AI assistant
Raval ICS Ltd. — Investor Presentation 2025
May 29, 2025
7015_rns_2025-05-29_f953dcdc-ccbe-4f3d-99bf-32de6ac75a5c.pdf
Investor Presentation
Open in viewerOpens in your device viewer

SOLUTIONS MANAGEMENT FLOW SENSING MULTI


מצגת זו נועדה למסירת מידע בלבד, היא אינה מהווה חוות דעת, המלצה או הצעה לרכישה ו/או מכירה של ניירות הערך של החברה ואינה מהווה תחליף לשיקול דעת או לאיסוף וניתוח מידע עצמאי של כל משקיע פוטנציאלי.
המידע והפרטים המובאים במצגת זו הינם חלקיים בלבד, מוצגים בתמצית למטרות נוחות בלבד, ויש לקרוא אותם ביחד עם הפרטים, התיאורים, ההבהרות, ההנחות, ההסתייגויות, ההערכות ותיאור גורמי הסיכון הנכללים בדוח התקופתי של החברה לשנת ,2024 לרבות בפרק תיאור עסקי התאגיד לשנת 2024 כפי שפורסם ביום 23 במרץ .2025
התמונות המוצגות במצגת זו הינן בגדר הדמיה.
המצגת כוללת מידע צופה פני עתיד, כהגדרתו בחוק ניירות ערך, התשכ"ח.1968- מידע כאמור כולל, בין היתר, תחזיות, מטרות, הערכות ואומדנים המתייחסים לאירועים ו/או לעניינים עתידיים, שהתממשותם אינה ודאית ואינה בשליטת החברה. מידע צופה פני עתיד אינו מהווה עובדה מוכחת והוא כפוף מטבעו לסיכוני אי-התממשות משמעותיים. מידע כאמור הינו בלתי ודאי, בלתי ניתן להערכה מדויקת מראש, הוא מבוסס רק על נקודת ראותה והערכתה הסובייקטיבית של הנהלת החברה, המתבססת בין השאר, על הידע של החברה בקשר עם הפעילויות השונות המבוצעות על ידה, על ניסיונה בתחום וכן על ניתוח מידע כללי הידוע להנהלת החברה. התממשותו או אי התממשותו של מידע כאמור תושפע, בין היתר, מגורמי סיכון המאפיינים את פעילות החברה וכן מהתפתחויות בסביבה הכלכלית ובגורמים חיצוניים המשפיעים על פעילות החברה, אשר אינם ניתנים להערכה מראש ואשר אינם מצויים בשליטת החברה. כמו כן, התממשותו או אי התממשותו של המידע צופה פני עתיד תושפע, בין היתר, אם יסתבר כי הערכות שונות שהניחה החברה היו לא נכונות. לפיכך, קוראי מצגת זו מוזהרים, כי תוצאותיה והישגיה בפועל של החברה בעתיד עלולים להיות שונים באופן מהותי מאלה שהוצגו במידע הצופה פני עתיד המוצג במצגת זו.
כמו כן, התחזיות וההערכות הצופות פני עתיד מתבססות על נתונים ומידע המצויים בידי החברה במועד עריכת המצגת. החברה אינה מתחייבת לעדכן ו/או למסור דיווח בדבר שינוי תחזיות ו/או הערכות הכלולות במצגת זו.

| Revenue Jan - Mar 2025 €52.8 million |
EBITDA Jan - Mar 2025 €7.51 million |
Total Group Backlog under " frame agreements " €1,112 million ( as of April 2025 ( |
|||
|---|---|---|---|---|---|
| Global Presence 11 facilities in North America , Western and Eastern Europe , China and Israel |
Key Customers include major OEMs and Tier -1 suppliers |
1311 Employees worldwide ( as of Mar 2025 ( |
(*)Structure Company and Shareholders Europe Raval China Raval USA Raval Revivim Kibbutz 45.04% Public 47.81% Winslo 7.15% Mexico Arkal Spain Arkal China Arkal Germany Arkal Canada Arkal USA Arkal **
.companies the all of 100% holds Raval(*)
.Shanghai Arkal and Tianjin Arkal includes China Arkal(**)






capabilities Analysis and Simulation ,Engineering


- 100 Department Management Project and Engineering .Employees
- :equipped fully ,Laboratories Validation Approved
- cells Temperature•
- Vibrates•
- Endurance for equipment Unique•
- Cleanliness•
- Resistance Chemical•
- .capabilities Test Material•
- function system all – opening ,pressure ,flow ,Leak Function testing
- .prototypes fast for machines printing D3▪
- .fixtures and) prototypes (tooling fast for Shop Tool House In▪

Environment Better to Committed We
from produced energy green use Israel in sites production Raval Park Solar Raviv at fields panel solar

Policy Security Information
:to dedicated is Policy Security Information The❑
- regulations and laws relevant all with compliance ensure▪
- data the of availability and integrity ,confidentiality the ensure and data company protect▪
- information financial and personal ,business' Suppliers and' customers safeguarding▪
security regular Implementing ,system management Information operating by and role on based information sensitive to control access strict and audits .necessity
,offices branch and HQ - sites all to applies Policy Security Information The❑ for procedures include and partners party-third and contractors ,employees .incidents security to responding and reporting ,detecting
Certificates❑
- automotive EU -) Exchange Assessment Security Information Trusted (TiSAX▪ .based standard industry
- publicly for measures security data Requires -) Act Oxley-Sarbanes Israeli (iSOX▪ .companies traded







expertise of two consisting industry automotive the for supplier global a is Raval

requirements regulatory for solutions innovative upon based is activity core Group .environment clean and safety passenger higher ,reduction weight for

Systems Automotive
- tanks fuel for Systems Venting▪
- system brakes for Valves Vacuum▪
- Cleaner Lamp Head▪
- fuel hybrid for Valve Controlled▪ tanks
- Valves Breather/Relief Pressure▪ (PRBV(
- Products Sensors-Multi▪
- Products System Cleaning ADAS▪


provide to Capabilities Engineering and IP Strong Management Flow to solutions comprehensive .(Gases & Liquid both (Systems

Serial - Systems Automotive Production
- .lines assembly product ,volume high ,Automated Fully▪
- .parameters functional 5 least at for production of 100% Testing▪
- .Traceability Product Full▪
- .Standards Industry all by Certified▪
- .conditions extreme tolerate to Materials Performance High▪
- .injection-Co and K2 ,K1 Molding Injection house In▪
- .Production Springs house In▪
- .Vibration and plate Hot ,Ultrasonic ,Laser options Welding All▪
- Fast Building and Molds Production of Maintenance – Shop Tool .Molds Prototype and Tooling





Breather/Relief Pressure ,Systems Automotive (PRBV (Valves




micro all electromechanical are characteristics inside embedded

Temperature | Flow | Strain | Pressure Acoustic | Vibrations | Humidity | Conductivity pH | Turbidity | Viscosity

System Cleaning ADAS ,Systems Automotive Products




for Valves Venting Motor .E Pack Battery Valves Booster Brake

Systems Venting Tank Fuel



Sensors-Multi ,Tank Fuel ,Battery( (Tank Water

Cleaning Cameras and

Lightweighting Automotive Components
Production and Development structural thermoplastic of .cars in parts functional and
metal of Replacement with parts structural with parts plastic reinforced .saving weight on concern


,Components Lightweight Automotive Offering Products
- :of Trend Industry Automotive the support to solutions Engineering
- reduction weight▪
- pollution reducing▪
- consumption fuel improving▪
- .Cars Electrical and ICE for range driving increase▪
- .parts metal from converting parts plastic reinforced produce and Develop▪
Semi and Structural "for solutions based plastic includes offering Product▪ ."parts structural

- Components Lightweight Automotive Production Serial
- globe the around sites Production▪
- .conditions extreme tolerate to Materials Performance High▪
- .lines assembly product ,volume high ,Integrated▪
- T-2400T300 From K2 ,K1 machines Molding Injection house In▪
- .Vibration ,plate Hot ,Ultrasonic options Welding▪
- .Traceability Product Full▪
- .Standards Industry all by Certified▪

,Components Lightweight Automotive Products


,Components Lightweight Automotive Products additional


30 of As millions in Euro /04/25,
| () () 2025 2025 |
2026 2026 |
2027 2027 |
2028 2028 |
2029 2029 |
2030- 2030- 2033 2033 |
Total Total |
|
|---|---|---|---|---|---|---|---|
| Automotive Automotive Systems Systems |
73 73 |
92 92 |
76 76 |
64 64 |
43 43 |
68 68 |
417 417 |
| Automotive Automotive Lightweighting Lightweighting Components Components |
75 75 |
96 96 |
102 102 |
96 96 |
81 81 |
247 247 |
695 695 |
| Total Total |
148 148 |
188 188 |
178 178 |
160 160 |
124 124 |
315 315 |
1,112 1,112 |
For .orders binding constitute t`don backlog above the 2024, for company the of report periodic the of 4.5.4 and 3.5.6 sections in mentioned As(*) .reference a by herein provided is which 2024, for company the of report periodic the of 3.5.6 section see please information additional



millions in Euro €50.0 € 55 €47.5 € 50 € 45 €44.3 €38.0 € 40 €32.4 €31.9 € 35 € 30 € 25 €24.4 €23.6 €18.0 € 20 € 15 €7.5 € 10 € 5 € 0

| 2019 2019 |
2021 2021 |
2022 2022 |
2023 2023 |
2024 2024 |
1-3/2025 1-3/2025 |
|
|---|---|---|---|---|---|---|
| Revenue Revenue |
268.3 268.3 |
232.1 232.1 |
244.8 244.8 |
233.1 233.1 |
221.6 221.6 |
52.8 52.8 |
| growth growth |
26.8% 26.8% |
-3.2% -3.2% |
5.5% 5.5% |
-4.8% -4.8% |
-5.0% -5.0% |
-76.2% -76.2% |
| Gross Gross Profit Profit |
64.8 64.8 |
53.4 53.4 |
49.1 49.1 |
44.3 44.3 |
44.1 44.1 |
11.1 11.1 |
| gross gross margins margins |
24.2% 24.2% |
23.0% 23.0% |
20.1% 20.1% |
19.0% 19.0% |
19.9% 19.9% |
21.1% 21.1% |
| Operating Operating Profit Profit |
29.5 29.5 |
19.5 19.5 |
11.2 11.2 |
10.0 10.0 |
10.7 10.7 |
2.5 2.5 |
| operating operating margins margins |
11.0% 11.0% |
8.4% 8.4% |
4.6% 4.6% |
4.3% 4.3% |
4.8% 4.8% |
4.7% 4.7% |
| Net Net Profit Profit |
17.8 17.8 |
10.3 10.3 |
2.4 2.4 |
0.1 0.1 |
4.0 4.0 |
0.8 0.8 |
| EBITDA EBITDA |
50.0 50.0 |
44.3 44.3 |
38.0 38.0 |
31.9 31.9 |
32.4 32.4 |
7.51 7.51 |
| EBITDA EBITDA margins margins |
18.6% 18.6% |
19.1% 19.1% |
15.5% 15.5% |
13.7% 13.7% |
14.6% 14.6% |
14.2% 14.2% |
2022, and 2021 in millions 4.4 EUR and millions 1.8 EUR of amount the in USA Arkal in assets of impairment Including(*) .respectively

| Q Q 1 1 2024 2024 |
Q Q 2 2 2024 2024 |
Q Q 3 3 2024 2024 |
Q Q 4 4 2024 2024 |
Q Q 1 1 2025 2025 |
|
|---|---|---|---|---|---|
| Revenue Revenue |
55.3 55.3 |
54.9 54.9 |
57.4 57.4 |
54.0 54.0 |
52.8 52.8 |
| growth growth |
-0.8% -0.8% |
4.6% 4.6% |
-5.8% -5.8% |
-2.2% -2.2% ( ( from from Q Q 4-24 4-24 ( ( |
|
| Gross Gross Profit Profit |
10.5 10.5 |
10.6 10.6 |
11.3 11.3 |
11.8 11.8 |
11.1 11.1 |
| gross gross margins margins |
19.0% 19.0% |
19.2% 19.2% |
19.7% 19.7% |
21.8% 21.8% |
21.1% 21.1% |
| Operating Operating Profit Profit |
1.8 1.8 |
2.3 2.3 |
3.1 3.1 |
3.5 3.5 |
2.5 2.5 |
| operating operating margins margins |
3.3% 3.3% |
4.2% 4.2% |
5.4% 5.4% |
6.4% 6.4% |
4.7% 4.7% |
| Net Net Profit Profit |
0.1 0.1 |
0.9 0.9 |
0.7 0.7 |
2.3 2.3 |
0.8 0.8 |
| EBITDA EBITDA |
7.2 7.2 |
7.6 7.6 |
8.3 8.3 |
9.4 9.4 |
7.5 7.5 |
| EBITDA EBITDA margins margins |
12.9% 12.9% |
13.9% 13.9% |
14.5% 14.5% |
17.3% 17.3% |
14.2% 14.2% |

| 2019 2019 |
2021 2021 |
2022 2022 |
2023 2023 |
2024 2024 |
1-3/2025 1-3/2025 |
|
|---|---|---|---|---|---|---|
| Operating Operating Cash Cash Flow Flow |
40.9 40.9 |
34.3 34.3 |
29.2 29.2 |
23.2 23.2 |
24.0 24.0 |
7.5 7.5 |
| Change Change in in Working Working Capital Capital |
-4.6 -4.6 |
2.7 2.7 |
-8.4 -8.4 |
7.0 7.0 |
-8.3 -8.3 |
0.3 0.3 |
| Cash Cash Flow Flow From From Operating Operating Activity Activity |
36.3 36.3 |
37.0 37.0 |
20.8 20.8 |
30.2 30.2 |
15.8 15.8 |
7.8 7.8 |
| Investment Investment in in Fixed Fixed Assets Assets , , Net Net |
-22.5 -22.5 |
-10 -10 |
-6.4 -6.4 |
-6.4 -6.4 |
-7.3 -7.3 |
-1.7 -1.7 |
| Investment Investment in in Intangible Intangible Assets Assets |
-6.2 -6.2 |
-3.7 -3.7 |
-4.0 -4.0 |
-3.2 -3.2 |
-2.6 -2.6 |
-0.6 -0.6 |
| Cash Cash Flow Flow From From Investing Investing Activity Activity |
-28.7 -28.7 |
-13.7 -13.7 |
-10.4 -10.4 |
-9.6 -9.6 |
-9.9 -9.9 |
-2.3 -2.3 |
| Stock Stock issue issue |
9.7 9.7 |
0 0 |
0 0 |
-1.1 -1.1 |
-1.4 -1.4 |
- - |
| Dividend Dividend |
0 0 |
-18.2 -18.2 |
-5.1 -5.1 |
-5.0 -5.0 |
-5.0 -5.0 |
- - |
| Repayment Repayment of of lease lease liability liability |
-3.1 -3.1 |
-3.4 -3.4 |
-3.8 -3.8 |
-3.7 -3.7 |
-3.8 -3.8 |
-0.8 -0.8 |
| Cash Cash Flow Flow From From ( ( For For ) ) Fin Fin Activity Activity |
6.6 6.6 |
-21.6 -21.6 |
-9.0 -9.0 |
-9.7 -9.7 |
-10.2 -10.2 |
-0.8 -0.8 |
| Decrease Decrease ( ( increase increase in) in) Loans Loans , , Net Net |
14.2 14.2 |
1.7 1.7 |
1.4 1.4 |
10.9 10.9 |
-4.4 -4.4 |
4.7 4.7 |

| 12/2019 12/2019 |
12/2021 12/2021 |
12/2022 12/2022 |
12/2023 12/2023 |
12/2024 12/2024 |
03/2025 03/2025 |
|
|---|---|---|---|---|---|---|
| () () Working Working capital capital , , net net |
55.0 55.0 |
45.7 45.7 |
52.7 52.7 |
46.5 46.5 |
60.3 60.3 |
50.6 50.6 |
| Fixed Fixed assets assets , , net net |
87.2 87.2 |
79.2 79.2 |
70.1 70.1 |
61.2 61.2 |
56.2 56.2 |
53.9 53.9 |
| Other Other assets assets , , net net |
23.3 23.3 |
22.3 22.3 |
21.1 21.1 |
19.7 19.7 |
17.2 17.2 |
16.8 16.8 |
| Right Right of of use use of of assets assets |
18.3 18.3 |
19.2 19.2 |
18.4 18.4 |
15.9 15.9 |
14.1 14.1 |
16.3 16.3 |
| Deferred Deferred tax tax assets assets , , net net |
0.5 0.5 |
1.1 1.1 |
0.9 0.9 |
0.5 0.5 |
0.9 0.9 |
1.0 1.0 |
| Accrued Accrued reserve reserve for for severance severance payment payment , , net net |
0.9 0.9 |
1.1 1.1 |
1.2 1.2 |
1.3 1.3 |
1.4 1.4 |
1.4 1.4 |
| Financing Financing lease lease |
17.0 17.0 |
18.4 18.4 |
19.5 19.5 |
16.4 16.4 |
15.0 15.0 |
16.5 16.5 |
| Convertible Convertible Bonds Bonds - - Conversion Conversion Component Component |
1.4 1.4 |
- - |
- - |
- - |
- - |
- - |
| () () Debt Debt , , net net |
72.1 72.1 |
40.8 40.8 |
39.6 39.6 |
29.7 29.7 |
34.0 34.0 |
29.3 29.3 |
| Equity Equity |
93.4 93.4 |
107.0 107.0 |
102.9 102.9 |
96.4 96.4 |
98.3 98.3 |
91.4 91.4 |
loans term-short and equivalents cash ,cash including Not(*)
loans term-short and equivalents cash ,cash Including(**)

| March 31, 2025 March 31 2025 , |
|
|---|---|
| Net | 29.3 |
| Debt | 29 |
| Net | 3 |
| Debt | |
| Equity Equity |
91.4 91 4 |
| Total | 215.7 |
| Assets | 215 |
| Total | 7 |
| Assets |
Net Debt / EBITDA Net Debt / EBITDA |
1.1 1 1 |
|---|---|
Equity / Total Assets / Equity Total Assets |
47.4% 4% 47 |
.banks the with agreed as impacts 16 IFRS including Not(*)


