Annual / Quarterly Financial Statement • Mar 1, 2017
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
Dear Shareholders.
The fiscal year as of December 31, 2016 ends with a profit of EUR 11,586,534.06.
We propose the following allocation of this result:
| profit as of December 31, 2016 | EUR. | 11,586,534.06 |
|---|---|---|
| profit carried forward | EUR | 59,188.00 |
| available result | EUR. | 11,645,722.06 |
| retaining earnings | EUR | 11,645,722.06 |
The Company's business has developed normally in 2016 and the following main events occurred:
KINDERGARTEN, ALFAVIT SCHOOLBOY, QUDESAN, for their usage in the territory of Ukraine.
During the year dividends for a total counter value of EUR 10,454,950 were received $\bar{a}$ from the subsidiaries, while the amount of dividends and retained earnings distributed to shareholders amounted to EUR 53,000,000.
The achievements recorded and the initiatives pursued in 2016 represent once again important steps for the international development of the Company and of the Group.
February 27th, 2017
On behalf of the board of directors
Fritz SQUINDO
Sébastien ANDRE
Annual accounts for the financial year ended December 31, 2016
Address of the registered office 6, Rue Eugène Ruppert
L-2453 Luxembourg
$\alpha$
$\alpha$
R.C.S. Luxembourg: B 59.154
$\sim$
$\bar{\mathcal{A}}$
| Audit report | |
|---|---|
| Balance sheet | 2 |
| Profit and loss account | |
| Notes to the annual accounts | |
| $9 - 27$ |
To the Shareholders of RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY 6, rue Eugène Ruppert L - 2453 Luxembourg
We are pleased to inform you that we have carried out our supervisory audit of RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY for the year ended December 31, 2016. These annual accounts are the responsibility of the Board of Directors.
We have examined the Balance Sheet of your company as at December 31, 2016 reporting a total of EUR 368.376.715,96 as well as the Profit and Loss account for the year ended December 31, 2016, reporting a profit of EUR 11.586.534,06.
We have carried out our mandate on the basis of Article 62 of the amended Law of August 10, 1915 and have noted that the annual accounts as at December 31, 2016 are in accordance with the accounting records and related documents which have been submitted to us.
Therefore we recommend the acceptance of the above mentioned accounts as at December 31, 2016 and the discharge to the members of the Board of Directors with respect to their
Luxembourg, February 27 2017
Comcolux S.à r.l.
Commissaire Manager
Comcolux S.à r.l. 19, rue Eugène Ruppert, L - 2453 Luxembourg E-Mail: [email protected] - Tol: +352 221 8881 RCS Luxembourg B 58 545 Capital Social EUR 30.975
RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY
Société anonyme (Joint Stock Company)
Balance sheet as at 31 December 2016
Expressed in Euro
$\sigma_{\rm L}$
$\mathcal{C}=\mathcal{C}$
$\bar{\mathbf{q}}$
| ASSETS | 31/12/2016 Foreign CCY |
31/12/2016 EUR |
31/12/2015 Foreign CCY |
31/12/2015 EUR |
|
|---|---|---|---|---|---|
| C. Fixed assets | |||||
| III. Financial fixed assets | |||||
| 1. Shares in affiliated undertakings | |||||
| 2311001 RECORDATI RARE DISEASES COMERCIO DE MEDICAI | |||||
| 2311002 RECORDATI RARE DISEASES INC. - 100% | 205,953.05 1,262,638.38 |
205,953.05 | |||
| 2311003 RECORDATI IRELAND LTD - 100% | 200,000.00 | 1,262,638.38 | |||
| 2311004 RECORDATI S.A. - 100% | 1,357,679.88 | 200,000.00 | |||
| 2311005 RECORDATI PHARMACEUTICALS LIMITED - 96.67% 2311006 RECORDATI HELLAS PHARMACEUTICALS S.A. - 99.05 |
21,794,677.59 | 1,357,679.88 | |||
| 2311007 RECORDATI ORPHAN DRUGS SAS - 90% | 9,955,000.00 | 21,794,677.59 9,955,000.00 |
|||
| 2311008CZK HERBACOS RECORDATI S.R.O. - 99.921875% | 51,300,000.00 | 51,300,000.00 | |||
| 2311009 RECORDATI ROMANIA S.R.L. - 100% | CZK | 525,070,892.89 | 19,429,529.90 | 525,070,892.89 | 19,429,529.90 |
| 2311010 RECORDATI PHARMA GMBH - 55% | 1,396,625.20 | 1,396,625.20 | |||
| 2311012 ACCENT LLC - 100% | 86,700,000.00 66,706,984.91 |
86,700,000.00 | |||
| 2311013 OPALIA PHARMA S.A. - 90% | 18,055,086.39 | 66,706,984.91 | |||
| 2311015MXN RECORDATI RARE DISEASES, S.A. DE C.V. - 99.998% | MXN | 49,999.00 | 2,798.26 | 49,999.00 | 18,055,086.39 |
| 2319001 VALUE ADJUSTMENTS - RECORDATI HELLAS PHARMA | (5,500,000.00) | 2,798.26 (5,500,000.00) |
|||
| 272,866,973.56 | 272,866,973.56 | ||||
| 3. Shares in undertakings with which the undertaking is linked by virtue of participating interests 2331001 CASEN RECORDATI S.I.I - 31,553% |
|||||
| 2339002 CASEN RECORDATI S.L. - VALUE ADJUSTMENTS | 76,894,230.74 | 76,894,230.74 | |||
| 76,894,230.74 | (1, 506, 200.78) | ||||
| 5. Securities and other financial instruments held as fixed assets | 75,388,029.96 | ||||
| 2358001 DIGITAL GENE TECHNOLOGIES INC. | |||||
| 2358005USD PURE TECH HEALTH P.L.C. - 4.025% | USD | 7,500,000.00 | 3,329,226.32 | 3,329,226.32 | |
| 2358006USD CODEXIS INC - 5203 SHARES 2358007 FLUIDIGM - 1019 SHARES |
USD | 55,151.80 | 5,224,147.10 41,275.11 |
7,500,000.00 | 5,224,147.10 |
| 2358008 RECORDATI PORTUGUESA PRODUTOS QUIMICOS E I | 10,364.05 | 55,151.80 | 41,275.11 | ||
| 2358009 BOUCHARA RECORDATI SAS - 0.06% | 534.10 | 10,364.05 534.10 |
|||
| 2358110 RECORDATI UKRAINE LTD - 0.01% | 15,635.99 | 15,635.99 | |||
| 2358906 DIGITAL GENE TECHNOLOGIES INC. - VALUE ADJUST | 10.00 (3,329,225.32) |
10.00 | |||
| 2358911 CODEXIS INC. - VALUE ADJUSTMENTS 2358912 FLUIDIGM - VALUE ADJUSTMENTS |
(18, 569.67) | (3,329,225.32) | |||
| (3,326.46) | (35,993.26) | ||||
| 5,270,071.22 | 5,255,974.09 | ||||
| D. Current assets | |||||
| II. Debtors | |||||
| 2. Amounts owed by affiliated undertakings | |||||
| a) becoming due and payable within one year | |||||
| 4111201RON LOAN TO RECORDATI ROMANIA S.R.L. (RON 1,000,0) | RON | ||||
| 4111202RON LOAN TO RECORDATI ROMANIA S.R.L. (RON 5,000,0) 4111203 LOAN TO RUSFIC LLC (EUR 3,000,000) |
RON | 4,000,000.00 | 881,251.38 | 1,000,000.00 5,000,000.00 |
221,043.32 |
| 4111206TND BONDS TO OPALIA PHARMA S.A. (8% i/annum) | 1,105,216.62 2,000,000.00 |
||||
| 4111301RON INTERESTS RECEIVABLE ON LOAN TO RECORDATI RO | TND | 4,000,000.00 | 1,632,726.37 | 4,000,000.00 | 1,809,971.13 |
| 4111302RON INTERESTS RECEIVABLE ON LOAN TO RECORDATI RO | RON | 13,945.21 | 3,082.49 | ||
| 4111303 INTERESTS RECEIVABLE ON LOAN TO RUSFIC LLC | RON | 51,502.22 | 11,346.60 | 40,919.41 | 9,044.96 |
| 4111306TND INTERESTS RECEIVABLE ON BONDS TO OPALIA PHAF | TND | 428,675.80 | 10,576.55 | ||
| 173,998.90 2,699,323.25 |
160,000.00 | 72,933.65 | |||
| 4. Other receivables | 5,231,868.72 | ||||
| a) becoming due and payable within one year | |||||
| 4212202 INTERESTS RECEIVABLE ON LOAN TO RECORDATI S. | |||||
| 4212203USD INTERESTS RECEIVABLE ON LOAN TO RECORDATI S. | USD | 6,846,000.00 | 36,779.25 | ||
| 4212204GBP INTERESTS RECEIVABLE ON LOAN TO RECORDATI S. | GBP | 944,250.00 | 5,143,242.70 | 6,846,000.00 | 5,143,242.70 |
| 4212206 INTERESTS RECEIVABLE ON LOAN TO RECORDATI S. 4214009 ADVANCE CIT 2014 |
1,102,863.88 4,075,500.00 |
944,250.00 | 1,152,196.05 | ||
| 4214010 ADVANCE NWT 2014 | 1,575.00 | 4,075,500.00 | |||
| 42141015 ADVANCE CIT 2015 | 75,330.00 | 1,575.00 75,330.00 |
|||
| 42141016 ADVANCE CIT 2016 AND NWT 2016 | 1,968.75 | 1,968.75 | |||
| 42141113 ADVANCE CIT 2013 (SGAM) 42141114 ADVANCE CIT 2014 (SGAM) |
76,878.00 | ||||
| 42141115 ADVANCE CIT 2015 (SGAM) | 1,180.50 | ||||
| 42143015 ADVANCE NWT 2015 | 2,407.50 | ||||
| 42143113 ADVANCE NWT 2013 (SGAM) | 75,330.00 | 3,210.00 | |||
| 42143114 ADVANCE NWT 2014 (SGAM) | 75,330.00 6.25 |
||||
| 25.00 | |||||
RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY
Société anonyme (Joint Stock Company)
Balance sheet as at 31 December 2016 Expressed in Euro
$\langle \sigma_{\rm i} \rangle$ $\omega = \frac{1}{2}$
$\mathbf{x}$
| 31/12/2016 Foreign CCY |
31/12/2016 EUR |
31/12/2015 Foreign CCY |
31/12/2015 EUR |
||
|---|---|---|---|---|---|
| LIABILITIES | |||||
| A. Capital and reserves | |||||
| I. Subscribed capital | |||||
| 1010000 CAPITAL | 82,500,000.00 82,500,000.00 |
82,500,000.00 82,500,000.00 |
|||
| II. Share premium and similar premiums | |||||
| 1110000 SHARE PREMIUM | 144,965,479.84 144,965,479.84 |
144,965,479.84 144,965,479.84 |
|||
| IV. Reserves | |||||
| 1. Legal reserve | |||||
| 1310000 LEGAL RESERVE | 8,250,000.00 | 8,250,000.00 | |||
| 8,250,000.00 | 8,250,000.00 | ||||
| 4. Other reserves | |||||
| 1382000 OTHER RESERVES | 37,500.00 | 37,500.00 | |||
| 37,500.00 | 37,500.00 | ||||
| V. Profit or loss brought forward | |||||
| 1410000 RESULT BROUGHT FORWARD / RETAINED EARNINGS | 59,188.00 | 4,213,473.97 | |||
| 59,188.00 | 4,213,473.97 | ||||
| VI. Profit or loss for the financial year/period | 11,586,534.06 | 48,845,714.03 | |||
| 11,586,534.06 | 48,845,714.03 | ||||
| C. Provisions | |||||
| 2. Provisions for taxation 1821004 PROVISION FOR CIT (IRC) 2014 |
|||||
| 1821015 PROVISION FOR CIT (IRC) 2015 | 3,210.00 3,210.00 |
3,210.00 3,210.00 |
|||
| 1821113 PROVISION FOR CIT (IRC) 2013 (SGAM) | 3,210.00 | ||||
| 1821114 PROVISION FOR CIT (IRC) 2014 (SGAM) 1823006 PROVISION FOR NWT (IF) 2014 |
3,210.00 | ||||
| 1823015 PROVISION FOR NWT (IF) 2015 | 21,345.00 12,170.00 |
21,345.00 12,170.00 |
|||
| 1823016 PROVISION FOR NWT (IF) 2016 | 3,210.00 | ||||
| 1823113 PROVISION FOR NWT (IF) 2013 (SGAM) 1823114 PROVISION FOR NWT (IF) 2014 (SGAM) |
25.00 | ||||
| 1823115 PROVISION FOR NWT (IF) 2015 (SGAM) | 12,840.00 13,055.00 |
||||
| 43,145.00 | 72,275.00 | ||||
| 3. Other provisions | |||||
| 1881004 PROVISION FOR AUDIT | 3,627.00 | 3,627.00 | |||
| 1881005 PROVISION FOR INTERTRUST | 3,040.83 | ||||
| 1881011 PROVISION FOR KPMG LUX TAX 2015 1881012 PROVISION FOR KPMG LUX TAX 2016 |
5,161.20 5,161.20 |
5,161.20 | |||
| 1881215 PROVISION FOR TAX AUDIT ITALY | 20,000.00 | 10,000.00 | |||
| 36,990.23 | 18,788.20 | ||||
| D. Non subordinated debts | |||||
| 2. Amounts owed to credit institutions | |||||
| a) becoming due and payable within one year 5131005USD BANK BSI C/A USD (CH53) |
USD | ||||
| 123.77 117.42 117.42 |
|||||
| 4. Trade creditors | |||||
| a) becoming due and payable within one year 44111003 Notary (/) |
50.00 | ||||
| 4411103 INTERTRUST (LUXEMBOURG) SARL | 7,315.71 | 36,686.50 | |||
| 4411109USD BHARUCHA (USD) | USD | 880.00 | 834.84 | 880.00 | 808.30 |
| 4411125 KPMG LUXEMBOURG 4411127 RECORDATI S.P.A. |
467.73 | 24,421.40 | |||
| 4411142 BOONE | 1,170.00 | 740.06 1,170.00 |
|||
| 4411150 IF PAYROLL 4411151 SABA & CO. INTELLECTUAL PROPERTY |
USD | 76.34 | 76.34 | ||
| 4411152 EUROTRADUC | 1,075.42 | 1,009.69 | |||
| 4411153 ME JEAN SECKLER | 58.50 | 237.77 58.50 |
|||
| 9,973.12 | 65.208.56 |
$\frac{30.30}{65,208.56}$
Société anonyme (Joint Stock Company)
Profit and loss account for the year ended 31 December 2016
Expressed in Euro
$\alpha_{\rm B}$
芝
$12.2$
| From | 1 January 2016 | 1 January 2015 |
|---|---|---|
| To: | 31 December 2016 | 31 December 2015 |
| EUR | EUR | |
| A.CHARGES | ||
| 2. Other external charges | ||
| 61331013 FEES FOR SECURITIES-OPALIA PHARMA S.A. | 58.48 | 12,250.62 |
| 6133300 BANK CHARGES (CHF) | 557.69 | 804.70 |
| 6133301 BANK CHARGES (EUR) | 2,861.00 | 3,689.52 |
| 6133303 BANK CHARGES (USD) | 680.25 | 847.63 |
| 6134100 LEGAL FEES | 3,758.91 | 24,636.63 |
| 6134210 ACCOUNTING SERVICES | 20,823.09 | 6,755.00 |
| 6134220 AUDIT FEES | 3,627.00 | 3,679.58 |
| 6134221 AUDIT FEES - TAX AUDIT IN ITALY | 10,000.00 | 10,000.00 |
| 6134301 KPMG LUX - TAX SERVICES | 5,161.20 | 37,876.40 |
| 6134302 KPMG AG - TAX SERVICES | 1,829.03 | |
| 6134801 DOMICILIARY FEES | 899.44 | 1,274.21 |
| 6134802 DISBURSEMENT INTERTRUST | 3,970.98 | 5,105.39 |
| 61348027 OTHER FEES - SABA INTELLECTUAL PROPERTY | 964.85 | |
| 61348028 OTHER FEES - KATZAROV | 439.80 | |
| 61348029 OTHER FEES - DIRECTOR SERVICES | 67.86 | |
| 6134803 CORPORATE SECRETARIAL SERVICES | 3,029.72 | 972.27 |
| 6134804 MANAGEMENT SERVICES 6134805 MANAGEMENT FEES |
5,202.40 3,597.75 |
87,787.90 |
| 6134806 ADMINISTRATION SERVICES | 30,380.51 | 5,096.81 |
| 6134820 OTHER FEES - BIATCAPITAL (TND) | 4,210.84 119.51 |
|
| 6134821 OTHER FEES - ROMULO (USD) | 267.57 | |
| 6134822 OTHER FEES - SPOOR FISHER (GBP) | 1,701.31 | |
| 6134823 OTHER FEES - RICARDO ROMERO-GUZMAN (USD) | 262.55 | |
| 6134824 OTHER FEES - LEGAL INTERNATIONAL-HEB | 4,000.00 | |
| 6134825 OTHER FEES - IF PAYROLL | 76.34 | |
| 6134826 OTHER FEES - TRANSLATION | 98 | 237.77 |
| 6152121 TRAVEL FEES | 467.73 | 740.06 |
| 6187001 CHAMBER OF COMMERCE SUBSCRIPTION | 7,174.75 | 140.00 |
| 103,723.41 | 214,361.64 | |
| 5. Other operating charges | ||
| 6412004 FEES (PATENT, TRADEMARK) (USD) | 200.95 | |
| 6414001 FEES, ROYALTIES - TRADEMARKS AND FRANCHISE (EUR | 2,995.39 | |
| 6414002 FEES, ROYALTIES - TRADEMARKS AND FRANCHISE (USC | 1,463.66 | |
| 6414003 FEES, ROYALTIES - TRADEMARKS AND FRANCHISE (CHF | 4,600.97 | |
| 6414004 FEES, ROYALTIES - TRADEMARKS AND FRANCHISE (GBP | 584.75 | |
| 2,995.39 | 6,850.33 | |
| 6. Value adjustments and fair value adjustments on | ||
| financial fixed assets | ||
| 65115001 VALUE ADJUSTMENTS - FLUIDIGM | 3,326.46 | |
| 3,326.46 | ||
| 8. Interest and other financial charges | ||
| b) other interest and similar financial charges | ||
| 6552101 INTERESTS ON CURRENT ACCOUNT (EUR) | 0.01 | 0.01 |
| 6558001 CREDIT INTERESTS ON LOAN RECORDATI SPA | 36,983.52 | |
| 6558009 INTERESTS / LOAN RECORDATI SPA (EUR 21M) | 33,138.00 | 720.479.26 |
33,138.00
720,479.26
$\,$ $\alpha$ . $\alpha$
Société anonyme (Joint Stock Company)
Profit and loss account for the year ended 31 December 2016 Expressed in Euro
| From To |
1 January 2016 31 December 2016 EUR |
1 January 2015 31 December 2015 EUR |
|
|---|---|---|---|
| B. INCOME | |||
| 5. Other operating income 7490002 REVERSALS OF OPERATING PROV. = INTERTRUST |
|||
| 722.96 722.96 |
|||
| 6. Income from financial fixed assets | |||
| a) derived from affiliated undertakings | |||
| 7521003 DIVIDENDS FROM HERBACOS RECORDATI S.R.O. (CZK) | 1,626,107.85 | 1,628,528.81 | |
| 7521004 DIVIDENDS FROM RECORDATI IRELAND LTD | 50,000,000.00 | ||
| 7521005 DIVIDENDS FROM RECORDATI PHARMA GMBH | 8,250,000.00 | 7,150,000.00 | |
| 7521008 DIVIDENDS FROM RECORDATI PHARMACEUTICALS LTD ( | 578,842.34 | 488,010.10 | |
| 7522001 INTERESTS/LOAN TO RECORDATI ROMANIA SRL (RON 1 | 3,692.55 | 4,364.93 | |
| 7522002 INTERESTS/LOAN TO RUSFIC LLC (EUR 3M) | 1,013.90 | 68,243.93 | |
| 7522003 INTERESTS/LOAN TO RECORDATI ROMANIA SRL (RON 5 | 22,119.56 | 16,967.91 | |
| 7522006 INTERESTS/BONDS OPALIA PHARMA S.A. | 109,668.52 | 147,303.25 | |
| 10,591,444.72 | 59,503,418.93 | ||
| b) other income from participating interests | |||
| 75113001 REVERSALS OF VALUE ADJUSTMENTS- CASEN RECORDA | 1,506,200.78 | ||
| 75115001 REVERSALS OF VALUE ADJUSTMENTS - CODEXIS INC | 17,423.59 | ||
| 1,523,624.37 | |||
| 8. Other interest and other financial income | |||
| b) other interest and similar financial income | |||
| 7552102 INTERESTS ON CURRENT ACCOUNT (USD) | 11,882.67 | ||
| 7558005 INTERESTS ON LOAN RECORDATI S.P.A. | 36,779.25 | ||
| 7560000 REALIZED EXCHANGE GAINS | 459.58 | 48,792.11 | |
| 75600001 Realised exchange gains 7560001 UNREALIZED EXCHANGE GAINS |
7,878.26 | ||
| 708.14 | |||
| 8,337.84 | 98,162.17 | ||
| 10. Extraordinary income 7688003 EXTRAORDINARY INCOME (EUR) |
|||
| 319.20 | |||
| 319.20 | |||
| TOTAL INCOME | 12,123,406.93 | 59,602,623.26 | |
Notes to the annual accounts for the financial year ended December 31, 2016
RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY. ("the Company") was incorporated on December 7, 1973 in Switzerland and transferred to Luxembourg on May 12, 1997 and is organised under the laws of Luxembourg as a « Société Anonyme » for an unlimited period.
The registered office of the Company is at 6, Rue Eugène Ruppert, L-2453 Luxembourg.
The Company's financial year starts on 01.01 and ends on 31.12 of each year.
The main activity of the company is the acquisition, the management, the enhancement and the disposal of participations in whichever form in domestic and foreign companies. The company may also contract ioans and grant all kinds of support, loans, advances and guarantees to companies, in which it has a direct or indirect participation or which are members of the same group.
The Company is included in the consolidated accounts of Recordati Industria Chimica e Farmaceutica S.p.A. (hereinafter called "Recordati S.p.A.") registered in Via Matteo Civitali 1, 20148 Milano, Italy. The consolidated financial statements are available there.
The annual accounts have been prepared in accordance with Luxembourg legal and regulatory requirements under the historical cost convention.
Accounting policies and valuation rules are, besides the ones laid down by the amended Law of December 19, 2002, determined and applied by the Board of Directors.
The preparation of annual accounts requires the use of certain critical accounting estimates. It also requires the Board of Directors to exercise its judgement in the process of applying the accounting policies. Changes in assumptions may have a significant impact on the annual accounts in the period in which the assumptions changed. Management believes that the underlying assumptions are appropriate and that the annual accounts therefore present the financial position and its results fairly.
The books and records are maintained in Euro and the annual accounts have been prepared in accordance with the valuation rules and accounting policies described below.
Notes to the annual accounts for the financial year ended December 31, 2016
Transactions expressed in currencies other than Euro are translated into Euro at the exchange rate effective at the time of the transaction.
Formation expenses and long-term assets expressed in currencies other than Euro are translated into Euro at the exchange rate effective at the time of the transaction. At the balance sheet date, these assets remain translated at historical exchange rates.
Cash at bank is translated at the exchange rate effective at the balance sheet date. Exchange losses and gains are recorded in the profit and loss account of the financial year.
Other assets and all liabilities are valued individually at the lower and the higher respectively, of their value at the historical exchange rate or their value determined at the exchange rates prevailing at the balance sheet date. Realised exchange gains and losses are recorded in the profit and loss account at the moment of their realisation. Only unrealised exchange losses are recorded in the profit and loss account.
Where there is an economic link between an asset and a liability, these are valued in total according to the method described above and the net unrealised losses are recorded in the profit and loss account and the net unrealised exchange gains are not recognised.
Formation expenses are amortised on a straight-line basis over a period of 5 years.
Financial assets are valued in the accounts at purchase price/nominal value (loans and claims) including
In case the Board of Directors deems that there is a durable depreciation in value of the financial assets, value adjustments are booked, so that they are valued at the lower figure to be attributed to them at the balance sheet date. These value adjustments are not continued if the reasons for which the value adjustments were made have ceased to apply.
Debtors are valued at their nominal value. They are subject to value adjustments where their recovery is doubtful. These value adjustments are not continued if the reasons for which the value adjustments were made have ceased to apply.
for the financial year ended December 31, 2016
Provisions are intended to cover losses or debts, the nature of which is clearly defined and which, at the date of balance sheet, are either likely to be incurred or certain to be incurred but uncertain as to the amount or the date on which these will arise.
Provisions may also be created to cover charges which originate in the financial year under review or in a previous financial year, the nature of which is clearly defined and which at the date of the balance sheet are either likely to be incurred or certain to be incurred but uncertain as to the amount or the date on which these will arise.
Provisions for taxation corresponding to the tax liability estimated by the Company for the financial years are recorded under the caption Provisions for taxation. The advance payments are shown in the assets of the balance sheet under the "Other debtors" item.
Creditors are recorded at their reimbursement value. Where the amount repayable on account is greater than the amount received, the difference is shown as an asset and is written off over the period of the debt
8
à
Notes to the annual accounts
for the financial year ended December 31, 2016
The movements for the financial year are as follows:
| Affiliated undertakings | Participating interests | Investments | Other | ||||
|---|---|---|---|---|---|---|---|
| held as fixed assets |
Loans | Total | |||||
| Shares | Loans | Shares | Loans | ||||
| EUR | EUR | EUR | EUR | EUR | |||
| Gross book value - opening balance Additions for the financial year |
278,366,973.56 | 76,894,230.74 | 8,621,192.67 | EUR | 363,882,396.97 EUR |
||
| (Disposals for the financial year) | |||||||
| Transfers for the financial year | |||||||
| Gross book value - closing balance | 278,366,973.56 | 76 894 230 74 | |||||
| 8,621,192.67 | 363,882,396.97 | ||||||
| (Accumulated value adjustments - opening balance) (Additions for the financial year) |
(5,500,000.00) | (1,506,200.78) | (3,365,218.58) | (10, 371, 419.36) | |||
| Reversals for the financial year | (3,326.46) | (3,326.46) | |||||
| Transfers for the financial year | 1,506,200.78 | 17,423.59 | 1,523,624.37 | ||||
| (Accumulated value adjustments - closing balance) | (5,500,000.00) | (3,351,121.45) | (8,851,121.45) | ||||
| Net book value - opening balance | 272,866,973.56 | 75,388,029.96 | 5,255,974.09 | 353,510,977.61 | |||
| Net book value - closing balance | 272,866,973.56 | 76,894,230.74 | 5,270,071.22 | 355,031,275.52 |
Notes to the annual accounts for the financial year ended December 31, 2016
×
t.
Undertakings in which the Company holds at least 20% of the share capital or in which it is a general
| Name of | Registered | Ownership | Last balance |
Net equity at the |
Profit or loss for |
|---|---|---|---|---|---|
| undertaking | office | % | sheet date | balance sheet date |
the last financial |
| (legal form) | of the company |
||||
| year | |||||
| Recordati Rare Diseases Comércio de Medicamentos Ltda |
Atibaia-SP, Rodovia Dom Pedro I, Km. 88 Unid. 27B ed. Wagner, Condominio Empresarial Barao de Maua Bairro Ponte Alta, CEP 12952-821, Brazil |
99.3976% | 31/12/2015 | 1,274,745 BRL |
388,048 BRL |
| Recordati Rare Diseases Inc. |
Prentice - Hall Corporation System, Inc., 2711 CentervilleRoad, Suite 400, Wilmington, New Castle, USA |
100.00% | 31/12/2015 | 74,942,000 USD |
24,131,000 USD |
| Recordati Ireland Ltd |
Raheens East, Ringaskiddy County Cork, Ireland |
100.00% | 31/12/2015 | 123,717,191 EUR |
51,800,312 EUR |
| Recordati S.A. | Piazza Boffalora 4 6830 Chiasso, Switzerland |
100.00% | 31/12/2015 | 2,203,755 CHF |
48,872 CHF |
| Recordati Pharmaceuticals Limited |
200 Broke Drive, Green Park, Reading, Berkshire RG2 6UB, UK. |
96.67% | 31/12/2015 | 15,572,304 GBP |
495,199 GBP |
| Recordati Hellas Pharmaceuticals S.A. |
7 Zoodochou Pigis Street 15231 K. Chalandri, Athens, Greece |
99.05% | 31/12/2015 | 5,012,119 EUR |
(31, 930) EUR. |
Notes to the annual accounts
밚
$\overline{\phantom{a}}$
for the financial year ended December 31, 2016
| Recordati Orphan Drugs SAS |
Immeuble Le Wilson, 70 avenue Charles de Gaulle - Puteaux 92800 Paris La Defence, France |
90.00% | 31/12/2015 | 88,536,539 EUR |
8,722,516 EUR |
|---|---|---|---|---|---|
| Herbacos Recordati s.r.o. |
Strossova 239 PSC 53003 Pardubice, Czech Republic |
99.921875 $\frac{1}{2}$ |
31/12/2015 | 241,635,000 CZK |
44,107,000 CZK |
| Recordati Romania S.r.i. |
Str. Stelutei Nr 28A, Sector 1 Bucharest, Romania |
100.00% | 31/12/2015 | 6,574,847 RON |
1,421,755 RON |
| Recordati Pharma GmbH |
Eberhard-Finckh Strasse 55 89075 Ulm, Germany |
55.00% | 31/12/2015 | 125,255,832 EUR |
15,406,619 EUR |
| Accent Ltd. | 12 Krasnopresnenskaya Naberegnaya, 123610 Moscow, Russian Fed. |
100.00% | 31/12/2015 | 20,548,000 RUB |
1,692,000 RUB |
| Opalia Pharma S.A. |
Zone Industrielle Kalaat El Andalous Zone Industrielle Kalaat El Andalous Tunisia |
90.00% | 31/12/2015 | 20,084,846 TND |
4,801,923 TND |
| Casen Recordati S.L. |
Autovia de Logrono, KM. 13, 300 Utebo, Zaragoza, Spain |
31.553% | 31/12/2015 | 317,382,817 EUR |
20,610,363 EUR |
| Recordati Rare Diseases, S.A. De C.V. |
Avenida Ejercito Nacional 418-307 Colonia Chapultepec Morales, C.P. 11570, Mexico City, Mexico |
99.998% | 31/12/2015 | (1,508,812) MXN) |
(1,558,812) MXN) |
During the year, the value adjustments of Casen Recordati S.L. has been canceled for an amount of EUR 1,506,200.78.
Notes to the annual accounts
for the financial year ended December 31, 2016
x
The amount of EUR 5,270,071.22 representing securities held as fixed assets is broken down as follows:
| Name of | Country | ||||
|---|---|---|---|---|---|
| securities | Ownership | Ownership | Value | Total | |
| (legal form) | % | EUR | adjustement | 2016 EUR |
|
| Digital Gene Technologies Inc |
USA | n.c | 3,329,226.32 | (3,329,225.32) | 1.00 |
| Pure Tech Health P.L.C |
United Kingdom | 4.025% | 5,224,147.10 | 5,224,147.10 | |
| Codexis Inc. | USA | 5,203 shares | 41,275.11 | (18, 569.67) | 22,705.44 |
| Fluidigm | USA | 1,019 shares | 10,364.05 | (3,326.46) | 7,037.59 |
| Recordati Portuguesa Produtos Quimicos e Farmaceuticos Lda |
Portugal | 2.00% | 534.10 | 534,10 | |
| Bouchara Recordati S.A.S |
France | 0.06% | 15,635.99 | s | 15,635.99 |
| Recordati Ukraine Limited Liability Company |
Ukraine | 0.01% | 10.00 | $\sim$ | 10.00 |
During the year, the value adjustments of Codexis Inv has been reduced for an amount of EUR 17,423.59 and the value adjustments of Fluidigim has been increased for an amount of EUR 3,326.46.
Notes to the annual accounts
for the financial year ended December 31, 2016
Debtors are mainly composed of:
| Within one year |
After more than one year |
Total | Total | |
|---|---|---|---|---|
| EUR | EUR | 2016 EUR |
2015 EUR |
|
| Amounts owed by affiliated undertakings Other debtors |
2,699,323.25 10,555,672.13 |
$\overline{\phantom{a}}$ | 2,699,323.25 10,555,672.13 |
5,231,868.72 10,572,620.90 |
| Total | 13,254,995.38 | 13,254,995.38 | 15,804,489.62 |
The amount owed by affiliated undertakings becoming due and payable within one year amounting to EUR
The total interests income of the year related to both loans granted to Recordati Romania S.r.l. amounts to RON 115,365.14 / EUR 25,812.11 (2015: EUR 21,332.84 / RON 94,802.98). The total interests income of the year related to bonds Opalia Pharma S.A. amount to TND 268,675.80 / EUR 109,668.52 (2015: TND 320,000.00 / EUR 147,303.25).
On December 12, 2016, the short-term interest loan granted to Recordati Romania S.r.l. for a total amount of RON 1,000,000.00 has been fully reimbursed.
Notes to the annual accounts
for the financial year ended December 31, 2016
The other receivable becoming due and payable within one year amounting to EUR 10,555,672.13 is composed of the following amounts owed by shareholders, advances paid to the Administration des
Contributions Directes Luxembourg ("ACD") and other miscellaneous receivables:
| Within one year |
Total | Total | |
|---|---|---|---|
| 2016 | 2015 | ||
| EUR | EUR | EUR | |
| Amounts owed by shareholders: Accrued interests Cash Pooling Recordati S.p.A |
10,321,606.58 | 10,321,606.58 | 10,407,718.00 |
| Accrued interests Guaranteed Senior Notes, Series B | 36,779.25 | ||
| Accrued interests Guaranteed Senior Notes, Series D | 5,143,242.70 | 5,143,242.70 | 5,143,242.70 |
| Accrued interests Guaranteed Senior Notes, Series C | 1,102,863.88 | 1,102,863.88 | 1,152,196.05 |
| 4,075,500.00 | 4,075,500.00 | 4,075,500.00 | |
| Advances paid to the direct tax authorities: Advance for CIT 2014 Advance for CIT 2015 Advance for CIT 2016 and NWT 2016 Advance for CIT (SGAM AI Kantara Co. II. S.à r.l.) Advance for NWT 2014 Advance for NWT 2015 Advance for NWT (SGAM AI Kantara Co. II. S.à r.l.) Overpayment (SGAM Al Kantara Co. II. S.à r.l.) |
231,081.75 1,575.00 1,968.75 76,878.00 75,330.00 75,330.00 |
231,081.75 1,575.00 1,968.75 76,878.00 75,330.00 75,330.00 $\sim$ |
161,867.80 1,575.00 1,968.75 6,798.00 75,330.00 75,330.00 56,25 |
| Other miscellaneaous receivables: | 2,983.80 | 2,983.80 | 809.80 3,035.10 |
| Total | 10,555,672.13 | 10,555,672.13 | 10,572,620.90 |
Notes to the annual accounts for the financial year ended December 31, 2016
| Opening balance |
Movement for the financial year |
Closing balance |
|
|---|---|---|---|
| EUR | EUR | EUR | |
| Subscribed capital Share premium account Revaluation reserve Reserves Profit or loss brought forward Profit or loss for the financial year Interim dividends Capital Investments subsidies |
82,500,000.00 144,965,479.84 8,287,500.00 4,213,473.97 48,845,714.03 |
(4, 154, 285.97) (37, 259, 179.97) |
82,500,000.00 144,965,479.84 8,287,500.00 59,188.00 11,586,534.06 |
| Total | 288,812,167.84 | (41, 413, 465, 94) | 247,398,701.90 |
The subscribed capital amounts to EUR 82,500,000.00 and is divided into 82,500,000 shares fully paid-up with a nominal value per unit of EUR 1.00.
The Company is required to allocate a minimum of 5% of its annual net income to a legal reserve, until this reserve equals 10% of the subscribed share capital. This reserve may not be distributed. The legal reserve of the Company amounts to EUR 8,250,000.00 and has therefore reached the authorized limit.
i,
×
Notes to the annual accounts
for the financial year ended December 31, 2016
Movements in the reserves and profit or loss items during the financial year are as follows:
| Legal reserve |
Reserve for own Shares/ |
Reserve provided for by the |
reserves Other |
Profit or loss brought forward |
Profit or loss for the financial |
Interim dividends |
|
|---|---|---|---|---|---|---|---|
| EUR | Units EUR |
Articles of Association EUR |
EUR | EUR | year period EUR |
EUR | |
| Opening balance | 8,250,000.00 | 37,500.00 | 4,213,473.97 | 48,845,714.03 | |||
| Movements for | |||||||
| the financial year | |||||||
| Allocation of previous | |||||||
| year's profit or loss | |||||||
| Dividend 1 |
48,845,714.03 (48,845,714.03) | ||||||
| Profit or loss for | (53,000,000.00) | ||||||
| the financial year | |||||||
| Other movements ï |
ï | 11,586,534.06 | |||||
| Closing balance | 8,250,000.00 | 37,500.00 | 59,188.00 | 11,586,534.06 | |||
Notes to the annual accounts
for the financial year ended December 31, 2016
The payment of a dividend was decided during the Board of Director's held on March 3, 2016, on the basis of the allocation of 2015 results.
Provision for taxation is composed of:
Others provision is composed of:
ä
ò.
Notes to the annual accounts
for the financial year ended December 31, 2016
Amounts due and payable for the amounts shown under "Creditors" are as follows:
| Total EUR 2015 65,208.56 120,887,788.29 81,022,497.09 120,897,878.83 81,087,705.65 2016 Total EUR 117.42 9,973.12 After more than five years EUR ł, After one year and within five EUR years one year EUR 117.42 9,973.12 120,887,788.29 120,897,878.83 which the undertaking is linked by virtue of participating interests |
|
|---|---|
Notes to the annual accounts for the financial year ended December 31, 2016
The other creditors within one year amounting to EUR 120,887,788.29 (2015: EUR 81,022,497.09) are mainly composed of amounts due to the shareholder and are broken down as follows:
EUR 21,000,000.00 (2015: EUR 21,000,000.00) as a short-term interest loan granted by Recordati S.p.A. to the Company bearing interests at rate Euribor 1 month (basis 360 days) plus a spread of 2.50% as well as the related accrued and payable interests for the amount of EUR 14,462.30 (2015: EUR 1,892.92).
EUR 50,000,000.00 (2015: EUR 50,000,000.00) as a short-term interest loan granted by Orphan Europe S.a.r.l. to the Company bearing interests at rate Euribor 1 month (basis 360 days) plus a spread of 0.50% as well as the related accrued and payable interests for the amount of EUR 7,905.56 (2015: EUR
EUR 49,173,735.36 (2015: EUR 9,346,999.83) as a short term loan due to cash pooling with Recordati S.p.A. bearing interests at rate Euribor 1 month (365 days) + spread 1%.
EUR 654,701.56 (2015: EUR 654,701.56) as other miscellaneous debt represents interests on holdback payable for the acquisition of Opalia Pharma S.A..
The Company had no employees during the financial year.
During the financial year, no emoluments or obligations arising or entered into in respect of retirement pensions for former members of those bodies for the financial year were granted.
During the financial year, no loans or advances were granted to members of the Board of Directors or other
Notes to the annual accounts
i is
œ
for the financial year ended December 31, 2016
The other external expenses are presented as follows:
| 2016 | 2015 | |
|---|---|---|
| EUR | EUR | |
| Audit fees | 3,627.00 | |
| Tax advisory fees | 15,161.20 | 3,679.58 |
| Accounting services | 20,823.09 | 49,705.43 |
| Domiciliary fees | 899.44 | 6,755.00 |
| Management services | 5,202.40 | 1,274.21 |
| Management fees | 3,597.75 | 87,787.90 |
| Corporate secretarial fees | 3,029.72 | 5,096.81 |
| Administration services | 30,380.51 | 972,27 |
| Disbursement fees | 3,970.88 | 4,210.84 |
| Other fees | 1,472.51 | 5,105.39 |
| Travel fees | 467.73 | 6,665.05 |
| Chamber of subscription | 7,174.75 | 740.06 |
| Bank fees | 4,098.94 | 140.00 |
| Fees for securities | 58.48 | 5,341.85 |
| Legal fees | 3,758.91 | 12,250.62 24,636.63 |
| Total | 103,723.41 | 214,361.64 |
Notes to the annual accounts for the financial year ended December 31, 2016
The tax expenses of the Company for the financial year are detailed as follows:
| 2016 | ||
|---|---|---|
| 2015 | ||
| EUR | EUR | |
| Tax expenses for the financial year Adjustment on tax expenses for the previous years |
3,210.00 | 3,210.00 |
| Tax on profit or loss | $\blacksquare$ | (18, 190.00) |
| 3,210.00 | (14,980.00) | |
| Other tax expenses for the financial year Tax penalties Adjustment on other tax expenses for SGAM AI Kantara Co. II. S.à.r.I Foreign taxes |
э. 47.00 4,405.25 |
12,170.00 81.60 13,055.00 16,506.20 |
| Other taxes | 4,452.25 | 41,812.80 |
The other operating expenses are presented as follows:
| 2016 | 2015 | |
|---|---|---|
| EUR | EUR | |
| Patents, trademark fees Loss in relation to the merge of SGMAN AI Kantara Co.II. S.a.r.I. |
2,995.39 $\sim$ |
6,850.33 9,498,548.21 |
| Total | 2,995.39 | 9,505,398.54 |
The income from participating interests are presented as follows:
| 2016 | 2015 | |
|---|---|---|
| EUR | EUR | |
| Dividends from affiliated undertakings | 10,454,950.19 | 59,266,538.91 |
| Total | 10,454,950.19 | 59,266,538.91 |
Notes to the annual accounts for the financial year ended December 31, 2016
The income from other investments and loans are presented as follows:
| 2016 | 2015 | |
|---|---|---|
| EUR | EUR | |
| Interests on loan to affiliated undertakings (see note 4) Interests on bonds affiliated undertakings |
26,826.01 109,668.52 136,494.53 |
89,576.77 147,303.25 236,880.02 |
| Reversals of value adjustments | 1,523,624.37 | |
| Total | 1,660,118.90 | 236,880.02 |
The other interest receivable and similar income are presented as follows:
| 2016 | 2015 | |
|---|---|---|
| EUR | EUR | |
| Realized exchange gains Interests on bank accounts Interests on loans (see note 4) |
8,337.84 ÷. $\equiv$ |
49,500.25 11,882.67 36,779.25 |
| Total | 8,337.84 | 98, 162. 17 |
The other interest receivable and similar income are presented as follows:
| 2016 | 2015 | |
|---|---|---|
| EUR | EUR | |
| Foreign exchange losses Interests on bank accounts Interests on loans (see note 8) |
270,396.59 0.01 148,768.76 |
270,934.20 0.01 739,382.04 |
| Total | 419,165.36 | 1,010,316.25 |
Notes to the annual accounts for the financial year ended December 31, 2016
$\langle \rangle$
G
No material event occurred after the balance sheet date ending December 31, 2016.
To the Shareholders of RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY 6, rue Eugène Ruppert L - 2453 Luxembourg
We are pleased to inform you that we have carried out our supervisory audit of RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY for the year ended December 31. 2016. These annual accounts are the responsibility of the Board of Directors.
We have examined the Balance Sheet of your company as at December 31, 2016 reporting a total of EUR 368.376.715,96 as well as the Profit and Loss account for the year ended December 31, 2016, reporting a profit of EUR 11.586.534,06.
We have carried out our mandate on the basis of Article 62 of the amended Law of August 10. 1915 and have noted that the annual accounts as at December 31, 2016 are in accordance with the accounting records and related documents which have been submitted to us.
Therefore we recommend the acceptance of the above mentioned accounts as at December 31, 2016 and the discharge to the members of the Board of Directors with respect to their mandates.
Luxembourg, February 27 2017
Comcolux S.à r.l. Commissaire
Manager Z
Comcolux S.à r.l. 19, rue Eugène Ruppert, L - 2453 Luxembourg E-Mail: [email protected] - Tel: +352 221 8881 RCS Luxembourg B 58 545 Capital Social EUR 30.975
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.