AI assistant
RemeGen Co., Ltd. — Interim / Quarterly Report 2021
Sep 14, 2021
51206_rns_2021-09-14_cc74cd89-f12c-4373-8792-722456b0f8f8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [200 x 72] intentionally omitted <==
Contents
| Corporate Information | 2 |
|---|---|
| Management Discussion and Analysis | 4 |
| Directors’ Interests | 26 |
| Interests and Short Positions of Substantial | 27 |
| Shareholders and Other Persons | |
| Share Option Scheme | 29 |
| Corporate Governance | 32 |
| Interim Financial Report | 33 |
1
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Corporate Information
Registered Office
Ocorian Trust (Cayman) Limited Windward 3, Regatta Office Park PO Box 1350 Grand Cayman KY1-1108 Cayman Islands
Head Office and Principal Place of Business
59/F, Bank of China Tower 1 Garden Road, Hong Kong
Board of Directors
Executive Directors
Mr. Zhang Dafan (Chairman) Ms. Xie Mei (Chief Executive Officer) Mr. Lin Kaihua
Non-executive Director Mr. Wang Wenjin
Independent Non-executive Directors Ms. Wong Wai Ling Professor Lam Sing Kwong Simon Mr. Chu Wing Yiu
Audit Committee/ Ms. Wong Wai Ling (Chairman) Remuneration Committee Professor Lam Sing Kwong Simon Mr. Wang Wenjin Nomination Committee Mr. Zhang Dafan (Chairman) Ms. Wong Wai Ling Professor Lam Sing Kwong Simon Environmental, Social Mr. Zhang Dafan (Chairman) and Governance (ESG) Ms. Xie Mei Committee Mr. Lin Kaihua Mr. Chu Wing Yiu Qualified Accountant and Mr. Fong Fuk Wai (FCPA, FCCA) Company Secretary
2
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Corporate Information
Auditor KPMG
| Public Interest Entity Auditor registered in | |
|---|---|
| accordance with the Financial Reporting | |
| Council Ordinance | |
| Legal Adviser as to | HW Lawyers |
| Hong Kong law | Room 2307, 23/F, New World Tower I |
| 16–18 Queen’s Road Central, Central | |
| Hong Kong | |
| Principal Share Registrar | Ocorian Trust (Cayman) Limited |
| and Transfer Office | Windward 3, Regatta Office Park |
| PO Box 1350, Grand Cayman | |
| Cayman Islands | |
| Hong Kong Branch | Computershare Hong Kong Investor |
| Share Registrar and | Services Limited |
| Transfer Office | Shops 1712–16, 17/F, Hopewell Centre |
| 183 Queen’s Road East, Hong Kong | |
| Principal Bankers | Bank of China (Hong Kong) Limited |
| China Development Bank | |
| Hong Kong Branch | |
| China Everbright Bank Co., Ltd. | |
| Hong Kong Branch | |
| Hang Seng Bank Limited | |
| Industrial Bank Co., Ltd. | |
| Hong Kong Branch | |
| Nanyang Commercial Bank, Limited | |
| Stock Information | Listing Date: 2 November 2005 |
| Stock Code: 03366 | |
| Stock Short Name: OCT (ASIA) | |
| Company’s Website | http://www.oct-asia.com |
3
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Management Discussion and Analysis
OPERATING RESULTS AND BUSINESS REVIEW
Since the beginning of 2021, benefiting from factors such as policy mix for ensuring stable growth and the acceleration of vaccination, the economy has continued to recover strongly in PRC. In the first half of the year, the total Gross Domestic Product (“GDP”) in China increased by 12.7% compared to the same period last year, significantly faster than other major economies in the world. Meanwhile, the competition between PRC and the United States in the fields of foreign trade and technology is still severe, and the global political and economic landscape is complex and changeable. The PRC government remains committed to taking technological self-reliance as a strategic support for national development, and actively cultivates new growth drivers through “innovation-driven development”.
In the first half of 2021, the Group focused on the strategic positioning of building a “cultural tourism + technology” cross-border investment and asset management company, specialised in “culture, tourism, science, new urbanisation and industrial ecosphere investment”, deeply promoted strategic transformation, and took the professional and industrial advantages to continuously optimize closed-loop asset management of “fundraising, investment, management and exit” to create a comprehensive assets management capability. The Group actively seized the investment opportunities related to consumption upgrade and technological innovation brought about by the high-quality development of the economy in PRC, focused on key investment areas, adjusted the asset structure, and steadily increased the scale of asset management. The Group actively followed the general trend of the high-quality development of the cultural and tourism industry and strengthened in-depth coordination and cooperation with various business segments of the OCT Group. The Group adhered to value in the selection of investment targets and completed multiple equity projects for and fund investment in cultural tourism urbanization. In terms of exiting, the Group revitalized existing assets in a timely manner, optimized resource allocation, and increased the speed of asset turnover.
4
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Management Discussion and Analysis
During six months ended 30 June 2021 (the “Period Under Review”), the Group recorded a revenue of approximately RMB200 million, representing a decrease of approximately 41.7% as compared to the same period of 2020, which was mainly due to the decrease in revenue from property sales carried forward during the current period. In addition, profit attributable to equity holders of the Company amounted to approximately RMB18.17 million, turning a profit as compared to the restated loss attributable to equity holders of approximately RMB201 million for the same period of 2020.
Equity Investment and Fund Business
In the first half of 2021, the economy continued to recover, and the liquidity was relatively sufficient on the market, which have boosted market confidence. Both the fundraising side and the investment side of private equity investment fund industry in PRC have shown a significant recovery trend. Digital transformation based on consumption, artificial intelligence, and medical care will become a new engine driving high-quality economic development.
The Group responds to the times and changes with the trend. Direct equity investment and fund management business bases in the Yangtze River Delta and the Guangdong-Hong Kong-Macao Greater Bay Area, focusing on industries such as technology, consumption, culture, tourism and new urbanization, fully exerts the advantages of industrial capital investment and mergers and acquisitions, enhances the investment management efficiency. Meanwhile, being the only offshore listed platform of OCT Group, the Group deeply links OCT Group’s advantageous industrial resources such as culture, tourism, technology and others to fully empower the investees and promote the rapid development of the investees.
5
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Management Discussion and Analysis
Since the beginning of 2021, the total size of funds under management of and invested by the Group has amounted to approximately RMB4.3 billion. In terms of investment, OCT Tourism and Culture Technology Fund, the first actively managed fund of the Group, continuously seek and select high-quality companies with potential to become a leader in the field. The investment in Liweijia (a home Internet platform) and Yidong Technology (a research and development and manufacturing company of marine electric drive system) have been completed. The Group comprehensively strengthened its strategic synergy, invested in 9.5% of the equity interest in Semk Holdings International Limited, a licensing operator of PRC’s well-known IP, namely B.Duck, at a consideration of HK$140 million, and relied on OCT Group’s cultural and tourism advantage industries to achieve a good synergy effect of mutual empowerment. In addition, the Group duly increased investment in fastturnover products with liquidity and profitability. In terms of management, the Group timely optimized various internal control procedures and strengthened management of funds under management and investees to strictly observe the bottom line of risk. In terms of exit, the Group selected mature projects and exited for profit timely. The Group exited part of the investment projects under Xiamen OCT Runyu Fund, realizing approximately RMB1.25 billion in cash, and it is expected to exit completely in the second half of the year. The Group has further disposed of the shares of Tongcheng Elong in the secondary market and realized HK$1.88 billion in total from a series of sales since August 2020. Shenzhen Lihexing Co., Ltd. (深圳市利和興股份有限公司) (Stock code: SZ301013), in which the Group has invested in through fund investment, successfully listed on the ChiNext Market of the Shenzhen Stock Exchange, making available for access to the major withdraw channel in the future. Furthermore, assets management companies comprising the Group have been granted types 4 and 9 licenses by the Securities and Futures Commission of Hong Kong, which will expand fund-raising channels and provide customers with more diversified cross-border asset management services to seize investment opportunities in the cross-border bidirectional capital flows in PRC.
During the Period Under Review, segment loss attributable to equity holders of the Company amounted to approximately RMB21.40 million.
6
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Management Discussion and Analysis
Comprehensive Development Business
In the first half of 2021, the key themes in the policies of “houses are for people to live in, not for speculation (房住不炒)” and “Three Stabilities (三穩)” remained unchanged. The long-term regulation mechanism for real estate market has gradually matured, measures to regulate real estate market in different cities have been enhanced, and policies have been tightened continuously. The irrational rise in housing prices has been effectively curbed. The growth of interest-bearing debt in the industry has been restricted by the policy for “Three Red Lines (三道紅線)” and the expansion of real estate enterprises has been slowed down. Loan concentration management has facilitated the tightening of mortgage lines and lengthening the loan cycle. The centralized land supply is conducive to stabilizing land market expectations, and it is expected that land market will be gradually cooled in the future. Under the current situation of the industry with stricter policy environment, limited scale growth, increased financing difficulty, and general decline in profit margins, higher requirements have been imposed on real estate enterprises in respect of its own risk control, operation management, and product quality.
The Group maintained a positive and prudent attitude towards comprehensive development business, focused on the Yangtze River Delta and the Guangdong-Hong Kong-Macao Greater Bay Area and other core metropolitan areas, and actively adopted methods such as cooperation with leading companies and joint investment to achieve complementary advantages and risk control, promoting the stable and high-quality development of comprehensive development business.
7
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Management Discussion and Analysis
In the first half of the year, the Group has continued to improve its ability to deeply plough the metropolitan areas in Yangtze River Delta. Following that phase I of Hefei Airport International Town Project received high recognition on the market, the Group succeed in bidding for approximately 913.05 mu land for phase II of the project at a low premium rate. The Group will continue to focus on the operation and development of supporting industries and urban life facilities and continue to build the brand image of the town through unified planning of phase I and phase II of the land, providing high-quality products to the market. In addition, the Group has continued to accelerate the overall development progress of new projects and speed up to reduce stock products.
During the Period Under Review, the Group recorded a revenue from the comprehensive development business of approximately RMB191 million, representing a decrease of approximately 42.3% as compared to the same period in 2020, and a segment profit attributable to equity holders of the Company of approximately RMB44 million as compared to a loss of RMB133 million for the same period in 2020.
8
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Management Discussion and Analysis
The operation of each project of the Group is as follows:
| Total areas | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Gross | launched | Accumulated | |||||||
| Area of | floor area | for sales | sales area | ||||||
| land (ten | (ten | (ten | (ten | ||||||
| thousand | thousand | thousand | thousand | ||||||
| m2, full | m2, full | Way of | Percentage | Progress of | m2, full | m2, full | |||
| No. | Name ofproject | Use of land | caliber) | caliber) | acquisition | of interest | project | caliber) | caliber) |
| 1 | Phase I of Hefei | Residential+ | 69.5 | 84.8 | Listing-for- | 51% | Being | 25.34 | 25.26 |
| Airport | Commercial+ | sale | marketed | ||||||
| International | Hotel | ||||||||
| Town Project | |||||||||
| 2 | Phase II of Hefei | Residential+ | 60.9 | 74.5 | Listing-for- | 51% | To be | – | – |
| Airport | Commercial | sale | constructed | ||||||
| International | |||||||||
| Town Project | |||||||||
| 3 | Hefei OCT | Residential+ | 41.5 | 34.5 | Listing-for- | 51% | Being | 3.4 | 0.3 |
| Bantang Hot | Commercial+ | sale | marketed | ||||||
| Spring Town | Hotel+ | ||||||||
| Project | Waterpark | ||||||||
| 4 | Zhongshan | Residential | 9.1 | 27.2 | Equity | 21% | Being | 13.7 | 11.5 |
| Yuhong Project | acquisition | marketed | |||||||
| 5 | Shanghai | Residential+ | 7.1 | 43 | Equity | 50.5% | Being | 23.0 | 16.7 |
| Suhewan | Commercial+ | acquisition | marketed | ||||||
| Project | Hotel | ||||||||
| 6 | Chongqing OCT | Residential | 18 | 44 | Listing-for- | 49% | Being | 40.1 | 35.8 |
| Land Project | sale | marketed |
9
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Management Discussion and Analysis
Hefei Airport International Town Project (owned as to 51% by the Group)
Hefei Airport International Town is situated at the core area of Hefei Xinqiao Technology Innovation Demonstration Zone, North District of Hefei Economic and Technological Development Zone, Anhui Province. Hefei Xinqiao Technology Innovation Demonstration Zone is a provincial project of Anhui province that has formed a cluster of integrated circuit, new energy automobiles, 5G, artificial intelligence and other high technology industries, and attracted the best of domestic and international talents. In the first half of 2021, the selling rate of the first batch of products sold in phase I of the project reached 99.7%. The construction of the second batch of residential and commercial projects has started, and it is striving to launch sales within this year.
Phase II of the project occupies a total site area of approximately 609,000 sq.m. with a total capacity site area of approximately 745,000 sq.m. It is planned to develop high-rise buildings, townhouses and houses, commercial blocks and commercial offices. It is expected that construction of land parcels in phase II of the project will commence in the second half of 2021, and sales of the residential will commence in the first half of 2022; The commercial sector includes commercial blocks, offices and cultural buildings, which are expected to start operation in 2024.
10
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Management Discussion and Analysis
Hefei Chaohu Bantang Hot Spring Town Project (owned as to 51% by the Group)
Situated at core tourism hotspots of Chaohu, the land parcel of the Hefei Chaohu Bantang Hot Spring Town Project is in close vicinity to the Chaohu Bantang Hot Spring Resort in Hefei City, the only national tourism resort in Anhui province. The project plans to build water park, commercial block, hotel, ecological residence, etc., and create a high-quality hot spring resort destination. The residential land parcel is developed in two phases, and sale of phase I has been launched.
Zhongshan Yuhong Project (owned as to 21% by the Group)
During the Period Under Review, the Group held 21% equity interest in Zhongshan Yuhong Real Estate Development Limited (中山禹鴻房地產 開發有限公司) (“Zhongshan Yuhong”). Situated at the Zhongshan Torch Development Zone (中山市火炬開發區), the project enjoyed the geographical advantages as an important innovation base for the technology industry in the Guangdong-Hong Kong-Macao Greater Bay Area. During the Period Under Review, the contracted sales area and sales amount of Zhongshan Yuhong Project phase I were approximately 60,000 sq.m. and approximately RMB1,270 million, respectively. Phase II of the project has started construction and sale is expected to be launched the second half of 2021.
11
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Management Discussion and Analysis
Shanghai Suhewan Project (owned as to 50.5% by the Group)
The Shanghai Suhewan Project is favourably situated at the junction of Suzhou River and Huangpu River banks and within the core district of the Inner Ring, Shanghai, adjoining the Bund and facing Lujiazui across the river, and possesses highly scarce landscape resources. The project is an integration of arts and humanities, fashion business, high-end residence and urban entertainment. In the first half of the year, by seizing the opportunity of the recovery of the domestic tourism market, the Bvlgari Hotel operated by it continued to recover steadily through multi-dimensional accurate publicity and reasonable price system. The average house price and room revenue ranked first in the market, realizing an income of approximately RMB114 million, which represents an increase of about 96% over the same period last year, exceeding the income level before the COVID-19 pandemic. In addition, the rental rate and rental income of Bvlgari apartments have increased significantly.
Chongqing OCT Land Project (owned as to 49% by the Group) The Chongqing OCT Land Project is located at Lijia Block, New North Zone, Chongqing. The project overlooks the panorama of Jialing River with the Happy Valley theme park in the neighborhood. During the Period Under Review, the contracted sales area and amount of the project were approximately 47,000 sq.m. and approximately RMB800 million, respectively.
Industrial Park Projects
During the Period Under Review, the Group had industrial park projects in regions including Suzhou, Jiangsu province and Huizhou, Guangdong province, offering a leasable area of approximately 157,800 sq.m. The parks were operated in good conditions with rental income for the first half of 2021 exceeding RMB13.26 million.
12
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Management Discussion and Analysis
Financial Leasing Business
During the Period Under Review, the Group had no new financial leasing business, and the collection of stock projects was good. In the first half of 2021, the accumulated collection was approximately RMB96.608 million, the operating income was approximately RMB9.06 million, and the segment profit attributable to the equity holders of the Company was RMB4.20 million.
OUTLOOK
The Group’s strategic transformation has achieved phased results. The scale of fund management has increased year by year. Several projects invested have reached exit standards and obtained investment income; the ability of “fundraising, investment, management and exit” has been improved in an all-round way. In order to grasp the high-quality investment opportunities provided by China’s strong economic recovery and the vigorous development of various new economies and new business forms for the market, in the second half of 2021, the Group will continue to strengthen the investment layout in core areas such as science and technology, consumption and new urbanization, continuously expand the scale of actively managed funds, improve the post-investment digital management level, and accelerate the inventory and turnover of stock assets, optimize the asset structure and financial resource allocation, so as to further consolidate the foundation of strategic transformation and enrich the achievements of strategic transformation.
13
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Management Discussion and Analysis
Equity Investment and Fund Business
In the second half of 2021, adjustments in the private equity investment industry will usher in a new round of development opportunities. With policies encouraging the entry of long-term funds such as those from banks and insurance, and increasing support, the private equity investment industry may have more resources. The implementation of the comprehensive registration system will be accelerated, and the exit channels will be smoother and more diverse. Meanwhile, with the intensified competition in the industry and enhanced financial supervision, returning to value investing, focusing on risk control and strengthening post-investment management will lay the foundation for the development and prosperity of investment institutions. Benefiting from these, industrial capital will have a good time for investment allocations. In addition, intensified downward pressure on the global economy and uncertainties will lead to increased risk aversion, mature companies in middle and late stages will also receive more capital attention.
In the second half of the year, the Group will continue to actively implement the strategic positioning of building a “cultural tourism + technology” crossborder investment and asset management company, increase fund-raising efforts and expand the scale of asset management by using OCT’s brand and resource advantages in the field of cultural tourism urbanization, and actively seize the trending investment opportunities such as cultural and tourism industry consumption upgrades, digitization of cultural and tourism industry as well as cultural and tourism urbanization products in the “post-epidemic” era. At the same time, the Group will utilize the Hong Kong asset management license to capture high-quality investment opportunities both domestically and abroad, taking fully advantages of cross-border asset management, and strive to create favourable returns on investment for shareholders.
14
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Management Discussion and Analysis
In terms of fundraising, the Group will continue to expand the scale of fund management with government-guided funds, parent funds and high-quality enterprises in the industry as its main partners. The Group has established Nantong Zijing Industrial Parent Fund with a total scale of RMB1 billion in July 2021, and will focus on high-quality sub-funds for investment layout. In terms of investment, the Group will combine direct equity investment with industry funds, to reasonably match short-term, medium-term and longterm project investments. OCT Tourism and Culture Technology Fund will continue to actively seek high-quality companies with the potential to become a leader in the segment, and carefully select high-quality projects, and will gradually increase its valuation through post-investment management and empowerment. In terms of management, the Group will actively reserve high-quality equity investment projects, strengthen the post-investment empowerment with the invested companies in the advantageous industries of OCT, and continue to optimize internal control procedures to strictly control risks. In terms of exit, the Group will actively seize market exit opportunities and steadily realize project exit.
Comprehensive Development Business
In the second half of 2021, with the implementation of the long-term mechanism for the real estate industry, it is expected that the future policies will remain consistent. Under the key themes of “houses are for people to live in, not for speculation”, strengthening risk control, cultivating core areas, and exerting brand and product strength will become the homeopathic way to maintain competitive advantage. The Group will accelerate the sale of projects such as phase I of Hefei Airport International Town, Hefei OCT Bantang Hot Spring Town and Zhongshan Yuhong, which will continue to contribute to the Group’s revenue and profits in the future. The Group will also intensify its efforts to promote the realization of existing properties, accelerate asset turnover, finely manage costs, and improve the efficiency of capital utilization.
15
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Management Discussion and Analysis
In the second half of 2021, the Group’s comprehensive development projects are planned as follows: Hefei Airport International Town project will start to construct an area of 448,100 sq. m., increasing a saleable value of residential and commercial area by approximately RMB6.2 billion. Zhongshan Yuhong project will continue to promote the sales plan for phase II of high-rise residential buildings, with a saleable value of approximately RMB1.9 billion. Shanghai Suhewan project and Chongqing OCT Land project will continue to increase product sales.
FINANCIAL REVIEW
As at 30 June 2021, the Group’s total assets were approximately RMB25.032 billion, whereas the total equity amounted to approximately RMB13.363 billion.
During the six months ended 30 June 2021, the Group realised revenue of approximately RMB200 million, representing a decrease of approximately 41.7% over the same period of 2020, of which, revenue from the comprehensive development business was approximately RMB191 million, representing a decrease of approximately 42.3% over the same period of 2020, primarily due to the decrease in property sales revenue carried forward during the Period under Review; and revenue from the finance lease business was approximately RMB9.06 million, representing a decrease of approximately 24.9% over the same period of 2020, primarily due to the decrease in the finance lease business during the Period under Review.
During the six months ended 30 June 2021, the Group’s gross profit margin was approximately 23.6% (same period of 2020: approximately 6.0%), representing an increase of 17.6 percentage points over the same period of 2020, of which, the gross profit margin of the comprehensive development business was approximately 20.1%, representing an increase of 17.3 percentage points over the same period of 2020, mainly due to the increase in gross profit of Shanghai Bvlgari Hotel; and the gross profit margin of the finance lease business was approximately 75.2%, representing an increase of 46.3 percentage points over the same period of 2020, mainly due to the decrease in interest expenses.
16
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Management Discussion and Analysis
During the six months ended 30 June 2021, profit attributable to equity holders of the Company was approximately RMB18.17 million, turning to a profit as compared to the loss for the same period of last year (as a listed associate of the Group announced on 12 August 2021 to restate its interim results for the six months ended 30 June 2020 , the restated loss attributable to equity holders of the Company was approximately RMB201 million for the same period of 2020), of which, profit attributable to the comprehensive development business was approximately RMB44.24 million as compared to the loss of approximately RMB133 million for the same period of 2020, mainly due to the decrease in administrative expenses and interest expenses and the increase in gross profit from hotel business; profit attributable to the finance lease business was approximately RMB4.2 million, representing an increase of approximately 86.4% over the profit attributable to the same period of 2020 of approximately RMB2.25 million, mainly due to the decrease in interest expenses; and loss attributable to the investment and fund business was approximately RMB21.40 million, representing a decrease of approximately 79.2% as compared to the restated loss of approximately RMB103 million for the same period of 2020, mainly due to the increase in share of profits less losses of associates.
During the six months ended 30 June 2021, the basic loss per share attributable to shareholders of the Company was approximately RMB0.127, representing a decrease of approximately 70.5% over the same period of 2020 (same period of 2020: restated basic loss per share of approximately RMB0.431), mainly due to the decrease in loss attributable to ordinary shareholders of the Company.
17
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Management Discussion and Analysis
Distribution Costs and Administrative Expenses
During the six months ended 30 June 2021, the Group’s distribution costs were approximately RMB40.55 million (same period of 2020: approximately RMB42.82 million), representing a decrease of approximately 5.3% over the same period of 2020, mainly due to the decrease in sales commissions and advertising expenses as a result of the decrease in revenue from the comprehensive development business.
During the six months ended 30 June 2021, the Group’s administrative expenses were approximately RMB101 million (same period of 2020: approximately RMB132 million), representing a decrease of approximately 23.1% over the same period of 2020. Of which, administrative expenses of the comprehensive development business were approximately RMB62.77 million, representing a decrease of approximately 36.5% over the same period of 2020, which was mainly attributable to the decrease in staff costs and depreciation charge as a result of the exit of Chengdu OCT Project and Xi’an Land Project at the end of last year; administrative expenses of the finance lease business were approximately RMB0.18 million, representing a decrease of approximately 82.4% over the same period of 2020, which was mainly due to the decrease in professional consultant fees; and administrative expenses of the investment and fund business were approximately RMB10.84 million, representing an increase of approximately 242.2% over the same period of 2020, primarily due to the increase in intermediary fees due to the expansion of investment and fund business.
Interest Expenses
During the six months ended 30 June 2021, the Group’s interest expenses from continuing operations were approximately RMB57.45 million (2020: approximately RMB116 million), representing a decrease of approximately 50.5% over the same period of 2020, mainly due to the decrease in loans and the weighted average interest rates for loans.
18
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Management Discussion and Analysis
Dividends
The Board does not recommend the payment of an interim dividend for the six months ended 30 June 2021, taking into account of the longterm development of the Company and its active participation in potential investment opportunities.
Liquidity, Financial Resources and Capital Structure
The total equity of the Group as at 30 June 2021 was approximately RMB13.363 billion (31 December 2020: approximately RMB13.225 billion). As at 30 June 2021, the Group had current assets of approximately RMB14.335 billion (31 December 2020: approximately RMB13.645 billion) and current liabilities of approximately RMB4.956 billion (31 December 2020: approximately RMB4.634 billion). The current ratio was approximately 2.89 as at 30 June 2021, which were approximate to that as at 31 December 2020 (31 December 2020: approximately 2.94). The Group generally finances its operations with internally generated cash flow, credit facilities provided by banks and shareholders’ loans.
As at 30 June 2021, the Group had outstanding bank and other loans of approximately RMB6.107 billion, with fixed rate loans of approximately RMB1.935 billion (31 December 2020: outstanding bank and other loans of approximately RMB6.606 billion, with fixed rate loans of approximately RMB2.078 billion). As at 30 June 2021, the interest rates of bank and other loans of the Group ranged from 1.25% to 4.75% per annum (31 December 2020: ranged from 1.33% to 4.75% per annum). Some of those bank loans were secured by certain assets of the Group and corporate guarantees provided by certain related companies of the Company. The Group’s gearing ratio (being the total borrowings including bills payable and loans divided by total assets) was approximately 30.7% as at 30 June 2021, representing a decrease of 4.0 percentage points as compared with that of approximately 34.7% as at 31 December 2020, which was mainly due to the decrease in loans.
19
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Management Discussion and Analysis
As at 30 June 2021, approximately 47.2% of the total amount of outstanding bank and other loans of the Group was denominated in Hong Kong dollars (31 December 2020: approximately 53.8%); and approximately 52.8% was denominated in Renminbi (31 December 2020: approximately 46.2%). As at 30 June 2021, approximately 0.1% of the total amount of cash at bank and on hand of the Group was denominated in United States dollars (31 December 2020: approximately 0.4%); approximately 50.3% was denominated in Renminbi (31 December 2020: approximately 59.4%); and approximately 49.6% was denominated in Hong Kong dollars (31 December 2020: approximately 40.2%).
The Group’s liquidity position remains stable. The Group’s transactions and monetary assets are principally denominated in Renminbi, Hong Kong dollars and United States dollars. For the six months ended 30 June 2021, the Group has not experienced any material difficulties in or effects on its operations or liquidity as a result of fluctuations in currency exchange rates. For the six months ended 30 June 2021, the Group did not enter into any foreign exchange forward contracts and other material financial instruments for hedging foreign exchange risk purpose.
Contingent Liabilities
The Group has entered into agreements with certain banks with respect to mortgage loans provided to buyers of the property units. Pursuant to the mortgage agreements signed between the Group and the banks, the guarantee will be released upon the issuance of the individual property ownership certificate. Should the mortgagors fail to pay the mortgage monthly installment before the issuance of the individual property ownership certificate, the banks can draw down the security deposits up to the amount of outstanding mortgage installments and demand the Group to repay the outstanding balance if the deposit balance is insufficient.
The amount of guarantee deposits required vary among different banks, but it is usually within a range of 0% to 5% of the mortgage loans granted to buyers, with a prescribed capped amount.
20
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Management Discussion and Analysis
The management does not consider it probable that the Group will sustain a loss under these guarantees as the banks have the rights to sell the properties and recover the outstanding loan balance from the sale proceeds if the property buyers default in payment. The management also considers that the market value of the underlying properties is able to cover the outstanding mortgage loans guaranteed by the Group. Therefore, no liabilities are recognised in respect of these guarantees.
As at 30 June 2021, guarantees given to financial institutions for mortgage facilities granted to buyers of the Group’s properties amounted to approximately RMB280 million (31 December 2020: approximately RMB100 million).
Charge on Assets
As at 30 June 2021, the Group pledged certain assets with a carrying value of approximately RMB1.76 billion, and the total secured assets balance outstanding amounted to approximately RMB980 million.
Employees and Remuneration Policy
As at 30 June 2021, the Group employed 297 full-time staff in total. The basic remunerations of the employees of the Group are determined with reference to the industry’s remuneration benchmark, the employees’ experience and their performance, and equal opportunities are offered to all staff members. Salaries of the employees are maintained at a competitive level and are reviewed annually, with reference to the relevant labour market and the economic situation. The remunerations of the directors of the Company (the “Directors”) are determined based on a variety of factors such as market conditions and responsibilities assumed by each Director. Apart from the basic remuneration and statutory benefits, the Group also provides bonuses to the staff based upon the Group’s results and their individual performance.
21
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Management Discussion and Analysis
The Group has not experienced any significant problems with its employees or disruptions to its operations due to labour disputes nor has it experienced any difficulties in the recruitment and retention of experienced staff. The Group maintains a good relationship with its employees. Most members of the senior management have been working for the Group for many years.
IMPORTANT EVENTS
Further Disposal of Listed Securities of Tongcheng-Elong
City Legend International Limited (“City Legend”, a wholly-owned subsidiary of the Company) disposed on-market the listed securities of TongchengElong Holdings Limited (“Tongcheng-Elong”) in a series of transactions. Following such disposals and as at the date of this report, the Company no longer holds any Tongcheng-Elong shares. For further details, please refer to the announcements of the Company dated 17 February 2021, 19 February 2021 and 25 February 2021 and the circular of the Company dated 23 April 2021.
Establishment of Xiamen Qiaorun Investment Partnership (Limited Partnership) ( 廈門僑潤投資合夥企業 ( 有限合夥 ))
On 23 February 2021, Shenzhen OCT Gangya Holdings Development Co., Ltd. (深圳華僑城港亞控股發展有限公司) (“Shenzhen OCT Gangya”) and Shenzhen Huayou Investment Co., Ltd. (深圳市華友投資有限公司) (“Shenzhen Huayou”), both of which are indirect wholly-owned subsidiaries of the Company, Shanghai Xuxiang Trading Co., Ltd. (上海煦翔貿易有限公 司), Panxing Capital Management (Shenzhen) Co., Ltd. (潘興資本管理(深 圳)有限公司) and Xiamen Zhongmao Yitong Commerce Co., Ltd. (廈門中茂 益通商貿有限公司) entered into a limited partnership agreement in relation to the establishment of Xiamen Qiaorun Investment Partnership (Limited Partnership) (廈門僑潤投資合夥企業(有限合夥)). The total capital contribution subscribed by all partners to the partnership was RMB800,020,000. For further details, please refer to the announcement of the Company dated 23 February 2021 and the circular of the Company dated 23 April 2021.
22
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Management Discussion and Analysis
Entering into of the Supplemental Agreement in relation to Subscription of 49% Interest in the Cayman Fund
On 9 April 2021, the Company, City Legend, HNW Investment Fund Series SPC and City Turbo Limited (港名有限公司) entered into a supplemental agreement to the private placing memorandum under which, subject to all parties to the supplemental agreement obtaining all requisite approvals, the open period for the transfer or redemption of the fund shares of the Serica Segregated Portfolio is to be amended. For further details, please refer to the announcement of the Company dated 9 April 2021 and the circular of the Company dated 26 May 2021.
Establishment of Shenzhen Qiaoheng No. 1 Investment Enterprise (Limited Partnership) ( 深圳僑恒一號投資企業 ( 有限合夥 ))
On 26 April 2021, Shenzhen OCT Gangya and Shenzhen Huayou entered into a limited partnership agreement with Shenzhen Haomei Enterprise Co., Ltd. (深圳市好美實業有限公司) and Shenzhen Jingcheng Enterprise Co., Ltd. (深圳市靜成實業有限公司) in relation to the establishment of Shenzhen Qiaoheng No. 1 Investment Enterprise (Limited Partnership) (深圳僑恒一號 投資企業(有限合夥)). The total capital contribution subscribed by all partners to the partnership was RMB959,000,000. For further details, please refer to the announcement of the Company dated 26 April 2021 and the circular of the Company dated 26 May 2021.
23
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Management Discussion and Analysis
Acquisition of Land Use Rights in the Second Phase of Hefei Airport International Town
Hefei OCT Industry Development Co., Ltd. (合肥華僑城實業發展有限公 司) (“Hefei OCT Industry”, an indirect non-wholly owned subsidiary of the Company) entered into four State-owned Land Use Right Grant Contracts dated 30 June 2021 (and relevant supplemental agreements dated 30 June 2021) with Hefei Municipal Natural Resources and Planning Bureau (合肥市自 然資源和規劃局) in relation to the acquisition of land use rights of four parcels of land, located in the second phase of Hefei Airport International Town and with a total site area of approximately 913.05 mu, at a total consideration of RMB2,805 million. For further details, please refer to the announcement of the Company dated 17 June 2021 and the circular of the Company dated 26 July 2021.
SUBSEQUENT EVENTS
Entering into of the Property Services Framework Agreement
On 7 July 2021, Hefei OCT Industry and Hefei branch office (合肥分公司) of OCT Property (Group) Co., Ltd. (華僑城物業(集團)有限公司) (“OCT Property (Hefei)”) entered into a property services framework agreement, pursuant to which OCT Property (Hefei) will provide property services for the Hefei Airport International Town Project and the office areas of Hefei OCT Industry to Hefei OCT Industry for a term from 7 July 2021 to 31 December 2022. For further details, please refer to the announcement of the Company dated 7 July 2021.
Investment in Semk Holdings
On 7 July 2021, City Legend, Semk Holdings International Limited (德盈控股 國際有限公司) (“Semk Holdings”), Semk Global Investment Ltd (德盈環球投 資有限公司) (“Semk Global”), and Mr. Hui Ha Lam entered into an investment agreement in relation to the subscription and acquisition by City Legend of a total of approximately 9.5% of the enlarged issued share capital of Semk Holdings at an aggregate consideration of HK$142,500,585. For further details, please refer to the announcement of the Company dated 7 July 2021.
24
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Management Discussion and Analysis
On 9 July 2021, Semk Holdings entered into an amended and restated shareholders’ agreement with City Legend, Semk Global, Top Plenty Limited, Sky Planner Investments Limited, Wisdom Thinker Limited and Unite Way Investment Holding Limited in relation to the management and control of Semk Holdings and its subsidiaries and the rights and interests of its shareholders.
Establishment of Nantong Master Fund
On 19 July 2021, Shenzhen OCT Huaxin Equity Investment Management Limited (深圳市華僑城華鑫股權投資管理有限公司) (“OCT Huaxin”, an indirect wholly-owned subsidiary of the Company), Nantong Zijing Huatong Corporate Management Limited (南通紫荊華通企業管理有限公司), Shenzhen OCT Gangya, Nantong Industry Investment Master Fund Limited (南通市產業 投資母基金有限公司), Nantong Sutong Technology Industry Park Holding Development Limited (南通蘇通科技產業園控股發展有限公司) and Yiwu Finance Holding Limited (義烏市金融控股有限公司) entered into a partnership agreement in relation to the establishment of Nantong Suxitong Zijing Huaxin Venture Investment Partnership Enterprise (Limited Partnership) (南通蘇錫 通紫荊華鑫創業投資合夥企業(有限合夥)). The total capital contribution to be subscribed by OCT Huaxin and Shenxhen OCT Gangya to the fund was RMB400,000,000. For further details, please refer to the announcement of the Company dated 19 July 2021.
SIGNIFICANT INVESTMENTS, MATERIAL ACQUISITIONS AND DISPOSALS
Save as disclosed in this report, the Group had no significant investments held, nor material acquisitions and disposal of subsidiaries, associates or joint ventures during the Period under Review.
25
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Directors’ Interests
Save as disclosed below, as at 30 June 2021, no interests or short positions in the shares, underlying shares or debentures of the Company or any of its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (“SFO”)) were held by the Directors and chief executives of the Company which have been notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which were taken or deemed to have under such provisions of the SFO) or have been entered in the register maintained by the Company pursuant to section 352 of the SFO, or otherwise have been notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (the “Model Code”) as set out in Appendix 10 to the Listing Rules:
| Approximate | ||||
|---|---|---|---|---|
| percentage of | ||||
| issued share | ||||
| Capacity/ | Class of | Number of | capital of the | |
| Name of Directors | Nature | shares | shares held | Company |
| Lam Sing Kwong Simon | Beneficial | Ordinary | 1,000,000 | 0.13% |
| owner | shares |
26
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Interests and Short Positions of Substantial Shareholders and Other Persons
As at 30 June 2021, as far as is known to the Directors, the following persons (not being a Director or chief executive of the Company) had interests or short positions in the shares or underlying shares of the Company which fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO as recorded in the register required to be kept by the Company under section 336 of the SFO:
Long Positions in Shares
| Approximate | |||
|---|---|---|---|
| Name of substantial | Number of | percentage of | |
| shareholders | Capacity/Nature | shares | shareholding |
| Pacific Climax Limited | Beneficial owner | 530,894,000 | 70.94% |
| (“Pacific Climax”) | (note 1) | (long position) | |
| Overseas Chinese Town | Interest of a controlled | 530,894,000 | 70.94% |
| (HK) Company Limited | corporation (note 2) | (long position) | |
| (“OCT (HK)”) | |||
| Shenzhen Overseas | Interest of a controlled | 530,894,000 | 70.94% |
| Chinese Town Company | corporation (note 3) | (long position) | |
| Limited (“OCT Ltd.”) | |||
| Overseas Chinese Town | Interest of a controlled | 530,894,000 | 70.94% |
| Group Company Limited | corporation (note 4) | (long position) | |
| (“OCT Group”) |
27
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Interests and Short Positions of Substantial Shareholders and Other Persons
Notes:
-
(1) The interests held by Pacific Climax consist of interests (long position) in 530,894,000 ordinary shares of the Company (“Shares”). Ms. Xie Mei and Mr. Lin Kaihua, both being executive Directors, and Mr. Wang Wenjin, being a non-executive Director, are also directors of Pacific Climax.
-
(2) OCT (HK) is the beneficial owner of all the issued share capital in Pacific Climax. Therefore, OCT (HK) is deemed, or taken to be interested in all the Shares beneficially held by Pacific Climax for the purpose of the SFO. Mr. Zhang Dafan, Ms. Xie Mei, being an executive Director, and Mr. Wang Wenjin, being a non-executive Director, are also directors of OCT (HK).
-
(3) OCT Ltd. is the beneficial owner of all the issued share capital of OCT (HK), which is in turn the beneficial owner of all the issued share capital of Pacific Climax. OCT Ltd. is deemed, or taken to be interested in all the Shares which are beneficially owned by OCT (HK) and Pacific Climax pursuant to the SFO. OCT Ltd. is a company incorporated in the PRC, the shares of which are listed on the Shenzhen Stock Exchange. OCT Ltd. is a subsidiary of OCT Group.
-
(4) OCT Group is the holding company of OCT Ltd. and together with its wholly-owned subsidiary, Shenzhen OCT Capital Investment Management Company Limited (深 圳華僑城資本投資管理有限公司), hold 47.97% interests in OCT Ltd., which is the beneficial owner of all the issued shares of OCT (HK) and in turn, the beneficial owner of all the issued share capital of Pacific Climax. Therefore, OCT Group is deemed, or taken to be interested in all the Shares which are beneficially owned by OCT Ltd., OCT (HK) and Pacific Climax for the purpose of the SFO.
Save as disclosed above, as at 30 June 2021, no other interests required to be recorded in the register kept under section 336 of the SFO have been notified to the Company.
28
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Share Option Scheme
Under the ordinary resolution passed at the extraordinary general meeting of the Company on 15 February 2011, the Board adopted a share option scheme (the “Scheme”). The purpose of the Scheme was to attract and retain the best available talent, to provide additional incentive to the employees (full-time and part-time), Directors, consultants and advisers of the Group and to promote the business development of the Group. The Scheme was valid and effective for a period of ten years ended on 14 February 2021, unless terminated earlier by shareholders of the Company at a general meeting.
The participants of the Scheme included any full-time or part-time employee, Director, advisor and professional consultant of the Group or any member of the Group. The Directors might at their absolute discretion and on such terms as they may think fit, propose any eligible people under the Scheme to take up options. An offer for the grant of options must be accepted within 28 days inclusive of the day on which such offer was made. The amount payable by the grantee of an option to the Company on acceptance of the offer was HK$1.00.
The subscription price of an ordinary share in respect of any particular option granted under the Scheme shall be a price solely determined by the Board and notified to a participant and shall be at least the higher of: (i) the closing price of the shares as stated in the Stock Exchange’s daily quotations sheet on the date of grant of the option; (ii) the average closing price of the shares as stated in the Stock Exchange’s daily quotations sheets for the 5 business days immediately preceding the date of grant of the option; and (iii) the nominal value of a share on the date of grant of the option.
29
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Share Option Scheme
The Company shall be entitled to issue options, provided that the total number of shares which may be issued upon exercise of all options to be granted under the Scheme and any other share option scheme of the Company does not exceed 10% of the shares in issue at the date of approval of the Scheme. The Company may at any time refresh such limit, subject to the shareholders’ approval and issue of a circular in compliance with the Listing Rules, provided that the total number of shares which may be issued upon exercise of all options granted but yet to be exercised under the Schemes and other share option scheme of the Company shall not exceed 30% of the shares in issue at the time.
An option may be exercised in accordance with the terms of the Scheme at any time during a period as the Board may determine, which shall not exceed ten years from the date of grant. The total number of shares issued and to be issued upon exercise of options granted to any grantee (including both exercised and outstanding options), in any 12-month period up to the date of grant shall not exceed 1% of the shares in issue at the time. As at 30 June 2021 and the date of this report, the Scheme has expired and no further options will be granted thereunder.
30
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Share Option Scheme
Pursuant to the terms of the Scheme, the Company granted 30,100,000 share options to some eligible participants (including some Directors and employees) at the exercise price of HK$4.04 and the grant price of HK$1.00 per share option on 3 March 2011. Details of the above share options granted under the Scheme are set out in the announcement of the Company dated 3 March 2011. All share options granted under the Scheme have expired, lapsed and cancelled. There were no outstanding share options under the Scheme at the beginning and at the end of the Period under Review. During the Period under Review, no share options had been granted, exercised, lapsed or cancelled under the Scheme.
Save for the above, at no time during the Period under Review prior to the date of this report was the Company, any of its holding companies, subsidiaries or fellow subsidiaries a party to any arrangement to enable the Directors to acquire benefits by means of acquisition of shares in or debentures of the Company or any other body corporates.
31
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Corporate Governance
During the six months ended 30 June 2021, the Company has complied with all the applicable code provisions of the Corporate Governance Code as set out in Appendix 14 to the Listing Rules.
SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted the Model Code. The Board confirms that, having made specific enquiry of all Directors, the Directors have complied with the Model Code and its code of conduct regarding Directors’ securities transactions during the six months ended 30 June 2021.
AUDIT COMMITTEE
The audit committee of the Company and the management have reviewed the unaudited interim results announcement and the unaudited interim report of the Group for the six months ended 30 June 2021, and discussed the internal control, accounting principles and practices adopted by the Group with the management of the Company.
PURCHASE, SALE OR REDEMPTION OF SHARES
Neither the Company nor any of its subsidiaries has redeemed any of its shares during the six months ended 30 June 2021. During the same period, neither the Company nor any of its subsidiaries has purchased or sold any of its shares.
By Order of the Board
Overseas Chinese Town (Asia) Holdings Limited Zhang Dafan Chairman
Hong Kong, 31 August 2021
Certain Chinese names of institutions, natural persons or other entities have been translated into English and included in this report as unofficial translations for reference only. In the event of any inconsistency, the Chinese names shall prevail.
32
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Consolidated Statement of Profit or Loss
for the six months ended 30 June 2021[–] unaudited (Expressed in Renminbi)
| Note Revenue 4 Cost of sales Gross profit Other income Other net gain Distribution costs Administrative expenses Loss from operations Finance costs 5(a) Share of profits less losses of associates Share of profits less losses of joint ventures Loss before taxation 5 Income tax 6 Loss for the period |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Restated) 200,157 343,510 (152,822) (322,988) 47,335 20,522 32,621 33,081 52,214 47,100 (40,548) (42,816) (101,119) (131,532) (9,497) (73,645) (57,447) (116,007) 32,317 (78,717) 23,949 2,875 (10,678) (265,494) (721) (10,108) (11,399) (275,602) |
|---|---|
The notes on pages 44 to 66 form part of this interim financial report.
33
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Consolidated Statement of Profit or Loss for the six months ended 30 June 2021[–] unaudited (Expressed in Renminbi)
| Note Attributable to: Equity holders of the Company Non-controlling interests Loss for the period Loss per share (RMB) 7 Basic loss per share Diluted loss per share |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Restated) 18,173 (200,814) (29,572) (74,788) (11,399) (275,602) (0.127) (0.431) (0.127) (0.431) |
|---|---|
The notes on pages 44 to 66 form part of this interim financial report.
34
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the six months ended 30 June 2021[–] unaudited (Expressed in Renminbi)
| Loss for the period Other comprehensive income for the period (after tax and reclassification adjustments) Item that will not be reclassified to profit or loss: Equity investments at fair value through other comprehensive income (FVTOCI)–net movement in fair value reserves (non-recycling) Items that may be reclassified subsequently to profit or loss: Exchange differences Share of other comprehensive income of associates Other comprehensive income for the period Total comprehensive income for the period Attributable to: Equity holders of the Company Non-controlling interests Total comprehensive income for the period |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Restated) (11,399) (275,602) 246,580 24,252 (1,340) (153,891) 23,944 4,246 22,604 (149,645) 269,184 (125,393) 257,785 (400,995) 287,357 (326,207) (29,572) (74,788) 257,785 (400,995) |
|---|---|
The notes on pages 44 to 66 form part of this interim financial report.
35
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Consolidated Statement of Financial Position at 30 June 2021[–] unaudited (Expressed in Renminbi)
| Note Non-current assets Investment property 8 Property, plant and equipment 8 Interests in leasehold land held for own use 8 Intangible assets Interests in associates 9 Interests in joint ventures 10 Other financial assets Finance lease receivables Deferred tax assets Current assets Inventories and other contract costs Finance lease receivables Trade and other receivables 11 Cash at bank and on hand 12 Assets of disposal group classified as held for sale |
At 30 June 2021 RMB’000 2,447,367 965,998 1,211,992 4,625,357 38,137 4,289,658 1,170,008 309,440 171,944 91,951 10,696,495 9,047,766 98,679 1,392,525 3,796,164 14,335,134 – 14,335,134 |
At 31 December 2020 RMB’000 2,487,968 981,721 1,228,041 4,697,730 42,702 4,368,908 1,197,304 1,141,530 251,944 76,631 11,776,749 8,302,909 108,679 946,603 4,274,938 13,633,129 12,079 13,645,208 |
|---|---|---|
The notes on pages 44 to 66 form part of this interim financial report.
36
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Consolidated Statement of Financial Position
at 30 June 2021[–] unaudited (Expressed in Renminbi)
| Note Current liabilities Trade and other payables 13 Contract liabilities Lease liabilities Bank and other loans Related party loans Current taxation Liabilities directly associated with assets of disposal group classified as held for sale Net current assets Total assets less current liabilities Non-current liabilities Bank and other loans Related party loans Lease liabilities Deferred tax liabilities NET ASSETS |
At 30 June 2021 RMB’000 1,596,413 2,056,504 7,963 282,090 862,400 150,665 4,956,035 – 4,956,035 9,379,099 20,075,594 5,824,487 720,000 8,333 159,296 6,712,116 13,363,478 |
At 31 December 2020 RMB’000 1,554,090 1,459,276 13,330 573,899 862,400 169,570 4,632,565 1,849 4,634,414 9,010,794 20,787,543 6,032,109 1,359,660 11,265 159,323 7,562,357 13,225,186 |
|---|---|---|
The notes on pages 44 to 66 form part of this interim financial report.
37
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Consolidated Statement of Financial Position at 30 June 2021[–] unaudited (Expressed in Renminbi)
| Note CAPITAL AND RESERVES Share capital Perpetual capital securities 14(b) Reserves Total equity attributable to equity holders of the Company Non-controlling interests TOTAL EQUITY |
At 30 June 2021 RMB’000 67,337 5,607,504 3,923,419 9,598,260 3,765,218 13,363,478 |
At 31 December 2020 RMB’000 67,337 5,610,431 3,752,628 9,430,396 3,794,790 13,225,186 |
|---|---|---|
The notes on pages 44 to 66 form part of this interim financial report.
38
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Consolidated Statement of Changes in Equity for the six months ended 30 June 2021[–] unaudited (Expressed in Renminbi)
| Balance at 1 January 2020 Changes in equity for the six months ended 30 June 2020: Loss for the period (restated) Other comprehensive income Total comprehensive income Dividends approved (note 14(a)) Distribution to holders of perpetual capital securities Share of other changes in equity of associates Wind up of subsidiaries Capital injection from non-controlling shareholders Balance at 30 June 2020 and 1 July 2020 (restated) Changes in equity for the six months ended 31 December 2020: Profit for the period (restated) Other comprehensive income Total comprehensive income |
Attributable to equity holders of the Company Share capital Share premium Contributed surplus Capital reserve Perpetual capital securities PRC statutory reserve Fair value reserve (non- recycling) Exchange reserve Other reserve Retained profits Total Non- controlling interests Total equity RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 (note 14(b)) 67,337 36,884 147,711 52,517 5,296,195 460,937 151,963 (479,093) 8,947 3,602,677 9,346,075 3,573,373 12,919,448 – – – – 121,808 – – – – (322,622) (200,814) (74,788) (275,602) – – – – – – 24,252 (149,645) – – (125,393) – (125,393) – – – – 121,808 – 24,252 (149,645) – (322,622) (326,207) (74,788) (400,995) – – – – – – – – – (8,558) (8,558) (291,405) (299,963) – – – – (121,008) – – – – – (121,008) – (121,008) – – – – – – – – (2,071) – (2,071) – (2,071) – – – (178) – – – 6,270 – (6,092) – – – – – – – – – – – – – – 1,389,150 1,389,150 67,337 36,884 147,711 52,339 5,296,995 460,937 176,215 (622,468) 6,876 3,265,405 8,888,231 4,596,330 13,484,561 – – – – 161,401 – – – – 109,440 270,841 (13,402) 257,439 – – – – 154,999 – 65,988 92,235 – – 313,222 – 313,222 – – – – 316,400 – 65,988 92,235 – 109,440 584,063 (13,402) 570,661 |
|---|---|
39
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Consolidated Statement of Changes in Equity for the six months ended 30 June 2021[–] unaudited (Expressed in Renminbi)
| Transfer to PRC statutory reserves Disposal of other financial assets measured at FVTOCI Dividends approved (note 14(a)) Issuance of perpetual capital securities (note 14(b)) Distribution to holders of perpetual capital securities Redemption of perpetual capital securities (note 14(b)) Share of other changes in equity of associates Disposal of subsidiaries Capital injection from non-controlling shareholders Balance at 31 December 2020 |
Attributable to equity holders of the Company Share capital Share premium Contributed surplus Capital reserve Perpetual capital securities PRC statutory reserve Fair value reserve (non- recycling) Exchange reserve Other reserve Retained profits Total Non- controlling interests Total equity RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 (note 14(b)) – – – – – 2,271 – – – (2,271) – – – – – – – – – (81,622) – – 81,622 – – – – – – – – – – – – – – (79,226) (79,226) – – – – 5,510,845 – – – – – 5,510,845 – 5,510,845 – – – – (116,610) – – – – – (116,610) – (116,610) – – – – (5,397,199) – – – (26,481) – (5,423,680) – (5,423,680) – – – – – – – – (12,453) – (12,453) – (12,453) – – – (21,319) – (153,212) – – – 174,531 – (789,762) (789,762) – – – – – – – – – – – 80,850 80,850 67,337 36,884 147,711 31,020 5,610,431 309,996 160,581 (530,233) (32,058) 3,628,727 9,430,396 3,794,790 13,225,186 |
|---|---|
The notes on pages 44 to 66 form part of this interim financial report.
40
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Consolidated Statement of Changes in Equity for the six months ended 30 June 2021[–] unaudited (Expressed in Renminbi)
| Balance at 1 January 2021 Changes in equity for the six months ended 30 June 2021: Loss for the period Other comprehensive income Total comprehensive income Disposal of other financial assets measured at FVTOCI Share of other changes in equity of an associate Distribution to holders of perpetual capital securities Balance at 30 June 2021 |
Attributable to equityholders of the Company Share capital Share premium Contributed surplus Capital reserve Perpetual capital securities PRC statutory reserve Fair value reserve (non- recycling) Exchange reserve Other reserve Retained profits Total Non- controlling interests Total equity RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 (note 14(b)) 67,337 36,884 147,711 31,020 5,610,431 309,996 160,581 (530,233) (32,058) 3,628,727 9,430,396 3,794,790 13,225,186 – – – – 113,337 – – – – (95,164) 18,173 (29,572) (11,399) – – – – – – 246,580 22,604 – – 269,184 – 269,184 – – – – 113,337 – 246,580 22,604 – (95,164) 287,357 (29,572) 257,785 – – – – – – (393,695) – – 393,695 – – – – – – – – – – – (3,229) – (3,229) – (3,229) – – – – (116,264) – – – – – (116,264) – (116,264) 67,337 36,884 147,711 31,020 5,607,504 309,996 13,466 (507,629) (35,287) 3,927,258 9,598,260 3,765,218 13,363,478 |
|---|---|
The notes on pages 44 to 66 form part of this interim financial report.
41
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Condensed Consolidated Cash Flow Statement for the six months ended 30 June 2021[–] unaudited (Expressed in Renminbi)
| OPERATING ACTIVITIES Cash used in operations Tax paid Interest element of lease rentals paid Other interest paid Net cash used in operating activities INVESTING ACTIVITIES Proceeds from disposal of other financial assets Proceeds from return of investment cost Net cash flow from disposal of a subsidiary Advanced from associates Proceeds from repayment of loans to an associate Proceeds from disposal of assets held for sale Payment for investment in an associate Payment for capital injection in joint ventures Decrease in deposits with banks with maturity of more than three months Proceeds from disposal of trade securities Other cash flows generated from/(used in) investing activities Net cash generated from/(used in) investing activities |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (1,097,902) (2,869,947) (105,863) (298,254) (432) (2,194) (115,834) (116,268) (1,320,031) (3,286,663) 1,062,906 – 982,986 – 546,052 – 155,495 – 71,685 – 47,380 – – (135,000) (815,785) (308,034) – 119,990 – 117,664 26,092 (8,397) 2,076,811 (213,777) |
|---|---|
42
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Condensed Consolidated Cash Flow Statement
for the six months ended 30 June 2021[–] unaudited (Expressed in Renminbi)
| Note FINANCING ACTIVITIES Capital element of lease rentals paid Proceeds from loans Repayment of loans Distribution to holders of perpetual capital securities Proceeds from capital contribution of non-controlling interest Decrease in restricted and pledged deposits Decrease/(increase) of restricted cash for REITs programme Net cash (used in)/generated from financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at 1 January Effect of foreign exchange rate changes Cash and cash equivalents at 30 June 12 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (8,243) (12,443) 519,990 3,615,271 (1,609,360) (1,195,990) (116,264) (121,009) – 1,389,150 – 766,055 643 (4,700) (1,213,234) 4,436,334 (456,454) 935,894 4,269,520 1,798,074 (21,677) 20,602 3,791,389 2,754,570 |
|---|---|
The notes on pages 44 to 66 form part of this interim financial report.
43
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
1 BASIS OF PREPARATION
This interim financial report has been prepared in accordance with the applicable disclosure provisions of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, including compliance with Hong Kong Accounting Standard (HKAS) 34, Interim financial reporting, issued by the Hong Kong Institute of Certified Public Accountants (HKICPA). It was authorised for issue on 24 August 2021.
This interim financial report has been prepared in accordance with the same accounting policies adopted in the 2020 annual financial statements, except for the accounting policy changes that are expected to be reflected in the 2021 annual financial statements. Details of any changes in accounting policies are set out in note 2.
The preparation of an interim financial report in conformity with HKAS 34 requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses on a year to date basis. Actual results may differ from these estimates.
This interim financial report contains condensed consolidated financial statements and selected explanatory notes. The notes include an explanation of events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the 2020 annual financial statements. The condensed consolidated interim financial statements and notes thereon do not include all of the information required for a full set of financial statements prepared in accordance with Hong Kong Financial Reporting Standards (HKFRSs) issued by the HKICPA.
The interim financial report is unaudited and has not been reviewed by the auditor, but has been reviewed by the audit committee of the Company.
2 CHANGES IN ACCOUNTING POLICIES
The Group has applied the following amendments to HKFRSs issued by the HKICPA to these financial statements for the current accounting period:
-
Amendment to HKFRS 16, Covid-19-related rent concessions beyond 30 June 2021
-
Amendments to HKFRS 9, HKAS 39, HKFRS 7, HKFRS 4 and HKFRS 16, Interest rate benchmark reform[–] phase 2
44
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Notes to the Unaudited Interim Financial Report
(Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)
None of above developments has had a material effect on how the Group’s results and financial position for the current or prior periods have been prepared or presented in this interim financial report.
The Group has not applied any new standard or interpretation that is not yet effective for the current accounting period.
3 PRIOR PERIOD RESTATEMENT
As a result of the restatement of interim results for the six months ended 30 June 2020 announced by a listed associate of the Group on 12 August 2021, certain comparative figures have been adjusted to reflect the restated financial impact on the share of profits less losses of associates. The restatement does not affect the published financial statements of the Group for the year ended 31 December 2020.
The following table summarises the impact of restatement on the Group’s consolidated statements of profit or loss for the six months ended 30 June 2020. This table shows only those line items impacted by the restatement:
| Line items in the consolidated statement of profit or loss for the six months ended 30 June 2020 impacted by the restatement Share of profits less losses of associates Loss before taxation Loss for the period Loss attributable to equity holders of the Company Basic loss per share (RMB) Diluted loss per share (RMB) |
As previously reported (A) RMB’000 66,445 (120,332) (130,440) (55,652) (0.237) (0.237) |
Restated (B) RMB’000 (78,717) (265,494) (275,602) (200,814) (0.431) (0.431) |
Difference: impact of restatement (B)-(A) RMB’000 |
|---|---|---|---|
| (145,162) (145,162) (145,162) (145,162) (0.194) (0.194) |
45
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
4 REVENUE AND SEGMENT REPORTING
- (a) Disaggregating of revenue
The principal activities of the Group are comprehensive development, equity investment and fund business and finance lease.
Revenue represents the sales value of goods or services supplied to customers (net of value-added tax), including the sales of properties, rental income from investment properties, ticket sales from theme park and finance lease income are as follows:
| Revenue from contracts with customers within the scope of HKFRS 15 Disaggregated by business lines – Sale of properties – Hotel revenue – Sale of tickets of theme park Revenue from other sources – Rental income from investment properties – Finance lease income |
For the six months ended 30 June 2021 2020 RMB’000 RMB’000 46,518 141,666 113,991 58,338 – 34,242 160,509 234,246 30,586 97,204 9,062 12,060 200,157 343,510 |
For the six months ended 30 June 2021 2020 RMB’000 RMB’000 46,518 141,666 113,991 58,338 – 34,242 160,509 234,246 30,586 97,204 9,062 12,060 200,157 343,510 |
|---|---|---|
| 141,666 58,338 34,242 |
||
| 234,246 97,204 12,060 |
||
| 343,510 |
The Group’s customer base is diversified and there was no customer with whom transactions exceeded 10% of the Group’s revenue during the six months ended 30 June 2021 (six months ended 30 June 2020: nil).
Further details regarding the Group’s principal activities are disclosed in note 4(b).
46
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
4 REVENUE AND SEGMENT REPORTING (CONTINUED)
- (b) Segment reporting
The Group manages its businesses by divisions, which are organised by business lines (products and services). In a manner consistent with the way in which information is reported internally to the most senior executive management of the Group for the purposes of resource allocation and performance assessment, the Group has the following three reportable segments.
-
Comprehensive development business: this segment engaged in development and sale of residential properties, development and management of properties, property investment and operation of hotel.
-
Equity investment and fund business: this segment engaged in the investment in new urbanisation industrial ecosphere, such as domestic and overseas direct investments, industrial fund.
-
Finance lease business: this segment engaged in the finance lease business.
-
(i) Segment results, assets and liabilities
For the purposes of assessing segment performance and allocating resources between segments, the Group’s senior executive management monitors the results, assets and liabilities attributable to each reportable segment on the following bases:
Segment assets include all tangible, intangible assets and current and non-current assets. Segment liabilities include trade creditors, accruals and lease liabilities attributable to the sales activities of the individual segments and borrowings managed directly by the segments.
Revenue and expenses are allocated to the reportable segments with reference to sales generated by those segments and the expenses incurred by those segments or which otherwise arise from the depreciation or amortisation of assets attributable to those segments.
The measure used for reporting segment result is “net profit” after taxation. Inter-segment sales are priced with reference to prices charged to external parties for similar orders.
47
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
4 REVENUE AND SEGMENT REPORTING (CONTINUED)
-
(b) Segment reporting (continued)
-
(i) Segment results, assets and liabilities (continued)
Information regarding the Group’s reportable segments as provided to the Group’s most senior executive management for the purposes of resource allocation and assessment of segment performance for the six months ended 30 June 2021 and 2020 is set out below.
| Comprehensive | Comprehensive | Equity investment and fund | Equity investment and fund | Finance | lease | |||
|---|---|---|---|---|---|---|---|---|
| development business | business | business | Total | |||||
| For the six months ended 30 June | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 |
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | |
| (Restated) | (Restated) | |||||||
| Revenue from contracts with | ||||||||
| customers within the scope of | ||||||||
| HKFRS 15 | ||||||||
| Disaggregated by timing of revenue | ||||||||
| recognition | ||||||||
| Point in time | 160,509 | 234,246 | – | – | – | – | 160,509 | 234,246 |
| Revenue from other sources | 30,586 | 97,204 | – | – | 9,062 | 12,060 | 39,648 | 109,264 |
| Revenue from external customers | 191,095 | 331,450 | – | – | 9,062 | 12,060 | 200,157 | 343,510 |
| Reportable segment revenue | 191,095 | 331,450 | – | – | 9,062 | 12,060 | 200,157 | 343,510 |
| Reportable segment profit/(loss) for | ||||||||
| the period | 14,668 | (207,346) | (21,402) | (102,618) | 4,199 | 2,252 | (2,535) | (307,712) |
| As at 30 June/ 31 December | ||||||||
| Reportable segment assets | 16,707,349 | 16,059,025 | 5,035,014 | 5,882,709 | 340,592 | 375,054 | 22,082,955 | 22,316,788 |
| Reportable segment liabilities | 7,942,824 | 7,504,714 | 2,572,965 | 3,397,869 | 44,116 | 49,291 | 10,559,905 | 10,951,874 |
48
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
4 REVENUE AND SEGMENT REPORTING (CONTINUED)
-
(b) Segment reporting (continued)
-
(ii) Reconciliations of reportable segment profit or loss
| Reportable segment loss Unallocated head office and corporate (expense)/income Consolidated loss |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Restated) (2,535) (307,712) (8,864) 32,110 (11,399) (275,602) |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Restated) (2,535) (307,712) (8,864) 32,110 (11,399) (275,602) |
|---|---|---|
| (307,712) 32,110 |
||
| (275,602) |
- (iii) Reconciliations of reportable segment assets and liabilities
| Assets Reportable segment assets Elimination of inter-segment receivables Unallocated head office and corporate assets Consolidated total assets Liabilities Reportable segment liabilities Elimination of inter-segment payables Unallocated head office and corporate liabilities Consolidated total liabilities |
At 30 June 2021 RMB’000 22,082,955 – 22,082,955 2,948,674 25,031,629 10,559,905 – 10,559,905 1,108,246 11,668,151 |
At 31 December 2020 RMB’000 |
|---|---|---|
| 22,316,788 (26,815) |
||
| 22,289,973 3,131,984 |
||
| 25,421,957 | ||
| 10,951,874 (26,815) |
||
| 10,925,059 1,271,712 |
||
| 12,196,771 |
49
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
4 REVENUE AND SEGMENT REPORTING (CONTINUED)
- (b) Segment reporting (continued)
(iv) Geographic information
The following table sets out information about the geographical location of the Group’s revenue from external. The geographical location of customers is based on the location at which the services were provided or the goods and properties sold.
| Mainland China Hong Kong |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 197,915 341,071 2,242 2,439 200,157 343,510 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 197,915 341,071 2,242 2,439 200,157 343,510 |
|---|---|---|
| 341,071 2,439 |
||
| 343,510 |
5 LOSS BEFORE TAXATION
Loss before taxation is arrived at after charging/(crediting):
- (a) Finance costs
| Interest on bank and other loans Interest on related party loans Interest on lease liabilities Total interest expense Less: amount capitalised |
For the six months ended 30 June 2021 2020 RMB’000 RMB’000 89,429 145,639 49,266 37,476 430 2,199 139,125 185,314 (81,678) (69,307) 57,447 116,007 |
For the six months ended 30 June 2021 2020 RMB’000 RMB’000 89,429 145,639 49,266 37,476 430 2,199 139,125 185,314 (81,678) (69,307) 57,447 116,007 |
|---|---|---|
| 145,639 37,476 2,199 |
||
| 185,314 (69,307) |
||
| 116,007 |
50
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
5 LOSS BEFORE TAXATION (CONTINUED)
- (b) Other items
| Interest income Amortisation of intangible assets Depreciation charge – investment property, owned property, plant and equipment – right-of-use assets Net impairment losses/(reversal of impairment losses) – trade and other receivables – finance lease receivables Fair value loss on financial assets measured at fair value through profit or loss (“FVTPL”) Net exchange gain |
For the six months ended 30 June 2021 2020 RMB’000 RMB’000 (22,361) (32,473) 4,565 4,673 47,807 100,839 42,895 88,167 3 (12) – (638) 853 2,402 (9,923) (45,800) |
For the six months ended 30 June 2021 2020 RMB’000 RMB’000 (22,361) (32,473) 4,565 4,673 47,807 100,839 42,895 88,167 3 (12) – (638) 853 2,402 (9,923) (45,800) |
|---|---|---|
| (32,473) 4,673 100,839 88,167 (12) (638) 2,402 (45,800) |
51
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
6 INCOME TAX IN THE CONSOLIDATED STATEMENT OF PROFIT OR LOSS
| Current tax Provision for corporate income tax (“CIT”) Over-provision in respect of prior period PRC land appreciation tax (“LAT”) Deferred tax Origination and reversal of temporary differences |
For the six months ended 30 June 2021 2020 RMB’000 RMB’000 13,684 16,208 – (38,575) 13,684 (22,367) 2,384 21,720 16,068 (647) (15,347) 10,755 721 10,108 |
For the six months ended 30 June 2021 2020 RMB’000 RMB’000 13,684 16,208 – (38,575) 13,684 (22,367) 2,384 21,720 16,068 (647) (15,347) 10,755 721 10,108 |
|---|---|---|
| 16,208 (38,575) |
||
| (22,367) 21,720 |
||
| (647) 10,755 |
||
| 10,108 |
(i) CIT
Pursuant to the rules and regulations of the Cayman Islands and the British Virgin Islands, the Group is not subject to any income tax in the Cayman Islands and the British Virgin Islands during the period (six months ended 30 June 2020: Nil).
No provision for Hong Kong Profits Tax is required since the Group has no assessable profit for the six months ended 30 June 2021 and 2020.
Pursuant to the income tax rules and regulations of the PRC, taxation for PRC subsidiaries is charged at the appropriate current rates of taxation ruling in the relevant cities in the PRC at 25% (six months ended 30 June 2020: 25%).
52
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
6 INCOME TAX IN THE CONSOLIDATED STATEMENT OF PROFIT OR LOSS (CONTINUED)
(ii) PRC LAT
PRC LAT is levied at progressive rates ranging from 30% to 60% on the appreciation of land value, being the proceeds of sales of properties less deductible expenditures including lease charges of land use rights and all property development expenditures, which is included in the consolidated statement of profit or loss as income tax. The Group has estimated the tax provision for PRC LAT according to the requirements set forth in the relevant PRC tax laws and regulations. The actual PRC LAT liabilities are subject to the determination by the tax authorities upon completion of the property development projects and the tax authorities might disagree with the basis on which the provision for PRC LAT is calculated.
(iii) Withholding tax
Withholding taxes are levied on dividend distributions arising from profit of the Mainland China subsidiaries within the Group earned after 1 January 2008, and disposal gain earned by Hong Kong subsidiaries upon disposal of Mainland China subsidiaries at the applicable tax rates.
7 BASIC LOSS PER SHARE
- (a) Loss attributable to ordinary equity shareholders of the Company
| Profit/(loss) attributable to equity holders of the Company Less: profit attributable to the holders of perpetual capital securities Loss attributable to ordinary shareholders |
For the six months ended 30 June 2021 2020 RMB’000 RMB’000 (Restated) 18,173 (200,814) (113,337) (121,808) (95,164) (322,622) |
For the six months ended 30 June 2021 2020 RMB’000 RMB’000 (Restated) 18,173 (200,814) (113,337) (121,808) (95,164) (322,622) |
|---|---|---|
| (200,814) (121,808) |
||
| (322,622) |
53
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
-
7 BASIC LOSS PER SHARE (CONTINUED)
-
(b) Weighted average number of ordinary shares
| Issued ordinary shares | Six months ended 30 June 2021 2020 ’000 ’000 748,366 748,366 |
Six months ended 30 June 2021 2020 ’000 ’000 748,366 748,366 |
|---|---|---|
| 748,366 |
No dilutive loss per share is presented as there were no dilutive potential ordinary shares in issue during both periods.
-
8 INVESTMENT PROPERTY, OTHER PROPERTY, PLANT AND EQUIPMENT AND LEASEHOLD LAND
-
(a) Right-of-use assets
There was no addition to the right-of-use assets during the six months ended 30 June 2021 (six months ended 30 June 2020: RMB6,914,000).
- (b) Acquisitions of owned assets
During six months ended 30 June 2021, the Group acquired items of investment property, other property, plant and equipment with a cost of RMB25,888,000 (six months ended 30 June 2020: RMB65,555,000).
54
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
9 INTERESTS IN ASSOCIATES
| Listed investments (note i): – Share of net assets – Goodwill Unlisted investments: – Share of net assets – Amounts due from an associate (note ii) |
At 30 June 2021 RMB’000 2,882,996 463,438 3,346,434 943,224 – 4,289,658 |
At 31 December 2020 RMB’000 |
|---|---|---|
| 2,871,192 463,438 |
||
| 3,334,630 901,752 132,526 |
||
| 4,368,908 |
Notes:
-
(i) As at 30 June 2021, the fair value of interests in associates whose shares are listed amounted to RMB1,715,829,000 (31 December 2020: RMB2,089,076,000).
-
(ii) As at 31 December 2020, amounts due from an associate of RMB132,526,000 was unsecured, interest-bearing at 8% per annum and recovered in 2021.
10 INTERESTS IN JOINT VENTURES
| Unlisted investments: – Share of net assets |
At 30 June 2021 RMB’000 1,170,008 |
At 31 December 2020 RMB’000 |
|---|---|---|
| 1,197,304 |
- Note: During the six months ended 30 June 2021, the Group entered into limited partnership agreements with third parties in relation to the establishment of partnerships for the purpose of investment and the Group had joint control over these partnerships. The total capital contribution of these partnerships subscribed and paid up by the Group were RMB1,319,260,000 and RMB815,785,000 respectively.
In addition, during the six months ended 30 June 2021, the Group received the return of investment cost from Xiamen OCT Runyu Investment Partnership of RMB850,460,000.
55
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
11 TRADE AND OTHER RECEIVABLES
| Trade debtors Less: allowance for doubtful debts Other receivables: – Amounts due from associates (note (i)) – Amount due from an intermediate parent – Amounts due from fellow subsidiaries (note (ii)) – Amounts due from third parties Less: allowance for doubtful debts Financial assets measured at amortised cost Deposits and prepayments (note (iii)) |
At 30 June 2021 RMB’000 7,160 (228) 6,932 23,616 1,094 162,673 82,827 270,210 (325) 269,885 276,817 1,115,708 1,392,525 |
At 31 December 2020 RMB’000 |
|---|---|---|
| 13,042 (228) |
||
| 12,814 | ||
| 113,634 1,094 708,727 66,865 |
||
| 890,320 (325) |
||
| 889,995 | ||
| 902,809 43,794 |
||
| 946,603 |
Note:
-
(i) As at 30 June 2021, the amounts due from associates, an intermediate parent, fellow subsidiaries, and other related parties are unsecured, interest-free, and repayable on demand. As at 31 December 2020, amounts due from an associate of RMB72,401,000 are interest-bearing at 2.5% per annum.
-
(ii) As at 30 June 2021, amounts due from fellow subsidiaries included the consideration receivable of RMB160,345,000 upon disposal of Chengdu Tianfu OCT Industry Development Co., Ltd. (成都天府華僑城實業發展有限公司) (31 December 2020: RMB706,416,000).
-
(iii) During the six months ended 30 June 2021, the Group entered into land grant contracts to acquire certain pieces of land in the PRC and prepaid the deposits of RMB870,000,000 for this acquisition.
-
(iv) As at 30 June 2021, all the trade and other receivables are expected to be recovered within one year.
56
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Notes to the Unaudited Interim Financial Report
(Expressed in Renminbi)
11 TRADE AND OTHER RECEIVABLES (CONTINUED)
As of the end of the reporting period, the ageing analysis of trade debtors (which are included in trade and other receivables), based on the invoice date and net of allowance for doubtful debts, is as follows:
| Within 1 year 1 to 2 years CASH AT BANK AND ON HAND Cash at bank and on hand on the consolidated statement of financial position Restricted cash for REITs programme Cash and cash equivalents on the consolidated cash flow statement |
At 30 June 2021 RMB’000 6,848 84 6,932 At 30 June 2021 RMB’000 3,796,164 (4,775) 3,791,389 |
At 31 December 2020 RMB’000 |
|---|---|---|
| 4,344 8,470 |
||
| 12,814 | ||
| At 31 December 2020 RMB’000 |
||
| 4,274,938 (5,418) |
||
| 4,269,520 |
12 CASH AT BANK AND ON HAND
57
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
13 TRADE AND OTHER PAYABLES
| Trade creditors: – Amounts due to fellow subsidiaries – Amounts due to third parties Other payables and accruals: – Amounts due to associates – Amount due to a joint venture – Amounts due to fellow subsidiaries – Amounts due to third parties Interest payables: – Amount due to an associate – Amounts due to an intermediate parent – Amount due to a fellow subsidiary – Amount due to a non-controlling interest – Amount due to a related party – Amounts due to third parties Financial liabilities measured at amortised cost Deposits |
At 30 June 2021 RMB’000 7,293 329,150 336,443 190,770 45,571 345,416 435,945 1,017,702 9,090 36,336 71 5,072 67,343 74,939 192,851 1,546,996 49,417 1,596,413 |
At 31 December 2020 RMB’000 |
|---|---|---|
| 7,957 464,199 |
||
| 472,156 | ||
| 80,520 – 343,740 413,524 |
||
| 837,784 | ||
| 54,798 36,350 71 2,854 46,751 29,168 |
||
| 169,992 | ||
| 1,479,932 74,158 |
||
| 1,554,090 |
58
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Notes to the Unaudited Interim Financial Report
(Expressed in Renminbi)
13 TRADE AND OTHER PAYABLES (CONTINUED)
As of the end of the reporting period, the ageing analysis of trade creditors (which are included in trade and other payables), based on the invoice date, is as follows:
| Within 1 year 1 to 2 years 2 to 3 years Over 3 years |
At 30 June 2021 RMB’000 322,326 3,559 10,395 163 336,443 |
At 31 December 2020 RMB’000 |
|---|---|---|
| 458,241 10,395 3,339 181 |
||
| 472,156 |
14 CAPITAL, RESERVES AND DIVIDENDS
- (a) Dividends
Dividends payable to equity shareholders of the Company attributable to the previous financial year, approved and paid during the interim period:
| No dividend in respect of the previous financial year, approved and paid during the period (2020: HK1.25 cents per ordinary share (equivalent to RMB1.12 cents per ordinary share)) |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 – 8,558 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 – 8,558 |
|---|---|---|
| 8,558 |
59
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
-
14 CAPITAL, RESERVES AND DIVIDENDS (CONTINUED)
-
(b) Perpetual capital securities
On 15 July 2020, the Company issued senior guaranteed perpetual capital securities with a principal amount of US$500,000,000 (equivalent to RMB3,468,150,000).
The securities confer a right to receive distributions at the applicable distribution rate of 4.5% per annum from and including 15 July 2020, payable semi-annually on 15 July and 15 January of each year. After 15 July 2023, the distribution rate would be reset to a percentage per annum equal to the sum of (a) 4.312%, (b) the Treasury Rate and (c) a margin of 4% per annum.
On 25 August 2020, the Company issued another senior guaranteed perpetual capital securities with a principal amount of US$300,000,000 (equivalent to RMB2,052,900,000).
The securities confer a right to receive distributions at the applicable distribution rate of 4.5% per annum from and including 25 August 2020, payable semiannually on 15 February and 15 August of each year. After 25 August 2023, the distribution rate would be reset to a percentage per annum equal to the sum of (a) 4.343%, (b) the Treasury Rate and (c) a margin of 4% per annum.
The securities are unconditionally and irrevocably guaranteed by Overseas Chinese Town Enterprises Limited Company.
The Company may, at its sole discretion, elect to defer a distribution pursuant to the terms of the securities. The securities may be redeemed at the option of the Company, in whole but not in part.
In the opinion of the management, the Company is able to control the delivery of cash or other financial assets to the holders of the perpetual capital securities due to redemption other than an unforeseen liquidation of the Company. Accordingly, the perpetual capital securities are classified as equity instruments.
60
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
15 FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS
-
(a) Financial assets and liabilities measured at fair value
-
(i) Fair value hierarchy
The following table presents the fair value of the Group’s financial instruments measured at the end of the reporting period on a recurring basis, categorised into the three-level fair value hierarchy as defined in HKFRS 13, Fair value measurement. The level into which a fair value measurement is classified is determined with reference to the observability and significance of the inputs used in the valuation technique as follows:
-
Level 1 valuations: Fair value measured using only Level 1 inputs i.e. unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date
-
Level 2 valuations: Fair value measured using Level 2 inputs i.e. observable inputs which fail to meet Level 1, and not using significant unobservable inputs. Unobservable inputs are inputs for which market data are not available
-
Level 3 valuations: Fair value measured using significant unobservable inputs
The Group has an investment team performing valuations for the unlisted equity securities. A valuation report with analysis of changes in fair value measurement is prepared by the team at the interim reporting date, and is reviewed and approved by the management. Discussion of the valuation process and results with the management and the Audit Committee is held twice a year, to coincide with the reporting dates.
| Recurring fair value measurement Other financial assets: – Listed equity securities – Unlisted equity securities |
Fair value at 30 June 2021 RMB’000 36,075 273,365 309,440 |
Fair value measurements as at 30 June 2021 categorised into |
Fair value measurements as at 30 June 2021 categorised into |
Fair value measurements as at 30 June 2021 categorised into |
|---|---|---|---|---|
| Level 1 RMB’000 36,075 – 36,075 |
Level 2 RMB’000 – – – |
Level 3 RMB’000 |
||
| – 273,365 |
||||
| 273,365 |
61
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
-
15 FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS (CONTINUED)
-
(a) Financial assets and liabilities measured at fair value (continued)
(i) Fair value hierarchy (continued)
| Recurring fair value measurement Other financial assets: – Listed equity securities – Unlisted equity securities |
Fair value at 31 December 2020 RMB’000 866,712 274,818 1,141,530 |
Fair value measurements as at 31 December 2020 categorised into |
Fair value measurements as at 31 December 2020 categorised into |
Fair value measurements as at 31 December 2020 categorised into |
|---|---|---|---|---|
| Level 1 RMB’000 866,712 – 866,712 |
Level 2 RMB’000 – – – |
Level 3 RMB’000 |
||
| – 274,818 |
||||
| 274,818 |
During the six months ended 30 June 2021, there were no transfers between Level 1 and Level 2, or transfers into or out of Level 3 (six months ended 30 June 2020: Nil). The Group’s policy is to recognise transfers between levels of fair value hierarchy as at the end of the reporting period in which they occur.
(ii) Information about Level 3 fair value measurements
| Unlisted equity instruments |
Valuation techniques Market comparable companies |
Significant unobservable inputs Discount for lack of marketability |
Rate |
|---|---|---|---|
| 20%–30% (2020: 20%–30%) |
The fair value of unlisted equity instruments is determined using the price/earning ratios of comparable listed companies adjusted for lack of marketability discount. The fair value measurement is negatively correlated to the discount for lack of marketability. As at 30 June 2021, it is estimated that with all other variables held constant, a decrease/increase in discount for lack of marketability by 1% would have increased/decreased the Group’s profit by RMB2,656,000 (six months ended 30 June 2020: RMB1,765,000).
62
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
15 FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS (CONTINUED)
(a) Financial assets and liabilities measured at fair value (continued)
- (ii) Information about Level 3 fair value measurements (continued)
The movements during the period in the balance of these Level 3 fair value measurements are as follows:
| Unlisted equity securities: At 1 January Disposal Changes in fair value recognised in profit or loss At 30 June |
At 30 June 2021 RMB’000 274,818 (600) (853) 273,365 |
At 30 June 2020 RMB’000 |
|---|---|---|
| 289,858 – (2,402) |
||
| 287,456 |
- (b) Fair values of financial assets and liabilities carried at other than fair value
The carrying amounts of the Group’s financial instruments carried at cost or amortised cost were not significantly different from their fair values as at 31 December 2020 and 30 June 2021.
16 COMMITMENTS
Capital commitments outstanding at 30 June 2021 not provided for in the interim financial report
| Investment property Inventories Investment |
At 30 June 2021 RMB’000 – 5,164,925 503,475 5,668,400 |
At 31 December 2020 RMB’000 |
|---|---|---|
| 1,336 1,825,776 606,518 |
||
| 2,433,630 |
63
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
17 CONTINGENT LIABILITIES
The Group has entered into agreements with certain banks with respect to mortgage loans provided to buyers of the property units. Pursuant to the mortgage agreements signed between the Group and the banks, the guarantee will be released upon the issuance of the individual property ownership certificate. Should the mortgagors fail to pay the mortgage monthly installment before the issuance of the individual property ownership certificate; the banks can draw down the security deposits up to the amount of outstanding mortgage installments and demand the Group to repay the outstanding balance to the extent that the deposit balance is insufficient.
The amount of guarantee deposits required varies among different banks, but usually within a range of 0% to 5% of the mortgage loans granted to buyers, with prescribed capped amount.
The management does not consider it probable that the Group will sustain a loss under these guarantees as the bank has the rights to sell the property and recovers the outstanding loan balance from the sale proceeds if the property buyers default payment. The management also considers that the market value of the underlying properties is able to cover the outstanding mortgage loans guaranteed by the Group. No liabilities therefore is recognised in respect of these guarantees.
As at 30 June 2021, guarantees given to financial institutions for mortgages facilities granted to buyers of the Group’s properties amounts to RMB279,977,000 (31 December 2020: RMB99,864,000).
18 MATERIAL RELATED PARTY TRANSACTIONS
- (a) Transactions with related parties
In addition to the transactions and balances disclosed elsewhere in the interim financial report, major related party transactions entered by the Group during the six months ended 30 June 2021 are as follows:
| Sales of goods and provide services Purchase of goods and services Rental expense Interest expense Interest income New borrowings Repayment of loans Rental income New loans to an associate |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 5,013 4,836 4,758 3,026 1,907 1,799 49,266 37,476 1,716 10,016 1,667 1,953,545 641,327 19,594 – 2,766 – 3,706 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 5,013 4,836 4,758 3,026 1,907 1,799 49,266 37,476 1,716 10,016 1,667 1,953,545 641,327 19,594 – 2,766 – 3,706 |
|---|---|---|
| 4,836 3,026 1,799 37,476 10,016 1,953,545 19,594 2,766 3,706 |
64
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
-
18 MATERIAL RELATED PARTY TRANSACTIONS (CONTINUED)
-
(b) Key management personnel remuneration
Remuneration for key management personnel, including amount paid to the Group’s directors and certain of the highest paid employees, is as follows:
| Short-term employee benefits Post-employment benefits |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 3,432 4,701 273 176 3,705 4,877 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 3,432 4,701 273 176 3,705 4,877 |
|---|---|---|
| 4,701 176 |
||
| 4,877 |
- (c) Related party loans Related party loans are analysed as follows:
| Current Loan from an associate Loan from a non-controlling interest Loan from a related party Non-current Loans from an intermediate parent |
At 30 June 2021 RMB’000 421,400 49,000 392,000 862,400 720,000 1,582,400 |
At 31 December 2020 RMB’000 |
|---|---|---|
| 421,400 49,000 392,000 |
||
| 862,400 1,359,660 |
||
| 2,222,060 |
65
Interim Report 2021 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED
Notes to the Unaudited Interim Financial Report (Expressed in Renminbi)
19 NON-ADJUSTING EVENTS AFTER THE REPORTING PERIOD
(a) Property services framework agreement
On 7 July 2021, Hefei OCT Industry Development Co., Ltd. (“Hefei OCT Industry”), an indirect non-wholly owned subsidiary of the Company, has entered into the property services framework agreement with Hefei branch office of OCT Property (Group) Co., Ltd. (“OCT Property (Hefei)”), in relation to the provision of property services by OCT Property (Hefei) to Hefei OCT Industry for the development project in Hefei Airport International Town and the office areas of Hefei OCT Industry, for a term up to 31 December 2022.
(b) Investment in Semk Holdings International Limited (“Semk Holdings”)
On 7 July 2021, City Legend International Limited (“City Legend”), a whollyowned subsidiary of the Company, entered into an investment agreement with Semk Holdings, Semk Global Investment Ltd and Mr. Hui Ha Lam, pursuant to which City Legend has conditionally agreed to subscribe for the new investor shares and acquire the existing investor shares of Semk Holdings (representing approximately 9.5% of the issued share capital of Semk Holdings as enlarged by the investment in aggregate), at the aggregate consideration of HK$142,501,000.
(c) Establishment of a fund
On 19 July 2021, the Group entered into the limited partnership agreement in relation to the establishment of Nantong Suxitong Zijing Huaxin Venture Investment Partnership Enterprise (Limited Partnership) (the “Fund”) with Nantong Zijing Huatong Corporate Management Limited, Nantong Industry Investment Master Fund Limited, Nantong Sutong Technology Industry Park Holding Development Limited and Yiwu Finance Holding Limited. The total capital contribution to be subscribed by the Group to the Fund is RMB400,000,000.
20 COMPARATIVE FIGURES
Certain comparative figures for the six months period ended 30 June 2020 have been restated as a result of the prior period restatement as set out in note 3.
66
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2021