Earnings Release • May 20, 2022
Earnings Release
Open in ViewerOpens in native device viewer
1. Overview of the period



EBITDA grew 3.5% YoY to €118.4M, reflecting the positive performance of both domestic and international operations.
Domestic EBITDA improvement driven by: (1) the positive impact from TOTEX revenues1 (+€5.1M); (2) the increase in Opex Revenues (+€1.2M); (3) higher remuneration from RAB (+€0.7M). However, these were offset by lower regulated incentives in the electricity business (-€4.4M) and higher core opex (+€1.7M), due to higher electricity costs.
Positive international business contribution, with EBITDA growing +€2.1M, with Transemel representing +€1.2M.

Net Profit improved to €6.0M (an increase of 32.6% versus 1Q21), mostly due to EBIT improvement (+€2.0M) and better Financial Results (+€1.3M), partially offset by higher taxes (+€0.9M) and higher levy (+€0.9M), following the increase in regulated asset base. 1Q still impacted by full amount of yearly energy sector levy.

Capex decreased €4.5M to €27.3M (vs €31.8M in 1Q21). Transfers to RAB were down €3.7M vs 1Q21, mostly driven by the electricity and gas transmission businesses (which decreased €4.1M), partially offset by the increase in Natural Gas Distribution (+€0.4M).

Renewable energy sources (RES) reached 48.8% of total supply (approx.-29.9pp than in 1Q21), due to the reduced availability of renewable energy, partially attributed to the severe drought. Electricity consumption increased by 1.3% whilst natural gas consumption grew by 6.6%.

High quality of service delivered during the first three months of the year. The level of energy transmission losses decreased relatively to the previous year and the gas combined availability rate remained at full capacity.
1 Includes RAB remuneration and amortizations, as well as opex recovery in electricity transmission activity. This comes as a result of the new remuneration model based on Totex, introduced in 2022, for the Electricity Transmission activity, under which REN's Opex and Capex is remunerated through a fixed annual amount defined by the regulator for the entire regulatory period, from 2022 to 2025.


Relevant national gas infrastructures must become hydrogen ready according to the Portuguese law, to allow H2 and natural gas blends up 5% in 2025 and 10-15% in 2030. REN created a Task Force (TF H2REN) to identify and carry out the required activities and investments to ensure that its gas transmission, storage and Hydrogen distribution facilities will be compliant with natural gas & hydrogen blends up to 10% until 2023.


Proposal for natural gas tariffs 2022/2023

Energy Transition and renewable gas REN applied to the Last Phase of the Portuguese Recovery and Resilience Plan (PRR) with the "H2 Green Valley" Agenda, for the development of a Green H2 ecosystem in Sines with relevant partners, Dianagás, Bosch, Hylab, INL and IST, just to name a few. This project focuses on pure H2 and could be complemented by an integrated storage to improve flexibility for H2 producers and consumers. The Final proposal was submitted on the 13th April and a decision is expected in 2Q.

| Overview | Detail | |||||
|---|---|---|---|---|---|---|
| 1 5 2 2- 2 0 2 es u n e v e R y cit ctri e El |
Revenue Cap for TOTEX (CAPEX + OPEX) |
REN recognizes in the income statement the annual rent fixed by the regulator for the entire regulatory period, which aims to remunerate both the OPEX and CAPEX The rent value is updated annually according to its cost drivers namely the RoR. An efficiency factor is set for new investments and Opex Accounting recognition methodology was discussed with REN's external auditor |
The annual remuneration starts at 264.3M€ and is updated according to: RoR indexed to 10Y PGB yields (including 2022) Annual change of Inflation2 (from 2023 onwards) Annual efficiency factor of 1.5% (from 2023 onwards) Volume drivers (Km of network and power producer connections; including 2022) |
|||
| + Efficiency Sharing Mechanism |
The mechanism application is only closed at the end of the regulatory period. In the next regulatory cycle, REN may share gains or losses with consumers During the period, REN may recognize contingent assets or liabilities in order to reflect potential gains or losses as a result of the mechanism No efficiencies have been recorded into REN's accounts under this mechanism. The best estimate should be registered near the end of the regulatory cycle |
Efficiencies are shared progressively (between 0%, 50% and 100%) and are measured against the reference return set by ERSE 100% 100% 50% 50% 0% 0% +1.50% -1.50% -0.625% +0.625% Efficiencies vs reference by ERSE return set |
||||
| + Incentives |
New Incentive to the Improvement of the TSO Technical Performance (IMDT) based on performance metrics Incentive ranges between -20M€ and 20M€ |
Equivalent Interruption Time Network and equipment availability From 2022 onwards capacity targets Interconnection |


| Consumption Electricity |
Energy transmission losses | Line length |
|||
|---|---|---|---|---|---|
| 0.2 TWh 13.2TWh (1.3%) |
1.8% 0.5pp |
334km 9,366km (3.7%) |
|||
| 1Q21: 13.1TWh | 1Q21: 2.3% | 1Q21: 9,032km | |||
| Renewables in consumption supply |
Average interruption time | Combined availability rate | |||
| 48.8% 29.9pp |
0.06min 0.06min |
99.1% 0.3pp |
|||
| 1Q21: 78.7% | 1Q21: 0.00min | 1Q21: 99.4% | |||
| Gas Transmission |
Consumption | Combined availability rate | Line length | ||
| 1.0TWh 16.0TWh (6.6%) |
100.0% 0.0pp |
0km 1,375km (0.0%) |
|||
| 1Q21: 15.0TWh | 1Q21: 100.0% | 1Q21: 1,375km | |||
| Gas Distribution |
Gas distributed | Emergency situations with response time up to 60min |
Line length | ||
| 0.4TWh 1.9TWh (17.1%) |
98.6% 0.3pp |
220km 6,148km (3.7%) |
|||
| 1Q21: 2.2TWh | 1Q21: 98.3% | 1Q21: 5,928km |




1 Includes electricity regulatory incentives (in 1Q21 €6.3M from the Incentive for the Rationalization of Economic Investments, and in 1Q22 €1.9M from the Incentive to the Improvement of the TSO Technical Performance) and excludes Opex remuneration related to pass-through costs | 2. Includes REN Trading incentives, telecommunication sales and services rendered, interest on tariff deviation, consultancy revenues and other services provided, OMIP and Nester results | 3. Includes Apolo SpA and Aerio Chile SpA costs | 4 Excludes the segment "Other", which includes REN SGPS, REN Serviços, REN Telecom, REN Trading, REN PRO and REN Finance B.V. | 5 Refers to Portgás

1Q22 RESULTS 10



Key highlights


Average RAB evolution €M




Increase in Return on RAB justified by a higher RoR of 4.79% (vs 4.50%), despite smaller asset base (by €27.4M to a total of €890.4M)
Higher return on RAB attributed to a higher rate of return (from 4.70% to 4.99%) and higher asset base (+€3.3M to a total of €476.1M)
0.34
5.56


€40.2M)
higher asset base (by €2.4M to
5.94
€+0.38M (+6.9%)
0.04


• Electricity costs in LNG terminal (+2.7M€) are still a major part
• Pass-through costs (costs accepted in the tariff) increased by €0.4M, of which €1.0M correspond to the acquisition of operation gas related to the beginning of the Mibgás organized gas market in Portugal, +€1.6M in subsoil occupation levies, and -€1.8M in costs with crossborder and system services costs
EBITDA breakdown €M

1 Includes electricity regulatory incentives (in 1Q21 €6.3M from the Incentive for the Rationalization of Economic Investments, and in 1Q22 €1.9M from the Incentive to the Improvement of the TSO Technical Performance) and excludes Opex remuneration related to pass-through costs | 2 Includes €1,114.6M of Electricity without premium (€913.3M for 1Q21), €981.0M of Electricity with premium (€1,027.1M for 1Q21) and €197.9M of Lands (€210.2M in 1Q21) | 3. RoR for Electricity with premium was 5.3% in 1Q22 (5.3% in 1Q21), and for other Lands 0.3% in 1Q22 (0.3% in 1Q21)


EBITDA breakdown €M




| Capex | Transfers to RAB | Average RAB | RoR | Core OPEX | |||||
|---|---|---|---|---|---|---|---|---|---|
| €3.9M | €0.3M (7.4%) |
€3.6M | €0.4M (13.4%) |
€476.1M | €3.3M (0.7%) |
5.0% | 0.29pp | €2.1M | €0.3M (11.9%) |
| 1Q21: €3.6M | 1Q21: €3.2M | 1Q21: €472.8M | 1Q21: 4.7% | 1Q21: €2.4M |



(49.6%)
(97.0%)


Increase vs 1Q21 reflecting the increase in EBT (+€3.3M).




1 Calculated as Net Debt plus Cash, bank deposits and derivative financial instruments (€530M), excluding effects of hedging on yen denominated debt, accrued interest and bank overdrafts | 2 Includes loans (1.7%) and leasing (0.2%)

REN's share ended Q1 with a TSR of 12% strikingly above sector







EBITDA of €118.4M an increase of €4.0M YoY (+3.5%), mainly due to the positive impact from TOTEX revenues, higher remuneration from RAB and international business performance.

Net Profit reached €6.0M (+32.6%) partly attributed to the positive impact from EBIT and Financial results, despite these being partially offset by higher taxes and higher levy.

Remarkable Net Debt progress as a result of higher operating cash flow and tariff deviations coupled with stable average cost of debt.

Capex and Transfers to RAB slowed down YoY, as last year REN recovered delayed projects.

The payment of a dividend of 15.4 cents per share was approved with majority at the General Shareholder's meeting on the 28th of April and started to be payed on the 19th of May.

| 1Q22 / 1Q21 | ||||||
|---|---|---|---|---|---|---|
| €M | 1Q22 | 1Q21 | 2021 | Δ % | Δ Abs. | |
| 1) TOTAL REVENUES | 178.5 | 176.3 | 838.4 | 1.2% | 2.2 | |
| Revenues from assets | 47.1 | 50.3 | 203.8 | -6.4% | -3.2 | |
| Return on RAB | 17.1 | 16.3 | 65.3 | 4.6% | 0.7 | |
| Electricity | 0.5 | 0.4 | 1.8 | 6.3% | 0.0 | |
| Natural gas | 10.7 | 10.3 | 41.2 | 3.3% | 0.3 | |
| Portgás | 5.9 | 5.6 | 22.3 | 6.9% | 0.4 | |
| Lease revenues from hydro protection zone |
0.2 | 0.2 | 0.7 | -1.3% | 0.0 | |
| Incentive1 IMDT |
1.9 | 6.3 | 26.9 | -70.0% | -4.4 | |
| Recovery of amortizations (net from subsidies) | 23.5 | 22.9 | 92.2 | 2.5% | 0.6 | |
| Subsidies amortization | 4.5 | 4.7 | 18.7 | -3.3% | -0.2 | |
| Revenues from Transemel | 3.0 | 2.3 | 12.0 | 32.8% | 0.7 | |
| Revenues of TOTEX2 | 66.6 | 61.5 | 250.5 | 8.3% | 5.1 | |
| Revenues of OPEX | 28.8 | 27.1 | 111.3 | 6.0% | 1.6 | |
| Other revenues | 5.8 | 4.6 | 23.0 | 25.8% | 1.2 | |
| Construction revenues (IFRIC 12) | 27.2 | 30.5 | 237.9 | -10.9% | -3.3 | |
| 2) OPEX | 37.8 | 36.0 | 161.1 | 4.9% | 1.8 | |
| Personnel costs | 14.0 | 13.7 | 57.2 | 2.4% | 0.3 | |
| External supplies and services | 17.5 | 17.5 | 84.2 | -0.4% | -0.1 | |
| Other operational costs | 6.3 | 4.8 | 19.8 | 31.5% | 1.5 | |
| 3) Construction costs (IFRIC 12) | 22.3 | 25.8 | 215.3 | -13.8% | -3.6 | |
| 4) Depreciation and amortization | 62.1 | 60.1 | 241.9 | 3.3% | 2.0 | |
| 5) Other | 0.1 | 0.1 | 1.2 | 0.0% | 0.0 | |
| 6) EBIT | 56.3 | 54.3 | 218.9 | 3.7% | 2.0 | |
| 7) Depreciation and amortization | 62.1 | 60.1 | 241.9 | 3.3% | 2.0 | |
| 8) EBITDA | 118.4 | 114.4 | 460.8 | 3.5% | 4.0 | |
| 9) Depreciation and amortization | 62.1 | 60.1 | 241.9 | 3.3% | 2.0 | |
| 10) Financial result | -9.4 | -10.8 | -42.6 | -12.2% | 1.3 | |
| 11) Income tax expense | 12.9 | 11.9 | 52.1 | 7.7% | 0.9 | |
| 12) Extraordinary contribution on energy sector | 28.0 | 27.1 | 27.0 | 3.4% | 0.9 | |
| 13) NET PROFIT | 6.0 | 4.5 | 97.2 | 32.6% | 1.5 | |
| 14) Non recurrent items | 28.0 | 27.1 | 24.7 | 3.4% | 0.9 | |
| 15) RECURRENT NET PROFIT | 34.0 | 31.6 | 121.8 | 7.6% | 2.4 |
1 Incentive for improvement of the TSO's technical performance | 2 In 2022, a new remuneration model based on Totex was introduced for the Electricity Transmission activity. For that reason, and for the sake of comparison, some items regarding 1Q21 and 2021 information, such as Return on RAB, Recovery of amortizations (net from subsidies) and Opex revenues of the electricity transmission activity were reclassified to Totex Revenues.
1Q21: i) Extraordinary energy sector levy, as established in the 2021 State budget law (€27.1M)

| 1Q22 / 1Q21 | |||||||
|---|---|---|---|---|---|---|---|
| €M | 1Q22 | 1Q21 | 2021 | Δ % | Δ Abs. | ||
| Other revenues | 5.8 | 4.6 | 23.0 | 25.8% | 1.2 | ||
| Allowed incentives | 0.2 | 0.4 | 1.0 | -50.1% | -0.2 | ||
| Interest on tariff deviation | -0.1 | 0.1 | 0.3 | -168.1% | -0.1 | ||
| Telecommunication sales and services rendered | 1.8 | 1.8 | 7.7 | 2.9% | 0.1 | ||
| Consultancy services and other services provided | 1.0 | 0.3 | 2.0 | 196.9% | 0.7 | Includes revenues related to | |
| Other revenues | 2.9 | 2.0 | 12.0 | 41.7% | 0.9 | Electrogas' Net Profit proportion | |
| Other costs | 6.3 | 4.8 | 19.8 | 31.5% | 1.5 | (€2.3M in 1Q22 and €1.4M in 1Q21) | |
| Costs with ERSE | 1.7 | 2.0 | 10.9 | -15.2% | -0.3 | ||
| Other | 4.6 | 2.8 | 8.9 | 64.5% | 1.8 |

| 1Q22 / 1Q21 | |||||
|---|---|---|---|---|---|
| €M | 1Q22 | 1Q21 | 2021 | Δ % | Δ Abs. |
| 1) REVENUES | 109.1 | 112.5 | 546.0 | -3.0% | -3.4 |
| Revenues from assets |
10.7 | 15.0 | 62.0 | -28.4% | -4.2 |
| Return on RAB | 0.5 | 0.4 | 1.8 | 6.3% | 0.0 |
| Lease revenues from hydro protection zone | 0.2 | 0.2 | 0.7 | -1.3% | 0.0 |
| Incentive2 IMDT |
1.9 | 6.3 | 26.9 | -70.0% | -4.4 |
| Recovery of amortizations (net from subsidies) | 5.1 | 4.9 | 19.8 | 3.3% | 0.2 |
| Subsidies amortization | 3.1 | 3.2 | 12.8 | -1.9% | -0.1 |
| Revenues of TOTEX3 | 66.6 | 61.5 | 250.5 | 8.3% | 5.1 |
| Revenues of OPEX | 9.0 | 10.9 | 46.0 | -17.3% | -1.9 |
| Other revenues | 0.8 | 0.9 | 6.3 | -12.2% | -0.1 |
| Interest on tariff deviation | 0.1 | 0.1 | 0.3 | -6.7% | 0.0 |
| Other | 0.7 | 0.8 | 6.0 | -12.7% | -0.1 |
| Construction revenues (IFRIC 12) | 22.0 | 24.3 | 181.3 | -9.4% | -2.3 |
| 2) OPEX | 11.6 | 15.3 | 65.9 | -24.5% | -3.8 |
| Personnel costs | 4.2 | 4.1 | 16.9 | 1.3% | 0.1 |
| External supplies and services | 6.6 | 10.1 | 41.0 | -34.5% | -3.5 |
| Other operational costs | 0.8 | 1.1 | 7.9 | -30.7% | -0.3 |
| 3) Construction costs (IFRIC 12) | 18.6 | 20.9 | 164.7 | -10.9% | -2.3 |
| 4) Depreciation and amortization | 40.1 | 38.5 | 155.0 | 4.2% | 1.6 |
| 5) Other | 0.0 | 0.0 | 0.8 | 0.0 | |
| 6) EBIT | 38.9 | 37.9 | 159.6 | 2.7% | 1.0 |
| 7) Depreciation and amortization | 40.1 | 38.5 | 155.0 | 4.2% | 1.6 |
| 8) EBITDA | 79.0 | 76.4 | 314.6 | 3.5% | 2.6 |
1 Includes Electricity and Enondas (wave energy concession) | 2 Incentive for improvement of the TSO's technical performance | 3 In 2022, a new remuneration model based on Totex was introduced for the Electricity Transmission activity. For that reason, and for the sake of comparison, some items regarding 1Q21 and 2021 information, such as Return on RAB, Recovery of amortizations (net from subsidies) and Opex revenues of the electricity transmission activity were reclassified to Totex Revenues.

| 1Q22 / 1Q21 | ||||||
|---|---|---|---|---|---|---|
| €M | 1Q22 | 1Q21 | 2021 | Δ % | Δ Abs. | |
| 1) REVENUES | 40.3 | 39.3 | 180.9 | 2.6% | 1.0 | |
| Revenues from assets |
26.3 | 25.8 | 103.4 | 1.8% | 0.5 | |
| Return on RAB | 10.7 | 10.3 | 41.2 | 3.3% | 0.3 | |
| Recovery of amortizations (net from subsidies) | 14.2 | 14.0 | 56.4 | 1.7% | 0.2 | |
| Subsidies amortization | 1.4 | 1.5 | 5.8 | -6.9% | -0.1 | |
| Revenues of OPEX | 13.2 | 11.2 | 48.3 | 18.0% | 2.0 | |
| Other revenues | -0.3 | -0.2 | -0.3 | 45.4% | -0.1 | |
| Interest on tariff deviation | -0.1 | -0.1 | -0.4 | 28.9% | 0.0 | A negative revenue is consistent with |
| Consultancy services and other services provided | 0.0 | 0.0 | 0.1 | 0.0 | a negative tariff deviation | |
| Other | -0.2 | -0.1 | 0.0 | 57.6% | -0.1 | |
| Construction revenues (IFRIC 12) |
1.2 | 2.5 | 29.5 | -54.4% | -1.4 | |
| 2) OPEX | 12.1 | 8.2 | 42.4 | 47.8% | 3.9 | |
| Personnel costs | 2.0 | 2.1 | 8.7 | -6.2% | -0.1 | |
| External supplies and services | 8.4 | 4.6 | 28.2 | 81.7% | 3.8 | |
| Other operational costs | 1.7 | 1.5 | 5.6 | 17.6% | 0.3 | |
| 3) Construction costs (IFRIC 12) | 0.5 | 2.0 | 26.8 | -73.7% | -1.5 | |
| 4) Depreciation and amortization | 15.4 | 15.3 | 61.5 | 0.6% | 0.1 | |
| 5) Other | 0.0 | 0.0 | -0.1 | 0.0 | ||
| 6) EBIT | 12.4 | 13.9 | 50.3 | -10.9% | -1.5 | |
| 7) Depreciation and amortization | 15.4 | 15.3 | 61.5 | 0.6% | 0.1 | |
| 8) EBITDA | 27.7 | 29.1 | 111.8 | -4.8% | -1.4 |

| 1Q22 / 1Q21 | ||||||
|---|---|---|---|---|---|---|
| €M | 1Q22 | 1Q21 | 2021 | Δ % | Δ Abs. | |
| 1) REVENUES | 20.6 | 18.2 | 81.8 | 13.0% | 2.4 | |
| Revenues from assets | 10.1 | 9.5 | 38.4 | 6.1% | 0.6 | |
| Return on RAB | 5.9 | 5.6 | 22.3 | 6.9% | 0.4 | |
| Recovery of amortizations (net from subsidies) | 4.2 | 4.0 | 16.0 | 4.8% | 0.2 | |
| Subsidies amortization | 0.0 | 0.0 | 0.1 | 22.0% | 0.0 | |
| Revenues of OPEX | 6.5 | 5.0 | 17.0 | 29.8% | 1.5 | |
| Other revenues | 0.0 | 0.0 | -0.5 | 106.4% | 0.0 | |
| Interest on tariff deviation | 0.0 | 0.0 | 0.0 | -100.0% | 0.0 | |
| Adjustments previous years | 0.0 | 0.0 | -0.9 | 277.5% | 0.0 | |
| Other services provided | 0.1 | 0.0 | 0.1 | 773.6% | 0.1 | |
| Other | 0.0 | 0.0 | 0.3 | -3.5% | 0.0 | |
| Construction revenues (IFRIC 12) | 3.9 | 3.6 | 26.9 | 7.4% | 0.3 | |
| 2) OPEX | 5.4 | 4.1 | 13.8 | 32.2% | 1.3 | |
| Personnel costs | 0.9 | 1.0 | 4.1 | -11.1% | -0.1 | |
| External supplies and services | 1.0 | 1.1 | 4.7 | -10.5% | -0.1 | |
| Other operational costs | 3.5 | 1.9 | 4.9 | 79.1% | 1.5 | |
| 3) Construction costs (IFRIC 12) | 3.2 | 3.0 | 23.8 | 6.2% | 0.2 | |
| 4) Depreciation and amortization | 4.3 | 4.1 | 16.4 | 6.7% | 0.3 | |
| 5) Other | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 6) EBIT | 7.7 | 7.1 | 27.8 | 8.5% | 0.6 | |
| 7) Depreciation and amortization | 4.3 | 4.1 | 16.4 | 6.7% | 0.3 | |
| 8) EBITDA | 12.1 | 11.2 | 44.2 | 7.9% | 0.9 |
| 1Q22 / 1Q21 | |||||
|---|---|---|---|---|---|
| €M | 1Q22 | 1Q21 | 2021 | Δ % | Δ Abs. |
| 1) REVENUES | 3.1 | 2.3 | 12.1 | 36.1% | 0.8 |
| 2) OPEX | 0.7 | 1.1 | 3.9 | -34.1% | -0.4 |
| 3) Depreciation and amortization |
0.5 | 0.4 | 1.5 | 30.3% | 0.1 |
| 4) EBIT | 1.9 | 0.8 | 6.7 | 128.1% | 1.1 |
| 5) Depreciation and amortization | 0.5 | 0.4 | 1.5 | 30.3% | 0.1 |
| 6) EBITDA | 2.4 | 1.2 | 8.2 | 96.8% | 1.2 |

| 2021 | 1Q22 / 1Q21 | |||||
|---|---|---|---|---|---|---|
| €M | 1Q22 | 1Q21 | Δ % | Δ Abs. | ||
| 1) TOTAL REVENUES | 5.3 | 4.0 | 17.4 | 35.0% | 1.4 | |
| Other revenues | 5.3 | 4.0 | 17.4 | 35.0% | 1.4 | |
| Allowed incentives | 0.2 | 0.4 | 1.0 | -50.1% | -0.2 | |
| Interest on tariff deviation | 0.0 | 0.1 | 0.4 | -0.1 | ||
| Telecommunication sales and services rendered | 1.8 | 1.8 | 7.7 | 2.9% | 0.1 | |
| Consultancy services and other services provided | 0.7 | 0.1 | 0.8 | 0.6 | ||
| Other | 2.6 | 1.5 | 7.5 | 69.9% | 1.1 | |
| 2) OPEX | 8.1 | 7.4 | 35.1 | 9.2% | 0.7 | |
| Personnel costs | 6.8 | 6.3 | 26.9 | 6.8% | 0.4 | |
| External supplies and services | 1.2 | 0.9 | 7.4 | 24.0% | 0.2 | |
| Other operational costs | 0.1 | 0.1 | 0.8 | 20.3% | 0.0 | |
| 3) Depreciation and amortization | 1.8 | 1.9 | 7.4 | -5.2% | -0.1 | |
| 4) Other | 0.1 | 0.1 | 0.4 | 0.0% | 0.0 | |
| 5) EBIT | -4.6 | -5.4 | -25.5 | -14.8% | 0.8 | Includes the negative impacts of the |
| 6) Depreciation and amortization | 1.8 | 1.9 | 7.4 | -5.2% | -0.1 | PPAs2 of Portgás (€1.3M) and |
| 7) EBITDA | -2.8 | -3.5 | -18.0 | -19.9% | 0.7 | Transemel (€0.4M) in 1Q22 |
| 1Q22 / 1Q21 | ||||||
|---|---|---|---|---|---|---|
| €M | 1Q22 | 1Q21 | 2021 | Δ % | Δ Abs. | |
| CAPEX | 27.3 | 31.8 | 247.1 | -14.1% | -4.5 | |
| Electricity | 22.0 | 24.3 | 181.3 | -9.4% | -2.3 | |
| Natural gas T |
1.2 | 2.5 | 29.5 | -54.4% | -1.4 | |
| Natural gas D |
3.9 | 3.6 | 26.9 | 7.4% | 0.3 | |
| Transemel | 0.2 | 1.2 | 9.2 | -84.7% | -1.0 | |
| Other | 0.0 | 0.1 | 0.2 | -50.7% | 0.0 | |
| Transfers to RAB |
4.0 | 7.7 | 309.1 | -47.8% | -3.7 | |
| Electricity | 0.4 | 3.0 | 253.7 | -85.6% | -2.5 | |
| Natural gas T |
0.0 | 1.5 | 29.9 | -102.5% | -1.6 | |
| Natural gas D |
3.6 | 3.2 | 25.5 | 13.4% | 0.4 | |
| Average RAB |
3,660.1 | 3,541.2 | 3,602.8 | 3.4% | 118.9 | |
| Electricity | 2,095.7 | 1,940.4 | 2,013.0 | 8.0% | 155.3 | |
| With premium |
981.0 | 1,027.1 | 1,039.8 | -4.5% | -46.0 | |
| Without premium |
1,114.6 | 913.3 | 973.2 | 22.0% | 201.3 | |
| Land | 197.9 | 210.2 | 205.6 | -5.8% | -12.3 | |
| Natural gas T |
890.4 | 917.8 | 910.8 | -3.0% | -27.4 | |
| Natural gas D |
476.1 | 472.8 | 473.4 | 0.7% | 3.3 | |
| RoR's RAB |
4.6% | 4.5% | 4.5% | 0.1p.p. | ||
| Electricity | 4.9% | 4.9% | 4.9% | 0.0p.p. | ||
| With premium |
5.3% | 5.3% | 5.3% | 0.0p.p. | ||
| Without premium |
4.5% | 4.5% | 4.5% | 0.0p.p. | ||
| Land | 0.3% | 0.3% | 0.3% | 0.0p.p. | ||
| Natural gas T |
4.8% | 4.5% | 4.5% | 0.3p.p. | ||
| Natural gas D |
5.0% | 4.7% | 4.7% | 0.3p.p. |

| €M | 1Q22 | 1Q21 | 2021 |
|---|---|---|---|
| Electricity | 62.2 | 25.4 | 86.9 |
| Trading | -326.1 | 91.6 | -218.2 |
| Natural gasT | -119.1 | -102.2 | -134.5 |
| Natural gasD | -3.1 | -7.9 | -0.8 |
| Total1 | -386.2 | 7.0 | -266.6 |
! The value of the tariff deviations is paid in full and with interest over a two year period from the moment it is created
| €M | Non Current Current 0.0 1,696.3 58.5 416.6 200.0 250.0 0.0 0.0 1.6 2.9 260.1 2,365.8 13.7 0.0 -7.7 -3.0 |
Mar 2022 | |
|---|---|---|---|
| Bonds | 1,696.3 | ||
| Bank borrowings | 475.1 | ||
| Commercial paper | 450.0 | ||
| Bank overdrafts | 0.0 | ||
| Finance lease | 4.4 | ||
| TOTAL | 2,625.9 | ||
| Accrued interest | 13.7 | ||
| Prepaid interest | -10.7 | ||
| TOTAL | 266.2 | 2,362.7 | 2,628.9 |
| 1Q22 | 1Q21 | 2021 | |
|---|---|---|---|
| Net Debt (€M) | 2,098.7 | 2,547.9 | 2,362.0 |
| Average cost | 1.6% | 1.6% | 1.6% |
| Average maturity (years) | 3.2 | 3.2 | 3.3 |
| Net Debt / EBITDA | 4.4x | 5.6x | 5.1x |
| DEBT BREAKDOWN | |||
| Funding sources | |||
| Bond issues | 64.9% | 51.2% | 62.6% |
| EIB | 16.2% | 17.3% | 15.7% |
| Commercial paper | 17.0% | 24.5% | 16.4% |
| Other | 1.9% | 7.0% | 5.4% |
| TYPE | |||
| Float | 28% | 35% | 40% |
| Fixed | 72% | 65% | 60% |
| RATING | Long term | Short term | Outlook | Date |
|---|---|---|---|---|
| Moody's | Baa3 | - | Positive | 24/06/2021 |
| Standard & Poor's | BBB | A-2 | Stable | 29/10/2021 |
| Fitch | BBB | F3 | Stable | 02/06/2021 |

Consolidated Financial Statements


| Thousand Euros | Mar 2022 Dec 2021 | Thousand Euros | Mar 2022 | Dec 2021 | |
|---|---|---|---|---|---|
| ASSETS | EQUITY | ||||
| Non-current assets | Shareholders' equity | ||||
| Property, plant and equipment | 132,516 | 119,551 | Share capital | 667,191 | 667,191 |
| Intangible assets | 4,095,278 | 4,123,069 | Own shares | -10,728 | -10,728 |
| Goodwill | 4,894 | 4,757 | Share premium | 116,809 | 116,809 |
| Investments in associates and joint ventures | 175,052 | 169,283 | Reserves | 357,526 | 311,988 |
| Investments in equity instruments at fair value through other comprehensive income | 161,095 | 162,724 | Retained earnings | 329,660 | 232,978 |
| Derivative financial instruments | 24,981 | 19,347 | Other changes in equity | -5,561 | -5,561 |
| Other financial assets | 146 | 137 | Net profit for the period | 5,957 | 97,153 |
| Trade and other receivables | 39,429 | 37,026 | Total equity | 1,460,855 | 1,409,830 |
| Deferred tax assets | 92,526 | 96,673 | |||
| 4,725,918 | 4,732,567 | LIABILITIES | |||
| Current assets | Non-current liabilities | ||||
| Inventories | 8,601 | 8,545 | Borrowings | 2,362,740 | 2,390,852 |
| Trade and other receivables | 493,700 | 448,171 | Liability for retirement benefits and others | 94,230 | 94,109 |
| Current income tax recoverable | 0 | 0 | Derivative financial instruments | 26,758 | 23,112 |
| Derivative financial instruments | 125 | 474 | Provisions | 8,872 | 8,872 |
| Other financial assets | 0 | 0 | Trade and other payables | 683,864 | 507,606 |
| Cash and cash equivalents | 555,013 | 398,759 | Deferred tax liabilities | 107,330 | 107,569 |
| 1,057,438 | 855,949 | 3,283,793 | 3,132,120 | ||
| Current liabilities | |||||
| Total assets | 5,783,356 | 5,588,516 | Borrowings | 266,169 | 375,221 |
| Provisions | 0 | 0 | |||
| Trade and other payables | 731,048 | 644,701 | |||
| Income tax payable | 41,491 | 26,644 | |||
| 1,038,708 | 1,046,566 | ||||
| Total liabilities | 4,322,501 | 4,178,686 | |||
Total equity and liabilities 5,783,356 5,588,516
| Thousand Euros | Mar 2022 | Mar 2021 |
|---|---|---|
| Sales | 42 | 31 |
| Services rendered | 140,456 | 137,220 |
| Revenue from construction of concession assets | 27,080 | 30,476 |
| Gains / (losses) from associates and joint ventures | 2,604 | 1,473 |
| Other operating income | 8,546 | 7,323 |
| Operating income | 178,727 | 176,523 |
| Cost of goods sold | -216 | -195 |
| Costs with construction of concession assets | -22,276 | -25,844 |
| External supplies and services | -17,512 | -17,568 |
| Personnel costs | -13,982 | -13,664 |
| Depreciation and amortizations | -62,086 | -60,087 |
| Provisions | 0 | 0 |
| Impairments | -94 | -94 |
| Other expenses | -6,069 | -4,584 |
| Operating costs | -122,236 | -122,038 |
| Operating results | 56,491 | 54,485 |
| Financial costs | -13,625 | -12,152 |
| Financial income | 3,970 | 1,193 |
| Investment income - dividends | 0 | 0 |
| Financial results | -9,655 | -10,959 |
| Profit before income tax and ESEC | 46,836 | 43,526 |
| Income tax expense | -12,861 | -11,940 |
| Energy sector extraordinary contribution (ESEC) | -28,018 | -27,095 |
| Consolidated profit for the period | 5,957 | 4,491 |
| Attributable to: | ||
| Equity holders of the Company | 5,957 | 4,491 |
| Non-controlled interest | 0 | 0 |
| Consolidated profit for the period | 5,957 | 4,491 |
| Earnings per share (expressed in euro per share) | 0.01 | 0.01 |

| Thousand Euros | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Cash flow from operating activities: | |||
| Cash receipts from customers | 897,920 | 595,208 a) | |
| Cash paid to suppliers | -569,797 | -348,498 a) | |
| Cash paid to employees | -14,892 | -15,798 | |
| Income tax received/paid | -2,440 | -2,109 | |
| Other receipts / (payments) relating to operating activities Net cash flows from operating activities (1) |
-28,634 282,158 |
19,587 248,391 |
|
| Cash flow from investing activities: | |||
| Receipts related to: | |||
| Investments in associates | 0 | 0 | |
| Property, plant and equipment | 0 | 0 | |
| Other financial assets | 0 | 0 | |
| Investment grants | 34,277 | 1,286 | |
| Interests and other similar income | 0 | 0 | |
| Dividends | 4,263 | 1,477 | |
| Payments related to: | |||
| Other financial assets | 0 | 0 | |
| Financial investments | 0 | 0 | |
| Equity instruments through other comprehensive income | 0 | 0 | |
| Property, plant and equipment | -2,668 | 0 | |
| Intangible assets | -44,886 | -47,242 | |
| Net cash flow used in investing activities (2) | -9,014 | -44,480 | |
| Cash flow from financing activities: | |||
| Receipts related to: | |||
| Borrowings | 200,000 | 465,000 | |
| Capital and supplementary obligations | 0 | 0 | |
| Interests and other similar income | 0 | 0 | |
| Payments related to: | |||
| Borrowings | -299,769 | -485,769 | |
| Interests and other similar expense | -17,538 | -16,835 | |
| Leasings | -753 | -696 | |
| Interests of Leasings | -7 | -8 | |
| Dividends | 0 | 0 | |
| Net cash from / (used in) financing activities (3) | -118,067 | -38,308 | |
| Net (decrease) / increase in cash and cash equivalents (1)+(2)+(3) | 155,077 | 165,603 | |
| Effect of exchange rates | 1,177 | 264 | |
| Cash and cash equivalents at the beginning of the year | 398,759 | 61,169 | |
| Changes in the perimeter | 0 | 0 | |
| Cash and cash equivalents at the end of the period | 555,013 | 227,037 | |
| Detail of cash and cash equivalents | |||
| Cash | 23 | 24 | |
| Bank overdrafts | 0 | -9,185 | |
| Bank deposits | 554,990 | 236,197 | |
| 555,013 | 227,037 |
| These amounts include payments and receipts relating to | |
|---|---|
| activities in which the Group acts as agent, income and costs | |
| being reversed in the consolidated statement of profit and loss. |
This presentation and all materials, documents and information used therein or distributed to investors in the context of this presentation do not constitute, or form part of, a public offer, private placement or solicitation of any kind by REN, or by any of REN's shareholders, to sell or purchase any securities issued by REN and its purpose is merely of informative nature and this presentation and all materials, documents and information used therein or distributed to investors in the context of this presentation may not be used in the future in connection with any offer in relation to securities issued by REN without REN's prior consent.
Madalena Garrido – Head of IR Alexandra Martins José Farinha Telma Mendes
Av. EUA, 55 1749-061 Lisboa Telephone: +351 210 013 546 [email protected]









Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.