Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RBR GROUP LIMITED Interim / Quarterly Report 2023

Sep 4, 2023

65666_rns_2023-09-04_9508d7e4-8fce-4798-8582-95d1b7e88464.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ASX Release

==> picture [277 x 67] intentionally omitted <==

5 September 2023

Appendix 4E

The following information must be given to ASX under listing rule 4.3A.

Current Reporting Period 1 July 2022 to 30 June 2023 Previous corresponding reporting period 1 July 2021 to 30 June 2022

Results for announcement to the market

Up/Down % Change 2023
$
2022
$
Revenue from ordinary activities Up 42.5% 5,329,456 3,739,944
Employee expenses and Consultants’ fees Up (61.8%) (1,246,772) (770,749)
Net profit/(loss) for the year Down 101.2% (30,357) 2,562,547
Net comprehensive profit/(loss) attributable to
equity holders of RBR Group Ltd
Down 237.5% (826,910) 601,261
Dividends - - -
Net tangible assets per security 2023
$
2022
$
Net tangible assets 3,845,678 2,527,942
Ordinary shares 1,618,404,661 1,287,620,346
Net tangible assets per security 0.238 cents 0.196 cents

Commentary on Results

Refer to the attached unaudited financial report for detailed commentary on the results for the period.

Details of entities over which control has been gained or lost during the period

The Company did not gain or lose control over any entities during the financial year. The Companies controlled entities are detailed in Note 14 of the Financial Report attached to the Appendix 4E.

Dividends

No dividend has been paid since the end of the previous financial year and no dividend is recommended for the current year.

Dividend Reinvestment Plans

Not applicable.

RBR GROUP LIMITED ASX: RBR ABN 38 115 857 988 945 Wellington Street, West Perth, WA 6005 PO Box 534, West Perth, WA 6872 T: +61 8 9332 7600

Delivering skilled labour to site, every day

==> picture [110 x 38] intentionally omitted <==

www. rbrgroup .com.au

==> picture [277 x 66] intentionally omitted <==

Material interest in entities which are not controlled entities

Not applicable.

Foreign Entity Accounting Standards

Not applicable.

Independent audit review

This Appendix 4E is based on the financial report for the year ended 30 June 2023, which is in the process of being audited.

Attachments

The Preliminary Financial Report of RBR Group Limited for the year ended 30 June 2023 is attached.

For more information, please contact:

Ian K Macpherson

Executive Chairman +61 8 9332 7600 [email protected]

For the purpose of ASX Listing Rule 15.5, this announcement has been authorised for release by the board.

RBR GROUP LIMITED

ASX: RBR ABN 38 115 857 988 945 Wellington Street, West Perth, WA 6005 PO Box 534, West Perth, WA 6872 T: +61 8 9332 7600

Delivering skilled labour to site, every day

==> picture [110 x 38] intentionally omitted <==

www. rbrgroup .com.au

3 COMMENTARY ON RESULTS

REVIEW OF OPERATIONS AND ACTIVITIES

Throughout the year under review. RBR Group Limited (“ RBR ” or the “ Company ”) maintained its focus and efforts on developing its services and profile in Mozambique in order to not only maximise the significant opportunities that will materialise with the recommencement of ramp up and construction of the onshore facilities for the LNG projects in Cabo del Gado, but also diversify its offering into other projects in differing parts of the country.

Overall, the Company’s plans remain unchanged with the focus being on providing a comprehensive, integrated solution to the challenge of identifying, recruiting and upskilling local workers to accepted standards; accommodating them in purpose-built camps for training both on and off the job until they are deemed fully competent, and managing their employment and placement with client companies.

With the LNG projects in the north remaining on hold, the Company identified the best near-term opportunity to secure sustainable contract revenue was via its investment in camp provider and manager Projectos Dinamicos (“PD”).

Over the year, PD made excellent progress in this regard with the supply and construction of two facility projects delivering high-quality outcomes to clients in the south of the Country near the town of Temane, Inhambane Province where South African O&G major SASOL is expanding its existing gas facilities and additional corporate investment is taking place.

Additionally, the Shankara Lodge facility (to be renamed as the Futuro Business Office, Accommodation and Training Centre) located approximately 3km from the Temane project area, has undergone significant development and is a testament to the ingenuity of the RBR project management team. This facility has provided cost-effective housing for workers resulting in reduced project expenses, shorter commuting times, and minimized health, safety, and environment exposure during travel. The addition of a kitchen, laundry, and other support facilities has further enhanced its functionality.

The Shankara Lodge site boasts secure fencing, power supply, lighting, and utilities, making it a reliable and practical asset within the RBR portfolio in Mozambique. As part of RBR's ongoing identification of opportunities to participate in the LNG development in Central Mozambique, various opportunities for utilization are being explored. These include the potential leasing of the 150-man camp and registering the Shankara Lodge facility for local training operations. Office and storage facilities will also be developed. The site office, catering facilities, and secure yard space are well-suited for such purposes, and they are appropriately segregated from the Camp facilities, ensuring smooth operations.

RBR’s relationship with regional partner Tennant Group has continued to mature, and the parties continue to work towards unlocking new opportunities for growth. Tennant and supporters of the proposed Tennant-RBR Group alliance have to date invested approximately $1.3m in working capital to support the RBR group operations in Mozambique and Australia. The latest investment of $1.0m via 3-year convertible note facility was announced post the year in review on 28 July 2023. Tennant Group has confirmed its intent to provide further growth capital to broaden and deliver the Futuro Group businesses and discussions in this regard are continuing. In addition to the provision of capital, Tennant Group and RBR continue to explore pathways to jointly roll out enhanced services offerings in training, labour supply and management and administration.

More recently, and relevant to the RBR’s training business, the Company has introduced Virtual Reality training modules in Mozambique. These modules, now available in Portuguese, directly cater to the Mozambican market, enabling workers with language constraints to benefit from our cutting-edge training solutions.

As part of its growth plans, RBR Group is continuing to look to identify business opportunities in Australia that align with current RBR Group operations. Active discussions regarding suitable opportunities are ongoing.

Financial Report 2023

==> picture [277 x 66] intentionally omitted <==

Management remains intent on capturing further contracts for services across the Group entities and expects its successful delivery of camp projects over the year to assist in this process by demonstrating RBR’s ability to deliver on time and on budget. Likewise, the Company looks forward to solidifying the Tennant Group alliance to both enhance Group product offerings and strengthen the Company’s balance sheet.

From a financial standpoint, the year can be seen as one of positioning for RBR for future growth. Whilst FY2022 saw the Company book its first profit, this largely was as a result of the settlement payment received in respect of the Wentworth camp contract. This year has seen RBR deliver strong training outcomes, as well as seeing strong growth in the PD camp business via the delivery of projects at Temane. The Company sees these successful activities as laying the groundwork for upcoming growth over the coming years,

Ian Macpherson Executive Chairman

RBR GROUP LIMITED ASX: RBR ABN 38 115 857 988 945 Wellington Street, West Perth, WA 6005 PO Box 534, West Perth, WA 6872 T: +61 8 9332 7600

Delivering skilled labour to site, every day

==> picture [110 x 38] intentionally omitted <==

www. rbrgroup .com.au

5 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 30 June 2023

Notes
Revenue
2
Cost of sales
Gross profit
Employee expenses
Directors’ fees
Insurance expenses
Consultants’ fees
Corporate expenses
Depreciation
Amortisation right of use asset
Property expenses
Share-based payments expense
Doubtful debts expenses
Impairment of fixed assets
4
Impairment of intangibles
Capital raising costs expensed
Lease liability interest expense
Interest expense
Other expenses
(Loss)/Profit before income tax
Income tax expense
Net (loss)/profit for the year
Other comprehensive income that may be recycled to profit or
loss
Foreign currency translation adjustments
Total other comprehensive profit
Total comprehensive profit
(Loss)/Profit is attributable to:
Equity holders of RBR Group Limited
Non-controlling interests
Total comprehensive (loss)/profit is attributable to:
Equity holders of RBR Group Limited
Non-controlling interests
(Loss)/Earnings per share
Basic earnings/(loss) per share (cents per share)
12
Diluted earnings/(loss) per share (cents per share)
12
Unaudited
2023
$
2022
$
5,329,456
3,739,944
(1,955,152)
(483,185)
3,374,304
3,256,759
(951,028)
(471,518)
(163,600)
(132,471)
(78,176)
(45,445)
(295,743)
(299,231)
(113,314)
(86,462)
(118,400)
(115,210)
(56,379)
(61,097)
(57,380)
(72,780)
(93,153)
-
-
2,480,101
-
(626,348)
-
(49,898)
(66,650)
-
(18,265)
(13,533)
(197,811)
(231,623)
(1,395,811)
(780,519)
(231,406)
2,750,725
201,049
(188,178)
(30,357)
2,562,547
120,996
71,066
120,996
71,066
90,639
2,633,613
(757,507)
472,921
727,150
2,089,6262
(30,357)
2,562,547
(826,910)
601,261
917,549
2,032,352
90,639
2,633,613
(0.054 cents)
0.037 cents
(0.054 cents)
0.036 cents

The above Consolidated Statement of Comprehensive Income should be read in conjunction with the Consolidated Entity’s accompanying notes.

Financial Report 2023

CONSOLIDATED STATEMENT OF FINANCIAL POSITION 6 As at 30 June 2023

Notes
ASSETS
CURRENT ASSETS
Cash and cash equivalents
13
Trade and other receivables
3
Contract assets
2
Other assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Plant and equipment and motor vehicles
4
Right of use asset
5
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
LIABILITIES
CURRENT LIABILITIES
Trade and other payables
6
Provisions
Provision for income tax
Contract liability
2
Loan
7
Lease liability
5
Convertible note liability
8
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Lease liability
5
Provision for income tax
Loan
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
9
Reserves
10
Accumulated losses
Equity attributable to equity holders in the Company
Non-controlling interests
TOTAL EQUITY
Unaudited
2023
$
2022
$
299,479
3,764,629
3,071,407
304,644
4,363,271
-
26,978
28,217
7,761,135
4,097,490
1,840,816
1,680,734
12,226
185,207
1,853,042
1,865,941
9,614,177
5,963,431
2,020,725
104,992
16,697
354,959
93,400
-
2,152,917
-
39,418
462,416
9,416
69,063
1,400,761
1,950,761
5,733,334
2,942,191
3,545
124,964
-
151,993
32,354
31,134
35,899
308,091
5,769,234
3,250,282
3,844,943
2,713,149
25,253,326
24,245,323
875,605
911,855
(24,801,754)
(24,044,246)
1,327,177
1,112,932
2,517,766
1,600,217
3,844,943
2,713,149

The above Consolidated Statement of Financial Position should be read in conjunction with the Consolidated Entity’s accompanying notes.

Financial Report 2023

7 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 30 June 2023

Foreign
Currency Non-
Contributed Share Option Translation Accumulated Owners of the controlling
Notes Equity Reserve Reserve losses parent interest Total
BALANCE AT 30 JUNE 2021 24,217,744 899,582 (116,067) (24,517,168) 484,092 (432,135) 51,957
Loss for the year - - - 472,921 472,921 2,089,626 2,562,547
Other comprehensive income - - 128,340 - 128,340 (57,274) 71,066
Total comprehensive income - - 128,340 472,921 601,261 2,032,352 2,633,613
Transactions with owners in their capacity as owners:
Shares issued during the year 9(b) 27,579 - - - 27,579 - 27,579
Share issue costs - - - - - - -
Performance rights and options
during the year - - - - - - -
BALANCE AT 30 JUNE 2022 24,245,323 899,582 12,273 (24,044,246) 1,112,932 1,600,217 2,713,149
Loss for the year - - - (757,507) (757,507) 727,150 (30,357)
Other comprehensive income - - (69,403) - (69,403) 190,399 120,996
Total comprehensive income - - (69,403) (757,507) (826,910) 917,549 90,639
Transactions with owners in their capacity as owners:
Shares issued during the year 9(b) 995,000 - - - 995,000 - 995,000
Share issue costs (46,997) - - - (46,997) - (46,997)
Performance rights and options
during the year
- 33,153 - - 33,153 - 33,153
Share based payments 60,000 - - - 60,000 - 60,000
UNAUDITED BALANCE AT 30
JUNE 2023
25,253,326 932,735 (57,130) (24,801,754) 1,327,177 2,517,766 3,844,943

The above Consolidated Statement of Changes in Equity should be read in conjunction with the Consolidated Entity’s accompanying notes.

Financial Report 2023

8

CONSOLIDATED STATEMENT OF CASH FLOWS For the year ended 30 June 2023

Notes
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees (inclusive of goods and
services tax)
Interest received
Convertible note interest paid
Income taxes refund/(paid)
Net cash inflow/(outflow) from operating activities
13(b)
Cash flows from investing activities
Payments for plant and equipment
Exploration and evaluation expenditure
Net cash inflow/(outflow) from investing activities
Cash flows from financing activities
Proceeds from loan
Repayment of loan
Repayment of lease liability
Proceeds from the issue of shares (net of fees)
Proceeds/(Repayment) from convertible notes
Net cash inflow/(outflow) from financing activities
Net increase/(decrease) in cash held
Cash at the beginning of the financial year
Exchange rate movements
Cash at the end of the financial year
13(a)
Unaudited
2023
$
2022
$
5,716,381
356,543
(8,662,641)
(2,642,032)
1,777
364
(216,076)
(231,623)
(5,140)
(65,678)
(3,165,699)
3,593,739
(209,931)
(78,148)
(9,215)
-
(219,146)
(78,148)
319,488
-
(445,880)
(1,631,973)
(50,672)
(93,169)
581,354
27,579
(550,000)
(100,000)
(145,710)
(1,797,563)
(3,530,555)
1,718,028
3,764,629
1,975,535
65,405
71,066
299,479
3,764,629

The above Consolidated Statement of Cash Flows should be read in conjunction with the Consolidated Entity’s accompanying notes.

Financial Report 2023

9 NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2023

1. BASIS OF PREPARATION OF THE YEAR END FINANCIAL REEPORT

The preliminary final report has been prepared in accordance with ASX listing Rule 4.3A and the disclosure requirements of ASX Appendix 4E.

This report has been prepared in accordance with Australian Accounting Standards (including Australian Interpretations) adopted by the Australian Accounting Standards Board and the Corporations Act 2001 . This financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this preliminary report is to be read in conjunction with the annual financial report for the year ended 30 June 2022, the interim financial report for the half-year ended 31 December 2022 and any public announcements made by RBR Group Limited during the reporting period in accordance with the continuous disclosure requirement of the Corporations Act 2001.

a. GOING CONCERN

These financial statements have been prepared on the going concern basis, which contemplates the continuity of normal business activities and the realisation of assets and settlement of liabilities in the normal course of business.

As disclosed in the financial statements, the Group made a loss after tax for the year of $30,357 (2022: Profit of $2,562,547). At 30 June 2023 the Group had cash assets of $299,479 (2022: $3,764,262) and net cash outflow from operating activities of $3,165,699 (2022: cash inflow $3,593,739). At 30 June 2023 the Group has current liabilities of $5,733,334 (2022: $2,942,141) due to be settled or re-negotiated in the near term. This condition is indicative of the existence of a material uncertainty that may cast significant doubt about the Group’s ability to continue as a going concern.

The ability of the entity to continue as a going concern is dependent on securing additional funding, either through raising equity or securing additional debt financing.

The Directors are satisfied they will be able to raise additional working capital as required and thus it is appropriate to prepare the financial statements on a going concern basis. In arriving at this position, the Directors have considered the following matters:

  • The Group has successfully raised an additional $1m of capital via convertible note post financial year end;

  • The Group is in discussions with convertible note holders in relation to re-negotiating the terms of the convertible notes;

  • The group has the ability to implement cost cutting measures to reduce the working capital required by the Group over the next 12 months;

  • Key shareholders have confirmed willingness to financially support the Group via a debt or equity event; and

  • A history of successfully completing capital raisings over the preceding financial period.

Should the entity not be able to continue as a going concern, it may be required to realise its assets and discharge its liabilities other than in the ordinary course of business, and at amounts that differ from those stated in the financial statements and that the financial report does not include any adjustments relating to the recoverability and classification of recorded asset amounts or liabilities that might be necessary should the entity not continue as a going concern.

Financial Report 2023

10 NOTES TO THE FINANCIAL STATEMENTS (Continued)

For the year ended 30 June 2023

2. REVENUE

REVENUE
Revenue
Revenue from training services(i)
Revenue from payroll services(ii)
Revenue from business services(iii)
Revenue from Projectos Dinamicos, Lda(iv)
Revenue from sale of Data
Other income
Interest
Unaudited
2023
$
2022
$
68,989
58,397
629,774
252,263
102,460
151,579
4,526,456
3,270,142
-
5,000
-
2,199
1,777
364
5,329,456
3,739,944

Notes:

(i) RBR delivers training services to clients and recognises revenue based on completion of training by students. Pricing is based on each training program and student enrolment for the program. A program is considered delivered following a final report on training sent to the client.

(ii) Payroll and HR services are based on a percentage of the total payroll and billed following completion of the payroll service. (iii) RBR delivers a range of business services to clients and recognises revenue on successful delivery of those services. There is a schedule of fixed prices for services.

(iv) Revenue includes revenue from construction contracts in Mozambique. A project is considered delivered when the performance obligations have been met.

The Group has recognised the following assets and liabilities related to contracts with customers:

Current assets
Contract assets - relating to construction contracts
Current liabilities
Contract liabilities – relating to construction contracts
Unaudited
2023
$
2022
$
4,363,271
-
(2,152,917)
-

3. TRADE RECEIVABLES

TRADE RECEIVABLES
Current
Trade receivables
Other receivables
Unaudited
2023
$
2022
$
1,741,162
127,012
1,330,245
177,632
3,071,407
304,644

Trade receivables represent outstanding amounts owed by customers. Other receivables include GST/VAT and other tax assets.

Financial Report 2023

11

NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 30 June 2023

4. PLANT AND EQUIPMENT AND MOTOR VEHICLES

Plant and office equipment
At impaired cost
Accumulated depreciation
Unaudited
2023
$
2022
$
2,271,270
1,981,649
(430,454)
(300,915)
1,840,816
1,680,734

Reconciliation

Reconciliation of the carrying amounts for each class of plant and equipment are set out below:

Plant and office equipment
Carrying amount at beginning of the year
Additions
Impairment
Depreciation
Foreign currency differences
Carrying amount at the end of the year
Unaudited
2023
$
2022
$
1,680,734
2,184,983
209,930
78,148
-
(626,348)
(118,400)
(115,210)
68,552
159,161
1,840,816
1,680,734

5. LEASES

The Group has identified lease assets relating to land and buildings with information about the leases as follows:

Right of use asset
Balance at the beginning of the year
Right of use asset recognised
Right of use asset derecognised
Amortisation of right of use asset
Foreign exchange impact
Balance at the end of the year
Lease Liability
Less than one year
One to five years
Total lease liability
Amounts recognised in profit or loss
Amortisation of right of use asset
Gain on termination of lease
Lease liability interest expense
Short term leases
Low value leases
Amounts recognised in the statement of cash flows
Total cash outflow for leased assets
Unaudited
2023
$
2022
$
185,207
19,380
18,701
221,606
(137,410)
-
(56,379)
(60,875)
2,107
5,096
12,226
185,207
9,416
69,063
3,545
124,964
12,961
194,028
(60,689)
(61,097)
13,967
-
(18,265)
(13,533)
337,102
415,448
1,776
2,664
(50,672)
(511,281)

Financial Report 2023

12 NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 30 June 2023

5. LEASES (continued)

(a) Real estate lease

The Group leases land and building for its office space with a rental term of two years. The lease has an option to renew, which has been included in the calculation of the lease asset as the Company is likely to renew the lease for another year.

The Group also leases other land and buildings but are currently on either a short-term basis or no long term contract has been put in place. A lease asset and liability have not been recognised for these properties.

(b) Other leases

The Group also leases office equipment with contract terms of one to four years. These leases are short-term and/or leases of low-value items. The Group has elected not to recognise right-of-use assets and lease liabilities for these leases.

6. TRADE AND OTHER PAYABLES

TRADE AND OTHER PAYABLES
Current (Unsecured)
Trade creditors
Other creditors and accruals
Unaudited
2023
$
Unaudited
2022
$
2,009,563
107,640
11,162
(2,648)
2,020,725
104,992

7. LOAN

Current (Unsecured)
Projectos Dinamicos, Lda partner loan
Other short-term loan
Unaudited
2023
$
2022
$
19,930
462,416
19,488
-
39,418
462,416

Financial Report 2023

13

NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 30 June 2023

8. CONVERTIBLE NOTES

As at 30 June 2023, there remains 1,500,000 RBRCN1 Convertible Notes on issue. The movement in Convertible Notes is as follows:

Balance at the beginning of the year
Amounts Repaid during the year
Balance at the end of the year
Unaudited
2023
$
2022
$
1,950,761
2,050,761
(550,000)
(100,000)
1,400,761
1,950,761
  • (a) 400,000 RBRCN Convertible Notes - During the year, 400,000 of the RBRCN Convertible Notes were repaid.

  • (b) During the year, 250,000 RBRCN1 convertible notes were repaid with 1,500,000 remaining. The key terms of the RBRCN1 Convertible Notes are as follows:

Type of Instrument: Convertible notes which are convertible into Ordinary Fully Paid Shares and attaching Options; the Notes will not be quoted on any securities exchange or financial market.

Face Value: Each Note shall have a face value of $1.00 (Face Value); the aggregate Face Value of all Notes is $1,500,000 at 30 June 2023.

Maturity Date: 500,000 of the RBRNC1 convertible notes will mature on 20 September 2023, 500,000 of the RBRNC1 convertible notes will mature on 30 November 2023 with the remaining 500,000 RBRCN1 convertible notes will mature on 26 April 2024.

Interest: The Notes shall bear interest at the rate of 11% per annum, accrued monthly and calculated monthly; interest on the Notes shall be paid quarterly in cash by the Company to the Noteholder.

Conversion at election of Noteholder: The Noteholder may at any time after the Issue Date and prior to the Maturity Date and the Company issuing a Redemption, elect to convert all the Notes into Shares by providing the Company with notice of the conversion in a form acceptable to the Company acting reasonably. On receipt of a Conversion Notice, the Company must issue Shares to the Noteholder based on a price per Share equal to the higher of $0.01 and a 20% discount to the 10 day VWAP immediately prior to receipt of the Conversion Notice, but in any event not less than $0.01; issue Options to the Noteholder for $0.0001 consideration per option on the basis that the Noteholder is entitled to 1 Option of every 4 Shares issued to the Noteholder on conversion of the Notes and immediately pay to the Noteholder any outstanding Interest that is due and payable.

Repayment at election of Company: The Company may, at any time prior to the Maturity Date and the Noteholder providing a Conversion Notice elect to redeem all the Notes by providing written notice to the Noteholders. Within 2 business days of issuing a Redemption Notice, the Company must pay to each Noteholder the Face Value of the Notes in cash; issue Options to each Noteholder for $0.0001 consideration and pay each Noteholder in cash an amount equal to 12 months Interest on the Principal Amount less any amount of Interest already paid by the Company to the relevant Noteholder as at the date of the Redemption Notice.

If the Company issues a Redemption Notice, it must redeem all of the Notes. The number of Options issued will be the same number of Options that would have been issued to the Noteholder had the Noteholder given a Conversion Notice to the Company dated the same date as the Redemption Notice.

Repayment at Maturity Date: If at the Maturity Date the Notes have not been converted by the Noteholder or repaid by the Company, the Company must redeem all the Notes by paying to the Noteholder (within 2 business days of the Maturity Date) the Face Value of the Notes in cash plus any outstanding Interest that is due and payable.

Option Exercise Price and Expiry Date: Each Option will be unquoted and have an exercise price equal to the higher of $0.01 or 20% discount to the 10 day VWAP immediately prior to conversion (Exercise Price) and will expire at 5.00pm (WST) on the date that is two (2) years after their issue (Expiry Date). Any Option not exercised before the Expiry Date will automatically lapse on the Expiry Date Any Option not exercised before the Expiry Date will automatically lapse on the Expiry Date. Each Option entitles the holder to subscribe for one fully paid ordinary share in the capital of the Company upon exercise of the Option.

Financial Report 2023

14 NOTES TO THE FINANCIAL STATEMENTS (Continued)

For the year ended 30 June 2023

9. CONTRIBUTED EQUITY

(a) Ordinary Shares

(a)
Ordinary Shares
1,618,404,661 (2022: 1,287,620,346) fully paid ordinary shares Unaudited
2023
$
2022
$
25,253,326
24,245,323

(b) Share Movements during the Year

Beginning of the financial year
New share issues during the year
Share based payment(i)
Conversion of Convertible Notes(ii)
Placement Tranche 1(ii)
Placement Tranche 2(iv)
Placement Tranche 3(v)
Conversion of options
Less costs of share issues
Unaudited
2023
2022
Number of
Shares
$
Number of
Shares
$
1,287,620,346
24,245,323
1,281,980,086
24,217,744
20,000,000
60,000
-
-
88,235,300
300,000
-
-
5,882,350
20,000
-
-
25,000,000
100,000
-
-
191,666,665
575,000
-
-
-
-
5,640,260
27,579
-
(46,997)
-
-
1,618,404,661
25,253,326
1,287,620,346
24,245,323

Notes:

(i) Share based payment made for facility fee payable in respect to the roll-over of the Convertible Note.

(ii) Issue of convertible loan shares on 13 December 2022.

(iii) Placement of shares of 5,882,350 with issue price of $0.0034 on 18 October 2022.

(iv) Placement of shares of 25,000,000 with issue price of $0.0040 on 12 December 2022.

(v) Placement of shares of 191,666,665 with issue price of $0.003 on 13 March 2023.

(c) Terms and Conditions of Contributed Equity

Ordinary Shares

The Company is a public company limited by shares. The Company was incorporated in Perth, Western Australia.

The Company’s shares are limited whereby the liability of its members is limited to the amount (if any) unpaid on the shares respectively held by them.

Ordinary shares have the right to receive dividends as declared and, in the event of the winding up of the Company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of shares held.

Ordinary shares which have no par value, entitle their holder to one vote, either in person or by proxy, at a meeting of the Company.

The Company’s objectives when managing capital are to safeguard their ability to continue as a going concern, so that they may continue to provide returns for shareholders and benefits for other stakeholders.

(d) Dividends

No dividend has been paid since the end of the previous financial year and no dividend is recommended for the current year.

Financial Report 2023

15

NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 30 June 2023

10. RESERVES

Reserves
Share Option Reserve
Foreign Currency Translation Reserve
Total Reserves
As represented by:
Share Option Reserve
Balance at the beginning of the year
Performance rights expensed in current year
Balance at the end of the year
Unaudited
2023
$
2022
$
932,735
899,582
(57,130)
12,273
875,605
911,855
Unaudited
2023
$
2022
$
899,582
899,582
33,153
-
932,735
899,582

The share option reserve comprises any equity settled share based payment transactions.

Foreign Currency Translation Reserve
Balance at the beginning of the year
(Loss)/Gain on translation of foreign subsidiaries
Balance at the end of the year
Unaudited
2023
$
2022
$
12,273
(116,067)
(69,403)
128,340
(57,130)
12,273

The foreign currency translation reserve is used to record currency differences arising from the translation of financial statements of foreign operations.

11. SEGMENT INFORMATION

The Consolidated Entity has operated the business in two distinct regions, Asia-Pacific and Africa since the purchase of PacMoz, Lda in March 2015. The operating segments are recognised according to geographical location, with each segment representing a strategic business unit. As the chief operating decision makers, the Directors and Executive Management team monitor the operating results of business units separately, for the purposes of making decisions about resource allocation and performance assessment.

Year ended 30/6/2023 (Unaudited)
Revenue
Operating Profit/(Loss) before tax
Income Tax
Net Profit/(Loss) after tax
Segment Assets
Segment Liabilities
Year ended 30/6/2022
Revenue
Operating Profit (Loss) before tax
Income Tax
Net Profit (Loss) after tax
Segment Assets
Segment Liabilities
Asia-Pacific
$
Africa
$
Total
$
23,451
5,306,005
5,329,456
(1,129,625)
898,219
(231,406)
-
201,049
201,049
(1,129,625)
1,099,268
(30,357)
183,441
9,430,736
9,614,177
1,648,808
4,120,426
5,769,234
Asia-Pacific
$
Africa
$
Total
$
56,989
3,682,955
3,739,944
(1,090,918)
3,841,6431
2,750,725
-
(188,178)
(188,178)
(1,090,918)
3,653,465
2,562,547
325,394
5,638,037
5,963,431
2,130,690
1,119,592
3,250,282

1 Included within the Operating Profit/(Loss) for segment Africa is an impairment expense of $626,348 relating to an impairment of fixed assets.

Financial Report 2023

16 NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 30 June 2023

12. EARNINGS/(LOSS) PER SHARE

The following reflects the profit/(loss) and share data used in the calculations of basic and diluted earnings/(loss) per share:


per share:
(Loss)/earnings used in calculating basic and diluted earnings/(loss) per
share
Weighted average number of ordinary shares used in calculating basic
earnings/(loss) per share:
Effect of dilutive securities-share options
Adjusted weighted average number of ordinary shares used in calculating
diluted earnings/(loss) per share
Basic (loss)/earnings per share (cents per share)
Diluted (loss)/earnings per share (cents per share)
Unaudited
2023
$
2022
$
(757,507)
472,921
1,413,553,197
1,284,035,304
-
23,214,563
1,413,553,197
1,307,249,867
(0.054)
0.037
(0.054)
0.036

13. NOTES TO THE STATEMENT OF CASH FLOWS

(a) Cash and Cash Equivalents

Cash at the end of the financial year as shown in the statement of cash flows is reconciled to the related items in the balance sheet as follows:

Cash on hand
Cash at bank
Deposits at call
Unaudited
2023
$
2022
$
1,429
3,334
281,445
3,744,690
16,605
16,605
299,479
3,764,629

(b) Reconciliation of the loss from ordinary activities after income tax to the net cash flows used in operating activities


activities
(Loss)/Profit from ordinary activities after income tax
Adjustments for:
Depreciation
Amortisation right of use asset
Goodwill impairment
Impairment of exploration assets
Impairment of fixed assets
Items relating to financing activities
Gains on derecognition of leases
Provision for tax liability
Share-based payments expense
Foreign currency translation
Change in operating assets and liabilities:
Decrease/(Increase) in prepayments
Decrease/(Increase) in receivables
Increase/(Decrease) in trade creditors and accruals
Increase/(Decrease) in provisions
Net cash inflows/(outflows) used in operating activities
Unaudited
2023
$
2022
$
(30,357)
2,562,547
118,400
115,210
56,379
61,097
-
49,898
9,215
-
-
626,348
66,650
39,580
(13,763)
-
188,178
93,153
-
(8,378)
-
1,241
5,943
(7,130,033)
142,195
4,068,650
(442,815)
(396,855)
245,558
(3,165,699)
3,593,739

Financial Report 2023

NOTES TO THE FINANCIAL STATEMENTS (Continued) 17 For the year ended 30 June 2023

14. INVESTMENTS

Particulars in relation to the Controlled Entity

RBR Group Limited is the parent entity.

RBR Group Limited is the parent entity.
Country of Class of
Name of Controlled Entity incorporation Shares Equity Holding
2023 2022
Freelance Support Pty Ltd Australia Ordinary 100% 100%
PacMoz, Lda Mozambique Ordinary 100% 100%
Futuro Skills Mozambique, Lda Mozambique Ordinary 100% 100%
Futuro Business Services, Lda Mozambique Ordinary 100% 100%
Rubicon Resources & Mining, Lda Mozambique Ordinary 59.4% 59.4%
Morson Mozambique, Lda Mozambique Ordinary 59.4% 59.4%
Futuro Skills Guinee SARL Guinea Ordinary 60% 60%
Projectos Dinamicos, Lda Mozambique Ordinary 50% 50%

15. CONTINGENT ASSETS AND LIABILITIES

There were no material contingent liabilities not provided for in the financial statements of the Consolidated Entity as at 30 June 2023.

16. EVENTS SUBSEQUENT TO THE REPORTING DATE

There has not arisen since the end of the financial year any item, transaction or event of a material and unusual nature likely, in the opinion of the Directors of the Consolidated Entity to affect substantially the operations of the Consolidated Entity, the results of those operations or the state of affairs of the Consolidated Entity in subsequent financial years except for the following:

  • In July 2023, the Company has raised additional $1.0 million of capital raising via the issue of long-term convertible notes. The convertible note has a term of three years, 10% interest rate and convertible to ordinary share at any time from the date of issue until maturity at 0.5 cents per shares. Upon conversion, the noteholder will also receive one new option for each five shares.

Financial Report 2023