Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RAYONIER INC Interim / Quarterly Report 2019

May 3, 2019

31153_10-q_2019-05-03_fa7e43db-42a0-4063-8fa8-cc7b4a39cfa5.zip

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2019

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 1-6780

Incorporated in the State of North Carolina

I.R.S. Employer Identification No. 13-2607329

1 RAYONIER WAY

WILDLIGHT, FL 32097

(Principal Executive Office)

Telephone Number: (904) 357-9100

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class Trading Symbol Exchange
COMMON STOCK, $0.0 PAR VALUE RYN NEW YORK STOCK EXCHANGE

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES x NO o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES x NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer x Accelerated filer o
Non-accelerated filer o Smaller reporting company o Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES o NO x

As of April 26, 2019 , there were outstanding 129,635,639 Common Shares of the registrant.

Table of Contents

TABLE OF CONTENTS

Item Page
PART I - FINANCIAL INFORMATION
1. Financial Statements (unaudited) 1
Consolidated Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2019 and 2018 1
Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018 2
Consolidated Statements of Changes in Shareholders’ Equity for the Three Months ended March 31, 2019 and 2018 3
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018 4
Notes to Consolidated Financial Statements 5
2. Management's Discussion and Analysis of Financial Condition and Results of Operations 29
3. Quantitative and Qualitative Disclosures about Market Risk 46
4. Controls and Procedures 47
PART II - OTHER INFORMATION
1. Legal Proceedings 48
2. Unregistered Sales of Equity Securities and Use of Proceeds 48
6. Exhibits 49
Signature 50

i

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

RAYONIER INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

AND COMPREHENSIVE INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

Three Months Ended March 31, — 2019 2018
SALES (NOTE 2) $ 191,546 $ 203,196
Costs and Expenses
Cost of sales ( 143,251 ) ( 138,488 )
Selling and general expenses ( 9,810 ) ( 9,003 )
Other operating income, net ( Note 16 ) 35 1,369
( 153,026 ) ( 146,122 )
OPERATING INCOME 38,520 57,074
Interest expense ( 7,710 ) ( 8,052 )
Interest and other miscellaneous income, net 1,332 620
INCOME BEFORE INCOME TAXES 32,142 49,642
Income tax expense ( Note 9 ) ( 4,349 ) ( 6,936 )
NET INCOME 27,793 42,706
Less: Net income attributable to noncontrolling interest ( 2,999 ) ( 2,167 )
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 24,794 40,539
OTHER COMPREHENSIVE (LOSS) INCOME
Foreign currency translation adjustment, net of income tax expense of $0 and $0 6,033 9,688
Cash flow hedges, net of income tax expense of $335 and $368 ( 10,686 ) 16,615
Amortization of pension and postretirement plans, net of income tax expense of $0 and $0 112 159
Total other comprehensive (loss) income ( 4,541 ) 26,462
COMPREHENSIVE INCOME 23,252 69,168
Less: Comprehensive income attributable to noncontrolling interest ( 4,551 ) ( 4,483 )
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ 18,701 $ 64,685
EARNINGS PER COMMON SHARE ( NOTE 12 )
Basic earnings per share attributable to Rayonier Inc. $ 0.19 $ 0.31
Diluted earnings per share attributable to Rayonier Inc. $ 0.19 $ 0.31

See Notes to Consolidated Financial Statements.

1

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

March 31, 2019 December 31, 2018
ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 154,613 $ 148,374
Accounts receivable, less allowance for doubtful accounts of $8 and $8 32,031 26,151
Inventory ( Note 17 ) 26,221 15,703
Prepaid expenses 17,283 17,016
Other current assets 738 609
Total current assets 230,886 207,853
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,395,625 2,401,327
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS ( NOTE 7 ) 76,287 85,609
PROPERTY, PLANT AND EQUIPMENT
Land 4,131 4,131
Buildings 22,621 22,503
Machinery and equipment 3,772 3,534
Construction in progress 550 567
Total property, plant and equipment, gross 31,074 30,735
Less — accumulated depreciation ( 8,533 ) ( 7,984 )
Total property, plant and equipment, net 22,541 22,751
RESTRICTED CASH ( NOTE 18 ) 9,867 8,080
RIGHT OF USE ASSETS ( NOTE 3 ) 105,745
OTHER ASSETS 43,259 55,046
TOTAL ASSETS $ 2,884,210 $ 2,780,666
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable $ 25,958 $ 18,019
Accrued taxes 4,028 3,178
Accrued payroll and benefits 4,732 10,416
Accrued interest 8,106 5,007
Deferred revenue 8,468 10,447
Other current liabilities 27,050 16,474
Total current liabilities 78,342 63,541
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS ( NOTE 6 ) 972,707 972,567
PENSION AND OTHER POSTRETIREMENT BENEFITS ( NOTE 15 ) 29,812 29,800
LONG-TERM LEASE LIABILITY ( NOTE 3 ) 95,009
OTHER NON-CURRENT LIABILITIES 67,140 60,208
COMMITMENTS AND CONTINGENCIES ( NOTES 8 and 10 )
SHAREHOLDERS’ EQUITY
Common Shares, 480,000,000 shares authorized,129,513,566 and 129,488,675 shares issued and outstanding 886,304 884,263
Retained earnings 662,116 672,371
Accumulated other comprehensive (loss) income ( Note 19 ) ( 5,853 ) 239
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,542,567 1,556,873
Noncontrolling interest 98,633 97,677
TOTAL SHAREHOLDERS’ EQUITY 1,641,200 1,654,550
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 2,884,210 $ 2,780,666

See Notes to Consolidated Financial Statements.

2

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

(Dollars in thousands, except share data)

Common Shares Retained Earnings Accumulated Other Comprehensive Income (Loss) Non-controlling Interest Shareholders’ Equity
Shares Amount
Balance, January 1, 2019 129,488,675 $ 884,263 $ 672,371 $ 239 $ 97,677 $ 1,654,550
Net income 24,794 2,999 27,793
Dividends ($0.27 per share) ( 35,049 ) ( 35,049 )
Issuance of shares under incentive stock plans 26,031 597 597
Stock-based compensation 1,477 1,477
Repurchase of common shares ( 1,140 ) ( 33 ) ( 33 )
Amortization of pension and postretirement plan liabilities 112 112
Foreign currency translation adjustment 4,680 1,353 6,033
Cash flow hedges ( 10,884 ) 198 ( 10,686 )
Distribution to minority shareholder ( 3,594 ) ( 3,594 )
Balance, March 31, 2019 129,513,566 $ 886,304 $ 662,116 ($ 5,853 ) $ 98,633 $ 1,641,200
Common Shares Retained Earnings Accumulated Other Comprehensive Income Non-controlling Interest Shareholders’ Equity
Shares Amount
Balance, January 1, 2018 128,970,776 $ 872,228 $ 707,378 $ 13,417 $ 99,917 $ 1,692,940
Net income 40,539 2,167 42,706
Dividends ($0.25 per share) ( 32,634 ) ( 32,634 )
Issuance of shares under incentive stock plans 204,336 5,455 5,455
Stock-based compensation 1,262 1,262
Repurchase of common shares ( 811 ) ( 18 ) ( 18 )
Actuarial change and amortization of pension and postretirement plan liabilities 159 159
Foreign currency translation adjustment 7,606 2,082 9,688
Cash flow hedges 16,381 234 16,615
Balance, March 31, 2018 129,174,301 $ 878,927 $ 715,283 $ 37,563 $ 104,400 $ 1,736,173

See Notes to Consolidated Financial Statements.

3

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in thousands)

Three Months Ended March 31, — 2019 2018
OPERATING ACTIVITIES
Net income $ 27,793 $ 42,706
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation, depletion and amortization 36,491 34,537
Non-cash cost of land and improved development 4,030 1,624
Stock-based incentive compensation expense 1,477 1,262
Deferred income taxes 3,705 6,982
Amortization of losses from pension and postretirement plans 112 159
Other 1,491 6,271
Changes in operating assets and liabilities:
Receivables ( 8,195 ) ( 10,473 )
Inventories ( 1,343 ) ( 1,268 )
Accounts payable 6,389 3,921
Income tax receivable/payable ( 290 )
All other operating activities ( 1,033 ) ( 7,196 )
CASH PROVIDED BY OPERATING ACTIVITIES 70,917 78,235
INVESTING ACTIVITIES
Capital expenditures ( 14,122 ) ( 13,192 )
Real estate development investments ( 1,677 ) ( 2,340 )
Purchase of timberlands ( 12,349 ) ( 12 )
Other 2,337 ( 2,105 )
CASH USED FOR INVESTING ACTIVITIES ( 25,811 ) ( 17,649 )
FINANCING ACTIVITIES
Repayment of debt ( 29,375 )
Dividends paid ( 34,877 ) ( 32,123 )
Proceeds from the issuance of common shares under incentive stock plan 597 5,455
Repurchase of common shares ( 33 ) ( 18 )
Distribution to minority shareholder ( 3,594 )
Other ( 16 )
CASH USED FOR FINANCING ACTIVITIES ( 37,923 ) ( 56,061 )
EFFECT OF EXCHANGE RATE CHANGES ON CASH 843 807
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Change in cash, cash equivalents and restricted cash 8,026 5,332
Balance, beginning of year 156,454 172,356
Balance, end of period $ 164,480 $ 177,688
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period:
Interest (a) $ 2,120 $ 2,585
Income taxes 631 281
Non-cash investing activity:
Capital assets purchased on account 3,354 1,525

(a) Interest paid is presented net of patronage payments received of $ 3.9 million and $ 3.7 million for the three months ended March 31, 2019 and March 31, 2018 , respectively. For additional information on patronage payments, see Note 5 — Debt in the 2018 Form 10-K.

See Notes to Consolidated Financial Statements.

4

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

  1. BASIS OF PRESENTATION

The unaudited consolidated financial statements and notes thereto of Rayonier Inc. and its subsidiaries (“Rayonier” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). The year-end balance sheet information was derived from audited financial statements not included herein. In the opinion of management, these financial statements and notes reflect any adjustments (all of which are normal recurring adjustments) necessary for a fair presentation of the results of operations, financial position and cash flows for the periods presented. These statements and notes should be read in conjunction with the financial statements and supplementary data included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 , as filed with the SEC (the “2018 Form 10-K”).

SUMMARY OF UPDATES TO SIGNIFICANT ACCOUNTING POLICIES

For information on updated significant accounting policies due to the adoption of ASC 842, see Note 3 — Leases . For a full description of our other significant accounting policies, see Note 1 — Basis of Presentation in the 2018 Form 10-K.

RECENTLY ADOPTED STANDARDS

ASU 2016-02 (ASC 842)

The Company adopted Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842) , on January 1, 2019 and elected to apply the standard as of that day. As such, the Consolidated Balance Sheet as of March 31, 2019 includes right-of-use assets and lease liabilities related to the rights and obligations created by the Company’s long-term leases. Prior periods have not been restated.

The Company applied the following practical expedients in the transition to the new standard and allowed under ASC 842-10-65-1:

Practical Expedient Description
Reassessment of expired or existing contracts The Company elected not to reassess, at the application date, whether any expired or existing contracts contained leases, the lease classification for any expired or existing leases, and the accounting for initial direct costs for any existing leases.
Use of hindsight The Company elected to use hindsight in determining the lease term (that is, when considering options to extend or terminate the lease and to purchase the underlying asset) and in assessing impairment of right-to-use assets.
Reassessment of existing or expired land easements The Company elected not to evaluate existing or expired land easements that were not previously accounted for as leases under ASC 840, as allowed under the transition practical expedient. Going forward, new or modified land easements will be evaluated under ASU No. 2016-02.

See Note 3 — Leases for additional qualitative and quantitative disclosures required under ASU No. 2016-02.

OTHER RECENTLY ADOPTED STANDARDS

The Company adopted ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities in the first quarter ended March 31, 2019 with no material impact on the consolidated financial statements.

The Company adopted ASU No 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Non-employee Share-Based Payment Accounting in the first quarter ended March 31, 2019 with no impact on the consolidated financial statements.

5

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

NEW ACCOUNTING STANDARDS

In the first quarter 2019, the Financial Accounting Standards Board (“FASB”) did not issue any Accounting Standard Updates which are expected to have a material retrospective or future effect on the consolidated financial statements.

SUBSEQUENT EVENTS

The Company has evaluated events occurring from March 31, 2019 to the date of issuance of these Consolidated Financial Statements for potential recognition or disclosure in the consolidated financial statements. No events were identified that warranted recognition or disclosure.

2. REVENUE

PERFORMANCE OBLIGATIONS

The Company recognizes revenues when control of promised goods or services (“performance obligations”) is transferred to customers, in an amount that reflects the consideration expected in exchange for those goods or services (“transaction price”). The Company generally satisfies performance obligations within a year of entering into a contract and therefore has applied the disclosure exemption found under ASC 606-10-50-14. Unsatisfied performance obligations as of March 31, 2019 are primarily due to advances on stumpage contracts and unearned license revenue.These performance obligations are expected to be satisfied within the next twelve months. The Company generally collects payment within a year of satisfying performance obligations and therefore has elected not to adjust revenues for a financing component.

CONTRACT BALANCES

The timing of revenue recognition, invoicing and cash collections results in accounts receivable and deferred revenue (contract liabilities) on the Consolidated Balance Sheets. Accounts receivable are recorded when the Company has an unconditional right to consideration for completed performance under the contract. Contract liabilities relate to payments received in advance of performance under the contract. Contract liabilities are recognized as revenue as (or when) the Company performs under the contract.

The following table summarizes revenue recognized during the three months ended March 31, 2019 and 2018 that was included in the contract liability balance at the beginning of each year:

2019 2018
Revenue recognized from contract liability balance at the beginning of the year (a) $ 5,356 $ 6,372

(a) Revenue recognized was primarily from hunting licenses and the use of advances on pay-as-cut timber sales.

6

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

The following tables present our revenue from contracts with customers disaggregated by product type for the three months ended March 31, 2019 and 2018 :

Three Months Ended Southern Timber Pacific Northwest Timber New Zealand Timber Real Estate Trading Elim. Total
March 31, 2019
Pulpwood $ 26,799 $ 2,820 $ 8,767 $ 4,326 $ 42,712
Sawtimber 23,152 17,277 45,863 27,512 113,804
Hardwood 1,086 1,086
Total Timber Sales 51,037 20,097 54,630 31,838 157,602
License Revenue, Primarily From Hunting 4,026 4 53 4,083
Other Non-Timber/Carbon Revenue 5,783 434 2,447 8,664
Agency Fee Income 198 198
Total Non-Timber Sales 9,809 438 2,500 198 12,945
Improved Development 341 341
Unimproved Development 1,000 1,000
Rural 12,665 12,665
Non-strategic / Timberlands 6,934 6,934
Other 59 59
Total Real Estate Sales 20,999 20,999
Revenue from Contracts with Customers 60,846 20,535 57,130 20,999 32,036 191,546
Intersegment 29 ( 29 )
Total Revenue $ 60,846 $ 20,535 $ 57,130 $ 20,999 $ 32,065 ($ 29 ) $ 191,546
March 31, 2018
Pulpwood $ 21,606 $ 3,419 $ 5,844 $ 4,257 $ 35,126
Sawtimber 15,937 27,068 44,745 34,826 122,576
Hardwood 597 597
Total Timber Sales 38,140 30,487 50,589 39,083 158,299
License Revenue, Primarily from Hunting 4,084 25 52 4,161
Other Non-Timber/Carbon Revenue 1,364 862 2,323 4,549
Agency Fee Income 123 123
Total Non-Timber Sales 5,448 887 2,375 123 8,833
Improved Development 1,121 1,121
Unimproved Development 7,446 7,446
Rural 1,652 1,652
Non-strategic / Timberlands 25,845 25,845
Total Real Estate Sales 36,064 36,064
Revenue from Contracts with Customers 43,588 31,374 52,964 36,064 39,206 203,196
Intersegment 6 ( 6 )
Total Revenue $ 43,588 $ 31,374 $ 52,964 $ 36,064 $ 39,212 ($ 6 ) $ 203,196

7

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

The following tables present our timber sales disaggregated by contract type for the three months ended March 31, 2019 and 2018 :

Three Months Ended Southern Timber Pacific Northwest Timber New Zealand Timber Trading Total
March 31, 2019
Stumpage Pay-as-Cut $ 28,008 $ 28,008
Stumpage Lump Sum 2,095 2,095
Total Stumpage 30,103 30,103
Delivered Wood (Domestic) 19,338 20,097 20,700 2,124 62,259
Delivered Wood (Export) 1,596 33,930 29,714 65,240
Total Delivered 20,934 20,097 54,630 31,838 127,499
Total Timber Sales $ 51,037 $ 20,097 $ 54,630 $ 31,838 $ 157,602
March 31, 2018
Stumpage Pay-as-Cut $ 22,511 $ 22,511
Stumpage Lump Sum 1,818 5,106 6,924
Total Stumpage 24,329 5,106 29,435
Delivered Wood (Domestic) 13,377 25,381 20,103 937 59,798
Delivered Wood (Export) 434 30,486 38,146 69,066
Total Delivered 13,811 25,381 50,589 39,083 128,864
Total Timber Sales $ 38,140 $ 30,487 $ 50,589 $ 39,083 $ 158,299

3. LEASES

ADOPTION OF ASC 842

For information on the adoption of ASC 842, including required transition disclosures, see Note 1 — Basis of Presentation .

TIMBERLAND LEASES

U.S. timberland leases typically have initial terms of approximately 30 to 65 years , with renewal provisions in some cases. New Zealand timberland lease terms typically range between 30 and 99 years . New Zealand lease arrangements generally consist of Crown Forest Licenses (“CFLs”), forestry rights and land leases. A CFL is a license arrangement to use government or privately owned land to operate a commercial forest. CFLs generally extend indefinitely and may only be terminated upon a 35 -year termination notice. If no termination notice is given, the CFLs renew automatically each year for a one -year term. Alternatively, some CFLs extend for a specific term. Once a CFL is terminated, the Company may be able to obtain a forestry right from the subsequent owner. A forestry right is a license arrangement with a private entity to use their lands to operate a commercial forest. Forestry rights terminate either upon the issuance of a termination notice (which can last 35 to 45 years ), completion of harvest, or a specified termination date.

As of March 31, 2019 , the New Zealand subsidiary has two CFLs comprising 9,000 acres under termination notice that are currently being relinquished as harvest activities are concluding, as well as two fixed-term CFLs comprising 3,000 acres expiring in 2062. Additionally, the New Zealand subsidiary has two forestry rights comprising 33,000 acres under termination notice that are currently being relinquished as harvest activities are concluding.

8

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

OTHER NON-TIMBERLAND LEASES

In addition to our timberland holdings, we lease properties for certain office locations. Our significant leased properties include a regional office in Lufkin, Texas; our Pacific Northwest Timber office in Hoquiam, Washington and our New Zealand Timber and Trading headquarters in Auckland, New Zealand.

LEASE MATURITIES, LEASE COST AND OTHER LEASE INFORMATION

The following table details the Company’s undiscounted lease obligations as of March 31, 2019 by type of lease and year of expiration:

Lease obligations Total Remaining 2019 2020 2021 2022 2023 Thereafter
Operating lease liabilities 198,899 8,623 10,071 9,217 8,321 8,285 154,382
Total Undiscounted Cash Flows 198,899 $ 8,623 $ 10,071 $ 9,217 $ 8,321 $ 8,285 $ 154,382
Imputed interest ( 93,224 )
Balance at March 31, 2019 105,675
Less: Current portion ( 10,666 )
Non-current portion at March 31, 2019 $ 95,009

The following table details components of the Company’s lease cost for the three months ended March 31, 2019 :

Three Months Ended March 31,
Lease Cost Components 2019
Operating lease cost 2,437
Variable lease cost (a) 76
Total lease cost (b) $ 2,513

(a) The majority of timberland leases are subject to increases or decreases based on either the Consumer Price Index, Producer Price Index or market rates.

(b) Short-term leases with an initial term of 12 months or less are not recorded on the balance sheet. Lease expense for these leases are expensed on a straight line basis over the lease term. Short-term lease expense was not material for the three months ended March 31, 2019.

The following table details components of the Company’s lease cost for the three months ended March 31, 2019 :

Three Months Ended March 31,
Supplemental cash flow information related to leases: 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases 973
Investing cash flows from operating leases 1,464
Total cash flows from operating leases $ 2,437
Weighted-average remaining lease term in years - operating leases 29
Weighted-average discount rate - operating leases 5 %

The Company applied the following practical expedients upon adoption of the the new standard and allowed under ASC 842:

Practical Expedient Description
Short-term leases The Company does not record right-of-use assets or lease liabilities for short-term leases (a lease that at commencement date has a lease term of 12 months or less and does not contain a purchase option that is reasonably certain to be exercised).
Separation of lease and non-lease components The Company does not separate non-lease components from the associated lease components if they have the same timing and pattern of transfer and, if accounted for separately, would both be classified as an operating lease

9

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

  1. NEW ZEALAND SUBSIDIARY

The Company maintains a 77 % controlling financial interest in Matariki Forestry Group (the “New Zealand subsidiary”), a joint venture that owns or leases approximately 409,000 legal acres of New Zealand timberland. Accordingly, the Company consolidates the New Zealand subsidiary’s balance sheet and results of operations. The portions of the consolidated financial position and results of operations attributable to the New Zealand subsidiary’s 23 % noncontrolling interest are shown separately within the Consolidated Statements of Income and Comprehensive Income and Consolidated Statements of Shareholders’ Equity. Rayonier New Zealand Limited (“RNZ”), a wholly-owned subsidiary of Rayonier Inc., serves as the manager of the New Zealand subsidiary.

5. SEGMENT AND GEOGRAPHICAL INFORMATION

Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on segment operating income and Adjusted EBITDA. Asset information is not reported by segment, as the Company does not produce asset information by segment internally.

Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include interest income (expense), miscellaneous income (expenses) and income tax expense, are not considered by management to be part of segment operations and are included under “unallocated interest expense and other.”

The following tables summarize the segment information for the three months ended March 31, 2019 and 2018 :

SALES Three Months Ended March 31, — 2019 2018
Southern Timber $ 60,846 $ 43,588
Pacific Northwest Timber 20,535 31,374
New Zealand Timber 57,130 52,964
Real Estate 20,999 36,064
Trading 32,065 39,212
Intersegment Eliminations ( 29 ) ( 6 )
Total $ 191,546 $ 203,196
OPERATING INCOME (LOSS) Three Months Ended March 31, — 2019 2018
Southern Timber $ 21,520 $ 12,227
Pacific Northwest Timber ( 3,741 ) 4,674
New Zealand Timber 15,720 15,957
Real Estate 10,027 28,054
Trading 480 149
Corporate and other ( 5,486 ) ( 3,987 )
Total Operating Income 38,520 57,074
Unallocated interest expense and other ( 6,378 ) ( 7,432 )
Total Income before Income Taxes $ 32,142 $ 49,642

10

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

DEPRECIATION, DEPLETION AND AMORTIZATION Three Months Ended March 31, — 2019 2018
Southern Timber $ 19,727 $ 15,979
Pacific Northwest Timber 6,826 9,504
New Zealand Timber 6,319 5,717
Real Estate 3,335 3,066
Corporate and other 284 271
Total $ 36,491 $ 34,537
NON-CASH COST OF LAND AND IMPROVED DEVELOPMENT Three Months Ended March 31, — 2019 2018
Real Estate 4,030 1,624
Total $ 4,030 $ 1,624
  1. DEBT

Rayonier’s debt consisted of the following at March 31, 2019 :

Term Credit Agreement borrowings due 2024 at a variable interest rate of 4.1% at March 31, 2019 (a) March 31, 2019 — $ 350,000
Senior Notes due 2022 at a fixed interest rate of 3.75% 325,000
Incremental Term Loan Agreement borrowings due 2026 at a variable interest rate of 4.4% at March 31, 2019 (b) 300,000
Total debt 975,000
Less: Deferred financing costs ( 2,293 )
Long-term debt, net of deferred financing costs $ 972,707

(a) As of March 31, 2019, the periodic interest rate on the term loan facility was LIBOR plus 1.625 % . The Company estimates the effective fixed interest rate on the term loan facility to be approximately 3.3 % after consideration of interest rate swaps and estimated patronage refunds.

(b) As of March 31, 2019, the periodic interest rate on the incremental term loan was LIBOR plus 1.900 % . The Company estimates the effective fixed interest rate on the incremental term loan facility to be approximately 2.8 % after consideration of interest rate swaps and estimated patronage refunds.

Principal payments due during the next five years and thereafter are as follows:

2019
2020
2021
2022 325,000
2023
Thereafter 650,000
Total Debt $ 975,000

11

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

2019 DEBT ACTIVITY

During the three months ended March 31, 2019 , the Company made no borrowings or repayments on its Revolving Credit Facility . At March 31, 2019 , the Company had available borrowings of $ 190.6 million under the Revolving Credit Facility, net of $ 9.4 million to secure its outstanding letters of credit.

During the three months ended March 31, 2019 , the New Zealand subsidiary made no borrowings or repayments on its working capital facility. At March 31, 2019 , the New Zealand subsidiary had NZ $ 20.0 million of available borrowings under its working capital facility.

DEBT COVENANTS

In connection with the Company’s $ 350 million term credit agreement (the “Term Credit Agreement”), $ 300 million incremental term loan agreement (the “Incremental Term Loan Agreement”) and $ 200 million revolving credit facility (the “Revolving Credit Facility”), customary covenants must be met, the most significant of which include interest coverage and leverage ratios.

In addition to these financial covenants listed above, the Senior Notes, Term Credit Agreement, Incremental Term Loan Agreement and Revolving Credit Facility include customary covenants that limit the incurrence of debt and the disposition of assets, among others. At March 31, 2019 , the Company was in compliance with all applicable covenants.

  1. HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS

Rayonier continuously assesses potential alternative uses of its timberlands, as some properties may become more valuable for development, residential, recreation or other purposes. The Company periodically transfers, via a sale or contribution from the real estate investment trust (“REIT”) entities to taxable REIT subsidiaries (“TRS”), higher and better use (“HBU”) timberlands to enable land-use entitlement, development or marketing activities. The Company also acquires HBU properties in connection with timberland acquisitions. These properties are managed as timberlands until sold or developed. While the majority of HBU sales involve rural and recreational land, the Company also selectively pursues various land-use entitlements on certain properties for residential, commercial and industrial development in order to enhance the long-term value of such properties. For selected development properties, Rayonier also invests in targeted infrastructure improvements, such as roadways and utilities, to accelerate the marketability and improve the value of such properties.

An analysis of higher and better use timberlands and real estate development investments from December 31, 2018 to March 31, 2019 is shown below:

Higher and Better Use Timberlands and Real Estate Development Investments — Land and Timber Development Investments Total
Non-current portion at December 31, 2018 $ 59,189 $ 26,420 $ 85,609
Plus: Current portion (a) 4,239 7,680 11,919
Total Balance at December 31, 2018 63,428 34,100 97,528
Non-cash cost of land and improved development ( 974 ) ( 233 ) ( 1,207 )
Timber depletion from harvesting activities and basis of timber sold in real estate sales ( 1,020 ) ( 1,020 )
Capitalized real estate development investments (b) 1,677 1,677
Capital expenditures (silviculture) 35 35
Intersegment transfers 16 16
Total Balance at March 31, 2019 61,485 35,544 97,029
Less: Current portion (a) ( 7,948 ) ( 12,794 ) ( 20,742 )
Non-current portion at March 31, 2019 $ 53,537 $ 22,750 $ 76,287

(a) The current portion of Higher and Better Use Timberlands and Real Estate Development Investments is recorded in Inventory. See Note 17 — Inventory for additional information.

(b) Capitalized real estate development investments include $ 0.2 million of capitalized interest.

12

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

8. COMMITMENTS

At March 31, 2019 , the future minimum payments under non-cancellable commitments were as follows:

Development Projects (a) Pension Contribution (b) Commitments (c) Total
Remaining 2019 $ 2,130 $ 1,326 $ 950 $ 4,406
2020 442 254 696
2021 46 46
2022 3 3
2023
Thereafter
$ 2,130 $ 1,768 $ 1,253 $ 5,151

(a) Consists of payments expected to be made on the Company’s Wildlight development project.

(b) Pension contribution requirements are based on actuarially determined estimates and IRS minimum funding requirements.

(c) Commitments include payments expected to be made on derivative financial instruments (foreign exchange contracts and interest rate swaps), payments to be made on timberland deeds and other purchase obligations.

9. INCOME TAXES

The Company’s timber operations are primarily conducted by the Company’s REIT entity, which is generally not subject to U.S. federal and state income tax. The New Zealand timber operations are conducted by the New Zealand subsidiary, which is subject to corporate level tax in New Zealand. Non-REIT qualifying operations, which are subject to corporate-level tax, are conducted by various TRS entities. These operations include log trading and certain real estate activities, such as the sale, entitlement and development of HBU properties.

PROVISION FOR INCOME TAXES

The Company’s tax expense is principally related to New Zealand corporate level tax on the New Zealand subsidiary income. The following table contains the income tax expense recognized on the Consolidated Statements of Income and Comprehensive Income.

2019 2018
Income tax expense ($ 4,349 ) ($ 6,936 )

ANNUAL EFFECTIVE TAX RATE

The Company’s effective tax rate is below the 21.0% U.S. statutory rate due to tax benefits associated with being a REIT. The following table contains the Company’s annualized effective tax rate.

Three Months Ended March 31, — 2019 2018
Annualized effective tax rate 12.7 % 13.9 %

13

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

  1. CONTINGENCIES

The Company has been named as a defendant in various lawsuits and claims arising in the normal course of business. While the Company has procured reasonable and customary insurance covering risks normally occurring in connection with its businesses, it has in certain cases retained some risk through the operation of large deductible insurance plans, primarily in the areas of executive risk, property, automobile and general liability. These pending lawsuits and claims, either individually or in the aggregate, are not expected to have a material adverse effect on the Company’s financial position, results of operations, or cash flow.

  1. GUARANTEES

The Company provides financial guarantees as required by creditors, insurance programs, and various governmental agencies.

As of March 31, 2019 , the following financial guarantees were outstanding:

Financial Commitments (a) Maximum Potential Payment
Standby letters of credit (b) $ 9,365
Surety bonds (c) 3,297
Total financial commitments $ 12,662

(a) The Company has not recorded any liabilities for these financial commitments in the Consolidated Balance Sheets. The guarantees are not subject to measurement, as the guarantees are dependent on the Company’s own performance.

(b) Approximately $ 8.4 million of the standby letters of credit serve as credit support for infrastructure at the Company’s Wildlight development project. The remaining letters of credit support various insurance related agreements, primarily workers’ compensation. These letters of credit will expire at various dates during 2019 and will be renewed as required.

(c) Rayonier issues surety bonds primarily to secure performance obligations related to various operational activities and to provide collateral for outstanding claims under the Company’s previous workers’ compensation self-insurance programs in Washington and Florida. These surety bonds expire at various dates during 2019 and 2020 and are expected to be renewed as required.

14

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

12. EARNINGS PER COMMON SHARE

The following table provides details of the calculations of basic and diluted earnings per common share:

Three Months Ended March 31, — 2019 2018
Net Income $ 27,793 $ 42,706
Less: Net income attributable to noncontrolling interest ( 2,999 ) ( 2,167 )
Net income attributable to Rayonier Inc. $ 24,794 $ 40,539
Shares used for determining basic earnings per common share 129,172,925 128,801,210
Dilutive effect of:
Stock options 19,696 78,475
Performance and restricted shares 557,660 672,712
Shares used for determining diluted earnings per common share 129,750,281 129,552,397
Basic earnings per common share attributable to Rayonier Inc.: $ 0.19 $ 0.31
Diluted earnings per common share attributable to Rayonier Inc.: $ 0.19 $ 0.31
Three Months Ended March 31, — 2019 2018
Anti-dilutive shares excluded from the computations of diluted earnings per share:
Stock options and performance shares 438,273 171,819

15

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

  1. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES

The Company is exposed to market risk related to potential fluctuations in foreign currency exchange rates and interest rates. The Company uses derivative financial instruments to mitigate the financial impact of exposure to these risks.

Accounting for derivative financial instruments is governed by ASC Topic 815, Derivatives and Hedging , (“ASC 815”). In accordance with ASC 815, the Company records its derivative instruments at fair value as either assets or liabilities in the Consolidated Balance Sheets. Changes in the instruments’ fair value are accounted for based on their intended use. Gains and losses on derivatives that are designated and qualify for cash flow hedge accounting are recorded as a component of accumulated other comprehensive income (loss) (“AOCI”) and reclassified into earnings when the hedged transaction materializes. Gains and losses on derivatives that are designated and qualify for net investment hedge accounting are recorded as a component of AOCI and will not be reclassified into earnings until the Company’s investment in its New Zealand operations is partially or completely liquidated. The ineffective portion of any hedge, changes in the fair value of derivatives not designated as hedging instruments and those which are no longer effective as hedging instruments, are recognized immediately in earnings.

FOREIGN CURRENCY EXCHANGE AND OPTION CONTRACTS

The functional currency of Rayonier’s wholly owned subsidiary, Rayonier New Zealand Limited, and the New Zealand subsidiary is the New Zealand dollar. The New Zealand subsidiary is exposed to foreign currency risk on export sales and ocean freight payments which are mainly denominated in U.S. dollars. The New Zealand subsidiary typically hedges 35 % to 90 % of its estimated foreign currency exposure with respect to the following three months forecasted sales and purchases, 25 % to 75 % of forecasted sales and purchases for the forward three to 12 months and up to 50 % of the forward 12 to 18 months . Foreign currency exposure from the New Zealand subsidiary’s trading operations is typically hedged based on the following three months forecasted sales and purchases. As of March 31, 2019 , foreign currency exchange contracts and foreign currency option contracts had maturity dates through July 2020 and February 2020, respectively.

Foreign currency exchange and option contracts hedging foreign currency risk on export sales and ocean freight payments qualify for cash flow hedge accounting. The fair value of foreign currency exchange contracts is determined by a mark-to-market valuation which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate. The fair value of foreign currency option contracts is based on a mark-to-market calculation using the Black-Scholes option pricing model.

The Company may de-designate these cash flow hedge relationships in advance or at the occurrence of the forecasted transaction. The portion of gains or losses on the derivative instrument previously accumulated in other comprehensive income for de-designated hedges remains in accumulated other comprehensive income (loss) until the forecasted transaction affects earnings. Changes in the value of derivative instruments after de-designation are recorded in earnings.

INTEREST RATE SWAPS

The Company is exposed to cash flow interest rate risk on its variable-rate Term Credit Agreement and Incremental Term Loan Agreement and uses variable-to-fixed interest rate swaps to hedge this exposure. For these derivative instruments, the Company reports the gains/losses from the fluctuations in the fair market value of the hedges in AOCI and reclassifies them to earnings as interest expense in the same period in which the hedged interest payments affect earnings.

16

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

The following table contains information on the outstanding interest rate swaps as of March 31, 2019 :

Outstanding Interest Rate Swaps (a) — Date Entered Into Term Notional Amount Related Debt Facility Fixed Rate of Swap Bank Margin on Debt Total Effective Interest Rate (b)
August 2015 9 years $ 170,000 Term Credit Agreement 2.20 % 1.63 % 3.83 %
August 2015 9 years 180,000 Term Credit Agreement 2.35 % 1.63 % 3.98 %
April 2016 10 years 100,000 Incremental Term Loan 1.60 % 1.90 % 3.50 %
April 2016 10 years 100,000 Incremental Term Loan 1.60 % 1.90 % 3.50 %
July 2016 10 years 100,000 Incremental Term Loan 1.26 % 1.90 % 3.16 %

(a) All interest rate swaps have been designated as interest rate cash flow hedges and qualify for hedge accounting.

(b) Rate is before estimated patronage payments.

CARBON OPTIONS

The New Zealand subsidiary enters into carbon options from time to time to sell carbon assets at certain prices. The fair value of carbon options is determined by a mark-to-market valuation using the Black-Scholes option pricing model, which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate . For the three months ended March 31, 2019 , the change in fair value of the carbon option contracts of $ 0.4 million , was recorded as a gain in “ Interest and other miscellaneous income, net ” as the contracts did not qualify for hedge accounting treatment. As of March 31, 2019 , carbon option contracts had maturity dates through April 2020.

The following tables demonstrate the impact, gross of tax, of the Company’s derivatives on the Consolidated Statements of Income and Comprehensive Income for the three months ended March 31, 2019 and 2018 .

Income Statement Location Three Months Ended March 31, — 2019 2018
Derivatives designated as cash flow hedges:
Foreign currency exchange contracts Other comprehensive (loss) income $ 1,119 $ 1,233
Foreign currency option contracts Other comprehensive (loss) income 77 181
Interest rate swaps Other comprehensive (loss) income ( 11,548 ) 15,598
Derivatives designated as a net investment hedge:
Foreign currency exchange contract Other comprehensive (loss) income 110
Derivatives not designated as hedging instruments:
Foreign currency exchange contracts Interest and other miscellaneous income, net ( 16 ) 129
Carbon option contracts Interest and other miscellaneous income, net 402

During the next 12 months, the amount of the March 31, 2019 AOCI balance, net of tax, expected to be reclassified into earnings as a result of the maturation of the Company’s derivative instruments is a loss of approximately $ 0.2 million .

17

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

The following table contains the notional amounts of the derivative financial instruments recorded in the Consolidated Balance Sheets:

Notional Amount — March 31, 2019 December 31, 2018
Derivatives designated as cash flow hedges:
Foreign currency exchange contracts $ 77,500 $ 69,950
Foreign currency option contracts 24,000 24,000
Interest rate swaps 650,000 650,000
Derivative not designated as a hedging instrument:
Foreign currency exchange contracts 4,082 9,396
Carbon options (a) 6,995 2,517

(a) Notional amount for carbon options is calculated as the number of units outstanding multiplied by the spot price as of March 31, 2019 .

The following table contains the fair values of the derivative financial instruments recorded in the Consolidated Balance Sheets:

Location on Balance Sheet Fair Value Assets / (Liabilities) (a)
March 31, 2019 December 31, 2018
Derivatives designated as cash flow hedges:
Foreign currency exchange contracts Other current assets $ 150
Other assets 42
Other current liabilities ( 642 ) ( 1,569 )
Foreign currency option contracts Other current assets 296 217
Other assets 102
Other current liabilities ( 73 ) ( 106 )
Other non-current liabilities ( 68 )
Interest rate swaps Other assets 14,239 23,735
Other non-current liabilities ( 2,052 )
Derivative not designated as a hedging instrument:
Foreign currency exchange contracts Other current assets 51 152
Other current liabilities ( 24 )
Carbon options Other current liabilities ( 322 )
Other non-current liabilities ( 15 )
Total derivative contracts:
Other current assets $ 497 $ 369
Other assets 14,281 23,837
Total derivative assets $ 14,778 $ 24,206
Other current liabilities ( 715 ) ( 2,021 )
Other non-current liabilities ( 2,067 ) ( 68 )
Total derivative liabilities ($ 2,782 ) ($ 2,089 )

(a) See Note 14 — Fair Value Measurements for further information on the fair value of the Company’s derivatives including their classification within the fair value hierarchy.

18

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

OFFSETTING DERIVATIVES

Derivative financial instruments are presented at their gross fair values in the Consolidated Balance Sheets. The Company’s derivative financial instruments are not subject to master netting arrangements, which would allow the right of offset.

  1. FAIR VALUE MEASUREMENTS

FAIR VALUE OF FINANCIAL INSTRUMENTS

A three-level hierarchy that prioritizes the inputs used to measure fair value was established in the Accounting Standards Codification as follows:

Level 1 — Quoted prices in active markets for identical assets or liabilities.

Level 2 — Observable inputs other than quoted prices included in Level 1.

Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The following table presents the carrying amount and estimated fair values of financial instruments held by the Company at March 31, 2019 and December 31, 2018 , using market information and what the Company believes to be appropriate valuation methodologies under GAAP:

Asset (Liability) (a) March 31, 2019 — Carrying Amount Fair Value December 31, 2018 — Carrying Amount Fair Value
Level 1 Level 2 Level 1 Level 2
Cash and cash equivalents $ 154,613 $ 154,613 $ 148,374 $ 148,374
Restricted cash (b) 9,867 9,867 8,080 8,080
Long-term debt (c) ( 972,707 ) ( 976,073 ) ( 972,567 ) ( 975,845 )
Interest rate swaps (d) 12,187 12,187 23,735 23,735
Foreign currency exchange contracts (d) ( 399 ) ( 399 ) ( 1,442 ) ( 1,442 )
Foreign currency option contracts (d) 223 223 145 145
Carbon option contracts (d) ( 15 ) ( 15 ) ( 322 ) ( 322 )

(a) The Company did not have Level 3 assets or liabilities at March 31, 2019 and December 31, 2018 .

(b) Restricted cash represents the proceeds from like-kind exchange sales deposited with a third-party intermediary and cash held in escrow for a real estate sale. See Note 18 — Restricted Cash for additional information.

(c) The carrying amount of long-term debt is presented net of capitalized debt costs on non-revolving debt. See Note 6 — Debt for additional information.

(d) See Note 13 — Derivative Financial Instruments and Hedging Activities for information regarding the Consolidated Balance Sheets classification of the Company’s derivative financial instruments.

Rayonier uses the following methods and assumptions in estimating the fair value of its financial instruments:

Cash and cash equivalents and Restricted cash — The carrying amount is equal to fair market value.

Debt — The fair value of fixed rate debt is based upon quoted market prices for debt with similar terms and maturities. The variable rate debt adjusts with changes in the market rate, therefore the carrying value approximates fair value.

Interest rate swap agreements — The fair value of interest rate contracts is determined by discounting the expected future cash flows, for each instrument, at prevailing interest rates.

Foreign currency exchange contracts — The fair value of foreign currency exchange contracts is determined by a mark-to-market valuation, which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate.

Foreign currency option contracts — The fair value of foreign currency option contracts is based on a mark-to-market calculation using the Black-Scholes option pricing model.

19

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

Carbon option contracts — The fair value of carbon option contracts is determined by a mark-to-market valuation using the Black-Scholes option pricing model, which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate .

  1. EMPLOYEE BENEFIT PLANS

The Company has one qualified non-contributory defined benefit pension plan covering a portion of its employees and an unfunded plan that provides benefits in excess of amounts allowable under current tax law in the qualified plan. Both plans are closed to new participants. Effective December 31, 2016, the Company froze benefits for all employees participating in the pension plan. In lieu of the pension plan, the Company provides those employees with an enhanced 401(k) plan match. Employee benefit plan liabilities are calculated using actuarial estimates and management assumptions. These estimates are based on historical information, along with certain assumptions about future events. Changes in assumptions, as well as changes in actual experience, could cause the estimates to change.

As of March 31, 2019, the Company has paid zero of the approximately $ 1.3 million in current year mandatory pension contribution requirements (based on actuarially determined estimates and IRS minimum funding requirements).

The net pension and postretirement benefit (credit) costs that have been recorded are shown in the following table:

Components of Net Periodic Benefit (Credit) Cost Income Statement Location Pension Postretirement
Three Months Ended March 31, Three Months Ended March 31,
2019 2018 2019 2018
Service cost Selling and general expenses $ 1 $ 2
Interest cost Interest and other miscellaneous income, net 800 751 14 12
Expected return on plan assets (a) Interest and other miscellaneous income, net ( 777 ) ( 982 )
Amortization of losses Interest and other miscellaneous income, net 112 159 1
Net periodic benefit (credit) cost $ 135 ($ 72 ) $ 15 $ 15

(a) The weighted-average expected long-term rate of return on plan assets used in computing 2019 net periodic benefit cost for pension benefits is 5.7 % .

  1. OTHER OPERATING INCOME, NET

Other operating income, net consisted of the following:

Three Months Ended March 31, — 2019 2018
Foreign currency income (expense) $ 82 ($ 753 )
Gain on sale or disposal of property and equipment 21 15
(Loss) gain on foreign currency exchange and option contracts ( 52 ) 1,433
Log trading marketing fees 57 70
Income from the sale of unused Internet Protocol addresses 646
Miscellaneous expense, net ( 73 ) ( 42 )
Total $ 35 $ 1,369

20

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

  1. INVENTORY

As of March 31, 2019 and December 31, 2018 , Rayonier’s inventory consisted entirely of finished goods, as follows:

March 31, 2019 December 31, 2018
Finished goods inventory
Real estate inventory (a) $ 20,742 $ 11,919
Log inventory 5,479 3,784
Total inventory $ 26,221 $ 15,703

(a) Represents cost of HBU real estate (including capitalized development investments) expected to be sold within 12 months.

See Note 7 — Higher And Better Use Timberlands and Real Estate Development Investments for additional information.

  1. RESTRICTED CASH

In order to qualify for like-kind exchange (“LKE”) treatment, the proceeds from real estate sales must be deposited with a third-party intermediary. These proceeds are accounted for as restricted cash until a suitable replacement property is acquired. In the event LKE purchases are not completed, the proceeds are returned to the Company after 180 days and reclassified as available cash. As of March 31, 2019 and December 31, 2018 , the Company had $ 9.9 million and $ 8.1 million , respectively, of proceeds from real estate sales classified as restricted cash which were deposited with an LKE intermediary as well as cash held in escrow for a real estate sale.

The following table contains the amounts of restricted cash recorded in the Consolidated Balance Sheets and Consolidated Statements of Cash Flows for the three months ended March 31, 2019 :

March 31, 2019
Restricted cash deposited with LKE intermediary $ 9,317
Restricted cash held in escrow 550
Total restricted cash shown in the Consolidated Balance Sheets 9,867
Cash and cash equivalents 154,613
Total cash, cash equivalents and restricted cash shown in the Consolidated Statements of Cash Flows $ 164,480

21

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

  1. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table summarizes the changes in AOCI by component for the three months ended March 31, 2019 and the year ended December 31, 2018 . All amounts are presented net of tax and exclude portions attributable to noncontrolling interest.

Balance as of December 31, 2017 Foreign currency translation gains — $ 15,975 Net investment hedges of New Zealand subsidiary — $ 1,665 Cash flow hedges — $ 16,184 Employee benefit plans — ($ 20,407 ) Total — $ 13,417
Other comprehensive (loss) income before reclassifications ( 16,985 ) ( 344 ) 5,944 (a) ( 1,594 ) ( 12,979 )
Amounts reclassified from accumulated other comprehensive income (loss) ( 163 ) ( 36 ) ( 199 )
Net other comprehensive (loss)/income ( 16,985 ) ( 344 ) 5,781 ( 1,630 ) ( 13,178 )
Balance as of December 31, 2018 ($ 1,010 ) $ 1,321 $ 21,965 ($ 22,037 ) $ 239
Other comprehensive income/(loss) before reclassifications 4,680 ( 10,648 ) (a) ( 5,968 )
Amounts reclassified from accumulated other comprehensive income (loss) ( 236 ) 112 (b) ( 124 )
Net other comprehensive income/(loss) 4,680 ( 10,884 ) 112 ( 6,092 )
Balance as of March 31, 2019 $ 3,670 $ 1,321 $ 11,081 ($ 21,925 ) ($ 5,853 )

(a) Includes $ 11.5 million of other comprehensive income related to interest rate swaps. See Note 13 — Derivative Financial Instruments and Hedging Activities for additional information.

(b) This component of other comprehensive income (loss) is included in the computation of net periodic pension and post-retirement costs. See Note 15 — Employee Benefit Plans for additional information.

The following table presents details of the amounts reclassified in their entirety from AOCI to net income for the three months ended March 31, 2019 and March 31, 2018 :

Details about accumulated other comprehensive income (loss) components Amount reclassified from accumulated other comprehensive income (loss) Affected line item in the income statement
March 31, 2019 March 31, 2018
Realized gain on foreign currency exchange contracts ($ 412 ) ($ 1,297 ) Other operating income, net
Realized gain on foreign currency option contracts ( 14 ) ( 136 ) Other operating income, net
Noncontrolling interest 98 330 Comprehensive income attributable to noncontrolling interest
Income tax expense from gain on foreign currency contracts 92 308 Income tax expense
Net gain from accumulated other comprehensive income ($ 236 ) ($ 795 )

22

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

  1. CONSOLIDATING FINANCIAL STATEMENTS

The condensed consolidating financial information below follows the same accounting policies as described in the consolidated financial statements, except for the use of the equity method of accounting to reflect ownership interests in wholly-owned subsidiaries, which are eliminated upon consolidation, and the allocation of certain expenses of Rayonier Inc. incurred for the benefit of its subsidiaries.

In March 2012 , Rayonier Inc. issued $ 325 million of 3.75 % Senior Notes due 2022 . In connection with these notes, the Company provides the following condensed consolidating financial information in accordance with SEC Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered .

The subsidiary guarantors, Rayonier Operating Company LLC (“ROC”) and Rayonier TRS Holdings Inc., are wholly-owned by the parent company, Rayonier Inc. The notes are fully and unconditionally guaranteed on a joint and several basis by the guarantor subsidiaries.

CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
Three Months Ended March 31, 2019
Rayonier Inc. (Parent Issuer) Subsidiary Guarantors Non- guarantors Consolidating Adjustments Total Consolidated
SALES $ 191,546 $ 191,546
Costs and Expenses
Cost of sales ( 143,251 ) ( 143,251 )
Selling and general expenses ( 4,843 ) ( 4,967 ) ( 9,810 )
Other operating (loss) income, net 35 35
( 4,843 ) ( 148,183 ) ( 153,026 )
OPERATING (LOSS) INCOME ( 4,843 ) 43,363 38,520
Interest expense ( 3,138 ) ( 4,547 ) ( 25 ) ( 7,710 )
Interest and miscellaneous income (expense), net ( 457 ) 964 825 1,332
Equity in income from subsidiaries 28,389 37,432 ( 65,821 )
INCOME BEFORE INCOME TAXES 24,794 29,006 44,163 ( 65,821 ) 32,142
Income tax expense ( 617 ) ( 3,732 ) ( 4,349 )
NET INCOME 24,794 28,389 40,431 ( 65,821 ) 27,793
Less: Net income attributable to noncontrolling interest ( 2,999 ) ( 2,999 )
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 24,794 28,389 37,432 ( 65,821 ) 24,794
OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustment, net of income tax 4,679 ( 90 ) 6,122 ( 4,678 ) 6,033
Cash flow hedges, net of income tax ( 10,884 ) ( 11,548 ) 862 10,884 ( 10,686 )
Amortization of pension and postretirement plans, net of income tax 112 112 ( 112 ) 112
Total other comprehensive income (loss) ( 6,093 ) ( 11,526 ) 6,984 6,094 ( 4,541 )
COMPREHENSIVE INCOME 18,701 16,863 47,415 ( 59,727 ) 23,252
Less: Comprehensive loss attributable to noncontrolling interest ( 4,551 ) ( 4,551 )
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ 18,701 $ 16,863 $ 42,864 ($ 59,727 ) $ 18,701

23

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

Three Months Ended March 31, 2018 — Rayonier Inc. (Parent Issuer) Subsidiary Guarantors Non- guarantors Consolidating Adjustments Total Consolidated
SALES $ 203,196 $ 203,196
Costs and Expenses
Cost of sales ( 138,488 ) ( 138,488 )
Selling and general expenses ( 4,389 ) ( 4,614 ) ( 9,003 )
Other operating (loss) income, net ( 13 ) 635 747 1,369
( 13 ) ( 3,754 ) ( 142,355 ) ( 146,122 )
OPERATING (LOSS) INCOME ( 13 ) ( 3,754 ) 60,841 57,074
Interest expense ( 3,139 ) ( 4,653 ) ( 260 ) ( 8,052 )
Interest and miscellaneous income (expense), net 2,628 765 ( 2,773 ) 620
Equity in income from subsidiaries 41,063 48,828 ( 89,891 )
INCOME BEFORE INCOME TAXES 40,539 41,186 57,808 ( 89,891 ) 49,642
Income tax expense ( 123 ) ( 6,813 ) ( 6,936 )
NET INCOME 40,539 41,063 50,995 ( 89,891 ) 42,706
Less: Net income attributable to noncontrolling interest ( 2,167 ) ( 2,167 )
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 40,539 41,063 48,828 ( 89,891 ) 40,539
OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustment, net of income tax 7,606 111 9,577 ( 7,606 ) 9,688
Cash flow hedges, net of income tax 16,381 15,598 1,017 ( 16,381 ) 16,615
Amortization of pension and postretirement plans, net of income tax 159 159 ( 159 ) 159
Total other comprehensive income (loss) 24,146 15,868 10,594 ( 24,146 ) 26,462
COMPREHENSIVE INCOME 64,685 56,931 61,589 ( 114,037 ) 69,168
Less: Comprehensive income attributable to noncontrolling interest ( 4,483 ) ( 4,483 )
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ 64,685 $ 56,931 $ 57,106 ($ 114,037 ) $ 64,685

24

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

CONDENSED CONSOLIDATING BALANCE SHEETS
As of March 31, 2019
Rayonier Inc. (Parent Issuer) Subsidiary Guarantors Non- guarantors Consolidating Adjustments Total Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 16,590 $ 98,805 $ 39,218 $ 154,613
Accounts receivable, less allowance for doubtful accounts 1,017 31,014 32,031
Inventory 26,221 26,221
Prepaid expenses 1,130 16,153 17,283
Other current assets 99 639 738
Total current assets 16,590 101,051 113,245 230,886
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,395,625 2,395,625
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 76,287 76,287
NET PROPERTY, PLANT AND EQUIPMENT 16,690 5,851 22,541
RESTRICTED CASH 9,867 9,867
RIGHT OF USE ASSETS 35,236 70,509 105,745
INVESTMENT IN SUBSIDIARIES 1,799,713 3,014,476 ( 4,814,189 )
INTERCOMPANY RECEIVABLE 56,251 ( 643,442 ) 587,191
OTHER ASSETS 2 10,030 33,227 43,259
TOTAL ASSETS $ 1,872,556 $ 2,534,041 $ 3,291,802 ($ 4,814,189 ) $ 2,884,210
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable $ 4,403 $ 21,555 $ 25,958
Accrued taxes 64 3,964 4,028
Accrued payroll and benefits 3,093 1,639 4,732
Accrued interest 6,094 2,012 8,106
Deferred revenue 8,468 8,468
Other current liabilities 5,765 21,285 27,050
Total current liabilities 6,094 15,337 56,911 78,342
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 323,895 648,812 972,707
PENSION AND OTHER POSTRETIREMENT BENEFITS 30,497 ( 685 ) 29,812
LONG-TERM LEASE LIABILITY 30,078 64,931 95,009
OTHER NON-CURRENT LIABILITIES 9,604 57,536 67,140
INTERCOMPANY PAYABLE
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,542,567 1,799,713 3,014,476 ( 4,814,189 ) 1,542,567
Noncontrolling interest 98,633 98,633
TOTAL SHAREHOLDERS’ EQUITY 1,542,567 1,799,713 3,113,109 ( 4,814,189 ) 1,641,200
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 1,872,556 $ 2,534,041 $ 3,291,802 ($ 4,814,189 ) $ 2,884,210

25

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

CONDENSED CONSOLIDATING BALANCE SHEETS
As of December 31, 2018
Rayonier Inc. (Parent Issuer) Subsidiary Guarantors Non- guarantors Consolidating Adjustments Total Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 361 $ 104,777 $ 43,236 $ 148,374
Accounts receivable, less allowance for doubtful accounts 3,752 22,399 26,151
Inventory 15,703 15,703
Prepaid expenses 977 16,039 17,016
Other current assets 108 501 609
Total current assets 361 109,614 97,878 207,853
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,401,327 2,401,327
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 85,609 85,609
NET PROPERTY, PLANT AND EQUIPMENT 16,940 5,811 22,751
RESTRICTED CASH 8,080 8,080
INVESTMENT IN SUBSIDIARIES 1,833,899 3,022,875 ( 4,856,774 )
INTERCOMPANY RECEIVABLE 49,461 ( 638,424 ) 588,963
OTHER ASSETS 2 19,244 35,800 55,046
TOTAL ASSETS $ 1,883,723 $ 2,530,249 $ 3,223,468 ($ 4,856,774 ) $ 2,780,666
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable $ 1,616 $ 16,403 $ 18,019
Accrued taxes 8 3,170 3,178
Accrued payroll and benefits 5,848 4,568 10,416
Accrued interest 3,047 1,960 5,007
Deferred revenue 10,447 10,447
Other current liabilities 216 16,258 16,474
Total current liabilities 3,047 9,648 50,846 63,541
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 323,803 648,764 972,567
PENSION AND OTHER POSTRETIREMENT BENEFITS 30,484 ( 684 ) 29,800
OTHER NON-CURRENT LIABILITIES 7,454 52,754 60,208
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,556,873 1,833,899 3,022,875 ( 4,856,774 ) 1,556,873
Noncontrolling interest 97,677 97,677
TOTAL SHAREHOLDERS’ EQUITY 1,556,873 1,833,899 3,120,552 ( 4,856,774 ) 1,654,550
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 1,883,723 $ 2,530,249 $ 3,223,468 ($ 4,856,774 ) $ 2,780,666

26

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 2019
Rayonier Inc. (Parent Issuer) Subsidiary Guarantors Non- guarantors Consolidating Adjustments Total Consolidated
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES ($ 7,623 ) ($ 2,265 ) $ 80,805 $ 70,917
INVESTING ACTIVITIES
Capital expenditures ( 14,122 ) ( 14,122 )
Real estate development investments ( 1,677 ) ( 1,677 )
Purchase of timberlands ( 12,349 ) ( 12,349 )
Investment in subsidiaries 6,495 ( 6,495 )
Other 2,337 2,337
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES 6,495 ( 25,811 ) ( 6,495 ) ( 25,811 )
FINANCING ACTIVITIES
Dividends paid ( 34,858 ) ( 19 ) ( 34,877 )
Proceeds from the issuance of common shares under incentive stock plan 597 597
Repurchase of common shares ( 33 ) ( 33 )
Other ( 16 ) ( 16 )
Distribution to minority shareholder ( 3,594 ) ( 3,594 )
Intercompany distributions 58,146 ( 10,183 ) ( 54,458 ) 6,495
CASH USED FOR FINANCING ACTIVITIES 23,852 ( 10,202 ) ( 58,068 ) 6,495 ( 37,923 )
EFFECT OF EXCHANGE RATE CHANGES ON CASH 843 843
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Change in cash, cash equivalents and restricted cash 16,229 ( 5,972 ) ( 2,231 ) 8,026
Balance, beginning of year 361 104,777 51,316 156,454
Balance, end of period $ 16,590 $ 98,805 $ 49,085 $ 164,480

27

Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For Three Months Ended March 31, 2018
Rayonier Inc. (Parent Issuer) Subsidiary Guarantors Non- guarantors Consolidating Adjustments Total Consolidated
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES ($ 701 ) $ 37,055 $ 41,881 $ 78,235
INVESTING ACTIVITIES
Capital expenditures ( 35 ) ( 13,157 ) ( 13,192 )
Real estate development investments ( 2,340 ) ( 2,340 )
Purchase of timberlands ( 12 ) ( 12 )
Investment in subsidiaries 31,654 ( 31,654 )
Other ( 2,105 ) ( 2,105 )
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES 31,619 ( 17,614 ) ( 31,654 ) ( 17,649 )
FINANCING ACTIVITIES
Repayment of debt ( 26,000 ) ( 3,375 ) ( 29,375 )
Dividends paid ( 32,123 ) ( 32,123 )
Proceeds from the issuance of common shares under incentive stock plan 5,455 5,455
Repurchase of common shares ( 18 ) ( 18 )
Intercompany distributions 13,660 ( 49,065 ) 3,751 31,654
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES ( 13,026 ) ( 75,065 ) 376 31,654 ( 56,061 )
EFFECT OF EXCHANGE RATE CHANGES ON CASH 807 807
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Change in cash, cash equivalents and restricted cash ( 13,727 ) ( 6,391 ) 25,450 5,332
Balance, beginning of year 48,564 25,042 98,750 172,356
Balance, end of period $ 34,837 $ 18,651 $ 124,200 $ 177,688

28

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (“MD&A”)

When we refer to “we,” “us,” “our,” “the Company,” or “Rayonier,” we mean Rayonier Inc. and its consolidated subsidiaries. References herein to “Notes to Financial Statements” refer to the Notes to Consolidated Financial Statements of Rayonier Inc. included in Item 1 of this report.

This MD&A is intended to provide a reader of our financial statements with a narrative from the perspective of management on our financial condition, results of operations, liquidity, and certain other factors which may affect future results. Our MD&A should be read in conjunction with our Consolidated Financial Statements included in Item 1 of this report, our Annual Report on Form 10-K for the year ended December 31, 2018 (the “2018 Form 10-K”) and information contained in our subsequent reports filed with the Securities and Exchange Commission (the “SEC”).

FORWARD-LOOKING STATEMENTS

Certain statements in this document regarding anticipated financial outcomes, including Rayonier’s earnings guidance, if any, business and market conditions, outlook, expected dividend rate, Rayonier’s business strategies, including expected harvest schedules, timberland acquisitions and dispositions, the anticipated benefits of Rayonier’s business strategies, and other similar statements relating to Rayonier’s future events, developments, or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “project,” “anticipate” and other similar language. However, the absence of these or similar words or expressions does not mean that a statement is not forward-looking. While management believes that these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. The risk factors contained in Item 1A — Risk Factors in the 2018 Form 10-K and similar discussions included in other reports that we subsequently file with the SEC, among others, could cause actual results or events to differ materially from the Company’s historical experience and those expressed in forward-looking statements made in this document.

Forward-looking statements are only as of the date they are made, and the Company undertakes no duty to update its forward-looking statements except as required by law. You are advised, however, to review any subsequent disclosures the Company makes on related subjects in its subsequent reports filed with the SEC.

NON-GAAP MEASURES

To supplement Rayonier’s financial statements presented in accordance with generally accepted accounting principles in the United States (“GAAP”), Rayonier uses certain non-GAAP measures, including “cash available for distribution,” and “Adjusted EBITDA,” which are defined and further explained in Performance and Liquidity Indicators below. Reconciliation of such measures to the nearest GAAP measures can also be found in Performance and Liquidity Indicators below. Rayonier’s definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

29

Table of Contents

OUR COMPANY

We are a leading timberland real estate investment trust (“REIT”) with assets located in some of the most productive softwood timber growing regions in the United States and New Zealand. We invest in timberlands and actively manage them to provide current income and attractive long-term returns to our shareholders. Our revenues, operating income and cash flows are primarily derived from the following core business segments: Southern Timber, Pacific Northwest Timber, New Zealand Timber, Real Estate and Trading. As of March 31, 2019 , we owned or leased under long-term agreements approximately 2.6 million acres of timberlands located in the U.S. South (1.8 million acres), U.S. Pacific Northwest (379,000 acres) and New Zealand (409,000 gross acres or 291,000 net plantable acres). Our New Zealand operations are conducted by Matariki Forestry Group, a joint venture (the “New Zealand subsidiary”), in which we maintain a 77% ownership interest.

SEGMENT INFORMATION

The Southern Timber, Pacific Northwest Timber and New Zealand Timber segments include all activities related to the harvesting of timber and other non-timber income activities, such as the licensing of properties for hunting, the leasing of properties for mineral extraction and cell towers, and carbon credit sales.

The Real Estate segment includes all U.S. and New Zealand land or leasehold sales disaggregated into five sales categories: Improved Development, Unimproved Development, Rural, Non-Strategic / Timberlands and Large Dispositions.

The Trading segment primarily reflects the log trading activities that support our New Zealand operations. The Trading segment complements the New Zealand Timber segment by providing added market intelligence, increasing the scale of export operations and achieving cost savings that directly benefit the New Zealand Timber segment. It also provides additional market intelligence that benefits our Southern and Pacific Northwest export log marketing.

INDUSTRY AND MARKET CONDITIONS

The demand for timber is directly related to the underlying demand for pulp, paper, packaging, lumber and other wood products. The significant majority of timber sold in our Southern Timber segment is consumed domestically. With a higher proportion of pulpwood, our Southern Timber segment relies heavily on downstream markets for pulp and paper, and to a lesser extent wood pellet markets. Our Pacific Northwest Timber segment relies primarily on domestic customers but also exports a significant volume of timber, particularly to China. Both the Southern and Pacific Northwest Timber segments rely on the strength of U.S. lumber markets as well as underlying housing starts. Our New Zealand Timber segment sells timber to domestic New Zealand wood products mills and also exports a significant portion of its volume to markets in China, South Korea and India. In addition to market dynamics in the Pacific Rim, the New Zealand Timber segment is subject to foreign exchange fluctuations, which can impact the operating results of the segment in U.S. dollar terms.

The Company is also subject to the risk of price fluctuations in its major cost components. The primary components of the Company's cost of sales are the cost basis of timber sold (depletion), the cost basis of real estate sold and logging and transportation costs (cut and haul). Depletion includes the amortization of capitalized costs (site preparation, planting and fertilization, real estate taxes, timberland lease payments and certain payroll costs). Other costs include amortization of capitalized costs related to road and bridge construction and software, depreciation of fixed assets and equipment, road maintenance, severance and excise taxes, fire prevention and real estate commissions and closing costs.

For additional information on market conditions impacting our business, see Results of Operations .

30

CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES

` The preparation of financial statements requires us to make estimates, assumptions and judgments that affect our assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. We base these estimates and assumptions on historical data and trends, current fact patterns, expectations and other sources of information we believe are reasonable. Actual results may differ from these estimates. See Note 1 — Basis of Presentation and Note 3 — Leases contained in Part I, Item 1 of this report for a discussion of the Company’s updated accounting policies on leases. For a full description of our critical accounting policies, see Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations in the 2018 Form 10-K.

DISCUSSION OF TIMBER INVENTORY AND SUSTAINABLE YIELD

See Item 1 — BusinessDiscussion of Timber Inventory and Sustainable Yield in the 2018 Form 10-K.

OUR TIMBERLANDS

Our timber operations are disaggregated into three geographically distinct segments: Southern Timber, Pacific Northwest Timber and New Zealand Timber. The following table provides a breakdown of our timberland holdings as of March 31, 2019 and December 31, 2018 :

(acres in 000s) As of March 31, 2019 — Owned Leased Total As of December 31, 2018 — Owned Leased Total
Southern
Alabama 228 14 242 229 14 243
Arkansas 9 9 9 9
Florida 291 73 364 290 73 363
Georgia 622 81 703 622 81 703
Louisiana 129 129 129 129
Mississippi 67 67 67 67
Oklahoma 92 92 92 92
South Carolina 18 18 18 18
Texas 179 179 182 182
1,626 177 1,803 1,629 177 1,806
Pacific Northwest
Oregon 61 61 61 61
Washington 317 1 318 316 1 317
378 1 379 377 1 378
New Zealand (a) 181 228 409 178 230 408
Total 2,185 406 2,591 2,184 408 2,592

(a) Represents legal acres owned and leased by the New Zealand subsidiary, in which Rayonier owns a 77% interest. As of March 31, 2019 , legal acres in New Zealand consisted of 291,000 plantable acres and 118,000 non-productive acres.

31

Table of Contents

The following tables detail activity for owned and leased acres in our timberland holdings by state from December 31, 2018 to March 31, 2019 :

(acres in 000s) Acres Owned — December 31, 2018 Acquisitions Sales Other (a) March 31, 2019
Southern
Alabama 229 (1 ) 228
Florida 290 1 291
Georgia 622 1 (1 ) 622
Louisiana 129 129
Mississippi 67 67
Oklahoma 92 92
South Carolina 18 18
Texas 182 (3 ) 179
1,629 1 (5 ) 1 1,626
Pacific Northwest
Oregon 61 61
Washington 316 2 (1 ) 317
377 2 (1 ) 378
New Zealand (b) 178 3 181
Total 2,184 6 (6 ) 1 2,185

(a) Includes adjustments for land mapping reviews.

(b) Represents legal acres owned by the New Zealand subsidiary, in which Rayonier has a 77% interest.

(acres in 000s) Acres Leased — December 31, 2018 New Leases Sold/Expired Leases (a) Other (b) March 31, 2019
Southern
Alabama 14 14
Arkansas 9 9
Florida 73 73
Georgia 81 81
177 177
Pacific Northwest
Washington 1 1
New Zealand (c) 230 1 (3 ) 228
Total 408 1 (3 ) 406

(a) Includes acres previously under lease that have been harvested and activity for the relinquishment of leased acres.

(b) Includes adjustments for land mapping reviews.

(c) Represents legal acres leased by the New Zealand subsidiary, in which Rayonier has a 77% interest.

32

Table of Contents

RESULTS OF OPERATIONS

CONSOLIDATED RESULTS

The following table provides key financial information by segment and on a consolidated basis:

Financial Information (in millions) Three Months Ended March 31, — 2019 2018
Sales
Southern Timber $60.8 $43.6
Pacific Northwest Timber 20.5 31.4
New Zealand Timber 57.1 53.0
Real Estate
Improved Development 0.3 1.1
Unimproved Development 1.0 7.4
Rural 12.7 1.7
Non-Strategic / Timberlands 6.9 25.8
Other (a) 0.1
Total Real Estate 21.0 36.1
Trading 32.1 39.2
Total Sales $191.5 $203.2
Operating Income (Loss)
Southern Timber $21.5 $12.2
Pacific Northwest Timber (3.7 ) 4.7
New Zealand Timber 15.7 16.0
Real Estate 10.0 28.1
Trading 0.5 0.1
Corporate and other (5.5 ) (4.0 )
Operating Income 38.5 57.1
Interest expense, interest income and other (6.4 ) (7.5 )
Income tax expense (4.3 ) (6.9 )
Net Income 27.8 42.7
Less: Net income attributable to noncontrolling interest (3.0 ) (2.2 )
Net Income Attributable to Rayonier Inc. $24.8 $40.5
Adjusted EBITDA (b)
Southern Timber $41.2 $28.2
Pacific Northwest Timber 3.1 14.2
New Zealand Timber 22.0 21.7
Real Estate 17.4 32.7
Trading 0.5 0.1
Corporate and Other (5.2 ) (3.7 )
Total Adjusted EBITDA $79.0 $93.2

(a) Includes marketing fees from Improved Development sales.

(b) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .

33

Table of Contents

Southern Timber Overview Three Months Ended March 31, — 2019 2018
Sales Volume (in thousands of tons)
Pine Pulpwood 1,122 943
Pine Sawtimber 744 580
Total Pine Volume 1,865 1,523
Hardwood 70 45
Total Volume 1,935 1,568
Percentage Delivered Sales 27 % 23 %
Percentage Stumpage Sales 73 % 77 %
Net Stumpage Pricing (dollars per ton)
Pine Pulpwood $17.94 $17.11
Pine Sawtimber 26.38 26.31
Weighted Average Pine $21.31 $20.61
Hardwood 13.80 10.49
Weighted Average Total $21.03 $20.32
Summary Financial Data (in millions of dollars)
Timber Sales $51.0 $38.1
Less: Cut, Haul & Freight (10.3 ) (6.3 )
Net Stumpage Sales $40.7 $31.9
Non-Timber Sales 9.8 5.4
Total Sales $60.8 $43.6
Operating Income $21.5 $12.2
(+) Depreciation, depletion and amortization 19.7 16.0
Adjusted EBITDA (a) $41.2 $28.2
Other Data
Period-End Acres (in thousands) 1,803 1,811

(a) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .

34

Table of Contents

Pacific Northwest Timber Overview Three Months Ended March 31, — 2019 2018
Sales Volume (in thousands of tons)
Pulpwood 62 75
Sawtimber 220 304
Total Volume 283 379
Sales Volume (converted to MBF)
Pulpwood 5,933 7,170
Sawtimber 28,945 38,810
Total Volume 34,878 45,980
Percentage Delivered Sales 100 % 79 %
Percentage Sawtimber Sales 78 % 80 %
Delivered Log Pricing (in dollars per ton)
Pulpwood $45.15 $44.52
Sawtimber 78.47 95.45
Weighted Average Log Price $71.11 $84.35
Summary Financial Data (in millions of dollars)
Timber Sales $20.1 $30.5
Less: Cut and Haul (12.0 ) (11.4 )
Net Stumpage Sales $8.1 $19.1
Non-Timber Sales 0.4 0.9
Total Sales $20.5 $31.4
Operating Income (Loss) ($3.7 ) $4.7
(+) Depreciation, depletion and amortization 6.8 9.5
Adjusted EBITDA (a) $3.1 $14.2
Other Data
Period-End Acres (in thousands) 379 378
Sawtimber (in dollars per MBF) $609 $764
Estimated Percentage of Export Volume 16 % 21 %

(a) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .

35

Table of Contents

New Zealand Timber Overview Three Months Ended March 31, — 2019 2018
Sales Volume (in thousands of tons)
Domestic Pulpwood (Delivered) 113 113
Domestic Sawtimber (Delivered) 195 185
Export Pulpwood (Delivered) 41 17
Export Sawtimber (Delivered) 255 244
Total Volume 604 558
Delivered Log Pricing (in dollars per ton)
Domestic Pulpwood $39.23 $35.99
Domestic Sawtimber 83.42 87.02
Export Sawtimber 116.24 117.70
Weighted Average Log Price $90.49 $90.62
Summary Financial Data (in millions of dollars)
Timber Sales $54.6 $50.6
Less: Cut and Haul (20.2 ) (18.3 )
Less: Port and Freight Costs (9.7 ) (8.6 )
Net Stumpage Sales $24.7 $23.6
Non-Timber Sales / Carbon Credits 2.5 2.4
Total Sales $57.1 $53.0
Operating Income $15.7 $16.0
(+) Depreciation, depletion and amortization 6.3 5.7
Adjusted EBITDA (a) $22.0 $21.7
Other Data
New Zealand Dollar to U.S. Dollar Exchange Rate (b) 0.6831 0.7236
Net Plantable Period-End Acres (in thousands) 291 293
Export Sawtimber (in dollars per JAS m 3 ) $135.15 $136.85
Domestic Sawtimber (in $NZD per tonne) $134.33 $132.03

(a) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .

(b) Represents the period average rate.

36

Table of Contents

Real Estate Overview Three Months Ended March 31, — 2019 2018
Sales (in millions of dollars)
Improved Development $0.3 $1.1
Unimproved Development 1.0 7.4
Rural 12.7 1.7
Non-Strategic / Timberlands - U.S. 6.9 25.8
Other (a) 0.1
Total Sales $21.0 $36.1
Acres Sold
Improved Development 1.2 4.1
Unimproved Development 7 625
Rural 3,338 415
Non-Strategic / Timberlands - U.S 2,333 7,181
Total Acres Sold 5,679 8,225
Gross Price per Acre (dollars per acre)
Improved Development $291,880 $280,691
Unimproved Development 145,773 11,922
Rural 3,794 3,977
Non-Strategic / Timberlands - U.S. 2,972 3,599
Weighted Average (Total) $3,687 $4,387
Weighted Average (Adjusted) (b) $3,628 $4,250
Operating Income $10.0 $28.1
(+) Depreciation, depletion and amortization - U.S. 3.3 3.1
(+) Non-cash cost of land and improved development - U.S. 4.0 1.6
Adjusted EBITDA (c) $17.4 $32.7

(a) Includes marketing fees from Improved Development sales.

(b) Excludes Improved Development.

(c) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators .

37

Table of Contents

Capital Expenditures By Segment (in millions of dollars) Three Months Ended March 31, — 2019 2018
Timber Capital Expenditures
Southern Timber
Reforestation, silviculture and other capital expenditures $2.8 $2.6
Property taxes 1.8 1.6
Lease payments 1.6 1.6
Allocated overhead 1.2 1.1
Subtotal Southern Timber $7.4 $6.9
Pacific Northwest Timber
Reforestation, silviculture and other capital expenditures 2.8 2.5
Property taxes 0.2 0.2
Allocated overhead 0.8 0.6
Subtotal Pacific Northwest Timber $3.8 $3.3
New Zealand Timber
Reforestation, silviculture and other capital expenditures 1.7 1.8
Property taxes 0.2 0.2
Lease payments 0.3 0.4
Allocated overhead 0.7 0.7
Subtotal New Zealand Timber $2.9 $3.0
Total Timber Segments Capital Expenditures $14.1 $13.2
Total Capital Expenditures $14.1 $13.2
Timberland Acquisitions
Southern Timber $1.8
Pacific Northwest Timber 3.6
New Zealand Timber 6.9
Subtotal Timberland Acquisitions $12.3
Real Estate Development Investments $1.7 $2.3

38

Table of Contents

The following tables summarize sales, operating income and Adjusted EBITDA variances for March 31, 2019 versus March 31, 2018 (millions of dollars):

Sales Southern Timber Pacific Northwest Timber New Zealand Timber Real Estate Trading Corporate and Other Total
Three Months Ended March 31, 2018 $43.6 $31.4 $53.0 $36.1 $39.2 $203.2
Volume 7.5 (4.9 ) 4.0 (11.1 ) (6.8 ) (11.3 )
Price 1.4 (6.1 ) (0.9 ) (4.0 ) (0.4 ) (10.0 )
Non-timber sales 4.4 (0.4 ) 0.3 0.1 4.4
Foreign exchange (a) 0.7 0.7
Other 3.9 (b) 0.5 (b) 4.5
Three Months Ended March 31, 2019 $60.8 $20.5 $57.1 $21.0 $32.1 $191.5

(a) Net of currency hedging impact.

(b) Includes variance due to stumpage versus delivered sales.

Operating Income Southern Timber Pacific Northwest Timber New Zealand Timber Real Estate Trading Corporate and Other Total
Three Months Ended March 31, 2018 $12.2 $4.7 $16.0 $28.1 $0.1 ($4.0 ) $57.1
Volume 3.6 (1.9 ) 1.5 (9.6 ) (6.4 )
Price 1.4 (6.1 ) (0.9 ) (4.0 ) (9.6 )
Cost (0.2 ) (0.3 ) (0.4 ) (0.4 ) 0.4 (0.9 ) (1.8 )
Non-timber income 4.5 (0.4 ) 0.2 4.3
Foreign exchange (a) (0.2 ) (0.2 )
Depreciation, depletion & amortization 0.3 (0.5 ) (1.2 ) (1.4 )
Non-cash cost of land and improved development (2.9 ) (2.9 )
Other (b) (0.6 ) (0.6 )
Three Months Ended March 31, 2019 $21.5 ($3.7 ) $15.7 $10.0 $0.5 ($5.5 ) $38.5

(a) Net of currency hedging impact.

(b) Prior year period includes $0.6 million from the sale of unused Internet Protocol addresses.

Adjusted EBITDA (a) Southern Timber Pacific Northwest Timber New Zealand Timber Real Estate Trading Corporate and Other Total
Three Months Ended March 31, 2018 $28.2 $14.2 $21.7 $32.7 $0.1 ($3.7 ) $93.2
Volume 7.3 (4.3 ) 1.9 (10.9 ) (6.0 )
Price 1.4 (6.1 ) (0.9 ) (4.0 ) (9.6 )
Cost (0.2 ) (0.3 ) (0.4 ) (0.4 ) 0.4 (0.9 ) (1.8 )
Non-timber income 4.5 (0.4 ) 0.2 4.3
Foreign exchange (b) (0.5 ) (0.5 )
Other (c) (0.6 ) (0.6 )
Three Months Ended March 31, 2019 $41.2 $3.1 $22.0 $17.4 $0.5 ($5.2 ) $79.0

(a) Adjusted EBITDA is a non-GAAP measure defined and reconciled in Performance and Liquidity Indicators below.

(b) Net of currency hedging impact.

(c) Prior year period includes $0.6 million from the sale of unused Internet Protocol addresses.

39

Table of Contents

SOUTHERN TIMBER

First quarter sales of $60.8 million increased $17.2 million , or 40% , versus the prior year period . Harvest volumes increased 23% to 1.94 million tons versus 1.57 million tons in the prior year period , due to low mill inventories and wet weather conditions driving accelerated stumpage removals on harvestable tracts. Average pine sawtimber stumpage prices were relatively flat at $26.38 per ton versus $26.31 per ton in the prior year period , as price increases in certain regions were largely mitigated by geographic mix. Average pine pulpwood stumpage prices increased 5% to $17.94 per ton versus $17.11 per ton in the prior year period . The increase in average pulpwood prices was driven primarily by limited supply due to persistent wet weather. Overall, weighted-average stumpage prices (including hardwood) increased 3% to $21.03 per ton versus $20.32 per ton in the prior year period . Operating income of $21.5 million increased $9.3 million versus the prior year period as a result of higher volumes ( $3.6 million ), higher net stumpage prices ( $1.4 million ) and higher non-timber income ( $4.5 million ), partially offset by higher overhead expenses ( $0.2 million ). First quarter Adjusted EBITDA of $41.2 million was $13.0 million above the prior year period .

PACIFIC NORTHWEST TIMBER

First quarter sales of $20.5 million decreased $10.9 million , or 35% , versus the prior year period . Harvest volumes decreased 25% to 283,000 tons versus 379,000 tons in the prior year period , as we reduced harvest levels in response to softer market conditions due to lower export demand and weaker U.S. lumber markets. Average delivered sawtimber prices decreased 18% to $78.47 per ton versus $95.45 per ton in the prior year period , while average delivered pulpwood prices increased 1% to $45.15 per ton versus $44.52 per ton in the prior year period . The decrease in delivered sawtimber prices was driven by uncertainty in the export market resulting from the ongoing trade dispute between the U.S. and China as well as weaker U.S. lumber markets. The increase in delivered pulpwood prices was driven primarily by geographic mix. Operating loss of $3.7 million versus operating income of ( $4.7 million ) in the prior year period was primarily due to lower net stumpage prices ( $6.1 million ), lower volumes ( $1.9 million ), higher overhead and other costs ( $0.3 million ) and lower non-timber income ( $0.4 million ), partially offset by lower depletion rates ( $0.3 million ). First quarter Adjusted EBITDA of $3.1 million was $11.1 million below the prior year period.

NEW ZEALAND TIMBER

First quarter sales of $57.1 million increased $4.1 million , or 8% , versus the prior year period . Volumes increased 8% to 604,000 tons versus 558,000 tons in the prior year period . Average delivered prices for export sawtimber decreased 1% to $116.24 per ton versus $117.70 per ton in the prior year period , while average delivered prices for domestic sawtimber decreased 4% to $83.42 per ton versus $87.02 per ton in the prior year period . The decrease in export sawtimber prices was primarily due to increased competition from lower-cost lumber imports and alternative species. The decrease in domestic sawtimber prices (in U.S. dollar terms) was driven primarily by the fall in the NZ$/US$ exchange rate ( US$0.68 per NZ$1.00 versus US$0.72 per NZ$1.00). Excluding the impact of foreign exchange rates, domestic sawtimber prices increased 2% from the prior year period . Operating income of $15.7 million decreased $0.3 million versus the prior year period as a result of lower net stumpage prices ( $0.9 million ), higher road maintenance costs ( $0.4 million ), higher depletion rates ( $0.5 million ), and unfavorable foreign exchange impacts ( $0.2 million ), partially offset by higher volumes ( $1.5 million ) and higher non-timber income ( $0.2 million ). First quarter Adjusted EBITDA of $22.0 million was $0.3 million above the prior year period .

REAL ESTATE

First quarter sales of $21.0 million decreased $15.1 million versus the prior year period , while operating income of $10.0 million decreased $18.1 million versus the prior year period due to a lower number of acres sold ( 5,679 acres sold versus 8,225 acres sold in the prior year period ) and a decrease in weighted-average prices ( $3,687 per acre versus $4,387 per acre in the prior year period ).

Improved Development sales of $0.3 million in the Wildlight development project consisted of eight residential lots ($42,688 per lot or $292,000 per acre). This compares to prior year period sales of $1.1 million , which consisted of 2.1 acres of commercial property for $0.6 million ($283,000 per acre) and nine residential lots for $0.5 million ($60,000 per lot or $278,000 per acre).

Unimproved Development sales of $1.0 million consisted of a seven- acre tract in Bryan County, Georgia for $145,773 per acre. This compares to prior year period sales of $7.4 million , which consisted of a 494-acre tract in Nassau County, Florida for $10,000 per acre and a 131-acre tract in St. John’s County, Florida for $19,195 per acre.

Rural sales of $12.7 million consisted of 3,338 acres at an average price of $3,794 per acre. This compares to prior year period sales of $1.7 million , which consisted of 415 acres at an average price of $3,977 per acre.

40

Table of Contents

Non-strategic / Timberland sales of $6.9 million consisted of 2,333 acres at an average price of $2,972 per acre. This compares to prior year period sales of $25.8 million , which consisted of 7,181 acres at an average price of $3,599 per acre. First quarter Adjusted EBITDA of $17.4 million was $15.3 million below the prior year period .

TRADING

First quarter sales of $32.1 million decreased $7.1 million versus the prior year period primarily due to lower volumes. Sales volumes decreased 18% to 281,000 tons versus 341,000 tons in the prior year period . Operating income and Adjusted EBITDA of $0.5 million increased $0.4 million versus the prior year period , primarily driven by increased volume from higher-margin stumpage blocks purchased from third parties.

OTHER ITEMS

CORPORATE AND OTHER EXPENSE / ELIMINATIONS

First quarter corporate and other operating expenses of $5.5 million increased $1.5 million versus the prior year period due to higher legal and overhead costs ( $0.9 million ) and the prior year first quarter income from the sale of unused Internet Protocol addresses ( $0.6 million ).

INTEREST EXPENSE

First quarter interest expense of $7.7 million decreased $0.4 million versus the prior year period due to lower average debt outstanding.

INTEREST AND MISCELLANEOUS INCOME, NET

First quarter non-operating income of $1.3 million , includes interest income and the favorable mark-to-market adjustments on carbon options.

INCOME TAX EXPENSE

First quarter income tax expense of $4.3 million decreased $2.6 million versus the prior year period. The New Zealand subsidiary is the primary driver of income tax expense.

OUTLOOK

Based on our strong start to 2019, we are on track to achieve our full-year Adjusted EBITDA guidance. In our Southern Timber segment, we expect to achieve our full-year volume guidance, although we anticipate lower quarterly harvest volumes for the remainder of the year, as we experienced above average stumpage removals in the first quarter. We continue to expect that average pricing in Southern Timber will improve modestly, with price increases in certain regions moderated by geographic mix on a weighted-average basis. In our Pacific Northwest Timber segment, we expect to achieve our full-year volume guidance with increased harvest volumes in the second half of the year, while we anticipate that any prospective pricing improvements will be largely dependent on a resolution of the U.S.-China trade dispute. In our New Zealand Timber segment, we similarly expect to achieve our full-year volume guidance with increased quarterly harvest volumes for the balance of the year, while we continue to expect that year-over-year pricing will be relatively stable with some fluctuations from quarter to quarter. In our Real Estate segment, we are on track to achieve our full-year Adjusted EBITDA guidance, although quarterly results may vary.

41

Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Our principal source of cash is cash flow from operations, primarily the harvesting of timber and sales of real estate. As a REIT, our main use of cash is dividends. We also use cash to maintain the productivity of our timberlands through replanting and silviculture. Our operations have generally produced consistent cash flow and required limited capital resources. Short-term borrowings have helped fund working capital needs while acquisitions of timberlands generally require funding from external sources or Large Dispositions.

SUMMARY OF LIQUIDITY AND FINANCING COMMITMENTS

March 31, December 31,
(millions of dollars) 2019 2018
Cash and cash equivalents $154.6 $148.4
Total debt (a) 975.0 975.0
Shareholders’ equity 1,641.2 1,654.6
Total capitalization (total debt plus equity) 2,616.2 2,629.6
Debt to capital ratio 37 % 37 %
Net debt to enterprise value (b)(c) 17 % 19 %

(a) Total debt as of March 31, 2019 and December 31, 2018 is presented gross of deferred financing costs of $2.3 million and $2.4 million , respectively.

(b) Net debt is calculated as total debt less cash and cash equivalents.

(c) Enterprise value is calculated as the number of shares outstanding multiplied by the Company’s share price plus net debt as of March 31, 2019 and December 31, 2018 .

CASH FLOWS

The following table summarizes our cash flows from operating, investing and financing activities for the three months ended March 31 , 2019 and 2018 .

(millions of dollars) 2019 2018
Cash provided by (used for):
Operating activities $70.9 $78.2
Investing activities (25.8 ) (17.6 )
Financing activities (37.9 ) (56.1 )

CASH PROVIDED BY OPERATING ACTIVITIES

Cash provided by operating activities decreased $7.3 million primarily due to lower operating results.

CASH USED FOR INVESTING ACTIVITIES

Cash used for investing activities increased $8.2 million versus the prior year period primarily due to an increase in timberland acquisitions ( $12.3 million ) and capital expenditures ( $0.9 million ). These activities were offset by a decrease in real estate development investments ( $0.7 million ) and other investing activities ( $4.3 million ).

CASH USED FOR FINANCING ACTIVITIES

Cash used for financing activities decreased $18.1 million from the prior year period primarily due to a decrease in net debt repayments ( $29.4 million ), partially offset by a decrease in equity issuances ( $4.9 million ) and increases in dividends paid ( $2.8 million ) and minority shareholder distributions ( $3.6 million ).

EXPECTED 2019 EXPENDITURES

Capital expenditures in 2019 are expected to be between $67 million and $70 million, excluding any strategic timberland acquisitions we may make. Capital expenditures are expected to primarily consist of seedling planting, fertilization and other silvicultural activities, property taxes, lease payments, allocated overhead and other capitalized costs. Aside from capital expenditures, we may also acquire timberland as we actively evaluate acquisition opportunities.

Real estate development investments in 2019 are expected to be between $7 million and $10 million, net of anticipated reimbursements from community development bonds. Expected real estate development investments are

42

Table of Contents

primarily related to Wildlight, our mixed-use community development project located north of Jacksonville, Florida at the interchange of I-95 and State Road A1A.

Our 2019 dividend payments are expected to be approximately $140 million assuming no change in the quarterly dividend rate of $0.27 per share or material changes in the number of shares outstanding.

Future share repurchases, if any, will depend on the Company’s liquidity and cash flow, as well as general market conditions and other considerations including capital allocation priorities.

We have approximately $1.3 million of mandatory pension contribution requirements in 2019 and may make discretionary contributions in the future.

Cash tax payments in 2019 are expected to be approximately $3 million, primarily due to the New Zealand subsidiary.

PERFORMANCE AND LIQUIDITY INDICATORS

The discussion below is presented to enhance the reader’s understanding of our operating performance, liquidity, and ability to generate cash and satisfy rating agency and creditor requirements. This information includes two measures of financial results: Adjusted Earnings before Interest, Taxes, Depreciation, Depletion and Amortization (“Adjusted EBITDA”) and Cash Available for Distribution (“CAD”). These measures are not defined by Generally Accepted Accounting Principles (“GAAP”), and the discussion of Adjusted EBITDA and CAD is not intended to conflict with or change any of the GAAP disclosures described above.

Management uses CAD as a liquidity measure. CAD is a non-GAAP measure that management uses to measure cash generated during a period that is available for common stock dividends, distributions to the New Zealand minority shareholder, repurchase of the Company’s common shares, debt reduction, strategic acquisitions and real estate development investments. We define CAD as cash provided by operating activities adjusted for capital spending (excluding timberland acquisitions) and working capital and other balance sheet changes. CAD is not necessarily indicative of the CAD that may be generated in future periods.

Management uses Adjusted EBITDA as a performance measure. Adjusted EBITDA is a non-GAAP measure that management uses to make strategic decisions about the business and that investors can use to evaluate the operational performance of the assets under management. It removes the impact of specific items that management believes do not directly reflect the core business operations on an ongoing basis. We define Adjusted EBITDA as earnings before interest, taxes, depreciation, depletion, amortization, the non-cash cost of land and improved development, Large Dispositions and non-operating income and expense.

We reconcile Adjusted EBITDA to Net Income for the consolidated Company and to Operating Income for the segments, as those are the most comparable GAAP measures for each. The following table provides a reconciliation of Net Income to Adjusted EBITDA for the respective periods (in millions of dollars):

Three Months Ended March 31, — 2019 2018
Net Income to Adjusted EBITDA Reconciliation
Net income $27.8 $42.7
Interest, net 6.7 7.7
Income tax expense 4.3 6.9
Depreciation, depletion and amortization 36.5 34.5
Non-cash cost of land and improved development 4.0 1.6
Non-operating income (0.3 ) (0.2 )
Adjusted EBITDA $79.0 $93.2

43

Table of Contents

The following tables provide a reconciliation of Operating Income (Loss) by segment to Adjusted EBITDA by segment for the respective periods (in millions of dollars):

Three Months Ended Southern Timber Pacific Northwest Timber
March 31, 2019
Operating income (loss) $21.5 ($3.7 ) $15.7 $10.0 $0.5 ($5.5 ) $38.5
Depreciation, depletion and amortization 19.7 6.8 6.3 3.3 0.3 36.5
Non-cash cost of land and improved development 4.0 4.0
Adjusted EBITDA $41.2 $3.1 $22.0 $17.4 $0.5 ($5.2 ) $79.0
March 31, 2018
Operating income $12.2 $4.7 $16.0 $28.1 $0.1 ($4.0 ) $57.1
Depreciation, depletion and amortization 16.0 9.5 5.7 3.1 0.3 34.5
Non-cash cost of land and improved development 1.6 1.6
Adjusted EBITDA $28.2 $14.2 $21.7 $32.7 $0.1 ($3.7 ) $93.2

The following table provides a reconciliation of Cash Provided by Operating Activities to Adjusted CAD (in millions of dollars):

Three Months Ended March 31, — 2019 2018
Cash provided by operating activities $70.9 $78.2
Capital expenditures (a) (14.1 ) (13.2 )
Working capital and other balance sheet changes 5.4 12.2
CAD 62.2 77.2
Mandatory debt repayments
CAD after mandatory debt repayments 62.2 77.2
Cash used for investing activities ($25.8 ) ($17.6 )
Cash used for financing activities ($37.9 ) ($56.1 )

(a) Capital expenditures exclude timberland acquisitions during the three months ended March 31, 2019.

The following table provides supplemental cash flow data (in millions):

Three Months Ended March 31, — 2019 2018
Purchase of timberlands ($12.3 )
Real Estate Development Investments (1.7 ) (2.3 )
Distributions to New Zealand minority shareholder (a) (3.6 ) (3.4 )

(a) 2018 amount includes debt repayments on the New Zealand subsidiary noncontrolling interest shareholder loan.

LIQUIDITY FACILITIES

2019 DEBT ACTIVITY

See Note 6 — Debt for additional information.

44

Table of Contents

OFF-BALANCE SHEET ARRANGEMENTS

We utilize off-balance sheet arrangements to provide credit support for certain suppliers and vendors in case of their default on critical obligations, and collateral for outstanding claims under the Company’s previous workers’ compensation self-insurance programs. These arrangements consist of standby letters of credit and surety bonds. As part of our ongoing operations, we also periodically issue guarantees to third parties. Off-balance sheet arrangements are not considered a source of liquidity or capital resources and do not expose us to material risks or material unfavorable financial impacts. See Note 11 — Guarantees for details on the letters of credit, surety bonds and guarantees as of March 31, 2019 .

CONTRACTUAL FINANCIAL OBLIGATIONS

In addition to using cash flow from operations and proceeds from Large Dispositions, we finance our operations through the issuance of debt and by entering into leases. These financial obligations are recorded in accordance with accounting rules applicable to the underlying transaction, with the result that some are recorded as liabilities on the Consolidated Balance Sheets, while others are required to be disclosed in the Notes to Consolidated Financial Statements and Management’s Discussion and Analysis.

The following table aggregates our contractual financial obligations as of March 31, 2019 and anticipated cash spending by period:

Contractual Financial Obligations (in millions) Total Payments Due by Period — Remaining 2019 2020-2021 2022-2023 Thereafter
Long-term debt (a) $975.0 $325.0 $650.0
Interest payments on long-term debt (b) 206.5 29.8 79.5 58.1 39.1
Operating leases — timberland (c) 189.3 7.1 16.1 14.9 151.2
Operating leases — PP&E, offices (c) 9.6 1.5 3.2 1.7 3.2
Commitments — derivatives (d) 0.6 0.6
Commitments — other (e) 4.5 3.8 0.7
Total contractual cash obligations $1,385.5 $42.8 $99.5 $399.7 $843.5

(a) The book value of long-term debt, net of deferred financing costs, is currently recorded at $972.7 million on the Company’s Consolidated Balance Sheet, but upon maturity the liability will be $975.0 million .

(b) Projected interest payments for variable rate debt were calculated based on outstanding principal amounts and interest rates as of March 31, 2019 .

(c) Includes anticipated renewal options.

(d) Commitments — derivatives represents payments expected to be made on derivative financial instruments (foreign exchange contracts and interest rate swaps). See Note 13 — Derivative Financial Instruments and Hedging Activities .

(e) Commitments — other includes $1.3 million of pension contribution requirements remaining in 2019 based on actuarially determined estimates and IRS minimum funding requirements, payments expected to be made on the Company’s Wildlight development project, payments made on timberland deeds and other purchase obligations.

45

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to various market risks, including changes in interest rates, commodity prices and foreign exchange rates. Our objective is to minimize the economic impact of these market risks. We use derivatives in accordance with policies and procedures approved by the Audit Committee of the Board of Directors. Derivatives are managed by a senior executive committee whose responsibilities include initiating, managing and monitoring resulting exposures. We do not enter into financial instruments for trading or speculative purposes.

Interest Rate Risk

We are exposed to interest rate risk through our variable rate debt, primarily due to changes in LIBOR. However, we use interest rate swaps to manage our exposure to interest rate movements on our term credit agreements by swapping existing and anticipated future borrowings from floating rates to fixed rates. As of March 31, 2019 , we had $650 million of U.S. long-term variable rate debt. The notional amount of outstanding interest rate swap contracts with respect to this debt at March 31, 2019 was also $650 million. The term credit agreement and associated interest rate swaps mature in August 2024 and the incremental term loan agreement and associated interest rate swaps mature in May 2026. At this borrowing level, a hypothetical one-percentage point increase/decrease in interest rates would result in no corresponding increase/decrease in interest payments and expense over a 12-month period.

The fair market value of our long-term fixed interest rate debt is also subject to interest rate risk. The estimated fair value of our long-term fixed rate debt at March 31, 2019 was $326 million compared to the $325 million principal amount. We use interest rates of debt with similar terms and maturities to estimate the fair value of our debt. Generally, the fair market value of fixed-rate debt will increase as interest rates fall and decrease as interest rates rise. A hypothetical one-percentage point increase/decrease in prevailing interest rates at March 31, 2019 would result in a corresponding decrease/increase in the fair value of our long-term fixed rate debt of approximately $9 million.

We estimate the periodic effective interest rate on our U.S. long-term fixed and variable rate debt to be approximately 3.3% after consideration of interest rate swaps and estimated patronage refunds, excluding unused commitment fees on the revolving credit facility.

The following table summarizes our outstanding debt, interest rate swaps and average interest rates, by year of expected maturity and their fair values at March 31, 2019 :

(Dollars in thousands) 2019 2020 2021 2022 2023 Thereafter Total Fair Value
Variable rate debt:
Principal amounts $650,000 $650,000 $650,000
Average interest rate (a)(b) 4.24% 4.24%
Fixed rate debt:
Principal amounts $325,000 $325,000 $326,073
Average interest rate (b) 3.75% 3.75%
Interest rate swaps:
Notional amount $650,000 $650,000 $12,187
Average pay rate (b) 1.91% 1.91%
Average receive rate (b) 2.49% 2.49%

(a) Excludes estimated patronage refunds.

(b) Interest rates as of March 31, 2019 .

Foreign Currency Exchange Rate Risk

The functional currency of the Company’s New Zealand-based operations and New Zealand subsidiary is the New Zealand dollar. Through these operations and our ownership in the New Zealand subsidiary, we are exposed to foreign currency risk on cash held in foreign currencies, shareholder distributions which are paid in U.S. dollars and on foreign export sales and ocean freight payments that are predominantly denominated in U.S. dollars. To mitigate these risks, the New Zealand subsidiary routinely enters into foreign currency exchange contracts and foreign currency option contracts to hedge a portion of the New Zealand subsidiary’s foreign exchange exposure.

46

Table of Contents

Sales and Expense Exposure

At March 31, 2019 , the New Zealand subsidiary had foreign currency exchange contracts with a notional amount of $78 million and foreign currency option contracts with a notional amount of $24 million outstanding related to foreign export sales and ocean freight payments. The amount hedged represents a portion of forecast U.S. dollar denominated export timber and log trading sales proceeds over the next 18 months and next 3 months, respectively.

Shareholder Distributions

At March 31, 2019 , the New Zealand subsidiary had foreign currency exchange contracts with a notional amount of NZ$6 million representing a portion of anticipated shareholder distribution payments over the next 12 months.

The following table summarizes our outstanding foreign currency exchange rate risk contracts at March 31, 2019 :

(Dollars in thousands) 0-1 months 1-2 months 2-3 months 3-6 months 6-12 months 12-18 months Total Fair Value
Foreign exchange contracts to sell U.S. dollar for New Zealand dollar
Notional amount $15,250 $9,250 $6,000 $18,000 $23,000 $6,000 $77,500 ($450)
Average contract rate 1.4693 1.4683 1.4675 1.4658 1.4622 1.4588 1.4653
Foreign currency option contracts to sell U.S. dollar for New Zealand dollar
Notional amount $2,000 $2,000 $4,000 $4,000 12,000 $24,000 $223
Average strike price 1.4757 1.5239 1.4987 1.5028 1.5249 1.5127
Foreign exchange contracts to sell New Zealand dollar for U.S. dollar
Notional amount (NZ$) $6,000 $6,000 $51
Average contract rate 0.6815 0.6815

ITEM 4. CONTROLS AND PROCEDURES

DISCLOSURE CONTROLS AND PROCEDURES

Rayonier management is responsible for establishing and maintaining adequate disclosure controls and procedures. Disclosure controls and procedures (as defined in Rule 13a-15(e)) under the Securities Exchange Act of 1934 (the “Exchange Act”), are designed with the objective of ensuring information required to be disclosed by the Company in reports filed under the Exchange Act, such as this quarterly report on Form 10-Q, is (1) recorded, processed, summarized and reported or submitted within the time periods specified in the SEC’s rules and forms and (2) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Because of the inherent limitations in all control systems, no control evaluation can provide absolute assurance that all control exceptions and instances of fraud have been prevented or detected on a timely basis. Even systems determined to be effective can provide only reasonable assurance that their objectives are achieved.

Based on an evaluation of our disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q, our management, including the Chief Executive Officer and Chief Financial Officer, concluded the design and operation of the disclosure controls and procedures were effective as of March 31, 2019 .

In the quarter ended March 31, 2019 , based upon the evaluation required by Rule 13a-15(d) under the Exchange Act, there were no changes in our internal control over financial reporting that would materially affect or are reasonably likely to materially affect our internal control over financial reporting.

47

Table of Contents

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The information set forth in Note 10 — Contingencies in the “Notes to Consolidated Financial Statements” under Item 1 of Part I of this report is incorporated herein by reference.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

ISSUER PURCHASES OF EQUITY SECURITIES

The following table provides information regarding our purchases of Rayonier common shares during the quarter ended March 31, 2019 :

Period Total Number of Shares Purchased (a) Average Price Paid per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (b)
January 1 to January 31 14 27.37 7,028,100
February 1 to February 28 7,028,100
March 1 to March 31 1,126 29.85 7,028,100
Total 1,140

(a) Includes 1,140 shares of the Company’s common shares purchased in January and March from current employees in non-open market transactions. The shares were sold by current employees of the Company in exchange for cash that was used to pay withholding taxes associated with the vesting of restricted stock awards under the Company’s stock incentive plan. The price per share surrendered is based on the closing price of the company’s common shares on the respective vesting dates of the awards.

(b) Maximum number of shares authorized to be purchased as of March 31, 2019 include 3,877,389 under the 1996 anti-dilutive program and approximately 3,150,711 under the share repurchase program.

48

Table of Contents

ITEM 6. EXHIBITS

10.1 2019 Performance Share Award Program* Filed herewith
10.2 Rayonier Incentive Stock Plan, as amended* Filed herewith
31.1 Chief Executive Officer’s Certification Pursuant to Rule 13a-14(a)/15d-14(a) and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Filed herewith
31.2 Chief Financial Officer’s Certification Pursuant to Rule 13a-14(a)/15d-14(a) and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Filed herewith
32 Certification of Periodic Financial Reports Under Section 906 of the Sarbanes-Oxley Act of 2002 Furnished herewith
101 The following financial information from our Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2019, formatted in Extensible Business Reporting Language (“XBRL”), includes: (i) the Consolidated Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2019 and 2018; (ii) the Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018; (iii) the Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2019 and 2018; (iv) the Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018; and (v) the Notes to Consolidated Financial Statements Filed herewith
  • Management contract or compensatory plan.

49

Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

RAYONIER INC.
(Registrant)
By: /s/ APRIL TICE
April Tice Vice President, Financial Services and Corporate Controller (Duly Authorized Officer, Principal Accounting Officer)

Date: May 3, 2019

50