -10 728 | -10 728 |
| Share premium | 116 809 | 116 809 |
| Reserves | 393 939 | 396 065 |
| Retained earnings | 247 545 | 241 987 |
| Other changes in equity | -5 561 | -5 561 |
| Net profit for the period | 63 031 | 111 771 |
| Total equity | 1 472 227 | 1 517 534 |
| LIABILITIES | ||
| Non-current liabilities | ||
| Borrowings | 1 717 975 | 1 695 362 |
| Liability for retirement benefits and others | 62 981 | 64 939 |
| Derivative financial instruments | 71 925 | 73 464 |
| Provisions | 10 912 | 10 576 |
| Trade and other payables | 482 293 | 450 297 |
| Deferred tax liabilities | 111 699 | 115 064 |
| 2 457 785 | 2 409 702 | |
| Current liabilities | ||
| Borrowings | 640 913 | 638 944 |
| Provisions | 0 | 0 |
| Trade and other payables | 823 319 | 885 416 |
| Income tax payable | 8 591 | 0 |
| Liability related to the transitional gas price | 931 342 | 1 000 000 |
| stabilization regime - Decree-Law 84-D/2022 | ||
| Derivative financial instruments | 9 250 | 0 |
| 2 413 415 | 2 524 360 | |
| Total liabilities | 4 871 200 | 4 934 062 |
| Total equity and liabilities | 6 343 427 | 6 451 596 |
PROFIT AND LOSS
| Sales | 74 | 60 |
|---|---|---|
| Services rendered | 327 010 | 283 091 |
| Revenue from construction of concession assets | 108 674 | 75 915 |
| Gains/(losses) from associates and joint ventures | 7 025 | 5 109 |
| Other operating income | 16 237 | 14 692 |
| Operating income | 459 021 | 378 866 |
| Cost of goods sold | -465 | -402 |
| Costs with construction of concession assets | -96 370 | -65 723 |
| External supplies and services | -50 459 | -34 659 |
| Personnel costs | -31 226 | -29 279 |
| Depreciation and amortizations | -125 765 | -124 227 |
| Provisions | -232 | -526 |
| Impairments | -189 | -189 |
| Other expenses | -12 910 | -9 246 |
| Operating costs | -317 615 | -264 251 |
| Operating results | 141 406 | 114 615 |
| Financial costs | -36 433 | -27 977 |
| Financial income | 8 916 | 4 273 |
| Investment income - dividends | 8 524 | 8 165 |
| Financial results | -18 994 | -15 540 |
| Profit before income tax and ESEC | 122 412 | 99 076 |
| Income tax expense | -31 280 | -25 203 |
| Energy sector extraordinary contribution (ESEC) | -28 101 | -28 018 |
| Consolidated profit for the period | 63 031 | 45 854 |
| Equity holders of the Company | 63 031 | 45 854 |
|---|---|---|
| Non-controlled interest | 0 | 0 |
| Consolidated profit for the period | 63 031 | 45 854 |
| Earnings per share (expressed in euro per share) | 0.09 | 0.07 |
CASH FLOW
| Thousand Euros | June 2023 | June 2022 |
|---|---|---|
| Cash flow from operating activities: | ||
| Cash receipts from customers | 979 926 | 1 763 707 |
| Cash paid to suppliers | -1 214 296 | -1 235 390 |
| Cash paid to employees | -41 007 | -38 152 |
| Income tax received/paid | -698 | -27 092 |
| Other receipts / (payments) relating to operating activities | 58 417 | -47 436 |
| Net cash flows from operating activities (1) | -217 658 | 415 637 |
| Cash flow from investing activities: | ||
| Receipts related to: | ||
| Investment grants | 44 262 | 71 804 |
| Dividends | 7 480 | 7 931 |
| Payments related to: | ||
| Property, plant and equipment | -3 055 | -5 354 |
| Intangible assets | -101 387 | -102 011 |
| Net cash flow used in investing activities (2) | -52 699 | -27 630 |
| Cash flow from financing activities: | ||
| Receipts related to: | ||
| Borrowings | 969 000 | 695 000 |
| Interests and other similar income | 2 577 | 0 |
| Payments related to: | ||
| Borrowings | -930 654 | -799 173 |
| Interests and other similar expense | -43 120 | -33 861 |
| Leasings | -1 098 | -1 075 |
| Interests of Leasings | -31 | -12 |
| Net cash from / (used in) financing activities (3) | -63 023 | -241 269 |
| Net (decrease) / increase in cash and cash equivalents (1)+(2)+(3) | -333 382 | 146 738 |
| Effect of exchange rates | 641 | 84 |
| Cash and cash equivalents at the beginning of the year | 365 292 | 398 759 |
| Cash and cash equivalents at the end of the period | 32 551 | 545 580 |
| Detail of cash and cash equivalents | ||
| Cash | 22 | 23 |
| Bank deposits | 32 529 | 545 557 |
| 32 551 | 545 580 |
These amounts include payments and receipts relating to activities in which the Group acts as agent, income and costs being reversed in the consolidated statement of profit and loss.
This document has been prepared by REN – Redes Energéticas Nacionais, SGPS, S.A (the "Company") and its purpose is merely informative. As such, this document may be amended and supplemented at the discretion of REN and it should be read as a overview of the matters addressed or contained herein.
By attending the meeting where this presentation takes place, or by reading the presentation slides, you acknowledge and agree to be bound by the following conditions and restrictions:
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.