AI assistant
RemeGen Co., Ltd. — Interim / Quarterly Report 2019
Sep 10, 2019
51206_rns_2019-09-10_09084684-1936-4a6c-8bd8-ec2bce5a9b13.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [148 x 37] intentionally omitted <==
Overseas Chinese Town (Asia) Holdings Limited (Incorporated in the Cayman Islands with limited liability)
Stock Code: 03366
InterIm report 2019
| Contents | |
|---|---|
| Corporate Information | 2 |
| Management Discussion and Analysis | 4 |
| Directors’ Interests | 23 |
| Interests and Short Positions of Substantial | |
| Shareholders and Other Persons | 24 |
| Share Option Scheme | 26 |
| Corporate Governance | 28 |
| Interim Financial Report | 29 |
2 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Corporate Information
Registered Office Clifton House PO Box 1350 GT, 75 Fort Street Grand Cayman, Cayman Islands Head Office and Principal 59/F., Bank of China Tower, Place of Business 1 Garden Road, Hong Kong
Clifton House PO Box 1350 GT, 75 Fort Street Grand Cayman, Cayman Islands
Board of Directors Executive Directors Mr. He Haibin (Chairman) Ms. Xie Mei (CEO) Mr. Lin Kaihua
Non-executive Director Mr. Zhang Jing
Independent Non-executive Directors Ms. Wong Wai Ling Professor Lam Sing Kwong Simon Mr. Chu Wing Yiu Audit Committee/ Ms. Wong Wai Ling (Chairman) Remuneration Committee Professor Lam Sing Kwong Simon Mr. Zhang Jing Nomination Committee Mr. He Haibin (Chairman) Ms. Wong Wai Ling Professor Lam Sing Kwong Simon Qualified Accountant and Mr. Fong Fuk Wai (FCPA, FCCA) Company Secretary
3
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Corporate Information
| Auditor | KPMG, |
|---|---|
| Certified Public Accountants | |
| 8/F, Prince’s Building, | |
| Central, Hong Kong | |
| Legal Adviser as to | LC Lawyers LLP |
| Hong Kong Law | Suite 3106, 31/F One Taikoo Place |
| 979 King’s Road, Quarry Bay, Hong Kong | |
| Principal Share Registrar | Estera Trust (Cayman) Limited |
| and Transfer Office | PO Box 1350, Clifton House |
| 75 Fort Street, Grand Cayman | |
| Cayman Islands | |
| Hong Kong Branch | Computershare Hong Kong Investor |
| Share Registrar | Services Limited |
| and Transfer Office | Shops 1712-16, 17/F, Hopewell Centre |
| 183 Queen’s Road East, Hong Kong | |
| Principal Bankers | Bank of China (Hong Kong) Limited |
| China Construction Bank (Asia) | |
| Corporation Limited | |
| China Everbright Bank Co., Ltd. | |
| Hong Kong Branch | |
| Hang Seng Bank Limited | |
| Industrial Bank Co., Ltd. | |
| Hong Kong Branch | |
| Nanyang Commercial Bank, Limited | |
| Stock Information | Listing Date: 2 November 2005 |
| Stock Code: 03366 | |
| Stock Short Name: OCT (ASIA) | |
| Company’s Website | http://www.oct-asia.com |
4 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Management Discussion and Analysis
OPERATING RESULTS AND BUSINESS REVIEW
In the first half of 2019, China faced complex and arduous situations internationally in the midst of slowing global economic growth, intensifying geopolitical tensions, rising trade protectionism and significant contraction in total international trade volume. Against this backdrop, the PRC government carried out counter-cyclical adjustment through implementing a series of macro policies. As a result, the economy continued its overall stable and steady growing trend in the first half of the year. With accelerating and strengthening reform, optimization of the industry structure has been consistently upgraded. Faced with increasingly complex economic situations at home and abroad, the Group grasped opportunities in China’s future development with a forward-looking perspective, and firmly implemented the development model of “integrated development + investment in urbanisation industrial ecosphere”. The Group specifically focused on areas including culture, tourism, education, consumption, healthcare and urbanisation, actively expanded its investment project reserves and pushed forward in-depth strategic transformation.
For the six months ended 30 June 2019 (the “Period under Review”), the Group recorded a continuing operations revenue of approximately RMB310.84 million, representing a decrease of approximately 54.3% over the same period of 2018, which was mainly due to the decrease in revenue of Project Chengdu OCT and Shanghai Suhewan projects, resulting from regulation and control policies such as purchase and sale restrictions in located areas. Profit attributable to equity holders of the Company was approximately RMB34.36 million, representing a decrease of approximately 43.0% over the same period of 2018. This was mainly due to the decrease in investment income from the urbanisation industrial ecosphere business. The basic loss per share attributable to shareholders of the Company was approximately RMB0.108, representing an increase of approximately 17.4% over the same period of 2018, mainly due to the increase in loss attributable to ordinary shareholders of the Company.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 5
Management Discussion and Analysis
Comprehensive Development Business
In the first half of 2019, under the guidance of the main principle “houses are for inhabitation, not for speculation and implementation of policies according to local conditions”, the growth of overall sales of China’s real estate industry slowed down significantly as compared with the same period of 2018. Policy adjustment and uncertainty of market environment led to the intensified urban divergence and tightened market liquidity. Along with market fluctuations, the real estate industry has become increasingly competitive. The Group upheld a positive and prudent attitude, and focused primarily on the Yangtze River Delta and Guangdong-Hong Kong-Macao Greater Bay Area to seize its development opportunities by leveraging on brand and capital advantages of OCT, which has achieved steady development in the comprehensive development business in several key cities in the region.
During the Period under Review, the comprehensive development business of the Group recorded a revenue of approximately RMB303.27 million. Profit attributable to equity holders of the Company was approximately RMB25.70 million, representing a significant increase of approximately 1,414.3% over the same period of 2018, mainly due to the recognition of the share of profits of an associate, Yuzhou Properties Company Limited.
During the Period under Review, the Group and Hefei Guojia Industry Capital Management Co., Ltd.* (“Hefei Guojia”) jointly won the bid for the land use rights of a residential and commercial land parcel situated at Chaohu, Hefei at a total consideration of approximately RMB1.13 billion. The parties established a project company, in which the Group holds 51% equity interest, to jointly develop and build the Chaohu Bantang Hot Spring Town project. The project has a total site area of approximately 413,900 sq.m. and is planned to be developed as an international highquality hot spring destination with a total gross floor area of approximately 460,400 sq.m., which includes water park, commercial streets, hotels and residential properties.
6 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Management Discussion and Analysis
During the Period under Review, the Group acquired 21% equity interest in Zhongshan Yuhong Real Estate Development Limited (“Zhongshan Yuhong”). The Zhongshan Yuhong project is located in the Zhongshan Torch Development Zone* (中山市火炬開發區), which is intended to be developed as high-rise residential properties and townhouses with a planned gross floor area of approximately 271,500 sq.m. The land parcel of the project occupies a superior geographical location with good ancillary facilities and superior school district advantage, and is expected to benefit from the projects of Guangdong-Hong Kong-Macao Greater Bay Area and the Shenzhen-Zhongshan Bridge.
During the Period under Review, the Group and Hefei Huaxing Konggang Investment Co., Ltd. (合肥華興空港投資有限公司) jointly established Hefei OCT Industrial Development Co., Ltd. (合肥華僑城實業發展有限公 司), of which 51% of equity interest is held by the Group for the plan to participate in a large-scale urbanisation project in Hefei City.
The Shanghai Suhewan Project is situated at the junction of Suzhou River and Huangpu River banks, adjoining the Bund and facing Lujiazui across the river and within the core district of the Inner Ring, Shanghai. It occupies a superior geographical location and possesses highly scarce landscape resources. The project comprises three parcels of land, namely 1 Jiefang, 41 Jiefang and 42 Jiefang, with a total site area of approximately 430,000 sq.m. The building of Shanghai General Chamber of Commerce hosted numerous product launches for high-end brands which attracted widespread attention and further highlighted the brand image and business value of the project.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 7
Management Discussion and Analysis
The Chengdu OCT Project is a large comprehensive development project located at both sides of Shaxi Line of Outer Sanhuan Road, Jinniu District, Chengdu City, Sichuan Province. The project comprises a premium residential community, urban entertainment and commercial complex and a Happy Valley theme park, with a total gross floor area of approximately 2,250,000 sq.m. During the Period under Review, the project focused on the sales of high-rise residential properties and car parking spaces.
Located at the core business district of Zhonglou at the centre of Xi’an City, the OCT Chang’an Metropolis Project is a commercial landmark along the Chang’an Road. The project has a total gross floor area of approximately 104,700 sq.m., comprising high-end office properties such as Building No. 2 and Building No. 3 as well as part of the car parking spaces, with rent level ranking at the forefront among Xi’an City office buildings. Building No. 3, a major project of the Group, is a rare Grade A office building, and its letting rate has been steadily rising. The tenants of OCT Chang’an Metropolis currently include many of the top 500 enterprises in the world.
The Chongqing OCT Land Project, which is located at Lijia Block, New North Zone, Chongqing City, occupies a superior geographical location and possesses rich landscape resources, overlooking the panorama of Jialing River with a Happy Valley theme park and large greenbelt in the neighborhood. The project has a total gross floor area of approximately 440,000 sq.m. Its major components comprise mid-to-high end high-rise residential properties and multi-storey residential properties, building a smart and humanised community.
8 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Management Discussion and Analysis
Investment in the Urbanisation Industrial Ecosphere Business
In the first half of 2019, the number of fund raising, investment and withdrawal activities from the equity investment industry has recorded significant year-on-year decline, with an evident drop in the amount of investment in individual projects. Fundraising becoming difficult in the industry has become the new norm. Investment institutions without differentiated competitive advantages will face greater challenges for survival in the future. Under such context, as the only overseas listing platform of Overseas Chinese Town Group Limited (“OCT Group”) (華僑城 集團有限公司), the Group will continue to actively explore and attempt to integrate financial innovation and industry advantages through domestic and overseas investments, mergers and acquisitions as well as industry funds, focusing on project selection in the field of urbanisation industrial ecosphere. The Group will be more prudent towards investment decisionmaking and more stringent towards risk control.
During the Period under Review, profit attributable to equity holders of the Company of the investment in the urbanisation industrial ecosphere business was approximately RMB15.70 million.
Finance Lease Business
During the Period under Review, the Group actively expanded its finance lease business and signed the “Financial Lease and Factoring Framework Agreements” with OCT Group and Shenzhen Overseas Chinese Town Company Limited (深圳華僑城股份有限公司) respectively.
During the Period under Review, the finance lease business of the Group realised a revenue of approximately RMB7.57 million, with profit attributable to equity holders of the Company amounting to approximately RMB2.28 million.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 9
Management Discussion and Analysis
OUTLOOK
Looking ahead to the second half of 2019, the global economy will reach an inflection point, with the growth momentum of all economies weakening and the impact of Sino-US trade frictions further surfacing. Industrial transfer and upgrade will intensify while downward economic pressure persists. In this context, China’s economy is actively switching its direction towards internal development, with massive consumption and new economy gradually becoming new engines of its economy, while transformation and upgrade of the economic structure will be steadily carried out. At the same time, by virtue of prudent and flexible macropolicies, the financial sector will continue to deregulate, and massive tax cuts and fee reduction will continue to deliver the benefits of reform. China’s economy will gradually shift to high-quality development in a complex and volatile market environment.
INNOVATIVE DEVELOPMENT CONCEPTS
OCT Group, the controlling shareholder of the Group, participates in the national modern urbanisation construction with the innovative development mode of “culture + tourism + urbanisation”, and of “tourism + internet + finance”, through its five development focus, namely “cultural industry sector, tourism industry sector, new urbanisation, electronic industry sector and relevant business investment”.
10 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Management Discussion and Analysis
As the Group is the only foreign listed company of its controlling shareholder, OCT Group, the Group’s new development mode will be based on the idea of “comprehensive development + investment in the urbanisation industrial ecosphere”. The Group will steadily develop the comprehensive development business by fully leveraging the Group’s brand and financial strengths, and by securing high-quality prime cities projects and OCT urbanisation projects. The Group will also actively leverage the domestic and overseas capital markets along with financial products to step up its project development effort and seek new investment opportunities through domestic and overseas investments, mergers and acquisitions, industrial funds, financial leasing and others methods. At the same time, the Group will actively rely on financial instruments and capital markets to revitalise its existing assets, improve liquidity and enhance efficiency in the use of funds.
Comprehensive Development Business
In the second half of 2019, under the premise of maintaining the stable operation of the real estate market, it is expected that the overall control policies will remain to be continuity- and stability-oriented, with the philosophy of “houses are for inhabitation, not for speculation” and “leasing and purchasing” remains unchanged. However, the differentiation of different urban policies under the philosophy of “implementation of policies according to local conditions” will be deepened. At the same time, the five mega city clusters will be China’s most promising regions with the most development potential in the future, especially the BeijingTianjin-Hebei Area, Yangtze River Delta Area and Guangdong-Hong KongMacau Greater Bay Area, which are likely to develop into world-class city clusters with global influence.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 11
Management Discussion and Analysis
In the second half of 2019, the various comprehensive development projects of the Group are as follows: the construction for Hefei Chaohu Bantang Hot Spring Town project is expected to commence in the second half of 2019 and is scheduled to realise project pre-sale in the first half of 2020. The construction for Zhongshan Yuhong project has commenced since May 2019 and is scheduled to commence sale to the public in the second half of 2020. The remaining parts of the boutique business premises of Shanghai Suhewan project will remain available for purchase. By utilizing the Bvlgari Residence as a basic asset, the Group will revitalise its existing assets through asset securitization and other innovative financing channels to improve asset operations. The Chengdu OCT Project will launch island villa products which are scarce in downtown Chengdu, and will continue its sale of high-end apartments and boutique business premises with a total saleable area of approximately 113,000 sq.m. in the second half of 2019. As to the Chongqing OCT Land Project, the Group will step up its selling efforts for high-rise and multi-storey residential products with a total saleable area of approximately 95,200 sq.m. in the second half of 2019. The construction for OCT (Changshu) Project is expected to be completed by the end of 2019 and is scheduled to be leased to the public in 2020. With combined location advantages and integrated surrounding resources, the Group will continue to proactively research innovative development modes for existing industrial lands, in order to explore and push forward timely planning, development and construction of idle lands.
The Group will also continue to adhere to advanced development philosophy and clear market orientation, and pay attention to development opportunities in the Yangtze Delta and Guangdong-Hong Kong-Macao Greater Bay Area, thereby steadily developing its comprehensive development business. We will stay on the outlook for diversified investment opportunities, strengthen strategic synergy and business cooperation with invested enterprises, and explore business synergy and resource complements. Through various ways such as mergers and acquisitions, cooperation and equity investment, we will acquire highquality lands at low cost to increase resource reserve for the projects.
12 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Management Discussion and Analysis
Investment in the Urbanisation Industrial Ecosphere Business
In the second half of 2019, aiming at key areas including culture, travel, education, consumption, healthcare and urbanisation, the investment business of the Group will continuously select high-quality projects that meet our strategic orientation with due care, and strive for new equity investment opportunities, so as to build the urbanisation industrial ecosphere and the industrial cooperation alliance while continuously enriching and expanding the urbanisation industrial ecosphere. In the future, the Group’s fund management companies will be based in Guangdong-Hong Kong-Macao Greater Bay Area, radiating outwards throughout China with its main focus on industries having strong synergy with urbanisation industrial ecosphere so as to reserve high quality resources for the Company.
Finance Lease Business
In the second half of 2019, the Group will continuously engage in the finance lease business in sectors such as theme parks and the manufacturing industry with a primary focus on customer base such as large to mid-scale state-owned enterprises and high quality listed companies, and at the same time commence business with controlling shareholders, improve its risk management and push forward the development of the business in order to achieve stable operating income.
The Board is very confident about the future development prospects of the Group. With the support of OCT Group, the Group will continue to march ahead with innovative development and endeavor to generate ideal investment returns for shareholders.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 13
Management Discussion and Analysis
FINANCIAL REVIEW
As at 30 June 2019, the Group’s total assets were approximately RMB25.25 billion, whereas the total equity amounted to approximately RMB12.88 billion.
For the six months ended 30 June 2019, the Group realised revenue from the continuing operations of approximately RMB310.84 million (same period of 2018: approximately RMB679.86 million), representing a decrease of approximately 54.3% over the same period of 2018, of which, revenue of the comprehensive development business was approximately RMB303.27 million, representing a decrease of approximately 55.4% over the same period of 2018, primarily due to the decrease in revenue from the Chengdu OCT Project and Shanghai Suhewan Project; and revenue of the finance lease business, a new business in the second half of 2018, amounted to approximately RMB7.57 million during the period.
For the six months ended 30 June 2019, the Group’s gross profit margin from the continuing operations was approximately 12.6% (same period of 2018: approximately 34.1%), representing a decrease of 21.5 percentage points over the same period of 2018, of which, the gross profit margin of the comprehensive development business was approximately 10.4%, representing a decrease of 23.7 percentage points over the same period of 2018, mainly due to the decrease in revenue from products with high gross profit margin recognised during the period; and the gross profit margin of the finance lease business was approximately 44.3%.
Discontinued operation represents the paper packaging business. The Group has withdrawn from the operation in the second half of 2018 due to the strategic transformation. The profit from discontinued operation was approximately RMB9.52 million in the first half of 2018.
14 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Management Discussion and Analysis
For the six months ended 30 June 2019, profit attributable to equity holders of the Company was approximately RMB34.36 million (same period of 2018: approximately RMB60.27 million), representing a decrease of approximately 43.0% over the same period of 2018, of which, profit attributable to the comprehensive development business was approximately RMB25.70 million, representing a significant increase of approximately 1,414.3% over the same period of 2018, mainly due to the recognition of the share of profit of the associate, Yuzhou Properties Company Limited, during the period; profit attributable to the finance lease business was approximately RMB2.28 million; and profit attributable to the investment and fund business was approximately RMB15.70 million, representing a decrease of approximately 63.8% over the same period of 2018, mainly due to the decrease in investment income.
For the six months ended 30 June 2019, the basic loss per share attributable to shareholders of the Company was approximately RMB0.108 (same period of 2018: approximately RMB0.092), representing an increase of approximately 17.4% over the same period of 2018 , mainly due to the increase in loss attributable to ordinary shareholders of the Company.
Distribution Costs and Administrative Expenses
For the six months ended 30 June 2019, the Group’s distribution costs from the continuing operations were approximately RMB29.20 million (same period of 2018: approximately RMB57.60 million), representing a decrease of approximately 49.3% over the same period of 2018, of which, distribution costs of the comprehensive development business were approximately RMB29.20 million, representing a decrease of approximately 49.3% over the same period of 2018, mainly due to the decrease in sales commissions and advertising expenses as a result of decline in revenue from the comprehensive development business.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 15
Management Discussion and Analysis
For the six months ended 30 June 2019, the Group’s administrative expenses from the continuing operations were approximately RMB127.39 million (same period of 2018: approximately RMB93.01 million), representing an increase of approximately 37.0% over the same period of 2018, of which, administrative expenses of the comprehensive development business were approximately RMB93.33 million, representing an increase of approximately 18.1% over the same period of 2018, which was mainly due to the increase in the operation expenses of OCT Bvlgari Hotel held by OCT Shanghai Land; administrative expenses of the finance lease business were approximately RMB1.42 million; and administrative expenses of the investment and fund business were approximately RMB4.01 million, representing a decrease of approximately 23.9% over the same period of 2018, primarily due to the decrease in labour costs.
Interest Expenses
For the six months ended 30 June 2019, the Group’s interest expenses from the continuing operations were approximately RMB126.61 million (same period of 2018: approximately RMB59.16 million), representing an increase of approximately 114.0% over the same period of 2018, of which, interest expenses of the comprehensive development business were approximately RMB63.84 million, representing an increase of approximately 30.2% over the same period of 2018, mainly due to the increase in the amount of the loans related to the comprehensive development business; interest expenses of the finance lease business were approximately RMB4.22 million; and interest expenses of the investment and fund business were approximately RMB34.26 million, representing an increase of approximately 238.7% over the same period of 2018, mainly due to the increase in the amount of the loans related to the investment and fund business as a result of the expansion in the operation scale.
16 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Management Discussion and Analysis
Dividends
The Board does not recommend the payment of an interim dividend for the six months ended 30 June 2019, taking into account of the longterm development of the Company and its active participation in potential investment opportunities.
Liquidity, Financial Resources and Capital Structure
The total equity of the Group as at 30 June 2019 was approximately RMB12.88 billion (31 December 2018: approximately RMB12.91 billion). As at 30 June 2019, the Group had current assets of approximately RMB11.06 billion (31 December 2018: approximately RMB11.57 billion) and current liabilities of approximately RMB10.75 billion (31 December 2018: approximately RMB10.57 billion). The current ratio was approximately 1.03 as at 30 June 2019, representing a decrease of 0.06 as compared with that of approximately 1.09 as at 31 December 2018, mainly due to the decrease in cash at bank. The Group generally finances its operations with internally generated cash flow, credit facilities provided by banks and shareholders’ loans.
As at 30 June 2019, the Group had outstanding bank and other loans of approximately RMB5.74 billion, without any fixed rate loans (31 December 2018: outstanding bank and other loans of approximately RMB6.39 billion, without any fixed rate loans). As at 30 June 2019, the interest rates of bank and other loans of the Group ranged from 3.43% to 6.38% per annum (31 December 2018: ranged from 3.14% to 6.38% per annum). Some of those bank loans were secured by certain assets of the Group and corporate guarantees provided by certain related companies of the Company. The Group’s gearing ratio (being the total borrowings including bills payable and loans divided by total assets) was approximately 34.0% as at 30 June 2019, which was approximate to 33.6% as at 31 December 2018.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 17
Management Discussion and Analysis
As at 30 June 2019, approximately 87.4% of the total amount of outstanding bank and other loans of the Group was denominated in Hong Kong Dollars (31 December 2018: approximately 88.9%); and approximately 12.6% of which was denominated in Renminbi (31 December 2018: approximately 11.1%). As at 30 June 2019, approximately 63.2% of the total amount of cash at bank and on hand of the Group was denominated in United States Dollars (31 December 2018: approximately 67.6%), approximately 35.3% of which was denominated in Renminbi (31 December 2018: approximately 30.3%) and approximately 1.5% of which was denominated in Hong Kong Dollars (31 December 2018: approximately 2.1%).
The Group’s liquidity position remains stable. The Group’s transactions and monetary assets are principally denominated in Renminbi, Hong Kong Dollars and United States Dollars. For the six months ended 30 June 2019, the Group has not experienced any material difficulties in or effects on its operations or liquidity as a result of fluctuations in currency exchange rates. For the six months ended 30 June 2019, the Group did not enter into any foreign exchange forward contracts and other material financial instruments for hedging foreign exchange risks purpose.
Contingent Liabilities
The Group has entered into agreements with certain banks with respect to mortgage loans provided to buyers of the property units. Pursuant to the mortgage agreements signed between the Group and the banks, the guarantee will be released upon the issuance of the individual property ownership certificate. Should the mortgagors fail to pay the mortgage monthly installment before the issuance of the individual property ownership certificate; the banks can draw down the security deposits up to the amount of outstanding mortgage installments and demand the Group to repay the outstanding balance to the extent that the deposit balance is insufficient.
18 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Management Discussion and Analysis
The amount of guarantee deposits required varies among different banks, but usually within a range of 0% to 5% of the mortgage loans granted to buyers, with prescribed capped amount.
The management does not consider it probable that the Group will sustain a loss under these guarantees as the bank has the rights to sell the property and recovers the outstanding loan balance from the sale proceeds if the property buyers default payment. The management also considers that the market value of the underlying properties is able to cover the outstanding mortgage loans guaranteed by the Group. No liabilities therefore is recognised in respect of these guarantees.
As at 30 June 2019, guarantees given to financial institutions for mortgages facilities granted to buyers of the Group’s properties amounts to RMB682.20 million (31 December 2018: RMB823.99 million).
Employees And Remuneration Policy
As at 30 June 2019, the Group employed approximately 1,260 full-time staff in total. The basic remunerations of the employees of the Group are determined with reference to the industry’s remuneration benchmark, the employees’ experience and their performance, and equal opportunities will be offered to all staff members. Salaries of the employees are maintained at a competitive level and are reviewed annually, with reference to the relevant labour market and economic situation. The remuneration of the directors of the Company (the “Directors”) is determined based on a variety of factors such as market conditions and responsibilities assumed by each Director. Apart from the basic remuneration and statutory benefits, the Group also provides bonuses to the staff based upon the Group’s results and their individual performance.
The Group has not experienced any significant problems with its employees or disruption to its operations due to labour disputes nor has it experienced any difficulty in the recruitment and retention of experienced staff. The Group maintains a good relationship with its employees. Most members of senior management have been working for the Group for many years.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 19
Management Discussion and Analysis
IMPORTANT EVENTS
Acquisition of 21% of Equity Interest and Debt Interest in Zhongshan Yuhong Real Estate Development Limited
On 26 March 2019, Shenzhen Huajing Investment Limited (深圳市華 京投資有限公司) (“Shenzhen Huajing”), a wholly-owned subsidiary of the Company, entered into the cooperation agreement (the “Yuhong Cooperation Agreement”) with Zhuhai Yiyun Real Estate Limited (珠海依 雲房地產有限公司) (“Zhuhai Yiyun”), Xiamen Yuzhou Grand Future Real Estate Development Company Limited (廈門禹洲鴻圖地產開發有限公 司) (“Xiamen Yuzhou”) and Zhongshan Yuhong Real Estate Development Limited (中山禹鴻房地產開發有限公司) (“Target Company”), pursuant to which Shenzhen Huajing agreed to acquire and Xiamen Yuzhou agreed to sell (i) 21% equity interests in the Target Company at a consideration of RMB1,263,447; and (ii) the debt in the principal amount of RMB331,551,594.94 owing by the Target Company to Xiamen Yuzhou together with the interest at an annual rate of 8% accrued thereon (the “Target Debt Interest”) for a consideration equivalent to the amount of the Target Debt Interest (the “Acquisition”). Pursuant to the Yuhong Cooperation Agreement, the total capital commitment to the Target Company to be provided by the shareholders of the Target Company shall not exceed RMB4,500,000,000, of which RMB945,000,000 shall be attributable to Shenzhen Huajing, which is in proportion to its equity interest to be held in the Target Company after the completion of the Acquisition. For further details, please refer to the announcement of the Company dated 26 March 2019 and the circular of the Company dated 24 April 2019.
20
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Management Discussion and Analysis
Entering into of the Finance Lease and Factoring Framework Agreements
On 7 May 2019, OCT Financial Leasing Co., Ltd. (華僑城融資租賃有 限公司) (“OCT Financial Leasing”), a direct wholly-owned subsidiary of the Company, entered into the finance lease and factoring framework agreements (the “Finance Lease and Factoring Framework Agreements”) with (1) OCT Group and (2) Shenzhen Overseas Chinese Town Company Limited (深圳華僑城股份有限公司) (“OCT Ltd.”), respectively, pursuant to which OCT Financial Leasing agreed to provide finance lease and factoring services to OCT Group and OCT Ltd., respectively. Each of the Finance Lease and Factoring Framework Agreements shall be effective for one year from the date of approval of the Finance Lease and Factoring Framework Agreements by the independent Shareholders at the extraordinary general meeting held on 19 June 2019. For further details, please refer to the announcement of the Company dated 7 May 2019 and the circular of the Company dated 23 May 2019.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 21
Management Discussion and Analysis
Acquisition of Land Use Rights in Chaohu, Hefei, Anhui Province, The PRC
On 15 May 2019, Shenzhen OCT Gangya Holdings Development Co., Ltd. (深圳華僑城港亞控股發展有限公司) (“OCT Gangya”), an indirect wholly-owned subsidiary of the Company, and Hefei Guojia Industry Capital Management Co., Ltd. (合肥國嘉產業資本管理有限公司) (“Hefei Guojia”) have jointly bidded and won the bid for the land use rights of the land situated at Chaohu, Hefei, Anhui Province of the PRC (the “Land”) at the price of RMB1,131,548,600. On 3 June 2019, OCT Gangya entered into a cooperation agreement (the “Land Cooperation Agreement”) with Hefei Guojia, pursuant to which OCT Gangya and Hefei Guojia agreed to establish a company (the “Project Company”), in which OCT Gangya and Hefei Guojia shall own 51% and 49% of the equity interest respectively, for the development of the Land. The total capital commitment to the Project Company made in accordance with the Land Cooperation Agreement shall not exceed RMB2,352,941,176, of which RMB1,200,000,000 and RMB1,152,941,176 is attributable to OCT Gangya and Hefei Guojia, respectively, in proportion to their respective shareholdings in the Project Company. For further details, please refer to the announcements of the Company dated 15 May 2019 and 3 June 2019, and the circular of the Company dated 24 June 2019.
Change of Independent Non-executive Directors
Mr. Chu Wing Yiu had been appointed as the independent non-executive Director at the annual general meeting of the Company held on 19 June 2019 (the “AGM”) in place of Mr. Lu Gong who retired as the independent non-executive Director with effect from the conclusion of the AGM. For further details, please refer to the announcement of the Company dated 19 June 2019 and the circular of the Company dated 29 April 2019.
22 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Management Discussion and Analysis
SUBSEQUENT EVENT(S)
Entering into of the Lease Agreement
On 5 July 2019, Overseas Chinese Town (Shanghai) Land Company Limited (華僑城(上海)置地有限公司) (“OCT Shanghai Land”), a subsidiary of the Company, entered into the lease agreement with Shanghai Huahe Real Estate Development Co., Ltd. (上海華合房地產開發有限公 司) (“Shanghai Huahe”), a connected person of the Company, pursuant to which OCT Shanghai Land agreed to lease the certain properties in Shanghai to Shanghai Huahe for a term of 36 months from 1 August 2019 to 31 July 2022 at a monthly rental of RMB769,145. For further details, please refer to the announcement of the Company dated 5 July 2019.
Provision of Guarantee for the Repayment Obligations of Chongqing OCT Real Estate Limited to the Bank
On 11 July 2019, the Company, as a guarantor, entered into a guarantee agreement in favour of the Bank, pursuant to which the Company agreed to provide guarantee (subject to a cap of RMB467,000,000) in proportion to its indirect equity holding in Chongqing OCT Real Estate Limited* (重 慶華僑城置地有限公司) (“Chongqing OCT Land”) (which is indirectly owned by the Company as to 49%) for the repayment obligations of Chongqing OCT Land to the Bank in respect of the loan in the amount of RMB800,000,000 granted by the Bank to Chongqing OCT Land for the development of the Chongqing Land Project. For further details, please refer to the announcement of the Company dated 11 July 2019.
23
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Directors’ Interests
As at 30 June 2019, no interests and short positions in the ordinary shares of HK$0.10 each in the share capital of the Company (the “Shares”), underlying shares and debentures of the Company and any of its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (“SFO”)) were held by the Directors and chief executives of the Company which have been notified to the Company and The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which were taken or deemed to have under such provisions of the SFO) or have been entered in the register maintained by the Company pursuant to section 352 of the SFO, or otherwise have been notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Companies set out in Appendix 10 of the Rules Governing the Listing of Securities (the “Listing Rules”) on the Stock Exchange (the “Model Code”).
24 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Interests and Short Positions of Substantial Shareholders and Other Persons
As at 30 June 2019, as far as is known to the Directors, the following persons (not being a Director or chief executive of the Company) had interests or short positions in the Shares or underlying shares of the Company which fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO as recorded in the register required to be kept by the Company pursuant to section 336 of the SFO:
Long Position in Shares
| Approximate | |||
|---|---|---|---|
| Name of substantial | Number of | percentage of | |
| shareholders | Capacity/Nature | shares | shareholding |
| Pacific Climax Limited | Beneficial owner | 530,894,000 | 70.94% |
| (“Pacific Climax”) (note 1) | (long position) | ||
| Overseas Chinese Town | Interest of a controlled | 530,894,000 | 70.94% |
| (HK) Company Limited | corporation (note 2) | (long position) | |
| (“OCT (HK)”) | |||
| Shenzhen Overseas | Interest of a controlled | 530,894,000 | 70.94% |
| Chinese Town Company | corporation (note 3) | (long position) | |
| Limited (“OCT Ltd.”) | |||
| Overseas Chinese Town | Interest of a controlled | 530,894,000 | 70.94% |
| Group Company Limited | corporation (note 4) | (long position) | |
| (“OCT Group”) |
25
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Interests and Short Positions of Substantial Shareholders and Other Persons
Notes:
-
(1) Ms. Xie Mei and Mr. Lin Kaihua, both being executive Directors, and Mr. Zhang Jing, being a non-executive Director, are also directors of Pacific Climax.
-
(2) OCT (HK) is the beneficial owner of all the issued share capital in Pacific Climax. Therefore, OCT (HK) is deemed, or taken to be interested in all the Shares beneficially held by Pacific Climax for the purpose of the SFO. Mr. He Haibin and Ms. Xie Mei, both being executive Directors, and Mr. Zhang Jing, being a nonexecutive Director, are also directors of OCT (HK).
-
(3) OCT Ltd. is the beneficial owner of all the issued share capital of OCT (HK), which is in turn the beneficial owner of all the issued share capital of Pacific Climax. OCT Ltd. is deemed, or taken to be interested in all the Shares which are beneficially owned by OCT (HK) and Pacific Climax pursuant to the SFO. OCT Ltd. is a company incorporated in the PRC, the shares of which are listed on the Shenzhen Stock Exchange. OCT Ltd. is a subsidiary of OCT Group.
-
(4) OCT Group is the beneficial owner of 46.99% of the issued shares of OCT Ltd., which is the beneficial owner of all the issued shares of OCT (HK) and in turn, the beneficial owner of all the issued share capital of Pacific Climax. Therefore, OCT Group is deemed, or taken to be interested in all the Shares which are beneficially owned by OCT Ltd., OCT (HK) and Pacific Climax for the purpose of the SFO.
Save as disclosed above, as at 30 June 2019, no other interests required to be recorded in the register kept under section 336 of the SFO have been notified to the Company.
26 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Share Option Scheme
Under the ordinary resolution passed at the extraordinary general meeting on 15 February 2011, the Board adopted a new share option scheme (the “New Scheme”). The purpose of the New Scheme is to attract and retain the best available personnel, to provide additional incentive to the employees (full-time and part-time), directors, consultants and advisers of the Group and to promote the business development of the Group. The New Scheme shall be valid and effective for a period of ten years ending on 14 February 2021, unless terminated earlier by shareholders of the Company at a general meeting.
The participants of the New Scheme include any full-time or part-time employee, director, advisor and professional consultant of the Group or any member of the Group. The Directors may at their absolute discretion and on such terms as they may think fit, propose any eligible people under the New Scheme to take up options. An offer for the grant of options must be accepted within 28 days inclusive of the day on which such offer was made. The amount payable by each grantee of an option to the Company on acceptance of the offer is HK$1.00.
The subscription price of a share in respect of any particular option granted under the New Scheme shall be a price solely determined by the Board and notified to a participant and shall be at least the higher of: (i) the closing price of the shares as stated in the Stock Exchange’s daily quotations sheet on the date of grant of the option; (ii) the average closing price of the shares as stated in the Stock Exchange’s daily quotations sheets for the 5 business days immediately preceding the date of grant of the option; and (iii) the nominal value of a share on the date of grant of the option.
27
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Share Option Scheme
The Company shall be entitled to issue options, provided that the total number of shares which may be issued upon exercise of all options to be granted under the New Scheme and any other share option scheme of the Company does not exceed 10% of the shares in issue at the date of approval of the New Scheme. The Company may at any time refresh such limit, subject to the shareholders’ approval and issue of a circular in compliance with the Listing Rules, provided that the total number of shares which may be issued upon exercise of all options granted but yet to be exercised under all the New Schemes and any other share option scheme of the Company does not exceed 30% of the shares in issue at the time.
The total number of options not yet granted under the New Scheme as at 30 June 2019 was 20,436,000 options, which represented approximately 2.73% of all the issued share capital of the Company as at 30 June 2019. An option may be exercised in accordance with the terms of the New Scheme at any time during a period as the Board may determine, which shall not exceed ten years from the date of grant. The total number of shares issued and to be issued upon exercise of options granted to any grantee (including both exercised and outstanding options), in any 12-month period up to the date of grant shall not exceed 1% of the shares of the Company then in issue.
Pursuant to the terms of the New Scheme, the Company granted 30,100,000 options to some eligible participants (including some Directors and employees) at the exercise price of HK$4.04 and the grant price of HK$1.00 per option on 3 March 2011. Details of the above share options granted under the New Scheme are set out in the announcement of the Company dated 3 March 2011. As at 2 March 2016, all share options granted under the New Scheme have expired, lapsed and cancelled. During the Period under Review, no share options had been granted, exercised, lapsed or cancelled under the New Scheme.
Save for the above, at no time during the Period under Review prior to the date of this interim report was the Company, any of its holding companies, subsidiaries or fellow subsidiaries a party to any arrangement to enable the Directors of the Company to acquire benefits by means of acquisition of shares in or debentures of the Company or any other body corporates.
28 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Corporate Governance
For the six months ended 30 June 2019, the Company has complied with all the applicable code provisions of the Corporate Governance Code as set out in Appendix 14 to the Listing Rules.
SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted the Model Code. The Board confirms that, having made specific enquiry of all Directors, for the six months ended 30 June 2019, the Directors have complied with the required standards set out in the Model Code and its own code of conduct regarding the Directors’ securities transactions.
AUDIT COMMITTEE
The audit committee of the Company and the management have reviewed the unaudited interim results announcement and the unaudited interim report of the Group for the six months ended 30 June 2019, and discussed the internal control, accounting principles and practices adopted by the Group with the management of the Company.
PURCHASE, SALE OR REDEMPTION OF SHARES
Neither the Company nor any of its subsidiaries has redeemed any of its shares during the six months ended 30 June 2019. During the same period, neither the Company nor any of its subsidiaries has purchased or sold any of its shares.
By Order of the Board
Overseas Chinese Town (Asia) Holdings Limited He Haibin
Chairman
Hong Kong, 29 August 2019
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 29
Consolidated Statement of Profit or Loss for the six months ended 30 June 2019 - unaudited (Expressed in Renminbi)
| Note Continuing operations Revenue 3 Cost of sales Gross profit Other income Other net gain Distribution costs Administrative expenses Other operating expenses (Loss)/profit from operations Finance costs 4(a) Share of profits less losses of associates Share of loss of joint ventures (Loss)/profit before taxation 4 Income tax 5 (Loss)/profit for the period from continuing operations Discontinued operation Profit for the period from discontinued operation (Loss)/profit for the period Attributable to: Equity holders of the Company Non-controlling interests (Loss)/profit for the period |
Six months ended 30 June 2019 2018 (Restated)* (Note) RMB’000 RMB’000 310,840 679,858 (271,715) (448,174 39,125 231,684 49,450 62,252 12,794 28,031 (29,201) (57,600 (127,391) (93,007 (114) (209 (55,337) 171,151 (126,610) (59,162 178,117 29,572 (1,041) (3,026 (4,871) 138,535 (9,388) (71,473 (14,259) 67,062 – 9,521 (14,259) 76,583 34,358 60,268 (48,617) 16,315 (14,259) 76,583 |
Six months ended 30 June 2019 2018 (Restated)* (Note) RMB’000 RMB’000 310,840 679,858 (271,715) (448,174 39,125 231,684 49,450 62,252 12,794 28,031 (29,201) (57,600 (127,391) (93,007 (114) (209 (55,337) 171,151 (126,610) (59,162 178,117 29,572 (1,041) (3,026 (4,871) 138,535 (9,388) (71,473 (14,259) 67,062 – 9,521 (14,259) 76,583 34,358 60,268 (48,617) 16,315 (14,259) 76,583 |
|---|---|---|
| 679,858 (448,174 |
||
| 231,684 62,252 28,031 (57,600 (93,007 (209 |
||
| 171,151 (59,162 29,572 (3,026 |
||
| 138,535 (71,473 |
||
| 67,062 9,521 |
||
| 76,583 | ||
| 60,268 16,315 |
||
| 76,583 |
30 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Consolidated Statement of Profit or Loss
for the six months ended 30 June 2019 - unaudited (Expressed in Renminbi)
| Note (Loss)/earnings per share (RMB) 6 Basic (loss)/earnings per share From continuing operations From discontinued operation Diluted (loss)/earnings per share From continuing operations From discontinued operation |
Six months ended 30 June 2019 2018 (Restated)* (Note) RMB’000 RMB’000 (0.108) (0.106) – 0.014 (0.108) (0.092) (0.108) (0.106) – 0.014 (0.108) (0.092) |
Six months ended 30 June 2019 2018 (Restated)* (Note) RMB’000 RMB’000 (0.108) (0.106) – 0.014 (0.108) (0.092) (0.108) (0.106) – 0.014 (0.108) (0.092) |
|---|---|---|
| (0.106) 0.014 |
||
| (0.092) | ||
| (0.106) 0.014 |
||
| (0.092) |
*see note 19
Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.
The notes on pages 39 to 76 form part of this interim financial report. Details of dividends payable to equity holders of the Company are set out in note 14(a).
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 31
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the six months ended 30 June 2019 - unaudited (Expressed in Renminbi)
| (Loss)/profit for the period Other comprehensive income for the period (after tax and reclassification adjustments) Item that will not be reclassified to profit or loss: Equity investments at FVOCI - net movement in fair value reserves (non-recycling) Items that may be reclassified subsequently to profit or loss: Exchange differences Share of other comprehensive income of associates Other comprehensive income for the period Total comprehensive income for the period Attributable to: Equity holders of the Company Non-controlling interests Total comprehensive income for the period |
Six months ended 30 June 2019 2018 (Note) RMB’ 000 RMB’ 000 (14,259) 76,583 284,529 – (25,763) (31,979) (10,197) (3,969) (35,960) (35,948) 248,569 (35,948) 234,310 40,635 282,927 24,320 (48,617) 16,315 234,310 40,635 |
|---|---|
Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.
The notes on pages 39 to 76 form part of this interim financial report.
32 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Consolidated Statement of Financial Position
at 30 June 2019 - unaudited (Expressed in Renminbi)
| Note Non-current assets Investment property 7 Other property, plant and equipment 7 Interests in leasehold land held for own use 7 Intangible assets Goodwill Interests in associates 8 Interests in joint ventures 9 Other financial assets Finance lease receivables Trade and other receivables 10 Deferred tax assets Current assets Inventories and other contract costs 11 Finance lease receivables Trade and other receivables 10 Cash at bank and on hand 12 |
At 30 June 2019 RMB’ 000 2,918,353 2,052,643 1,460,241 6,431,237 5,597 570 5,324,473 286,289 1,723,682 221,690 – 198,649 14,192,187 7,729,435 66,915 949,837 2,315,400 11,061,587 |
At 31 December 2018 (Note) RMB’ 000 |
|---|---|---|
| 2,877,838 2,074,898 1,483,911 |
||
| 6,436,647 6,273 570 4,919,831 287,330 1,437,525 230,870 2,476 191,012 |
||
| 13,512,534 | ||
| 7,055,723 65,342 1,222,255 3,222,953 |
||
| 11,566,273 |
The notes on pages 39 to 76 form part of this interim financial report.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 33
Consolidated Statement of Financial Position
at 30 June 2019 - unaudited (Expressed in Renminbi)
| Note Current liabilities Trade and other payables 13 Contract liabilities Lease liabilities 2(d) Bank and other loans Related party loans Current taxation Net current assets Total assets less current liabilities Non-current liabilities Bank and other loans Related party loans Lease liabilities 2(d) Deferred tax liabilities NET ASSETS |
At 30 June 2019 RMB’ 000 2,740,090 293,235 28,085 4,613,757 2,601,650 469,762 10,746,579 315,008 14,507,195 1,130,533 239,350 62,689 194,915 1,627,487 12,879,708 |
At 31 December 2018 (Note) RMB’ 000 |
|---|---|---|
| 2,657,446 143,949 – 4,979,886 2,037,700 748,884 |
||
| 10,567,865 | ||
| 998,408 | ||
| 14,510,942 | ||
| 1,410,771 – – 194,514 |
||
| 1,605,285 | ||
| 12,905,657 |
The notes on pages 39 to 76 form part of this interim financial report.
34 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Consolidated Statement of Financial Position
at 30 June 2019 - unaudited (Expressed in Renminbi)
| Note CAPITAL AND RESERVES Share capital Perpetual capital securities 14(b) Reserves Total equity attributable to equity holders of the Company Non-controlling interests TOTAL EQUITY |
At 30 June 2019 RMB’ 000 67,337 5,294,751 4,126,822 9,488,910 3,390,798 12,879,708 |
At 31 December 2018 (Note) RMB’ 000 |
|---|---|---|
| 67,337 5,294,665 4,104,240 |
||
| 9,466,242 3,439,415 |
||
| 12,905,657 |
Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.
The notes on pages 39 to 76 form part of this interim financial report.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 35
Consolidated Statement of Changes in Equity for the six months ended 30 June 2019 – unaudited (Expressed in Renminbi)
| Balance at 1 January 2018 Changes in equity for the six months ended 30 June 2018: Profit for the period Other comprehensive income Total comprehensive income Transfer to PRC statutory reserves Dividends approved (note 14(a)) Distribution to holders of perpetual capital securities Disposal of a subsidiary Changes of capital from minority shareholders Balance at 30 June 2018 and 1 July 2018 Changes in equity for the six months ended 31 December 2018: Profit for the period Other comprehensive income Total comprehensive income Transfer to PRC statutory reserves Transfer to retained profits upon disposal of financial assets measured at FVOCI Dividends approved Distribution to holders of perpetual capital securities Disposal of subsidiaries Changes of capital from minority shareholders Balance at 31 December 2018 (Note) |
Attributable to equity holders of the Company Share capital Share premium Contributed surplus Capital reserve Perpetual capital securities PRC statutory reserve Fair value reserve (non- recycling) Exchange reserve Other reserve Retained profits Total Non- controlling interests Total equity RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 (note 14(b)) 67,337 36,884 147,711 53,277 5,293,313 449,217 – (37,056) 26,064 3,640,312 9,677,059 3,642,036 13,319,095 – – – – 108,006 – – – – (47,738) 60,268 16,315 76,583 – – – – – – – (35,948) – – (35,948) – (35,948) – – – – 108,006 – – (35,948) – (47,738) 24,320 16,315 40,635 – – – – – 314 – – – (314) – – – – – – – – – – – – (318,431) (318,431) – (318,431) – – – – (108,539) – – – – – (108,539) – (108,539) – – – (7) – – – – – 7 – – – – – – – – – – – – – – (16,000) (16,000) 67,337 36,884 147,711 53,270 5,292,780 449,531 – (73,004) 26,064 3,273,836 9,274,409 3,642,351 12,916,760 – – – – 120,688 – – – – 617,746 738,434 111,810 850,244 – – – – – – (176,404) (251,394) – – (427,798) – (427,798) – – – – 120,688 – (176,404) (251,394) – 617,746 310,636 111,810 422,446 – – – – – 20,032 – – – (20,032) – – – – – – – – – 161,769 – – (161,769) – – – – – – – – – – – – – – (310,854) (310,854) – – – – (118,803) – – – – – (118,803) – (118,803) – – – – – (6,829) – – – 6,829 – (1,892) (1,892) – – – – – – – – – – – (2,000) (2,000) 67,337 36,884 147,711 53,270 5,294,665 462,734 (14,635) (324,398) 26,064 3,716,610 9,466,242 3,439,415 12,905,657 |
|---|---|
Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.
36 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Consolidated Statement of Changes in Equity for the six months ended 30 June 2019 – unaudited (Expressed in Renminbi)
| Balance at 1 January 2019 Changes in equity for the six months ended 30 June 2019: Profit for the period Other comprehensive income Total comprehensive income Dividends approved (note 14(a)) Distribution to holders of perpetual capital securities Balance at 30 June 2019 |
Attributable to equity holders of the Company Share capital Share premium Contributed surplus Capital reserve Perpetual capital securities PRC statutory reserve Fair value reserve (non- recycling) Exchange reserve Other reserve Retained profits Total Non- controlling interests Total equity RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 (note 14(b)) 67,337 36,884 147,711 53,270 5,294,665 462,734 (14,635) (324,398) 26,064 3,716,610 9,466,242 3,439,415 12,905,657 – – – – 115,517 – – – – (81,159) 34,358 (48,617) (14,259) – – – – – – 284,529 (35,960) – – 248,569 – 248,569 – – – – 115,517 – 284,529 (35,960) – (81,159) 282,927 (48,617) 234,310 – – – – – – – – – (144,828) (144,828) – (144,828) – – – – (115,431) – – – – – (115,431) – (115,431) 67,337 36,884 147,711 53,270 5,294,751 462,734 269,894 (360,358) 26,064 3,490,623 9,488,910 3,390,798 12,879,708 |
|---|---|
The notes on pages 39 to 76 form part of this interim financial report.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 37
Condensed Consolidated Cash Flow Statement
for the six months ended 30 June 2019 – unaudited (Expressed in Renminbi)
| OPERATING ACTIVITIES Cash used in operations Tax paid Interest element of lease rentals paid Other interest paid Net cash used in operating activities INVESTING ACTIVITIES Payment for acquisition of interest in an associate Net cash flow from disposal of subsidiaries Decrease in deposits with banks with maturity of more than three months Additions of other financial assets Other cash flows generated from/(used in) investing activities Net cash generated from/ (used in) investing activities |
Six months ended 30 June 2019 2018 (Note) RMB’ 000 RMB’ 000 (290,246) (102,262) (309,053) (201,060) (2,696) – (147,155) (84,622) (749,150) (387,944) (340,380) – 150,289 (17,207) 480,456 – – (1,176,471) 6,689 (72,966) 297,054 (1,266,644) |
|---|---|
38 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Condensed Consolidated Cash Flow Statement
for the six months ended 30 June 2019 – unaudited (Expressed in Renminbi)
| Note FINANCING ACTIVITIES Capital element of lease rentals paid Proceeds from loans Repayment of loans Dividend paid Distribution to holders of perpetual capital securities Decrease/(increase) in restricted and pledge deposits Other cash flows used in financing activities Net cash generated from/ (used in) financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at 1 January Cash and cash equivalents included in assets and liabilities of disposal groups classified as held for sale at 1 January Effect of foreign exchange rate changes Cash and cash equivalents at 30 June 12 |
Six months ended 30 June 2019 2018 (Note) RMB’ 000 RMB’ 000 (11,833) – 2,506,502 3,689,753 (2,359,067) (3,900,014) – (395,369) (115,431) (108,539) 15,651 (727,822) – (498,014) 35,822 (1,940,005) (416,274) (3,594,593) 1,744,196 6,898,256 – 46,792 945 25,885 1,328,867 3,376,340 |
|---|---|
Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.
The notes on pages 39 to 76 form part of this interim financial report.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 39
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
1 BASIS OF PREPARATION
This interim financial report has been prepared in accordance with the applicable disclosure provisions of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, including compliance with Hong Kong Accounting Standard (HKAS) 34, Interim financial reporting, issued by the Hong Kong Institute of Certified Public Accountants (HKICPA). It was authorised for issue on 29 August 2019.
The interim financial report has been prepared in accordance with the same accounting policies adopted in the 2018 annual financial statements, except for the accounting policy changes that are expected to be reflected in the 2019 annual financial statements. Details of any changes in accounting policies are set out in note 2.
The preparation of an interim financial report in conformity with HKAS 34 requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses on a year to date basis. Actual results may differ from these estimates.
This interim financial report contains condensed consolidated financial statements and selected explanatory notes. The notes include an explanation of events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the 2018 annual financial statements. The condensed consolidated interim financial statements and notes thereon do not include all of the information required for a full set of financial statements prepared in accordance with Hong Kong Financial Reporting Standards (HKFRSs) issued by the HKICPA.
The interim financial report is unaudited and not reviewed by the auditor, but has been reviewed by the audit committee of the Company.
40 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019
(Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES
The HKICPA has issued a new HKFRS, HKFRS 16, Leases, and a number of amendments to HKFRSs that are first effective for the current accounting period of the Group.
Except for HKFRS 16, Leases, none of the developments have had a material effect on how the Group’s results and financial position for the current or prior periods have been prepared or presented in this interim financial report. The Group has not applied any new standard or interpretation that is not yet effective for the current accounting period.
HKFRS 16, Leases
HKFRS 16 replaces HKAS 17, Leases, and the related interpretations, HK(IFRIC) 4, Determining whether an arrangement contains a lease, HK(SIC) 15, Operating leases - incentives, and HK(SIC) 27, Evaluating the substance of transactions involving the legal form of a lease. It introduces a single accounting model for lessees, which requires a lessee to recognise a right-of-use asset and a lease liability for all leases, except for leases that have a lease term of 12 months or less (“short-term leases”) and leases of low value assets. The lessor accounting requirements are brought forward from HKAS 17 substantially unchanged.
The Group has initially applied HKFRS 16 as from 1 January 2019. The Group has elected to use the modified retrospective approach and has therefore recognised the cumulative effect of initial application as an adjustment to the opening balance of equity at 1 January 2019. Comparative information has not been restated and continues to be reported under HKAS 17.
Further details of the nature and effect of the changes to previous accounting policies and the transition options applied are set out below:
(a) Changes in the accounting policies
(i) New definition of a lease
The change in the definition of a lease mainly relates to the concept of control. HKFRS 16 defines a lease on the basis of whether a customer controls the use of an identified asset for a period of time, which may be determined by a defined amount of use. Control is conveyed where the customer has both the right to direct the use of the identified asset and to obtain substantially all of the economic benefits from that use.
41
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)
-
(a) Changes in the accounting policies (continued)
-
(i) New definition of a lease (continued)
The Group applies the new definition of a lease in HKFRS 16 only to contracts that were entered into or changed on or after 1 January 2019. For contracts entered into before 1 January 2019, the Group has used the transitional practical expedient to grandfather the previous assessment of which existing arrangements are or contain leases.
Accordingly, contracts that were previously assessed as leases under HKAS 17 continue to be accounted for as leases under HKFRS 16 and contracts previously assessed as non-lease service arrangements continue to be accounted for as executory contracts.
(ii) Lessee accounting
HKFRS 16 eliminates the requirement for a lessee to classify leases as either operating leases or finance leases, as was previously required by HKAS 17. Instead, the Group is required to capitalise all leases when it is the lessee, including leases previously classified as operating leases under HKAS 17, other than those short-term leases and leases of low-value assets. As far as the Group is concerned, these newly capitalized leases are primarily in relation to investment property, other property, plant and equipment.
Where the contract contains lease component(s) and non-lease component(s), the Group has elected not to separate non-lease components and accounts for each lease component and any associated non-lease components as a single lease component for all leases.
When the Group enters into a lease in respect of a low-value asset, the Group decides whether to capitalise the lease on a lease-bylease basis. For the Group, low-value assets are typically laptops or office furniture. The lease payments associated with those leases which are not capitalised are recognised as an expense on a systematic basis over the lease term.
42 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019
(Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)
-
(a) Changes in the accounting policies (continued)
-
(ii) Lessee accounting (continued)
Where the lease is capitalised, the lease liability is initially recognised at the present value of the lease payments payable over the lease term, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, using a relevant incremental borrowing rate. After initial recognition, the lease liability is measured at amortised cost and interest expense is calculated using the effective interest method. Variable lease payments that do not depend on an index or rate are not included in the measurement of the lease liability and hence are charged to profit or loss in the accounting period in which they are incurred.
The right-of-use asset recognised when a lease is capitalised is initially measured at cost, which comprises the initial amount of the lease liability plus any lease payments made at or before the commencement date, and any initial direct costs incurred. Where applicable, the cost of the right-of-use assets also includes an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, discounted to their present value, less any lease incentives received.
The right-of-use asset is subsequently stated at cost less accumulated depreciation and impairment losses.
The lease liability is remeasured when there is a change in future lease payments arising from a change in an index or rate, or there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee, or there is a change arising from the reassessment of whether the Group will be reasonably certain to exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-ofuse asset has been reduced to zero.
43
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019
(Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)
-
(a) Changes in the accounting policies (continued)
-
(iii) Leasehold investment property
Under HKFRS 16, the Group is required to account for all leasehold properties as investment properties when these properties are held to earn rental income and/or for capital appreciation (“leasehold investment properties”). The adoption of HKFRS 16 does not have a significant impact on the Group’s financial statements as the Group previously elected to apply HKAS 40, Investment properties, to account for all of its leasehold properties that were held for investment purposes as at 31 December 2018. Consequentially, these leasehold investment properties continue to be stated at cost less accumulated depreciation and impairment losses.
(iv) Lessor accounting
In addition to leasing out the investment property referred to in paragraph (a)(iii) above, the Group leases out a number of items of properties as the lessor of operating leases. The accounting policies applicable to the Group as a lessor remain substantially unchanged from those under HKAS 17.
Under HKFRS 16, when the Group acts as an intermediate lessor in a sublease arrangement, the Group is required to classify the sublease as a finance lease or an operating lease by reference to the right-of-use asset arising from the head lease, instead of by reference to the underlying asset. The adoption of HKFRS 16 does not have a significant impact on the Group’s financial statements in this regard.
44 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)
- (b) Critical accounting judgements and sources of estimation uncertainty in applying the above accounting policies
Determining the lease term
As explained in the above accounting policies, the lease liability is initially recognised at the present value of the lease payments payable over the lease term. In determining the lease term at the commencement date for leases that include renewal options exercisable by the Group, the Group evaluates the likelihood of exercising the renewal options taking into account all relevant facts and circumstances that create an economic incentive for the Group to exercise the option, including favourable terms, leasehold improvements undertaken and the importance of that underlying asset to the Group’s operation. The lease term is reassessed when there is a significant event or significant change in circumstance that is within the Group’s control. Any increase or decrease in the lease term would affect the amount of lease liabilities and right-of-use assets recognised in future years.
(c) Transitional impact
At the date of transition to HKFRS 16 (i.e. 1 January 2019), the Group determined the length of the remaining lease terms and measured the lease liabilities for the leases previously classified as operating leases at the present value of the remaining lease payments, discounted using the relevant incremental borrowing rates at 1 January 2019. The weighted average of the incremental borrowing rates used for determination of the present value of the remaining lease payments was within a range from 3.81% to 6.38%.
To ease the transition to HKFRS 16, the Group applied the following recognition exemption and practical expedients at the date of initial application of HKFRS 16:
-
(i) the Group elected not to apply the requirements of HKFRS 16 in respect of the recognition of lease liabilities and right-of-use assets to leases for which the remaining lease term ends within 12 months from the date of initial application of HKFRS 16, i.e. where the lease term ends on or before 31 December 2019;
-
(ii) when measuring the lease liabilities at the date of initial application of HKFRS 16, the Group applied a single discount rate to a portfolio of leases with reasonably similar characteristics (such as leases with a similar remaining lease term for a similar class of underlying asset in a similar economic environment); and
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 45
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)
-
(c) Transitional impact (continued)
-
(iii) when measuring the right-of-use assets at the date of initial application of HKFRS 16, the Group relied on the previous assessment for onerous contract provisions as at 31 December 2018 as an alternative to performing an impairment review.
The following table reconciles the operating lease commitments as disclosed in note 16(b) as at 31 December 2018 to the opening balance for lease liabilities recognised as at 1 January 2019:
| Operating lease commitments at 31 December 2018 Less: total future interest expenses Present value of remaining lease payments, discounted using the incremental borrowing rate and total lease liabilities recognised at 1 January 2019 |
1 January 2019 RMB’ 000 |
|---|---|
| 115,310 (18,041 |
|
| 97,269 |
The right-of-use assets in relation to leases previously classified as operating leases have been recognised at an amount equal to the amount recognised for the remaining lease liabilities, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the statement of financial position at 31 December 2018.
The Group presents right-of-use assets that meet the definition of investment property in ‘investment property’ and presents those that do not meet the definition in ‘other property, plant and equipment’. Lease liabilities are presented separately in the statement of financial position.
46
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)
- (c) Transitional impact (continued)
The following table summarises the impacts of the adoption of HKFRS 16 on the Group’s consolidated statement of financial position:
| Line items in the consolidated statement of financial position impacted by the adoption of HKFRS 16: Investment property Other property, plant and equipment Finance lease receivables Total non-current assets Finance lease receivables Current assets Lease liabilities (current) Current liabilities Net current assets Total assets less current liabilities Lease liabilities (non-current) Total non-current liabilities Net assets |
Carrying amount at 31 December 2018 RMB’000 2,877,838 2,074,898 230,870 13,512,534 65,342 11,566,273 – 10,567,865 998,408 14,510,942 – 1,605,285 12,905,657 |
Capitalisation of operating lease contracts Carrying amount at 1 January 2019 RMB’000 RMB’000 42,569 2,920,407 28,880 2,103,778 24,168 255,038 95,617 13,608,151 1,652 66,994 1,652 11,567,925 26,243 26,243 26,243 10,594,108 (24,591) 973,817 71,026 14,581,968 71,026 71,026 71,026 1,676,311 – 12,905,657 |
Capitalisation of operating lease contracts Carrying amount at 1 January 2019 RMB’000 RMB’000 42,569 2,920,407 28,880 2,103,778 24,168 255,038 95,617 13,608,151 1,652 66,994 1,652 11,567,925 26,243 26,243 26,243 10,594,108 (24,591) 973,817 71,026 14,581,968 71,026 71,026 71,026 1,676,311 – 12,905,657 |
|---|---|---|---|
| 2,920,407 2,103,778 255,038 13,608,151 66,994 11,567,925 26,243 10,594,108 973,817 14,581,968 71,026 1,676,311 12,905,657 |
47
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)
- (c) Transitional impact (continued)
The analysis of the net book value of the Group’s right-of-use assets by class of underlying asset at the end of the reporting period and at the date of transition to HKFRS 16 is as follows:
| Included in “Other property, plant and equipment”: Ownership interests in leasehold buildings held for own use, carried at depreciated cost Included in “Interests in leasehold land held for own use”: Ownership interests in leasehold land held for own use, carried at depreciated cost Included in “Investment Properties”: Ownership interests in leasehold investment properties, carried at depreciated cost Included in “Inventories and other contract costs”: Properties held for future development and under development for sale Completed properties for sale |
At 30 June 2019 RMB’ 000 36,781 1,460,241 1,857,870 2,651,778 1,172,616 3,824,394 7,179,286 |
At 1 January 2019 RMB’ 000 |
|---|---|---|
| 40,911 | ||
| 1,483,911 | ||
| 1,888,006 | ||
| 2,086,834 1,173,218 |
||
| 3,260,052 | ||
| 6,672,880 |
48 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)
(d) Lease liabilities
The remaining contractual maturities of the Group’s lease liabilities at the end of the reporting period and at the date of transition to HKFRS 16 are as follows:
| At 30 June 2019 Present value of the minimum lease payments Total minimum lease payments RMB’000 RMB’000 Within 1 year 28,085 28,748 After 1 year but within 2 years 22,942 24,756 After 2 years but within 5 years 34,695 43,044 After 5 years 5,052 7,037 62,689 74,837 90,774 103,585 Less: total future interest expenses (12,811) Present value of lease liabilities 90,774 |
At 1 January 2019 | At 1 January 2019 |
|---|---|---|
| Present value of the minimum lease payments RMB’000 26,243 23,473 37,842 9,711 71,026 97,269 |
Total minimum lease payments RMB’000 |
|
| 27,612 | ||
| 25,997 47,627 14,074 |
||
| 87,698 | ||
| 115,310 | ||
| (18,041) | ||
| 97,269 |
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 49
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019
(Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)
- (e) Impact on the financial result, segment results and cash flows of the Group
After the initial recognition of right-of-use assets and lease liabilities as at 1 January 2019, the Group as a lessee is required to recognise interest expense accrued on the outstanding balance of the lease liability, and the depreciation of the right-of-use asset,instead of the previous policy of recognising rental expenses incurred under operating leases on a straightline basis over the lease term. This results in a positive impact on the reported profit from operations in the Group’s consolidated statement of profit or loss, as compared to the results if HKAS 17 had been applied during the period.
In the cash flow statement, the Group as a lessee is required to split rentals paid under capitalised leases into their capital element and interest element. Capital elements is classified as financing cash outflows , rather than as operating cash outflows, as was the case for operating leases under HKAS 17. And interest element is classified as operating cash outflows as under HKAS 17 were treated. Although total cash flows are unaffected, the adoption of HKFRS 16 therefore results in a change in presentation of cash flows within the cash flow statement.
50 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)
- (e) Impact on the financial result, segment results and cash flows of the Group (continued)
The following tables may give an indication of the estimated impact of adoption of HKFRS 16 on the Group’s financial result, segment results and cash flows for the six months ended 30 June 2019, by adjusting the amounts reported under HKFRS 16 in these interim financial statements to compute estimates of the hypothetical amounts that would have been recognised under HKAS 17 if this superseded standard had continued to apply to 2019 instead of HKFRS 16, and by comparing these hypothetical amounts for 2019 with the actual 2018 corresponding amounts which were prepared under HKAS 17.
| Financial result for the six months ended 30 June 2019 impacted by the adoption of HKFRS 16: (Loss)/profit from operations Finance costs (Loss)/profit before taxation (Loss)/profit for the period Reportable segment (loss)/ profit for the six months ended 30 June 2019 (note 3(b)) impacted by the adoption of HKFRS 16: – Comprehensive development business |
2019 | Hypothetical amounts for 2019 as if under HKAS 17 (E=A+B-C-D) RMB’000 (59,289) (123,914) (6,127) (15,187) (23,926) |
2018 Compared to amounts reported for 2018 under HKAS 17 RMB’000 |
|||
|---|---|---|---|---|---|---|
| Amounts reported under HKFRS 16 (A) RMB’000 (55,337) (126,610) (4,871) (14,259) (22,815) |
Add back: HKFRS 16 Depreciation and interest expense (B) RMB’000 10,895 2,696 13,591 10,208 5,150 |
Deduct: HKFRS 16 Income from finance lease (C) RMB’000 (318) – (318) (239) (239) |
Deduct: Estimated amounts related to operating leases as if under HKAS 17 (note 1) (D) RMB’000 (14,529) – (14,529) (10,897) (6,022) |
|||
| 171,151 (59,162) 138,535 67,062 18,012 |
51
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)
- (e) Impact on the financial result, segment results and cash flows of the Group (continued)
| Group (continued) | ||||
|---|---|---|---|---|
| Amounts reported under HKFRS 16 (A) RMB’000 Line items in the condensed consolidated cash flow statement for the six months ended 30 June 2019 impacted by the adoption of HKFRS 16: Cash used in operations (290,246) Interest element of lease rentals paid (2,696) Net cash used in operating activities (749,150) Capital element of lease rentals paid (11,833) Net cash generated from/(used in) financing activities 35,822 |
2019 | Hypothetical amounts for 2019 as if under HKAS 17 (C=A+B) RMB’000 (304,775) – (760,983) – 47,655 |
2018 Compared to amounts reported for 2018 under HKAS 17 RMB’000 |
|
| Estimated amounts related to operating leases as if under HKAS 17 (notes 1 & 2) (B) RMB’000 (14,529) 2,696 (11,833) 11,833 11,833 |
||||
| (102,262) – (387,944) – (1,940,005) |
-
Note 1: The “estimated amounts related to operating leases” is an estimate of the amounts of the cash flows in 2019 that relate to leases which would have been classified as operating leases, if HKAS 17 had still applied in 2019. This estimate assumes that there were no differences between rentals and cash flows and that all of the new leases entered into in 2019 would have been classified as operating leases under HKAS 17, if HKAS 17 had still applied in 2019.
-
Note 2: In this impact table these cash outflows are reclassified from financing to operating in order to compute hypothetical amounts of net cash used in operating activities and net cash used in financing activities as if HKAS 17 still applied.
52
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
3 REVENUE AND SEGMENT REPORTING
- (a) Disaggregating of revenue
The principal activities of the Group are comprehensive development, investment and fund business, paper packaging, and finance lease.
Revenue represents the sales value of goods or services supplied to customers (net of value-added tax), including the sales of properties, rental income from investment properties, ticket sales from theme park, finance lease income, sales of paper cartons and products are as follows:
| For the six months ended Revenue from contracts with customers within the scope of HKFRS 15 Disaggregated by business lines - Sale of properties - Sale of tickets of theme park - Construction contracts - Hotel revenue - Paper packaging business Revenue from other sources - Rental income from investment properties - Finance lease income |
Continuing operations 2019 2018 RMB’000 RMB’000 31,109 379,835 91,475 117,091 – 105,313 83,853 – – – 206,437 602,239 96,830 77,619 7,573 – 310,840 679,858 |
Discontinued | operation 2018 RMB’000 – – – – 250,586 250,586 – – 250,586 |
Total | Total |
|---|---|---|---|---|---|
| 2019 RMB’000 31,109 91,475 – 83,853 – 206,437 96,830 7,573 310,840 |
2019 RMB’000 – – – – – – – – – |
2019 RMB’000 31,109 91,475 – 83,853 – 206,437 96,830 7,573 310,840 |
2018 RMB’000 |
||
| 379,835 117,091 105,313 – 250,586 |
|||||
| 852,825 77,619 – |
|||||
| 930,444 |
The Group’s customer base is diversified and there was no customer with whom transactions exceeded 10% of the Group’s revenue during the six months ended 30 June 2019.
Further details regarding the Group’s principal activities are disclosed in note 3(b).
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 53
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
3 REVENUE AND SEGMENT REPORTING (CONTINUED)
- (b) Segment reporting
The Group manages its businesses by divisions, which are organised by business lines (products and services). In a manner consistent with the way in which information is reported internally to the most senior executive management of the Group for the purposes of resource allocation and performance assessment, the Group has the following four reportable segments.
-
Comprehensive development business: this segment engaged in the development and operation of tourism theme park, development and sale of residential properties, construction services, development and management of properties, property investment and operation of hotel.
-
Investment and fund business: this segment engaged in the investment in new urbanisation industrial ecosphere, such as domestic and overseas direct investments, industrial fund and education.
-
Finance lease business: this segment engaged in the finance lease business.
-
Paper packaging business (discontinued): this segment engaged in the manufacture and sale of paper cartons and products.
The operating results of paper packaging business for the six months ended 30 June 2019 are presented as discontinued operation in the consolidated financial statements. Further details of the discontinued operation are set out in note 19.
54 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019
(Expressed in Renminbi)
3 REVENUE AND SEGMENT REPORTING (CONTINUED)
-
(b) Segment reporting (continued)
-
(i) Segment results, assets and liabilities
For the purposes of assessing segment performance and allocating resources between segments, the Group’s senior executive management monitors the results, assets and liabilities attributable to each reportable segment on the following bases:
Segment assets include all tangible, intangible assets and current assets. Segment liabilities include trade creditors, accruals and bills payable attributable to the manufacturing and sales activities of the individual segments and borrowings managed directly by the segments.
Revenue and expenses are allocated to the reportable segments with reference to sales generated by those segments and the expenses incurred by those segments or which otherwise arise from the depreciation or amortisation of assets attributable to those segments.
The measure used for reporting segment result is “net profit” after taxation. Inter-segment sales are priced with reference to prices charged to external parties for similar orders.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 55
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
| (b) Segment reporting (continued) |
(i) Segment results, assets and liabilities (continued) |
Information regarding the Group’s reportable segments as provided to the Group’s most senior executive | management for the purposes of resource allocation and assessment of segment performance for the six | months ended 30 June 2019 and 2018 is set out below. | Continuing operations | Comprehensive Investment and Paper packaging business |
development business fund business Finance lease business (discontinued) Total |
For the six months ended 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 |
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 |
Revenue from contracts with customers within the | scope of HKFRS 15 | Disaggregated by timing of revenue recognition | Point in time 206,437 496,926 - - - - - 250,586 206,437 747,512 |
Over time - 105,313 - - - - - - - 105,313 |
206,437 602,239 - - - - - 250,586 206,437 852,825 |
Revenue from other sources 96,830 77,619 - - 7,573 - - - 104,403 77,619 |
Revenue from external customers 303,267 679,858 - - 7,573 - - 250,586 310,840 930,444 |
Reportable segment revenue 303,267 679,858 - - 7,573 - - 250,586 310,840 930,444 |
Reportable segment (loss)/profit for the period (22,815) 18,012 15,592 43,352 2,284 - - 9,521 (4,939) 70,885 |
Attributable to: | Equity holders of the Company 25,698 1,697 15,696 43,352 2,284 - - 9,521 43,678 54,570 |
Non-controlling interests (48,513) 16,315 (104) - - - - - (48,617) 16,315 |
Reportable segment (loss)/profit for the period (22,815) 18,012 15,592 43,352 2,284 - - 9,521 (4,939) 70,885 |
As at 30 June / 31 December | Reportable segment assets 18,872,559 18,353,661 3,789,564 2,898,604 308,967 307,872 - 45,844 22,971,090 21,605,981 |
Reportable segment liabilities 7,083,019 6,784,503 2,903,556 2,615,678 33,856 38,610 - 10,234 10,020,431 9,449,025 |
Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative | information is not restated in this respect. See note 2. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
56
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019
(Expressed in Renminbi)
3 REVENUE AND SEGMENT REPORTING (CONTINUED)
-
(b) Segment reporting (continued)
-
(ii) Reconciliations of reportable segment profit or loss
| Reportable segment (loss)/profit Reportable segment (loss)/profit derived from the Group’s external customers Unallocated head office and corporate (expense)/gain Consolidated (loss)/profit |
Six months ended 30 June 2019 2018 RMB’000 RMB’000 (4,939) 70,885 (4,939) 70,885 (9,320) 5,698 (14,259) 76,583 |
Six months ended 30 June 2019 2018 RMB’000 RMB’000 (4,939) 70,885 (4,939) 70,885 (9,320) 5,698 (14,259) 76,583 |
|---|---|---|
| 70,885 | ||
| 70,885 5,698 |
||
| 76,583 |
(iii) Geographic information
The following table sets out information about the geographical location of the Group’s revenue from external. The geographical location of customers is based on the location at which the services were provided or the goods and properties sold.
| Mainland China Hong Kong |
Six months ended 30 June 2019 2018 RMB’000 RMB’000 310,834 930,444 6 - 310,840 930,444 |
Six months ended 30 June 2019 2018 RMB’000 RMB’000 310,834 930,444 6 - 310,840 930,444 |
|---|---|---|
| 930,444 - |
||
| 930,444 |
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 57
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
4 PROFIT BEFORE TAXATION
Profit before taxation is arrived at after charging/(crediting):
(a) Finance costs
| Finance costs | ||||
|---|---|---|---|---|
| For the six months ended Interest on bank and other loans Interest on related party loans Interest on lease liabilities Total interest expense Less: amount capitalised |
Continuing operations 2019 2018 RMB’000 RMB’000 (Note) 109,489 54,381 57,604 49,288 2,696 – 169,789 103,669 (43,179) (44,507) 126,610 59,162 |
Discontinued operation 2019 2018 RMB’000 RMB’000 (Note) – – – – – – – – – – – – |
Total | |
| 2019 RMB’000 109,489 57,604 2,696 169,789 (43,179) 126,610 |
2019 RMB’000 – – – – – – |
2019 RMB’000 109,489 57,604 2,696 169,789 (43,179) 126,610 |
2018 RMB’000 (Note) |
|
| 54,381 49,288 – |
||||
| 103,669 (44,507) |
||||
| 59,162 |
58
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
4 PROFIT BEFORE TAXATION (CONTINUED)
(b) Other items
| Other items | ||||
|---|---|---|---|---|
| For the six months ended Interest income Am ortisation of intangible assets Depreciation charge - ow ned property, plant and equipment - right-of-use assets Ne t impairment losses/ (reversal of impairment losses) - tr ade and other receivables and contract assets - fi nance lease receivables In ventory write-down and losses net of reversals Fa ir value changes on financial assets measured at fair value through profit or loss |
Continuing operations 2019 2018 RMB’000 RMB’000 (Note) (48,836) (56,816) 717 166 160,762 123,403 10,895 – 507 209 (393) – – – 1,628 (34,048) |
Discontinued operation 2019 2018 RMB’000 RMB’000 (Note) – (500) – 21 – 1,824 – – – (213) – – – (109) – – |
Total | |
| 2019 RMB’000 (48,836) 717 160,762 10,895 507 (393) – 1,628 |
2019 RMB’000 – – – – – – – – |
2019 RMB’000 (48,836) 717 160,762 10,895 507 (393) – 1,628 |
2018 RMB’000 (Note) |
|
| (57,316) 187 125,227 – (4) – (109) (34,048) |
Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.
59
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019
(Expressed in Renminbi)
- 5 INCOME TAX IN THE CONSOLIDATED STATEMENT OF PROFIT OR LOSS
| LOSS | ||||
|---|---|---|---|---|
| For the six months ended Current tax Pr ovision for corporate income tax (“CIT”) for the period Un der- provision in respect of prior period PRC LAT Deferred tax Or igination and reversal of temporary differences |
Continuing operations 2019 2018 RMB’000 RMB’000 1,732 9,675 10,547 48,277 12,279 57,952 4,345 23,314 16,624 81,266 (7,236) (9,793) 9,388 71,473 |
Discontinued operation 2019 2018 RMB’000 RMB’000 – 6,961 – 113 – 7,074 – – – 7,074 – 467 – 7,541 |
Total | |
| 2019 RMB’000 1,732 10,547 12,279 4,345 16,624 (7,236) 9,388 |
2019 RMB’000 – – – – – – – |
2019 RMB’000 1,732 10,547 12,279 4,345 16,624 (7,236) 9,388 |
2018 RMB’000 |
|
| 16,636 48,390 |
||||
| 65,026 23,314 |
||||
| 88,340 (9,326) |
||||
| 79,014 |
(i) CIT
Pursuant to the rules and regulations of the Cayman Islands and the British Virgin Islands, the Group is not subject to any income tax in the Cayman Islands and the British Virgin Islands during the period (six months ended 30 June 2018: Nil).
No provision for Hong Kong Profits Tax is required since the Group has no assessable profit for the six months ended 30 June 2019 and 2018.
Pursuant to the income tax rules and regulations of the PRC, taxation for PRC subsidiaries is charged at the appropriate current rates of taxation ruling in the relevant cities in the PRC at 25% (six months ended 30 June 2018: 25%).
Additionally, a 10% withholding tax is levied for income derived from or accruing in PRC. However, as for the dividend income, due to the tax treaty between Hong Kong Special Administrative Region and PRC for avoidance of double taxation and prevention of tax evasion, dividends declared from PRC subsidiaries, associates and the joint venture to Hong Kong holding companies of the Group are subject to 5% withholding income tax since 1 January 2008 and onwards.
60 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
-
5 INCOME TAX IN THE CONSOLIDATED STATEMENT OF PROFIT OR LOSS (CONTINUED)
-
(ii) PRC LAT
PRC LAT is levied at progressive rates ranging from 30% to 60% on the appreciation of land value, being the proceeds of sales of properties less deductible expenditures including lease charges of land use rights and all property development expenditures, which is included in the consolidated statement of profit or loss as income tax. The Group has estimated the tax provision for PRC LAT according to the requirements set forth in the relevant PRC tax laws and regulations. The actual PRC LAT liabilities are subject to the determination by the tax authorities upon completion of the property development projects and the tax authorities might disagree with the basis on which the provision for PRC LAT is calculated.
6 (LOSS)/EARNINGS PER SHARE
-
(a) Basic (loss)/earnings per share
-
(i) (Loss)/profit attributable to ordinary equity shareholders of the Company (basic)
| For the six months ended Pr ofit attributable to equity holders of the Company Less: Pr ofit attributable to the holders of perpetual capital securities Pr ofit attributable to the holders of convertible preference shares (Lo ss)/profit attributable to ordinary shareholders (basic) |
Continuing operations 2019 2018 RMB’000 RMB’000 34,358 50,747 (115,517) (108,006) - (15,576) (81,159) (72,835) |
Discontinued operation 2019 2018 RMB’000 RMB’000 - 9,521 - - - - - 9,521 |
Total | Total |
|---|---|---|---|---|
| 2019 RMB’000 34,358 (115,517) - (81,159) |
2019 RMB’000 - - - - |
2019 RMB’000 34,358 (115,517) - (81,159) |
2018 RMB’000 |
|
| 60,268 (108,006) (15,576) |
||||
| (63,314) |
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 61
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019
(Expressed in Renminbi)
6 (LOSS)/EARNINGS PER SHARE (CONTINUED)
-
(a) Basic (loss)/earnings per share (continued)
-
(ii) Weighted average number of ordinary shares
| Issued ordinary shares | Six months ended 30 June 2019 2018 ‘000 ‘000 748,366 687,372 |
Six months ended 30 June 2019 2018 ‘000 ‘000 748,366 687,372 |
|---|---|---|
| 687,372 |
- (b) Diluted (loss)/earnings per share
On 26 April 2018, the holders of convertible preference shares of the Company converted all the 96,000,000 convertible preference shares to ordinary shares of the Company. As the conversion of the Company’s convertible preference shares would be anti-dilutive, there was no dilutive potential ordinary shares for the Company’s convertible preference shares during the six months ended 30 June 2018.
After the conversion, the Company did not have any outstanding convertible preference shares, so there was no dilutive potential ordinary shares for the Company during the six months ended 30 June 2019.
7 INVESTMENT PROPERTY, OTHER PROPERTY, PLANT AND EQUIPMENT AND LEASEHOLD LAND
- (a) Right-of-use assets
As discussed in note 2, the Group has initially applied HKFRS 16 using the modified retrospective method and adjusted the opening balances at 1 January 2019 to recognise right-of-use assets relating to leases which were previously classified as operating leases under HKAS 17.Further details on the net book value of the Group’s right-of-use assets by class of underlying asset are set out in note 2.
During the six months ended 30 June 2019, the Group entered into a number of lease agreements for use of office, and therefore recognised the additions to right-of-use assets of RMB5,334,000.
62 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
-
7 INVESTMENT PROPERTY, OTHER PROPERTY, PLANT AND EQUIPMENT AND LEASEHOLD LAND (CONTINUED)
-
(b) Acquisitions of owned assets
During six months ended 30 June 2019, the Group acquired items of investment property, other property, plant and equipment with a cost of RMB71,213,000 (six months ended 30 June 2018: RMB131,322,000), and transferred property with a cost of RMB17,900,000 (six months ended 30 June 2018: RMB2,002,648,000) from inventories.
8 INTERESTS IN ASSOCIATES
| Listed investments (note 1): - Share of net assets - Goodwill Unlisted investments: - Share of net assets - Goodwill Amounts due from an associate (note 2) |
At 30 June 2019 RMB’000 2,700,692 663,347 3,364,039 1,717,622 10,380 1,728,002 232,432 5,324,473 |
At 31 December 2018 RMB’000 |
|---|---|---|
| 2,640,164 663,347 |
||
| 3,303,511 | ||
| 1,605,940 10,380 |
||
| 1,616,320 | ||
| - | ||
| 4,919,831 |
Note 1: As at 30 June 2019, the fair value of interests in associates whose shares are listed amounted to RMB2,992,167,000 (2018:RMB2,752,905,000).
- Note 2: As at 30 June 2019,amounts due from an associate of RMB 232,432,000(2018: Nil) was unsecured, interest-bearing at 8% per annum and repayment after one year.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 63
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
9 INTERESTS IN JOINT VENTURES
| 9 INTERESTS IN JOINT VENTURES |
||
|---|---|---|
| Unlisted investments: - Share of net assets 10 TRADE AND OTHER RECEIVABLES Trade debtors and bills receivable: - Amounts due from fellow subsidiaries - Amounts due from third parties Less: allowance for doubtful debts Other receivables: - Amounts due from associates - Amounts due from intermediate parents - Amounts due from fellow subsidiaries - Amounts due from other related parties - Amounts due from third parties Less: allowance for doubtful debts Financial assets measured at amortised cost Deposits and prepayments Presenting as: Non-current assets Current assets |
At 30 June 2019 RMB’000 286,289 At 30 June 2019 RMB’000 4,721 17,147 (1,179) 20,689 682,187 1,157 17,762 9,444 36,790 (12,055) 735,285 755,974 193,863 949,837 At 30 June 2019 RMB’000 - 949,837 949,837 |
At 31 December 2018 RMB’000 |
| 287,330 | ||
| At 31 December 2018 RMB’000 |
||
| 6,974 42,129 (1,545 |
||
| 47,558 | ||
| 583,227 1,157 15,385 9,444 212,568 (11,182 |
||
| 810,599 | ||
| 858,157 366,574 |
||
| 1,224,731 | ||
| At 31 December 2018 RMB’000 |
||
| 2,476 1,222,255 |
||
| 1,224,731 |
64 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
10 TRADE AND OTHER RECEIVABLES (CONTINUED)
Except for amounts of RMB18,940,000 (2018:RMB18,940,000) which are interest-bearing at 6% per annum, and amounts of RMB418,932,000 (2018: RMB418,932,000) which are interest-bearing at 2.5% to 3% per annum, the amounts due from associates, intermediate parents, fellow subsidiaries and other related parties are unsecured, non-interest bearing and repayable on demand.
All of the trade and other receivables are expected to be recovered within one year at 30 June 2019. Trade and other receivables in the amount of RMB2,476,000 are expected to be recovered after one year at 31 December 2018.
As of the end of the reporting period, the ageing analysis of trade debtors and bills receivable (which are included in trade and other receivables), based on the invoice date and net of allowance for doubtful debts, is as follows:
| Within 1 years 1 to 2 years 2 to 3 years |
At 30 June 2019 RMB’000 18,756 1,914 19 20,689 |
At 31 December 2018 RMB’000 |
|---|---|---|
| 45,809 890 859 |
||
| 47,558 |
11 INVENTORIES AND OTHER CONTRACT COSTS
During six months ended 30 June 2019, there was no write-down or reversal of inventories in profit or loss (six months ended 30 June 2018: write-down of inventories of RMB105,000 and reversal of RMB214,000 in profit or loss). The reversal arose due to an increase in the estimated net realisable value of certain goods as a result of a change in consumer preferences.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 65
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
12 CASH AT BANK AND ON HAND
| 12 CASH AT BANK AND ON HAND |
||
|---|---|---|
| Cash at bank and on hand Cash at bank restricted for securing the loans and mortgage facilities Bank deposits with maturity of more than three months 13 TRADE AND OTHER PAYABLES Trade creditors and bills payable: - Amounts due to fellow subsidiaries - Amounts due to third parties Other payables and accruals: - Amounts due to associates - Amount due to a joint venture - Amounts due to fellow subsidiaries - Amount due to other related party - Amounts due to third parties Dividends payables Interest payables: - Amount due to an associate - Amounts due to intermediate parents - Amounts due to fellow subsidiaries - Amounts due to third parties Financial liabilities measured at amortised cost Deposits |
At 30 June 2019 RMB’000 1,328,867 747,633 238,900 2,315,400 At 30 June 2019 RMB’000 22,961 848,727 871,688 136,164 195,087 4,381 196,000 633,075 1,164,707 455,688 18,551 27,010 89,647 16,720 151,928 2,644,011 96,079 2,740,090 |
At 31 December 2018 RMB’000 |
| 1,744,196 762,241 716,516 |
||
| 3,222,953 | ||
| At 31 December 2018 RMB’000 |
||
| 23,311 1,158,482 |
||
| 1,181,793 | ||
| 132,431 195,087 1,102 - 612,705 |
||
| 941,325 | ||
| 310,860 | ||
| 32,876 23,717 57,723 17,674 |
||
| 131,990 | ||
| 2,565,968 91,478 |
||
| 2,657,446 |
66
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019
(Expressed in Renminbi)
13 TRADE AND OTHER PAYABLES (CONTINUED)
As of the end of the reporting period, the ageing analysis of trade creditors and bills payable (which are included in trade and other payables), based on the invoice date, is as follows:
| At | At | ||
|---|---|---|---|
| 30 June | 31 December | ||
| 2019 | 2018 | ||
| RMB’000 | RMB’000 | ||
| Within 1 year | 827,887 | 1,101,819 | |
| 1 to 2 years | 15,306 | 20,956 | |
| 2 to 3 years | 2,359 | 31,041 | |
| Over 3 years | 26,136 | 27,977 | |
| 871,688 | 1,181,793 | ||
| CAPITAL, RESERVES AND DIVIDENDS | |||
| (a) | Dividends | ||
| Dividends payable to equity shareholders of the Company attributable to | |||
| the previous financial year, approved and paid during the interim period: | |||
| Six months ended 30 June | |||
| 2019 | 2018 | ||
| RMB’000 | RMB’000 | ||
| Fi nal dividend in respect of the | |||
| previous financial year, approved | |||
| and paid during the period, of | |||
| HK22.00 cents per ordinary share | |||
| (equivalent to RMB19.35 cents per | |||
| ordinary share) (2018: HK48.00 | |||
| cents per ordinary share (equivalent | |||
| to RMB40.47 cents per ordinary | |||
| share)) | 144,828 | 302,855 | |
| Fi nal dividend in respect of the | |||
| previous financial year, approved | |||
| and paid during the period, of HK | |||
| Nil cents per convertible preference | |||
| share (equivalent to RMB Nil | |||
| cents per convertible preference | |||
| share) (2018: HK20.25 cents | |||
| per convertible preference share | |||
| (equivalent to RMB16.23 cents per | |||
| convertible preference share)) | – | 15,576 | |
| 144,828 | 318,431 |
14 CAPITAL, RESERVES AND DIVIDENDS
Dividends payable to equity shareholders of the Company attributable to the previous financial year, approved and paid during the interim period:
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 67
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
14 CAPITAL, RESERVES AND DIVIDENDS (CONTINUED)
(b) Perpetual capital securities
On 10 October 2017, the Company issued senior guaranteed perpetual capital securities with an principal amount of US$800,000,000 (equivalent to approximately RMB5,242,199,000).
The securities confer a right to receive distributions at the applicable distribution rate of 4.3% per annum from and including 10 April 2018, payable semi-annually on 10 April and 10 October of each year. The Company may, at its sole discretion, elect to defer a distribution pursuant to the terms of the securities. The securities may be redeemed at the option of the Company, in whole but not in part.
In the opinion of the management, the Company is able to control the delivery of cash or other financial assets to the holders of the perpetual capital securities due to redemption other than an unforeseen liquidation of the Company. Accordingly, the perpetual capital securities are classified as equity instruments. The perpetual capital securities are guaranteed by the Company’s ultimate parent, Overseas Chinese Town Enterprises Company Limited (華僑城集團有限公司).
(c) Convertible preference shares
On 26 April 2018, the holders of convertible preference shares of the Company converted all the 96,000,000 convertible preference shares to ordinary shares of the Company. After the conversion, the Company did not have any outstanding convertible preference shares.
68 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
-
15 FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS
-
(a) Financial assets and liabilities measured at fair value
- (i) Fair value hierarchy
The following table presents the fair value of the Group’s financial instruments measured at the end of the reporting period on a recurring basis, categorised into the three-level fair value hierarchy as defined in HKFRS 13, Fair value measurement. The level into which a fair value measurement is classified is determined with reference to the observability and significance of the inputs used in the valuation technique as follows:
-
Level 1 valuations: Fair value measured using only Level 1 inputs i.e. unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date
-
Level 2 valuations: Fair value measured using Level 2 inputs i.e. observable inputs which fail to meet Level 1, and not using significant unobservable inputs. Unobservable inputs are inputs for which market data are not available
-
Level 3 valuations: Fair value measured using significant unobservable inputs
The Group has an investment team performing valuations for the unlisted equity securities. A valuation report with analysis of changes in fair value measurement is prepared by the team at the interim reporting date, and is reviewed and approved by the management. Discussion of the valuation process and results with the management and the Audit Committee is held twice a year, to coincide with the reporting dates.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 69
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
-
15 FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS (CONTINUED)
-
(a) Financial assets and liabilities measured at fair value (continued)
- (i) Fair value hierarchy (continued)
| Fair value hierarchy (continued) | ||
|---|---|---|
| Fair value at 30 June 2019 RMB’000 Re curring fair value measurement Financial assets: - Li sted equity securities 1,446,365 - U nlisted equity securities 277,317 1,723,682 Fair value at 31 December 2018 RMB’000 Re curring fair value measurement Financial assets: - Li sted equity securities 1,161,836 - U nlisted equity securities 275,689 1,437,525 |
Fair value measurements as at 30 June 2019 categorised into Level 1 Level 2 Level 3 RMB’000 RMB’000 RMB’000 1,446,365 – – – – 277,317 1,446,365 – 277,317 Fair value measurements as at 31 December 2018 categorised into Level 1 Level 2 Level 3 RMB’000 RMB’000 RMB’000 1,161,836 – – – – 275,689 1,161,836 – 275,689 |
|
| – 275,689 |
||
| 275,689 |
During the six months ended 30 June 2019, there were no transfers between Level 1 and Level 2, or transfers into or out of Level 3 (2018: Nil). The Group’s policy is to recognise transfers between levels of fair value hierarchy as at the end of the reporting period in which they occur.
70
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
-
15 FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS (CONTINUED)
-
(a) Financial assets and liabilities measured at fair value (continued)
- (ii) Information about Level 3 fair value measurements
| Significant | |||
|---|---|---|---|
| Valuation techniques | unobservable inputs | Rate | |
| Unlisted equity | Market comparable | Discount for lack of | 20% |
| instruments | companies | marketability | (2018: 20%) |
The fair value of unlisted equity instruments is determined using the price/earning ratios of comparable listed companies adjusted for lack of marketability discount. The fair value measurement is negatively correlated to the discount for lack of marketability. As at 30 June 2019, it is estimated that with all other variables held constant, a decrease/increase in discount for lack of marketability by 1% would have increased/decreased the Group’s profit by RMB1,833,000 (2018:RMB1,794,000.)
The movements during the period in the balance of these Level 3 fair value measurements are as follows:
| Unlisted equity securities: At 1 January Changes in fair value recognised in profit or loss during the period At 30 June |
At 30 June 2019 RMB’000 275,689 1,628 277,317 |
At 30 June 2018 RMB’000 |
|---|---|---|
| 599,711 34,048 |
||
| 633,759 |
(b) Fair values of financial assets and liabilities carried at other than fair value
The carrying amounts of the Group’s financial instruments carried at cost or amortised cost were not significantly different from their fair values as at 31 December 2018 and 30 June 2019.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 71
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
16 COMMITMENTS
- (a) Capital commitments outstanding at 30 June 2019 not provided for in the interim financial report
| the interim financial report | ||
|---|---|---|
| Property, plant and equipment Property development project |
At 30 June 2019 RMB’000 687 825,104 825,791 |
At 31 December 2018 RMB’000 |
| 17,970 926,853 |
||
| 944,823 |
- (b) At 31 December 2018, the total future minimum lease payments under non-cancellable operating leases were payable as follows:
| Within 1 year After 1 year but within 5 years After 5 years |
Properties RMB’ 000 |
|---|---|
| 27,612 73,624 14,074 |
|
| 115,310 |
The Group is the lessee in respect of a number of properties held under leases which were previously classified as operating leases under HKAS 17. The group has initially applied HKFRS 16 using the modified retrospective approach. Under this approach, the group adjusted the opening balances at 1 January 2019 to recognise lease liabilities relating to these leases (see note 2). From 1 January 2019 onwards, future lease payments are recognised as lease liabilities in the statement of financial position in accordance with the policies set out in note 2.
72 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
17 CONTINGENT LIABILITIES
The Group has entered into agreements with certain banks with respect to mortgage loans provided to buyers of the property units. Pursuant to the mortgage agreements signed between the Group and the banks, the guarantee will be released upon the issuance of the individual property ownership certificate. Should the mortgagors fail to pay the mortgage monthly installment before the issuance of the individual property ownership certificate; the banks can draw down the security deposits up to the amount of outstanding mortgage installments and demand the Group to repay the outstanding balance to the extent that the deposit balance is insufficient.
The amount of guarantee deposits required varies among different banks, but usually within a range of 0% to 5% of the mortgage loans granted to buyers, with prescribed capped amount.
The management does not consider it probable that the Group will sustain a loss under these guarantees as the bank has the rights to sell the property and recovers the outstanding loan balance from the sale proceeds if the property buyers default payment. The management also considers that the market value of the underlying properties is able to cover the outstanding mortgage loans guaranteed by the Group. No liabilities therefore is recognised in respect of these guarantees.
As at 30 June 2019, guarantees given to financial institutions for mortgages facilities granted to buyers of the Group’s properties amounts to RMB682,204,000 (at 31 December 2018: RMB823,991,000).
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 73
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
18 MATERIAL RELATED PARTY TRANSACTIONS
(a) Transactions with related parties
In addition to the transactions and balances disclosed elsewhere in the interim financial report, major related party transactions entered by the Group during the six months ended 30 June 2019 are as follows:
| Sales of goods and provide services Purchase of goods and services Rental income Rental expense Interest expense (note) Interest income Repayment of loans (note) Repayment to an associate New borrowings (note) |
Six months ended 30 June 2019 2018 RMB’000 RMB’000 4,750 17,498 7,414 7,367 3,142 2,846 1,815 1,815 57,604 49,288 11,007 6,968 40,000 937,240 – 500,000 843,300 1,497,240 |
Six months ended 30 June 2019 2018 RMB’000 RMB’000 4,750 17,498 7,414 7,367 3,142 2,846 1,815 1,815 57,604 49,288 11,007 6,968 40,000 937,240 – 500,000 843,300 1,497,240 |
|---|---|---|
| 17,498 7,367 2,846 1,815 49,288 6,968 937,240 500,000 1,497,240 |
-
Note: For the six months ended 30 June 2019, OCT Group and its subsidiaries provided financial supports to the Group, and such financial supports constituted to connected transactions of the Group, but were exempted from complying with the requirements of reporting, announcement and approval from independent shareholders based on that the financial supports provided to the Group by OCT Group and its subsidiaries and which benefited the Group was made on the normal commercial terms (or more favorable than that provided to the listing issuer) to provide loans to the Group; and no asset of the Group was pledged as collateral for these financial supports.
-
(b) Key management personnel remuneration
Remuneration for key management personnel, including amount paid to the Group’s directors and certain of the highest paid employees, is as follows:
| Short-term employee benefits Post-employment benefits |
Six months ended 30 June 2019 2018 RMB’000 RMB’000 5,342 4,136 448 334 5,790 4,470 |
Six months ended 30 June 2019 2018 RMB’000 RMB’000 5,342 4,136 448 334 5,790 4,470 |
|---|---|---|
| 4,136 334 |
||
| 4,470 |
74 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019
(Expressed in Renminbi)
18 MATERIAL RELATED PARTY TRANSACTIONS (CONTINUED)
- (c) Balance with related parties
In additions to the balances with related parties disclosed in notes 10 and 13 to the interim financial report, the balances with related parties are set out as follows:
| Loans from an associate Loans from a fellow subsidiary Loans from an intermediate parent Loans from other related party |
At 30 June 2019 RMB’000 1,103,000 1,315,350 339,350 83,300 |
At 31 December 2018 RMB’000 |
|---|---|---|
| 860,000 1,177,700 – – |
19 DISCONTINUED OPERATION
Starting from 2017, the Group pushed forward transformation strategy by gradually stripping down its paper packaging business, so as to adjust and optimise its industrial structure.
On 15 December 2017, the Group placed 85% of its equity interest of Huali Packaging (Huizhou) Co., Ltd. (“Huali Packaging (Huizhou)”) on China Beijing Equity Exchange for sale through an open tender with a floor price of RMB71,809,000. The disposal was completed in April 2018 after the Group entering into an equity transfer agreement with independent third parties at a consideration of RMB71,809,000.
On 28 December 2017, the Group entered into a sale and purchase agreement with an independent third party to dispose part of its subsidiary, Suzhou Huali Environmental Packaging Technology Co., Ltd.’s assets at a consideration of RMB19,000,000. The disposal of assets was completed on 9 January 2018.
Following the completion of transfer of 85% equity interest in Huali Packaging (Huizhou), the Group entered into another equity transfer agreement with the independent third party to dispose the remaining 15% equity interest in Huali Packaging (Huizhou) at a consideration of RMB12,916,000 in June 2018. Upon completion of the disposal in July 2018, the Group no longer hold any equity interest in Huali Packaging (Huizhou).
In October 2018, the Group entered into an agreement with the third party to dispose of the entire interest of its wholly-owned subsidiary, Zhongshan Huali Packaging Co., Ltd (“Zhongshan Huali”) for a consideration of RMB150,289,000. The disposal of Zhongshan Huali was completed in December 2018 and the Group’s paper packaging business ceased thereafter. As such, the results of the Group’s paper packaging business were presented as discontinued operation in the consolidated financial statements.
OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 75
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019
(Expressed in Renminbi)
19 DISCONTINUED OPERATION (CONTINUED)
Results of discontinued operation are set out as follows:
| Six months ended | |
|---|---|
| 30 June 2018 | |
| RMB’ 000 | |
| Revenue | 250,586 |
| Cost of sales | (200,312) |
| Gross profit | 50,274 |
| Other income | 500 |
| Other net losses | (2,312) |
| Distribution costs | (16,215) |
| Administrative expenses | (18,938) |
| Other operating income | 213 |
| Profit from operations | 13,522 |
| Finance costs | – |
| Profit before taxation | 13,522 |
| Income tax | (5,022) |
| Net operating gain for the period from discontinued | |
| operation, net of tax | 8,500 |
| Gain on disposal of discontinued operation | 3,540 |
| Tax of gain on disposal of discontinued operation | (2,519) |
| Net gain on disposal of discontinued operation | 1,021 |
| Profit from discontinued operation, net of tax | 9,521 |
| Attributable to: | |
| Ordinary shareholders of the Company | 9,521 |
Cash flows generated from discontinued operation are set out as follows:
| Six months ended | Six months ended | ||
|---|---|---|---|
| 30 June 2018 | |||
| RMB’ 000 | |||
| Net cash | generated from operating cash flows | 82,448 | |
| Net cash | generated from investing cash flows | 14,590 | |
| Net cash | flows for the year | 97,038 |
76 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019
Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)
20 NON-ADJUSTING EVENTS AFTER THE REPORTING PERIOD
- (a) Entering into the lease agreement
On 5 July 2019, Overseas Chinese Town (Shanghai) Land Company Limited(“OCT Shanghai Land”), a subsidiary of the Company, entered into the lease agreement with Shanghai Huahe Real Estate Development Co., Ltd(“Shanghai Huahe”), a connected person to the Company, pursuant to which OCT Shanghai Land agreed to lease the properties to Shanghai Huahe for a term of 36 months from 1 August 2019 to 31 July 2022.
- (b) Provision of guarantee for the repayment obligations of Chongqing OCT Real Estate Limited to the bank
On 11 July 2019, the Company, as a guarantor, entered into the guarantee agreement in favour of Shenzhen Branch of Nanyang Commercial Bank (China) Limited, pursuant to which the Company agreed to provide guarantee in proportion to its indirect equity holding in Chongqing OCT Land (which is indirectly owned by the Company as to 49%) for the repayment obligations of Chongqing OCT Land to the bank in respect of the loan in the amount of RMB800,000,000 granted by the bank to Chongqing OCT Land for the development of the Chongqing Land Project.
21 COMPARATIVE FIGURES
The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated. Further details of the changes in accounting policies are disclosed in note 2. Besides, certain comparative figures have been reclassified as a result of the presentation of discontinued operation (note 19).