Earnings Release • May 14, 2021
Earnings Release
Open in ViewerOpens in native device viewer
14th May 2021
1. Overview of the period
3 Closing remarks .
EBITDA amounted to €114.4M, a decrease of 3.8% (-€4.5M) YoY credited to (1) a reduction in RAB remuneration (-€2.5M), driven by the decrease in RAB (impact of -€1.9M) and in RoR (-€0.6M); (2) a decline in OPEX contribution with maintenance costs increasing by €1.4M, of which +€1.1M related to forest clearing. These costs should smooth out as 2021 progresses.
International business performance fell €1.0M, €0.6M of which attributed to Electrogas.
Net Profit grew €0.2M YoY to €4.5M, due to (1) a positive contribution from Financial results (increase of €2.9M to -€10.8M), a reflection of the decrease of the cost of debt (from 1.8% to 1.6%); (2) a lower energy levy (+€1.1M).
Net debt was also improved with additional tariff deviation payments.
Capex increased by €4.8M vs 1Q20 to €31.8M, while transfers to RAB increased by 2.8M€ to €7.7M. The effects of Covid19 continued to play a role by inflicting some delays in works in progress.
Issuance of €300M of Green Bonds maturing in 8 years with an interest rate of mid-swap, turned out a success with demand surpassing supply by 5x.
Renewable energy sources (RES) reached 78.7% of total supply (approx. +10 pp than in 1Q20). Consumption of electricity remained unchanged and natural gas decreased 2.4TWh, which is consistent with more electricity produced with RES.
Quality of service stayed at the same very high level as in 1Q20, for both electricity and NG, with 0.00 min of electricity interruption time, and natural gas combined availability rate at approximately 100%.
Bilateral agreements for the grid connection of 14 photovoltaic solar PV energy projects, totaling 3.5 gigawatt, already signed. The bilateral agreements constitute one of the three routes available for renewable energy production plants to access the Public Service Electricity Network (RESP).
New regulation on renewable gases and self-consumption
Stable Net profit with a positive contribution from Financial Results
1 Includes Apolo SpA and Aerio Chile SpA costs | 2 Includes amortizations recovery, subsidies amortization, REN Trading incentives, telecommunication sales and services rendered, interest on tariff deviation, consultancy revenues and other services provided, OMIP and Nester results | 3 Excludes the segment "Other", which includes REN SGPS, REN Serviços, REN Telecom, REN Trading, REN PRO and REN Finance B.V. | 4 Refers to Portgás
1Q21 RESULTS 9
Return on RAB drop caused by a smaller asset base (by €113.7M to €1,940.4M) and lower rate of return on assets with and without premium1
Decline in Return on RAB justified by a smaller asset base (by €42.3M to a total of €917.8M) and a lower RoR of 4.50% (-8bps)
Return on RAB reduction attributed to a lower rate of return (from 4.78% to 4.70%) and a smaller asset base (by €4.8M to a total of €472.8M)
• Maintenance costs (+€1.4M), mostly related to forest clearing (+€1.1M), reflecting the vegetation area managed (2,234ha in 1Q21); on an yearly basis this cost should decline versus 2020
• Pass-through costs (costs accepted in the tariff) increased by €1.1M, of which €1.8M correspond to costs with cross-border and system services costs
Contribution to EBITDA 1Q21 €M
Revenues decreased YoY mainly driven by lower revenues and higher opex
1Q20: €1.6M
€1.2M €0.4M
EBITDA
EBITDA decreased YoY, driven by lower revenues (lower tariff) and higher opex
(25.1%)
0.9% less than in 1Q20 (including the levy)
1 Calculated as Net Debt plus Cash, bank deposits and derivative financial instruments (€227M), excluding effects of hedging on yen denominated debt, accrued interest and bank overdrafts | 2 Includes loans (6.6%), Transemel's debt (0.3%) and leasing (0.2%) | 3. Includes amounts received from the Fund for Systemic Sustainability of the Energy Sector (FSSSE)
The share price mimicked the performance of the indexes
Hold recommendations 55.0% 3.3pp 1Q20: 58.3% Buy recommendations 45.0% 12.0pp 1Q20: 33.0% Upside/Downside (+/-) 13.2% 7.0pp 1Q20: 6.2% Average Price target 1Q20: €2.77 €2.65 €0.12 (4.3%)
1 End of period SOURCE: Bloomberg, REN
EBITDA was hurt by a reduction in both, returns and asset base, in all its domestic businesses as well as a higher than usual increase in costs mostly related to forest clearing, which will smooth out during the rest of the year.
Net Profit increased by €0.2M to €4.5M, as a result of the positive impact from Financial Results. This achievement portrays the commitment and constant efforts carried out by REN towards minimizing the cost of debt.
Net debt benefited from lower tariff deviations with more payments received.
REN issued its first Green Bond with a total of €300M. This green bond issue is part of REN's regular financing policy, maintaining its profile as a solid, low-risk company and aiming at maintaining an Investment Grade credit profile. The issue came two months after the company was certified by Institutional Shareholder Services (ISS-ESG) with a Prime rating and it was more than 5 times oversubscribed.
This morning REN will host its Capital Markets Day where it will unveil its strategy for the 2021-2024 period.
| 1Q2021 / 1Q2020 | ||||||
|---|---|---|---|---|---|---|
| €M | 1Q2021 | 1Q2020 | 2020 | Δ % | Δ Abs. | |
| 1) TOTAL REVENUES | 176.3 | 172.9 | 758.5 | 2.0% | 3.5 | |
| Revenues from assets | 104.1 | 106.4 | 431.4 | -2.1% | -2.3 | |
| Return on RAB | 39.6 | 42.1 | 165.4 | -5.9% | -2.5 | |
| Electricity | 23.8 | 25.4 | 99.9 | -6.6% | -1.7 | |
| Natural gas | 10.3 | 11.0 | 43.1 | -6.1% | -0.7 | |
| Portgás | 5.6 | 5.7 | 22.4 | -2.2% | -0.1 | |
| Lease revenues from hydro protection zone |
0.2 | 0.2 | 0.7 | -1.2% | 0.0 | |
| Economic efficiency of investments | 6.3 | 6.3 | 32.0 | 0.0% | 0.0 | |
| Recovery of amortizations (net from subsidies) | 53.4 | 53.4 | 214.3 | 0.0% | 0.0 | |
| Subsidies amortization | 4.7 | 4.5 | 19.0 | 5.1% | 0.2 | |
| Revenues from Transemel | 2.3 | 2.4 | 10.1 | -6.5% | -0.2 | |
| Revenues of OPEX | 34.8 | 33.4 | 130.1 | 4.3% | 1.4 | |
| Other revenues | 4.6 | 5.4 | 26.0 | -14.0% | -0.8 | |
| Construction revenues (IFRIC 12) | 30.5 | 25.3 | 160.9 | 20.5% | 5.2 | |
| 2) OPEX | 36.0 | 32.8 | 145.8 | 9.7% | 3.2 | |
| Personnel costs | 13.7 | 13.6 | 55.6 | 0.8% | 0.1 | |
| External supplies and services | 17.5 | 13.1 | 68.5 | 33.6% | 4.4 | |
| Other operational costs | 4.8 | 6.1 | 21.6 | -22.1% | -1.4 | |
| 3) Construction costs (IFRIC 12) | 25.8 | 21.0 | 142.0 | 22.9% | 4.8 | |
| 4) Depreciation and amortization | 60.1 | 59.9 | 241.2 | 0.3% | 0.2 | |
| 5) Other | 0.1 | 0.1 | 0.5 | 0.0% | 0.0 | |
| 6) EBIT | 54.3 | 59.0 | 229.0 | -8.0% | -4.7 | |
| 7) Depreciation and amortization | 60.1 | 59.9 | 241.2 | 0.3% | 0.2 | |
| 8) EBITDA | 114.4 | 118.9 | 470.2 | -3.8% | -4.5 | |
| 9) Depreciation and amortization | 60.1 | 59.9 | 241.2 | 0.3% | 0.2 | |
| 10) Financial result | -10.8 | -13.6 | -46.8 | 21.0% | 2.9 | |
| 11) Income tax expense | 11.9 | 12.9 | 44.9 | -7.4% | -1.0 | |
| 12) Extraordinary contribution on energy sector | 27.1 | 28.2 | 28.1 | -3.8% | -1.1 | |
| 13) NET PROFIT | 4.5 | 4.3 | 109.2 | 4.0% | 0.2 | |
| 14) Non recurrent items | 27.1 | 28.2 | 22.5 | -3.8% | -1.1 | |
| 15) RECURRENT NET PROFIT | 31.6 | 32.5 | 131.7 | -2.7% | -0.9 |
NON RECURRENT ITEMS: 1Q2021: i) Extraordinary energy sector levy, as established in the 2021 State budget law (€27.1M); 1Q2020: i) Extraordinary energy sector levy, as established in the 2020 State budget law (€28.2M)
| 1Q2021 / 1Q2020 | |||||||
|---|---|---|---|---|---|---|---|
| €M | 1Q2021 | 1Q2020 | 2020 | Δ % | Δ Abs. | ||
| Other revenues | 4.6 | 5.4 | 26.0 | -14.0% | -0.8 | ||
| Allowed incentives | 0.4 | 0.3 | 1.3 | 24.2% | 0.1 | ||
| Interest on tariff deviation | 0.1 | 0.1 | 0.5 | -19.9% | 0.0 | ||
| Telecommunication sales and services rendered | 1.8 | 1.7 | 6.7 | 5.3% | 0.1 | Includes revenues related to | |
| Consultancy services and other services provided | 0.3 | 0.6 | 2.9 | -46.8% | -0.3 | Electrogas' Net Profit proportion | |
| Other revenues | 2.0 | 2.7 | 14.6 | -23.1% | -0.6 | (€1.4M in 1Q2021 and €2.0M in | |
| Other costs | 4.8 | 6.1 | 21.6 | -22.1% | -1.4 | ||
| Costs with ERSE | 2.0 | 2.8 | 11.5 | -28.5% | -0.8 | 1Q2020) | |
| Other | 2.8 | 3.4 | 10.1 | -16.9% | -0.6 |
| 1Q2021 / 1Q2020 | |||||
|---|---|---|---|---|---|
| €M | 1Q2021 | 1Q2020 | 2020 | Δ % | Δ Abs. |
| 1) REVENUES | 112.5 | 109.3 | 495.8 | 2.9% | 3.2 |
| Revenues from assets |
68.8 | 70.5 | 288.9 | -2.5% | -1.8 |
| Return on RAB | 23.8 | 25.4 | 99.9 | -6.6% | -1.7 |
| Lease revenues from hydro protection zone | 0.2 | 0.2 | 0.7 | -1.2% | 0.0 |
| Economic efficiency of investments | 6.3 | 6.3 | 32.0 | 0.0% | 0.0 |
| Recovery of amortizations (net from subsidies) | 35.4 | 35.7 | 143.2 | -0.8% | -0.3 |
| Subsidies amortization | 3.2 | 3.0 | 13.1 | 7.0% | 0.2 |
| Revenues of OPEX | 18.6 | 17.0 | 72.2 | 8.9% | 1.5 |
| Other revenues | 0.9 | 1.3 | 8.3 | -29.2% | -0.4 |
| Interest on tariff deviation | 0.1 | 0.1 | 0.4 | -26.6% | 0.0 |
| Other | 0.8 | 1.2 | 7.9 | -29.4% | -0.3 |
| Construction revenues (IFRIC 12) | 24.3 | 20.5 | 126.4 | 18.6% | 3.8 |
| 2) OPEX | 15.3 | 13.2 | 68.3 | 15.7% | 2.1 |
| Personnel costs | 4.1 | 4.4 | 17.1 | -5.2% | -0.2 |
| External supplies and services | 10.1 | 6.7 | 40.0 | 50.1% | 3.4 |
| Other operational costs | 1.1 | 2.2 | 11.1 | -48.3% | -1.1 |
| 3) Construction costs (IFRIC 12) | 20.9 | 17.3 | 112.2 | 20.5% | 3.5 |
| 4) Depreciation and amortization | 38.5 | 38.6 | 155.7 | -0.2% | -0.1 |
| 5) Other | 0.0 | 0.0 | 0.2 | n.a | 0.0 |
| 6) EBIT (1-2-3-4-5) | 37.9 | 40.2 | 159.4 | -5.8% | -2.3 |
| 7) Depreciation and amortization | 38.5 | 38.6 | 155.7 | -0.2% | -0.1 |
| 8) EBITDA (6+7) |
76.4 | 78.8 | 315.1 | -3.1% | -2.4 |
| 1Q2021 / 1Q2020 | |||||
|---|---|---|---|---|---|
| €M | 1Q2021 | 1Q2020 | 2020 | Δ % | Δ Abs. |
| 1) REVENUES | 39.3 | 38.4 | 158.9 | 2.5% | 0.9 |
| Revenues from assets |
25.8 | 26.3 | 104.5 | -2.1% | -0.6 |
| Return on RAB | 10.3 | 11.0 | 43.1 | -6.1% | -0.7 |
| Recovery of amortizations (net from subsidies) | 14.0 | 13.9 | 55.5 | 0.8% | 0.1 |
| Subsidies amortization | 1.5 | 1.5 | 5.8 | 0.0% | 0.0 |
| Revenues of OPEX | 11.2 | 10.7 | 40.9 | 4.4% | 0.5 |
| Other revenues | -0.2 | -0.2 | 1.6 | 18.3% | 0.0 |
| Interest on tariff deviation | -0.1 | -0.1 | -0.4 | 9.9% | 0.0 |
| Consultancy services and other services provided | 0.0 | 0.0 | 0.2 | -100.0% | 0.0 |
| Other | -0.1 | -0.1 | 1.8 | 25.5% | 0.0 |
| Construction revenues (IFRIC 12) |
2.5 | 1.5 | 11.9 | 72.0% | 1.1 |
| 2) OPEX | 8.2 | 7.5 | 28.9 | 9.4% | 0.7 |
| Personnel costs | 2.1 | 2.0 | 8.2 | 4.5% | 0.1 |
| External supplies and services | 4.6 | 4.0 | 15.4 | 16.6% | 0.7 |
| Other operational costs | 1.5 | 1.5 | 5.3 | -2.9% | 0.0 |
| 3) Construction costs (IFRIC 12) | 2.0 | 1.0 | 9.7 | 96.3% | 1.0 |
| 4) Depreciation and amortization | 15.3 | 15.2 | 60.7 | 0.7% | 0.1 |
| 5) Other | 0.0 | 0.0 | -0.1 | n.a | 0.0 |
| 6) EBIT | 13.9 | 14.7 | 59.6 | -5.8% | -0.9 |
| 7) Depreciation and amortization | 15.3 | 15.2 | 60.7 | 0.7% | 0.1 |
| 8) EBITDA | 29.1 | 29.9 | 120.3 | -2.5% | -0.7 |
A negative revenue is consistent with a negative tariff deviation
| 1Q2021 / 1Q2020 | |||||
|---|---|---|---|---|---|
| €M | 1Q2021 | 1Q2020 | 2020 | Δ % | Δ Abs. |
| 1) REVENUES | 18.2 | 18.4 | 77.1 | -1.1% | -0.2 |
| Revenues from assets | 9.5 | 9.5 | 38.0 | 0.6% | 0.1 |
| Return on RAB | 5.6 | 5.7 | 22.4 | -2.2% | -0.1 |
| Recovery of amortizations (net from subsidies) | 4.0 | 3.8 | 15.5 | 4.4% | 0.2 |
| Subsidies amortization | 0.0 | 0.0 | 0.1 | 672.7% | 0.0 |
| Revenues of OPEX | 5.0 | 5.6 | 16.9 | -9.8% | -0.5 |
| Other revenues | 0.0 | 0.0 | -0.5 | -54.9% | 0.0 |
| Interest on tariff deviation | 0.0 | 0.0 | 0.0 | -62.7% | 0.0 |
| Adjustments previous years | 0.0 | 0.0 | -1.0 | -38.2% | 0.0 |
| Other services provided | 0.0 | 0.1 | 0.2 | -87.7% | -0.1 |
| Other | 0.0 | 0.0 | 0.4 | 88.6% | 0.0 |
| Construction revenues (IFRIC 12) | 3.6 | 3.3 | 22.6 | 9.2% | 0.3 |
| 2) OPEX | 4.1 | 4.1 | 13.0 | -2.3% | -0.1 |
| Personnel costs | 1.0 | 1.1 | 4.2 | -1.7% | 0.0 |
| External supplies and services | 1.1 | 0.7 | 3.9 | 56.0% | 0.4 |
| Other operational costs | 1.9 | 2.4 | 4.9 | -19.2% | -0.5 |
| 3) Construction costs (IFRIC 12) | 3.0 | 2.7 | 20.1 | 10.4% | 0.3 |
| 4) Depreciation and amortization | 4.1 | 3.9 | 15.8 | 4.9% | 0.2 |
| 5) Other | 0.0 | 0.0 | 0.0 | ||
| 6) EBIT | 7.1 | 7.7 | 28.2 | -7.6% | -0.6 |
| 7) Depreciation and amortization | 4.1 | 3.9 | 15.8 | 4.9% | 0.2 |
| 8) EBITDA | 11.2 | 11.6 | 44.0 | -3.4% | -0.4 |
| €M | 1Q2021 | 1Q2020 |
|---|---|---|
| 1) REVENUES | 2.3 | 2.4 |
| 2) OPEX | 1.1 | 0.8 |
| 3) Depreciation and amortization | 0.4 | 0.4 |
| 4) EBIT | 0.8 | 1.3 |
| 5) Depreciation and amortization | 0.4 | 0.4 |
| 6) EBITDA | 1.2 | 1.7 |
| 1Q2021 / 1Q2020 | ||||||
|---|---|---|---|---|---|---|
| €M | 1Q2021 | 1Q2020 | 2020 | Δ % | Δ Abs. | |
| 1) TOTAL REVENUES | 4.0 | 4.3 | 16.5 | -7.7% | -0.3 | |
| Other revenues | 4.0 | 4.3 | 16.5 | -7.7% | -0.3 | |
| Allowed incentives | 0.4 | 0.3 | 1.3 | 24.2% | 0.1 | |
| Interest on tariff deviation | 0.1 | 0.1 | 0.4 | 8.7% | 0.0 | |
| Telecommunication sales and services rendered | 1.8 | 1.7 | 6.7 | 5.3% | 0.1 | |
| Consultancy services and other services provided | 0.1 | 0.1 | 0.6 | 44.1% | 0.0 | |
| Other | 1.5 | 2.1 | 7.5 | -26.1% | -0.5 | |
| 2) OPEX | 7.4 | 7.2 | 32.2 | 2.8 % | 0.2 | |
| Personnel costs | 6.3 | 6.1 | 25.8 | 3.2% | 0.2 | |
| External supplies and services | 0.9 | 1.0 | 6.1 | -5.0% | 0.0 | |
| Other operational costs | 0.1 | 0.1 | 0.4 | 88.0% | 0.1 | |
| 3) Depreciation and amortization | 1.9 | 1.9 | 7.4 | -2.8% | -0.1 | |
| 4) Other | 0.1 | 0.1 | 0.4 | 0.0% | 0.0 | |
| 5) EBIT | -5.4 | -4.9 | -23.5 | -9.6% | -0.5 | Includes the negative impacts of the |
| 6) Depreciation and amortization | 1.9 | 1.9 | 7.4 | -2.8% | -0.1 | PPAs2 of Portgás (€1.4M) and |
| 7) EBITDA | -3.5 | -3.0 | -16.0 | -17.6% | -0.5 | Transemel (€0.5M) in 1Q2021 |
| 1Q2021 / 1Q2020 | ||||||
|---|---|---|---|---|---|---|
| €M | 1Q2021 | 1Q2020 | 2020 | Δ % | Δ Abs. | |
| CAPEX | 31.8 | 27.0 | 173.3 | 17.9% | 4.8 | |
| Electricity | 24.3 | 20.5 | 126.4 | 18.6% | 3.8 | |
| Natural gasT | 2.5 | 1.5 | 11.9 | 72.0% | 1.1 | |
| Natural gasD | 3.6 | 3.3 | 22.6 | 9.2% | 0.3 | |
| Transemel | 1.2 | 1.6 | 12.1 | -24.0% | -0.4 | |
| Other | 0.1 | 0.1 | 0.3 | 34.3% | 0.0 | Transfers to RAB include |
| Transfers to RAB | 7.7 | 4.9 | 79.6 | 57.8% | 2.8 | |
| Electricity | 3.0 | 0.9 | 45.1 | 213.0% | 2.0 | direct acquisitions RAB related |
| Natural gasT | 1.5 | - | 12.6 | 1.5 | ||
| Natural gasD | 3.2 | 3.9 | 21.8 | -18.7% | -0.7 | |
| Average RAB | 3,541.2 | 3,714.2 | 3,635.0 | -4.7% | -173.0 | |
| Electricity | 1,940.4 | 2,054.0 | 2,000.0 | -5.5% | -113.7 | |
| With premium | 1,027.1 | 1,076.7 | 1,058.5 | -4.6% | -49.6 | |
| Without premium | 913.3 | 977.4 | 941.5 | -6.6% | -64.1 | |
| Land | 210.2 | 222.5 | 217.9 | -5.5% | -12.3 | |
| Natural gasT | 917.8 | 960.1 | 945.5 | -4.4% | -42.3 | |
| Natural gasD | 472.8 | 477.6 | 471.6 | -1.0% | -4.8 | |
| RAB e.o.p. | 3,518.1 | 3,689.6 | 3,564.2 | -4.6% | -171.6 | |
| Electricity | 1,925.7 | 2,038.2 | 1,954.9 | -5.5% | -112.5 | |
| With premium | 1,020.6 | 1,069.7 | 1,033.4 | -4.6% | -49.2 | |
| Without premium | 905.2 | 968.5 | 921.5 | -6.5% | -63.3 | |
| Land | 208.7 | 221.0 | 211.7 | -5.6% | -12.3 | |
| Natural gasT | 911.6 | 953.1 | 924.0 | -4.4% | -41.6 | |
| Natural gasD | 472.1 | 477.3 | 473.5 | -1.1% | -5.2 |
| 1Q2021 / 1Q2020 | |||||
|---|---|---|---|---|---|
| €M | 1Q2021 | 1Q2020 | 2020 | Δ % | Δ Abs. |
| RAB's remuneration | 39.8 | 42.3 | 166.1 | -5.9% | -2.5 |
| Electricity | 23.8 | 25.4 | 99.9 | -6.6% | -1.7 |
| With premium | 13.5 | 14.3 | 56.6 | -5.7% | -0.8 |
| Without premium | 10.3 | 11.1 | 43.3 | -7.8% | -0.9 |
| Land | 0.2 | 0.2 | 0.7 | -1.2% | 0.0 |
| Natural gasT | 10.3 | 11.0 | 43.1 | -6.1% | -0.7 |
| Natural gasD | 5.6 | 5.7 | 22.4 | -2.2% | -0.1 |
| RoR's RAB | 4.5% | 4.6% | 4.6% | -0.1p.p. | |
| Electricity | 4.9% | 5.0% | 5.0% | -0.1p.p. | |
| With premium | 5.3% | 5.3% | 5.3% | -0.1p.p. | |
| Without premium | 4.5% | 4.6% | 4.6% | -0.1p.p. | |
| Land | 0.3% | 0.3% | 0.3% | 0.0p.p. | |
| Natural gasT | 4.5% | 4.6% | 4.6% | -0.1p.p. | |
| Natural gasD | 4.7% | 4.8% | 4.8% | -0.2p.p. |
| €M | 1Q2021 | 4Q2020 | 1Q2020 |
|---|---|---|---|
| Electricity | 25.4 | 75.1 | 30.4 |
| Trading | 91.6 | 156.0 | 159,9 |
| Natural gasT | -102.2 | -79.1 | -57.2 |
| Natural gasD | -7.9 | -2.9 | -8.7 |
| Total1 | 7.0 | 149.0 | 124.6 |
! The value of the tariff deviations is paid in full and with interest over a two year period from the moment it is created
| Non | |||
|---|---|---|---|
| €M | Current | Current | Mar 2021 |
| Bonds | 0.0 | 1,439.0 | 1,439.0 |
| Bank borrowings | 96.8 | 574.1 | 670.9 |
| Commercial paper | 430.0 | 250.0 | 680.0 |
| Bank overdrafts | 9.2 | 0.0 | 9.2 |
| Finance lease | 1.5 | 2.7 | 4.2 |
| TOTAL | 537.5 | 2,265.9 | 2,803.3 |
| Accrued interest | 12.9 | 0.0 | 12.9 |
| Prepaid interest | -7.5 | -8.5 | -16.0 |
| TOTAL | 542.9 | 2,257.4 | 2,800.3 |
| 1Q2021 | 1Q2020 | 2020 | |
|---|---|---|---|
| Net Debt (€M) | 2,547.9 | 2,750.3 | 2,741.9 |
| Average cost | 1.6% | 1.8% | 1.8% |
| Average maturity (years) | 3.2 | 3.5 | 3.4 |
| Net Debt / EBITDA | 5.6x | 5.8x | 5.8x |
| DEBT BREAKDOWN | |||
| Funding sources | |||
| Bond issues | 51.2% | 60.6% | 50.8% |
| EIB | 17.3% | 15.8% | 17.2% |
| Commercial paper | 24.5% | 15.8% | 25.0% |
| Other | 7.0% | 7.8% | 7.0% |
| TYPE | |||
| Float | 35% | 41% | 38% |
| Fixed | 65% | 59% | 62% |
| RATING | Long term | Short term | Outlook | Date |
|---|---|---|---|---|
| Moody's | Baa3 | - | Stable | 05/06/2020 |
| Standard & Poor's | BBB | A-2 | Stable | 19/11/2019 |
| Fitch | BBB | F3 | Negative | 05/06/2020 |
Consolidated Financial Statements
| Thousand Euros | Mar 2021 | Dec 2020 | Thousand Euros | Mar 2021 | Dec 2020 |
|---|---|---|---|---|---|
| ASSETS | EQUITY | ||||
| Non-current assets | Shareholders' equity: | ||||
| Property, plant and equipment | 131,479 | 127,119 | Share capital | 667,191 | 667,191 |
| Intangible assets | 4,103,292 | 4,130,562 | Own shares | -10,728 | -10,728 |
| Goodwill | 5,337 | 5,367 | Share premium | 116,809 | 116,809 |
| Investments in associates and joint ventures | 162,082 | 158,845 | Reserves | 296,014 | 289,887 |
| Investments in equity instruments at fair value through other comprehensive income | 141,780 | 150,850 | Retained earnings | 350,148 | 240,853 |
| Derivative financial instruments | 19,632 | 25,685 | Other changes in equity | -5,561 | -5,561 |
| Other financial assets | 110 | 102 | Net profit for the period | 4,491 | 109,249 |
| Trade and other receivables | 47,335 | 45,507 | TOTAL EQUITY | 1,418,365 | 1,407,700 |
| Deferred tax assets | 99,487 | 92,575 | |||
| 4,710,533 | 4,736,611 | LIABILITIES | |||
| Current assets | Non-current liabilities | ||||
| Inventories | 2,351 | 2,450 | Borrowings | 2,257,381 | 2,260,875 |
| Trade and other receivables | 396,383 | 448,099 | Liability for retirement benefits and others | 99,306 | 100,507 |
| Current income tax recoverable | 0 | 0 | Derivative financial instruments | 26,684 | 29,215 |
| Derivative financial instruments | 0 | 0 | Provisions | 8,508 | 8,508 |
| Other financial assets | 0 | 0 | Trade and other payables | 419,351 | 371,886 |
| Cash and cash equivalents | 236,221 | 61,499 | Deferred tax liabilities | 123,530 | 144,969 |
| 634,954 | 512,048 | 2,934,760 | 2,915,960 | ||
| TOTAL ASSETS | 5,345,488 | 5,248,658 | Current liabilities | ||
| Borrowings | 542,886 | 562,557 | |||
| Trade and other payables | 403,977 | 353,800 | |||
| Income tax payable | 45,500 | 8,641 | |||
| 992,363 | 924,999 | ||||
TOTAL LIABILITIES 3,927,123 3,840,958
TOTAL EQUITY AND LIABILITIES 5,345,488 5,248,658
| Thousand Euros | Mar 2021 | Mar 2020 |
|---|---|---|
| Sales | 31 | 0 |
| Services rendered | 137,220 | 138,079 |
| Revenue from construction of concession assets | 30,476 | 25,288 |
| Gains / (losses) from associates and joint ventures | 1,473 | 2,046 |
| Other operating income | 7,323 | 7,440 |
| Operating income | 176,523 | 172,854 |
| Cost of goods sold | -195 | -165 |
| Costs with construction of concession assets | -25,844 | -21,032 |
| External supplies and services | -17,568 | -13,211 |
| Personnel costs | -13,664 | -13,493 |
| Depreciation and amortizations | -60,087 | -59,920 |
| Provisions | 0 | 0 |
| Impairments | -94 | -94 |
| Other expenses | -4,584 | -5,970 |
| Operating costs | -122,038 | -113,884 |
| Operating results | 54,485 | 58,969 |
| Financial costs | -12,152 | -14,953 |
| Financial income | 1,193 | 1,341 |
| Investment income - dividends | 0 | 0 |
| Financial results | -10,959 | -13,611 |
| Profit before income tax and ESEC | 43,526 | 45,358 |
| Income tax expense | -11,940 | -12,891 |
| Energy sector extraordinary contribution (ESEC) | -27,095 | -28,165 |
| Net profit for the period | 4,491 | 4,302 |
| Attributable to: | ||
| Equity holders of the Company | 4,491 | 4,302 |
| Non-controlled interest | 0 | 0 |
| Consolidated profit for the period | 4,491 | 4,302 |
| Earnings per share (expressed in euro per share) | 0.01 | 0.01 |
| Thousand Euros | Mar 2021 | Mar 2020 |
|---|---|---|
| Cash flow from operating activities | ||
| Cash receipts from customers | 595,208 | 664,797 a) |
| Cash paid to suppliers | -348,498 | -508,520 a) |
| Cash paid to employees | -15,798 | -15,106 |
| Income tax received/ paid | -2,109 | -2,195 |
| Other receipts / (payments) relating to operating activities | 19,587 | -8,079 |
| Net cash flows from operating activities (1) | 248,391 | 130,896 |
| Cash flow from investing activities | ||
| Receipts related to: | ||
| Investments in associates | 0 | 0 |
| Property, plant and equipment | 0 | 0 |
| Other financial assets | 0 | 0 |
| Investment grants | 1,286 | 184 |
| Interests and other similar income | 0 | 0 |
| Dividends | 1,477 | 1,477 |
| Payments related to: | ||
| Other financial assets | 0 | 0 |
| Financial investments | 0 | 0 |
| Equity instruments through other comprehensive income | 0 | 0 |
| Property, plant and equipment | 0 | -1,926 |
| Intangible assets - Concession assets | -47,242 | -42,567 |
| Net cash flow used in investing activities (2) | -44,480 | -42,833 |
| Cash flow from financing activities | ||
| Receipts related to: | ||
| Borrowings | 465,000 | 815,500 |
| Capital and supplementary obligations | 0 | 0 |
| Interests and other similar income | 0 | 0 |
| Payments related to: | ||
| Borrowings | -486,465 | -869,312 |
| Interests and other similar expense | -16,844 | -17,637 |
| Dividends | 0 | 0 |
| Net cash from / (used in) financing activities (3) | -38,308 | -71,449 |
| Net (decrease) / increase in cash and cash equivalents (1)+(2)+(3) | 165,603 | 16,614 |
| Effect of exchange rates | 264 | -877 |
| Cash and cash equivalents at the beginning of the year | 61,169 | 20,521 |
| Changes in the perimeter | 0 | 0 |
| Cash and cash equivalents at the end of the period | 227,037 | 36,259 |
| Detail of cash and cash equivalents | ||
| Cash | 24 | 28 |
| Bank overdrafts | -9,185 | -1,610 |
| Bank deposits | 236,197 | 37,841 |
| 227,037 | 36,259 |
These amounts include payments and receipts relating to activities in which the Group acts as agent, income and costs being reversed in the consolidated statement of profit and loss. This presentation and all materials, documents and information used therein or distributed to investors in the context of this presentation do not constitute, or form part of, a public offer, private placement or solicitation of any kind by REN, or by any of REN's shareholders, to sell or purchase any securities issued by REN and its purpose is merely of informative nature and this presentation and all materials, documents and information used therein or distributed to investors in the context of this presentation may not be used in the future in connection with any offer in relation to securities issued by REN without REN's prior consent.
Ana Fernandes – Head of IR Alexandra Martins Telma Mendes José Farinha
Av. EUA, 55 1749-061 Lisboa Telephone: +351 210 013 546 [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.