AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Raval ICS Ltd.

Investor Presentation May 29, 2025

7015_rns_2025-05-29_f953dcdc-ccbe-4f3d-99bf-32de6ac75a5c.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

SOLUTIONS MANAGEMENT FLOW SENSING MULTI

מצגת זו נועדה למסירת מידע בלבד, היא אינה מהווה חוות דעת, המלצה או הצעה לרכישה ו/או מכירה של ניירות הערך של החברה ואינה מהווה תחליף לשיקול דעת או לאיסוף וניתוח מידע עצמאי של כל משקיע פוטנציאלי.

המידע והפרטים המובאים במצגת זו הינם חלקיים בלבד, מוצגים בתמצית למטרות נוחות בלבד, ויש לקרוא אותם ביחד עם הפרטים, התיאורים, ההבהרות, ההנחות, ההסתייגויות, ההערכות ותיאור גורמי הסיכון הנכללים בדוח התקופתי של החברה לשנת ,2024 לרבות בפרק תיאור עסקי התאגיד לשנת 2024 כפי שפורסם ביום 23 במרץ .2025

התמונות המוצגות במצגת זו הינן בגדר הדמיה.

המצגת כוללת מידע צופה פני עתיד, כהגדרתו בחוק ניירות ערך, התשכ"ח.1968- מידע כאמור כולל, בין היתר, תחזיות, מטרות, הערכות ואומדנים המתייחסים לאירועים ו/או לעניינים עתידיים, שהתממשותם אינה ודאית ואינה בשליטת החברה. מידע צופה פני עתיד אינו מהווה עובדה מוכחת והוא כפוף מטבעו לסיכוני אי-התממשות משמעותיים. מידע כאמור הינו בלתי ודאי, בלתי ניתן להערכה מדויקת מראש, הוא מבוסס רק על נקודת ראותה והערכתה הסובייקטיבית של הנהלת החברה, המתבססת בין השאר, על הידע של החברה בקשר עם הפעילויות השונות המבוצעות על ידה, על ניסיונה בתחום וכן על ניתוח מידע כללי הידוע להנהלת החברה. התממשותו או אי התממשותו של מידע כאמור תושפע, בין היתר, מגורמי סיכון המאפיינים את פעילות החברה וכן מהתפתחויות בסביבה הכלכלית ובגורמים חיצוניים המשפיעים על פעילות החברה, אשר אינם ניתנים להערכה מראש ואשר אינם מצויים בשליטת החברה. כמו כן, התממשותו או אי התממשותו של המידע צופה פני עתיד תושפע, בין היתר, אם יסתבר כי הערכות שונות שהניחה החברה היו לא נכונות. לפיכך, קוראי מצגת זו מוזהרים, כי תוצאותיה והישגיה בפועל של החברה בעתיד עלולים להיות שונים באופן מהותי מאלה שהוצגו במידע הצופה פני עתיד המוצג במצגת זו.

כמו כן, התחזיות וההערכות הצופות פני עתיד מתבססות על נתונים ומידע המצויים בידי החברה במועד עריכת המצגת. החברה אינה מתחייבת לעדכן ו/או למסור דיווח בדבר שינוי תחזיות ו/או הערכות הכלולות במצגת זו.

Revenue
Jan
-
Mar
2025
€52.8
million
EBITDA
Jan
-
Mar
2025
€7.51
million
Total
Group
Backlog
under
"
frame
agreements
"
€1,112
million
(
as
of
April
2025
(
Global
Presence
11
facilities
in
North
America
,
Western
and
Eastern
Europe
,
China
and
Israel
Key
Customers
include
major
OEMs
and
Tier
-1
suppliers
1311
Employees
worldwide
(
as
of
Mar
2025
(

(*)Structure Company and Shareholders Europe Raval China Raval USA Raval Revivim Kibbutz 45.04% Public 47.81% Winslo 7.15% Mexico Arkal Spain Arkal China Arkal Germany Arkal Canada Arkal USA Arkal **

.companies the all of 100% holds Raval(*)

.Shanghai Arkal and Tianjin Arkal includes China Arkal(**)

capabilities Analysis and Simulation ,Engineering

  • 100 Department Management Project and Engineering .Employees
  • :equipped fully ,Laboratories Validation Approved
    • cells Temperature
    • Vibrates
    • Endurance for equipment Unique
    • Cleanliness
    • Resistance Chemical
    • .capabilities Test Material
    • function system all – opening ,pressure ,flow ,Leak Function testing
  • .prototypes fast for machines printing D3
  • .fixtures and) prototypes (tooling fast for Shop Tool House In

Environment Better to Committed We

from produced energy green use Israel in sites production Raval Park Solar Raviv at fields panel solar

Policy Security Information

:to dedicated is Policy Security Information The❑

  • regulations and laws relevant all with compliance ensure▪
  • data the of availability and integrity ,confidentiality the ensure and data company protect▪
  • information financial and personal ,business' Suppliers and' customers safeguarding▪

security regular Implementing ,system management Information operating by and role on based information sensitive to control access strict and audits .necessity

,offices branch and HQ - sites all to applies Policy Security Information The❑ for procedures include and partners party-third and contractors ,employees .incidents security to responding and reporting ,detecting

Certificates❑

  • automotive EU -) Exchange Assessment Security Information Trusted (TiSAX▪ .based standard industry
  • publicly for measures security data Requires -) Act Oxley-Sarbanes Israeli (iSOX▪ .companies traded

expertise of two consisting industry automotive the for supplier global a is Raval

requirements regulatory for solutions innovative upon based is activity core Group .environment clean and safety passenger higher ,reduction weight for

Systems Automotive

  • tanks fuel for Systems Venting▪
  • system brakes for Valves Vacuum▪
  • Cleaner Lamp Head▪
  • fuel hybrid for Valve Controlled▪ tanks
  • Valves Breather/Relief Pressure▪ (PRBV(
  • Products Sensors-Multi▪
  • Products System Cleaning ADAS▪

provide to Capabilities Engineering and IP Strong Management Flow to solutions comprehensive .(Gases & Liquid both (Systems

Serial - Systems Automotive Production

  • .lines assembly product ,volume high ,Automated Fully
  • .parameters functional 5 least at for production of 100% Testing
  • .Traceability Product Full
  • .Standards Industry all by Certified
  • .conditions extreme tolerate to Materials Performance High
  • .injection-Co and K2 ,K1 Molding Injection house In
  • .Production Springs house In
  • .Vibration and plate Hot ,Ultrasonic ,Laser options Welding All
  • Fast Building and Molds Production of Maintenance – Shop Tool .Molds Prototype and Tooling

Breather/Relief Pressure ,Systems Automotive (PRBV (Valves

micro all electromechanical are characteristics inside embedded

Temperature | Flow | Strain | Pressure Acoustic | Vibrations | Humidity | Conductivity pH | Turbidity | Viscosity

System Cleaning ADAS ,Systems Automotive Products

for Valves Venting Motor .E Pack Battery Valves Booster Brake

Systems Venting Tank Fuel

Sensors-Multi ,Tank Fuel ,Battery( (Tank Water

Cleaning Cameras and

Lightweighting Automotive Components

Production and Development structural thermoplastic of .cars in parts functional and

metal of Replacement with parts structural with parts plastic reinforced .saving weight on concern

,Components Lightweight Automotive Offering Products

  • :of Trend Industry Automotive the support to solutions Engineering
    • reduction weight
    • pollution reducing
    • consumption fuel improving
    • .Cars Electrical and ICE for range driving increase
  • .parts metal from converting parts plastic reinforced produce and Develop

Semi and Structural "for solutions based plastic includes offering Product."parts structural

- Components Lightweight Automotive Production Serial

  • globe the around sites Production
  • .conditions extreme tolerate to Materials Performance High
  • .lines assembly product ,volume high ,Integrated
  • T-2400T300 From K2 ,K1 machines Molding Injection house In
  • .Vibration ,plate Hot ,Ultrasonic options Welding
  • .Traceability Product Full
  • .Standards Industry all by Certified

,Components Lightweight Automotive Products

,Components Lightweight Automotive Products additional

30 of As millions in Euro /04/25,

()
(
)
2025
2025
2026
2026
2027
2027
2028
2028
2029
2029
2030-
2030-
2033
2033
Total
Total
Automotive
Automotive
Systems
Systems
73
73
92
92
76
76
64
64
43
43
68
68
417
417
Automotive
Automotive
Lightweighting
Lightweighting
Components
Components
75
75
96
96
102
102
96
96
81
81
247
247
695
695
Total
Total
148
148
188
188
178
178
160
160
124
124
315
315
1,112
1,112

For .orders binding constitute t`don backlog above the 2024, for company the of report periodic the of 4.5.4 and 3.5.6 sections in mentioned As(*) .reference a by herein provided is which 2024, for company the of report periodic the of 3.5.6 section see please information additional

millions in Euro €50.0 € 55 €47.5 € 50 € 45 €44.3 €38.0 € 40 €32.4 €31.9 € 35 € 30 € 25 €24.4 €23.6 €18.0 € 20 € 15 €7.5 € 10 € 5 € 0

2019
2019
2021
2021
2022
2022
2023
2023
2024
2024
1-3/2025
1-3/2025
Revenue
Revenue
268.3
268.3
232.1
232.1
244.8
244.8
233.1
233.1
221.6
221.6
52.8
52.8
growth
growth
26.8%
26.8%
-3.2%
-3.2%
5.5%
5.5%
-4.8%
-4.8%
-5.0%
-5.0%
-76.2%
-76.2%
Gross
Gross
Profit
Profit
64.8
64.8
53.4
53.4
49.1
49.1
44.3
44.3
44.1
44.1
11.1
11.1
gross
gross
margins
margins
24.2%
24.2%
23.0%
23.0%
20.1%
20.1%
19.0%
19.0%
19.9%
19.9%
21.1%
21.1%
Operating
Operating
Profit
Profit
29.5
29.5
19.5
19.5
11.2
11.2
10.0
10.0
10.7
10.7
2.5
2.5
operating
operating
margins
margins
11.0%
11.0%
8.4%
8.4%
4.6%
4.6%
4.3%
4.3%
4.8%
4.8%
4.7%
4.7%
Net
Net
Profit
Profit
17.8
17.8
10.3
10.3
2.4
2.4
0.1
0.1
4.0
4.0
0.8
0.8
EBITDA
EBITDA
50.0
50.0
44.3
44.3
38.0
38.0
31.9
31.9
32.4
32.4
7.51
7.51
EBITDA
EBITDA
margins
margins
18.6%
18.6%
19.1%
19.1%
15.5%
15.5%
13.7%
13.7%
14.6%
14.6%
14.2%
14.2%

2022, and 2021 in millions 4.4 EUR and millions 1.8 EUR of amount the in USA Arkal in assets of impairment Including(*) .respectively

Q
Q
1
1
2024
2024
Q
Q
2
2
2024
2024
Q
Q
3
3
2024
2024
Q
Q
4
4
2024
2024
Q
Q
1
1
2025
2025
Revenue
Revenue
55.3
55.3
54.9
54.9
57.4
57.4
54.0
54.0
52.8
52.8
growth
growth
-0.8%
-0.8%
4.6%
4.6%
-5.8%
-5.8%
-2.2%
-2.2%
(
(
from
from
Q
Q
4-24
4-24
(
(
Gross
Gross
Profit
Profit
10.5
10.5
10.6
10.6
11.3
11.3
11.8
11.8
11.1
11.1
gross
gross
margins
margins
19.0%
19.0%
19.2%
19.2%
19.7%
19.7%
21.8%
21.8%
21.1%
21.1%
Operating
Operating
Profit
Profit
1.8
1.8
2.3
2.3
3.1
3.1
3.5
3.5
2.5
2.5
operating
operating
margins
margins
3.3%
3.3%
4.2%
4.2%
5.4%
5.4%
6.4%
6.4%
4.7%
4.7%
Net
Net
Profit
Profit
0.1
0.1
0.9
0.9
0.7
0.7
2.3
2.3
0.8
0.8
EBITDA
EBITDA
7.2
7.2
7.6
7.6
8.3
8.3
9.4
9.4
7.5
7.5
EBITDA
EBITDA
margins
margins
12.9%
12.9%
13.9%
13.9%
14.5%
14.5%
17.3%
17.3%
14.2%
14.2%

2019
2019
2021
2021
2022
2022
2023
2023
2024
2024
1-3/2025
1-3/2025
Operating
Operating
Cash
Cash
Flow
Flow
40.9
40.9
34.3
34.3
29.2
29.2
23.2
23.2
24.0
24.0
7.5
7.5
Change
Change
in
in
Working
Working
Capital
Capital
-4.6
-4.6
2.7
2.7
-8.4
-8.4
7.0
7.0
-8.3
-8.3
0.3
0.3
Cash
Cash
Flow
Flow
From
From
Operating
Operating
Activity
Activity
36.3
36.3
37.0
37.0
20.8
20.8
30.2
30.2
15.8
15.8
7.8
7.8
Investment
Investment
in
in
Fixed
Fixed
Assets
Assets
,
,
Net
Net
-22.5
-22.5
-10
-10
-6.4
-6.4
-6.4
-6.4
-7.3
-7.3
-1.7
-1.7
Investment
Investment
in
in
Intangible
Intangible
Assets
Assets
-6.2
-6.2
-3.7
-3.7
-4.0
-4.0
-3.2
-3.2
-2.6
-2.6
-0.6
-0.6
Cash
Cash
Flow
Flow
From
From
Investing
Investing
Activity
Activity
-28.7
-28.7
-13.7
-13.7
-10.4
-10.4
-9.6
-9.6
-9.9
-9.9
-2.3
-2.3
Stock
Stock
issue
issue
9.7
9.7
0
0
0
0
-1.1
-1.1
-1.4
-1.4
-
-
Dividend
Dividend
0
0
-18.2
-18.2
-5.1
-5.1
-5.0
-5.0
-5.0
-5.0
-
-
Repayment
Repayment
of
of
lease
lease
liability
liability
-3.1
-3.1
-3.4
-3.4
-3.8
-3.8
-3.7
-3.7
-3.8
-3.8
-0.8
-0.8
Cash
Cash
Flow
Flow
From
From
(
(
For
For
)
)
Fin
Fin
Activity
Activity
6.6
6.6
-21.6
-21.6
-9.0
-9.0
-9.7
-9.7
-10.2
-10.2
-0.8
-0.8
Decrease
Decrease
(
(
increase
increase
in)
in)
Loans
Loans
,
,
Net
Net
14.2
14.2
1.7
1.7
1.4
1.4
10.9
10.9
-4.4
-4.4
4.7
4.7

12/2019
12/2019
12/2021
12/2021
12/2022
12/2022
12/2023
12/2023
12/2024
12/2024
03/2025
03/2025
()
(
)
Working
Working
capital
capital
,
,
net
net
55.0
55.0
45.7
45.7
52.7
52.7
46.5
46.5
60.3
60.3
50.6
50.6
Fixed
Fixed
assets
assets
,
,
net
net
87.2
87.2
79.2
79.2
70.1
70.1
61.2
61.2
56.2
56.2
53.9
53.9
Other
Other
assets
assets
,
,
net
net
23.3
23.3
22.3
22.3
21.1
21.1
19.7
19.7
17.2
17.2
16.8
16.8
Right
Right
of
of
use
use
of
of
assets
assets
18.3
18.3
19.2
19.2
18.4
18.4
15.9
15.9
14.1
14.1
16.3
16.3
Deferred
Deferred
tax
tax
assets
assets
,
,
net
net
0.5
0.5
1.1
1.1
0.9
0.9
0.5
0.5
0.9
0.9
1.0
1.0
Accrued
Accrued
reserve
reserve
for
for
severance
severance
payment
payment
,
,
net
net
0.9
0.9
1.1
1.1
1.2
1.2
1.3
1.3
1.4
1.4
1.4
1.4
Financing
Financing
lease
lease
17.0
17.0
18.4
18.4
19.5
19.5
16.4
16.4
15.0
15.0
16.5
16.5
Convertible
Convertible
Bonds
Bonds
-
-
Conversion
Conversion
Component
Component
1.4
1.4
-
-
-
-
-
-
-
-
-
-
()
(
)
Debt
Debt
,
,
net
net
72.1
72.1
40.8
40.8
39.6
39.6
29.7
29.7
34.0
34.0
29.3
29.3
Equity
Equity
93.4
93.4
107.0
107.0
102.9
102.9
96.4
96.4
98.3
98.3
91.4
91.4

loans term-short and equivalents cash ,cash including Not(*)

loans term-short and equivalents cash ,cash Including(**)

March
31,
2025
March
31
2025
,
Net 29.3
Debt 29
Net 3
Debt
Equity
Equity
91.4
91
4
Total 215.7
Assets 215
Total 7
Assets

Net
Debt
/
EBITDA

Net
Debt
/
EBITDA
1.1
1
1

Equity
/
Total
Assets

/
Equity
Total
Assets
47.4%
4%
47

.banks the with agreed as impacts 16 IFRS including Not(*)

Talk to a Data Expert

Have a question? We'll get back to you promptly.