AI assistant
REACH RESOURCES LIMITED — Annual Report 2010
Aug 30, 2010
65731_rns_2010-08-30_88a59e8c-e4de-4101-9eec-788e8413aa47.pdf
Annual Report
Open in viewerOpens in your device viewer
Appendix 4 E Financial Report
Name of Entity CERVANTES CORPORATION LTD (ASX code: CVS) ACN 097 982 235
1 Financial Year ended (current period) 30 June 2010 Financial Year ended (previous period) 30 June 2009
2 Results for announcement to the market
| $ | $ | ||||
|---|---|---|---|---|---|
| Revenue | - | - | to | - | |
| Loss after Tax | up | 36,421 | 9.27% | to | (429,268) |
| Net loss for the periodattributable to Members | up | 36,421 | 9.27% | to | (429,268) |
2.6 Brief explanation of figure reported above to enable the figures to be understood.
On the revenue side, a decrease in interest income from funds on deposit and an increase in other income, namely commission and reversal of impairment of intangible assets. On the expenditure, an increase in expenditure on project assessment and evaluation and adjustment to fair value of held-for-trading investments have contributed to an increase to the after tax loss.
3,4,5 (See preliminary financial statement attached)
| 6 | ||
|---|---|---|
| Dividends | Amount per Security | Franked amount per security |
| Final Dividend | Nil | Nil |
| Interim Dividend | Nil | Nil |
| Previous Corresponding Period | Nil | Nil |
7
Record date for determining entitlement to the dividend Not Applicable
8
For a statement of retained earnings showing movements see the Statement of Change in Equity contained in preliminary financial statements attached.
9
Net tangible asset per security.
| Reporting period | 0.076c |
|---|---|
| Previous reporting period | 0.238c |
10
Not applicable
11
Not applicable
12
Other significant information needed by an investor to make an informed assessment of the entity's financial performance and financial position can be obtained from the preliminary financial statements attached.
Not applicable
14
A commentary on the results for the period can be obtained from the Directors' Report contained in the preliminary financial statements attached.
15
Audit Review Status.
The preliminary financial statements are based on financial statements which are in the process of being audited by Grant Thornton Audit Pty Ltd.
- a This report has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Law or other standards acceptable to ASX.
- b This report, and the financial statements prepared under the Corporations Law (if separate), use the same accounting policies.
- c This report does give a true and fair view of the matters disclosed.
- d This report is based on the financial statements to which one of the following applies.
| The financial statements | The financial statements have |
|---|---|
| have been audited | been subject to review |
| The financial statements arein the process of beingXaudited or subject to review | The financial statements havenot yet been audited or reviewed |
16
The financial statements are in the process of being audited and at the date of this report there is neither any dispute with the auditor nor any likelihood that the financial statements will be subject to qualification.
17
Not applicable
Company Secretary Dated 31 August 2010
Your Directors present their report, together with the financial statements of the Group, being the Company and its controlled entity, for the year ended 30 June 2010.
Principal Activities and Significant Change in Nature of Activities
The principal activities of the Group during the financial year was operating in the seafood and aquaculture industry in Western Australia and the exploration and evaluation of mineral resource projects.
There were no other significant changes in the nature of the Group's principal activities during the financial year.
Operating Results and Review of Operations for the Year
Operating Results
The loss of the Group for the financial year after providing for income tax amounted to:
| Year ended | Year ended |
|---|---|
| 30 June 2010 | 30 June 2009 |
| $ | $ |
| (429,268) | (392,847) |
The consolidated loss of the Group amounted to $429,268, after providing for income tax. This represents an increase of 9% on the results reported for the year ended 30 June 2009. The increase in the operating loss was due to the write off of project assessment expenditure.
Review of Operations
A review of the operations of the Group during the financial year and the results of those operations are as follows:
The Lobster pots licences continue to be a source of income for the Group during the Lobster Season.
The Group continues to buy and sell shares in an active market and continues to assess various projects, including projects in the Resource and Energy sector, for a possible diversification of the Group's operations.
The Board will continue to assess projects, offers and opportunities which it believes will add value to Cervantes shares, based on market conditions, sector activity and ASX compliance requirements as well as ensuring the risk to reward ratio favours the Company and its shareholders.
Financial Position
The net assets of the Group have decreased by $429,268 from $769,760 at 30 June 2009 to $340,492 at 30 June 2010. This decrease was largely due to the following factors:
- Decrease in cash and cash equivalents as funds were expended on exploration and project evaluation.
- Decrease in trade and other receivables as amount receivable from related parties were repaid.
Significant Changes in the State of Affairs
There were no significant changes in the state of affairs of the Company during the financial year.
Dividends Paid or Recommended
No dividends were declared or paid since the start of the financial year. No recommendation for payment of dividends has been made.
After Balance Date Events
No other matters or circumstances that have arisen since the end of the financial year which significantly affect or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.
Future Developments
Likely developments in the operations of the Group and the expected results of those operations in future financial years have not been included in this report, as the inclusion of such information is likely to result in unreasonable prejudice to the Group.
Environmental Issues
The Group is not aware of any matter which requires disclosure with respect to any significant environmental regulation in respect of its operating activities.
Information on Directors
Barry MacKinnon AM JP CHAIRMAN
| Qualifications | BachelorofEconomics,Fellow oftheAustralianSocietyofCertifiedPractisingAccountants. |
|---|---|
| Experience | Chairman since 2001. Mr MacKinnon has a wide range of experience in corporatefinance and business management. He is currently a director of Ausrecord Pty Ltd, adocument management company. Mr MacKinnon was appointed to the Board on 28August 2001. |
| Interest in shares | 250,000 ordinary shares. |
| Directorships held inother listed entitiesduring the three yearsprior to the current year | Baraka Petroleum Ltd (since 18 May 2009). |
| Collin Vost | MANAGING DIRECTOR |
| Qualifications | Diploma of Financial Services, Licenced Securities Dealer. |
| Experience | Mr Vost has been involved in public companies for the past 30 years and has servedon the Board of several, mostly junior resource companies as well as being involvedin the securities dealing business since 2001. Mr Vost was appointed to the Board on9 October 2007. |
| Interest in shares | 30,620,000 ordinary shares. |
| Directorships held inother listed entitiesduring the three yearsprior to the current year | Baraka Petroleum Ltd (since 18 May 2009) and JV Global Ltd (since 29 May 2009). |
| Graeme Armstrong | NON-EXECUTIVE DIRECTOR |
| Experience | Mr Armstrong was appointed to the Board on 16 January 2009.From 1990 to 1997he was a director and shareholder of Scarboro Toyota and when this entity purchasedGalleria Toyota, Mr Armstrong was appointed dealer principal and director, a positionhe held until retirement in March 2007. |
| Interest in shares | 4,500,000 ordinary shares. |
| Directorships held inother listed entitiesduring the three yearsprior to the current year | None. |
COMPANY SECRETARY
The following person held the position of company secretary at the end of the financial year:
Patrick O'Neill – Bachelor of Business, Chartered Accountant. Mr O'Neill is a partner in the accounting firm Jackson Greeve. He has acted as Company Secretary for several public companies. Mr O'Neill was appointed Company Secretary on 16 January 2008.
Meetings of Directors
During the financial year, 6 meetings of directors were held. Attendances by each director during the year were as follows:
| Directors' Meetings | |||
|---|---|---|---|
| Number eligibleto attend | Number attended | ||
| Barry MacKinnon | 6 | 6 | |
| Collin Vost | 6 | 6 | |
| Graeme Armstrong | 6 | 6 |
Indemnifying Officers or Auditor
In accordance with the constitution, except as may be prohibited by the Corporation Act 2001, every Officer of the Company shall be indemnified out of the property of the Company against any liability incurred by them in their capacity as Officer, auditor or agent of the Company or a related corporation in respect of any act or omission whatsoever and howsoever occurring or in defending any proceedings, whether civil or criminal.
As at the date of this report no insurance premiums have been paid, or agreed to be paid, for insurance against a current or former Officer's liability for legal costs.
Proceedings on Behalf of Company
No person has applied for leave of Court to bring proceedings on behalf of the Group or intervene in any proceedings to which the Group is a party for the purpose of taking responsibility on behalf of the Group for all or any part of those proceedings. The Group was not a party to any such proceedings during the year.
Non-Audit Services
Grant Thornton Audit Pty Ltd did not provide non-audit services to the Group during the financial year.
PRELIMINARY FINAL REPORT FOR CERVANTES CORPORATION LTD ABN 79 097 982 235 AND CONTROLLED ENTITY STATEMENT OF COMPREHENSIVE INCOME FOR YEAR ENDED 30 JUNE 2010
| NoteConsolidated Group | |||
|---|---|---|---|
| 2010 | 2009 | ||
| $ | $ | ||
| Interest income | 2a | 5,075 | 32,101 |
| Other income | 2b | 279,557 | 66,993 |
| Net loss on revaluation of other | |||
| financial assets | 3 | (84,026) | (103,260) |
| Employee benefits expenses | (91,133) | (91,500) | |
| Depreciation expenses | (70) | (36) | |
| Occupancy expenses | 3 | (39,789) | (39,438) |
| Project assessment expenses | 3 | (382,548) | (75,733) |
| Travel expenses | (8,785) | - | |
| Finance costs | (970) | - | |
| Administration expenses | (99,811) | (120,964) | |
| Impairment of intangibles assets | - | (48,000) | |
| Other expenses | (6,768) | (13,010) | |
| Loss before income tax | (429,268) | (392,847) | |
| Income tax (expense) / benefit | 4 | - | - |
| Loss after tax | (429,268) | (392,847) | |
| Loss from ordinary activities afterrelated | |||
| (429,268) | (392,847) | ||
| Other comprehensive income | - | - | |
| Total comprehensive income | (429,268) | (392,847) | |
| Basic loss per share (cents pershare) | 7 | (0.15)c | (0.13)c |
| Diluted loss per share (cents pershare) | 7 | (0.15)c | (0.13)c |
PRELIMINARY FINAL REPORT FOR CERVANTES CORPORATION LTD ABN 79 097 982 235 AND CONTROLLED ENTITY STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2010
| Note | Consolidated Group | ||
|---|---|---|---|
| 2010 | 2009 | ||
| $ | $ | ||
| Current Assets | |||
| Cash and cash equivalents | 8 | 20,585 | 277,619 |
| Trade and other receivables | 9 | 4,187 | 279,746 |
| Other financial assets | 10 | 197,064 | 117,727 |
| Other assets | 14 | - | 7,000 |
| Total Current Assets | 221,836 | 682,092 | |
| Non-Current Assets | |||
| Property, plant and equipment | 12 | 3,217 | 1,887 |
| Other assets | 14 | - | 55,367 |
| Intangible assets | 13 | 144,670 | 80,670 |
| Total Non-Current Assets | 147,887 | 137,924 | |
| Total Assets | 369,723 | 820,016 | |
| Current Liabilities | |||
| Trade and other payables | 15 | 29,231 | 50,256 |
| Total Current Liabilities | 29,231 | 50,256 | |
| Total Liabilities | 29,231 | 50,256 | |
| Net Assets | 340,492 | 769,760 | |
| Equity | |||
| Issued capital | 16 | 11,983,070 | 11,983,070 |
| Accumulated losses | (11,642,578) | (11,213,310) | |
| Total Equity | 340,492 | 769,760 |
PRELIMINARY FINAL REPORT FOR CERVANTES CORPORATION LTD ABN 79 097 982 235 AND CONTROLLED ENTITY STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2010
| Consolidated Group | ShareCapital | AccumulatedLosses | Total |
|---|---|---|---|
| $ | $ | $ | |
| Balance at 1 July 2008 | 11,949,170 | (10,820,463) | 1,128,707 |
| Shares issued during year | 33,900 | - | 33,900 |
| Transaction costs | - | - | - |
| Net loss attributable to members of the parent entity | - | (392,847) | (392,847) |
| Balance at 30 June 2009 | 11,983,070 | (11,213,310) | 769,760 |
| Shares issued during year | - | - | - |
| Transaction costs | - | - | - |
| Net loss attributable to members of the parent entity | - | (429,268) | (429,268) |
| Balance at 30 June 2010 | 11,983,070 | (11,642,578) | 340,492 |
PRELIMINARY FINAL REPORT FOR CERVANTES CORPORATION LTD ABN 79 097 982 235 AND CONTROLLED ENTITY STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2010
| Note | Consolidated Group | ||
|---|---|---|---|
| 2010 | 2009 | ||
| $ | $ | ||
| Cash Flows from Operating Activities | |||
| Receipts from customers | 9,784 | 5,000 | |
| Payments to suppliers and employees | (244,291) | (326,882) | |
| Dividends received | 3,584 | 3,200 | |
| Interests received | 5,075 | 32,101 | |
| Net cash used in operating activities | 20 | (225,848) | (286,581) |
| Cash Flows from Investing Activities | |||
| Proceeds from held for tradinginvestments | 68,254 | 342,675 | |
| Proceeds from the sale of equipment | 6,250 | - | |
| Purchase of property, plant &equipment | (1,400) | (423) | |
| Purchase of held for tradinginvestments | (35,678) | (378,509) | |
| Purchase of intangible assets | - | (670) | |
| Advance to non-relates parties | - | (65,579) | |
| Loans to related parties | 215,000 | (215,000) | |
| Payments for exploration & evaluation | (283,612) | (33,042) | |
| Net cash used in investing activities | (31,186) | (350,548) | |
| Cash Flows from Financing Activities | |||
| Proceeds of issue of shares | - | 33,900 | |
| Costs of share issue | - | - | |
| Net cash provided by financing activities | - | 33,900 | |
| Net outflow in cash held for the year | (257,034) | (603,229) | |
| Cash at the beginning of the year | 277,619 | 880,848 | |
| Cash at the end of the year | 8 | 20,585 | 277,619 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
This financial report includes the consolidated financial statements and notes of Cervantes Corporation Ltd and its controlled entity ('Consolidated Group' or 'Group'), and the separate financial statements and notes of Cervantes Corporation Ltd as an individual parent entity ('Parent Entity' or 'Company').
Note 1: Statement of Significant Accounting Policies
Basis of Preparation
The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a financial report containing relevant and reliable information about transactions, events and conditions. Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards. Material accounting policies adopted in the preparation of this financial report are presented below and have been consistently applied unless otherwise stated.
The financial report has been prepared on an accrual basis and is based on historical costs, modified, where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.
a Principles of Consolidation
A controlled entity is any entity over which Cervantes Corporation Ltd has the power to govern the financial and operating policies so as to obtain benefit from its activities. In assessing the power to govern, the existence and effect of holding actual and potential voting rights are considered.
Details of the controlled entity are contained in Note 11 to the financial statements. The controlled entity has a 30 June financial year-end.
As at reporting date, the assets and liabilities of the controlled entity have been incorporated into the consolidated financial statements as well as its results for the year ended. Where a controlled entity has entered or left the Group during the year, its operating results have been included from the date control was obtained or until the date control ceased.
All inter-group balances and transactions between entities in the Group, including any unrealised profits or losses, have been eliminated on consolidation. Accounting policies of the subsidiary have been changed where necessary to ensure consistency with those adopted by the parent entity.
b Business combination
Business combinations occur where an acquirer obtains control over one or more businesses and results in the consolidation of its assets and liabilities.
A business combination is accounted for by applying the acquisition method, unless it is a combination involving entities or businesses under common control. The acquisition method requires that for each business combination one of the combining entities must be identified as the acquirer (i.e. parent entity). The business combination will be accounted for as at the acquisition date, which is the date that control over the acquiree is obtained by the parent entity. At this date, the parent shall recognise, in the consolidated accounts, and subject to certain limited exceptions, the fair value of the identifiable assets acquired and liabilities assumed. In addition, contingent liabilities of the acquiree will be recognised where a present obligation has been incurred and its fair value can be reliably measured.
The acquisition may result in the recognition of goodwill (refer note 1(i)) or a gain from a bargain purchase. The method adopted for the measurement of goodwill will impact on the measurement of any non-controlling interest to be recognised in the acquiree where less than 100% ownership interest is held in the acquiree.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
The acquisition date fair value of the consideration transferred for a business combination plus the acquisition date fair value of any previously held equity interest shall form the cost of the investment in the separate financial statements. Consideration may comprise the sum of the assets transferred by the acquirer, liabilities incurred by the acquirer to the former owners of the acquiree and the equity interests issued by the acquirer.
Fair value uplifts in the value of pre-existing equity holdings are taken to the statement of comprehensive income. Where changes in the value of such equity holdings had previously been recognised in other comprehensive income, such amounts are recycled to profit or loss.
Included in the measurement of consideration transferred is any asset or liability resulting from a contingent consideration arrangement. Any obligation incurred relating to contingent consideration is classified as either a financial liability or equity instrument, depending upon the nature of the arrangement. Rights to refunds of consideration previously paid are recognised as a receivable. Subsequent to initial recognition, contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity. Contingent consideration classified as an asset or a liability is remeasured each reporting period to fair value through the statement of comprehensive income unless the change in value can be identified as existing at acquisition date.
All transaction costs incurred in relation to the business combination are expensed to the statement of comprehensive income.
c Income Tax
The income tax expense (revenue) for the year comprises current income tax expense (income) and deferred tax expense (income).
Current income tax expense charged to the profit or loss is the tax payable on the taxable income calculated using applicable income tax rates enacted, or substantially enacted, as at reporting date. Current tax liabilities (assets) are therefore measured at the amounts expected to be paid to (recovered from) the relevant taxation authority.
Deferred income tax expense reflects movement in deferred tax asset and deferred tax liability balances during the year as well as unused tax losses.
Current and deferred income tax expense (income) is charged or credited directly to equity instead of the profit or loss when the tax relates to items that are credited or charged directly to equity.
Deferred tax assets and liabilities are ascertained based on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax assets also result where amounts have been fully expensed but future tax deductions are available. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled based on tax rates enacted or substantively enacted at reporting date. Their measurement also reflects the manner in which management expects to recover or settle the carrying amount of the related asset or liability.
Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent that it is probable that future taxable profits will be available against which the benefits of the deferred tax asset can be utilised.
Where temporary differences exist in relation to investments in subsidiaries, branches, associates, and joint ventures, deferred tax assets and liabilities are not recognised where the timing of the reversal of the temporary difference can be controlled and it is not probable that the reversal will occur in the foreseeable future.
Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur. Deferred tax assets and liabilities are offset where a legally enforceable right of set-off exists, the deferred tax
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur in future periods in which significant amounts of deferred tax assets or liabilities are expected to be recovered or settled.
d Property, Plant and Equipment
Each class of property, plant and equipment is carried at the cost or fair value less, where applicable, any accumulated depreciation and impairment losses.
Plant and Equipment
Plant and equipment are measured on the cost basis.
The carrying amount of plant and equipment is reviewed annually by Directors to ensure it is not in excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows that will be received from the asset's employment and subsequent disposal. The expected net cash flows have been discounted to their present value in determining recoverable amounts.
Subsequent costs are included in the asset's carrying amount recognised as a separate asset, as appropriate, only when it is probable that future economic benefits are associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.
Depreciation
The depreciable amount of all fixed assets is depreciated on a straight-line basis over their useful lives to the Group commencing from the time the asset is held ready for use.
The depreciation rates used for each class of depreciable assets are:
| Class of Fixed Asset | Depreciation Rate |
|---|---|
| Plant and equipment | 0 – 40.0% |
The asset's residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.
An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the comprehensive income statement. When revalued assets are sold, amounts included in the revaluation surplus relating to that asset are transferred to retained earnings.
e Exploration and Development Expenditure
Exploration, evaluation and development expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.
Accumulated costs in relation to an abandon area are written off in full against profit in the year in which the decision to abandon the area is made.
When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves.
A regular review is undertaken of each of the area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
f Financial Instruments
Financial assets and financial liabilities are recognised when the entity becomes a party to the contractual provisions to the instrument. For the financial asset, this is equivalent to the date that the Company commits itself to either the purchase or sale of the asset (ie trade date accounting is adopted).
Financial instruments are initially measured at cost on trade date, which includes transaction costs, when the related contractual rights or obligations exist. Subsequent to initial recognition these instruments are measured as set out below.
Classification and Subsequent Measurement
Finance instruments are subsequently measured at fair value. Fair value represents the amount for which an asset could be exchanged or a liability settled, between knowledgeable, willing parties. Where available, quoted prices in an active market are used to determine fair value. In other circumstances, valuation techniques are adopted.
(i) Financial assets at fair value through profit and loss
A financial asset is classified at 'fair value through the profit and loss' when they are either held for trading for the purpose of short-term profit taking, derivates not held for hedge purposes or when they are designated as such to avoid an accounting mismatch or to enable performance evaluation where a Group of financial assets is managed by key management personnel on a fair value basis in accordance with in the investment strategy. Such assets are subsequently measured at fair value with changes in the carrying value being included in the profit and loss.
(ii) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and are subsequently measured at amortised cost.
Loans and receivables are included in current assets, except for those which are not expected to mature within 12 months after the end of the reporting period. (All other loans and receivables are classified as non-current assets.)
Fair value
Fair value is determined based on current bid prices for all quoted investments. Valuations techniques are applied to determine the fair value for all unlisted securities, including recent arm's length transactions, reference to similar instruments and option pricing models.
Impairment
At each reporting date, the Group assesses whether there is objective evidence that a financial instrument has been impaired. In the case of available-for-sale financial instruments, a prolonged decline in the value of the instrument is considered to determine whether an impairment has arisen. Impairment losses are regonised in the comprehensive income statement.
Derecognition
Financial assets are derecognised where the contractual rights to receipts of the cash flows expires or the asset is transferred to another party whereby the entity is no longer has any significant continuing involvement in the risks and benefits associated with the asset. Financial liabilities are derecognised where the related obligations are either discharged, cancelled or expire. The difference between the carrying value of the financial liability extinguished or transferred to another party and the fair value of the consideration paid, including the transfer of non-cash assets or liabilities assumed, is recognised in profit or loss.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
g Going Concern
As at the date of this report the directors are considering raising further equity capital through a share placement. Also, the Group has current assets, being held for sale investments, which could be sold to meet financial obligations.
As a consequence, the directors believe the Group is well placed to manage its business risks successfully. Accordingly, they continue to adopt the going concern basis in preparing the interim financial report.
The directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. However, should the held for sale investment not be realised as necessary or capital raising not occur, there is significant uncertainty whether the Group would be able to continue as a going concern.
h Impairment of Asset
At each reporting date, the Group reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset's fair value less costs to sell and value in use, is compared to the asset's carrying value. Any excess of the asset's carrying value over its recoverable amount is expensed to the income statement.
Impairment testing is performed annually for intangible assets with indefinite lives.
Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
i Intangibles
Licences and Leases
Licences and leases are recognised at director valuation. Licences and leases have an indefinite life as they are a right to fish within zones established by Government authorities. Licences and leases are carried at director valuation less any impairment losses.
Research and Development Costs
Expenditure during the research phase of a project is recognised as an expense when incurred. Development cost are capitalised only when technical feasibility studies identify that the project will deliver future economic benefits and these benefits can be measured reliably.
j Employee Benefits
Provision is made for the Group's liability for employee benefits arising from services rendered by employees to balance date. Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled plus related on-costs. Employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those benefits. Those cashflows are discounted using market yields on national government bonds with terms to maturity that match the expected timing of cashflows.
k Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is possible that an outflow of economic benefits will result and that outflow can be reliably measured.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
l Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within short-term borrowings in current liabilities on the balance sheet.
m Revenue and Other Income
Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.
Dividend revenue is recognised when the right to receive a dividend has been established.
Revenue from rendering of a service is recognised upon the delivery of the service to the customers.
Revenue from the annual lease of licences is recognised at the beginning of the lease period.
All revenue is stated net of the amount of goods and services tax (GST).
n Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except when the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the statement of financial position are shown inclusive of GST.
Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.
o Comparative Figures
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
When the Group applies an accounting policy retrospectively, makes a retrospective restatement or reclassifies items in its financial statement, a statement of financial position as at the beginning of the earliest comparative period will be disclosed
Critical Accounting Estimates and Judgments
The Directors evaluate estimates and judgments incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Group.
Key Estimates – Impairment/Revaluation
Based on the Group's current use of the craypots licences the directors have estimated the recoverable amount of the craypots licences as the fair value of these licences less costs to sell which is higher than value in use. The fair value was determined by reference to information obtained from external industry sources on prices at which craypots licences are sold currently in an active market. The revaluation has led to a decrease in the provision for impairment of intangible assets of $64,000 for the year ended 30 June 2010.
Key Judgments – Provision for Impairment of Receivables
Included in trade receivables at reporting date is an amount receivable from Cervantes Gold Pty Ltd for $0 net of provision for impairment. During the financial year the parent entity advanced $285,212. The recovery of the full amount is dependent on the successful exploration and sale of gold recovered from the retreatment projects. A provision for impairment of $382,548 has been recognised based on the net asset position of Cervantes Gold Pty Ltd.
Key Judgment – Advance to non related parties
The recovery of the full amount was dependent on the successful exploitation and sale of gold recovered from the retreatment projects being financed by the subsidiary. At the date of this report the directors have sufficient reason to believe that the exploration in the specific areas will not lead to the discovery of viable quantities of mineral resources. Sufficient data exists to indicate that the recovery of the amounts advanced is unlikely, however the non related parties are continuing with efforts and investigating new treatment and processing methods.
Key Judgment – Exploration and Evaluation Expenditure
The Group's policy for exploration and evaluation requires management to make certain assumptions as to future events and circumstances. Any such estimates and assumptions may change as new information becomes available. If, after having capitalised exploration and evaluation expenditure, management concludes that the capitalised expenditure is unlikely to be recovered by future sale or exploitation, then the relevant capitalised amount will be written off through the income statement. At the date of this report the Group has sufficient reason to believe that the exploration in specific areas will not lead to the discovery of viable quantities of mineral resources and the Group has decided to discontinue such activity in the specific areas while alternative treatment methods are being investigated. Such capitalised expenditure is carried at reporting date at $0 and the amount written off through the profit and loss for projects abandoned amounted to $382,548.
p New Accounting Standards for Application in Future Periods
During the current year the Group has adopted all of the new and revised Australian Accounting Standards and Interpretations applicable to its operations which became mandatory.
The adoption of these standards has impacted the recognition, measurement and disclosure of certain transactions. The following is an explanation of the impact the adoption of these standards and interpretations has had on the financial statements of Cervantes Corporation Ltd.
AASB 3 Business Combinations
In March 2008 the Australian Accounting Standards Board revised AASB 3, and as a result some aspects of business combination accounting have changed. The changes apply only to business combinations which occur from 1 July 2009. Below is an overview of the key changes and the impact on the Group's financial statements in relation to the acquisition of an additional ownership interest in Cervantes Gold Pty Ltd
Recognition and measurement impact
Recognition of Acquisition Costs – The revised version of AASB 3 requires that all costs associated with a business combination be expensed in the period in which they were incurred. Previously such costs were capitalised as part of the cost of the business combination.
Measurement of Contingent Considerations – The revised AASB 3 requires that contingent considerations associated with a business combination be included as part of the cost of the business combination. They are recognised at the fair value of the payment calculated having regard to probability of settlement. Any subsequent changes in the fair value or probability of payment are recognised in the statement of comprehensive income except to the extent that they relate to conditions or events existing at acquisition date in which case the consideration paid is adjusted. The previous version of AASB 3 allowed such changes to be recognised as a cost of the combination impacting goodwill.
In accounting for the acquisition of the interest in Cervantes Gold Pty Ltd, a contingent consideration of $1 has been recognised. There has been no current year impact on the statement of comprehensive income; however as the probability of payment changes some impact may be noted in future reporting periods.
Recognition of contingencies – The revised AASB 3 prohibits entities from recognising contingencies associated with a business combination, unless they meet the definition of a liability.
There were no contingencies associated with the acquisition of an ownership interest in Cervantes Gold Pty Ltd.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
Disclosure impact
The revised AASB 3 contains a number of additional disclosure requirements, not required by the previous version of AASB 3. The revised disclosures are designed to ensure that users of the Group's financial statements are able to understand the nature and financial impact of any business combinations on the financial statements.
AASB 8 Operating Segments
In February 2007 the Australian Accounting Standards Board issued AASB 8 which replaced AASB 114: Segment Reporting. As a result, some of the required operating segment disclosures have changed with the addition of a possible impact on the impairment testing of goodwill allocated to the cash generating units (CGUs) of the entity. Below is an overview of the key changes and the impact on the Group's financial statements.
Measurement impact
Identification and measurement of segments – AASB 8 requires the 'management approach' to the identification measurement and disclosure of operating segments. The 'management approach' requires that operating segments be identified on the basis of internal reports that are regularly reviewed by the entity's chief operating decision maker, for the purpose of allocating resources and assessing performance. This could also include the identification of operating segments which sell primarily or exclusively to other internal operating segments. Under AASB 114 segments were identified by business and geographical areas, and only segments deriving revenue from external sources were considered.
The adoption of the 'management approach' to segment reporting has resulted in the identification of reportable segments largely consistent with the prior year.
Under AASB 8, operating segments are determined based on management reports, using the 'management approach', whereas under AASB 114 financial results of such segments were recognised and measured in accordance with Australian Accounting Standards. This has resulted in changes to the presentation of segment results, with inter-segment sales and expenses such as depreciation and impairment now being reported for each segment rather than in aggregate for total group operations, as this is how they are reviewed by the chief operating decision maker.
Impairment Testing of the Segments Goodwill
AASB 136: Impairment of Assets, para 80 requires that goodwill acquired in a business combination shall be allocated to each of the acquirer's CGUs, or group of CGUs that are expected to benefit from the synergies of the combination. Each cash generating unit (CGU) which the goodwill is allocated to must represent the lowest level within the entity at which goodwill is monitored, however it cannot be larger than an operating segment. Therefore, due to the changes in the identification of segments, there is a risk that goodwill previously allocated to a CGU which was part of a larger segment could now be allocated across multiple segments if a segment had to be split as a result of changes to AASB 8.
Management have considered the requirements of AASB 136 and determined implementation of AASB 8 has not impacted the CGU's of each operating segment.
Disclosure impact
AASB 8 requires a number of additional quantitative and qualitative disclosures, not previously required under AASB 114, where such information is utilised by the chief operating decision maker. This information is now disclosed as part of the financial statements.
AASB 101 Presentation of Financial Statements
In September 2007 the Australian Accounting Standards Board revised AASB 101, and as a result there have been changes to the presentation and disclosure of certain information within the financial statements. Below is an overview of the key changes and the impact on the Group's financial statements.
Disclosure impact
Terminology changes – The revised version of AASB 101 contains a number of terminology changes, including the amendment of the names of the primary financial statements.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
Reporting changes in equity – The revised AASB 101 requires all changes in equity arising from transactions with owners in their capacity as owners to be presented separately from non-owner changes in equity. Owner changes in equity are to be presented in the statement of changes in equity, with non-owner changes in equity presented in the statement of comprehensive income. The previous version of AASB 101 required that owner changes in equity and other comprehensive income be presented in the statement of changes in equity.
Statement of comprehensive income – The revised AASB 101 requires all income and expenses to be presented in either one statement, the statement of comprehensive income, or two statements, a separate income statement and a statement of comprehensive income. The previous version of AASB 101 required only the presentation of a single income statement.
The group's financial statements now contain a statement of comprehensive income.
Other comprehensive income – The revised version of AASB 101 introduces the concept of "other comprehensive income" which comprises of income and expense that are not recognised in profit or loss as required by other Australian Accounting Standards. Items of other comprehensive income are to be disclosed in the statement of comprehensive income. Entities are required to disclose the income tax relating to each component of other comprehensive income. The previous version of AASB 101 did not contain an equivalent concept.
New Accounting Standards for application in future periods
The AASB has issued new and amended accounting standards and interpretations that have mandatory application dates for future reporting periods. The Group has decided against early adoption of these standards. A discussion of those future requirements and their impact on the Group follows:
● AASB 9: Financial Instruments and AASB 2009-11: Amendments to Australian Accounting Standards arising from AASB 9 [AASB 1, 3, 4, 5, 7, 101, 102, 108, 112, 118, 121, 127, 128, 131, 132, 136, 139, 1023 & 1038 and Interpretations 10 & 12] (applicable for annual reporting periods commencing on or after 1 January 2013)
These standards are applicable retrospectively and amend the classification and measurement of financial assets. The Group has not yet determined any potential impact on the financial statements.
The changes made to accounting requirements include:
- ─ simplifying the classifications of financial assets into those carried at amortised cost and those carried at fair value
- ─ simplifying the requirements for embedded derivatives
- ─ removing the tainting rules associated with held-to-maturity assets
- ─ removing the requirements to separate and fair value embedded derivatives for financial assets carried at amortised cost
- ─ allowing an irrevocable election on initial recognition to present gains and losses on investments in equity instruments that are not held for trading in other comprehensive income. Dividends in respect of these investments that are a return on investment can be recognised in profit or loss and there is no impairment or recycling on disposal of the instrument
- ─ financial assets will need to be reclassified where there is a change in an entity's business model as they are initially classified based on
- (a) the objective of the entity's business model for managing the financial assets; and (b) the characteristics of the contractual cash flows
● AASB 2009-4 "Amendments to Australian Accounting Standards arising from the Annual Improvements Project [AASB 2 and AASB 138 and AASB Interpretations 9 & 16]" (applicable for annual reporting periods commencing from 1 July 2009) and AASB 2009-5 "Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project [AASB 5, 8, 101, 107, 117, 118, 136 & 139] (applicable for annual reporting periods commencing from 1 January 2010)
These standard details numerous non-urgent but necessary changes to accounting standards arising from the IASB's annual improvements project. No changes are expected to materially affect the Group.
● AASB 2009-13: Amendments to Australian Accounting Standards arising from Interpretation 19 [AASB 1] (applicable for annual reporting periods commencing on or after 1 July 2010)
This standard makes amendments to AASB 1 arising from the issue of Interpretation 19. The amendments allow a first-time adopter to apply the transitional provisions in Interpretation 19. This Interpretation is not expected to impact the Group.
The Group does not anticipate early adoption of any of the above Australian Accounting Standards.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
| Consolidated Group | |||
|---|---|---|---|
| Note | 2010 | 2009 | |
| $ | $ | ||
| NOTE 2: Revenue andOther Income | |||
| 2a. Interest revenues | |||
| - other persons | 5,075 | 32,101 | |
| 5,075 | 32,101 | ||
| 2b. Other income | |||
| Lease revenue | 5,273 | 5,000 | |
| Dividend | 3,584 | 3,200 | |
| Commission | 185,000 | - | |
| Corporate Services | 4,511 | - | |
| Profit on disposal of shares | 10,939 | 58,793 | |
| Profit on the sale of | |||
| equipment | 6,250 | - | |
| Impairment reversal of | |||
| intangible assets | 64,000 | - | |
| 279,557 | 66,993 | ||
| NOTE 3: Loss for the YearThe loss for the year included the following expenses:Fair value adjustment | 84,026 | 103,260 | |
| Rental expense on operating |
| leases | ||
|---|---|---|
| - rental expense for sublease | 39,789 | 39,438 |
| Project assessment costs | 382,548 | 75,733 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
| Consolidated Group | ||
|---|---|---|
| 2010 | 2009 | |
| $ | $ | |
| NOTE 4: Income Tax | ||
| Prima facie tax benefit on loss | ||
| before income tax @ 30%. | (128,780) | (117,854) |
| Add tax effect: | ||
| Non-allowable items | ||
| Project assessment costs | - | 1,871 |
| Impairment of assets | (19,200) | 14,400 |
| Fair value adjustment | 25,208 | 30,978 |
| Exploration expenditure | 16,610 | - |
| Allowable items | ||
| Capital raising cost | (11,082) | (11,082) |
| Project assessment cost | (4,968) | - |
| Exploration expenditure | - | (16,610) |
| Tax losses not brought to account | 122,212 | 98,297 |
| Income tax attributable to entity | - | - |
| Unrecognised deferred tax | ||
| balances:Unrecognised deferred tax asset | ||
| losses | 2,612,296 | 2,490,084 |
| Unrecognised deferred tax asset | ||
| other | 262,957 | 256,948 |
| Unrecognised deferred equityadjustment | 11,082 | 22,164 |
| Unrecognised deferred tax | ||
| liabilities | - | (16,610) |
| Net deferred tax asset not brought | ||
| to account | 2,886,335 | 2,752,586 |
Unrecognised deferred tax asset losses include deferred tax asset losses relating to Cervantes Gold Pty Ltd in the amount of $374,553 (2009 $14,955). These are available for offset against the unrecognised deferred tax loss in Cervantes Gold Pty Ltd.
The Unrealising deferred tax assets will only be available if:
a) future assessable income is derived of a nature and of an amount sufficient to enable the benefit to be realised;
b) the conditions for deductibility imposed by the tax legislation continue to be complied with; and
c) no changes in tax legislation adversely affect the Company in realising the benefit.
NOTE 5: Interests of Key Management Personnel (KMP)
The totals of remuneration paid to KMP of the company and the Group during the year are as follows:
| 2010 | 2009 | |
|---|---|---|
| $ | $ | |
| Short-term employment benefits | 140,877 | 143,738 |
| Post-employment benefits | - | - |
| Other long-term benefits | - | - |
| Termination benefits | - | - |
| 140,877 | 143,738 |
KMP Options Holdings
The number of options over ordinary shares held by each KMP of the Group during the financial year is as follows:
| 30 June 2010 | Balance atbeginningof year | Granted asremunerationduring the year | Exercised duringthe year | Other changesduring the year | Balanceat endof year |
|---|---|---|---|---|---|
| Collin Vost | - | - | - | - | - |
| Patrick O'Neill | - | - | - | - | - |
| - | - | - | - | - | |
On 31 December 2008 the Company issued 2,260,000 ordinary shares having received $33,900 from the exercise of options due to expire 31 December 2008, exercisable at 1.5c each. A further 27,740,000 options remained unexercised and were cancelled. The weighted average share price at the date the options were exercised was 2.3c.
30 June 2009
| Balance atbeginningof year | Granted asremunerationduring the year | Exercised duringthe year | Other changesduring the year | Balanceat endof year | |
|---|---|---|---|---|---|
| Collin Vost | 30,000,000 | - | - | (30,000,000) | - |
| Patrick O'Neill | - | - | (200,000) | 200,000 | - |
| 30,000,000 | - | (200,000) | (28,800,000) | - |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
NOTE 5: Interests of Key Management Personnel (KMP) (cont'd)
KMP Shareholdings
The number of ordinary shares in Cervantes Corporation Ltd held by each KMP of the Group during the financial year is as follows:
30 June 2010
| Balance atbeginningof year | Granted asremunerationduring theyear | Issued onexercise ofoptionsduring the | Other changesduring the year | Balanceat endof year | |
|---|---|---|---|---|---|
| year | |||||
| Barry MacKinnon | 250,000 | - | - | - | 250,000 |
| Collin Vost | 30,620,000 | - | - | - | 30,620,000 |
| Graeme Armstrong | 4,500,000 | - | - | - | 4,500,000 |
| Patrick O'Neill | 200,000 | - | - | - | 200,000 |
| 35,570,000 | - | - | - | 35,570,000 | |
| 30 June 2009 | |||||
| Balance at | Granted asremuneration | Issued onexercise of | Other changesduring the year | Balance |
| beginningof year | remunerationduring theyear | exercise ofoptionsduring theyear | during the year | at endof year | |
|---|---|---|---|---|---|
| Barry MacKinnonCollin VostGraeme ArmstrongPatrick O'Neill | 250,00030,620,0004,500,000- | ---- | ---200,000 | ---- | 250,00030,620,0004,500,000200,000 |
| 35,370,000 | - | 200,000 | - | 35,570,000 |
Other KMP Transactions
There have been no other transactions involving equity instruments other than those described in the tables above. For details of other transactions with KMP refer to Note 22: Related Party Transactions.
| Consolidated Group | ||
|---|---|---|
| 2010 | 2009 | |
| $ | $ | |
| NOTE 6: Auditors' Remuneration | ||
| Remuneration of the auditor of theparent entity for: | ||
| - auditing or reviewing the financialreport | 29,200 | 21,303 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
| Consolidated Group | |||
|---|---|---|---|
| 2010$ | 2009$ | ||
| (a) | NOTE 7: Earnings per ShareReconciliation of earnings to profit or loss | ||
| LossEarnings used to calculate basic EPSEarnings used in the calculation of dilutive | 429,268 | 392,847 | |
| EPS | 429,268 | 392,847 | |
| No. | No. | ||
| (b) | Weighted average number of ordinary sharesoutstanding during the year used in calculatingbasic EPSWeighted average number of dilutive options | 289,271,112 | 288,131,824 |
| outstandingWeighted average number of ordinary sharesoutstanding during the year used in calculating | - | 2,447,231 | |
| dilutive EPS | 289,271,112 | 290,579,055 |
| Consolidated Group | ||
|---|---|---|
| 2010 | 2009 | |
| $ | $ | |
| NOTE 8: Cash and cash Equivalents | ||
| Cash at bank & in hand | 8,819 | 17,391 |
| Interest bearing deposit | 11,766 | 260,228 |
| 20,585 | 277,619 | |
| Reconciliation of cash | ||
| Cash at the end of the financial year as shown in the cashflow statement is reconciled to items in the statement offinancial position as follows: | ||
| Cash & cash equivalents | 20,585 | 277,619 |
| 20,585 | 277,619 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
| Consolidated Group | |||
|---|---|---|---|
| 2010 | 2009 | ||
| $ | $ | ||
| NOTE 9: Trade and OtherReceivables | |||
| Current | |||
| Amounts receivable from | |||
| related parties | - | 215,000 | |
| Amounts advanced to non-related | |||
| parties | - | 58,579 | |
| Input tax credits | 4,187 | 6,167 | |
| 4,187 | 279,746 |
The terms of the amounts receivable from related parties are non-interest bearing, repayable on completion of capital raising or within 6 months, whichever is the shorter and limited to $200,000 each. At 30 June 2009, Baraka Petroleum Ltd had drawn down $100,000 and JV Global Ltd had drawn down $115,000. At the date of this report the amounts receivable from related parties had been repaid.
The terms of the advance to non-related parties are non-interest bearing, repayable from the proceeds of the successful exploration and sale of gold recovered from the retreatment projects being financed. Refer to Note 1, Critical Accounting Estimates and Judgments for recoverability.
Credit Risk – Trade and Other Receivables
The Group has no significant concentration of credit risk with respect to any single counter party or group of counter parties. The class of assets described as Trade and Other Receivables is considered to be the main source of credit risk related to the Group.
On a geographical basis, all the Group credit risk exposure is in Australia.
At the date of this report all the amounts receivable from related parties had been repaid in full.
| Consolidated Group | ||||
|---|---|---|---|---|
| Note | 2010 | 2009 | ||
| $ | $ | |||
| Financial assets classified asloans and receivables | ||||
| Trade and other receivable | ||||
| - Total current | 4,187 | 279,746 | ||
| - Total non-current | - | - | ||
| Financial assets | 23 | 4,187 | 279,746 | |
| Note | Consolidated Group2010$ | 2009$ | |
|---|---|---|---|
| NOTE 10: Other Financial AssetsCurrent | |||
| Financial assets at fair value throughprofit and loss | 10a | 197,064 | 117,727 |
| 197,064 | 117,727 | ||
| 10a Financial assets at fair valuethrough profit and loss | |||
| Held for trading Australian listedshares | 197,064 | 117,727 | |
| 197,064 | 117,727 | ||
| Shares held for trading are traded |
for the purpose of short term profit taking. Changes in fair value are included in the comprehensive income statement.
NOTE 11: Controlled Entities
| Country of | Percentage Owned (%) | |||
|---|---|---|---|---|
| Incorporation | 2010 | 2009 | ||
| Subsidiary of Cervantes Corporation Ltd: | ||||
| Cervantes Gold Pty Ltd | Aust | 100 | 100 |
Acquisition of Controlled Entity
On 9 January 2009, Cervantes Gold Pty Ltd was incorporated. Cervantes Gold Pty Ltd is a wholly owned subsidiary of the Company.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
| Consolidated Group | |||
|---|---|---|---|
| 2010 | 2009 | ||
| $ | $ | ||
| NOTE 12: Property, Plant andEquipment | |||
| Plant & equipment | |||
| - At cost | 423 | 423 | |
| - Less: accumulated depreciation | (106) | (36) | |
| 317 | 387 | ||
| Office equipment | |||
| - At cost | 2,900 | 1,500 | |
| - Less: accumulated depreciation | - | - | |
| 2,900 | 1,500 | ||
| Total Property, Plant & Equipment | 3,217 | 1,887 |
Movements in Carrying Amounts
Movement in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the current year.
| Plant &Equip. | OfficeEquip | Total | |
|---|---|---|---|
| Consolidated Group | |||
| Balance at the beginning of year | 387 | 1,500 | 1,887 |
| Revaluation increment | - | - | - |
| Additions | - | 1,400 | 1,400 |
| Depreciation expense | (70) | - | (70) |
| Carrying amount at the end of theyear | 317 | 2,900 | 3,217 |
| Consolidated Group | |||
|---|---|---|---|
| 2010 | 2009 | ||
| $ | $ | ||
| NOTE 13: Intangibles Assets | |||
| Non-Current | |||
| Licences and leases | |||
| At valuation | 490,000 | 490,000 | |
| Less provision for impairment | (346,000) | (410,000) | |
| Company formation expenditure | 670 | 670 | |
| 144,670 | 80,670 |
The effective date for the revaluation of the licences and leases was 2 August 2010. The carrying amount that would have been recognised had licences and leases been measured using the cost model would have been $800,000. Refer to Note 1, Critical Accounting Estimates and Judgments for impairment considerations.
| NOTE 14: Other AssetsCurrent | ||
|---|---|---|
| Prepayments | - | 7,000 |
| - | 7,000 | |
| Non-current | ||
| Exploration expenditure capitalised | ||
| - Exploration and evaluation phases | - | 55,367 |
| - | 55,367 |
Refer to Note 1, Critical Accounting Estimates and Judgments for impairment considerations.
| NOTE 15: Trade and otherpayableCurrentUnsecured liabilities | ||
|---|---|---|
| - Trade creditors | 29,231 | 50,256 |
| 29,231 | 50,256 | |
| Financial liabilities at amortisedcost classified as trade and otherpayables | ||
| Trade and other payables- Total Current | 29,231 | 50,256 |
| Consolidated Group | |||
|---|---|---|---|
| NOTE 16: Issued Capital | 2010 | 2009 | |
| $ | $ | ||
| 289,271,112 (2009: 289,271,112) | |||
| Fully paid ordinary shares | 11,983,070 | 11,983,070 | |
| 11,983,070 | 11,983,070 | ||
| 2010 | 2009 | ||
| No. | No. | ||
| Ordinary shares | |||
| At the beginning of reporting period | 289,271,112 | 287,011,112 | |
| Shares issued during the year: | |||
| 31 December 2008 | - | 2,260,000 | |
| At the end of reporting period | 289,271,112 | 289,271,112 |
On 31 December 2008 the Company issued 2,260,000 ordinary shares having received $33,900 from the exercise of options due to expire 31 December 2008, exercised at 1.5c each. The weighted average share price at the date the options were exercised was 2.3c.
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held.
At shareholders' meetings, each ordinary share is entitled to one vote when a poll is called; otherwise each shareholder has one vote on a show of hands.
Options
During this reporting period the Company has not issued any options:
On 31 December 2008 30,000,000 listed options were due to be exercised or lapsed.
| 2010No | 2009No | |
|---|---|---|
| Opening number of optionsissued | - | 30,000,000 |
| Number of options issuedduring the year | - | - |
| Number of option exercisedduring the year(The weighted average share price at the date the options were exercised was 2.3c.) | - | (2,260,000) |
| Number of options lapsedduring the year | - | (27,740,000) |
| Closing Number of OptionsIssued | - | - |
NOTE 16: Issued Capital (cont'd)
Capital Management
Management control the capital of the Group in order to maintain a good debt to equity ratio and ensure that the group can fund its operations and continue as a going concern.
The Group's capital includes ordinary share capital and financial liabilities, supported by financial assets.
There are no externally imposed capital requirements.
Management effectively manages the Group's capital by assessing the Groups financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels and share issues.
There have been no changes in the strategy adopted by management to control the capital of the Group since the prior year. The gearing ratio's for the year ended 30 June 2010 and 30 June 2009 are as follows:
| Consolidated Group | |||
|---|---|---|---|
| 2010 | 2009 | ||
| Total borrowings | Note | $ | $ |
| Less cash and cash equivalents | 15 | 29,231 | 50,256 |
| Net debt | 4 | (20,585) | (277,619) |
| Total equity | 8,646 | (227,363) | |
| Total capital | 340,492 | 769,760 | |
| 349,138 | 542,397 | ||
| Gearing ratio | 2.5% | -41.9% |
| NOTESTOTHE FINANCIAL STATEMENTS FOR | THEYEAR | ENDED 30JUNE 2010 |
|---|---|---|
| --------------------------------------------- | ------------- | ----------------------- |
| Consolidated Group | |||
|---|---|---|---|
| 2010 | 2009 | ||
| $ | $ | ||
| NOTE 17: Capital and LeasingCommitments | |||
| Operating lease commitments | |||
| Non-cancellable operating leasescontracted for but not capitalised in thefinancial statements | |||
| Payable: minimum lease payments | |||
| - not later than 12 months | 36,000 | 36,000 | |
| - between 12 months and 5 years | - | - | |
| - greater than 5 years | - | - |
A serviced office and business premises are provided by Zurich Securities Pty Ltd at a fee of $3,000 per calendar month.
NOTE 18: Contingent Liabilities
There are no contingent liabilities as at balance date or as at the date of the report.
NOTE 19: Segment Reporting Segment Information
Identification of reportable segments
The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision makers) in assessing performance and determining the allocation of resources.
The Group is managed primarily on the basis of product category and service offerings since the diversifications of the Group's operations inherently have notably different risk profiles and performance assessment criteria. Operating segments are therefore determined on this basis.
Reportable segment disclosed are based on aggregating operating segments where the segments are considered to have similar economic characteristics and also similar with respect to the following:
- the product sold and/or services provided by the segment;
- the type or class of customer for the product or service; and
- the external regulatory requirements
Types of products and services by segment
Seafood and Aquaculture
The seafood and aquaculture segment lease craypot licences and evaluates seafood and aquaculture projects.
Mineral exploration and evaluation
The mineral exploration and evaluation segment evaluates projects in the mining industry.
Share Trading
The share trading segment buys and sells shares through the Australian Securities Exchange.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
NOTE 19: Operating Segments (cont'd)
Basis of accounting for the purposes of reporting by operating segment
Accounting policies adopted
Unless stated otherwise, all amounts reported to the Board of Directors as the chief operating decision maker with respect to operating segments are determined in accordance with accounting policies that are consistent to those adopted in the annual financial statements of the Group.
Segment assets
Where an asset is used across multiple segments, the asset is allocated to the segment that receives the majority of economic value from the asset. In the majority of instances, segment assets are clearly identifiable on the basis of their nature and physical location.
Unless indicated otherwise in the segment assets note, investments in financial assets, deferred tax assets and intangible assets have not been allocated to operating segments.
Segment liabilities
Liabilities are allocated to segments where there is direct nexus between the incurrence of the liability and the operations of the segment. Borrowings and tax liabilities are generally considered to relate to the Group as a whole and are not allocated. Segment liabilities include trade and other payables and certain direct borrowings.
Unallocated items
The following items of revenue, expense, assets and liabilities are not allocated to operating segments as they are not considered part of the core operations of any segment:
- derivatives
- impairment of assets and other non-recurring items of revenue or expense
- other financial liabilities
- intangible assets
Comparative information
This is the first reporting period in which AASB 8: Operating Segments has been adopted. Comparative information has been stated to conform to the requirements of the standard.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
NOTE 19: Operating Segments (cont'd)
(i) Segment performance
| Seafood &aquaculture$ | Exploration &evaluation$ | Share trading$ | All otherSegments$ | Total$ | |
|---|---|---|---|---|---|
| Year ended 30.06.2010 | |||||
| Revenue | |||||
| External sales | 11,523 | - | 195,939 | 4,511 | 211,973 |
| Revaluation of intangible asset | 64,000 | - | - | - | 64,000 |
| Dividends | - | - | 3,584 | - | 3,584 |
| Interest revenue | - | - | - | 5,075 | 5,075 |
| Total segment revenue | 75,523 | - | 199,523 | 9,586 | 284,632 |
| Reconciliation of segment revenue to group revenue | |||||
| Total group revenue | 284,632 | ||||
| Segment net profit before tax | 72,819 | (384,216) | 115,497 | (233,298) | (429,198) |
| Reconciliation of segment results to group netprofit/(loss) before tax | |||||
| Amount not included in segment results but reviewedby the Board: | |||||
| Depreciation expenses | - | (70) | - | - | (70) |
Net loss before tax from continuing operations (429,268)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
NOTE 19: Operating Segments (cont'd)
(ii) Segment performance
| Seafood &Aquaculture | Exploration &evaluation | ShareTrading | All otherSegments | Total | |
|---|---|---|---|---|---|
| $ | $ | $ | $ | $ | |
| For the year ended 30.06.2009 | |||||
| Revenue | |||||
| External sales | 5,000 | - | 58,793 | - | 63,793 |
| Dividends | - | - | 3,200 | - | 3,200 |
| Interest revenue | - | - | - | 32,101 | 32,101 |
| Total segment revenue | 5,000 | 61,993 | 32,101 | 99,094 | |
| Reconciliation of segment revenue to group revenue | |||||
| Total group revenue | 99,094 | ||||
| Segment net profit before tax | (67,755) | (53,167) | (45,259) | (226,630) | (392,811) |
| Reconciliation of segment results to group netprofit/(loss) before tax | |||||
| Amount not included in segment results but reviewedby the Board: | |||||
| Depreciation & amortisation | - | (36) | - | - | (36) |
| Net loss before tax from continuing operations | (392,847) |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
NOTE 19: Operating Segments (cont'd)
(iii) Segment assets
| Seafood &Aquaculture | Exploration &evaluation | ShareTrading | All otherSegments | Total | |
|---|---|---|---|---|---|
| As at 30.06.2010 | $ | $ | $ | $ | $ |
| Segment assets | 144,000 | 317 | 197,064 | 28,342 | 369,723 |
| Segment assets increased for the period | |||||
| Capital expenditure | - | 268,179 | - | - | 268,179 |
| Less capital expenditure written off | - | (382,548) | - | - | (382,548) |
| Reversal of impairment of intangible asset | 64,000 | - | - | - | 64,000 |
| Acquisitions/(disposals) | - | - | (24,910) | - | (24,910) |
| 64,000 | (114,369) | (24,910) | - | (75,279) |
Reconciliation of segment assets to group assets
Total group assets 369,723
As at 30.06.2009
| Segment assets | 80,000 | 114,333 | 117,727 | 507,956 | 820,016 |
|---|---|---|---|---|---|
| Segment assets increased for the period | |||||
| Capital expenditure | - | 129,054 | - | - | 129,054 |
| Less capital expenditure written off | - | (14,685) | - | - | (14,685) |
| Impairment of intangible asset | (48,000) | - | - | - | (48,000) |
| Acquisitions/(disposals) | - | - | 94,627 | - | 94,627 |
| (48,000) | 114,369 | 94,627 | - | 160,996 |
Reconciliation of segment assets to group assets
Total group assets 820,016
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
NOTE 19: Operating Segments (cont'd)
(iv) Segment liabilities
| Seafood &Aquaculture | Exploration &evaluation | ShareTrading | All otherSegments | Total | |
|---|---|---|---|---|---|
| $ | $ | $ | $ | $ | |
| As at 30.06.2010 | |||||
| Segment liabilities | - | 16,500 | - | 12,731 | 29,231 |
| Reconciliation of segment liabilities to group liabilities | |||||
| Total group liabilities | 29,231 | ||||
| As at 30.06.2009 | |||||
| Segment liabilities | - | 41,829 | - | 8,427 | 50,256 |
| Reconciliation of segment liabilities to group liabilities | |||||
| Total group liabilities | 50,256 |
(v) Revenue by geographical region
All Group revenue attributable to external customers was generated in Australia.
(vi) Assets by geographical region
The Group operated only in Australia.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
| Consolidated Group | |||
|---|---|---|---|
| 2010 | 2009 | ||
| $ | $ | ||
| NOTE 20: Cash Flow InformationReconciliation of Cash Flow fromOperations with Loss after IncomeTax | |||
| Loss after income tax | (429,268) | (392,847) | |
| Non-cash flows in loss after incometax | |||
| Impairment of intangible assets | (64,000) | 48,000 | |
| Profit on sale of equipment | (6,250) | - | |
| Commissions | (185,000) | - | |
| Net gain on disposal of financial | |||
| assets | (10,939) | (58,793) | |
| Fair value adjustment | 84,026 | 103,260 | |
| Depreciation | 70 | 36 | |
| Write down of explorationexpenditure | 382,548 | 14,685 | |
| Changes in Assets and Liabilities, netof the effect of purchase of subsidiary | |||
| (Increase)/decrease in trade & termreceivables | 1,980 | (164) | |
| Increase/(decrease) in trade & otherpayables | 985 | (758) | |
| Cash flow from operations | (225,848) | (286,581) |
Acquisition of Entity
On 9 January 2009, Cervantes Gold Pty Ltd was incorporated for $1. Cervantes Gold Pty Ltd is a wholly owned subsidiary of the Company.
NOTE 21: Events After Balance Sheet Date
No other matters or circumstances that have arisen since the end of the financial year which significantly affect or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
| Consolidated Group | |||
|---|---|---|---|
| 2010 | 2009 | ||
| $ | $ | ||
| NOTE 22: Related Party Transactions | |||
| Transactions with related parties: | |||
| Director or related entities | |||
| i) Serviced office fees paid and accruedto Zurich Securities Pty Ltd, a securities | |||
| dealing firm where Mr Collin Vost is the | |||
| director and shareholder | 36,000 | 36,000 | |
| ii) Brokerage fees paid and accrued to | |||
| Zurich Securities Pty Ltd, a securitiesdealing firm where Mr Collin Vost is a | |||
| director and shareholder | 1,366 | 3,992 | |
| iii) Pursuant to a loan agreement with | |||
| Baraka Petroleum Ltd, Cervantes | |||
| Corporation Ltd agreed to lend up to$100,000 to assist in the recapitalization | |||
| of Baraka Petroleum and the | |||
| reinstatements of Baraka Petroleum Ltd | |||
| on the ASX. Mr Barry MacKinnon and MrCollin Vost are directors of Baraka | |||
| Petroleum Ltd | - | 100,000 | |
| iv) Pursuant to a loan agreement with JV | |||
| Global Ltd, Cervantes Corporation Ltd | |||
| agreed to lend up to $200,000 to JVGlobal Ltd to assist JV Global in expanding | |||
| its existing operations and to assist in the | |||
| funding of a placement. Mr Collin Vost is a | |||
| Director of JV Global Ltd | - | 115,000 | |
| v) For the supply and installation of | |||
| shelving at the Group's storage facility in | |||
| Subiaco an amount was paid to | |||
| Ausrecord Pty Ltd, a company whereBarry MacKinnon is a director and | |||
| shareholder | 1,400 | - |
Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated.
NOTE 23: Financial Risk Management
The Group's financial instruments consist mainly of deposits with banks, short-term investments, accounts receivable and payable and loans to subsidiary.
The totals for each category of financial instrument, measured in accordance with AASB: 139 as detailed in the accounting policies to these financial statements, are as follows:
| NOTESTOTHE FINANCIAL STATEMENTS FOR | THEYEARENDED 30JUNE 2010 |
|---|---|
| --------------------------------------------- | -------------------------------------- |
| NOTE 23: Financial RiskManagement (cont'd) | Note | Consolidated Group2010$ | 2009$ |
|---|---|---|---|
| Financial Assets | |||
| Cash and cash equivalents | 8 | 20,585 | 277,619 |
| Financial assets at fair value throughprofit or loss | |||
| -Held for trading | 10 | 197,064 | 117,727 |
| Loans and receivables | 9 | 4,187 | 279,746 |
| 221,836 | 675,092 | ||
| Financial Liabilities | |||
| - Trade and other payables | 15 | 29,231 | 50,256 |
| 29,231 | 50,256 |
Financial Risk Management Policies
The Group's financial risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group's activities.
The Board of Directors, in its function as Audit Committee, oversees how management monitors compliance with the risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risk.
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which revenues and expenses are recognised, in respect of each class of financial asset, financial liability and equity instrument are disclosed in Note 1 to the financial report.
The Board of Directors has overall responsibility for the establishment and oversight of the Group's risk management framework. The Board of Directors is responsible for the developing and monitoring the Group's risk management policies.
Interest rate risk
The Group has cash subject to interest and therefore the interest rate risk impact is minimal. Management continually monitors the exposure to interest rate risk. The following table sets out the carrying amount, by maturity, of the financial instruments exposed to interest rate risk.
| < 1 Year | Total | Weighted average | |
|---|---|---|---|
| $ | $ | effective interest rate | |
| Year ended 30 June 2010 | |||
| Floating rateCash assets | 20,585 | 20,585 | 3.40% |
| Year ended 30 June 2009 | |||
| Floating rate Cash assets | 277,619 | 277,619 | 5.54% |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
NOTE 23: Financial Risk Management (cont'd)
Liquidity Risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group's policy for managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions.
The Group's overall objective is to maintain a balance between continuity of funding and flexibility through the use of bank facilities.
The Group also manages liquidity risk by maintaining adequate reserves and banking facilities and by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and financial liabilities.
The table below summarises the maturity profiles of the Group's financial liabilities based on contractual undiscounted payments.
| Less than 3months | 3 to 12Months | More than12 months | Total | |
|---|---|---|---|---|
| Year ended 30 June 2010 | $ | $ | $ | $ |
| Trade and other creditors | 29,231 | - | - | 29,231 |
| 29,231 | - | - | 29,231 | |
| Year ended 30 June 2009 | ||||
| Trade and other creditors | 50,256 | - | - | 50,256 |
| 50,256 | - | - | 50,256 |
The Group also has an office service agreement. The future contracted commitments at year end are disclosed in Note 17.
Credit Risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group. In most cases, the Group requires full and final payment either prior to, or upon delivery of the goods to the customer. In limited cases where credit is provided, the Group trades on credit terms with recognised, creditworthy third parties. Customers who wish to trade on credit terms are subject to credit verification procedures.
In addition, receivables balances are monitored on an ongoing basis with the results that the Group's exposure to bad debts is not significant. There are no significant concentrations of credit risk within the Group.
All amounts past due in excess of 30 days are individually assessed and provided for as doubtful if reasonable doubt as to collectability exists.
With respect to credit risk arising from financial assets of the Group, which comprise of cash and cash equivalents and receivables, the Group's maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets is the carrying amount, as disclosed in the balance sheet and notes to the financial statements.
Included in receivables is the amount for GST refundable, this amount is not past due nor impaired.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
NOTE 23: Financial Risk Management (cont'd)
Net Fair Value
Fair Value Estimation
The fair values of the financial assets and financial liabilities are presented in the following can be compared to their carrying values as presented in the balance sheet. Fair values are those amounts at which an asset could be exchanged, or liability settled, between knowledgeable, willing parties in an arm's length transaction.
Fair values derived may be based on information that is estimated or subject to judgment, where changes in assumptions may have a material impact on the amounts estimated. Areas of judgment and the assumptions have been detailed below. Where possible, valuation information used to calculate fair value is extracted from the market, with more reliable information from markets that are actively traded. In this regard, fair value for listed securities are obtained from quoted market bid price.
| 2010 | 2009 | |||
|---|---|---|---|---|
| Net CarryingValue | Net Fair Value | Net CarryingValue | Net FairValue | |
| $ | $ | $ | $ | |
| Consolidated Group | ||||
| Financial Assets | ||||
| Cash and cash equivalents | 20,585 | 20,585 | 277,619 | 277,619 |
| Financial assets at fair value throughprofit or loss | ||||
| -Held for trading | 197,064 | 197,064 | 117,727 | 117,727 |
| Loans and receivables | 4,187 | 4,187 | 279,746 | 279,746 |
| 221,836 | 221,836 | 675,092 | 675,092 | |
| Financial Liabilities | ||||
| - Trade and other payables | 29,231 | 29,231 | 50,256 | 50,256 |
| 29,231 | 29,231 | 50,256 | 50,256 |
The fair values disclosed in the above table have been determined based on the following methodologies.
- (i) Cash and cash equivalents, trade and other receivables and trade and other payables are short-term instruments in nature whose carrying value is equivalent to fair value. Trade and other payable exclude amounts provided for relating to annual leave which is not considered a financial instrument.
- (ii) For listed held-for-trading financial assets, closing quoted bid prices at reporting date have been used.
Price Risk
Price risk relates to the risk that the fair value or future cash flows of the financial instruments will fluctuate because of changes in market prices largely due to demand and supply factors for commodities.
The Group is exposed to securities price risk on investments held for trading or for medium to longer term. Such risk is managed through diversification of investments across industries and geographical location.
The Group's investments are held in the following sectors at reporting date.
| Consolidated Group | |||
|---|---|---|---|
| NOTE 23: Financial RiskManagement (cont'd) | 2010 | 2009 | |
| Energy | 47% | 17% | |
| Materials | 20% | 38% | |
| Capital Goods | 11% | 7% | |
| Real Estate | 1% | 1% | |
| Telecommunications | 21% | 37% | |
| 100% | 100% |
Sensitivity Analysis
The following table illustrates sensitivity to the Group's exposures to changes in the interest rate. The table indicates the impact on how profit and equity values reported at balance date would have been affected by changes in the relevant risk variable that management considers to be reasonably possible.
| Consolidated Group | ||||
|---|---|---|---|---|
| Profit$ | Equity$ | |||
| 2010+/- 2% in interest rate | +/- 3,000 | +/- 3,000 | ||
| 2009+/- 2% in interest rate | +/- 11,600 | +/- 11,600 |
NOTE 24: Company Details
The registered office and principal place of business of the Company is:
Shop 11 "Southshore Piazza" 85 The Esplanade
South Perth WA 6151
NOTE 25: Parent Entity Information
| Information relating to Cervantes Corporation Ltd: | 2010$ | 2009$ |
|---|---|---|
| Current assets | 216,053 | 607,345 |
| Total assets | 362,954 | 778,187 |
| Current liabilities | 12,731 | 8,427 |
| Total liabilities | 12,731 | 8,427 |
| Issued capital | 11,983,070 | 11,983,070 |
| Retained earnings | (11,632,847) | (11,213,310) |
| Total shareholders' equity | 350,223 | 769,760 |
| Profit or loss of the parent entity | (419,537) | (392,847) |
| Total comprehensive income of the parent entity | (419,537) | (392,847) |
NOTE 25: Parent Entity Information (cont'd)
Provision for Impairment of Receivables
Non-current trade and other receivables are assessed for recoverability based on the successful exploration and sale of gold recovered from the retreatment projects currently being assessed by the Group. A provision for impairment is recognised when there is objective evidence that an individual trade or other receivable is impaired. Refer to Note 1, Critical Accounting Estimates and Judgments for recoverability.
Movement in the provision for impairment of receivables is as follows:
| $$$$Parent Entityi)Non-current wholly ownedsubsidiary14,955374,553-389,50814,955374,553-389,508OpeningClosingBalanceBalanceCharge for theAmount1.7.2008yearWritten Off30.6.2009$$$$Parent Entityi)Non-current wholly ownedsubsidiary-14,955-14,955-14,955-14,955 | OpeningBalance1.7.2009 | Charge for theyear | AmountWritten Off | ClosingBalance30.6.2010 |
|---|---|---|---|---|
There are no balances within trade and other receivables that are impaired and are past due. It is expected these balances will be received when due.