Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RemeGen Co., Ltd. Interim / Quarterly Report 2019

Sep 10, 2019

51206_rns_2019-09-10_09084684-1936-4a6c-8bd8-ec2bce5a9b13.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [148 x 37] intentionally omitted <==

Overseas Chinese Town (Asia) Holdings Limited (Incorporated in the Cayman Islands with limited liability)

Stock Code: 03366

InterIm report 2019

Contents
Corporate Information 2
Management Discussion and Analysis 4
Directors’ Interests 23
Interests and Short Positions of Substantial
Shareholders and Other Persons 24
Share Option Scheme 26
Corporate Governance 28
Interim Financial Report 29

2 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Corporate Information

Registered Office Clifton House PO Box 1350 GT, 75 Fort Street Grand Cayman, Cayman Islands Head Office and Principal 59/F., Bank of China Tower, Place of Business 1 Garden Road, Hong Kong

Clifton House PO Box 1350 GT, 75 Fort Street Grand Cayman, Cayman Islands

Board of Directors Executive Directors Mr. He Haibin (Chairman) Ms. Xie Mei (CEO) Mr. Lin Kaihua

Non-executive Director Mr. Zhang Jing

Independent Non-executive Directors Ms. Wong Wai Ling Professor Lam Sing Kwong Simon Mr. Chu Wing Yiu Audit Committee/ Ms. Wong Wai Ling (Chairman) Remuneration Committee Professor Lam Sing Kwong Simon Mr. Zhang Jing Nomination Committee Mr. He Haibin (Chairman) Ms. Wong Wai Ling Professor Lam Sing Kwong Simon Qualified Accountant and Mr. Fong Fuk Wai (FCPA, FCCA) Company Secretary

3

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Corporate Information

Auditor KPMG,
Certified Public Accountants
8/F, Prince’s Building,
Central, Hong Kong
Legal Adviser as to LC Lawyers LLP
Hong Kong Law Suite 3106, 31/F One Taikoo Place
979 King’s Road, Quarry Bay, Hong Kong
Principal Share Registrar Estera Trust (Cayman) Limited
and Transfer Office PO Box 1350, Clifton House
75 Fort Street, Grand Cayman
Cayman Islands
Hong Kong Branch Computershare Hong Kong Investor
Share Registrar Services Limited
and Transfer Office Shops 1712-16, 17/F, Hopewell Centre
183 Queen’s Road East, Hong Kong
Principal Bankers Bank of China (Hong Kong) Limited
China Construction Bank (Asia)
Corporation Limited
China Everbright Bank Co., Ltd.
Hong Kong Branch
Hang Seng Bank Limited
Industrial Bank Co., Ltd.
Hong Kong Branch
Nanyang Commercial Bank, Limited
Stock Information Listing Date: 2 November 2005
Stock Code: 03366
Stock Short Name: OCT (ASIA)
Company’s Website http://www.oct-asia.com

4 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Management Discussion and Analysis

OPERATING RESULTS AND BUSINESS REVIEW

In the first half of 2019, China faced complex and arduous situations internationally in the midst of slowing global economic growth, intensifying geopolitical tensions, rising trade protectionism and significant contraction in total international trade volume. Against this backdrop, the PRC government carried out counter-cyclical adjustment through implementing a series of macro policies. As a result, the economy continued its overall stable and steady growing trend in the first half of the year. With accelerating and strengthening reform, optimization of the industry structure has been consistently upgraded. Faced with increasingly complex economic situations at home and abroad, the Group grasped opportunities in China’s future development with a forward-looking perspective, and firmly implemented the development model of “integrated development + investment in urbanisation industrial ecosphere”. The Group specifically focused on areas including culture, tourism, education, consumption, healthcare and urbanisation, actively expanded its investment project reserves and pushed forward in-depth strategic transformation.

For the six months ended 30 June 2019 (the “Period under Review”), the Group recorded a continuing operations revenue of approximately RMB310.84 million, representing a decrease of approximately 54.3% over the same period of 2018, which was mainly due to the decrease in revenue of Project Chengdu OCT and Shanghai Suhewan projects, resulting from regulation and control policies such as purchase and sale restrictions in located areas. Profit attributable to equity holders of the Company was approximately RMB34.36 million, representing a decrease of approximately 43.0% over the same period of 2018. This was mainly due to the decrease in investment income from the urbanisation industrial ecosphere business. The basic loss per share attributable to shareholders of the Company was approximately RMB0.108, representing an increase of approximately 17.4% over the same period of 2018, mainly due to the increase in loss attributable to ordinary shareholders of the Company.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 5

Management Discussion and Analysis

Comprehensive Development Business

In the first half of 2019, under the guidance of the main principle “houses are for inhabitation, not for speculation and implementation of policies according to local conditions”, the growth of overall sales of China’s real estate industry slowed down significantly as compared with the same period of 2018. Policy adjustment and uncertainty of market environment led to the intensified urban divergence and tightened market liquidity. Along with market fluctuations, the real estate industry has become increasingly competitive. The Group upheld a positive and prudent attitude, and focused primarily on the Yangtze River Delta and Guangdong-Hong Kong-Macao Greater Bay Area to seize its development opportunities by leveraging on brand and capital advantages of OCT, which has achieved steady development in the comprehensive development business in several key cities in the region.

During the Period under Review, the comprehensive development business of the Group recorded a revenue of approximately RMB303.27 million. Profit attributable to equity holders of the Company was approximately RMB25.70 million, representing a significant increase of approximately 1,414.3% over the same period of 2018, mainly due to the recognition of the share of profits of an associate, Yuzhou Properties Company Limited.

During the Period under Review, the Group and Hefei Guojia Industry Capital Management Co., Ltd.* (“Hefei Guojia”) jointly won the bid for the land use rights of a residential and commercial land parcel situated at Chaohu, Hefei at a total consideration of approximately RMB1.13 billion. The parties established a project company, in which the Group holds 51% equity interest, to jointly develop and build the Chaohu Bantang Hot Spring Town project. The project has a total site area of approximately 413,900 sq.m. and is planned to be developed as an international highquality hot spring destination with a total gross floor area of approximately 460,400 sq.m., which includes water park, commercial streets, hotels and residential properties.

6 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Management Discussion and Analysis

During the Period under Review, the Group acquired 21% equity interest in Zhongshan Yuhong Real Estate Development Limited (“Zhongshan Yuhong”). The Zhongshan Yuhong project is located in the Zhongshan Torch Development Zone* (中山市火炬開發區), which is intended to be developed as high-rise residential properties and townhouses with a planned gross floor area of approximately 271,500 sq.m. The land parcel of the project occupies a superior geographical location with good ancillary facilities and superior school district advantage, and is expected to benefit from the projects of Guangdong-Hong Kong-Macao Greater Bay Area and the Shenzhen-Zhongshan Bridge.

During the Period under Review, the Group and Hefei Huaxing Konggang Investment Co., Ltd. (合肥華興空港投資有限公司) jointly established Hefei OCT Industrial Development Co., Ltd. (合肥華僑城實業發展有限公 司), of which 51% of equity interest is held by the Group for the plan to participate in a large-scale urbanisation project in Hefei City.

The Shanghai Suhewan Project is situated at the junction of Suzhou River and Huangpu River banks, adjoining the Bund and facing Lujiazui across the river and within the core district of the Inner Ring, Shanghai. It occupies a superior geographical location and possesses highly scarce landscape resources. The project comprises three parcels of land, namely 1 Jiefang, 41 Jiefang and 42 Jiefang, with a total site area of approximately 430,000 sq.m. The building of Shanghai General Chamber of Commerce hosted numerous product launches for high-end brands which attracted widespread attention and further highlighted the brand image and business value of the project.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 7

Management Discussion and Analysis

The Chengdu OCT Project is a large comprehensive development project located at both sides of Shaxi Line of Outer Sanhuan Road, Jinniu District, Chengdu City, Sichuan Province. The project comprises a premium residential community, urban entertainment and commercial complex and a Happy Valley theme park, with a total gross floor area of approximately 2,250,000 sq.m. During the Period under Review, the project focused on the sales of high-rise residential properties and car parking spaces.

Located at the core business district of Zhonglou at the centre of Xi’an City, the OCT Chang’an Metropolis Project is a commercial landmark along the Chang’an Road. The project has a total gross floor area of approximately 104,700 sq.m., comprising high-end office properties such as Building No. 2 and Building No. 3 as well as part of the car parking spaces, with rent level ranking at the forefront among Xi’an City office buildings. Building No. 3, a major project of the Group, is a rare Grade A office building, and its letting rate has been steadily rising. The tenants of OCT Chang’an Metropolis currently include many of the top 500 enterprises in the world.

The Chongqing OCT Land Project, which is located at Lijia Block, New North Zone, Chongqing City, occupies a superior geographical location and possesses rich landscape resources, overlooking the panorama of Jialing River with a Happy Valley theme park and large greenbelt in the neighborhood. The project has a total gross floor area of approximately 440,000 sq.m. Its major components comprise mid-to-high end high-rise residential properties and multi-storey residential properties, building a smart and humanised community.

8 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Management Discussion and Analysis

Investment in the Urbanisation Industrial Ecosphere Business

In the first half of 2019, the number of fund raising, investment and withdrawal activities from the equity investment industry has recorded significant year-on-year decline, with an evident drop in the amount of investment in individual projects. Fundraising becoming difficult in the industry has become the new norm. Investment institutions without differentiated competitive advantages will face greater challenges for survival in the future. Under such context, as the only overseas listing platform of Overseas Chinese Town Group Limited (“OCT Group”) (華僑城 集團有限公司), the Group will continue to actively explore and attempt to integrate financial innovation and industry advantages through domestic and overseas investments, mergers and acquisitions as well as industry funds, focusing on project selection in the field of urbanisation industrial ecosphere. The Group will be more prudent towards investment decisionmaking and more stringent towards risk control.

During the Period under Review, profit attributable to equity holders of the Company of the investment in the urbanisation industrial ecosphere business was approximately RMB15.70 million.

Finance Lease Business

During the Period under Review, the Group actively expanded its finance lease business and signed the “Financial Lease and Factoring Framework Agreements” with OCT Group and Shenzhen Overseas Chinese Town Company Limited (深圳華僑城股份有限公司) respectively.

During the Period under Review, the finance lease business of the Group realised a revenue of approximately RMB7.57 million, with profit attributable to equity holders of the Company amounting to approximately RMB2.28 million.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 9

Management Discussion and Analysis

OUTLOOK

Looking ahead to the second half of 2019, the global economy will reach an inflection point, with the growth momentum of all economies weakening and the impact of Sino-US trade frictions further surfacing. Industrial transfer and upgrade will intensify while downward economic pressure persists. In this context, China’s economy is actively switching its direction towards internal development, with massive consumption and new economy gradually becoming new engines of its economy, while transformation and upgrade of the economic structure will be steadily carried out. At the same time, by virtue of prudent and flexible macropolicies, the financial sector will continue to deregulate, and massive tax cuts and fee reduction will continue to deliver the benefits of reform. China’s economy will gradually shift to high-quality development in a complex and volatile market environment.

INNOVATIVE DEVELOPMENT CONCEPTS

OCT Group, the controlling shareholder of the Group, participates in the national modern urbanisation construction with the innovative development mode of “culture + tourism + urbanisation”, and of “tourism + internet + finance”, through its five development focus, namely “cultural industry sector, tourism industry sector, new urbanisation, electronic industry sector and relevant business investment”.

10 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Management Discussion and Analysis

As the Group is the only foreign listed company of its controlling shareholder, OCT Group, the Group’s new development mode will be based on the idea of “comprehensive development + investment in the urbanisation industrial ecosphere”. The Group will steadily develop the comprehensive development business by fully leveraging the Group’s brand and financial strengths, and by securing high-quality prime cities projects and OCT urbanisation projects. The Group will also actively leverage the domestic and overseas capital markets along with financial products to step up its project development effort and seek new investment opportunities through domestic and overseas investments, mergers and acquisitions, industrial funds, financial leasing and others methods. At the same time, the Group will actively rely on financial instruments and capital markets to revitalise its existing assets, improve liquidity and enhance efficiency in the use of funds.

Comprehensive Development Business

In the second half of 2019, under the premise of maintaining the stable operation of the real estate market, it is expected that the overall control policies will remain to be continuity- and stability-oriented, with the philosophy of “houses are for inhabitation, not for speculation” and “leasing and purchasing” remains unchanged. However, the differentiation of different urban policies under the philosophy of “implementation of policies according to local conditions” will be deepened. At the same time, the five mega city clusters will be China’s most promising regions with the most development potential in the future, especially the BeijingTianjin-Hebei Area, Yangtze River Delta Area and Guangdong-Hong KongMacau Greater Bay Area, which are likely to develop into world-class city clusters with global influence.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 11

Management Discussion and Analysis

In the second half of 2019, the various comprehensive development projects of the Group are as follows: the construction for Hefei Chaohu Bantang Hot Spring Town project is expected to commence in the second half of 2019 and is scheduled to realise project pre-sale in the first half of 2020. The construction for Zhongshan Yuhong project has commenced since May 2019 and is scheduled to commence sale to the public in the second half of 2020. The remaining parts of the boutique business premises of Shanghai Suhewan project will remain available for purchase. By utilizing the Bvlgari Residence as a basic asset, the Group will revitalise its existing assets through asset securitization and other innovative financing channels to improve asset operations. The Chengdu OCT Project will launch island villa products which are scarce in downtown Chengdu, and will continue its sale of high-end apartments and boutique business premises with a total saleable area of approximately 113,000 sq.m. in the second half of 2019. As to the Chongqing OCT Land Project, the Group will step up its selling efforts for high-rise and multi-storey residential products with a total saleable area of approximately 95,200 sq.m. in the second half of 2019. The construction for OCT (Changshu) Project is expected to be completed by the end of 2019 and is scheduled to be leased to the public in 2020. With combined location advantages and integrated surrounding resources, the Group will continue to proactively research innovative development modes for existing industrial lands, in order to explore and push forward timely planning, development and construction of idle lands.

The Group will also continue to adhere to advanced development philosophy and clear market orientation, and pay attention to development opportunities in the Yangtze Delta and Guangdong-Hong Kong-Macao Greater Bay Area, thereby steadily developing its comprehensive development business. We will stay on the outlook for diversified investment opportunities, strengthen strategic synergy and business cooperation with invested enterprises, and explore business synergy and resource complements. Through various ways such as mergers and acquisitions, cooperation and equity investment, we will acquire highquality lands at low cost to increase resource reserve for the projects.

12 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Management Discussion and Analysis

Investment in the Urbanisation Industrial Ecosphere Business

In the second half of 2019, aiming at key areas including culture, travel, education, consumption, healthcare and urbanisation, the investment business of the Group will continuously select high-quality projects that meet our strategic orientation with due care, and strive for new equity investment opportunities, so as to build the urbanisation industrial ecosphere and the industrial cooperation alliance while continuously enriching and expanding the urbanisation industrial ecosphere. In the future, the Group’s fund management companies will be based in Guangdong-Hong Kong-Macao Greater Bay Area, radiating outwards throughout China with its main focus on industries having strong synergy with urbanisation industrial ecosphere so as to reserve high quality resources for the Company.

Finance Lease Business

In the second half of 2019, the Group will continuously engage in the finance lease business in sectors such as theme parks and the manufacturing industry with a primary focus on customer base such as large to mid-scale state-owned enterprises and high quality listed companies, and at the same time commence business with controlling shareholders, improve its risk management and push forward the development of the business in order to achieve stable operating income.

The Board is very confident about the future development prospects of the Group. With the support of OCT Group, the Group will continue to march ahead with innovative development and endeavor to generate ideal investment returns for shareholders.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 13

Management Discussion and Analysis

FINANCIAL REVIEW

As at 30 June 2019, the Group’s total assets were approximately RMB25.25 billion, whereas the total equity amounted to approximately RMB12.88 billion.

For the six months ended 30 June 2019, the Group realised revenue from the continuing operations of approximately RMB310.84 million (same period of 2018: approximately RMB679.86 million), representing a decrease of approximately 54.3% over the same period of 2018, of which, revenue of the comprehensive development business was approximately RMB303.27 million, representing a decrease of approximately 55.4% over the same period of 2018, primarily due to the decrease in revenue from the Chengdu OCT Project and Shanghai Suhewan Project; and revenue of the finance lease business, a new business in the second half of 2018, amounted to approximately RMB7.57 million during the period.

For the six months ended 30 June 2019, the Group’s gross profit margin from the continuing operations was approximately 12.6% (same period of 2018: approximately 34.1%), representing a decrease of 21.5 percentage points over the same period of 2018, of which, the gross profit margin of the comprehensive development business was approximately 10.4%, representing a decrease of 23.7 percentage points over the same period of 2018, mainly due to the decrease in revenue from products with high gross profit margin recognised during the period; and the gross profit margin of the finance lease business was approximately 44.3%.

Discontinued operation represents the paper packaging business. The Group has withdrawn from the operation in the second half of 2018 due to the strategic transformation. The profit from discontinued operation was approximately RMB9.52 million in the first half of 2018.

14 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Management Discussion and Analysis

For the six months ended 30 June 2019, profit attributable to equity holders of the Company was approximately RMB34.36 million (same period of 2018: approximately RMB60.27 million), representing a decrease of approximately 43.0% over the same period of 2018, of which, profit attributable to the comprehensive development business was approximately RMB25.70 million, representing a significant increase of approximately 1,414.3% over the same period of 2018, mainly due to the recognition of the share of profit of the associate, Yuzhou Properties Company Limited, during the period; profit attributable to the finance lease business was approximately RMB2.28 million; and profit attributable to the investment and fund business was approximately RMB15.70 million, representing a decrease of approximately 63.8% over the same period of 2018, mainly due to the decrease in investment income.

For the six months ended 30 June 2019, the basic loss per share attributable to shareholders of the Company was approximately RMB0.108 (same period of 2018: approximately RMB0.092), representing an increase of approximately 17.4% over the same period of 2018 , mainly due to the increase in loss attributable to ordinary shareholders of the Company.

Distribution Costs and Administrative Expenses

For the six months ended 30 June 2019, the Group’s distribution costs from the continuing operations were approximately RMB29.20 million (same period of 2018: approximately RMB57.60 million), representing a decrease of approximately 49.3% over the same period of 2018, of which, distribution costs of the comprehensive development business were approximately RMB29.20 million, representing a decrease of approximately 49.3% over the same period of 2018, mainly due to the decrease in sales commissions and advertising expenses as a result of decline in revenue from the comprehensive development business.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 15

Management Discussion and Analysis

For the six months ended 30 June 2019, the Group’s administrative expenses from the continuing operations were approximately RMB127.39 million (same period of 2018: approximately RMB93.01 million), representing an increase of approximately 37.0% over the same period of 2018, of which, administrative expenses of the comprehensive development business were approximately RMB93.33 million, representing an increase of approximately 18.1% over the same period of 2018, which was mainly due to the increase in the operation expenses of OCT Bvlgari Hotel held by OCT Shanghai Land; administrative expenses of the finance lease business were approximately RMB1.42 million; and administrative expenses of the investment and fund business were approximately RMB4.01 million, representing a decrease of approximately 23.9% over the same period of 2018, primarily due to the decrease in labour costs.

Interest Expenses

For the six months ended 30 June 2019, the Group’s interest expenses from the continuing operations were approximately RMB126.61 million (same period of 2018: approximately RMB59.16 million), representing an increase of approximately 114.0% over the same period of 2018, of which, interest expenses of the comprehensive development business were approximately RMB63.84 million, representing an increase of approximately 30.2% over the same period of 2018, mainly due to the increase in the amount of the loans related to the comprehensive development business; interest expenses of the finance lease business were approximately RMB4.22 million; and interest expenses of the investment and fund business were approximately RMB34.26 million, representing an increase of approximately 238.7% over the same period of 2018, mainly due to the increase in the amount of the loans related to the investment and fund business as a result of the expansion in the operation scale.

16 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Management Discussion and Analysis

Dividends

The Board does not recommend the payment of an interim dividend for the six months ended 30 June 2019, taking into account of the longterm development of the Company and its active participation in potential investment opportunities.

Liquidity, Financial Resources and Capital Structure

The total equity of the Group as at 30 June 2019 was approximately RMB12.88 billion (31 December 2018: approximately RMB12.91 billion). As at 30 June 2019, the Group had current assets of approximately RMB11.06 billion (31 December 2018: approximately RMB11.57 billion) and current liabilities of approximately RMB10.75 billion (31 December 2018: approximately RMB10.57 billion). The current ratio was approximately 1.03 as at 30 June 2019, representing a decrease of 0.06 as compared with that of approximately 1.09 as at 31 December 2018, mainly due to the decrease in cash at bank. The Group generally finances its operations with internally generated cash flow, credit facilities provided by banks and shareholders’ loans.

As at 30 June 2019, the Group had outstanding bank and other loans of approximately RMB5.74 billion, without any fixed rate loans (31 December 2018: outstanding bank and other loans of approximately RMB6.39 billion, without any fixed rate loans). As at 30 June 2019, the interest rates of bank and other loans of the Group ranged from 3.43% to 6.38% per annum (31 December 2018: ranged from 3.14% to 6.38% per annum). Some of those bank loans were secured by certain assets of the Group and corporate guarantees provided by certain related companies of the Company. The Group’s gearing ratio (being the total borrowings including bills payable and loans divided by total assets) was approximately 34.0% as at 30 June 2019, which was approximate to 33.6% as at 31 December 2018.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 17

Management Discussion and Analysis

As at 30 June 2019, approximately 87.4% of the total amount of outstanding bank and other loans of the Group was denominated in Hong Kong Dollars (31 December 2018: approximately 88.9%); and approximately 12.6% of which was denominated in Renminbi (31 December 2018: approximately 11.1%). As at 30 June 2019, approximately 63.2% of the total amount of cash at bank and on hand of the Group was denominated in United States Dollars (31 December 2018: approximately 67.6%), approximately 35.3% of which was denominated in Renminbi (31 December 2018: approximately 30.3%) and approximately 1.5% of which was denominated in Hong Kong Dollars (31 December 2018: approximately 2.1%).

The Group’s liquidity position remains stable. The Group’s transactions and monetary assets are principally denominated in Renminbi, Hong Kong Dollars and United States Dollars. For the six months ended 30 June 2019, the Group has not experienced any material difficulties in or effects on its operations or liquidity as a result of fluctuations in currency exchange rates. For the six months ended 30 June 2019, the Group did not enter into any foreign exchange forward contracts and other material financial instruments for hedging foreign exchange risks purpose.

Contingent Liabilities

The Group has entered into agreements with certain banks with respect to mortgage loans provided to buyers of the property units. Pursuant to the mortgage agreements signed between the Group and the banks, the guarantee will be released upon the issuance of the individual property ownership certificate. Should the mortgagors fail to pay the mortgage monthly installment before the issuance of the individual property ownership certificate; the banks can draw down the security deposits up to the amount of outstanding mortgage installments and demand the Group to repay the outstanding balance to the extent that the deposit balance is insufficient.

18 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Management Discussion and Analysis

The amount of guarantee deposits required varies among different banks, but usually within a range of 0% to 5% of the mortgage loans granted to buyers, with prescribed capped amount.

The management does not consider it probable that the Group will sustain a loss under these guarantees as the bank has the rights to sell the property and recovers the outstanding loan balance from the sale proceeds if the property buyers default payment. The management also considers that the market value of the underlying properties is able to cover the outstanding mortgage loans guaranteed by the Group. No liabilities therefore is recognised in respect of these guarantees.

As at 30 June 2019, guarantees given to financial institutions for mortgages facilities granted to buyers of the Group’s properties amounts to RMB682.20 million (31 December 2018: RMB823.99 million).

Employees And Remuneration Policy

As at 30 June 2019, the Group employed approximately 1,260 full-time staff in total. The basic remunerations of the employees of the Group are determined with reference to the industry’s remuneration benchmark, the employees’ experience and their performance, and equal opportunities will be offered to all staff members. Salaries of the employees are maintained at a competitive level and are reviewed annually, with reference to the relevant labour market and economic situation. The remuneration of the directors of the Company (the “Directors”) is determined based on a variety of factors such as market conditions and responsibilities assumed by each Director. Apart from the basic remuneration and statutory benefits, the Group also provides bonuses to the staff based upon the Group’s results and their individual performance.

The Group has not experienced any significant problems with its employees or disruption to its operations due to labour disputes nor has it experienced any difficulty in the recruitment and retention of experienced staff. The Group maintains a good relationship with its employees. Most members of senior management have been working for the Group for many years.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 19

Management Discussion and Analysis

IMPORTANT EVENTS

Acquisition of 21% of Equity Interest and Debt Interest in Zhongshan Yuhong Real Estate Development Limited

On 26 March 2019, Shenzhen Huajing Investment Limited (深圳市華 京投資有限公司) (“Shenzhen Huajing”), a wholly-owned subsidiary of the Company, entered into the cooperation agreement (the “Yuhong Cooperation Agreement”) with Zhuhai Yiyun Real Estate Limited (珠海依 雲房地產有限公司) (“Zhuhai Yiyun”), Xiamen Yuzhou Grand Future Real Estate Development Company Limited (廈門禹洲鴻圖地產開發有限公 司) (“Xiamen Yuzhou”) and Zhongshan Yuhong Real Estate Development Limited (中山禹鴻房地產開發有限公司) (“Target Company”), pursuant to which Shenzhen Huajing agreed to acquire and Xiamen Yuzhou agreed to sell (i) 21% equity interests in the Target Company at a consideration of RMB1,263,447; and (ii) the debt in the principal amount of RMB331,551,594.94 owing by the Target Company to Xiamen Yuzhou together with the interest at an annual rate of 8% accrued thereon (the “Target Debt Interest”) for a consideration equivalent to the amount of the Target Debt Interest (the “Acquisition”). Pursuant to the Yuhong Cooperation Agreement, the total capital commitment to the Target Company to be provided by the shareholders of the Target Company shall not exceed RMB4,500,000,000, of which RMB945,000,000 shall be attributable to Shenzhen Huajing, which is in proportion to its equity interest to be held in the Target Company after the completion of the Acquisition. For further details, please refer to the announcement of the Company dated 26 March 2019 and the circular of the Company dated 24 April 2019.

20

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Management Discussion and Analysis

Entering into of the Finance Lease and Factoring Framework Agreements

On 7 May 2019, OCT Financial Leasing Co., Ltd. (華僑城融資租賃有 限公司) (“OCT Financial Leasing”), a direct wholly-owned subsidiary of the Company, entered into the finance lease and factoring framework agreements (the “Finance Lease and Factoring Framework Agreements”) with (1) OCT Group and (2) Shenzhen Overseas Chinese Town Company Limited (深圳華僑城股份有限公司) (“OCT Ltd.”), respectively, pursuant to which OCT Financial Leasing agreed to provide finance lease and factoring services to OCT Group and OCT Ltd., respectively. Each of the Finance Lease and Factoring Framework Agreements shall be effective for one year from the date of approval of the Finance Lease and Factoring Framework Agreements by the independent Shareholders at the extraordinary general meeting held on 19 June 2019. For further details, please refer to the announcement of the Company dated 7 May 2019 and the circular of the Company dated 23 May 2019.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 21

Management Discussion and Analysis

Acquisition of Land Use Rights in Chaohu, Hefei, Anhui Province, The PRC

On 15 May 2019, Shenzhen OCT Gangya Holdings Development Co., Ltd. (深圳華僑城港亞控股發展有限公司) (“OCT Gangya”), an indirect wholly-owned subsidiary of the Company, and Hefei Guojia Industry Capital Management Co., Ltd. (合肥國嘉產業資本管理有限公司) (“Hefei Guojia”) have jointly bidded and won the bid for the land use rights of the land situated at Chaohu, Hefei, Anhui Province of the PRC (the “Land”) at the price of RMB1,131,548,600. On 3 June 2019, OCT Gangya entered into a cooperation agreement (the “Land Cooperation Agreement”) with Hefei Guojia, pursuant to which OCT Gangya and Hefei Guojia agreed to establish a company (the “Project Company”), in which OCT Gangya and Hefei Guojia shall own 51% and 49% of the equity interest respectively, for the development of the Land. The total capital commitment to the Project Company made in accordance with the Land Cooperation Agreement shall not exceed RMB2,352,941,176, of which RMB1,200,000,000 and RMB1,152,941,176 is attributable to OCT Gangya and Hefei Guojia, respectively, in proportion to their respective shareholdings in the Project Company. For further details, please refer to the announcements of the Company dated 15 May 2019 and 3 June 2019, and the circular of the Company dated 24 June 2019.

Change of Independent Non-executive Directors

Mr. Chu Wing Yiu had been appointed as the independent non-executive Director at the annual general meeting of the Company held on 19 June 2019 (the “AGM”) in place of Mr. Lu Gong who retired as the independent non-executive Director with effect from the conclusion of the AGM. For further details, please refer to the announcement of the Company dated 19 June 2019 and the circular of the Company dated 29 April 2019.

22 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Management Discussion and Analysis

SUBSEQUENT EVENT(S)

Entering into of the Lease Agreement

On 5 July 2019, Overseas Chinese Town (Shanghai) Land Company Limited (華僑城(上海)置地有限公司) (“OCT Shanghai Land”), a subsidiary of the Company, entered into the lease agreement with Shanghai Huahe Real Estate Development Co., Ltd. (上海華合房地產開發有限公 司) (“Shanghai Huahe”), a connected person of the Company, pursuant to which OCT Shanghai Land agreed to lease the certain properties in Shanghai to Shanghai Huahe for a term of 36 months from 1 August 2019 to 31 July 2022 at a monthly rental of RMB769,145. For further details, please refer to the announcement of the Company dated 5 July 2019.

Provision of Guarantee for the Repayment Obligations of Chongqing OCT Real Estate Limited to the Bank

On 11 July 2019, the Company, as a guarantor, entered into a guarantee agreement in favour of the Bank, pursuant to which the Company agreed to provide guarantee (subject to a cap of RMB467,000,000) in proportion to its indirect equity holding in Chongqing OCT Real Estate Limited* (重 慶華僑城置地有限公司) (“Chongqing OCT Land”) (which is indirectly owned by the Company as to 49%) for the repayment obligations of Chongqing OCT Land to the Bank in respect of the loan in the amount of RMB800,000,000 granted by the Bank to Chongqing OCT Land for the development of the Chongqing Land Project. For further details, please refer to the announcement of the Company dated 11 July 2019.

23

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Directors’ Interests

As at 30 June 2019, no interests and short positions in the ordinary shares of HK$0.10 each in the share capital of the Company (the “Shares”), underlying shares and debentures of the Company and any of its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (“SFO”)) were held by the Directors and chief executives of the Company which have been notified to the Company and The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which were taken or deemed to have under such provisions of the SFO) or have been entered in the register maintained by the Company pursuant to section 352 of the SFO, or otherwise have been notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Companies set out in Appendix 10 of the Rules Governing the Listing of Securities (the “Listing Rules”) on the Stock Exchange (the “Model Code”).

24 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Interests and Short Positions of Substantial Shareholders and Other Persons

As at 30 June 2019, as far as is known to the Directors, the following persons (not being a Director or chief executive of the Company) had interests or short positions in the Shares or underlying shares of the Company which fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO as recorded in the register required to be kept by the Company pursuant to section 336 of the SFO:

Long Position in Shares

Approximate
Name of substantial Number of percentage of
shareholders Capacity/Nature shares shareholding
Pacific Climax Limited Beneficial owner 530,894,000 70.94%
(“Pacific Climax”) (note 1) (long position)
Overseas Chinese Town Interest of a controlled 530,894,000 70.94%
(HK) Company Limited corporation (note 2) (long position)
(“OCT (HK)”)
Shenzhen Overseas Interest of a controlled 530,894,000 70.94%
Chinese Town Company corporation (note 3) (long position)
Limited (“OCT Ltd.”)
Overseas Chinese Town Interest of a controlled 530,894,000 70.94%
Group Company Limited corporation (note 4) (long position)
(“OCT Group”)

25

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Interests and Short Positions of Substantial Shareholders and Other Persons

Notes:

  • (1) Ms. Xie Mei and Mr. Lin Kaihua, both being executive Directors, and Mr. Zhang Jing, being a non-executive Director, are also directors of Pacific Climax.

  • (2) OCT (HK) is the beneficial owner of all the issued share capital in Pacific Climax. Therefore, OCT (HK) is deemed, or taken to be interested in all the Shares beneficially held by Pacific Climax for the purpose of the SFO. Mr. He Haibin and Ms. Xie Mei, both being executive Directors, and Mr. Zhang Jing, being a nonexecutive Director, are also directors of OCT (HK).

  • (3) OCT Ltd. is the beneficial owner of all the issued share capital of OCT (HK), which is in turn the beneficial owner of all the issued share capital of Pacific Climax. OCT Ltd. is deemed, or taken to be interested in all the Shares which are beneficially owned by OCT (HK) and Pacific Climax pursuant to the SFO. OCT Ltd. is a company incorporated in the PRC, the shares of which are listed on the Shenzhen Stock Exchange. OCT Ltd. is a subsidiary of OCT Group.

  • (4) OCT Group is the beneficial owner of 46.99% of the issued shares of OCT Ltd., which is the beneficial owner of all the issued shares of OCT (HK) and in turn, the beneficial owner of all the issued share capital of Pacific Climax. Therefore, OCT Group is deemed, or taken to be interested in all the Shares which are beneficially owned by OCT Ltd., OCT (HK) and Pacific Climax for the purpose of the SFO.

Save as disclosed above, as at 30 June 2019, no other interests required to be recorded in the register kept under section 336 of the SFO have been notified to the Company.

26 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Share Option Scheme

Under the ordinary resolution passed at the extraordinary general meeting on 15 February 2011, the Board adopted a new share option scheme (the “New Scheme”). The purpose of the New Scheme is to attract and retain the best available personnel, to provide additional incentive to the employees (full-time and part-time), directors, consultants and advisers of the Group and to promote the business development of the Group. The New Scheme shall be valid and effective for a period of ten years ending on 14 February 2021, unless terminated earlier by shareholders of the Company at a general meeting.

The participants of the New Scheme include any full-time or part-time employee, director, advisor and professional consultant of the Group or any member of the Group. The Directors may at their absolute discretion and on such terms as they may think fit, propose any eligible people under the New Scheme to take up options. An offer for the grant of options must be accepted within 28 days inclusive of the day on which such offer was made. The amount payable by each grantee of an option to the Company on acceptance of the offer is HK$1.00.

The subscription price of a share in respect of any particular option granted under the New Scheme shall be a price solely determined by the Board and notified to a participant and shall be at least the higher of: (i) the closing price of the shares as stated in the Stock Exchange’s daily quotations sheet on the date of grant of the option; (ii) the average closing price of the shares as stated in the Stock Exchange’s daily quotations sheets for the 5 business days immediately preceding the date of grant of the option; and (iii) the nominal value of a share on the date of grant of the option.

27

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Share Option Scheme

The Company shall be entitled to issue options, provided that the total number of shares which may be issued upon exercise of all options to be granted under the New Scheme and any other share option scheme of the Company does not exceed 10% of the shares in issue at the date of approval of the New Scheme. The Company may at any time refresh such limit, subject to the shareholders’ approval and issue of a circular in compliance with the Listing Rules, provided that the total number of shares which may be issued upon exercise of all options granted but yet to be exercised under all the New Schemes and any other share option scheme of the Company does not exceed 30% of the shares in issue at the time.

The total number of options not yet granted under the New Scheme as at 30 June 2019 was 20,436,000 options, which represented approximately 2.73% of all the issued share capital of the Company as at 30 June 2019. An option may be exercised in accordance with the terms of the New Scheme at any time during a period as the Board may determine, which shall not exceed ten years from the date of grant. The total number of shares issued and to be issued upon exercise of options granted to any grantee (including both exercised and outstanding options), in any 12-month period up to the date of grant shall not exceed 1% of the shares of the Company then in issue.

Pursuant to the terms of the New Scheme, the Company granted 30,100,000 options to some eligible participants (including some Directors and employees) at the exercise price of HK$4.04 and the grant price of HK$1.00 per option on 3 March 2011. Details of the above share options granted under the New Scheme are set out in the announcement of the Company dated 3 March 2011. As at 2 March 2016, all share options granted under the New Scheme have expired, lapsed and cancelled. During the Period under Review, no share options had been granted, exercised, lapsed or cancelled under the New Scheme.

Save for the above, at no time during the Period under Review prior to the date of this interim report was the Company, any of its holding companies, subsidiaries or fellow subsidiaries a party to any arrangement to enable the Directors of the Company to acquire benefits by means of acquisition of shares in or debentures of the Company or any other body corporates.

28 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Corporate Governance

For the six months ended 30 June 2019, the Company has complied with all the applicable code provisions of the Corporate Governance Code as set out in Appendix 14 to the Listing Rules.

SECURITIES TRANSACTIONS BY DIRECTORS

The Company has adopted the Model Code. The Board confirms that, having made specific enquiry of all Directors, for the six months ended 30 June 2019, the Directors have complied with the required standards set out in the Model Code and its own code of conduct regarding the Directors’ securities transactions.

AUDIT COMMITTEE

The audit committee of the Company and the management have reviewed the unaudited interim results announcement and the unaudited interim report of the Group for the six months ended 30 June 2019, and discussed the internal control, accounting principles and practices adopted by the Group with the management of the Company.

PURCHASE, SALE OR REDEMPTION OF SHARES

Neither the Company nor any of its subsidiaries has redeemed any of its shares during the six months ended 30 June 2019. During the same period, neither the Company nor any of its subsidiaries has purchased or sold any of its shares.

By Order of the Board

Overseas Chinese Town (Asia) Holdings Limited He Haibin

Chairman

Hong Kong, 29 August 2019

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 29

Consolidated Statement of Profit or Loss for the six months ended 30 June 2019 - unaudited (Expressed in Renminbi)

Note
Continuing operations
Revenue
3
Cost of sales
Gross profit
Other income
Other net gain
Distribution costs
Administrative expenses
Other operating expenses
(Loss)/profit from operations
Finance costs
4(a)
Share of profits less losses
of associates
Share of loss of joint ventures
(Loss)/profit before taxation
4
Income tax
5
(Loss)/profit for the period
from continuing operations
Discontinued operation
Profit for the period from
discontinued operation
(Loss)/profit for the period
Attributable to:
Equity holders of the Company
Non-controlling interests
(Loss)/profit for the period
Six months ended 30 June
2019
2018
(Restated)*
(Note)
RMB’000
RMB’000
310,840
679,858
(271,715)
(448,174
39,125
231,684
49,450
62,252
12,794
28,031
(29,201)
(57,600
(127,391)
(93,007
(114)
(209
(55,337)
171,151
(126,610)
(59,162
178,117
29,572
(1,041)
(3,026
(4,871)
138,535
(9,388)
(71,473
(14,259)
67,062

9,521
(14,259)
76,583
34,358
60,268
(48,617)
16,315
(14,259)
76,583
Six months ended 30 June
2019
2018
(Restated)*
(Note)
RMB’000
RMB’000
310,840
679,858
(271,715)
(448,174
39,125
231,684
49,450
62,252
12,794
28,031
(29,201)
(57,600
(127,391)
(93,007
(114)
(209
(55,337)
171,151
(126,610)
(59,162
178,117
29,572
(1,041)
(3,026
(4,871)
138,535
(9,388)
(71,473
(14,259)
67,062

9,521
(14,259)
76,583
34,358
60,268
(48,617)
16,315
(14,259)
76,583
679,858
(448,174
231,684
62,252
28,031
(57,600
(93,007
(209
171,151
(59,162
29,572
(3,026
138,535
(71,473
67,062
9,521
76,583
60,268
16,315
76,583

30 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Consolidated Statement of Profit or Loss

for the six months ended 30 June 2019 - unaudited (Expressed in Renminbi)

Note
(Loss)/earnings per share (RMB)
6
Basic (loss)/earnings per share
From continuing operations
From discontinued operation
Diluted (loss)/earnings per share
From continuing operations
From discontinued operation
Six months ended 30 June
2019
2018
(Restated)*
(Note)
RMB’000
RMB’000
(0.108)
(0.106)

0.014
(0.108)
(0.092)
(0.108)
(0.106)

0.014
(0.108)
(0.092)
Six months ended 30 June
2019
2018
(Restated)*
(Note)
RMB’000
RMB’000
(0.108)
(0.106)

0.014
(0.108)
(0.092)
(0.108)
(0.106)

0.014
(0.108)
(0.092)
(0.106)
0.014
(0.092)
(0.106)
0.014
(0.092)

*see note 19

Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.

The notes on pages 39 to 76 form part of this interim financial report. Details of dividends payable to equity holders of the Company are set out in note 14(a).

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 31

Consolidated Statement of Profit or Loss and Other Comprehensive Income for the six months ended 30 June 2019 - unaudited (Expressed in Renminbi)

(Loss)/profit for the period
Other comprehensive income for
the period (after tax and
reclassification adjustments)
Item that will not be reclassified to
profit or loss:
Equity investments at FVOCI - net
movement in fair value reserves
(non-recycling)
Items that may be reclassified
subsequently to profit or loss:
Exchange differences
Share of other comprehensive
income of associates
Other comprehensive income
for the period
Total comprehensive income
for the period
Attributable to:
Equity holders of the Company
Non-controlling interests
Total comprehensive income
for the period
Six months ended 30 June
2019
2018
(Note)
RMB’ 000
RMB’ 000
(14,259)
76,583
284,529

(25,763)
(31,979)
(10,197)
(3,969)
(35,960)
(35,948)
248,569
(35,948)
234,310
40,635
282,927
24,320
(48,617)
16,315
234,310
40,635

Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.

The notes on pages 39 to 76 form part of this interim financial report.

32 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Consolidated Statement of Financial Position

at 30 June 2019 - unaudited (Expressed in Renminbi)

Note
Non-current assets
Investment property
7
Other property, plant and
equipment
7
Interests in leasehold land
held for own use
7
Intangible assets
Goodwill
Interests in associates
8
Interests in joint ventures
9
Other financial assets
Finance lease receivables
Trade and other receivables
10
Deferred tax assets
Current assets
Inventories and other contract
costs
11
Finance lease receivables
Trade and other receivables
10
Cash at bank and on hand
12
At
30 June
2019
RMB’ 000
2,918,353
2,052,643
1,460,241
6,431,237
5,597
570
5,324,473
286,289
1,723,682
221,690

198,649
14,192,187
7,729,435
66,915
949,837
2,315,400
11,061,587
At
31 December
2018
(Note)
RMB’ 000
2,877,838
2,074,898
1,483,911
6,436,647
6,273
570
4,919,831
287,330
1,437,525
230,870
2,476
191,012
13,512,534
7,055,723
65,342
1,222,255
3,222,953
11,566,273

The notes on pages 39 to 76 form part of this interim financial report.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 33

Consolidated Statement of Financial Position

at 30 June 2019 - unaudited (Expressed in Renminbi)

Note
Current liabilities
Trade and other payables
13
Contract liabilities
Lease liabilities
2(d)
Bank and other loans
Related party loans
Current taxation
Net current assets
Total assets less current
liabilities
Non-current liabilities
Bank and other loans
Related party loans
Lease liabilities
2(d)
Deferred tax liabilities
NET ASSETS
At
30 June
2019
RMB’ 000
2,740,090
293,235
28,085
4,613,757
2,601,650
469,762
10,746,579
315,008
14,507,195
1,130,533
239,350
62,689
194,915
1,627,487
12,879,708
At
31 December
2018
(Note)
RMB’ 000
2,657,446
143,949

4,979,886
2,037,700
748,884
10,567,865
998,408
14,510,942
1,410,771


194,514
1,605,285
12,905,657

The notes on pages 39 to 76 form part of this interim financial report.

34 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Consolidated Statement of Financial Position

at 30 June 2019 - unaudited (Expressed in Renminbi)

Note
CAPITAL AND RESERVES
Share capital
Perpetual capital securities
14(b)
Reserves
Total equity attributable
to equity holders of the
Company
Non-controlling interests
TOTAL EQUITY
At
30 June
2019
RMB’ 000
67,337
5,294,751
4,126,822
9,488,910
3,390,798
12,879,708
At
31 December
2018
(Note)
RMB’ 000
67,337
5,294,665
4,104,240
9,466,242
3,439,415
12,905,657

Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.

The notes on pages 39 to 76 form part of this interim financial report.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 35

Consolidated Statement of Changes in Equity for the six months ended 30 June 2019 – unaudited (Expressed in Renminbi)

Balance at 1 January 2018
Changes in equity for the six months ended
30 June 2018:
Profit for the period
Other comprehensive income
Total comprehensive income
Transfer to PRC statutory reserves
Dividends approved (note 14(a))
Distribution to holders of perpetual capital
securities
Disposal of a subsidiary
Changes of capital from minority shareholders
Balance at 30 June 2018 and 1 July 2018
Changes in equity for the six months ended
31 December 2018:
Profit for the period
Other comprehensive income
Total comprehensive income
Transfer to PRC statutory reserves
Transfer to retained profits upon disposal of
financial assets measured at FVOCI
Dividends approved
Distribution to holders of perpetual capital
securities
Disposal of subsidiaries
Changes of capital from minority shareholders
Balance at 31 December 2018 (Note)
Attributable to equity holders of the Company
Share
capital
Share
premium
Contributed
surplus
Capital
reserve
Perpetual
capital
securities
PRC
statutory
reserve
Fair value
reserve
(non-
recycling)
Exchange
reserve
Other
reserve
Retained
profits
Total
Non-
controlling
interests
Total
equity
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
(note 14(b))
67,337
36,884
147,711
53,277
5,293,313
449,217

(37,056)
26,064
3,640,312
9,677,059
3,642,036
13,319,095




108,006




(47,738)
60,268
16,315
76,583







(35,948)


(35,948)

(35,948)




108,006


(35,948)

(47,738)
24,320
16,315
40,635





314



(314)












(318,431)
(318,431)

(318,431)




(108,539)





(108,539)

(108,539)



(7)





7














(16,000)
(16,000)
67,337
36,884
147,711
53,270
5,292,780
449,531

(73,004)
26,064
3,273,836
9,274,409
3,642,351
12,916,760




120,688




617,746
738,434
111,810
850,244






(176,404)
(251,394)


(427,798)

(427,798)




120,688

(176,404)
(251,394)

617,746
310,636
111,810
422,446





20,032



(20,032)









161,769


(161,769)














(310,854)
(310,854)




(118,803)





(118,803)

(118,803)





(6,829)



6,829

(1,892)
(1,892)











(2,000)
(2,000)
67,337
36,884
147,711
53,270
5,294,665
462,734
(14,635)
(324,398)
26,064
3,716,610
9,466,242
3,439,415
12,905,657

Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.

36 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Consolidated Statement of Changes in Equity for the six months ended 30 June 2019 – unaudited (Expressed in Renminbi)

Balance at 1 January 2019
Changes in equity for the six months ended
30 June 2019:
Profit for the period
Other comprehensive income
Total comprehensive income
Dividends approved (note 14(a))
Distribution to holders of perpetual capital
securities
Balance at 30 June 2019
Attributable to equity holders of the Company
Share
capital
Share
premium
Contributed
surplus
Capital
reserve
Perpetual
capital
securities
PRC
statutory
reserve
Fair value
reserve
(non-
recycling)
Exchange
reserve
Other
reserve
Retained
profits
Total
Non-
controlling
interests
Total
equity
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
(note 14(b))
67,337
36,884
147,711
53,270
5,294,665
462,734
(14,635)
(324,398)
26,064
3,716,610
9,466,242
3,439,415
12,905,657




115,517




(81,159)
34,358
(48,617)
(14,259)






284,529
(35,960)


248,569

248,569




115,517

284,529
(35,960)

(81,159)
282,927
(48,617)
234,310









(144,828)
(144,828)

(144,828)




(115,431)





(115,431)

(115,431)
67,337
36,884
147,711
53,270
5,294,751
462,734
269,894
(360,358)
26,064
3,490,623
9,488,910
3,390,798
12,879,708

The notes on pages 39 to 76 form part of this interim financial report.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 37

Condensed Consolidated Cash Flow Statement

for the six months ended 30 June 2019 – unaudited (Expressed in Renminbi)

OPERATING ACTIVITIES
Cash used in operations
Tax paid
Interest element of lease
rentals paid
Other interest paid
Net cash used in operating
activities
INVESTING ACTIVITIES
Payment for acquisition of
interest in an associate
Net cash flow from disposal
of subsidiaries
Decrease in deposits with
banks with maturity of more
than three months
Additions of other financial
assets
Other cash flows generated
from/(used in) investing
activities
Net cash generated from/
(used in) investing
activities
Six months ended 30 June
2019
2018
(Note)
RMB’ 000
RMB’ 000
(290,246)
(102,262)
(309,053)
(201,060)
(2,696)

(147,155)
(84,622)
(749,150)
(387,944)
(340,380)

150,289
(17,207)
480,456


(1,176,471)
6,689
(72,966)
297,054
(1,266,644)

38 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Condensed Consolidated Cash Flow Statement

for the six months ended 30 June 2019 – unaudited (Expressed in Renminbi)

Note
FINANCING ACTIVITIES
Capital element of lease
rentals paid
Proceeds from loans
Repayment of loans
Dividend paid
Distribution to holders of
perpetual capital securities
Decrease/(increase) in
restricted and pledge
deposits
Other cash flows used in
financing activities
Net cash generated from/
(used in) financing
activities
Net decrease in cash and
cash equivalents
Cash and cash equivalents
at 1 January
Cash and cash equivalents
included in assets and
liabilities of disposal
groups classified as held
for sale at 1 January
Effect of foreign exchange rate
changes
Cash and cash equivalents
at 30 June
12
Six months ended 30 June
2019
2018
(Note)
RMB’ 000
RMB’ 000
(11,833)

2,506,502
3,689,753
(2,359,067)
(3,900,014)

(395,369)
(115,431)
(108,539)
15,651
(727,822)

(498,014)
35,822
(1,940,005)
(416,274)
(3,594,593)
1,744,196
6,898,256

46,792
945
25,885
1,328,867
3,376,340

Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.

The notes on pages 39 to 76 form part of this interim financial report.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 39

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

1 BASIS OF PREPARATION

This interim financial report has been prepared in accordance with the applicable disclosure provisions of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, including compliance with Hong Kong Accounting Standard (HKAS) 34, Interim financial reporting, issued by the Hong Kong Institute of Certified Public Accountants (HKICPA). It was authorised for issue on 29 August 2019.

The interim financial report has been prepared in accordance with the same accounting policies adopted in the 2018 annual financial statements, except for the accounting policy changes that are expected to be reflected in the 2019 annual financial statements. Details of any changes in accounting policies are set out in note 2.

The preparation of an interim financial report in conformity with HKAS 34 requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses on a year to date basis. Actual results may differ from these estimates.

This interim financial report contains condensed consolidated financial statements and selected explanatory notes. The notes include an explanation of events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the 2018 annual financial statements. The condensed consolidated interim financial statements and notes thereon do not include all of the information required for a full set of financial statements prepared in accordance with Hong Kong Financial Reporting Standards (HKFRSs) issued by the HKICPA.

The interim financial report is unaudited and not reviewed by the auditor, but has been reviewed by the audit committee of the Company.

40 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019

(Expressed in Renminbi)

2 CHANGES IN ACCOUNTING POLICIES

The HKICPA has issued a new HKFRS, HKFRS 16, Leases, and a number of amendments to HKFRSs that are first effective for the current accounting period of the Group.

Except for HKFRS 16, Leases, none of the developments have had a material effect on how the Group’s results and financial position for the current or prior periods have been prepared or presented in this interim financial report. The Group has not applied any new standard or interpretation that is not yet effective for the current accounting period.

HKFRS 16, Leases

HKFRS 16 replaces HKAS 17, Leases, and the related interpretations, HK(IFRIC) 4, Determining whether an arrangement contains a lease, HK(SIC) 15, Operating leases - incentives, and HK(SIC) 27, Evaluating the substance of transactions involving the legal form of a lease. It introduces a single accounting model for lessees, which requires a lessee to recognise a right-of-use asset and a lease liability for all leases, except for leases that have a lease term of 12 months or less (“short-term leases”) and leases of low value assets. The lessor accounting requirements are brought forward from HKAS 17 substantially unchanged.

The Group has initially applied HKFRS 16 as from 1 January 2019. The Group has elected to use the modified retrospective approach and has therefore recognised the cumulative effect of initial application as an adjustment to the opening balance of equity at 1 January 2019. Comparative information has not been restated and continues to be reported under HKAS 17.

Further details of the nature and effect of the changes to previous accounting policies and the transition options applied are set out below:

(a) Changes in the accounting policies

(i) New definition of a lease

The change in the definition of a lease mainly relates to the concept of control. HKFRS 16 defines a lease on the basis of whether a customer controls the use of an identified asset for a period of time, which may be determined by a defined amount of use. Control is conveyed where the customer has both the right to direct the use of the identified asset and to obtain substantially all of the economic benefits from that use.

41

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)

  • (a) Changes in the accounting policies (continued)

  • (i) New definition of a lease (continued)

The Group applies the new definition of a lease in HKFRS 16 only to contracts that were entered into or changed on or after 1 January 2019. For contracts entered into before 1 January 2019, the Group has used the transitional practical expedient to grandfather the previous assessment of which existing arrangements are or contain leases.

Accordingly, contracts that were previously assessed as leases under HKAS 17 continue to be accounted for as leases under HKFRS 16 and contracts previously assessed as non-lease service arrangements continue to be accounted for as executory contracts.

(ii) Lessee accounting

HKFRS 16 eliminates the requirement for a lessee to classify leases as either operating leases or finance leases, as was previously required by HKAS 17. Instead, the Group is required to capitalise all leases when it is the lessee, including leases previously classified as operating leases under HKAS 17, other than those short-term leases and leases of low-value assets. As far as the Group is concerned, these newly capitalized leases are primarily in relation to investment property, other property, plant and equipment.

Where the contract contains lease component(s) and non-lease component(s), the Group has elected not to separate non-lease components and accounts for each lease component and any associated non-lease components as a single lease component for all leases.

When the Group enters into a lease in respect of a low-value asset, the Group decides whether to capitalise the lease on a lease-bylease basis. For the Group, low-value assets are typically laptops or office furniture. The lease payments associated with those leases which are not capitalised are recognised as an expense on a systematic basis over the lease term.

42 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019

(Expressed in Renminbi)

2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)

  • (a) Changes in the accounting policies (continued)

  • (ii) Lessee accounting (continued)

Where the lease is capitalised, the lease liability is initially recognised at the present value of the lease payments payable over the lease term, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, using a relevant incremental borrowing rate. After initial recognition, the lease liability is measured at amortised cost and interest expense is calculated using the effective interest method. Variable lease payments that do not depend on an index or rate are not included in the measurement of the lease liability and hence are charged to profit or loss in the accounting period in which they are incurred.

The right-of-use asset recognised when a lease is capitalised is initially measured at cost, which comprises the initial amount of the lease liability plus any lease payments made at or before the commencement date, and any initial direct costs incurred. Where applicable, the cost of the right-of-use assets also includes an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, discounted to their present value, less any lease incentives received.

The right-of-use asset is subsequently stated at cost less accumulated depreciation and impairment losses.

The lease liability is remeasured when there is a change in future lease payments arising from a change in an index or rate, or there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee, or there is a change arising from the reassessment of whether the Group will be reasonably certain to exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-ofuse asset has been reduced to zero.

43

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019

(Expressed in Renminbi)

2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)

  • (a) Changes in the accounting policies (continued)

  • (iii) Leasehold investment property

Under HKFRS 16, the Group is required to account for all leasehold properties as investment properties when these properties are held to earn rental income and/or for capital appreciation (“leasehold investment properties”). The adoption of HKFRS 16 does not have a significant impact on the Group’s financial statements as the Group previously elected to apply HKAS 40, Investment properties, to account for all of its leasehold properties that were held for investment purposes as at 31 December 2018. Consequentially, these leasehold investment properties continue to be stated at cost less accumulated depreciation and impairment losses.

(iv) Lessor accounting

In addition to leasing out the investment property referred to in paragraph (a)(iii) above, the Group leases out a number of items of properties as the lessor of operating leases. The accounting policies applicable to the Group as a lessor remain substantially unchanged from those under HKAS 17.

Under HKFRS 16, when the Group acts as an intermediate lessor in a sublease arrangement, the Group is required to classify the sublease as a finance lease or an operating lease by reference to the right-of-use asset arising from the head lease, instead of by reference to the underlying asset. The adoption of HKFRS 16 does not have a significant impact on the Group’s financial statements in this regard.

44 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)

  • (b) Critical accounting judgements and sources of estimation uncertainty in applying the above accounting policies

Determining the lease term

As explained in the above accounting policies, the lease liability is initially recognised at the present value of the lease payments payable over the lease term. In determining the lease term at the commencement date for leases that include renewal options exercisable by the Group, the Group evaluates the likelihood of exercising the renewal options taking into account all relevant facts and circumstances that create an economic incentive for the Group to exercise the option, including favourable terms, leasehold improvements undertaken and the importance of that underlying asset to the Group’s operation. The lease term is reassessed when there is a significant event or significant change in circumstance that is within the Group’s control. Any increase or decrease in the lease term would affect the amount of lease liabilities and right-of-use assets recognised in future years.

(c) Transitional impact

At the date of transition to HKFRS 16 (i.e. 1 January 2019), the Group determined the length of the remaining lease terms and measured the lease liabilities for the leases previously classified as operating leases at the present value of the remaining lease payments, discounted using the relevant incremental borrowing rates at 1 January 2019. The weighted average of the incremental borrowing rates used for determination of the present value of the remaining lease payments was within a range from 3.81% to 6.38%.

To ease the transition to HKFRS 16, the Group applied the following recognition exemption and practical expedients at the date of initial application of HKFRS 16:

  • (i) the Group elected not to apply the requirements of HKFRS 16 in respect of the recognition of lease liabilities and right-of-use assets to leases for which the remaining lease term ends within 12 months from the date of initial application of HKFRS 16, i.e. where the lease term ends on or before 31 December 2019;

  • (ii) when measuring the lease liabilities at the date of initial application of HKFRS 16, the Group applied a single discount rate to a portfolio of leases with reasonably similar characteristics (such as leases with a similar remaining lease term for a similar class of underlying asset in a similar economic environment); and

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 45

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)

  • (c) Transitional impact (continued)

  • (iii) when measuring the right-of-use assets at the date of initial application of HKFRS 16, the Group relied on the previous assessment for onerous contract provisions as at 31 December 2018 as an alternative to performing an impairment review.

The following table reconciles the operating lease commitments as disclosed in note 16(b) as at 31 December 2018 to the opening balance for lease liabilities recognised as at 1 January 2019:

Operating lease commitments at
31 December 2018
Less: total future interest expenses
Present value of remaining lease payments,
discounted using the incremental borrowing
rate and total lease liabilities recognised
at 1 January 2019
1 January 2019
RMB’ 000
115,310
(18,041
97,269

The right-of-use assets in relation to leases previously classified as operating leases have been recognised at an amount equal to the amount recognised for the remaining lease liabilities, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the statement of financial position at 31 December 2018.

The Group presents right-of-use assets that meet the definition of investment property in ‘investment property’ and presents those that do not meet the definition in ‘other property, plant and equipment’. Lease liabilities are presented separately in the statement of financial position.

46

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)

  • (c) Transitional impact (continued)

The following table summarises the impacts of the adoption of HKFRS 16 on the Group’s consolidated statement of financial position:

Line items in the consolidated
statement of financial position
impacted by the adoption of
HKFRS 16:
Investment property
Other property, plant and
equipment
Finance lease receivables
Total non-current assets
Finance lease receivables
Current assets
Lease liabilities (current)
Current liabilities
Net current assets
Total assets less current
liabilities
Lease liabilities (non-current)
Total non-current liabilities
Net assets
Carrying amount
at 31 December
2018
RMB’000
2,877,838
2,074,898
230,870
13,512,534
65,342
11,566,273

10,567,865
998,408
14,510,942

1,605,285
12,905,657
Capitalisation of
operating lease
contracts
Carrying amount
at 1 January
2019
RMB’000
RMB’000
42,569
2,920,407
28,880
2,103,778
24,168
255,038
95,617
13,608,151
1,652
66,994
1,652
11,567,925
26,243
26,243
26,243
10,594,108
(24,591)
973,817
71,026
14,581,968
71,026
71,026
71,026
1,676,311

12,905,657
Capitalisation of
operating lease
contracts
Carrying amount
at 1 January
2019
RMB’000
RMB’000
42,569
2,920,407
28,880
2,103,778
24,168
255,038
95,617
13,608,151
1,652
66,994
1,652
11,567,925
26,243
26,243
26,243
10,594,108
(24,591)
973,817
71,026
14,581,968
71,026
71,026
71,026
1,676,311

12,905,657
2,920,407
2,103,778
255,038
13,608,151
66,994
11,567,925
26,243
10,594,108
973,817
14,581,968
71,026
1,676,311
12,905,657

47

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)

  • (c) Transitional impact (continued)

The analysis of the net book value of the Group’s right-of-use assets by class of underlying asset at the end of the reporting period and at the date of transition to HKFRS 16 is as follows:

Included in “Other property, plant
and equipment”:
Ownership interests in leasehold
buildings held for own use,
carried at depreciated cost
Included in “Interests in leasehold
land held for own use”:
Ownership interests in leasehold
land held for own use, carried
at depreciated cost
Included in “Investment Properties”:
Ownership interests in leasehold
investment properties, carried
at depreciated cost
Included in “Inventories and
other contract costs”:
Properties held for future
development and under
development for sale
Completed properties for sale
At
30 June
2019
RMB’ 000
36,781
1,460,241
1,857,870
2,651,778
1,172,616
3,824,394
7,179,286
At
1 January
2019
RMB’ 000
40,911
1,483,911
1,888,006
2,086,834
1,173,218
3,260,052
6,672,880

48 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)

(d) Lease liabilities

The remaining contractual maturities of the Group’s lease liabilities at the end of the reporting period and at the date of transition to HKFRS 16 are as follows:

At 30 June 2019
Present value
of the minimum
lease payments
Total minimum
lease payments
RMB’000
RMB’000
Within 1 year
28,085
28,748
After 1 year but within
2 years
22,942
24,756
After 2 years but within
5 years
34,695
43,044
After 5 years
5,052
7,037
62,689
74,837
90,774
103,585
Less: total future
interest
expenses
(12,811)
Present value of lease
liabilities
90,774
At 1 January 2019 At 1 January 2019
Present value
of the minimum
lease payments
RMB’000
26,243
23,473
37,842
9,711
71,026
97,269
Total minimum
lease payments
RMB’000
27,612
25,997
47,627
14,074
87,698
115,310
(18,041)
97,269

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 49

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019

(Expressed in Renminbi)

2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)

  • (e) Impact on the financial result, segment results and cash flows of the Group

After the initial recognition of right-of-use assets and lease liabilities as at 1 January 2019, the Group as a lessee is required to recognise interest expense accrued on the outstanding balance of the lease liability, and the depreciation of the right-of-use asset,instead of the previous policy of recognising rental expenses incurred under operating leases on a straightline basis over the lease term. This results in a positive impact on the reported profit from operations in the Group’s consolidated statement of profit or loss, as compared to the results if HKAS 17 had been applied during the period.

In the cash flow statement, the Group as a lessee is required to split rentals paid under capitalised leases into their capital element and interest element. Capital elements is classified as financing cash outflows , rather than as operating cash outflows, as was the case for operating leases under HKAS 17. And interest element is classified as operating cash outflows as under HKAS 17 were treated. Although total cash flows are unaffected, the adoption of HKFRS 16 therefore results in a change in presentation of cash flows within the cash flow statement.

50 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)

  • (e) Impact on the financial result, segment results and cash flows of the Group (continued)

The following tables may give an indication of the estimated impact of adoption of HKFRS 16 on the Group’s financial result, segment results and cash flows for the six months ended 30 June 2019, by adjusting the amounts reported under HKFRS 16 in these interim financial statements to compute estimates of the hypothetical amounts that would have been recognised under HKAS 17 if this superseded standard had continued to apply to 2019 instead of HKFRS 16, and by comparing these hypothetical amounts for 2019 with the actual 2018 corresponding amounts which were prepared under HKAS 17.

Financial result for the six
months ended 30 June 2019
impacted by the adoption of
HKFRS 16:
(Loss)/profit from operations
Finance costs
(Loss)/profit before taxation
(Loss)/profit for the period
Reportable segment (loss)/
profit for the six months
ended 30 June 2019
(note 3(b)) impacted by
the adoption of HKFRS 16:
– Comprehensive development
business
2019 Hypothetical
amounts
for 2019
as if under
HKAS 17
(E=A+B-C-D)
RMB’000
(59,289)
(123,914)
(6,127)
(15,187)
(23,926)
2018
Compared to
amounts
reported
for 2018
under
HKAS 17
RMB’000
Amounts
reported
under
HKFRS 16
(A)
RMB’000
(55,337)
(126,610)
(4,871)
(14,259)
(22,815)
Add back:
HKFRS 16
Depreciation
and
interest
expense
(B)
RMB’000
10,895
2,696
13,591
10,208
5,150
Deduct:
HKFRS 16
Income from
finance lease
(C)
RMB’000
(318)

(318)
(239)
(239)
Deduct:
Estimated
amounts
related to
operating
leases
as if under
HKAS 17
(note 1)
(D)
RMB’000
(14,529)

(14,529)
(10,897)
(6,022)
171,151
(59,162)
138,535
67,062
18,012

51

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

2 CHANGES IN ACCOUNTING POLICIES (CONTINUED)

  • (e) Impact on the financial result, segment results and cash flows of the Group (continued)
Group (continued)
Amounts
reported under
HKFRS 16
(A)
RMB’000
Line items in the condensed
consolidated cash flow statement
for the six months ended 30 June
2019 impacted by the adoption of
HKFRS 16:
Cash used in operations
(290,246)
Interest element of lease rentals paid
(2,696)
Net cash used in operating activities
(749,150)
Capital element of lease rentals paid
(11,833)
Net cash generated from/(used in)
financing activities
35,822
2019 Hypothetical
amounts for
2019 as if
under
HKAS 17
(C=A+B)
RMB’000
(304,775)

(760,983)

47,655
2018
Compared to
amounts
reported for
2018 under
HKAS 17
RMB’000
Estimated
amounts
related to
operating
leases as if
under
HKAS 17
(notes 1 & 2)
(B)
RMB’000
(14,529)
2,696
(11,833)
11,833
11,833
(102,262)

(387,944)

(1,940,005)
  • Note 1: The “estimated amounts related to operating leases” is an estimate of the amounts of the cash flows in 2019 that relate to leases which would have been classified as operating leases, if HKAS 17 had still applied in 2019. This estimate assumes that there were no differences between rentals and cash flows and that all of the new leases entered into in 2019 would have been classified as operating leases under HKAS 17, if HKAS 17 had still applied in 2019.

  • Note 2: In this impact table these cash outflows are reclassified from financing to operating in order to compute hypothetical amounts of net cash used in operating activities and net cash used in financing activities as if HKAS 17 still applied.

52

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

3 REVENUE AND SEGMENT REPORTING

  • (a) Disaggregating of revenue

The principal activities of the Group are comprehensive development, investment and fund business, paper packaging, and finance lease.

Revenue represents the sales value of goods or services supplied to customers (net of value-added tax), including the sales of properties, rental income from investment properties, ticket sales from theme park, finance lease income, sales of paper cartons and products are as follows:

For the six months ended
Revenue from contracts with customers
within the scope of HKFRS 15
Disaggregated by business lines
- Sale of properties
- Sale of tickets of theme park
- Construction contracts
- Hotel revenue
- Paper packaging business
Revenue from other sources
- Rental income from investment properties
- Finance lease income
Continuing operations
2019
2018
RMB’000
RMB’000
31,109
379,835
91,475
117,091

105,313
83,853



206,437
602,239
96,830
77,619
7,573

310,840
679,858
Discontinued operation
2018
RMB’000




250,586
250,586


250,586
Total Total
2019
RMB’000
31,109
91,475

83,853

206,437
96,830
7,573
310,840
2019
RMB’000








2019
RMB’000
31,109
91,475

83,853

206,437
96,830
7,573
310,840
2018
RMB’000
379,835
117,091
105,313

250,586
852,825
77,619
930,444

The Group’s customer base is diversified and there was no customer with whom transactions exceeded 10% of the Group’s revenue during the six months ended 30 June 2019.

Further details regarding the Group’s principal activities are disclosed in note 3(b).

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 53

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

3 REVENUE AND SEGMENT REPORTING (CONTINUED)

  • (b) Segment reporting

The Group manages its businesses by divisions, which are organised by business lines (products and services). In a manner consistent with the way in which information is reported internally to the most senior executive management of the Group for the purposes of resource allocation and performance assessment, the Group has the following four reportable segments.

  • Comprehensive development business: this segment engaged in the development and operation of tourism theme park, development and sale of residential properties, construction services, development and management of properties, property investment and operation of hotel.

  • Investment and fund business: this segment engaged in the investment in new urbanisation industrial ecosphere, such as domestic and overseas direct investments, industrial fund and education.

  • Finance lease business: this segment engaged in the finance lease business.

  • Paper packaging business (discontinued): this segment engaged in the manufacture and sale of paper cartons and products.

The operating results of paper packaging business for the six months ended 30 June 2019 are presented as discontinued operation in the consolidated financial statements. Further details of the discontinued operation are set out in note 19.

54 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019

(Expressed in Renminbi)

3 REVENUE AND SEGMENT REPORTING (CONTINUED)

  • (b) Segment reporting (continued)

  • (i) Segment results, assets and liabilities

For the purposes of assessing segment performance and allocating resources between segments, the Group’s senior executive management monitors the results, assets and liabilities attributable to each reportable segment on the following bases:

Segment assets include all tangible, intangible assets and current assets. Segment liabilities include trade creditors, accruals and bills payable attributable to the manufacturing and sales activities of the individual segments and borrowings managed directly by the segments.

Revenue and expenses are allocated to the reportable segments with reference to sales generated by those segments and the expenses incurred by those segments or which otherwise arise from the depreciation or amortisation of assets attributable to those segments.

The measure used for reporting segment result is “net profit” after taxation. Inter-segment sales are priced with reference to prices charged to external parties for similar orders.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 55

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

(b)
Segment reporting (continued)
(i)
Segment results, assets and liabilities (continued)
Information regarding the Group’s reportable segments as provided to the Group’s most senior executive management for the purposes of resource allocation and assessment of segment performance for the six months ended 30 June 2019 and 2018 is set out below. Continuing operations Comprehensive
Investment and
Paper packaging business
development business
fund business
Finance lease business
(discontinued)
Total
For the six months ended
2019
2018
2019
2018
2019
2018
2019
2018
2019
2018
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
Revenue from contracts with customers within the scope of HKFRS 15 Disaggregated by timing of revenue recognition Point in time
206,437
496,926
-
-
-
-
-
250,586
206,437
747,512
Over time
-
105,313
-
-
-
-
-
-
-
105,313
206,437
602,239
-
-
-
-
-
250,586
206,437
852,825
Revenue from other sources
96,830
77,619
-
-
7,573
-
-
-
104,403
77,619
Revenue from external customers
303,267
679,858
-
-
7,573
-
-
250,586
310,840
930,444
Reportable segment revenue
303,267
679,858
-
-
7,573
-
-
250,586
310,840
930,444
Reportable segment (loss)/profit for the period
(22,815)
18,012
15,592
43,352
2,284
-
-
9,521
(4,939)
70,885
Attributable to: Equity holders of the Company
25,698
1,697
15,696
43,352
2,284
-
-
9,521
43,678
54,570
Non-controlling interests
(48,513)
16,315
(104)
-
-
-
-
-
(48,617)
16,315
Reportable segment (loss)/profit for the period
(22,815)
18,012
15,592
43,352
2,284
-
-
9,521
(4,939)
70,885
As at 30 June / 31 December Reportable segment assets
18,872,559
18,353,661
3,789,564
2,898,604
308,967
307,872
-
45,844
22,971,090
21,605,981
Reportable segment liabilities
7,083,019
6,784,503
2,903,556
2,615,678
33,856
38,610
-
10,234
10,020,431
9,449,025
Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.

56

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019

(Expressed in Renminbi)

3 REVENUE AND SEGMENT REPORTING (CONTINUED)

  • (b) Segment reporting (continued)

  • (ii) Reconciliations of reportable segment profit or loss

Reportable segment (loss)/profit
Reportable segment (loss)/profit
derived from the Group’s
external customers
Unallocated head office and
corporate (expense)/gain
Consolidated (loss)/profit
Six months ended 30 June
2019
2018
RMB’000
RMB’000
(4,939)
70,885
(4,939)
70,885
(9,320)
5,698
(14,259)
76,583
Six months ended 30 June
2019
2018
RMB’000
RMB’000
(4,939)
70,885
(4,939)
70,885
(9,320)
5,698
(14,259)
76,583
70,885
70,885
5,698
76,583

(iii) Geographic information

The following table sets out information about the geographical location of the Group’s revenue from external. The geographical location of customers is based on the location at which the services were provided or the goods and properties sold.

Mainland China
Hong Kong
Six months ended 30 June
2019
2018
RMB’000
RMB’000
310,834
930,444
6
-
310,840
930,444
Six months ended 30 June
2019
2018
RMB’000
RMB’000
310,834
930,444
6
-
310,840
930,444
930,444
-
930,444

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 57

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

4 PROFIT BEFORE TAXATION

Profit before taxation is arrived at after charging/(crediting):

(a) Finance costs

Finance costs
For the six months ended
Interest on bank and
other loans
Interest on related
party loans
Interest on lease liabilities
Total interest expense
Less: amount capitalised
Continuing operations
2019
2018
RMB’000
RMB’000
(Note)
109,489
54,381
57,604
49,288
2,696

169,789
103,669
(43,179)
(44,507)
126,610
59,162
Discontinued operation
2019
2018
RMB’000
RMB’000
(Note)











Total
2019
RMB’000
109,489
57,604
2,696
169,789
(43,179)
126,610
2019
RMB’000





2019
RMB’000
109,489
57,604
2,696
169,789
(43,179)
126,610
2018
RMB’000
(Note)
54,381
49,288
103,669
(44,507)
59,162

58

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

4 PROFIT BEFORE TAXATION (CONTINUED)

(b) Other items

Other items
For the six months ended
Interest income
Am ortisation of intangible
assets
Depreciation charge
- ow ned property, plant
and equipment
- right-of-use assets
Ne t impairment losses/
(reversal of impairment
losses)
- tr ade and other
receivables and
contract assets
- fi nance lease
receivables
In ventory write-down and
losses net of reversals
Fa ir value changes on
financial assets measured
at fair value through profit
or loss
Continuing operations
2019
2018
RMB’000
RMB’000
(Note)
(48,836)
(56,816)
717
166
160,762
123,403
10,895

507
209
(393)



1,628
(34,048)
Discontinued operation
2019
2018
RMB’000
RMB’000
(Note)

(500)

21

1,824



(213)



(109)

Total
2019
RMB’000
(48,836)
717
160,762
10,895
507
(393)

1,628
2019
RMB’000







2019
RMB’000
(48,836)
717
160,762
10,895
507
(393)

1,628
2018
RMB’000
(Note)
(57,316)
187
125,227

(4)

(109)
(34,048)

Note: The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated in this respect. See note 2.

59

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019

(Expressed in Renminbi)

  • 5 INCOME TAX IN THE CONSOLIDATED STATEMENT OF PROFIT OR LOSS
LOSS
For the six months ended
Current tax
Pr ovision for corporate income tax
(“CIT”) for the period
Un der- provision in respect of prior
period
PRC LAT
Deferred tax
Or igination and reversal of temporary
differences
Continuing operations
2019
2018
RMB’000
RMB’000
1,732
9,675
10,547
48,277
12,279
57,952
4,345
23,314
16,624
81,266
(7,236)
(9,793)
9,388
71,473
Discontinued operation
2019
2018
RMB’000
RMB’000

6,961

113

7,074



7,074

467

7,541
Total
2019
RMB’000
1,732
10,547
12,279
4,345
16,624
(7,236)
9,388
2019
RMB’000






2019
RMB’000
1,732
10,547
12,279
4,345
16,624
(7,236)
9,388
2018
RMB’000
16,636
48,390
65,026
23,314
88,340
(9,326)
79,014

(i) CIT

Pursuant to the rules and regulations of the Cayman Islands and the British Virgin Islands, the Group is not subject to any income tax in the Cayman Islands and the British Virgin Islands during the period (six months ended 30 June 2018: Nil).

No provision for Hong Kong Profits Tax is required since the Group has no assessable profit for the six months ended 30 June 2019 and 2018.

Pursuant to the income tax rules and regulations of the PRC, taxation for PRC subsidiaries is charged at the appropriate current rates of taxation ruling in the relevant cities in the PRC at 25% (six months ended 30 June 2018: 25%).

Additionally, a 10% withholding tax is levied for income derived from or accruing in PRC. However, as for the dividend income, due to the tax treaty between Hong Kong Special Administrative Region and PRC for avoidance of double taxation and prevention of tax evasion, dividends declared from PRC subsidiaries, associates and the joint venture to Hong Kong holding companies of the Group are subject to 5% withholding income tax since 1 January 2008 and onwards.

60 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

  • 5 INCOME TAX IN THE CONSOLIDATED STATEMENT OF PROFIT OR LOSS (CONTINUED)

  • (ii) PRC LAT

PRC LAT is levied at progressive rates ranging from 30% to 60% on the appreciation of land value, being the proceeds of sales of properties less deductible expenditures including lease charges of land use rights and all property development expenditures, which is included in the consolidated statement of profit or loss as income tax. The Group has estimated the tax provision for PRC LAT according to the requirements set forth in the relevant PRC tax laws and regulations. The actual PRC LAT liabilities are subject to the determination by the tax authorities upon completion of the property development projects and the tax authorities might disagree with the basis on which the provision for PRC LAT is calculated.

6 (LOSS)/EARNINGS PER SHARE

  • (a) Basic (loss)/earnings per share

  • (i) (Loss)/profit attributable to ordinary equity shareholders of the Company (basic)

For the six months
ended
Pr ofit attributable to
equity holders of the
Company
Less: Pr ofit attributable
to the holders of
perpetual capital
securities
Pr ofit attributable
to the holders
of convertible
preference
shares
(Lo ss)/profit attributable
to ordinary
shareholders (basic)
Continuing operations
2019
2018
RMB’000
RMB’000
34,358
50,747
(115,517)
(108,006)
-
(15,576)
(81,159)
(72,835)
Discontinued operation
2019
2018
RMB’000
RMB’000
-
9,521
-
-
-
-
-
9,521
Total Total
2019
RMB’000
34,358
(115,517)
-
(81,159)
2019
RMB’000
-
-
-
-
2019
RMB’000
34,358
(115,517)
-
(81,159)
2018
RMB’000
60,268
(108,006)
(15,576)
(63,314)

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 61

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019

(Expressed in Renminbi)

6 (LOSS)/EARNINGS PER SHARE (CONTINUED)

  • (a) Basic (loss)/earnings per share (continued)

  • (ii) Weighted average number of ordinary shares

Issued ordinary shares Six months ended 30 June
2019
2018
‘000
‘000
748,366
687,372
Six months ended 30 June
2019
2018
‘000
‘000
748,366
687,372
687,372
  • (b) Diluted (loss)/earnings per share

On 26 April 2018, the holders of convertible preference shares of the Company converted all the 96,000,000 convertible preference shares to ordinary shares of the Company. As the conversion of the Company’s convertible preference shares would be anti-dilutive, there was no dilutive potential ordinary shares for the Company’s convertible preference shares during the six months ended 30 June 2018.

After the conversion, the Company did not have any outstanding convertible preference shares, so there was no dilutive potential ordinary shares for the Company during the six months ended 30 June 2019.

7 INVESTMENT PROPERTY, OTHER PROPERTY, PLANT AND EQUIPMENT AND LEASEHOLD LAND

  • (a) Right-of-use assets

As discussed in note 2, the Group has initially applied HKFRS 16 using the modified retrospective method and adjusted the opening balances at 1 January 2019 to recognise right-of-use assets relating to leases which were previously classified as operating leases under HKAS 17.Further details on the net book value of the Group’s right-of-use assets by class of underlying asset are set out in note 2.

During the six months ended 30 June 2019, the Group entered into a number of lease agreements for use of office, and therefore recognised the additions to right-of-use assets of RMB5,334,000.

62 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

  • 7 INVESTMENT PROPERTY, OTHER PROPERTY, PLANT AND EQUIPMENT AND LEASEHOLD LAND (CONTINUED)

  • (b) Acquisitions of owned assets

During six months ended 30 June 2019, the Group acquired items of investment property, other property, plant and equipment with a cost of RMB71,213,000 (six months ended 30 June 2018: RMB131,322,000), and transferred property with a cost of RMB17,900,000 (six months ended 30 June 2018: RMB2,002,648,000) from inventories.

8 INTERESTS IN ASSOCIATES

Listed investments (note 1):
- Share of net assets
- Goodwill
Unlisted investments:
- Share of net assets
- Goodwill
Amounts due from an associate (note 2)
At
30 June
2019
RMB’000
2,700,692
663,347
3,364,039
1,717,622
10,380
1,728,002
232,432
5,324,473
At
31 December
2018
RMB’000
2,640,164
663,347
3,303,511
1,605,940
10,380
1,616,320
-
4,919,831

Note 1: As at 30 June 2019, the fair value of interests in associates whose shares are listed amounted to RMB2,992,167,000 (2018:RMB2,752,905,000).

  • Note 2: As at 30 June 2019,amounts due from an associate of RMB 232,432,000(2018: Nil) was unsecured, interest-bearing at 8% per annum and repayment after one year.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 63

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

9 INTERESTS IN JOINT VENTURES

9
INTERESTS IN JOINT VENTURES
Unlisted investments:
- Share of net assets
10
TRADE AND OTHER RECEIVABLES
Trade debtors and bills receivable:
- Amounts due from fellow subsidiaries
- Amounts due from third parties
Less: allowance for doubtful debts
Other receivables:
- Amounts due from associates
- Amounts due from intermediate parents
- Amounts due from fellow subsidiaries
- Amounts due from other related parties
- Amounts due from third parties
Less: allowance for doubtful debts
Financial assets measured at amortised cost
Deposits and prepayments
Presenting as:
Non-current assets
Current assets
At
30 June
2019
RMB’000
286,289
At
30 June
2019
RMB’000
4,721
17,147
(1,179)
20,689
682,187
1,157
17,762
9,444
36,790
(12,055)
735,285
755,974
193,863
949,837
At
30 June
2019
RMB’000
-
949,837
949,837
At
31 December
2018
RMB’000
287,330
At
31 December
2018
RMB’000
6,974
42,129
(1,545
47,558
583,227
1,157
15,385
9,444
212,568
(11,182
810,599
858,157
366,574
1,224,731
At
31 December
2018
RMB’000
2,476
1,222,255
1,224,731

64 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

10 TRADE AND OTHER RECEIVABLES (CONTINUED)

Except for amounts of RMB18,940,000 (2018:RMB18,940,000) which are interest-bearing at 6% per annum, and amounts of RMB418,932,000 (2018: RMB418,932,000) which are interest-bearing at 2.5% to 3% per annum, the amounts due from associates, intermediate parents, fellow subsidiaries and other related parties are unsecured, non-interest bearing and repayable on demand.

All of the trade and other receivables are expected to be recovered within one year at 30 June 2019. Trade and other receivables in the amount of RMB2,476,000 are expected to be recovered after one year at 31 December 2018.

As of the end of the reporting period, the ageing analysis of trade debtors and bills receivable (which are included in trade and other receivables), based on the invoice date and net of allowance for doubtful debts, is as follows:

Within 1 years
1 to 2 years
2 to 3 years
At
30 June
2019
RMB’000
18,756
1,914
19
20,689
At
31 December
2018
RMB’000
45,809
890
859
47,558

11 INVENTORIES AND OTHER CONTRACT COSTS

During six months ended 30 June 2019, there was no write-down or reversal of inventories in profit or loss (six months ended 30 June 2018: write-down of inventories of RMB105,000 and reversal of RMB214,000 in profit or loss). The reversal arose due to an increase in the estimated net realisable value of certain goods as a result of a change in consumer preferences.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 65

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

12 CASH AT BANK AND ON HAND

12
CASH AT BANK AND ON HAND
Cash at bank and on hand
Cash at bank restricted for securing the
loans and mortgage facilities
Bank deposits with maturity of more than
three months
13
TRADE AND OTHER PAYABLES
Trade creditors and bills payable:
- Amounts due to fellow subsidiaries
- Amounts due to third parties
Other payables and accruals:
- Amounts due to associates
- Amount due to a joint venture
- Amounts due to fellow subsidiaries
- Amount due to other related party
- Amounts due to third parties
Dividends payables
Interest payables:
- Amount due to an associate
- Amounts due to intermediate parents
- Amounts due to fellow subsidiaries
- Amounts due to third parties
Financial liabilities measured at
amortised cost
Deposits
At
30 June
2019
RMB’000
1,328,867
747,633
238,900
2,315,400
At
30 June
2019
RMB’000
22,961
848,727
871,688
136,164
195,087
4,381
196,000
633,075
1,164,707
455,688
18,551
27,010
89,647
16,720
151,928
2,644,011
96,079
2,740,090
At
31 December
2018
RMB’000
1,744,196
762,241
716,516
3,222,953
At
31 December
2018
RMB’000
23,311
1,158,482
1,181,793
132,431
195,087
1,102
-
612,705
941,325
310,860
32,876
23,717
57,723
17,674
131,990
2,565,968
91,478
2,657,446

66

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019

(Expressed in Renminbi)

13 TRADE AND OTHER PAYABLES (CONTINUED)

As of the end of the reporting period, the ageing analysis of trade creditors and bills payable (which are included in trade and other payables), based on the invoice date, is as follows:

At At
30 June 31 December
2019 2018
RMB’000 RMB’000
Within 1 year 827,887 1,101,819
1 to 2 years 15,306 20,956
2 to 3 years 2,359 31,041
Over 3 years 26,136 27,977
871,688 1,181,793
CAPITAL, RESERVES AND DIVIDENDS
(a) Dividends
Dividends payable to equity shareholders of the Company attributable to
the previous financial year, approved and paid during the interim period:
Six months ended 30 June
2019 2018
RMB’000 RMB’000
Fi nal dividend in respect of the
previous financial year, approved
and paid during the period, of
HK22.00 cents per ordinary share
(equivalent to RMB19.35 cents per
ordinary share) (2018: HK48.00
cents per ordinary share (equivalent
to RMB40.47 cents per ordinary
share)) 144,828 302,855
Fi nal dividend in respect of the
previous financial year, approved
and paid during the period, of HK
Nil cents per convertible preference
share (equivalent to RMB Nil
cents per convertible preference
share) (2018: HK20.25 cents
per convertible preference share
(equivalent to RMB16.23 cents per
convertible preference share)) 15,576
144,828 318,431

14 CAPITAL, RESERVES AND DIVIDENDS

Dividends payable to equity shareholders of the Company attributable to the previous financial year, approved and paid during the interim period:

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 67

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

14 CAPITAL, RESERVES AND DIVIDENDS (CONTINUED)

(b) Perpetual capital securities

On 10 October 2017, the Company issued senior guaranteed perpetual capital securities with an principal amount of US$800,000,000 (equivalent to approximately RMB5,242,199,000).

The securities confer a right to receive distributions at the applicable distribution rate of 4.3% per annum from and including 10 April 2018, payable semi-annually on 10 April and 10 October of each year. The Company may, at its sole discretion, elect to defer a distribution pursuant to the terms of the securities. The securities may be redeemed at the option of the Company, in whole but not in part.

In the opinion of the management, the Company is able to control the delivery of cash or other financial assets to the holders of the perpetual capital securities due to redemption other than an unforeseen liquidation of the Company. Accordingly, the perpetual capital securities are classified as equity instruments. The perpetual capital securities are guaranteed by the Company’s ultimate parent, Overseas Chinese Town Enterprises Company Limited (華僑城集團有限公司).

(c) Convertible preference shares

On 26 April 2018, the holders of convertible preference shares of the Company converted all the 96,000,000 convertible preference shares to ordinary shares of the Company. After the conversion, the Company did not have any outstanding convertible preference shares.

68 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

  • 15 FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS

  • (a) Financial assets and liabilities measured at fair value

    • (i) Fair value hierarchy

The following table presents the fair value of the Group’s financial instruments measured at the end of the reporting period on a recurring basis, categorised into the three-level fair value hierarchy as defined in HKFRS 13, Fair value measurement. The level into which a fair value measurement is classified is determined with reference to the observability and significance of the inputs used in the valuation technique as follows:

  • Level 1 valuations: Fair value measured using only Level 1 inputs i.e. unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date

  • Level 2 valuations: Fair value measured using Level 2 inputs i.e. observable inputs which fail to meet Level 1, and not using significant unobservable inputs. Unobservable inputs are inputs for which market data are not available

  • Level 3 valuations: Fair value measured using significant unobservable inputs

The Group has an investment team performing valuations for the unlisted equity securities. A valuation report with analysis of changes in fair value measurement is prepared by the team at the interim reporting date, and is reviewed and approved by the management. Discussion of the valuation process and results with the management and the Audit Committee is held twice a year, to coincide with the reporting dates.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 69

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

  • 15 FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS (CONTINUED)

  • (a) Financial assets and liabilities measured at fair value (continued)

    • (i) Fair value hierarchy (continued)
Fair value hierarchy (continued)
Fair value
at 30 June
2019
RMB’000
Re curring fair value
measurement
Financial assets:
- Li sted equity securities
1,446,365
- U nlisted equity
securities
277,317
1,723,682
Fair value at
31 December
2018
RMB’000
Re curring fair value
measurement
Financial assets:
- Li sted equity securities
1,161,836
- U nlisted equity
securities
275,689
1,437,525
Fair value measurements as at
30 June 2019 categorised into
Level 1
Level 2
Level 3
RMB’000
RMB’000
RMB’000
1,446,365




277,317
1,446,365

277,317
Fair value measurements as at
31 December 2018 categorised into
Level 1
Level 2
Level 3
RMB’000
RMB’000
RMB’000
1,161,836




275,689
1,161,836

275,689

275,689
275,689

During the six months ended 30 June 2019, there were no transfers between Level 1 and Level 2, or transfers into or out of Level 3 (2018: Nil). The Group’s policy is to recognise transfers between levels of fair value hierarchy as at the end of the reporting period in which they occur.

70

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

  • 15 FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS (CONTINUED)

  • (a) Financial assets and liabilities measured at fair value (continued)

    • (ii) Information about Level 3 fair value measurements
Significant
Valuation techniques unobservable inputs Rate
Unlisted equity Market comparable Discount for lack of 20%
instruments companies marketability (2018: 20%)

The fair value of unlisted equity instruments is determined using the price/earning ratios of comparable listed companies adjusted for lack of marketability discount. The fair value measurement is negatively correlated to the discount for lack of marketability. As at 30 June 2019, it is estimated that with all other variables held constant, a decrease/increase in discount for lack of marketability by 1% would have increased/decreased the Group’s profit by RMB1,833,000 (2018:RMB1,794,000.)

The movements during the period in the balance of these Level 3 fair value measurements are as follows:

Unlisted equity securities:
At 1 January
Changes in fair value
recognised in profit or loss
during the period
At 30 June
At
30 June
2019
RMB’000
275,689
1,628
277,317
At
30 June
2018
RMB’000
599,711
34,048
633,759

(b) Fair values of financial assets and liabilities carried at other than fair value

The carrying amounts of the Group’s financial instruments carried at cost or amortised cost were not significantly different from their fair values as at 31 December 2018 and 30 June 2019.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 71

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

16 COMMITMENTS

  • (a) Capital commitments outstanding at 30 June 2019 not provided for in the interim financial report
the interim financial report
Property, plant and equipment
Property development project
At
30 June
2019
RMB’000
687
825,104
825,791
At
31 December
2018
RMB’000
17,970
926,853
944,823
  • (b) At 31 December 2018, the total future minimum lease payments under non-cancellable operating leases were payable as follows:
Within 1 year
After 1 year but within 5 years
After 5 years
Properties
RMB’ 000
27,612
73,624
14,074
115,310

The Group is the lessee in respect of a number of properties held under leases which were previously classified as operating leases under HKAS 17. The group has initially applied HKFRS 16 using the modified retrospective approach. Under this approach, the group adjusted the opening balances at 1 January 2019 to recognise lease liabilities relating to these leases (see note 2). From 1 January 2019 onwards, future lease payments are recognised as lease liabilities in the statement of financial position in accordance with the policies set out in note 2.

72 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

17 CONTINGENT LIABILITIES

The Group has entered into agreements with certain banks with respect to mortgage loans provided to buyers of the property units. Pursuant to the mortgage agreements signed between the Group and the banks, the guarantee will be released upon the issuance of the individual property ownership certificate. Should the mortgagors fail to pay the mortgage monthly installment before the issuance of the individual property ownership certificate; the banks can draw down the security deposits up to the amount of outstanding mortgage installments and demand the Group to repay the outstanding balance to the extent that the deposit balance is insufficient.

The amount of guarantee deposits required varies among different banks, but usually within a range of 0% to 5% of the mortgage loans granted to buyers, with prescribed capped amount.

The management does not consider it probable that the Group will sustain a loss under these guarantees as the bank has the rights to sell the property and recovers the outstanding loan balance from the sale proceeds if the property buyers default payment. The management also considers that the market value of the underlying properties is able to cover the outstanding mortgage loans guaranteed by the Group. No liabilities therefore is recognised in respect of these guarantees.

As at 30 June 2019, guarantees given to financial institutions for mortgages facilities granted to buyers of the Group’s properties amounts to RMB682,204,000 (at 31 December 2018: RMB823,991,000).

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 73

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

18 MATERIAL RELATED PARTY TRANSACTIONS

(a) Transactions with related parties

In addition to the transactions and balances disclosed elsewhere in the interim financial report, major related party transactions entered by the Group during the six months ended 30 June 2019 are as follows:

Sales of goods and provide services
Purchase of goods and services
Rental income
Rental expense
Interest expense (note)
Interest income
Repayment of loans (note)
Repayment to an associate
New borrowings (note)
Six months ended 30 June
2019
2018
RMB’000
RMB’000
4,750
17,498
7,414
7,367
3,142
2,846
1,815
1,815
57,604
49,288
11,007
6,968
40,000
937,240

500,000
843,300
1,497,240
Six months ended 30 June
2019
2018
RMB’000
RMB’000
4,750
17,498
7,414
7,367
3,142
2,846
1,815
1,815
57,604
49,288
11,007
6,968
40,000
937,240

500,000
843,300
1,497,240
17,498
7,367
2,846
1,815
49,288
6,968
937,240
500,000
1,497,240
  • Note: For the six months ended 30 June 2019, OCT Group and its subsidiaries provided financial supports to the Group, and such financial supports constituted to connected transactions of the Group, but were exempted from complying with the requirements of reporting, announcement and approval from independent shareholders based on that the financial supports provided to the Group by OCT Group and its subsidiaries and which benefited the Group was made on the normal commercial terms (or more favorable than that provided to the listing issuer) to provide loans to the Group; and no asset of the Group was pledged as collateral for these financial supports.

  • (b) Key management personnel remuneration

Remuneration for key management personnel, including amount paid to the Group’s directors and certain of the highest paid employees, is as follows:

Short-term employee benefits
Post-employment benefits
Six months ended 30 June
2019
2018
RMB’000
RMB’000
5,342
4,136
448
334
5,790
4,470
Six months ended 30 June
2019
2018
RMB’000
RMB’000
5,342
4,136
448
334
5,790
4,470
4,136
334
4,470

74 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019

(Expressed in Renminbi)

18 MATERIAL RELATED PARTY TRANSACTIONS (CONTINUED)

  • (c) Balance with related parties

In additions to the balances with related parties disclosed in notes 10 and 13 to the interim financial report, the balances with related parties are set out as follows:

Loans from an associate
Loans from a fellow subsidiary
Loans from an intermediate parent
Loans from other related party
At
30 June
2019
RMB’000
1,103,000
1,315,350
339,350
83,300
At
31 December
2018
RMB’000
860,000
1,177,700

19 DISCONTINUED OPERATION

Starting from 2017, the Group pushed forward transformation strategy by gradually stripping down its paper packaging business, so as to adjust and optimise its industrial structure.

On 15 December 2017, the Group placed 85% of its equity interest of Huali Packaging (Huizhou) Co., Ltd. (“Huali Packaging (Huizhou)”) on China Beijing Equity Exchange for sale through an open tender with a floor price of RMB71,809,000. The disposal was completed in April 2018 after the Group entering into an equity transfer agreement with independent third parties at a consideration of RMB71,809,000.

On 28 December 2017, the Group entered into a sale and purchase agreement with an independent third party to dispose part of its subsidiary, Suzhou Huali Environmental Packaging Technology Co., Ltd.’s assets at a consideration of RMB19,000,000. The disposal of assets was completed on 9 January 2018.

Following the completion of transfer of 85% equity interest in Huali Packaging (Huizhou), the Group entered into another equity transfer agreement with the independent third party to dispose the remaining 15% equity interest in Huali Packaging (Huizhou) at a consideration of RMB12,916,000 in June 2018. Upon completion of the disposal in July 2018, the Group no longer hold any equity interest in Huali Packaging (Huizhou).

In October 2018, the Group entered into an agreement with the third party to dispose of the entire interest of its wholly-owned subsidiary, Zhongshan Huali Packaging Co., Ltd (“Zhongshan Huali”) for a consideration of RMB150,289,000. The disposal of Zhongshan Huali was completed in December 2018 and the Group’s paper packaging business ceased thereafter. As such, the results of the Group’s paper packaging business were presented as discontinued operation in the consolidated financial statements.

OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019 75

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019

(Expressed in Renminbi)

19 DISCONTINUED OPERATION (CONTINUED)

Results of discontinued operation are set out as follows:

Six months ended
30 June 2018
RMB’ 000
Revenue 250,586
Cost of sales (200,312)
Gross profit 50,274
Other income 500
Other net losses (2,312)
Distribution costs (16,215)
Administrative expenses (18,938)
Other operating income 213
Profit from operations 13,522
Finance costs
Profit before taxation 13,522
Income tax (5,022)
Net operating gain for the period from discontinued
operation, net of tax 8,500
Gain on disposal of discontinued operation 3,540
Tax of gain on disposal of discontinued operation (2,519)
Net gain on disposal of discontinued operation 1,021
Profit from discontinued operation, net of tax 9,521
Attributable to:
Ordinary shareholders of the Company 9,521

Cash flows generated from discontinued operation are set out as follows:

Six months ended Six months ended
30 June 2018
RMB’ 000
Net cash generated from operating cash flows 82,448
Net cash generated from investing cash flows 14,590
Net cash flows for the year 97,038

76 OVERSEAS CHINESE TOWN (ASIA) HOLDINGS LIMITED Interim Report 2019

Notes to the Unaudited Interim Financial Report For the six months ended 30 June 2019 (Expressed in Renminbi)

20 NON-ADJUSTING EVENTS AFTER THE REPORTING PERIOD

  • (a) Entering into the lease agreement

On 5 July 2019, Overseas Chinese Town (Shanghai) Land Company Limited(“OCT Shanghai Land”), a subsidiary of the Company, entered into the lease agreement with Shanghai Huahe Real Estate Development Co., Ltd(“Shanghai Huahe”), a connected person to the Company, pursuant to which OCT Shanghai Land agreed to lease the properties to Shanghai Huahe for a term of 36 months from 1 August 2019 to 31 July 2022.

  • (b) Provision of guarantee for the repayment obligations of Chongqing OCT Real Estate Limited to the bank

On 11 July 2019, the Company, as a guarantor, entered into the guarantee agreement in favour of Shenzhen Branch of Nanyang Commercial Bank (China) Limited, pursuant to which the Company agreed to provide guarantee in proportion to its indirect equity holding in Chongqing OCT Land (which is indirectly owned by the Company as to 49%) for the repayment obligations of Chongqing OCT Land to the bank in respect of the loan in the amount of RMB800,000,000 granted by the bank to Chongqing OCT Land for the development of the Chongqing Land Project.

21 COMPARATIVE FIGURES

The Group has initially applied HKFRS 16 at 1 January 2019. Under the transition methods chosen, comparative information is not restated. Further details of the changes in accounting policies are disclosed in note 2. Besides, certain comparative figures have been reclassified as a result of the presentation of discontinued operation (note 19).