Earnings Release • Jul 28, 2022
Earnings Release
Open in ViewerOpens in native device viewer
28th July 2022
1. Overview of the period
EBITDA increased 4.6% YoY to €238.4M, partly due to the Domestic EBITDA performance (+€6.8M) which reflects higher assets and opex remuneration (+€9.3M), partly offset by higher core opex (+€2.3M), due to higher electricity costs (+€5.3M).
Positive contribution from international business, which EBITDA increased +€3.7M, with Transemel representing +€1.8M.
Net Profit grew to €45.9M (an increase of 16.0% versus 1H21), mostly due to increase in EBIT (+€6.5M) and better Financial Results (+€3.0M), partially offset by higher taxes (+€2.2M) and heavier levy (+€0.9M), following the increase in RAB.
Capex decreased €0.6M to €78.8M, remaining in line with 1H21 (€79.3M). Transfers to RAB increased €5.2M to €22.0M vs 1H21, mostly attributed to the electricity transmission business (which grew €4.7M), partially offset by the decrease in Natural Gas transmission (-€1.0M).
Renewable energy sources (RES) amounted to 47.5% of total supply (approx.-20.9pp than in 1H21), due to lower availability of renewable energy, as a result of current environment conditions. Electricity consumption increased 2.9% whilst natural gas fell by 1.2%.
Quality of Service remains our priority, as highlighted by the lower level of energy transmission losses in electricity, the higher combined availability rate for both electricity and gas and better response time in emergency situations in Natural Gas Distribution.
Hydrogen Readiness
Decree-Law n.º 30-A/2022 (Renewables and Hydrogen) +
Decree-Law n.º 33/2022 & Directive n.º 13-A/2022 (exceptional adjustment of electricity production costs)
Relevant national gas infrastructures must become hydrogen ready according to the Portuguese law, to allow H2 and natural gas blends up 5% in 2025 and 10-15% in 2030. Considering this REN intends to award the main infrastructure adequacy studies (transmission, distribution and underground storage) until September 2022.
Publication of Decree-Law n.º 30-A/2022, approves exceptional measures aimed at ensuring the simplification of procedures for producing energy from renewable sources in Portugal. This new Decree-Law proposes to increase the production of biomethane and renewable hydrogen, the deployment of solar and wind energy, the deployment of innovative solutions based on hydrogen and electricity from renewable sources at competitive costs in industrial sectors, as well as the simplification and reduction of the deadlines of the permitting procedures, which is a precondition for the acceleration of renewable energy projects.
The Portuguese and Spanish Governments created a temporary adjustment mechanism for electricity production costs with impact on the final MIBEL electricity prices. This is an exceptional and temporary mechanism for MIBEL prices, by setting a reference price of natural gas for electricity production, in order to reduce the final electricity prices. This mechanism entered in force on 15th of June 22.
PDIRD 2022
Gas Development Plan 2023-2027
ERSE submitted for public consultation the proposals for a five-year plan for the development and investment of gas distribution networks on period 2023-2027 (PDIRD 2022), prepared by the DSOs. The total amount to be implemented over the five-year horizon reaches €468.4 million which represents an increase of 28% vs PDIRD 2020. The public consultation will end on 22nd of July and then ERSE will have 22 days to publish the final opinion report.
| Electricity | Consumption | Energy transmission losses | Line length |
|---|---|---|---|
| 0.7 TWh 25.3TWh (2.9%) |
1.8% 0.3pp |
335km 9,373km (3.7%) |
|
| 1H21: 24.6TWh | 1H21: 2.1% | 1H21: 9,038km | |
| Renewables in consumption supply |
Average interruption time | Combined availability rate | |
| 47.5% 20.9pp |
0.07min 0.07min |
98.7% 0.3pp |
|
| 1H21: 68.4% | 1H21: 0.00min | 1H21: 99.0% | |
| Gas Transmission |
Consumption | Combined availability rate | Line length |
| 0.4TWh 31.2TWh (1.2%) |
100.0% 0.1pp |
0km 1,375km (0.0%) |
|
| 1H21: 31.6TWh | 1H21: 99.9% | 1H21: 1,375km | |
| Gas Distribution |
Gas distributed | Emergency situations with response time up to 60min |
Line length |
| 0.7TWh 3.4TWh (17.1%) |
98.5% 0.3pp |
233km 6,210km (3.9%) |
|
| 1H21: 4.1TWh | 1H21: 98.2% | 1H21: 5,977km |
1 Includes electricity regulatory incentives (in 1H21 €13.4M from the Incentive for the Rationalization of Economic Investments, and in 1H22 €3.8M from the Incentive to the Improvement of the TSO Technical Performance) and excludes Opex remuneration related to pass-through costs | 2. Includes REN Trading incentives, telecommunication sales and services rendered, interest on tariff deviation, consultancy revenues and other services provided, OMIP and Nester results | 3. Includes Apolo SpA and Aerio Chile SpA costs | 4 Excludes the segment "Other", which includes REN SGPS, REN Serviços, REN Telecom, REN Trading, REN PRO and REN Finance B.V. | 5 Refers to Portgás
Average RAB evolution €M
Increase in the average RAB by €2.3M, to €39.3M and increase in RoR (from 4.51% to 4.65%)
Increase in Return on RAB justified by a higher RoR of 5.03% (vs 4.52%), despite the smaller asset base (decrease of €27.2M to a total of €884.0M)
• Electricity costs in LNG terminal (+€5.3M)
• Pass-through costs (costs accepted in the tariff) decreased by €2.8M, of which -€1.5M in costs with cross-border and system services costs, -€1.6M in costs with ERSE and +€0.5M in subsoil occupation levies
EBITDA breakdown €M
1 Excludes Opex remuneration related to pass-through costs | 2. Includes electricity regulatory incentives (in 1H21 €13.4M from the Incentive for the Rationalization of Economic Investments, and in 1H22 €3.8M from the Incentive to the Improvement of the TSO Technical Performance) | 3 Includes €1,012.2M of Electricity without premium (€905.0M for 1H21), €1,028.9M of Electricity with premium (€1,020.2M for 1H21) and €196.4M of Lands (€208.7M in 1H21) | 3. RoR for Electricity with premium was 5.4% in 1H22 (5.3% in 1H21), and for other lands 0.3% in 1H22 (0.3% in 1H21)
1H21: €9.1M
1H21: €9.4M
1H21: €470.1M 1H21: 4.7%
1H21: €4.8M
Electrogas (42.5%)
0.0
0.0
N/A
Revenues increased YoY reflecting the conclusion of expansion projects started in 2021
1H21: €3.2M
EBITDA
EBITDA increased YoY, driven by higher revenues (higher tariff and higher transported volumes)
the average cost of debt of 0.08 p.p.
from 1.58% to 1.66%.
1 Calculated as Net Debt plus Cash, bank deposits and derivative financial instruments (€496M), excluding effects of hedging on yen denominated debt, accrued interest and bank overdrafts | 2 Includes loans (1.7%) and leasing (0.2%) | 3 Net Debt Value without tariff deviations
1 End of period
SOURCE: Bloomberg, REN
% TSR 1H21
% TSR 1H22
-50% CO2 emissions by 2030 vs. 2019
Carbon neutral by 2040
Climate | 25% reduction in our scope 1 and 2 emissions (2021 vs. 2020) | In 2022, REN concluded a supply chain's ESG maturity assessment and kicked-off of a project to calculate its scope 3 emissions' inventory
Forest | Innovative approach with local partners in Vieira do Minho area using Garrano horses to prevent forest fires on Cabreira Mountain, while creating conditions to protect this local endangered species
Mobility | REN presented at the Hannover Messe the Speed-e project, an innovative charging solution that enables electric vehicles to be charged directly from the electricity transmission grid. This solution can also be used for electricity supply to remote communities or industrial facilities.
Gender equality | REN joined the Portuguese Diversity Charter, an initiative of the European Commission
Local communities | In June, REN delivered seven vehicles to voluntary fire brigades, reinforcing the company's commitment to the prevention and fighting rural wildfires. Since 2009, REN has donated 89 vehicles to both voluntary fire brigades and civil protection teams
Sustainability governance | REN created a Sustainability Committee at Board level
Cybersecurity | Reinforcement of mandatory training for all employees and internal communication awareness campaign
>1/3 of women in 1st line management positions by 2030
Increasing ESG weight in managers' performance metrics already in 2022
100% of new bond
Assessment of resilience to long-term ESG risks, REN demonstrated strong efforts on Biodiversity & Land use relative to peers, and in line with its global peers' average on Corporate Governance
Assessment of sustainability performance, based on specific criteria for each industry. REN ranked very high on transparency level
EBITDA of €238.4M, an increase of €10.5M YoY (+4.6%), as a result of the increase in domestic and international business performances.
Net Profit increased to €45.9M (+€6.3M), driven by an increase in EBIT (+€6.5M) and higher Financial Results (+€3.0M), partially offset by higher levy (+€0.9M) and taxes (+€2.2M), following the evolution on regulated asset base.
Positive consolidation in Net Debt (-€440.5M YoY) as the operating cash flow and tariff deviations exceeded the outflows of investment and financing activities.
Capex remained in line with 1H21 while transfers to RAB grew 30.6% (+€5.2M) to €22.0M.
REN's share performance continues to deliver value to its shareholder, closing 1H22 with a TSR of 19% outperforming the sector.
| 1H22 / 1H21 | |||||
|---|---|---|---|---|---|
| €M | 1H22 | 1H21 | 2021 | Δ % | Δ Abs. |
| 1) TOTAL REVENUES | 378.4 | 368.6 | 838.4 | 2.6% | 9.8 |
| Revenues from assets | 95.9 | 101.4 | 203.8 | -5.5% | -5.5 |
| Return on RAB | 35.7 | 32.5 | 65.3 | 10.0% | 3.3 |
| Electricity | 0.9 | 0.8 | 1.8 | 9.4% | 0.1 |
| Natural gas | 22.2 | 20.6 | 41.2 | 8.0% | 1.6 |
| Portgás | 12.6 | 11.0 | 22.3 | 13.9% | 1.5 |
| Lease revenues from hydro protection zone |
0.3 | 0.3 | 0.7 | -1.3% | 0.0 |
| Incentives (IMDT and IREI)1 | 3.8 | 13.4 | 26.9 | -72.1% | -9.7 |
| Recovery of amortizations (net from subsidies) | 47.0 | 45.9 | 92.2 | 2.5% | 1.1 |
| Subsidies amortization | 9.1 | 9.3 | 18.7 | -2.5% | -0.2 |
| Revenues from Transemel | 6.3 | 4.7 | 12.0 | 34.2% | 1.6 |
| Revenues of TOTEX2 | 134.7 | 122.7 | 250.5 | 9.8% | 12.0 |
| Revenues of OPEX | 53.1 | 53.1 | 111.3 | 0.0% | 0.0 |
| Other revenues | 12.2 | 10.1 | 23.0 | 20.7% | 2.1 |
| Construction revenues (IFRIC 12) | 76.1 | 76.5 | 237.9 | -0.6% | -0.5 |
| 2) OPEX | 73.6 | 74.1 | 161.1 | -0.6% | -0.5 |
| Personnel costs | 29.4 | 28.7 | 57.2 | 2.4% | 0.7 |
| External supplies and services | 34.5 | 35.0 | 84.2 | -1.3% | -0.5 |
| Other operational costs | 9.6 | 10.4 | 19.8 | -6.8% | -0.7 |
| 3) Construction costs (IFRIC 12) | 65.7 | 66.5 | 215.3 | -1.2% | -0.8 |
| 4) Depreciation and amortization | 124.2 | 120.2 | 241.9 | 3.3% | 4.0 |
| 5) Other | 0.7 | 0.2 | 1.2 | 278.9% | 0.5 |
| 6) EBIT | 114.1 | 107.6 | 218.9 | 6.0% | 6.5 |
| 7) Depreciation and amortization | 124.2 | 120.2 | 241.9 | 3.3% | 4.0 |
| 8) EBITDA | 238.4 | 227.9 | 460.8 | 4.6% | 10.5 |
| 9) Depreciation and amortization | 124.2 | 120.2 | 241.9 | 3.3% | 4.0 |
| 10) Financial result | -15.1 | -18.0 | -42.6 | -16.5% | 3.0 |
| 11) Income tax expense | 25.2 | 23.0 | 52.1 | 9.7% | 2.2 |
| 12) Extraordinary contribution on energy sector | 28.0 | 27.1 | 27.0 | 3.5% | 0.9 |
| 13) NET PROFIT | 45.9 | 39.5 | 97.2 | 16.0% | 6.3 |
| 14) Non recurrent items | 25.7 | 24.8 | 24.7 | 3.8% | 0.9 |
| 15) RECURRENT NET PROFIT | 71.6 | 64.3 | 121.8 | 11.3% | 7.3 |
| NON RECURRENT ITEMS: |
|---|
| 1H22: i) Extraordinary energy sector |
| levy, as established in the |
| 2022 State budget law |
| (€28.0M); |
| ii) Taxes recovery from |
| previous years (€2.3M) |
| 1H21: i) Extraordinary energy sector |
| levy, as established in the |
| 2021 State budget law |
| (€27.1M) |
| ii) Taxes recovery from |
| previous years (€2.3M) |
1 2022: Incentive for improvement of the TSO's technical performance (IMDT); 2021: IREI incentive | 2 In 2022, a new remuneration model based on Totex was introduced for the Electricity Transmission activity. For that reason, and for the sake of comparison, some items regarding 1H21 and 2021 information, such as Return on RAB, Recovery of amortizations (net from subsidies) and Opex revenues of the electricity transmission activity were reclassified to Totex Revenues.
| 1H22 / 1H21 | |||||||
|---|---|---|---|---|---|---|---|
| €M | 1H22 | 1H21 | 2021 | Δ % | Δ Abs. | ||
| Other revenues | 12.2 | 10.1 | 23.0 | 20.7% | 2.1 | ||
| Allowed incentives | 0.4 | 0.7 | 1.0 | -47.8% | -0.4 | ||
| Interest on tariff deviation | -0.1 | 0.2 | 0.3 | -166.9% | -0.3 | ||
| Telecommunication sales and services rendered | 3.9 | 3.5 | 7.7 | 13.2% | 0.5 | ||
| Consultancy services and other services provided | 1.4 | 0.6 | 2.0 | 142.5% | 0.8 | Includes revenues related to | |
| Other revenues | 6.6 | 5.1 | 12.0 | 28.3% | 1.4 | Electrogas' Net Profit proportion | |
| Other costs | 9.6 | 10.4 | 19.8 | -6.8% | -0.7 | (€4.8M in 1H22 and €2.9M in 1H21) | |
| Costs with ERSE | 3.4 | 5.0 | 10.9 | -32.3% | -1.6 | ||
| Other | 6.3 | 5.4 | 8.9 | 16.6% | 0.9 |
| 1H22 / 1H21 | |||||
|---|---|---|---|---|---|
| €M | 1H22 | 1H21 | 2021 | Δ % | Δ Abs. |
| 1) REVENUES | 237.5 | 236.0 | 546.0 | 0.6% | 1.5 |
| Revenues from assets |
21.5 | 30.8 | 62.0 | -30.3% | -9.3 |
| Return on RAB | 0.9 | 0.8 | 1.8 | 9.4% | 0.1 |
| Lease revenues from hydro protection zone | 0.3 | 0.3 | 0.7 | -1.3% | 0.0 |
| Incentive2 IMDT |
3.8 | 13.4 | 26.9 | -72.1% | -9.7 |
| Recovery of amortizations (net from subsidies) | 10.2 | 9.9 | 19.8 | 3.3% | 0.3 |
| Subsidies amortization | 6.3 | 6.4 | 12.8 | -0.6% | 0.0 |
| Revenues of TOTEX3 | 134.7 | 122.7 | 250.5 | 9.8% | 12.0 |
| Revenues of OPEX | 19.0 | 21.8 | 46.0 | -12.5% | -2.7 |
| Other revenues | 1.5 | 2.4 | 6.3 | -34.5% | -0.8 |
| Interest on tariff deviation | 0.1 | 0.1 | 0.3 | -6.7% | 0.0 |
| Other | 1.4 | 2.2 | 6.0 | -36.3% | -0.8 |
| Construction revenues (IFRIC 12) | 60.6 | 58.3 | 181.3 | 4.0% | 2.3 |
| 2) OPEX | 24.8 | 31.0 | 65.9 | -20.3% | -6.3 |
| Personnel costs | 8.8 | 8.6 | 16.9 | 1.7% | 0.1 |
| External supplies and services | 14.3 | 19.1 | 41.0 | -25.5% | -4.9 |
| Other operational costs | 1.7 | 3.3 | 7.9 | -47.6% | -1.6 |
| 3) Construction costs (IFRIC 12) | 53.2 | 50.9 | 164.7 | 4.5% | 2.3 |
| 4) Depreciation and amortization | 80.2 | 77.0 | 155.0 | 4.2% | 3.2 |
| 5) Other | 0.5 | 0.0 | 0.8 | 0.5 | |
| 6) EBIT | 78.8 | 77.1 | 159.6 | 2.2% | 1.7 |
| 7) Depreciation and amortization | 80.2 | 77.0 | 155.0 | 4.2% | 3.2 |
| 8) EBITDA | 159.0 | 154.1 | 314.6 | 3.2% | 4.9 |
1 Includes Electricity and Enondas (wave energy concession) | 2 Incentive for improvement of the TSO's technical performance | 3 In 2022, a new remuneration model based on Totex was introduced for the Electricity Transmission activity. For that reason, and for the sake of comparison, some items regarding 1H21 and 2021 information, such as Return on RAB, Recovery of amortizations (net from subsidies) and Opex revenues of the electricity transmission activity were reclassified to Totex Revenues.
| 1H22 / 1H21 | ||||||
|---|---|---|---|---|---|---|
| €M | 1H22 | 1H21 | 2021 | Δ % | Δ Abs. | |
| 1) REVENUES | 80.6 | 82.2 | 180.9 | -1.9% | -1.6 | |
| Revenues from assets |
53.4 | 51.5 | 103.4 | 3.7% | 1.9 | |
| Return on RAB | 22.2 | 20.6 | 41.2 | 8.0% | 1.6 | |
| Recovery of amortizations (net from subsidies) | 28.5 | 28.0 | 56.4 | 1.6% | 0.5 | |
| Subsidies amortization | 2.7 | 2.9 | 5.8 | -6.9% | -0.2 | |
| Revenues of OPEX | 23.8 | 21.4 | 48.3 | 11.2% | 2.4 | |
| Other revenues | -0.5 | 0.2 | -0.3 | -377.8% | -0.7 | |
| Interest on tariff deviation | -0.2 | -0.2 | -0.4 | 28.9% | -0.1 | A negative revenue is consistent with |
| Consultancy services and other services provided | 0.1 | 0.1 | 0.1 | 3.2% | 0.0 | a negative tariff deviation |
| Other | -0.3 | 0.3 | 0.0 | -209.6% | -0.7 | |
| Construction revenues (IFRIC 12) |
3.9 | 9.1 | 29.5 | -56.7% | -5.2 | |
| 2) OPEX | 21.6 | 16.2 | 42.4 | 33.0% | 5.4 | |
| Personnel costs | 4.1 | 4.4 | 8.7 | -6.6% | -0.3 | |
| External supplies and services | 14.4 | 9.0 | 28.2 | 59.7% | 5.4 | |
| Other operational costs | 3.1 | 2.8 | 5.6 | 9.9% | 0.3 | |
| 3) Construction costs (IFRIC 12) | 2.7 | 7.9 | 26.8 | -66.4% | -5.3 | |
| 4) Depreciation and amortization | 30.8 | 30.6 | 61.5 | 0.6% | 0.2 | |
| 5) Other | 0.0 | 0.0 | -0.1 | 0.0 | ||
| 6) EBIT | 25.6 | 27.4 | 50.3 | -6.8% | -1.9 | |
| 7) Depreciation and amortization | 30.8 | 30.6 | 61.5 | 0.6% | 0.2 | |
| 8) EBITDA | 56.4 | 58.0 | 111.8 | -2.9% | -1.7 |
| 1H22 / 1H21 | |||||
|---|---|---|---|---|---|
| €M | 1H22 | 1H21 | 2021 | Δ % | Δ Abs. |
| 1) REVENUES | 43.4 | 37.6 | 81.8 | 15.3% | 5.7 |
| Revenues from assets | 21.0 | 19.0 | 38.4 | 10.0% | 1.9 |
| Return on RAB | 12.6 | 11.0 | 22.3 | 13.9% | 1.5 |
| Recovery of amortizations (net from subsidies) | 8.3 | 8.0 | 16.0 | 4.5% | 0.4 |
| Subsidies amortization | 0.1 | 0.0 | 0.1 | 28.2% | 0.0 |
| Revenues of OPEX | 10.3 | 10.0 | 17.0 | 3.5% | 0.3 |
| Other revenues | 0.8 | -0.5 | -0.5 | -251.0% | 1.3 |
| Interest on tariff deviation | 0.0 | 0.0 | 0.0 | -100.0% | 0.0 |
| Adjustments previous years | 0.5 | -0.6 | -0.9 | -194.9% | 1.1 |
| Other services provided | 0.1 | 0.0 | 0.1 | 1012.8% | 0.1 |
| Other | 0.1 | 0.0 | 0.3 | 104.8% | 0.1 |
| Construction revenues (IFRIC 12) | 11.3 | 9.1 | 26.9 | 24.4% | 2.2 |
| 2) OPEX | 8.5 | 8.2 | 13.8 | 3.2% | 0.3 |
| Personnel costs | 2.0 | 2.1 | 4.1 | -7.3% | -0.2 |
| External supplies and services | 2.1 | 2.1 | 4.7 | -1.2% | 0.0 |
| Other operational costs | 4.4 | 3.9 | 4.9 | 11.3% | 0.4 |
| 3) Construction costs (IFRIC 12) | 9.9 | 7.7 | 23.8 | 28.0% | 2.2 |
| 4) Depreciation and amortization | 8.7 | 8.1 | 16.4 | 6.5% | 0.5 |
| 5) Other | 0.0 | 0.0 | 0.0 | 0.0 | |
| 6) EBIT | 16.4 | 13.6 | 27.8 | 20.5% | 2.8 |
| 7) Depreciation and amortization | 8.7 | 8.1 | 16.4 | 6.5% | 0.5 |
| 8) EBITDA | 25.1 | 21.7 | 44.2 | 15.3% | 3.3 |
| 1H22 / 1H21 | ||||||||
|---|---|---|---|---|---|---|---|---|
| €M | 1H22 | 1H21 | 2021 | Δ % | Δ Abs. | |||
| 1) REVENUES | 6.5 | 4.7 | 12.1 | 37.7% | 1.8 | |||
| 2) OPEX | 1.5 | 1.6 | 3.9 | -1.7% | 0.0 | |||
| 3) Depreciation and amortization |
1.0 | 0.8 | 1.5 | 30.2% | 0.2 | |||
| 4) EBIT | 4.0 | 2.4 | 6.7 | 65.9% | 1.6 | |||
| 5) Depreciation and amortization | 1.0 | 0.8 | 1.5 | 30.2% | 0.2 | |||
| 6) EBITDA | 5.0 | 3.2 | 8.2 | 57.0% | 1.8 |
| 1H22 / 1H21 | ||||||
|---|---|---|---|---|---|---|
| €M | 1H22 | 1H21 | 2021 | Δ % | Δ Abs. | |
| 1) TOTAL REVENUES | 10.4 | 8.1 | 17.4 | 29.0% | 2.3 | |
| Other revenues | 10.4 | 8.1 | 17.4 | 29.0% | 2.3 | |
| Allowed incentives | 0.4 | 0.7 | 1.0 | -47.8% | -0.4 | |
| Interest on tariff deviation | 0.0 | 0.2 | 0.4 | -0.2 | ||
| Telecommunication sales and services rendered | 3.9 | 3.5 | 7.7 | 13.2% | 0.5 | |
| Consultancy services and other services provided | 0.9 | 0.3 | 0.8 | 0.6 | ||
| Other | 5.2 | 3.3 | 7.5 | 57.9% | 1.9 | |
| 2) OPEX | 17.3 | 17.0 | 35.1 | 1.3% | 0.2 | |
| Personnel costs | 14.2 | 13.3 | 26.9 | 6.3% | 0.8 | |
| External supplies and services | 2.8 | 3.5 | 7.4 | -19.1% | -0.7 | |
| Other operational costs | 0.2 | 0.2 | 0.8 | 26.7% | 0.1 | |
| 3) Depreciation and amortization | 3.5 | 3.7 | 7.4 | -5.2% | -0.2 | |
| 4) Other | 0.2 | 0.2 | 0.4 | 0.0% | 0.0 | |
| 5) EBIT | -10.6 | -12.9 | -25.5 | -17.9% | 2.3 | Includes the negative impacts of the |
| 6) Depreciation and amortization | 3.5 | 3.7 | 7.4 | -5.2% | -0.2 | PPAs2 of Portgás (€2.6M) and |
| 7) EBITDA | -7.0 | -9.2 | -18.0 | -23.1% | 2.1 | Transemel (€0.9M) in 1H22 |
| 1H22 / 1H21 | |||||
|---|---|---|---|---|---|
| €M | 1H22 | 1H21 | 2021 | Δ % | Δ Abs. |
| CAPEX | 78.8 | 79.3 | 247.1 | -0.7% | -0.6 |
| Electricity | 60.6 | 58.3 | 181.3 | 4.0% | 2.3 |
| Natural gasT | 3.9 | 9.1 | 29.5 | -56.7% | -5.2 |
| Natural gasD | 11.3 | 9.1 | 26.9 | 24.4% | 2.2 |
| Transemel | 2.8 | 2.7 | 9.2 | 4.1% | 0.1 |
| Other | 0.0 | 0.1 | 0.2 | -50.7% | 0.0 |
| Transfers to RAB |
22.0 | 16.9 | 309.1 | 30.6% | 5.2 |
| Electricity | 9.8 | 5.1 | 253.7 | 91.2% | 4.7 |
| Natural gasT | 1.4 | 2.4 | 29.9 | -41.3% | -1.0 |
| Natural gasD | 10.8 | 9.4 | 25.5 | 15.8% | 1.5 |
| Average RAB |
3,602.6 | 3,515.2 | 3,602.8 | 2.5% | 87.4 |
| Electricity | 2,041.2 | 1,925.3 | 2,013.0 | 6.0% | 115.9 |
| With premium |
1,028.9 | 1,020.2 | 1,039.8 | 0.9% | 8.7 |
| Without premium |
1,012.2 | 905.0 | 973.2 | 11.8% | 107.2 |
| Land | 196.4 | 208.7 | 205.6 | -5.9% | -12.3 |
| Natural gasT | 884.0 | 911.2 | 910.8 | -3.0% | -27.2 |
| Natural gasD | 481.1 | 470.1 | 473.4 | 2.3% | 11.0 |
| RAB e.o.p. | 3,557.0 | 3,469.6 | 3,644.7 | 2.5% | 87.3 |
| Electricity | 2,011.6 | 1,895.5 | 2,071.0 | 6.1% | 116.1 |
| With premium |
1,014.7 | 1,007.0 | 1,046.0 | 0.8% | 7.7 |
| Without premium |
996.8 | 888.5 | 1,025.0 | 12.2% | 108.3 |
| Land | 193.3 | 205.6 | 199.4 | -6.0% | -12.3 |
| Natural gasT | 870.5 | 898.4 | 897.5 | -3.1% | -27.9 |
| Natural gasD | 481.6 | 470.1 | 476.8 | 2.4% | 11.5 |
| 1H22 / 1H21 | |||||
|---|---|---|---|---|---|
| €M | 1H22 | 1H21 | 2021 | Δ % | Δ Abs. |
| RAB's remuneration |
87.5 | 79.2 | 162.7 | 10.5% | 8.3 |
| Electricity | 52.4 | 47.2 | 98.5 | 10.9% | 5.1 |
| With premium |
26.5 | 26.8 | 54.6 | -1.3% | -0.3 |
| Without premium |
25.9 | 20.4 | 43.9 | 26.9% | 5.5 |
| Land | 0.3 | 0.3 | 0.7 | -1.3% | 0.0 |
| Natural gasT | 22.2 | 20.6 | 41.2 | 8.0% | 1.6 |
| Natural gasD | 12.6 | 11.0 | 22.3 | 13.9% | 1.5 |
| RoR's RAB |
4.9% | 4.5% | 4.5% | 0.4p.p. | |
| Electricity | 5.1% | 4.9% | 4.9% | 0.2p.p. | |
| With premium |
5.4% | 5.3% | 5.3% | 0.1p.p. | |
| Without premium |
4.7% | 4.5% | 4.5% | 0.1p.p. | |
| Land | 0.3% | 0.3% | 0.3% | 0.0p.p | |
| Natural gasT | 5.0% | 4.5% | 4.5% | 0.5p.p. | |
| Natural gasD | 5.2% | 4.7% | 4.7% | 0.5p.p. |
| €M | 1H22 | 1H21 | 2021 |
|---|---|---|---|
| Electricity | 56.0 | 51.9 | 86.9 |
| Trading | -384.8 | 53.2 | -218.2 |
| Natural gasT | -105.8 | -125.8 | -134.5 |
| Natural gasD | 2.0 | -5.4 | -0.8 |
| Total1 | -432.6 | -26.0 | -266.6 |
! The value of the tariff deviations is paid in full and with interest over a two year period from the moment it is created
| Non | |||
|---|---|---|---|
| €M | Current | Current | Jun 2022 |
| Bonds | 550.0 | 1,122.1 | 1,672.1 |
| Bank borrowings | 68.8 | 391.9 | 460.7 |
| Commercial paper | 210.0 | 250.0 | 460.0 |
| Bank overdrafts | 0.0 | 0.0 | 0.0 |
| Finance lease | 1.6 | 2.7 | 4.2 |
| TOTAL | 830.4 | 1,766.7 | 2,597.1 |
| Accrued interest | 8.9 | 0.0 | 8.9 |
| Prepaid interest | -8.2 | -1.9 | -10.2 |
| TOTAL | 831.0 | 1,764.8 | 2,595.8 |
| 1H22 | 1H21 | 2021 | |
|---|---|---|---|
| Net Debt (€M) | 2,099.4 | 2,539.9 | 2,362.0 |
| Average cost | 1.7% | 1.6% | 1.6% |
| Average maturity (years) | 3.0 | 3.7 | 3.3 |
| Net Debt / EBITDA | 4.4x | 5.6x | 5.1x |
| DEBT BREAKDOWN | |||
| Funding sources | |||
| Bond issues | 65.1% | 60.3% | 62.6% |
| EIB | 15.7% | 16.3% | 15.7% |
| Commercial paper | 17.4% | 17.5% | 16.4% |
| Other | 1.9% | 5.9% | 5.4% |
| TYPE | |||
| Float | 28% | 40% | 40% |
| Fixed | 72% | 60% | 60% |
| RATING | Long term | Short term | Outlook | Date |
|---|---|---|---|---|
| Moody's | Baa2 | - | Stable | 27/07/2022 |
| Standard & Poor's | BBB | A-2 | Stable | 29/10/2021 |
| Fitch | BBB | F3 | Stable | 02/06/2021 |
Consolidated Financial Statements
| Thousand Euros | Jun 2022 Dec 2021 | Thousand Euros | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|
| ASSETS | EQUITY | ||||
| Non-current assets | Shareholders' equity | ||||
| Property, plant and equipment | 120,887 | 119,551 | Share capital | 667,191 | 667,191 |
| Intangible assets | 4,076,645 | 4,123,069 | Own shares | -10,728 | -10,728 |
| Goodwill | 4,571 | 4,757 | Share premium | 116,809 | 116,809 |
| Investments in associates and joint ventures | 184,869 | 169,283 | Reserves | 369,397 | 311,988 |
| Investments in equity instruments at fair value through other comprehensive income | 154,327 | 162,724 | Retained earnings | 232,761 | 232,978 |
| Derivative financial instruments | 44,785 | 19,347 | Other changes in equity | -5,561 | -5,561 |
| Other financial assets | 156 | 137 | Net profit for the period | 45,854 | 97,153 |
| Trade and other receivables | 50,506 | 37,026 | Total equity | 1,415,724 | 1,409,830 |
| Deferred tax assets | 83,425 | 96,673 | |||
| 4,720,172 | 4,732,567 | LIABILITIES | |||
| Current assets | Non-current liabilities | ||||
| Inventories | 8,718 | 8,545 | Borrowings | 1,764,758 | 2,390,852 |
| Trade and other receivables | 355,143 | 448,171 | Liability for retirement benefits and others | 78,923 | 94,109 |
| Current income tax recoverable | 0 | 0 | Derivative financial instruments | 46,325 | 23,112 |
| Derivative financial instruments | 466 | 474 | Provisions | 9,399 | 8,872 |
| Other financial assets | 0 | 0 | Trade and other payables | 752,065 | 507,606 |
| Cash and cash equivalents | 545,580 | 398,759 | Deferred tax liabilities | 107,458 | 107,569 |
| 909,908 | 855,949 | 2,758,927 | 3,132,120 | ||
| Current liabilities | |||||
| Total assets | 5,630,080 | 5,588,516 | Borrowings | 831,021 | 375,221 |
| Provisions | 0 | 0 | |||
| Trade and other payables | 598,095 | 644,701 | |||
| Income tax payable | 26,313 | 26,644 | |||
| 1,455,429 | 1,046,566 | ||||
| Total liabilities | 4,214,356 | 4,178,686 | |||
Total equity and liabilities 5,630,080 5,588,516
| Thousand Euros | Jun 2022 | Jun 2021 |
|---|---|---|
| Sales | 60 | 45 |
| Services rendered | 283,091 | 273,672 |
| Revenue from construction of concession assets | 75,915 | 76,536 |
| Gains / (losses) from associates and joint ventures | 5,109 | 3,095 |
| Other operating income | 14,692 | 15,426 |
| Operating income | 378,866 | 368,774 |
| Cost of goods sold | $-402$ | $-473$ |
| Costs with construction of concession assets | $-65.723$ | $-66,522$ |
| External supplies and services | $-34,659$ | $-35,097$ |
| Personnel costs | $-29,279$ | $-28,606$ |
| Depreciation and amortizations | $-124,227$ | $-120,229$ |
| Provisions | $-526$ | 0 |
| Impairments | $-189$ | $-189$ |
| Other expenses | $-9,246$ | $-9,880$ |
| Operating costs | $-264, 251$ | $-260,996$ |
| Operating results | 114,615 | 107,778 |
| Financial costs | $-27,977$ | $-26,690$ |
| Financial income | 4,273 | 1,556 |
| Investment income - dividends | 8,165 | 6,947 |
| Financial results | $-15,540$ | $-18,186$ |
| Profit before income tax and ESEC | 99,076 | 89,592 |
| Income tax expense | $-25,203$ | $-22,982$ |
| Energy sector extraordinary contribution (ESEC) | $-28,018$ | $-27,070$ |
| Consolidated profit for the period | 45,854 | 39,539 |
| Attributable to: | ||
| Equity holders of the Company | 45,854 | 39,539 |
| Non-controlled interest | $\overline{0}$ | $\bf{0}$ |
| Consolidated profit for the period | 45,854 | 39,539 |
| Earnings per share (expressed in euro per share) | 0.07 | 0.06 |
| Thousand Euros | Jun 2022 | Jun 2021 |
|---|---|---|
| Cash flow from operating activities: | ||
| Cash receipts from customers | 1,763,707 | 1,148,765 |
| Cash paid to suppliers | $-1,235,390$ | $-724,190$ |
| Cash paid to employees | $-38,152$ | $-38,824$ |
| Income tax received/paid | $-27,092$ | 2,527 |
| Other receipts / (payments) relating to operating activities | $-47,436$ | 7,709 |
| Net cash flows from operating activities (1) | 415,637 | 395,987 |
| Cash flow from investing activities: | ||
| Receipts related to: | ||
| Investments in associates | $\overline{0}$ | $\overline{0}$ |
| Property, plant and equipment | $\overline{0}$ | 0 |
| Other financial assets | $\overline{0}$ | $\bf{0}$ |
| Investment grants | 71,804 | 19,100 |
| Interests and other similar income | $\overline{0}$ | 0 |
| Dividends | 7,931 | 4,668 |
| Payments related to: Other financial assets |
$\overline{0}$ | $\bf{0}$ |
| $\overline{0}$ | $\overline{0}$ | |
| Financial investments | ||
| Equity instruments through other comprehensive income | $\Omega$ | 0 |
| Property, plant and equipment | $-5,354$ | $-167$ |
| Intangible assets | $-102,011$ | $-80,757$ |
| Net cash flow used in investing activities (2) | $-27,630$ | $-57,155$ |
| Cash flow from financing activities: | ||
| Receipts related to: | ||
| Borrowings | 695,000 | 1,335,000 |
| Capital and supplementary obligations | $\Omega$ | 0 |
| Interests and other similar income | $\overline{0}$ | Ō |
| Payments related to: | ||
| Borrowings | $-799,173$ | $-1,278,051$ |
| Interests and other similar expense | $-33,861$ | $-33,684$ |
| Leasings | $-1,075$ | $-989$ |
| Interests of Leasings | $-12$ | $-13$ |
| Dividends | $-102,150$ | $-113,426$ |
| Net cash from / (used in) financing activities (3) | $-241,269$ | $-91,163$ |
| Net (decrease) / increase in cash and cash equivalents (1)+(2)+(3) | 146,738 | 247,669 |
| Effect of exchange rates | 84 | 13 |
| Cash and cash equivalents at the beginning of the year | 398.759 | 61,169 |
| Changes in the perimeter | $\Omega$ | 0 |
| Cash and cash equivalents at the end of the period | 545,580 | 308,852 |
| Detail of cash and cash equivalents | ||
| Cash | 23 | 23 |
| $\Omega$ | $-52$ | |
| Bank overdrafts Bank deposits |
545,557 | 308,881 |
| These amounts include payments and receipts relating to | |
|---|---|
| activities in which the Group acts as agent, income and costs | |
| being reversed in the consolidated statement of profit and loss. |
This presentation and all materials, documents and information used therein or distributed to investors in the context of this presentation do not constitute, or form part of, a public offer, private placement or solicitation of any kind by REN, or by any of REN's shareholders, to sell or purchase any securities issued by REN and its purpose is merely of informative nature and this presentation and all materials, documents and information used therein or distributed to investors in the context of this presentation may not be used in the future in connection with any offer in relation to securities issued by REN without REN's prior consent.
REN's IR & Media app:
Madalena Garrido – Head of IR Alexandra Martins José Farinha Telma Mendes
Av. EUA, 55 1749-061 Lisboa Telephone: +351 210 013 546 [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.