Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RECKON LIMITED Interim / Quarterly Report 2013

Aug 12, 2013

65708_rns_2013-08-12_44fb74d6-d821-410a-a407-320d63d66486.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Reckon Limited ACN 003 348 730

Directors' Report

Your directors present their report for the half-year ended 30 June 2013.

Directors

The names of the company's directors in office during the half-year and until the date of this report are as follows:

John Thame Greg Wilkinson Ian Ferrier Clive Rabie

Review of Operations

Overview of financial performance for the half-year:

Review of Operations
Overview of financial performance for the half-year:
Operating revenue
EBITDA
Net profit after tax
Earnings per share
30 June
2013
$'000
49,479
$ 18,715
$ 10,224
$ 7.9 cents
% growth
3%
10%
10%
11%
30 June
2012
$'000
48,182
$ 17,080
$ 9,257
$ 7.1 cents

The group has focussed on the following key initiatives in the first half of 2013:

  • Rebranding QuickBooks and Quicken whilst maintaining the revenue base for these products,

  • Developing and launching our new cloud offering, Reckon One,

  • Enhancing and launching the expanded APS Private Cloud solution, and

  • Introducing Virtual Cabinet to clients in all Reckon businesses.

In the Business Division revenue growth has continued in the hosted, enterprise and content products notwithstanding the rebranding of key products in this range, but has been adversely impacted by continued weakness and destocking in the retail sector. The move towards a more sustainable subscription model and modest price increases have limited revenue growth in the half year. Marketing costs are higher due to the launch costs for Reckon One, with revenue benefits only expected from the second half of the year. As the development focus of the group has moved towards Reckon owned products, the majority of development costs have been capitalised, consistent with the prior year annual accounts.

In the Professional Division strong growth in subscription/maintenance revenue has continued at the expense of upfront revenue, as we also move this business to more of a recurring revenue model. The UK business was sold at the end of the prior year, and the revenue from this business has now been replaced by a royalty stream.

The nQueueBillback Division has also experienced growth in maintenance revenue, however weakness in the USA market has seen a fall in the quantum of new business won.

The Virtual Cabinet Division acquired in July 2012, has contributed $0.6m EBITDA in the first half.

The investment in Connect2Field Holdings has been sold, contributing $1.3m to EBITDA for the half year.

The board has declared an interim dividend of 4 cents (3.75 cents in 2012). The dividend will be 90% franked.

Rounding of amounts to the nearest thousand dollars

The Company is a company of the kind referred to in ASIC Class Order 98/100, and in accordance with that Class Order, amounts in the directors' report and the financial statements have been rounded off to the

Page 1

nearest thousand dollars, unless otherwise indicated.

Reckon Limited ACN 003 348 730

Auditor's independence declaration

We have obtained an independence declaration from our auditors, Deloitte Touche Tohmatsu, which is attached to these financial statements.

Signed in accordance with a resolution of the directors, made pursuant to s.306(3) of the Corporations Act 2001.

On behalf of the directors

==> picture [80 x 26] intentionally omitted <==

John Thame Chairman

Sydney, 13 August 2013

Page 2

Reckon Limited

ACN 003 348 730

Condensed Consolidated Statement of Profit or Loss for the half-year ended 30 June 2013

for the half-year ended 30 June 2013
Note
Continuing operations
Revenue from sale of goods and rendering of services
Product and selling costs
Royalties
Employee benefits expenses
Marketing expenses
Premises and establishment expenses
Telecommunications
Depreciation and amortisation of other non-current assets
Finance costs
Other expenses
Profit on sale of investment in joint venture entity
Net costs associated with premises relocation
Profit before income tax
Income tax expense
Profit for the half-year
Profit attributable to:
Owners of the parent
Non-controlling interest
Earnings per share
Basic earnings per share
Diluted earnings per share
Half-year
30 June
30 June
2013
2012
$'000
$'000
49,479
48,182
(8,595)
(8,138)
(3,105)
(3,034)
(14,757)
(14,405)
(1,436)
(1,212)
(1,121)
(1,252)
(404)
(427)
(5,163)
(4,579)
(365)
(24)
(2,463)
(2,634)
1,340
-
(222)
-
13,188
12,477
(2,964)
(3,220)
10,224
9,257
10,131
8,955
93
302
10,224
9,257
cents
cents
7.9
7.1
7.8
7.1
12,477
(3,220)
9,257
8,955
302
9,257
cents
7.1
7.1

The above condensed consolidated statement of profit or loss should be read in conjunction with the accompanying notes.

Page 3

Reckon Limited ACN 003 348 730

Condensed Consolidated Statement of Comprehensive Income for the half-year ended 30 June 2013

Profit for the half-year
Other comprehensive income
Exchange differences on translation of foreign operations
Fair value adjustment of equity instruments
Total comprehensive income
Profit and comprehensive income is attributable to:
Owners of the parent
Non-controlling interest
Half-year
30 June
30 June
2013
2012
$'000
$'000
10,224
9,257
1,356
33
-
247
11,580
9,537
11,487
9,235
93
302
11,580
9,537
Half-year
30 June
30 June
2013
2012
$'000
$'000
10,224
9,257
1,356
33
-
247
11,580
9,537
11,487
9,235
93
302
11,580
9,537
33
247
9,537
9,235
302
9,537

The above condensed consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

Page 4

Reckon Limited

ACN 003 348 730

Condensed Consolidated Statement of Financial Position as at 30 June 2013

ASSETS
Current Assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other assets
Total Current Assets
Non-Current Assets
Receivables
Investment in joint venture
Other financial assets
Property, plant and equipment
Deferred tax assets
Intangible assets
Total Non-Current Assets
Total Assets
LIABILITIES
Current Liabilities
Trade and other payables
Borrowings
Current tax payables
Provisions
Deferred revenue
Total Current Liabilities
Non-Current Liabilities
Borrowings
Other financial liabilities
Deferred tax liabilities
Provisions
Total Non-Current Liabilities
Total Liabilities
NET ASSETS
EQUITY
Issued capital
Reserves
Retained earnings
TOTAL EQUITY
30 June
2013
$'000
2,598
12,865
1,550
3,600
20,613
1,079
-
56
3,446
106
71,245
75,932
96,545
6,005
11,775
1,008
3,285
9,872
31,945
86
11,770
3,347
1,046
16,249
48,194
48,351
16,558
(14,606)
46,399
48,351
31 December
2012
$'000
1,926
8,795
1,244
2,695
14,660
1,391
660
56
3,415
141
68,032
73,695
88,355
4,922
10,994
1,119
3,341
8,674
29,050
136
10,608
2,949
1,194
14,887
43,937
44,418
16,878
(14,839)
42,379
44,418

The above condensed consolidated statement of financial position should be read in conjunction with the accompanying notes.

Page 5

Reckon Limited

ACN 003 348 730

Condensed Consolidated Statement of Changes in Equity for the half-year ended 30 June 2013

Acquisition
Foreign Share- of non-
Share buy currency based AFS Asset controlling Non-
Issued back translation payments Revaluation interest Retained controlling
capital reserve reserve reserve reserve reserve earnings interest Total
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
Total equity at 1 January 2013 16,878 (8,978) (1,383) 503 - (4,981) 42,379 - 44,418
Profit for the half-year 10,131 93 10,224
Exchange differences on translation
of foreign operations 1,356 1,356
Total Comprehensive Income - - 1,356 - - - 10,131 93 11,580
Dividends paid (6,111) (6,111)
Share based payments expense 105 105
Transfer to acquisition of non-
controlling interest reserve 93 (93) -
Remeasurement of Linden House
option liability (1,321) (1,321)
Treasury shares acquired (320) (320)
Total equity at 30 June 2013 16,558 (8,978) (27) 608 - (6,209) 46,399 - 48,351
Total equity at 1 January 2012 15,752 - (1,569) 556 (1,067) - 36,621 203 50,496
Profit for the half-year 8,955 302 9,257
Exchange differences on translation
of foreign operations 33 33
Fair value adjustment of financial assets 247 247
Total Comprehensive Income - - 33 - 247 - 8,955 302 9,537
Dividends paid (5,945) (144) (6,089)
Share based payments expense 179 179
Share buyback (7,612) (7,612)
Transfer prior year share buyback to
share buyback reserve 1,366 (1,366) -
Transfer of revaluation reserve
to retained earnings 820 (820) -
Treasury shares acquired (541) (541)
Total equity at 30 June 2012 16,577 (8,978) (1,536) 735 - - 38,811 361 45,970

The above condensed consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

Page 6

Reckon Limited

ACN 003 348 730

Condensed Consolidated Statement of Cash Flows for the half-year ended 30 June 2013

Cash Flows From Operating Activities
Receipts from customers
Payments to suppliers and employees
Interest received/(paid)
Income tax paid
Net cash inflow from operating activities
Cash Flows From Investing Activities
Payment for property, plant and equipment
Payment for purchase of business
Payment for investment in joint venture
Proceeds from sale of investment
Payment for capitalised development costs
Net cash inflow/(outflow) from investing activities
Cash Flows From Financing Activities
Dividends paid
Dividends paid to non-controlling interests
Payment for share buyback
Payment for treasury shares
Proceeds from/(repayment of) borrowings
Net cash (outflow) from financing activities
Net Increase/(Decrease) In Cash and Cash Equivalents
Cash and cash equivalents at the beginning of the half-year
Effects of exchange rate changes on cash and cash equivalents
Cash and Cash Equivalents at the end of the half-year
Half-year
30 June
30 June
2013
2012
$'000
$'000
52,659
50,430
(36,301)
(35,859)
(365)
(24)
(2,642)
(3,521)
13,351
11,026
(752)
(293)
(160)
-
-
(660)
-
6,448
(6,080)
(4,105)
(6,992)
1,390
(6,111)
(5,945)
-
(144)
-
(7,612)
(320)
(541)
571
-
(5,860)
(14,242)
499
(1,826)
1,432
4,703
13
10
1,944
2,887
Half-year
30 June
30 June
2013
2012
$'000
$'000
52,659
50,430
(36,301)
(35,859)
(365)
(24)
(2,642)
(3,521)
13,351
11,026
(752)
(293)
(160)
-
-
(660)
-
6,448
(6,080)
(4,105)
(6,992)
1,390
(6,111)
(5,945)
-
(144)
-
(7,612)
(320)
(541)
571
-
(5,860)
(14,242)
499
(1,826)
1,432
4,703
13
10
1,944
2,887
11,026
(293)
-
(660)
6,448
(4,105)
1,390
(5,945)
(144)
(7,612)
(541)
-
(14,242)
(1,826)
4,703
10
2,887

The above condensed consolidated statement of cash flows should be read in conjunction with the accompanying notes.

Page 7

Reckon Limited ACN 003 348 730

Notes to the Condensed Consolidated Financial Statements for the half-year ended 30 June 2013

Note 1. Basis of preparation of half-year report

This general purpose financial report for the interim half year ended 30 June 2013 has been prepared in accordance with Accounting Standard AASB 134 "Interim Financial Reporting" and the Corporations Act 2001. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 "Interim Financial Reporting".

This interim financial report does not include all of the notes of the type normally included in an annual report Accordingly, this report is to be read in conjunction with the annual report for the year ended 31 December 2012 and any public announcements made by Reckon Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

The condensed consolidated financial statements have been prepared on the basis of historical cost. All amounts are presented in Australian dollars.

The parent entity has applied the relief available to it under ASIC Class Order 98/100, and accordingly, amounts in the interim financial report have been rounded off to the nearest thousand dollars.

The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to its operations and effective for the current reporting period.

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.

Page 8

Reckon Limited ACN 003 348 730

Note 2: Segment information

Primary segments
Half-year 2013
Segment operating revenue
Other revenue
Total revenue
Segment EBITDA
Depreciation and amortisation
Total segment profit before tax
Central administration costs
Profit on sale of investment in joint venture
Finance costs
Profit before tax
Income tax expense
Profit for the half-year
Half-year 2012
Segment operating revenue
Other revenue
Total revenue
Segment EBITDA
Depreciation and amortisation
Total segment profit before tax
Central administration costs
Finance costs
Profit before tax
Income tax expense
Profit for the half-year
Business
Professional
NQBB
Virtual Cabinet
Division
Division
Division
Division
Consolidated
$'000
$'000
$'000
$'000
$'000
Business
Professional
NQBB
Virtual Cabinet
Division
Division
Division
Division
Consolidated
$'000
$'000
$'000
$'000
$'000
29,949
12,051
5,096
2,383
49,479
-
49,479
9,480
3,318
997
218
14,013
30,412
12,268
5,402
-
(1,800)
1,340
(365)
13,188
(2,964)
10,224
48,082
100
10,973
5,783
2,292
-
(1,156)
(2,517)
(906)
-
48,182
19,048
(4,579)
9,817
3,266
1,386
-
14,469
(1,968)
(24)
12,477
(3,220)
9,257

The revenue reported above represents revenue generated from external customers.

Segment profit represents the profit earned by each segment without allocation of central administration costs, finance costs and income tax expense, all of which are allocated to Corporate head office. This is the measure reported to the chief operating decision maker for the purposes of resource allocation and assessing performance.

The Professional Division in the 2012 Interim Financial Report included nQueue Billback Australia. This business is now included in the nQueue Billback Division and the 2012 results have been restated to reflect this change.

There have been no material changes to segment assets.

The principal activities of these divisions are as follows:

Business Division - development, distribution and support of personal financial and accounting software, as well as related products and services to professional partners. Products sold in this division include Reckon Accounts (formerly QuickBooks and Quicken), ReckonDocs and ReckonElite.

Professional Division - development, distribution and support of practice management, tax, client accounting and related software under the APS brand.

nQueue Billback Division - distribution and support of cost recovery, cost management and related software predominantly to the legal market.

Virtual Cabinet Division - development, distribution and support of document management and document portal products.

Page 9

Reckon Limited ACN 003 348 730

Note 3. Issued capital

Issued capital at 30 June 2013 amounted to $18,842 thousand (129,488,015 shares)

134,279 treasury shares (2012: 235,127) were purchased in the current period.

ote 4. Dividends
Ordinary shares
Dividends paid during the half-year
Dividends not recognised at the end of the half-year
In addition to the above dividends, since the end of the half-year the
directors have recommended the payment of an interim dividend of
4 cents per fully paid ordinary share (2012: 3.75 cents). The dividend
will be 90% franked. The aggregate amount of the proposed dividend
expected to be paid on 11 September 2013 out of retained profits at
30 June 2013, but not recognised as a liability at the end of the
half-year, is
Half-year
30 June
30 June
2013
2012
$'000
$'000
6,111
5,945
5,142
4,819
Half-year
30 June
30 June
2013
2012
$'000
$'000
6,111
5,945
5,142
4,819
4,819

Note 4. Dividends

Note 5. Borrowings

The Group has existing bank facilities totalling $23.7 million. These facilities are available until 31 December 2013. The group expects to refinance the facility prior to year end.

Note 6. Working capital deficiency

The condensed consolidated statement of financial position indicates an excess of current liabilities over current assets of $11,332 thousand (December 2012: $14,390 thousand). This arises due to the cash management structure adopted by management, whereby surplus funds are used to repay debt and make investments. Unused bank facilities at balance date total $10.1 million. Furthermore, included in current liabilities is deferred revenue of $9,872 thousand (December 2012: $8,674 thousand), for which cash has been received in advance, and will be recognised as income as the services are rendered.

Note 7. Disposal of investment in joint venture entity

The investment in Connect2Field Holdings Pty Limited has been sold for $2million, resulting in a profit on sale of $1.3million. $0.3million of the proceeds will be held in escrow and released by October 2014.

Note 8. Subsequent events

A share buy back of up to 10% of the company's share capital, was announced on 13 August 2013, as part of the company's strategy to manage its capital base.

Page 10

Reckon Limited ACN 003 348 730

Directors' Declaration

The directors declare that:

in the opinion of the directors:

  • (a) the financial statements and notes of the consolidated entity are in accordance with the Corporations Act 2001, including:

  • (i) giving a true and fair view of the financial position as at 30 June 2013 and the performance for the half-year ended on that date of the consolidated entity; and

  • (ii) complying with accounting standards

  • (b) there are reasonable grounds to believe that Reckon Limited will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of the directors made pursuant to s.303(5) of the Corporations Act 2001.

On behalf of the Directors

==> picture [81 x 26] intentionally omitted <==

John Thame Chairman

Sydney, 13 August 2013

Page 11