AI assistant
RATIONAL AG — Interim / Quarterly Report 2008
Aug 12, 2008
345_10-q_2008-08-12_cf4f402b-e100-47ef-adc5-5eba40299f36.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Half Year Report 2008
2 At a glance
| I Key figures | Thousands of euros | 2nd Quarter 2008 |
2nd Quarter 2007 |
Change | Half Year 2008 |
Half Year 2007 |
Change |
|---|---|---|---|---|---|---|---|
| Sales | 89,030 | 79,972 | +11% | 168,559 | 153,921 | +10% | |
| Sales abroad as a percentage of sales | 86% | 86% | +/- 0%-pts. | 85% | 85% | +/- 0%-pts. | |
| Cost of sales | 35,207 | 32,616 | +8% | 66,740 | 62,766 | +6% | |
| as a percentage of sales | 39.5% | 40.8% | 39.6% | 40.8% | |||
| Gross profit as a percentage of sales |
53,823 60.5% |
47,356 59.2% |
+14% | 101,819 60.4% |
91,155 59.2% |
+12% | |
| Sales and service expenses as a percentage of sales |
21,896 24.6% |
19,415 24.3% |
+13% | 44,494 26.4% |
38,816 25.2% |
+15% | |
| Research and development expenses as a percentage of sales |
3,191 3.6% |
2,921 3.7% |
+9% | 6,164 3.7% |
5,636 3.7% |
+9% | |
| General administration expenses as a percentage of sales |
4,141 4.7% |
3,849 4.8% |
+8% | 8,039 4.8% |
7,719 5.0% |
+4% | |
| EBIT – earnings before interest and taxes as a percentage of sales |
23,920 26.9% |
21,111 26.4% |
+13% | 42,653 25.3% |
38,650 25.1% |
+10% | |
| EBT – earnings before taxes as a percentage of sales |
24,064 27.0% |
21,294 26.6% |
+13% | 43,093 25.6% |
39,008 25.3% |
+10% | |
| Group earnings as a percentage of sales per share in euros |
17,684 19.9% 1.56 |
13,622 17.0% 1.20 |
+30% | 31,609 18.8% 2.78 |
24,951 16.2% 2.19 |
+27% | |
| Cash flow from operating activities per share in euros |
26,390 2.32 |
18,851 1.66 |
+40% | ||||
| Balance sheet total | 173,215 | 130,046 | +33% | ||||
| Equity as a percentage of the balance sheet total |
104,286 60.2% |
88,557 68.1% |
+18% | ||||
| Working capital (without liquid funds) as a percentage of sales |
74,964 44.5% |
66,670 43.3% |
+12% | ||||
| Employees (as an annual average) | 1,086 | 966 | +12% | 1,076 | 947 | +14% | |
| Sales per employee | 82.0 | 82.8 | -1% | 156.7 | 162.5 | -4% |
Dear Shareholders, Dear Business Partners,
Many thanks for your interest in RATIONAL AG.
This report sets out information on RATIONAL AG's business performance in the first six months of 2008, along with the outlook for the further development of the company during fiscal year 2008.
I Economic report Difficult economic environment poses a challenge
In the first half of 2008, economic development in the large industrialised nations was significantly hampered by the financial crisis and the increase in energy prices. Growth is expected to slow for German exports, not least due to the sharp fall of the U.S. dollar and sterling against the euro. At the same time, a slowdown is also anticipated for Europe's economy. Although emerging economies have not been able to escape fully from the impact of these factors, their growth rates have proved relatively robust.
11 percent growth in revenue
Although the U.S. dollar and sterling have fallen unexpectedly sharply against the euro since January, RATIONAL increased its revenue by 11 percent in the second quarter, from 80.0 million euros to 89.0 million euros. Adjusted for the negative exchange rate factors, the rate of growth in the second quarter reached over 14 percent. Revenue for the first six months rose to 168.6 million euros, an increase of 14.6 million euros or 10 percent.
Asian success story
The region of the future, Asia, developed particularly successfully in 2008. Revenue in the first half of the year jumped by 39 percent, from 15.3 million euros to 21.3 million euros. The rapid growth rate is evidence of the widespread acceptance of RATIONAL's technology in this region of the world and confirms our strategy of making targeted investments in expanding our sales and marketing network in these markets.
EBIT up 13 percent
In the second quarter, EBIT rose from 21.1 million euros to 23.9 million euros (+13 percent), taking the EBIT margin to 26.9 percent. Adjusted for the negative exchange rate factors, EBIT grew by 26 percent in the second quarter.
EBIT for the first six months amounts to 42.7 million euros, an increase of 4.0 million euros or 10 percent. Consolidated profit in the first half of the year advanced 27 percent, from 25.0 million euros to 31.6 million euros. In addition to the increase in EBIT, this extraordinarily positive performance was due to the reduction in the tax rate from 36 percent in the first half of 2007 to 27 percent in the first half of 2008.
Cash flow from operations grows over proportional by 40 percent
In response to the rise in profits, the cash flow from operations was up 40 percent or 7.5 million euros in the first six months of 2008, from 18.9 million euros to 26.4 million euros. The cash flow from investing activities reflects expenditure on property, plant, and equipment for the new plant III in Landsberg and the withdrawal of fixed-term deposits, which led to a cash inflow of 17 million euros. The cash flow from financing activities was primarily driven by the dividend of 51.2 million euros distributed to shareholders in May 2008.
RATIONAL enlarges Executive Board
The consistent expansion of the global sales and marketing network has been and still is a critical success factor for the sustained growth of RATIONAL. Adequate and efficient management structures are a prerequisite for lasting growth. For this reason, RATIONAL has added another member to its Executive Board. Reinhard Banasch was appointed with responsibility for sales and marketing on April 1, 2008.
Reinhard Banasch has a Master in Business Administration and 20 years of experience in selling non-intuitive products, in his last position as European Sales Director for the Pilkington/NSG Group.
RATIONAL named Best Marketing Company
Well-known management and marketing consultants BBDO Consulting and the Chair for Innovative Brand Management of the University of Bremen conducted an empirical study, analysing the success factors of 282 companies listed on the German Stock Exchange. The study rated the companies' market orientation as well as their ability to generate earnings and growth and stock exchange performance over the past five years.
The list of the best and most market-oriented companies in Germany is topped by RATIONAL, ahead of Audi and Solarworld. The three best companies were honoured and given awards at a ceremony held in Düsseldorf on April 17, 2008.
"The frontrunner RATIONAL scores by clearly focusing on customer benefit. The company-wide general process organisation increases market orientation and defines responsibilities. A clear brand, marketing, and sales strategy and regular innovations form the basis of global market leadership. Products such as SelfCooking Center® demonstrate technological leadership and innovative power," says Udo Klein-Bölting, CEO of BBDO Consulting in his laudation.
Innovation award for RATIONAL's environment-friendly SelfCooking Center®
The natural gas version of RATIONAL's SelfCooking Center® significantly reduces carbon dioxide emissions. For this environment-friendly technology, RATIONAL received the innovation award of the German gas industry, which is handed out once every two years for outstanding and exemplary solutions for efficient energy use. The award ceremony took place in Berlin on June 3, 2008.
(from left) Christian Thunig (deputy chief editor, absatzwirtschaft), Frank Henn (CSO, SolarWorld AG - third prize), Dr. Günter Blaschke (CEO, RATIONAL AG - first prize), Michael Renz (head of central marketing, AUDI AG - second prize), Udo Klein-Bölting (CEO & Managing Partner, BBDO Consulting)
RATIONAL Best Marketing Company
Focus on customer benefit – RATIONAL's key to success.
RATIONAL receives innovation award
Award for RATIONAL's environment-friendly SelfCooking Center®.
Rainer Otminghaus (1st from left) and Dr. Stefan Rusche (2nd from left) receive the award on behalf of RATIONAL.
Young talent from within the company
RATIONAL stimulates and develops high-potential employees. One example is the international development program, a 2-year program that encompasses all functions, divisions, and hierarchies. The objective is to prepare committed and capable employees for future management tasks.
In the development program, participants are taught the most important corporate processes and are thus given the opportunity to think outside the box of their own specific role. In addition, this system creates informal networks that facilitate cooperation and personal development. Real project tasks and corporate planning simulations round off the program. The current international development program came to a successful conclusion in May 2008, when the realisable results of the project work were presented to the Executive Board.
General Meeting of Shareholders 2008 – shareholders won over by business performance and strategy
With 660 shareholders and a large number of guests, this year's General Meeting was again one of the highlights of the fiscal year. All of the proposals put forward from the agenda were unanimously adopted. This is evidence that the shareholders of RATIONAL AG are very satisfied with the management and performance of their company.
Continuity of investor relations work
In the second quarter of 2008, the Executive Board of RATIONAL AG represented the company at a number of roadshows in Europe and the USA. Shareholders, analysts, and other interested parties also had the opportunity to see for themselves the sustained high quality of the company at its headquarters in Landsberg, where all questions were answered personally and fully.
RATIONAL sees the open, transparent, and timely provision of information as its top priority. Because of the high value placed on investor relations work, it is handled directly by the Executive Board.
General Meeting of Shareholders 2008
Opportunities and risks I Risk report
RATIONAL has a global risk management system, which ensures that opportunities and risks are detected and analysed at an early stage and appropriate corrective measures are taken. There were no significant changes in the first six months of 2008 compared with the information published in the last consolidated financial statements.
The strength of the euro against the U.S. dollar and sterling poses particular risks at the moment. These are reduced by the fact that around 70 percent of Group sales are generated in euros, and so are unaffected by currency fluctuations.
Revenue and profit forecast confirmed for full-year 2008 I Prospects
Given the successful development in the second quarter of this year, we are confident that, in spite of the continuing adverse economic conditions and the sustained fall in the exchange rate of the U.S. dollar and sterling, we will be able to achieve the 15 percent increase in revenue and profit budgeted for 2008.
Landsberg am Lech, July 29, 2008
RATIONAL AG The Executive Board
RATIONAL – one of the best companies in terms of earning power
In Handelsblatt's company ranking of June 24, 2008, RATIONAL scored 775 points out of a possible 1,000, achieving an excellent fourth place, and was thus again one of the top performing listed companies.
A total of 127 companies were analysed. The average number of points was 452. The rating included the return on investment (ROI), cash flow to equity, cash flow to revenue, and equity ratios.
With a return on investment of 50.1 percent, RATIONAL came first, well ahead of the others, in this particularly significant category.
| Rank | Company | Index | ROI in % |
|---|---|---|---|
| 1 | RATIONAL | SDax | 50.1 |
| 2 | Pfeiffer Vacuum | TecDax | 34.8 |
| 3 | SAP | DAX | 30.0 |
| 4 | Phoenix Solar | TecDax | 29.4 |
| 5 | FuchsPetrolub | SDax | 28.2 |
| Average of all 127 companies analysed | 10.0 |
RATIONAL generates highest return on investment (ROI)
10 Half Year Report
I Income Statement RATIONAL Group
| Thousands of euros | 2nd Quarter 2008 | 2nd Quarter 2007 | Half Year 2008 | Half Year 2007 |
|---|---|---|---|---|
| Sales | 89,030 | 79,972 | 168,559 | 153,921 |
| Cost of sales | -35,207 | -32,616 | -66,740 | -62,766 |
| Gross profit | 53,823 | 47,356 | 101,819 | 91,155 |
| Sales and service expenses | -21,896 | -19,415 | -44,494 | -38,816 |
| Research and development expenses | -3,191 | -2,921 | -6,164 | -5,636 |
| General administration expenses | -4,141 | -3,849 | -8,039 | -7,719 |
| Other operating income | 982 | 983 | 3,570 | 1,596 |
| Other operating expenses | -1,657 | -1,043 | -4,039 | -1,930 |
| Earnings before interest and taxes (EBIT) | 23,920 | 21,111 | 42,653 | 38,650 |
| Financial results | 144 | 183 | 440 | 358 |
| Earnings before taxes (EBT) | 24,064 | 21,294 | 43,093 | 39,008 |
| Taxes on income | -6,380 | -7,672 | -11,484 | -14,057 |
| Group earnings | 17,684 | 13,622 | 31,609 | 24,951 |
| Retained earnings brought forward | 48,191 | 35,605 | 34,266 | 24,276 |
| Retained earnings | 65,875 | 49,227 | 65,875 | 49,227 |
| 2nd Quarter 2008 | 2nd Quarter 2007 | Half Year 2008 | Half Year 2007 |
|---|---|---|---|
| 11,370,000 | 11,370,000 | 11,370,000 | 11,370,000 |
| 1.56 | 1.20 | 2.78 | 2.19 |
| 11,370,000 | 11,370,000 | 11,370,000 | 11,370,000 |
| 2.19 | |||
| 1.56 | 1.20 | 2.78 |
I Balance Sheet RATIONAL Group Assets
| Thousands of euros Thousands of euros |
June 30, 2008 | June 30, 2007 | Dec. 31, 2007 |
|---|---|---|---|
| Long-term assets | 56,143 | 33,599 | 40,268 |
| Intangible assets | 1,890 | 1,639 | 1,732 |
| Property, plant and equipment | 51,669 | 28,521 | 36,097 |
| Financial assets | 218 | 218 | 218 |
| Other long-term assets | 259 | 214 | 248 |
| Deferred tax assets | 2,107 | 3,007 | 1,973 |
| Short-term assets | 117,072 | 96,447 | 147,154 |
| Inventories | 19,580 | 18,330 | 18,638 |
| Trade receivables | 63,052 | 56,517 | 61,393 |
| Other short-term assets | 6,423 | 3,278 | 4,828 |
| Deposits with maturities of more than 3 months | - | - | 17,000 |
| Cash and cash equivalents | 28,017 | 18,322 | 45,295 |
| Balance sheet total | 173,215 | 130,046 | 187,422 |
| I Balance Sheet | Thousands of euros | June 30, 2008 | June 30, 2007 | Dec. 31, 2007 |
|---|---|---|---|---|
| RATIONAL Group | Equity | 104,286 | 88,557 | 123,988 |
| Equity and liabilities | Subscribed capital | 11,370 | 11,370 | 11,370 |
| Capital reserves | 26,527 | 27,446 | 26,673 | |
| Revenue reserves | 514 | 514 | 514 | |
| Retained earnings | 65,875 | 49,227 | 85,431 | |
| Long-term liabilities | 23,732 | 4,149 | 19,813 | |
| Provision for pensions | 601 | 683 | 617 | |
| Non-current loans | 21,460 | 1,000 | 17,144 | |
| Other long-term liabilities | 1,671 | 2,466 | 2,052 | |
| Short-term liabilities | 45,197 | 37,340 | 43,621 | |
| Liabilities for current tax | 3,059 | 1,644 | 3,646 | |
| Short-term provisions | 21,190 | 19,064 | 19,424 | |
| Current portion of non-current loans | 1,117 | - | 856 | |
| Liabilities to banks | 4,926 | 4,801 | - | |
| Trade accounts payable | 9,457 | 8,841 | 9,292 | |
| Other short-term liabilities | 5,448 | 2,990 | 10,403 | |
| Liabilities | 68,929 | 41,489 | 63,434 | |
| Balance sheet total | 173,215 | 130,046 | 187,422 | |
I Statement of Changes in Equity RATIONAL Group
| Thousands of euros | Subscribed capital |
Capital reserve |
thereof: non-realised |
Revenue reserves |
Retained earnings |
Total |
|---|---|---|---|---|---|---|
| Balance at Jan. 1, 2007 | 11,370 | 27,018 | -3,792 | 514 | 66,914 | 105,816 |
| Differences from currency conversion |
- | 428 | 428 | - | - | 428 |
| Other changes | - | - | - | - | - | - |
| Income statement for the period taken directly to equity |
- | 428 | 428 | - | - | 428 |
| Group earnings | - | - | - | - | 24,951 | 24,951 |
| Total of profit and expense items recorded in the period |
||||||
| under review | - | 428 | 428 | - | 24,951 | 25,379 |
| Dividends | - | - | - | - | -42,638 | -42,638 |
| Balance at June 30, 2007 | 11,370 | 27,446 | -3,364 | 514 | 49,227 | 88,557 |
| Balance at Jan. 1, 2008 | 11,370 | 26,673 | -4,137 | 514 | 85,431 | 123,988 |
| Differences from currency conversion |
- | -146 | -146 | - | - | -146 |
| Other changes | - | - | - | - | - | - |
| Income statement for the period taken directly to equity |
- | -146 | -146 | - | - | -146 |
| Group earnings | - | - | - | - | 31,609 | 31,609 |
| Total of profit and expense items recorded in the period |
||||||
| under review | - | -146 | -146 | - | 31,609 | 31,463 |
| Dividends | - | - | - | - | -51,165 | -51,165 |
| Balance at June 30, 2008 | 11,370 | 26,527 | -4,283 | 514 | 65,875 | 104,286 |
| Thousands of euros | Half Year 2008 | Half Year 2007 |
|---|---|---|
| Earnings from ordinary activities | 43,093 | 39,008 |
| Cash flow from operating activities | 26,390 | 18,851 |
| Cash flow from investing activities | -875 | -3,684 |
| Cash flow from financing activities | -42,521 | -37,420 |
| Changes in cash from exchange rate changes | -272 | -8 |
| Change in cash funds | -17,278 | -22,261 |
| Cash and cash equivalents on January 1 | 45,295 | 40,583 |
| Cash and cash equivalents on June 30 | 28,017 | 18,322 |
I Sales
| Total | 168,559 | 100% | 153,921 | 100% |
|---|---|---|---|---|
| Rest of the world | 8,381 | 5% | 7,533 | 5% |
| Asia | 21,296 | 13% | 15,300 | 10% |
| Americas | 23,471 | 14% | 20,356 | 13% |
| Europe (excluding Germany) | 90,753 | 54% | 87,989 | 57% |
| Germany | 24,658 | 14% | 22,743 | 15% |
| Thousands of euros | Half Year 2008 | Half Year 2007 | ||
The sales per region are shown according to customer location.
| Segmentrechnung Segment reporting |
Activities of the subsidiaries in: | Activities | Total | Reconcil. | Group | |||
|---|---|---|---|---|---|---|---|---|
| 9 Monate 2006 Half Year 2008 |
Germany | Europe excl. | Americas | Asia | of the parent | for segments | ||
| Thousands of euros | Germany | company | ||||||
| External sales | 24,048 | 110,297 | 17,294 | 5,150 | 11,770 | 168,559 | - | 168,559 |
| vs. previous year | +6% | +12% | +3% | +13% | +6% | +10% | - | +10% |
| share | 14% | 66% | 10% | 3% | 7% | 100% | - | 100% |
| Intercompany sales | - | 1,909 | - | - | 112,384 | 114,293 | -114,293 | - |
| Segment sales | 24,048 | 112,206 | 17,294 | 5,150 | 124,154 | 282,852 | -114,293 | 168,559 |
| vs. previous year | +6% | +12% | +3% | +13% | +9% | +10% | - | +10% |
| Segment result | -607 | +7,361 | -540 | -115 | +36,668 | +42,767 | -114 | 42,653 |
| vs. previous year | -980 | -888 | -771 | +48 | +6,257 | +3,666 | +337 | +4,003 |
| Activities of the subsidiaries in: | Activities | Total | Reconcil. | Group | ||||
|---|---|---|---|---|---|---|---|---|
| Segment reporting Half Year 2007 Thousands of euros |
Germany | Europe excl. Germany |
Americas | Asia | of the parent company |
for segments | ||
| External sales | 22,599 | 98,786 | 16,857 | 4,570 | 11,109 | 153,921 | - | 153,921 |
| share | 15% | 64% | 11% | 3% | 7% | 100% | - | 100% |
| Intercompany sales | - | 1,283 | - | - | 102,709 | 103,992 | -103,992 | - |
| Segment sales | 22,599 | 100,069 | 16,857 | 4,570 | 113,818 | 257,913 | -103,992 | 153,921 |
| Segment result | 373 | 8,249 | 231 | -163 | 30,411 | 39,101 | -451 | 38,650 |
| I Segment reporting | RATIONAL's activities are focused on one business segment: the development, production and sale of appliances used in the thermal preparation of food in industrial kitchens. It does not currently carry any other significant independent product lines that would be reported as segments internally. For this reason, the primary and only segment reporting format is geographical. In the segments RATIONAL summarises its subsidiaries established in the various regions, in accordance with the stipulations of IAS 14.13 governing the apportionment of assets by location. |
|---|---|
| Besides the Germany, Europe excluding Germany, Americas and Asia segments, the fifth segment covers the work of the parent company (including LechMetall Landsberg GmbH, RATIONAL Technical Services GmbH and RATIONAL Komponenten GmbH). This segment represents the development, manufacture and supply of products to subsidiaries as well as supplies of goods and services to OEM customers. The effects arising from the consolidation operations are reflected in the reconciliation column. |
|
| I Accounting principles | The consolidated six-month report is based on the accounting principles of the International Financial Reporting Standard (IFRS). The same valuation and balance sheet methods have therefore been applied as in the last financial statements. The rules in IAS 34 on condensed financial statements were applied in this case. |
| This consolidated six-month financial report was not audited in accordance with § 317 HGB (German Commercial Code), nor was it subject to an audit inspection by a balance sheet auditor. |
|
| I Consolidated companies |
On June 30, 2008 the consolidated RATIONAL AG group contains, in addition to the parent company RATIONAL AG, five subsidiaries in Germany and sixteen outside Germany. There is no change in consolidated companies versus June 30, 2007 and the balance sheet date December 31, 2007. |
| I Associated companies and persons |
In the first half of 2008 no significant transactions occurred with companies or individuals in any way associated with RATIONAL AG. |
| I DVFA result | DVFA earnings as at June 30, 2008 correspond to the earnings per share under IAS or IFRS shown in the profit and loss account. |
I Responsibility statement
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group, and the interim management report of the group includes a fair review of the development and performance of the business and the position of the group, together with a description of the principal opportunities and risks associated with the expected development of the group for the remaining months of the financial year.
Landsberg am Lech, July 29, 2008
RATIONAL AG The Executive Board
RATIONAL AG, Iglinger Straße 62, 86899 Landsberg am Lech,Tel. 08191 3270, Fax 08191 327272, www.rational-ag.com