Earnings Release • Jun 26, 2023
Earnings Release
Open in ViewerOpens in native device viewer
Excluding tariff deviations outflows, Net Debt decreased 2.1% to €2,432.1M, benefiting from a strong operating cash-flow.
Renewable Energy Sources (RES) were 72.0% of the total supply in 1Q23, versus 49.1% in 1Q22, with a significant contribution of hydro (34%) and wind (27%) generation.
• High levels of service quality were maintained. The average interruption time in electricity dropped to 0.00 minutes (-0.06 minutes YoY) while the gas transmission combined availability rate remained at 100%.
STRONG OPERATIONAL PERFORMANCE AND POSITIVE NET PROFIT EVOLUTION
1) Refers only to Domestic RAB 2) Includes tariff deviations
EBITDA evolution breakdown - €M
EBITDA contribution by business segment4 - % Gas Transportation International Gas Distribution5 1Q23 1Q22 62.0% 23.9% 4.6% 9.4% 22.5% 3.8% 64.0% 9.8%
HIGHER PORTUGUESE BOND YIELDS CONTINUE TO SUPPORT AN INCREASE IN RETURN ON RAB RATES
* Electricity data collected from Oct-22 to Sep-23; Gas data collected from Jan-23 to Dec-23
Domestic Business
Domestic Business
TRANSFERS TO RAB AND CAPEX INCREASED IN 1Q23
Domestic Business
RAB REMUNERATION GROWTH ACROSS ALL BUSINESSES REFLECTING HIGHER ROR
Electricity (GGS1 • Return on RAB rise due to a 0.45 0.59 Return on RAB 1Q22 RoR evolution 0.08 Asset base evolution Return on RAB 1Q23 1.12 €+0.67M (+147.0%)
higher asset base (by €44.8M2 to €85.0M) and higher RoR of 5.26% (vs 4.50%)
Return on RAB evolution breakdown - €M
• Return on RAB rise with a higher RoR of 5.68% (vs 4.79%), despite the smaller asset base (by €45.5M to a total of €844.9M)
• Return on RAB rise thanks to a higher rate of return (from 4.99% to 5.88%) and a higher asset base (+€11.9M to a total of €488.0M)
Domestic Business
• Lower LNG Terminal electricity costs which reflect the decrease in electricity prices (-€3.0M)
• General increases and headcount growth (+3% YoY, to 714 people in March 2023), driven by expansion in operational areas
• Pass-through costs (costs accepted in the tariff) increased €8.0M of which +€7.2M include cross-border and system services costs
Domestic Business
INCREASE IN ELECTRICITY EBITDA, MOSTLY JUSTIFIED WITH HIGHER ASSETS AND OPEX REMUNERATION
Domestic Business
GAS DISTRIBUTION EBITDA INCREASE MAINLY EXPLAINED BY HIGHER RAB REMUNERATION
International Business
Contribution to EBITDA 1Q23 - €M
DECREASE IN FINANCIAL RESULTS, REFLECTING THE INCREASE IN THE AVERAGE COST OF DEBT
€62.8 0.7 (1.2%)
1Q22: €62.1M
• Increase of €0.7M versus 1Q22, along with an increase in gross assets.
Increase in Net Debt by €93M to €2,192M.
Increase in Income tax (+€2.4M to €15.2M) due to higher EBT (+€9.3M to €56.1M) and higher extraordinary levy (+€0.1M to €28.1M), reflecting a higher regulated asset base.
REN'S SHARE ENDED Q1 WITH A TSR OF 7.1% CONTINUING TO PROVIDE A POSITIVE RETURN IN LINE WITH THE SECTOR
| SCALE | SCORE | YoY | STRENGTHS | LATEST ASSESSMENT |
|---|---|---|---|---|
| 0-100 | 62 | Innovation, environmental reporting, and social reporting | December 2022 | |
| D-A | B | Governance, business strategy, financial planning, scenario analysis, and scope 1 and 2 emissions | December 2022 | |
| 100-0 | 18.3 | Emissions, occupational health and safety, land use and biodiversity, human capital, and carbon | February 2023 | |
| CCC-AAA | AAA | Biodiversity and land use, carbon emissions, and governance | March 2023 | |
| D-A | B | Community outreach, occupational health and safety | March 2023 | |
• EBITDA rose to €131.9M (+11.4%) YoY, with Domestic and International businesses delivering a strong performance.
• There was an increase across both CAPEX (+€18.6M) and transfers to RAB (+€4.3M), highlighting the focus on operational execution. • The General Shareholder's Meeting of April 27th approved by a majority vote a dividend of 15.4 cents per share (6.4 cents were already paid in December and the remaining 9 cents will be paid this year).
Appendix RESULTS BREAKDOWN
| 1Q23 | 1Q22 | 2022 | 1Q23 / 1Q22 | |||
|---|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | ||||
| 1) TOTAL REVENUES | 215.8 | 178.5 | 823.0 | 20.9% | 37.2 | |
| Revenues from assets |
51.4 | 47.1 | 209.4 | 9.1% | 4.3 | |
| Return on RAB |
20.3 | 17.1 | 75.8 | 19.0% | 3.2 | |
| Electricity1 | 1.1 | 0.5 | 3.0 | 147.0% | 0.7 | |
| Gas Transportation |
12.0 | 10.7 | 46.2 | 12.5% | 1.3 | |
| Gas Distribution |
7.2 | 5.9 | 26.6 | 20.8% | 1.2 | |
| Lease revenues from hydro protection zone |
0.2 | 0.2 | 0.7 | -1.4% | 0.0 | |
| Incentive to Improve Technical Performance (IMDT) | 2.5 | 1.9 | 20.0 | 33.3% | 0.6 | |
| Recovery of amortizations (net from subsidies) | 23.9 | 23.5 | 94.7 | 1.7% | 0.4 | |
| Subsidies amortization | 4.5 | 4.5 | 18.3 | 0.2% | 0.0 | |
| Revenues from Transemel |
3.8 | 3.0 | 13.3 | 25.9% | 0.8 | |
| Revenues of TOTEX |
70.7 | 66.6 | 271.0 | 6.1% | 4.1 | |
| Revenues of OPEX |
37.3 | 28.8 | 103.2 | 29.4% | 8.5 | |
| Other revenues |
7.1 | 5.8 | 28.3 | 21.8% | 1.3 | |
| Construction revenues (IFRIC 12) | 45.5 | 27.2 | 197.9 | 67.7% | 18.4 | |
| 2) OPEX | 44.2 | 37.8 | 157.4 | 17.1% | 6.5 | |
| Personnel costs |
15.1 | 14.0 | 59.6 | 7.8% | 1.1 | |
| External supplies and services |
21.6 | 17.5 | 82.0 | 23.6% | 4.1 | |
| Other operational costs | 7.5 | 6.3 | 15.9 | 19.8% | 1.2 | |
| 3) Construction costs (IFRIC 12) | 39.5 | 22.3 | 175.1 | 77.5% | 17.3 | |
| 4) Depreciation and amortization |
62.8 | 62.1 | 249.3 | 1.2% | 0.7 | |
| 5) Other | 0.1 | 0.1 | 3.2 | 0.0% | 0.0 | |
| 6) EBIT | 69.1 | 56.3 | 238.0 | 22.7% | 12.8 | |
| 7) Depreciation and amortization | 62.8 | 62.1 | 249.3 | 1.2% | 0.7 | |
| 8) EBITDA | 131.9 | 118.4 | 487.3 | 11.4% | 13.5 | |
| 9) Depreciation and amortization | 62.8 | 62.1 | 249.3 | 1.2% | 0.7 | |
| 10) Financial result | -12.9 | -9.4 | -44.0 | -37.1% | -3.5 | |
| 11) Income tax expense | 15.2 | 12.9 | 54.3 | 18.5% | 2.4 | |
| 12) Extraordinary contribution on energy sector | 28.1 | 28.0 | 28.0 | 0.3% | 0.1 | |
| 13) NET PROFIT | 12.8 | 6.0 | 111.8 | 114.6% | 6.8 | |
| 14) Non recurrent items | 28.1 | 28.0 | 24.9 | 0.3% | 0.1 | |
| 15) RECURRENT NET PROFIT | 40.9 | 34.0 | 136.7 | 20.3% | 6.9 | |
1Q23
i) Extraordinary energy sector levy. as established in the 2023 State budget law (€28.1M);
i) Extraordinary energy sector levy. as established in the 2022 State budget law (€28.0M)
| 1Q23 | 1Q22 | 2022 | 1Q23 / 1Q22 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| Other revenues | 7.1 | 5.8 | 28.3 | 21.8% | 1.3 |
| Allowed incentives |
0.2 | 0.2 | 0.9 | 14.0% | 0.0 |
| Telecommunication sales and services rendered | 2.1 | 1.8 | 7.8 | 16.3% | 0.3 |
| Consultancy services and other services provided | 0.2 | 1.0 | 2.7 | -79.7% | -0.8 |
| Other revenues | 4.6 | 2.8 | 16.8 | 61.0% | 1.7 |
| Other costs | 7.5 | 6.3 | 15.9 | 19.8% | 1.2 |
| Costs with ERSE | 3.1 | 1.7 | 6.7 | 86.5% | 1.5 |
| Other | 4.4 | 4.6 | 9.2 | -4.5% | -0.2 |
Includes revenues related to Electrogas' Net Profit proportion (€3.8M in 1Q23 and €2.3M in 1Q22)
Electricity Enondas (wave energy concession)
| €M Δ % Δ Abs. 1) REVENUES 137.0 109.1 529.0 25.5% Revenues from assets 12.4 10.7 57.2 15.5% RAB1 Return on 1.1 0.5 3.0 147.0% Lease revenues from hydro protection zone 0.2 0.2 0.7 -1.4% Incentive to Improve Technical Performance (IMDT) 2.5 1.9 20.0 33.3% Recovery of amortizations (net from subsidies) 5.5 5.1 20.8 7.2% Subsidies amortization 3.1 3.1 12.7 0.3% Revenues of TOTEX 70.7 66.6 271.0 6.1% Revenues of OPEX 17.6 9.0 40.3 95.3% Other revenues 1.0 0.8 6.1 24.5% Construction revenues (IFRIC 12) 35.3 22.0 154.3 60.5% 2) OPEX 20.3 11.6 58.4 75.2% Personnel costs 4.7 4.2 17.9 11.6% External supplies and services 13.2 6.6 37.0 99.9% Other operational costs 2.4 0.8 3.6 - 3) Construction costs (IFRIC 12) 31.1 18.6 138.2 67.4% 4) Depreciation and amortization 40.5 40.1 161.0 1.1% 5) Other 0.0 0.0 1.5 n.m. 6) EBIT (1-2-3-4-5) 45.1 38.9 169.8 15.8% 7) Depreciation and amortization 40.5 40.1 161.0 1.1% 8) EBITDA (6+7) 85.6 79.0 330.8 8.3% |
1Q23 | 1Q22 | 2022 | 1Q23 / 1Q22 | |
|---|---|---|---|---|---|
| 27.8 | |||||
| 1.7 | |||||
| 0.7 | |||||
| 0.0 | |||||
| 0.6 | |||||
| 0.4 | |||||
| 0.0 | |||||
| 4.1 | |||||
| 8.6 | |||||
| 0.2 | |||||
| 13.3 | |||||
| 8.7 | |||||
| 0.5 | |||||
| 6.6 | |||||
| 1.6 | |||||
| 12.5 | |||||
| 0.4 | |||||
| 0.0 | |||||
| 6.2 | |||||
| 0.4 | |||||
| 6.6 |
| 1Q23 | 1Q22 | 2022 | 1Q23 / 1Q22 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| 1) REVENUES | 45.8 | 40.3 | 168.5 | 13.5% | 5.5 |
| Revenues from assets | 27.7 | 26.3 | 108.8 | 5.5% | 1.4 |
| Return on RAB |
12.0 | 10.7 | 46.2 | 12.5% | 1.3 |
| Recovery of amortizations (net from subsidies) | 14.3 | 14.2 | 57.1 | 0.8% | 0.1 |
| Subsidies amortization | 1.4 | 1.4 | 5.4 | -0.2% | 0.0 |
| Revenues of OPEX | 13.6 | 13.2 | 46.3 | 2.8% | 0.4 |
| Other revenues | -0.3 | -0.3 | -1.0 | 0.2% | 0.0 |
| Consultancy services and other services provided | 0.0 | 0.0 | 0.1 | n.m. | 0.0 |
| Other | -0.3 | -0.3 | -1.2 | 0.2% | 0.0 |
| Construction revenues (IFRIC 12) | 4.8 | 1.2 | 14.5 | - | 3.6 |
| 2) OPEX | 8.8 | 12.1 | 43.7 | -27.1% | -3.3 |
| Personnel costs | 2.2 | 2.0 | 8.4 | 10.6% | 0.2 |
| External supplies and services | 5.0 | 8.4 | 29.5 | -40.2% | -3.4 |
| Other operational costs | 1.6 | 1.7 | 5.8 | -6.2% | -0.1 |
| 3) Construction costs (IFRIC 12) | 4.0 | 0.5 | 11.4 | - | 3.5 |
| 4) Depreciation and amortization | 15.5 | 15.4 | 61.7 | 0.7% | 0.1 |
| 5) Other | 0.0 | 0.0 | 0.0 | n.m. | 0.0 |
| 6) EBIT (1-2-3-4-5) | 17.5 | 12.4 | 51.7 | 41.5% | 5.1 |
| 7) Depreciation and amortization | 15.5 | 15.4 | 61.7 | 0.7% | 0.1 |
| 8) EBITDA (6+7) |
33.0 | 27.7 | 113.3 | 18.9% | 5.2 |
| 1Q23 1Q22 |
2022 | 1Q23 / 1Q22 | |||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| 1) REVENUES | 22.7 | 20.6 | 89.7 | 10.2% | 2.1 |
| Revenues from assets |
11.3 | 10.1 | 43.4 | 11.5% | 1.2 |
| Return on RAB |
7.2 | 5.9 | 26.6 | 20.8% | 1.2 |
| Recovery of amortizations (net from subsidies) | 4.1 | 4.2 | 16.8 | -1.8% | -0.1 |
| Subsidies amortization | 0.0 | 0.0 | 0.1 | 19.0% | 0.0 |
| Revenues of OPEX | 6.0 | 6.5 | 16.6 | -7.5% | -0.5 |
| Other revenues | 0.1 | 0.0 | 1.0 | - | 0.1 |
| Adjustments previous years | 0.0 | 0.0 | 0.5 | -54.3% | 0.0 |
| Other services provided | 0.1 | 0.1 | 0.3 | 52.1% | 0.0 |
| Other | 0.0 | 0.0 | 0.3 | -24.0% | 0.0 |
| Construction revenues (IFRIC 12) | 5.3 | 3.9 | 28.6 | 35.2% | 1.4 |
| 2) OPEX | 5.3 | 5.4 | 13.9 | -1.1% | -0.1 |
| Personnel costs | 1.0 | 0.9 | 4.0 | 8.4% | 0.1 |
| External supplies and services | 1.2 | 1.0 | 4.8 | 26.4% | 0.3 |
| Other operational costs | 3.1 | 3.5 | 5.1 | -11.2% | -0.4 |
| 3) Construction costs (IFRIC 12) | 4.4 | 3.2 | 25.5 | 38.8% | 1.2 |
| 4) Depreciation and amortization | 4.3 | 4.3 | 17.5 | -1.5% | -0.1 |
| 5) Other | 0.0 | 0.0 | 0.1 | n.m. | 0.0 |
| 6) EBIT (1-2-3-4-5) | 8.7 | 7.7 | 32.7 | 12.9% | 1.0 |
| 7) Depreciation and amortization | 4.3 | 4.3 | 17.5 | -1.5% | -0.1 |
| 8) EBITDA (6+7) |
13.0 | 12.1 | 50.2 | 7.7% | 0.9 |
| 1Q23 / 1Q22 | ||||
|---|---|---|---|---|
| Δ % | Δ Abs. | |||
| 3.9 | 3.1 | 13.7 | 27.3% | 0.8 |
| 1.3 | 0.7 | 4.9 | 79.8% | 0.6 |
| 0.0 | 0.0 | 0.1 | n.m. | 0.0 |
| 0.8 | 0.5 | 2.1 | 48.8% | 0.2 |
| 1.9 | 1.9 | 6.6 | 2.3% | 0.0 |
| 0.8 | 0.5 | 2.1 | 48.8% | 0.2 |
| 2.7 | 2.4 | 8.7 | 12.1% | 0.3 |
| 1Q23 | 1Q22 | 2022 |
REN SGPS REN Serviços REN Telecom REN Trading REN PRO Aerio Chile SPA Apolo Chile SPA REN Finance BV
| 1Q23 | 1Q22 | 2022 | 1Q23 / 1Q22 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| 1) REVENUES | 6.4 | 5.3 | 22.2 | 19.2% | 1.0 |
| Other revenues | 6.4 | 5.3 | 22.2 | 19.2% | 1.0 |
| Allowed incentives | 0.2 | 0.2 | 0.9 | 14.0% | 0.0 |
| Telecommunication sales and services rendered | 2.1 | 1.8 | 7.8 | 16.3% | 0.3 |
| Consultancy services and other services provided | 0.1 | 0.7 | 1.3 | -91.6% | -0.6 |
| Other | 4.0 | 2.6 | 12.1 | 51.5% | 1.3 |
| 2) OPEX | 8.6 | 8.1 | 36.5 | 6.7% | 0.5 |
| Personnel costs |
7.0 | 6.8 | 28.6 | 3.8% | 0.3 |
| External supplies and services | 1.5 | 1.2 | 7.5 | 23.6% | 0.3 |
| Other operational costs | 0.1 | 0.1 | 0.4 | 0.7% | 0.0 |
| 3) Depreciation and amortization | 1.8 | 1.8 | 7.0 | 0.3% | 0.0 |
| 4) Other | 0.1 | 0.1 | 1.5 | 0.0% | 0.0 |
| 5) EBIT (1-2-3-4) | -4.1 | -4.6 | -22.8 | -10.4% | 0.5 |
| 6) Depreciation and amortization | 1.8 | 1.8 | 7.0 | 0.3% | 0.0 |
| 7) EBITDA (5+6) |
-2.4 | -2.8 | -15.8 | -17.2% | 0.5 |
Includes the negative impacts of the PPAs1 of Portgás (€1.3M in 1Q23 and 1Q22) and Transemel (€0.4M in 1Q23 and 1Q22)
1 PPA - Purchase Price Allocation
| 1Q23 | 1Q22 | 2022 | 1Q23 / 1Q22 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| CAPEX | 45.9 | 27.3 | 201.5 | 68.0% | 18.6 |
| Electricity | 35.3 | 22.0 | 154.3 | 60.5% | 13.3 |
| Gas Transportation |
4.8 | 1.2 | 14.5 | - | 3.6 |
| Gas Distribution |
5.3 | 3.9 | 28.6 | 35.2% | 1.4 |
| Transemel | 0.4 | 0.2 | 3.9 | 111.1% | 0.2 |
| Other | 0.1 | 0.0 | 0.2 | 76.8% | 0.0 |
| Transfers to RAB |
8.3 | 4.0 | 163.3 | 106.4% | 4.3 |
| Electricity | 2.3 | 0.4 | 125.3 | - | 1.9 |
| Gas Transportation | 0.2 | 0.0 | 11.6 | - | 0.3 |
| Gas Distribution | 5.7 | 3.6 | 26.5 | 58.3% | 2.1 |
| Average RAB |
3,549.4 | 3,618.6 | 3,609.8 | -1.9% | -69.2 |
| Electricity | 2,030.8 | 2,054.1 | 2,057.7 | -1.1% | -23.3 |
| With premium | 980.8 | 1,036.4 | 1,019.9 | -5.4% | -55.7 |
| Without premium | 1,050.0 | 1,017.7 | 1,037.8 | 3.2% | 32.3 |
| Land | 185.6 | 197.9 | 193.3 | -6.2% | -12.3 |
| Gas Transportation | 844.9 | 890.4 | 874.7 | -5.1% | -45.5 |
| Gas Distribution | 488.0 | 476.1 | 484.0 | 2.5% | 11.9 |
| RAB e.o.p. | 3,525.0 | 3,592.4 | 3,573.5 | -1.9% | -67.4 |
| Electricity | 2,014.4 | 2,037.3 | 2,046.8 | -1.1% | -22.8 |
| With premium | 973.8 | 1,029.3 | 993.9 | -5.4% | -55.6 |
| Without premium | 1,040.7 | 1,007.9 | 1,052.9 | 3.2% | 32.7 |
| Land | 184.1 | 196.4 | 187.2 | -6.2% | -12.3 |
| Gas Transportation | 837.9 | 883.3 | 852.0 | -5.1% | -45.4 |
| Gas Distribution | 488.6 | 475.5 | 487.5 | 2.8% | 13.1 |
| 1Q23 | 1Q22 | 2022 | 1Q23 / 1Q22 | ||
|---|---|---|---|---|---|
| €M | Δ % | Δ Abs. | |||
| RAB's remuneration | 49.3 | 42.2 | 181.4 | 16.9% | 7.1 |
| Electricity | 30.0 | 25.4 | 107.9 | 18.0% | 4.6 |
| With premium | 14.7 | 12.9 | 53.9 | 14.5% | 1.9 |
| Without premium | 15.2 | 12.5 | 54.0 | 21.6% | 2.7 |
| Land | 0.2 | 0.2 | 0.7 | -1.4% | 0.0 |
| Gas Transportation | 12.0 | 10.7 | 46.2 | 12.5% | 1.3 |
| Gas Distribution | 7.2 | 5.9 | 26.6 | 20.8% | 1.2 |
| RoR's RAB |
5.4% | 4.6% | 4.9% | 0.8p.p. | |
| Electricity | 5.6% | 4.9% | 5.1% | 0.8p.p. | |
| With premium | 6.0% | 5.3% | 5.5% | 0.8p.p. | |
| Without premium | 5.3% | 4.5% | 4.7% | 0.8p.p. | |
| Land | 0.4% | 0.3% | 0.3% | 0.0p.p. | |
| Gas Transportation | 5.7% | 4.8% | 5.3% | 0.9p.p. | |
| Gas Distribution | 5.9% | 5.0% | 5.5% | 0.9p.p. |
The value of the tariff deviations is paid in full and with interest over a two year period from the moment it is created.
| €M | 1Q23 | 1Q22 | 2022 |
|---|---|---|---|
| Electricity | 63.0 | 62.2 | 60.2 |
| Trading | -257.7 | -326.1 | -494.6 |
| Gas Transportation | -55.3 | -119.1 | -76.4 |
| Gas Distribution |
9.4 | -3.1 | 11.5 |
| Total | -240.6 | -386.2 | -499.4 |
| €M | Current | Non Current |
1Q23 |
|---|---|---|---|
| Bonds | 550.0 | 1 101.5 | 1 651.5 |
| Bank borrowings | 68.3 | 338.3 | 406.6 |
| Commercial paper | 0.0 | 250.0 | 250.0 |
| Bank overdrafts | 0.0 | 0.0 | 0.0 |
| Finance lease | 1.4 | 2.5 | 3.9 |
| TOTAL | 619.7 | 1 692.3 | 2 312.0 |
| Accrued interest | 15.0 | 0.0 | 15.0 |
| Prepaid interest | -1.9 | -2.7 | -4.6 |
| TOTAL | 632.8 | 1 689.6 | 2 322.4 |
| 1Q23 | 1Q22 | 2022 | |
|---|---|---|---|
| Net Debt (€M) | 2,191.5 | 2,098.7 | 2,043.7 |
| Average cost | 2.4% | 1.6% | 1.8% |
| Average maturity (years) | 2.7 | 3.2 | 3.0 |
| Net Debt / EBITDA | 4.2x | 4.4x | 4.2x |
| DEBT BREAKDOWN | |||
| Funding sources | |||
| Bond issues | 72.3% | 64.9% | 72.0% |
| EIB | 15.6% | 16.2% | 15.5% |
| Commercial paper | 10.5% | 17.0% | 10.4% |
| Other | 1.6% | 1.9% | 2.0% |
| TYPE | |||
| Float | 17% | 28% | 29% |
| Fixed | 83% | 72% | 71% |
| RATING | Long Term |
Short Term |
Outlook | Date |
|---|---|---|---|---|
| Moody's | Baa2 | - | Stable | 27/07/2022 |
| Fitch | BBB | F3 | Stable | 14/10/2022 |
| Standard & Poor's | BBB | A-2 | Stable | 29/10/2021 |
| Thousand Euros | Mar 2023 | Dec 2022 |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 133 809 | 127 816 |
| Intangible assets | 4 064 225 | 4 077 471 |
| Goodwill | 4 533 | 4 515 |
| Investments in associates and joint ventures | 181 379 | 180 770 |
| Investments in equity instruments at fair value through other comprehensive income |
145 390 | 145 715 |
| Derivative financial instruments | 76 049 | 80 564 |
| Other financial assets | 192 | 179 |
| Trade and other receivables | 198 821 | 55 666 |
| Deferred tax assets | 63 221 | 69 803 |
| 4 867 619 | 4 742 499 | |
| Current assets | ||
| Inventories | 5 103 | 5 134 |
| Trade and other receivables | 400 753 | 327 764 |
| Current income tax recoverable | 4 150 | 10 671 |
| Derivative financial instruments | 0 | 236 |
| Asset related to the transitional gas price stabilization regime - Decree-Law 84-D/2022 |
946 898 | 1 000 000 |
| Cash and cash equivalents | 201 320 | 365 292 |
| 1 558 225 | 1 709 097 | |
| Total assets | 6 425 844 | 6 451 596 |
PROFIT AND LOSS
| Thousand Euros | 31.03.2023 | 31.03.2022 |
|---|---|---|
| Sales | 59 | 42 |
| Services rendered | 157 984 | 140 456 |
| Revenue from construction of concession assets | 45 404 | 27 080 |
| Gains/(losses) from associates and joint ventures | 3 862 | 2 604 |
| Other operating income | 8 597 | 8 546 |
| Operating income | 215 907 | 178 727 |
| Cost of goods sold | -240 | -216 |
| Costs with construction of concession assets | -39 533 | -22 276 |
| External supplies and services | -21 611 | -17 512 |
| Personnel costs | -15 105 | -13 982 |
| Depreciation and amortizations | -62 815 | -62 086 |
| Impairments | -94 | -94 |
| Other expenses | -7 289 | -6 069 |
| Operating costs | -146 687 | -122 236 |
| Operating results | 69 220 | 56 491 |
| Financial costs | -17 183 | -13 625 |
| Financial income | 4 088 | 3 970 |
| Financial results | -13 096 | -9 655 |
| Profit before income tax and ESEC | 56 124 | 46 836 |
| Income tax expense | -15 237 | -12 861 |
| Energy sector extraordinary contribution (ESEC) | -28 101 | -28 018 |
| Consolidated profit for the period | 12 785 | 5 957 |
| Equity holders of the Company | 12 785 | 5 957 |
|---|---|---|
| Non-controlled interest | 0 | 0 |
| Consolidated profit for the period | 12 785 | 5 957 |
| Earnings per share (expressed in euro per share) | 0.02 | 0.01 |
| Thousand Euros | Mar 2023 | Mar 2022 |
|---|---|---|
| Cash flow from operating activities: | ||
| Cash receipts from customers | 540 378 | 897 920 |
| Cash paid to suppliers | -630 636 | -569 797 |
| Cash paid to employees | -16 121 | -14 892 |
| Income tax received/paid | -3 844 | -2 440 |
| Other receipts / (payments) relating to operating activities | 23 103 | -28 634 |
| Net cash flows from operating activities (1) | -87 120 | 282 158 |
| Cash flow from investing activities: | ||
| Receipts related to: | ||
| Investments in associates | 0 | 0 |
| Investment grants | 2 053 | 34 277 |
| Dividends | 1 477 | 4 263 |
| Payments related to: | ||
| Equity instruments through other comprehensive income | 0 | 0 |
| Property, plant and equipment | -516 | -2 668 |
| Intangible assets | -53 035 | -44 886 |
| Net cash flow used in investing activities (2) | -50 020 | -9 014 |
| Cash flow from financing activities: | ||
| Receipts related to: | ||
| Borrow ings |
0 | 200 000 |
| Payments related to: | ||
| Borrow ings |
-10 000 | -299 769 |
| Interests and other similar expense | -16 960 | -17 538 |
| Leasings | -780 | -753 |
| Interests of Leasings | -18 | - 7 |
| Net cash from / (used in) financing activities (3) | -27 757 | -118 067 |
| Net (decrease) / increase in cash and cash equivalents (1)+(2)+(3) | -164 899 | 155 077 |
| Effect of exchange rates | 927 | 1 177 |
| Cash and cash equivalents at the beginning of the year | 365 292 | 398 759 |
| Cash and cash equivalents at the end of the period | 201 320 | 555 013 |
| Detail of cash and cash equivalents | ||
| Cash | 24 | 23 |
| Bank deposits | 201 296 | 554 990 |
| 201 320 | 555 013 |
These amounts include payments and receipts relating to activities in which the Group acts as agent, income and costs being reversed in the consolidated statement of profit and loss.
This document has been prepared by REN – Redes Energéticas Nacionais, SGPS, S.A (the "Company") and its purpose is merely informative. As such, this document may be amended and supplemented at the discretion of REN and it should be read as a overview of the matters addressed or contained herein.
By attending the meeting where this presentation takes place, or by reading the presentation slides, you acknowledge and agree to be bound by the following conditions and restrictions:
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.