AI assistant
RAREX LIMITED — Annual Report 2011
Mar 29, 2012
65681_rns_2012-03-29_dcaeaf36-fb11-4d83-9f25-82373980de08.pdf
Annual Report
Open in viewerOpens in your device viewer
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2011
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
CORPORATE DIRECTORY
Directors
Dr Mike Etheridge Non-Executive Chairman
Mr Gordon Barnes Managing Director
Mr Mark Lester Non-Executive Director
Dr James Macdonald Non-Executive Director
Company Secretary Mr Rowan Caren
Principal Place of Business
3 Corporation Place, Orange NSW 2800 Telephone: +61 2 6361 1285 Facsimile: +61 2 6361 1202 www.clancyexploration.com
Share Registry
Computershare Investor Services Pty Ltd Level 2, 45 St Georges Terrace Perth WA 6000 Telephone: +61 8 9323 2000 Facsimile: +61 8 9323 2033
Auditor
Deloitte Touche Tohmatsu Level 14, Woodside Plaza 240 St Georges Terrace Perth WA 6000
Lawyers
Holborn Lenhoff Massey 3rd Floor, Irwin Chambers 16 Irwin Street Perth WA 6000
Hilary Macdonald Suite 29, 18 Stirling Highway Nedlands WA 6009
Registered Office
Suite 4, 6 Richardson Street West Perth WA 6005
ASX Trading Symbols: Shares - CLY, Options - CLYO
INDEX
DIRECTORS' REPORT ..................................................................................................................................... 1 AUDITOR'S INDEPENDENCE DECLARATION ........................................................................................... 9 STATEMENT OF COMPREHENSIVE INCOME ......................................................................................... 10 STATEMENT OF FINANCIAL POSITION ................................................................................................... 11 STATEMENT OF CHANGES IN EQUITY .................................................................................................... 12 STATEMENT OF CASH FLOWS .................................................................................................................. 13 NOTES TO THE FINANCIAL STATEMENTS ............................................................................................. 14 DIRECTORS' DECLARATION ...................................................................................................................... 46 INDEPENDENT AUDITOR'S REPORT ......................................................................................................... 47
Clancy Exploration Limited – Annual Report 2011
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
DIRECTORS' REPORT
The Board of Directors has pleasure in presenting its report on the consolidated entity consisting of Clancy Exploration Limited and the entity it controlled at the end of, or during, the year ended 31 December 2011.
1. Directors
(i) Names, Qualifications and Experience
The names and details of the Company’s directors in office at any time during the financial year and until the date of this report are as follows. Directors were in office for the entire period unless otherwise stated.
Dr Michael Etheridge, FTSE, FAICD, FAIG, FGSA
(Non-Executive Chairman) 65 Years
Dr Etheridge is a geologist who has had a varied career in universities, a government research organisation and in industry. He is currently non-executive chairman of ABM Resources Ltd (appointed November 2009) and Zeus Uranium Ltd, and a non-executive director of DET CRC Ltd, a collaborative research organisation involving the mining industry, universities and government research bodies. He was previously a director of Ballarat Goldfields NL prior to its takeover by Lihir Gold Ltd in March 2007 and of Lihir Gold Ltd (from March 2007 to September 2010), prior to its merger with Newcrest Ltd. He was also a director of Consolidated Minerals Ltd prior to its takeover by Palmary Plc (AIM) and Ariana Resources Plc (AIM). In 1989, Dr Etheridge switched from public sector research to industry and co-founded the geoscience consultancy business Etheridge Henley Williams (EHW). EHW grew to over 30 staff on three continents before it merged with the SRK Consulting group to become SRK’s Australasian business in 1997. In 2004 Dr Etheridge left SRK Australasia, where he was chairman, to pursue a career as a professional company director in the resources and related R&D sectors.
Dr Etheridge was appointed as a director of the Company on 11 March 2011 and became Chairman on 25 July 2011. His relationship with the Company stretches back to 2004 when he was founding non-executive chairman of Geoinformatics Exploration Inc (TSX-V), from which Clancy Exploration Ltd was spun out in 2007. He is currently a member of the audit and the remuneration committees.
Dr Etheridge is a Fellow of the Australian Academy of Technological Sciences and Engineering, the Australian Institute of Company Directors, the Society of Economic Geologists and the Australian Institute of Geoscientists.
Gordon Barnes, BSc, MSc, MAIG, MSEG
(Managing Director and Exploration Manager) 47 years
Mr Barnes is an exploration geologist with a background in exploration project management and technical consulting services. He has 22 years of practical experience, ranging from active field based projects through to multi-commodity project generation initiatives in Australia, Asia, North and South America. He worked as an Exploration Geologist with Freeport-McMoRan Copper & Gold Inc at the Karonie gold project in the Eastern Goldfields. Following Freeport's merger with the Normandy-Poseidon Group in 1989, Mr Barnes became a Project then Senior Geologist with Normandy Exploration, working on projects in the Murchison (Au), Southern Cross (Au, Ni), Eastern Goldfields (Au), Pilbara (Au, Cu) and Kimberley (Ni, Co, Zn) regions of Western Australia.
Mr Barnes started consulting to the industry in 1996 and co-founded the Insight Geoscience Group the following year. Insight Geoscience participated in several client-sponsored project generative initiatives in Asia (Au, Cu), Australia (Zn, Cu, Pb) and North America (Zn). He has also worked on a variety of advanced database projects for multi-national clients.
Mr Barnes joined Clancy's original parent company, Geoinformatics Exploration Inc., in April 2004 to manage the Australian exploration projects and transferred to Clancy in 2007 with overall responsibility for the management of Clancy's exploration projects.
Mr Barnes graduated from Royal Melbourne Institute of Technology with a Bachelor of Science in Applied Geology in 1987 and completed a MSc in Ore Deposit Geology at the University of Western Australia in 1996. He is a Member of the Australian Institute of Geoscientists and the Society of Economic Geologists.
Mr Barnes was appointed as Managing Director, a position he holds in conjunction with the Exploration Manager role, on 1 January 2011. He has not held a directorship in any other listed entity in the past three years.
Dr James Macdonald, BA (Hon), MSc, PhD, PGeo, FSEG (Non-Executive, (Technical) ) 57 Years
Dr Macdonald is a geoscientist. During the past 28 months he has operated a New Zealand-based consultancy business which for the previous five years was Brisbane-based, providing professional geoscientific services to exploration and mining companies, mainly in Australia, Asia and Southern Africa. Dr Macdonald has over 31 years’ experience in the global exploration and mining industries. He was Chief Geologist for AGIP Resources focused on exploration in Canada and Europe in the late 1980’s. Dr Macdonald managed Andean gold exploration for Homestake Mining Company from 1994 to 1998. In 1998, Dr Macdonald joined Billiton International Metals as Chief Geoscientist, based in the Netherlands. Following the merger with BHP in 2001, he relocated to Brisbane, Australia, in a similar capacity as Global Geoscience Leader. In 2008, Dr Macdonald became a non-executive Chairman of International Base Metals Ltd. (unlisted). He was a director of Mantle Diamonds Limited based in London from June 2006 to November 2009. In 2009, he became a non-executive Chairman of Craton Mining and Exploration Ltd, based in Windhoek, Namibia. He has not held a directorship in any other listed entity in the past three years. He is currently a member of the audit committee and Chairman of the remuneration committee. He was the chairman of the Company until 25 July 2011.
Dr Macdonald completed a Bachelor of Arts with Honours at Oxford University, majoring in Geology. He subsequently completed an MSc and a PhD in Economic Geology at the University of Toronto. He is a Member of the Association of Professional Engineers and
Clancy Exploration Limited – Annual Report 2011
1
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
DIRECTORS' REPORT
Geoscientists of British Columbia, a Fellow of the Society of Economic Geologists and a Member of the Australian Institute of Company Directors.
Mark Lester, B.Com, CA
(Non-Executive Director, (Financial) ) 58 Years
Mr Lester is a Chartered Accountant in public practice. He is currently a partner in a Chartered Accounting practice based in Subiaco, Western Australia. He is also a Registered Auditor and a director of a Registered Tax Agent and is involved in advising a wide range of clients including public companies, large private groups, not for profit organisations and trustee entities. Previously, Mr Lester was company secretary of Melbourne-based biotech company Meditech Research Limited for six years until its acquisition by Alchemia Limited. During that period of time Mr Lester acted as chief financial officer and was responsible for all ASIC and ASX compliance matters. Following his graduation, he joined a major international accounting firm where he worked for six years. In 1982, Mr Lester left public accounting to work in commerce gaining experience in the financial services and manufacturing sectors. In 1988 he returned to public practice. He has not held a directorship in any other listed entity in the past three years. He is currently a member of the audit and remuneration committees.
Mr Lester graduated from the University of Western Australia with a Bachelor of Commerce.
(ii) Interests in the Shares and Options of the Company
| (ii) Interests in the Shares and Options of the Company | |
|---|---|
| No. of Shares | No. of Unlisted Options |
| Held at Beginning of Year Acquired During Year Disposed During Year Held at End of Year1 |
Held at Beginning of Year Granted During Year (Expiring 31 December 2013) Granted During Year (Expiring 30 September 2013) Lapsed During Year Held at End of Year1 |
| G Barnes 336,027 168,014 - 504,041 M Etheridge 345,898 172,949 - 518,847 J Macdonald 570,512 - - 570,512 M Lester 134,617 67,309 - 201,926 |
1,000,000 - - - 1,000,000 - - - - - 400,000 - - - 400,000 250,000 - - - 250,000 |
| 1,387,054 408,272 - 1,795,326 |
1,650,000 - - - 1,650,000 |
| No. of Listed Options | No. of Listed Options | ||
|---|---|---|---|
| Held at | Acquired | Held at | |
| Beginning | During | End of | |
| of Year | Year | Year1 | |
| G Barnes | 177,757 | 168,014 | 345,771 |
| M Etheridge | 86,475 | 172,949 | 259,424 |
| J Macdonald | 142,628 | - | 142,628 |
| M Lester | 33,655 | 67,309 | 100,964 |
| 440,515 | 408,272 | 848,887 |
1The Directors’ interests in the shares and options of the Company at reporting date and at the Company’s 31 December 2011 financial year end were identical.
2. Company Secretary
Rowan Caren, B.Com, CA (Company Secretary) 45 Years
Mr Caren is a Chartered Accountant with over 18 years commercial experience. He has been directly involved in the minerals exploration industry for 13 years. In 2004 he created a specialist company secretarial and advisory consultancy, Dabinett Corporate. He has provided financial and corporate services to several listed and unlisted companies involved in the resources sector. He qualified with PricewaterhouseCoopers and worked for them in Australia and overseas for six years.
Mr Caren graduated with a Bachelor of Commerce (Accounting) from the University of Western Australia and is a member of the Institute of Chartered Accountants in Australia.
3. Principal Activities
The principal activities during the year of the entities within the consolidated entity were mineral exploration and development.
4. Operating Results for the Year
The net consolidated loss from continuing operations for the year, after income tax, amounted to $2,325,265 (2010: $2,743,959).
Clancy Exploration Limited – Annual Report 2011
2
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
DIRECTORS' REPORT
5. Dividends
No dividend has been declared or paid by the Company since the end of the previous financial year and the directors do not at present recommend a dividend.
6. Review of Operations
During the year, the Company continued to explore its gold, copper and base metals projects in New South Wales, Tasmania and Western Australia, directly and through joint venture partners.
7. Likely Developments and Expected Results
Other than as referred to in this report, further information as to likely developments in the operations of the Company and likely results of those operations in future financial years would, in the opinion of the directors, be speculative.
8. Significant Changes in the State of Affairs
Pursuant to a 1 for 2 non-renounceable rights issue, the Company issued 54,756,724 new ordinary shares in June 2011, at a subscription price of 8 cents per share. These shares were listed on the Australian Securities Exchange on 24 June 2011. The offering raised $4,380,583 before costs of $455,844. Additionally, under the terms of the rights issue, participating shareholders received one free attaching option for every new share subscribed, exercisable at 15 cents per option on or before 31 July 2013. Accordingly 54,756,724 new options were issued.
On 23 September 2011 the Company signed a Drilling for Equity earn-in agreement with Australian Mineral and Waterwell Drilling Pty Ltd (“AMWD”) for drilling services of up to $5 million or over a period of up to three years. Under this agreement AMWD is invoicing a cash amount equivalent to 75% of actual agreed drilling costs, on a monthly basis. The Company is issuing fully paid ordinary shares to AMWD for the balance of 25%. These shares are escrowed for 12 months. It has also issued 2,000,000 listed options to AMWD.
9. Significant Events After Balance Date
No matters or circumstances have arisen since the end of the financial year which have significantly affected or may significantly affect the operations, results or state of affairs of the consolidated entity in subsequent financial years.
10. Review of Financial Condition
At 31 December 2011 the consolidated entity had cash reserves of $3,348,010 (2010: $1,660,368) after paying suppliers and employees $2,732,702 (2010: $3,018,090), of which $1,876,012 (2010: $2,146,744) was expended on direct exploration activities. A further $98,101 (2010: $91,834) was spent on capital expenditure. The consolidated entity raised $4,380,583 from a rights issue of which a cash cost of $363,418 was applied to the costs of the share issues (2010: Raised $3,090,269 from a rights issue and a private placement, of which $301,005 was applied to the costs of the share issues). A further $87,299 (2010: $81,613) in interest was received together with a research and development cash rebate of $375,843 (2010: Nil) and proceeds from the sale of interests in tenements of $40,000 (2010: Nil). There were no refunds of unearned income to a joint venture partner (2010: $7,768 refunded). An amount of $19,409 was borrowed and fully repaid in respect of insurance premiums (2010: $Nil). The Company paid an amount of $285 on behalf of its controlled entity (2010: $212).
11. Remuneration Report – Audited
This report details the nature and amount of remuneration for each director of Clancy Exploration Limited and the Group, and for the executives receiving the highest remuneration in accordance with the requirements of the Corporations Act 2001 and its Regulations. For the purposes of this report Key Management Personnel (KMP) of the Group are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Company and the Group, directly or indirectly, including any director (whether executive or otherwise) of the parent company, and includes the three executives in the Parent and the Group receiving the highest remuneration.
For the purposes of this report, the term “executive” encompasses the Managing Director, senior executives and the secretary of the Parent and the Group.
Remuneration Policy
The remuneration policy of Clancy Exploration Limited has been designed to align director and executive objectives with shareholder and business objectives by providing a fixed remuneration component and offering specific long-term incentives. The board of Clancy Exploration Limited believes the remuneration policy to be appropriate and effective in its ability to attract and retain the best executives and directors to run and manage the consolidated entity, as well as align interests of directors, executives and shareholders.
No options to acquire ordinary shares were granted during the year ended 31 December 2011. The Board believes that options are an effective remuneration tool which preserve the cash reserves of the Company whilst providing valuable remuneration. The options granted in 2007 expired on 30 April 2010. The options, granted in 2009 with an expiry date of 10 August 2013 are not transferable and
Clancy Exploration Limited – Annual Report 2011
3
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
DIRECTORS' REPORT
are to be forfeited if either the grantee voluntarily terminates his employment and does not exercise the options within thirty days of resignation or the Company terminates his employment for reasons of serious misconduct. The options, granted in 2010 with an expiry date of 30 September 2013 may only be transferred with the Board’s consent and are to be cancelled if either the grantee voluntarily terminates his employment and does not exercise the options within thirty days of resignation or the company terminates his employment for reasons of serious misconduct. The options, granted in 2010 with an expiry date of 31 December 2013 are not transferable and they may be cancelled at the Board’s discretion if either the grantee voluntarily terminates his employment and does not exercise the options within thirty days of resignation or the Company terminates his employment for reasons of serious misconduct.
The board’s policy for determining the nature and amount of remuneration for board members and senior executives of the consolidated entity is as follows:
-
The remuneration policy, setting the terms and conditions for the executive directors and other senior executives, was developed and approved by the board after seeking professional advice from independent external consultants.
-
All executives receive a base salary (which is based on factors such as length of service and experience) and options granted to acquire ordinary shares.
-
The board reviews executive packages annually by reference to the consolidated entity’s performance, executive performance and comparable information from industry sectors.
All remuneration paid to directors and executives is valued at the cost to the Company and is expensed. Options are valued using the Binomial Tree methodology.
Non-Executive Directors
The board policy is to remunerate non-executive directors at market rates for time, commitment and responsibilities. The board determines payments to the non-executive directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required.
The maximum aggregate amount of fees that can be paid to non-executive directors is subject to approval by shareholders at the Annual General Meeting. Currently there is a maximum aggregate sum of $200,000 per annum, which is to be divided between the non-executive Directors in the proportions agreed between them or, failing agreement, equally. Directors are encouraged to hold shares in the Company and have been granted options in previous years.
Remuneration Sub-Committee
The Board has established a sub-committee to consider remuneration of the Board and key management personnel. The Remuneration Sub-Committee may seek independent professional advice to formulate remuneration policy recommendations which are then submitted to the Board for approval. The Remuneration Sub-Committee met twice in the 2011 year. The Remuneration SubCommittee is comprised of the Chairman of the Board, Dr Mike Etheridge (joined 1 March 2012), and the independent non-executive Directors, Dr James Macdonald and Mr Mark Lester. The Company Secretary was a member of the Committee until 1 March 2012.
Company performance, shareholder wealth and director and executive remuneration
Options are issued to the majority of directors and executives to encourage the alignment of personal and shareholder interests.
Executive and non-executive directors, other key management personnel and other senior employees have been granted options over ordinary shares. Options granted in 2010 vested upon grant. The recipients of options are responsible for growing the Company and increasing shareholder value. If they achieve this goal the value of the options granted to them will also increase. Therefore the options provide an incentive to the recipients to remain with the Company and to continue to work to enhance the Company's value.
There is no policy in place which limits exposure to risk in relation to those securities in the Company which constitute an element of directors’ remuneration and which are linked to satisfaction of Company performance conditions.
The table below sets out summary information about the consolidated entity’s earnings and movements in shareholder wealth for the four years to 31 December 2011:
| Consolidated Entity: | |||||
|---|---|---|---|---|---|
| 31 December | 31 December | 31 December | 31 December | 31 December 2007 |
|
| 2011 | 2010 | 2009 | 2008 | ||
| Revenue | $180,147 | $81,643 | $394,086 | $954,456 | $337,804 |
| Net loss before tax | ($2,740,538) | ($3,119,802) | ($3,201,171) | ($2,116,053) | ($857,653) |
| Net loss after tax | ($2,325,265) | ($2,743,959) | ($3,201,171) | ($2,133,441) | ($840,265) |
| Shareprice at end ofyear~~1~~ | 5 cents | 9cents | 15 cents | 6 cents | 20 cents |
| Basic lossper share | (1.7 cents) | (3.0 cents) | (5.4 cents) | (4.5 cents) | (2.6 cents) |
| Diluted lossper share | (1.7 cents) | (3.0 cents) | (5.4 cents) | (4.5 cents) | (2.6 cents) |
Note 1: The Company was listed on the ASX on 11 July 2007. Note 2: No dividends have been declared or paid since the Company was listed.
Clancy Exploration Limited – Annual Report 2011
4
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
DIRECTORS' REPORT
Key Management Personnel Remuneration Policy
The remuneration structure for key management personnel, as determined by the Board, is based on a number of factors, including length of service, particular experience of the individual concerned and their role within the organisation. The contracts of service between the Company and key management personnel are on a continuing basis, the terms of which are not expected to change in the immediate future.
Key Management Personnel Remuneration:
Remuneration for the year ended 31 December 2011
| Key Management | Short-term Benefits | Short-term Benefits | Long-term | Long-term | Post-employment | Post-employment | Total |
||
|---|---|---|---|---|---|---|---|---|---|
| Person & Position | Benefits | Benefits | |||||||
| Salary | Consulting | Long | service | ||||||
| or Fees | fees | leave4 | Superannuation | ||||||
| $ | $ | $ | $ | $ | |||||
| G Barnes3 | 240,000 | - | 35,244 | 21,600 | 296,844 | ||||
| Managing Director | |||||||||
| M Etheridge | 37,339 | - | - | 3,361 | 40,700 | ||||
| Non-Executive | |||||||||
| Chairman | |||||||||
| J Macdonald | 41,010 | - | - | - | 41,010 | ||||
| Non-Executive Director | |||||||||
| M Lester | 31,326 | - | - | 2,820 | 34,146 | ||||
| Non-Executive Director | |||||||||
| R Caren | - | 66,278 | - | - | 66,278 | ||||
| Company Secretary | |||||||||
| G Doig | - | 113,341 | - | - | 113,341 | ||||
| Chief Financial Officer | |||||||||
| 349,675 | 179,619 | 35,244 | 27,781 | 592,319 | |||||
| Remuneration for the | year ended | 31 December | 2010 | ||||||
| Key Management | Short-term Benefits | Long-term | Share-based | Post-employment |
Termination | Total | |||
| Person & Position | Benefits | Payments1 | Benefits | Payment1 | |||||
| Salary | Consulting | Long service | |||||||
| or Fees | fees | leave | Options | Superannuation | Cash | ||||
| $ | $ | $ | $ | $ | $ | $ | |||
| J Macdonald | 40,000 | - | - | 27,200 | - | - | 67,200 | ||
| Non-Executive | |||||||||
| Chairman | |||||||||
| M Stewart2 | 214,420 | - | 24,449 | 68,000 | 38,173 | 110,210 | 455,252 | ||
| Managing Director | |||||||||
| M Lester | 24,000 | - | - | 17,000 | 2,160 | - | 43,160 | ||
| Non-Executive Director | |||||||||
| R Caren | - | 68,272 | - | - | - | - | 68,272 | ||
| Company Secretary | |||||||||
| G Barnes3 | 160,500 | - | - | 32,700 | 14,445 | - | 207,645 | ||
| Exploration Manager | |||||||||
| G Doig | - | 105,822 | - | - | - | - | 105,822 | ||
| Chief Financial Officer | |||||||||
| 438,920 | 174,094 | 24,449 | 144,900 | 54,778 | 110,210 | 947,351 |
1There is no performance-related component to remuneration. The nature of the options granted to KMP’s serve to align the interests of the KMP’s with the interests of shareholders.
2M Stewart resigned as managing director on 31 December 2010.
3G Barnes was appointed as managing director on 1 January 2011 whilst retaining the position of exploration manager.
4Long-service leave disclosed as remuneration for 2011 is presented on an accruals basis and has not been paid out.
Clancy Exploration Limited – Annual Report 2011
5
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
DIRECTORS' REPORT
During the financial year, the following share-based payment arrangements granted as compensation were in existence:
| Holder Option Series |
Granted No. Grant Date Vesting Date |
Expiry Date Fair Value per Option at Grant Date $ Exercise Price $ |
|---|---|---|
| Employees & Consultants Incentive |
2,050,000 12 August 2009 12 August 2009 |
10 August 2013 0.0507 0.175 |
| Directors Incentive |
1,650,000 28 January 2010 28 January 2010 |
31 December 2013 0.0680 0.195 |
| Employees Incentive Total |
1,100,000 4 May 2010 4 May 2010 4,800,000 |
30 September 2013 0.0654 0.185 |
Options Granted As Part of Remuneration
Options are issued to directors and executives as part of their remuneration for nil consideration.
Options Granted As Part of Remuneration for the year ended 31 December 2011
No options were issued to directors as part of their remuneration during the course of the year ended 31 December 2011. No options were exercised, or forfeited during the year.
There were no alterations to the terms and conditions of any options granted as remuneration since their grant date.
Options Granted As Part of Remuneration for the year ended 31 December 2010
| Key Management Personnel Option Series |
Granted No. Grant Date Exercise Date |
Fair Exercise |
Value of Options Granted During the Year $ Remuneration Consisting of Options for the Year % Value of Options Lapsed During the Year $ |
|---|---|---|---|
| Value per Option at Grant Date $ Price $ |
|||
| M Stewart Incentive |
1,000,000 28 January 2010 31 December 2013 0.068 0.195 |
68,000 14.9% 84,792 |
|
| J Macdonald Incentive |
400,000 28 January 2010 31 December 2013 0.068 0.195 |
27,200 40.5% 24,930 |
|
| M Lester Incentive |
250,000 28 January 2010 31 December 2013 0.068 0.195 |
17,000 39.4% 19,944 |
|
| G Barnes Incentive |
500,000 4 May 2010 30 September 2013 0.0654 0.185 2,150,000 |
32,700 15.8% 48,735 |
|
| 144,900 18.7% 178,401 |
All options granted to directors as part of their remuneration during the course of the year ended 31 December 2010 vested immediately. The options granted to G Barnes as an executive during 2010, prior to him becoming a director, also vested immediately. No options were exercised, or forfeited during the year.
There were no alterations to the terms and conditions of any options granted as remuneration since their grant date.
Details of share-based payments in existence during 2010 are disclosed in this Directors’ Report and Notes 15, 23 and 24 to the Annual Financial Statement.
Contracts with Directors and Key Management Personnel
Gordon Barnes
The key provisions of the contract with Gordon Barnes (Managing Director and Exploration Manager) are as follows:
| Contract Duration | Rollingcontract |
|---|---|
| Notice Period for Termination and Termination Payments |
Mr Barnes’ remuneration is subject to an annual review undertaken by the remuneration committee. Mr Barnes may terminate employment by providing 3 months notice in writing. The Company may terminate Mr Barnes’ employment, for reasons other than serious misconduct, by providing 6 months notice or providing payment in lieu of this notice period. The Company may immediately terminate Mr Barnes’ employment for reasons of serious misconduct. |
Clancy Exploration Limited – Annual Report 2011
6
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
DIRECTORS' REPORT
12. Auditor Independence and Non-Audit Services
The Board of Directors is satisfied that no non-audit services were provided by the auditors during the year. Accordingly the issue of compatibility with the general standard of independence for auditors imposed by the Corporations Act 2001, does not arise. All material non-audit services are reviewed and approved by the Board of Directors prior to commencement to ensure they do not adversely affect the integrity and objectivity of the auditor.
13. Auditors’ Independence Declaration
The auditors’ independence declaration for the year ended 31 December 2011 has been received and can be found on page 9 of the Directors’ Report.
14. Corporate Governance
In recognising the need for the highest standards of corporate behaviour and accountability, the directors support and have adhered to the principles of corporate governance. The Company’s corporate governance statement will be included in the annual report immediately after Shareholders’ Information.
15. Share Options
At the date of this report 98,934,786 options to acquire ordinary shares in Clancy Exploration Limited were on issue, as follows:
| Number | Expiry Date | Exercise Price | Description |
|---|---|---|---|
| 94,134,786 | 31 July 2013 | 15 cents | Listed Options |
| 2,050,000 | 10 August 2013 | 17.5 cents | Incentive Options1 |
| 1,650,000 | 31 December 2013 | 19.5 cents | Director Options1 |
| 1,100,000 | 30 September 2013 | 18.5 cents | Employee Incentive Options |
[1 ] These options are non-transferable.
300 options were exercised during the year or in the period up to the date of this report. Details of share-based payments and options issued to directors, consultants and eligible employees, are disclosed in this Directors’ Report and Notes 15, 23 and 24 to the Annual Financial Statement.
Option holders do not have any right, by virtue of the option, to participate in any share issue of the Company or any related body corporate, with the exception of the abovementioned Listed (Free Attaching) Options in the event the Company makes a bonus issue of ordinary shares.
16. Directors’ Meetings
The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director were as follows:
| Director | Directors’ Meetings Eligible to Attend |
Directors’ Meetings Attended |
Remuneration Committee Meetings Eligible to Attend |
Remuneration Committee Meetings Attended |
Audit Committee Meetings Eligible to Attend |
Audit Committee Meetings Attended |
|---|---|---|---|---|---|---|
| G Barnes | 7 | 7 | - | - | - | - |
| M Etheridge | 6 | 6 | - | - | - | - |
| J Macdonald | 7 | 7 | 2 | 2 | 1 | 1 |
| M Lester | 7 | 7 | 2 | 2 | 1 | 1 |
In accordance with the rotational requirements of the Constitution, Mr Lester retires as a director at the Annual General Meeting and being eligible, offers himself for re-election.
17. Insurance and Indemnity of Officers
The Company has in respect of any person who is or has been a director or officer of the Company paid a premium in respect of a contract insuring all directors and officers against a liability. The Company maintains insurance policies for the benefit of the relevant director or officer for the term of their appointment and for a period of seven years after retirement or resignation.
The Company has entered into a Deed of Indemnity, Access and Insurance with each of its Directors and the Company Secretary. Under the Deeds of Indemnity, Access and Insurance the Company will indemnify each officer to the extent permitted by the Corporations Act against any liability arising as a result of the officer acting as an officer of the Company. The Deeds of Indemnity, Access and Insurance also provide for the right to access Board papers and other Company records.
Clancy Exploration Limited – Annual Report 2011
7
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
DIRECTORS' REPORT
18. Risk Management
The Company takes a proactive approach to risk management including monitoring actual performance against budgets and forecast and monitoring investment performance. The Board is responsible for ensuring that risks, and also opportunities, are identified on a timely basis and that the consolidated entity’s objectives and activities are aligned with the risks and opportunities identified by the Board.
19. Environmental Regulations and Performance
The Company is required to carry out the exploration and evaluation of its mining tenements in accordance with various State Government Acts and Regulations.
In regard to environmental considerations, the Company is required to obtain approval from various State regulatory authorities before any exploration requiring ground disturbance, such as line clearing, drilling programs and costeaning is carried out. It is normally a condition of such regulatory approval that any area of ground disturbed during the Company’s activities is rehabilitated in accordance with various guidelines.
There have been no significant breaches of these guidelines.
This report is made in accordance with a resolution of the directors.
==> picture [62 x 48] intentionally omitted <==
G.J. Barnes Managing Director
Signed at Orange, NSW dated this 30th day of March 2012
Clancy Exploration Limited – Annual Report 2011
8
==> picture [130 x 25] intentionally omitted <==
Deloitte Touche Tohmatsu ABN 74 490 121 060
Woodside Plaza Level 14 240 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia
Tel: +61 8 9365 7000 Fax: +61 8 9365 7001 www.deloitte.com.au
The Directors Clancy Exploration Limited 3 Corporation Place Orange NSW 2800
30 March 2012
Dear Directors
Clancy Exploration Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Clancy Exploration Limited.
As lead audit partner for the audit of the financial statements of Clancy Exploration Limited and the entity it controlled for the financial year ended 31 December 2011, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(ii) any applicable code of professional conduct in relation to the audit.
Yours sincerely
DELOITTE TOUCHE TOHMATSU
Neil Smith Partner Chartered Accountant
Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Touche Tohmatsu Limited
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2011
| Notes Continuing operations Other revenue 4 Employee benefits expense 5(a) Consulting and outsourced services expense Exploration expenditure 5(d) Travel expense Depreciation, amortisation and impairment expense 5(b) Finance costs 5(c) Net joint venture reimbursed exploration expenditure & joint venture contributions 5(d) Other expenses Total expenses Loss from continuing operations before income tax benefit Income tax benefit 6 Loss from continuing operations after tax for the period Other comprehensive income: Net fair value gain/(loss) on revaluation of available-for-sale investment Other comprehensive income/(loss) net of tax Total comprehensive loss attributable to owners of the parent Basic loss per share (cents per share) 7 Diluted loss per share (cents per share) 7 |
Consolidated 2011 2010 $ $ 180,147 81,643 |
|---|---|
| 180,147 81,643 (908,909) (1,295,598) (428,463) (359,428) (1,357,767) (1,072,431) (62,345) (30,942) (76,417) (49,891) (2,213) (553) - (250,712) (84,571) (141,890) |
|
| (2,920,685) (3,201,445) |
|
| (2,740,538) (3,119,802) 415,273 375,843 |
|
| (2,325,265) (2,743,959) - (562) |
|
| - (562) |
|
| (2,325,265) (2,744,521) |
|
| (1.7 cents) (3 cents) (1.7 cents) (3 cents) |
The accompanying notes form part of these financial statements.
Clancy Exploration Limited – Annual Report 2011
10
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2011
| Notes ASSETS Current Assets Cash and cash equivalents 8 Trade and other receivables 9 Total Current Assets Non-Current Assets Plant and equipment 10 Intangible assets 11 Total Non-Current Assets TOTAL ASSETS LIABILITIES Current Liabilities Trade and other payables 12 Provisions 13 Total Current Liabilities Non-Current Liabilities Provisions 13 Total Non-Current Liabilities TOTAL LIABILITIES NET ASSETS EQUITY Contributed equity 14 Reserves 15 Accumulated losses TOTAL EQUITY |
Consolidated 2011 2010 $ $ 3,348,010 1,660,368 631,841 493,043 |
|---|---|
| 3,979,851 2,153,411 |
|
| 154,209 130,375 3,551 5,969 |
|
| 157,760 136,344 |
|
| 4,137,611 2,289,755 |
|
| 347,146 298,474 38,952 32,470 |
|
| 386,098 330,944 |
|
| 37,471 - |
|
| 37,471 - |
|
| 423,569 330,944 |
|
| 3,714,041 1,958,811 |
|
| 13,409,971 10,166,442 1,660,974 824,008 (11,356,904) (9,031,639) |
|
| 3,714,041 1,958,811 |
The accompanying notes form part of these financial statements.
Clancy Exploration Limited – Annual Report 2011
11
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2011
| CONSOLIDATED Notes |
Ordinary shares Options reserve Asset revaluation reserve Retained earnings Total Equity $ $ $ $ $ |
|---|---|
| At 1 January 2011 Total comprehensive income for the period, net of tax Issue of share capital and free attaching options Proceeds – exercise of options Transaction costs on share issues Share-based payments - broker and drilling service provider options At 31 December 2011 At 1 January 2010 Total comprehensive income for the period, net of tax Issue of share capital Transaction costs on share issues Share-based payments - employee options At 31 December 2010 |
10,166,442 824,008 - (9,031,639) 1,958,811 - - - (2,325,265) (2,325,265) 3,699,328 733,740 - - 4,433,068 45 - - - 45 (455,844) - - - (455,844) 103,226 - - 103,226 |
| 13,409,971 1,660,974 - (11,356,904) 3,714,041 |
|
| 7,377,178 639,868 562 (6,287,680) 1,729,928 - - (562) (2,743,959) (2,744,521) 3,090,269 - - - 3,090,269 (301,005) - - - (301,005) - 184,140 - - 184,140 |
|
| 10,166,442 824,008 - (9,031,639) 1,958,811 |
The accompanying notes form part of these financial statements.
Clancy Exploration Limited – Annual Report 2011
12
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2011
| Notes CASH FLOWS USED IN OPERATING ACTIVITIES Proceeds from sale of interest in tenements Sundry income Refunds of unearned income to customers Payments to suppliers and employees Receipts of research and development rebate Interest received Interest paid NET CASH FLOWS USED IN OPERATING ACTIVITIES 16 CASH FLOWS USED IN INVESTING ACTIVITIES Purchase of plant and equipment Purchase of intangible assets Proceeds on sale of property, plant and equipment NET CASH FLOWS USED IN INVESTING ACTIVITIES CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from the issue of shares Costs of share issue Proceeds of borrowing Repayment of borrowing Loans to related entity - payments made NET CASH FLOWS FROM FINANCING ACTIVITIES NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS Cash and cash equivalents at beginning of period CASH AND CASH EQUIVALENTS AT END OF PERIOD 8 |
Consolidated 2011 2010 $ $ 40,000 - 370 - - (7,768) (2,732,702) (3,018,090) 375,843 - 87,299 81,613 (2,213) (553) |
|---|---|
| (2,231,403) (2,944,798) |
|
| (96,266) (85,151) (1,835) (6,683) 266 - |
|
| (97,835) (91,834) |
|
| 4,380,583 3,090,269 (363,418) (301,005) 19,409 - (19,409) - (285) (212) |
|
| 4,016,880 2,789,052 |
|
| 1,687,642 (247,580) 1,660,368 1,907,948 |
|
| 3,348,010 1,660,368 |
The accompanying notes form part of these financial statements.
Clancy Exploration Limited – Annual Report 2011
13
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
1. CORPORATE INFORMATION
The financial statements of Clancy Exploration Limited (the Company) for the year ended 31 December 2011 were authorised for issue in accordance with a resolution of the directors on 30 March 2012.
Clancy Exploration Limited (the parent) is a company limited by shares, incorporated in Australia, and whose shares are publicly traded on the Australian Securities Exchange.
The nature of the operations and principal activities of the consolidated entity are described in the Directors' Report.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted in the preparation of the financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. The financial statements include separate financial statements for Clancy Exploration Limited as an individual entity and the consolidated entity consisting of Clancy Exploration Limited and its controlled entity.
(a) Basis of preparation
These general purpose financial statements have been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board. These financial statements have also been prepared on a historical cost basis, except for available-for-sale investments, which have been measured at fair value.
These financial statements are presented in Australian dollars.
(b) Statement of Compliance
These financial statements comply with Australian Accounting Standards and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.
These financial statements are general purpose financial statements which have been prepared in accordance with the Corporations Act 2001, Accounting Standards and Interpretations, and comply with other requirements of the law.
Accounting Standards include Australian Accounting Standards. Compliance with Australian Accounting Standards ensures that the financial statements and notes of the company and the Group comply with International Financial Reporting Standards (‘IFRS’).
(c) New accounting standards and interpretations
(A) Changes in accounting policy and disclosure
From 1 January 2011 the Group has adopted the following standards and interpretations, mandatory for annual reporting periods beginning 1 January 2011. Adoption of these standards and interpretations did not have any effect on the financial position or performance of the Group .
- (i) AASB 124 (Revised) Related Party Disclosures
The following Amending Standards have also been adopted from 1 January 2011 with no effect on the financial statements:
-
(i) AASB 2009-10 Amendments to Australian Accounting Standards - Classification of Rights Issues.
-
(ii) AASB 2009-12 Amendments to Australian Accounting Standards [AASBs 5, 8, 108, 110, 112, 119, 133, 137, 139, 1023 & 1031 and Interpretations 2, 4, 16, 1039 & 1052];
-
(iii) AASB 2009-13 Amendments to Australian Accounting Standards arising from Interpretation 19 [AASB1];
-
(iv) AASB 2009-14 Amendments to Australian Interpretation – Prepayments of a Minimum Funding Requirement [AASB Interpretation 1];
-
(v) AASB 2010-1 Amendments to Australian Accounting – Limited Exemption from Comparative AASB 7 Disclosures for Firsttime Adopters;
-
(vi) AASB 2010-3 Amendments to Australian Accounting Standards arising from the Annual Improvements Project [AASB 3, AASB 7, AASB 121, AASB 128, AASB 131, AASB 132 & AASB139];
-
(vii) AASB 2010-4 Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project [AASB 1, AASB 7, AASB 101, AASB 134 and Interpretation 13];
-
(viii) AASB 2010-5 Amendments to Australian Accounting Standards [AASB 1, 3, 4, 5, 101, 107, 112, 118, 119, 121, 132, 133, 134, 137, 139, 140, 1023 & 1038 and Interpretations 112, 115, 127, 132 & 1042];
-
(ix) AASB Int. 19 Extinguishing Financial Liabilities with Equity Instruments;
The following Australian Accounting Standards and Interpretations that have recently been issued but are not yet effective have not been adopted by the Group for the annual reporting period ending 31 December 2011. Those that are relevant to the Group are outlined in the table below:
Clancy Exploration Limited – Annual Report 2011
14
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
| Reference | Title | Summary | Application date of standard* |
Impact on Group financial statements |
Application date for Group* |
|---|---|---|---|---|---|
| AASB 9 | Financial Instruments. |
Simplifies the classifications of financial assets into two categories: • Those carried at amortised cost; and • Those carried at fair value. Simplifies requirements related to embedded derivatives that exist in financial assets that are carried at amortised cost, such that there is no longer a requirement to account for the embedded derivative separately. |
1 January 2013. (Early adoption permitted for financial periods ended on or after 31 December 2009). |
Adoption of AASB 9 is likely to result in changes in the way in which the Group classifies financial assets. The Group has been unable to assess (as at authorisation of these financial statements) the financial impact of this change on the Group’s financial statements in the period of initial application. |
1 January 2013. |
| AASB 2009-11 |
Amendments to Australian Accounting Standards arising from AASB 9 [AASB 1, 3, 4, 5, 7, 101, 102, 108, 112, 118, 121, 127, 128, 131, 132, 136, 139, 1023 & 1038 and Interpretation s 10 & 12]. |
This standard gives effect to the consequential changes arising from the issuance of AASB 9: Financial Instruments. |
1 January 2013. (Early adoption permitted for financial periods ended on or after 31 December 2009) provided AASB 9 is applied and disclosure in made of this fact |
Refer to AASB 9 above | 1 January 2013. |
| AASB 2011-4 |
Amendments to Australian Accounting Standards to Remove Individual Key Management Personnel Disclosure Requirements |
Amends AASB 124 Related Party Disclosures to remove the individual key management personnel (KMP) disclosures required by Australian specific paragraphs |
1 July 2013 | Adoption of AASB 2011-4 will remove individual KMP disclosures currently appearing in the Group’s financial statements |
1 January 2014 |
| AASB 2011-7 |
Amendments to Australian Accounting Standards arising from the Consolidation and Joint Arrangements standards |
Contains consequential amendments to 20 other standards and 4 interpretations in light of the issuance of the new standards in August 2011 - AASB 10 'Consolidated Financial Statements', AASB 11 'Joint Arrangements', AASB 12 'Disclosure of Interests in Other Entities', AASB 127 'Separate Financial Statements' (2011) and AASB 128 'Investments in Associates and Joint Ventures' (2011) and AASB 2011-7 'Amendments to Australian Accounting Standards arising from the Consolidation and Joint Arrangements Standards' |
1 January 2013 | The Group has been unable to assess (as at authorisation of these financial statements) the financial impact of these changes on the Group’s financial statements in the period of initial application |
1 January 2013 |
| AASB 2011-9 |
Amendments to Australian Accounting Standards - Presentation of Items of Other Comprehensi ve Income |
The amendments to this standard: • Require entities to group items presented in other comprehensive income (OCI) on the basis of whether they are potentially reclassifiable to profit or loss subsequently (reclassification adjustments) • Preserve the amendments made to AASB 101 in 2007 to require profit or loss and OCI to be presented together, i.e. either as a single 'statement of profit or loss and comprehensive |
1 July 2012 | Adoption of Revised AASB 2011- 9 may result in reclassification adjustments to items in OCI |
1 January 2013 |
Clancy Exploration Limited – Annual Report 2011
15
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
| Reference | Title | Summary | Application date of standard* |
Impact on Group financial statements |
Application date for Group* |
|---|---|---|---|---|---|
| income', or a separate 'statement of profit or loss' and a 'statement of comprehensive income' – rather than requiring a single continuous statement as was proposed in the exposure draft • Require tax associated with items presented before tax to be shown separately for each of the two groups of OCI. |
|||||
| AASB 10 | Consolidated Financial Statements |
Establishes a new control model that applies to all entities. Replaces parts of AASB 127 Consolidated and Separate Financial Statements dealing with the accounting for consolidated financial statements and UIG-112 Consolidation – Special Purpose Entities. Broadens the situations when an entity is considered to be controlled by another entity and includes new guidance for applying the model to specific situations, including when acting as a manager may give control, the impact of potential voting rights and when holding less than a majority voting rights may give control. Consequential amendments were also made to other standards via AASB 2011-7 and amendments to AASB 127. |
1 January 2013 | Adoption of AASB 10 will not have any impact on the Group as currently structured as it only has one wholly owned subsidiary. |
1 January 2013 |
| AASB 11 | Joint Arrangements |
AASB 11 replaces AASB 131 Interests in Joint Ventures and UIG- 113 Jointly - controlled Entities – Non-monetary Contributions by Ventures. AASB 11 uses the principle of control in AASB 10 to define joint control, and therefore the determination of whether joint control exists may change. In addition it removes the option to account for jointly controlled entities (JCEs) using proportionate consolidation. Instead, accounting for a joint arrangement is dependent on the nature of the rights and obligations arising from the arrangement. Joint operations that give the venturers a right to the underlying assets and obligations themselves is accounted for by recognising the share of those assets and obligations. Joint ventures that give the venturers a right to the net assets is accounted for using the equity method. This may result in a change in the accounting for the joint arrangements held by the group. Consequential amendments were also made to other standards via AASB 2011-7 and amendments to AASB128. |
1 January 2013 | The Group has been unable to assess (as at authorisation of these financial statements) the financial impact of these changes on the Group’s financial statements in the period of initial application |
1 January 2013 |
| AASB 12 | Disclosure of | Includes all disclosures relatingto an | 1January2013 | TheGrouphas been unable to | 1January |
Clancy Exploration Limited – Annual Report 2011
16
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
| Reference | Title | Summary | Application date of standard* |
Impact on Group financial statements |
Application date for Group* |
|---|---|---|---|---|---|
| Interests in Other Entities |
entity’s interests in subsidiaries, joint arrangements, associates and structures entities. New disclosures have been introduced about the judgements made by management to determine whether control exists, and to require summarised information about joint arrangements, associates and structured entities and subsidiaries with non-controlling interests. |
assess (as at authorisation of these financial statements) the financial impact of these changes on the Group’s financial statements in the period of initial application. |
2013 | ||
| AASB 127 | Separate Financial Statements (2011) |
Deals with the requirements for separate financial statements, which have been carried over largely unamended from AASB 127 Consolidated and Separate Financial Statements. Requirements for consolidated financial statements are now contained in AASB 10 Consolidated Financial Statements. Requires that when an entity prepares separate financial statements, investments in subsidiaries, associates, and jointly controlled entities are accounted for either at cost, or in accordance with AASB 9 Financial Instruments. Also deals with the recognition of dividends, certain group reorganisations and includes a number of disclosure requirements. |
1 January 2013 | The Group has been unable to assess (as at authorisation of these financial statements) the financial impact of these changes on the Group’s financial statements in the period of initial application. |
1 January 2013 |
| AASB 128 | Investments in Associates and Joint Ventures (2011) |
Supersedes AASB 128 Investments in Associates and prescribes the accounting for investments in associates and sets out the requirements for the application of the equity method when accounting for investments in associates and joint ventures. Defines 'significant influence' and provides guidance on how the equity method of accounting is to be applied (including exemptions from applying the equity method in some cases). It also prescribes how investments in associates and joint ventures should be tested for impairment. |
1 January 2013 | The Group has been unable to assess (as at authorisation of these financial statements) the financial impact of these changes on the Group’s financial statements in the period of initial application. |
1 January 2013 |
| AASB 13 | Fair Value Measurement |
Establishes a single source of guidance for determining the fair value of assets and liabilities. AASB 13 does not change when an entity is required to use fair value, but rather, provides guidance on how to determine fair value when fair value is required or permitted. Application of this definition may result in different fair values being determined for the relevant assets. Also expands the disclosure requirements for all assets or liabilities carried at fair value. This includes information about the assumptions made and the qualitative impact of those |
1 January 2013 | The Group has been unable to assess (as at authorisation of these financial statements) the financial impact of these changes on the Group’s financial statements in the period of initial application. |
1 January 2013 |
Clancy Exploration Limited – Annual Report 2011
17
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
| Reference | Title | Summary | Application date of standard* |
Impact on Group financial statements |
Application date for Group* |
|---|---|---|---|---|---|
| assumptions on the fair value determined. Consequential amendments were also made to other standards via AASB 2011-8. |
|||||
| AASB 119 & AASB2011- 10 |
Employee Benefits |
The main change introduced by this standard is to revise the accounting for defined benefit plans which are not applicable to the Group. The definition of short-term benefits has been revised, meaning some annual leave entitlements may become long-term in nature with a revised measurement. Similarly the timing for recognising a provision for termination benefits has been revised, such that provisions can only be recognised when the offer cannot be withdrawn. Consequential amendments were also made to other standards via AASB 2011-10. |
1 January 2013 | The Group has been unable to assess (as at authorisation of these financial statements) the financial impact of these changes on the Group’s financial statements in the period of initial application. |
1 January 2013 |
| AASB 1054, AASB 2011-1 & AASB 2011-2 |
AASB 1054 Australian Additional Disclosures, AASB 2011-1 Amendments to Australian Accounting Standards arising from the Trans- Tasman Convergence Project and AASB 2011-2 Amendments to Australian Accounting Standards arising from the Trans- Tasman Convergence Project – Reduced Disclosure Requirements |
These Standards are a consequence of the joint Trans-Tasman Convergence project harmonising Australian and New Zealand Accounting Standards and New Zealand, eliminating differences relating to for-profit entities. AASB 1054 sets out the Australian- specific disclosures for entities that have adopted Australian Accounting Standards. Contains disclosure requirements additional to IFRSs in areas such as compliance with Australian Accounting Standards, the nature of financial statements (general purpose or special purpose), audit fees, imputation (franking) credits and reconciliation of net operating cash flow to profit (loss). AASB 2011-1 amends a range of Australian Accounting Standards and Interpretations for closer alignment to IFRSs and harmonisation between Australian and New Zealand Standards. It deletes various Australian-specific guidance and disclosures from other Standards and aligns the wording with IFRSs. The 'true and fair override' is introduced into AASB 101 Presentation of Financial Statements, but its application in the Australian context is limited by an additional 'Aus' paragraph. AASB 2011-2 establishes reduced disclosure requirements for entities preparing general purpose financial statements under Australian Accounting Standards – Reduced Disclosure Requirements in relation to the Australian additional disclosures arising from the Trans-Tasman Convergence Project. |
AASB 1054 - Applies to annual reporting periods beginning on or after 1 July 2011 AASB 2011-1 - Applies to annual reporting periods beginning on or after 1 July 2011 AASB 2011-2 - Applies to annual reporting periods beginning on or after 1 July 2013 |
The Group has been unable to assess (as at authorisation of these financial statements) the financial impact of these changes on the Group’s financial statements in the period of initial application. |
AASB 1054 – 1 January 2012 AASB 2011-1 – 1 January 2012 AASB 2011-2 – 1 January 2014 |
*designates the beginning of the applicable annual reporting period unless otherwise stated
Clancy Exploration Limited – Annual Report 2011
18
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)
(d) Basis of consolidation
The consolidated financial statements comprise the financial statements of Clancy Exploration Limited and its subsidiary (as outlined in Note 21) as at 31 December each year (the Group).
Subsidiaries are all those entities (including special purpose entities) over which the Group has the power to govern the financial and operating policies so as to obtain benefits from their activities. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity.
The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies.
In preparing the consolidated financial statements, all intercompany balances and transactions, income and expenses and profit and losses resulting from intra-group transactions have been eliminated in full. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
Subsidiaries are fully consolidated from the date on which control is obtained by the Group and cease to be consolidated from the date on which control is transferred out of the Group.
Investments in subsidiaries held by Clancy Exploration Limited are accounted for at cost in the separate financial statements of the parent entity.
The purchase method of accounting is used to account for the acquisition of subsidiaries by the Group. The purchase method of accounting involves allocating the cost of the business combination to the fair value of the assets acquired and the liabilities and contingent liabilities assumed at the date of acquisition (see Note 2 (e)).
(e) Business combinations
Business combinations are accounted for using the acquisition method. The consideration transferred in a business combination shall be measured at fair value, which shall be calculated as the sum of the acquisition date fair value of the assets transferred by the acquirer, the liabilities incurred by the acquirer to former owners of the acquiree and the equity issued by the acquirer, and the amount of any noncontrolling interest in the acquiree. For each business combination, the acquirer measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition related costs are expensed as incurred.
When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic conditions, the Group’s operating or accounting policies and other pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.
If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured at fair value as at the acquisition date through profit or loss.
Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability will be recognised in accordance with AASB 139 either in profit or loss or in other comprehensive income. If the contingent consideration is classified as equity, it shall not be remeasured.
(f) Segment Reporting
Management has assessed that the Company’s reportable business segments under the quantitative criteria set out in AASB 8 Segment Reporting and has determined that no additional operating segments disclosures are required.
AASB 8 requires the ‘management approach’ to the identification, measurement and disclosure of operating segments. The ‘management approach’ requires that operating segments be identified on the basis of internal reports that are regularly reviewed by the entity’s chief operating decision maker, for the purpose of allocating resources and assessing performance. This could also include the identification of operating segments which sell primarily or exclusively to other internal operating segments.
In its adoption of the ‘management approach’ to segment reporting, the Company has identified that it continues to operate as a gold, copper and base metals explorer and developer, in a single reportable business segment, under one segment manager, in one geographical location being Australia, consistent with the prior year. The information disclosed in the financial statements is the same information utilised internally by the chief operating decision maker. Accordingly no additional quantitative or qualitative disclosures are required.
Clancy Exploration Limited – Annual Report 2011
19
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)
(g) Foreign currency translation
(i) Functional and presentation currency Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Australian dollars, which is Clancy Exploration Limited’s functional and presentation currency.
(ii) Transactions and balances Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange rates ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the reporting date.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the initial transaction. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.
(h) Cash and cash equivalents
Cash and cash equivalents in the statement of financial position comprise cash at bank and short-term deposits with an original maturity of not more than 3 months that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
For the purposes of the Statement of Cash Flows, cash and cash equivalents consist of cash and cash equivalents as defined above. The consolidated entity does not have any bank overdraft facilities.
(i) Trade and other receivables
Trade receivables are generally paid on 30 day settlement terms and are recognised and carried at original invoice amount less an allowance for impairment. Trade receivables are non-interest bearing.
Collectability of trade receivables is reviewed on an ongoing basis. Individual debts that are known to be uncollectible are written off when identified. An impairment provision would be recognised when legal notice has been sent and a reply not received within 30 days.
(j) Investments and other financial assets
Investments and financial assets in the scope of AASB 139 Financial Instruments: Recognition and Measurement are categorised as either financial assets at fair value through profit and loss, loans and receivables, held-to-maturity investments, or available-for-sale financial assets. The classification depends on the purpose for which the investments were acquired. Designation is re-evaluated at each financial year end, but there are restrictions on reclassifying to other categories.
When financial assets are recognised initially, they are measured at fair value, plus, in the case of assets not at fair value through profit and loss, directly attributable transaction costs.
Recognition and Derecognition
All regular way purchases and sales of financial assets are recognised on the trade date i.e. the date that the consolidated entity commits to purchase the asset. Regular way purchases or sales are purchases or sales of financial assets under contracts that require delivery of the assets within the period established generally by regulation or convention in the market place. Financial assets are derecognised when the right to receive cash flows from the financial assets has expired or when the entity transfers substantially all the risks and rewards of the financial assets. If the entity neither retains nor transfers substantially all of the risks and rewards, it derecognises the asset if it has transferred control of the assets.
(i) Loans and receivables
Loans and receivables including loan notes are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are carried at the transaction price minus principal repayments and minus any allowance for impairment or uncollectability. Gains and losses are recognised in profit or loss when the loans and receivables are derecognised or impaired. Loans and receivables are included with receivables in current assets in the statement of financial position, except for those with maturities greater than 12 months after balance date, which are classified as non-current. Loans and receivables with maturities greater than 12 months are carried at amortised cost using the effective interest rate method.
(ii) Available-for-sale securities
Available-for-sale investments are those non-derivative financial assets, principally equity securities, that are designated as availablefor-sale or are not classified as any of the following categories: financial assets at fair value through profit or loss, held-to-maturity investments or loans and receivables. After initial recognition available-for-sale securities are measured at fair value with gains or losses being recognised as a separate component of equity until the investment is derecognised or until the investment is determined to be impaired, at which time the cumulative gain or loss previously reported in equity is recognised in profit or loss.
Clancy Exploration Limited – Annual Report 2011
20
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)
(j) Investments and other financial assets (Cont’d)
(ii) Available-for-sale securities(Cont’d)
The fair values of investments that are actively traded in organised financial markets are determined by reference to quoted market bid prices at the close of business on the reporting date. For investments with no active market, fair values are determined using valuation techniques. Such techniques include: using recent arm’s length market transactions; reference to the current market value of another instrument that is substantially the same; discounted cash flow analysis and option pricing models making as much use of available and supportable market data as possible and keeping judgmental inputs to a minimum.
(iii) Financial assets carried at cost
Investments are initially measured at fair value, net of transaction costs. Subsequent to initial recognition, investments in subsidiaries are measured at cost in the Company financial statements. If there is objective evidence that an impairment loss has been incurred on an unquoted equity instrument that is not carried at fair value (because its fair value cannot be reliably measured), the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the current market rate of return for a similar financial asset.
(k) Interest in a jointly controlled operation
The consolidated entity has interests in three overall joint ventures that are jointly controlled operations. A joint venture is a contractual arrangement whereby two or more parties undertake an economic activity that is subject to joint control. A jointly controlled operation involves use of assets and other resources of the venturers rather than establishment of a separate entity.
In the case of two joint ventures and one project under a third joint venture, joint venture partners are sole funding exploration expenditure until the completion of certain programs, studies or milestones. Accordingly the consolidated entity is neither incurring nor accounting for such exploration expenditure. In the case of all other projects under the third joint venture, the consolidated entity can elect to contribute to ongoing exploration costs in proportion to its interests or dilute. Some contributions were made during the course of 2010 and were accounted for as exploration expenditure. In previous years, all exploration expenditure in relation to a jointly controlled operation where the consolidated entity was the manager, were recovered from the other joint venture partner in its entirety for as long as the other joint venture partner was earning its interest. Once the joint venture partner had earned its interest, the Company recovered expenditure equivalent to the other joint venture partner's interest.
(l) Intangibles and Impairment of non-financial assets other than that of goodwill
Intangible assets acquired separately are initially measured at cost. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses. Internally generated intangible assets are not capitalised and expenditure is recognised in profit or loss in the year in which the expenditure is incurred.
The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite lives are amortised over the useful life and tested for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life is reviewed whenever events or changes in circumstances indicate that the carrying amount may not be recoverable or at least at each financial year-end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for prospectively by changing the amortisation period or method, as appropriate, which is a change in accounting estimate. The amortisation expense on intangible assets with finite lives is recognised in profit or loss in the expense category consistent with the function of the intangible asset.
The consolidated entity does not have any intangible assets with indefinite lives.
(i) Impairment
Intangible assets other than goodwill and indefinite life intangibles are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
The consolidated entity conducts an annual internal review of asset values, which is used as a source of information to assess for any indicators of impairment. External factors, such as changes in expected future processes, technology and economic conditions, are also monitored to assess for indicators of impairment. If any indication of impairment exists, an estimate of the asset’s recoverable amount is calculated.
An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Recoverable amount is the higher of the asset’s fair value less costs to sell and value-in-use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered impairment are tested for possible reversal of the impairment when events or changes in circumstances indicate that the impairment may have reversed.
Clancy Exploration Limited – Annual Report 2011
21
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)
(l) Intangibles and Impairment of non-financial assets other than that of goodwill (Cont’d)
(ii) Derecognition and disposal Any gain or loss arising on derecognition of an intangible asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss when the asset is derecognised.
(m) Plant and Equipment
Plant and equipment is stated at historical cost less depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to the acquisition of these items.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the consolidated entity and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the statement of comprehensive income during the financial period in which they are incurred.
Depreciation is calculated using the straight line and diminishing value methods to allocate the cost of the specific assets over their estimated useful lives. The expected useful lives are detailed in Note 10.
The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year end.
(i) Impairment The carrying values of plant and equipment are reviewed for impairment at each reporting date, with the recoverable amount being estimated when events or changes in circumstances indicate that the carrying value may be impaired.
The directors have determined that items of plant and equipment do not generate independent cash inflows and that the business of the consolidated entity is, in its entirety, a cash-generating unit. The recoverable amount of plant and equipment is thus determined to be its fair value less costs to sell.
An impairment exists when the carrying value of an asset or cash-generating unit exceeds its estimated recoverable amount. The asset or cash-generating unit is then written down to its recoverable amount. For plant and equipment, impairment losses are recognised in the statement of comprehensive income as an expense.
(ii) Derecognition and disposal
An item of plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These are included in the statement of comprehensive income. When revalued assets are sold, it is consolidated entity policy to transfer the amounts included in other reserves in respect of those assets to retained earnings.
(n)
Trade and other payables
Trade payables and other payables are carried at the transaction price minus principal repayments. They represent liabilities for goods and services provided to the consolidated entity prior to the end of the financial year that are unpaid and arise when the consolidated entity becomes obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and are usually paid within 30 days of recognition.
(o) Provisions and employee benefits
Provisions are recognised when the consolidated entity has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
When the consolidated entity expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the statement of comprehensive income net of any reimbursement.
Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at the reporting date using a discounted cash flow methodology. The risks specific to the provision are factored into the cash flows and as such a risk-free government bond rate relative to the expected life of the provision is used as a discount rate. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects the time value of money and the risks specific to the liability. The increase in the provision resulting from the passage of time is recognised in finance costs.
Clancy Exploration Limited – Annual Report 2011
22
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)
(o) Provisions and employee benefits (Cont’d)
Employee leave benefits
(i) Wages, salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled with 12 months of the reporting date are recognised in respect of employees’ services up to the reporting date. Liabilities for annual leave expected to be settled within 12 months of the reporting date are recognised in the current provision for the employee benefits. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.
(ii) Long Service Leave
The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date. Consideration is given to expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on national government bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.
(p) Share-based payment transactions
(i) Equity settled transactions : The consolidated entity provides benefits to its directors, employees and consultants in the form of share-based payments, whereby directors and employees render services in exchange for options to acquire shares or rights over shares (equity-settled transactions). The consolidated entity has also issued ordinary shares and unlisted options as consideration to vendors for the acquisition of exploration licences and drilling services.
The cost of these equity-settled transactions is measured by reference to the fair value to the Company of the equity instruments at the date at which they were granted in the case of options for directors, employees and consultants; and the closing share price on, or just before, either the date of entering into, or executing, an exploration licence purchase agreement in the case of options and shares issued to tenement vendors as consideration for the settlement price. The fair value of the unlisted options is determined using a Binomial Tree model, taking into account the terms and conditions upon which the options were granted.
The cost of equity-settled transactions is recognised as an expense, together with a corresponding increase in equity, on a straight-line basis, over the period in which the vesting and/or service conditions are fulfilled (the vesting period), ending on the date on which the relevant directors and employees become fully entitled to the options (the vesting date).
At each subsequent reporting date until vesting, the cumulative charge to the statement of comprehensive income reflects:
(i) the grant date fair value of the options;
- (ii) the current best estimate of the number of options that will ultimately vest, taking into account such factors as the likelihood of employee turnover during the vesting period and the likelihood of vesting conditions being met, based on best available information at balance date; and
(iii) the extent to which the vesting period has expired.
The charge to the statement of comprehensive income for the period is the cumulative amount as calculated above less the amounts already charged in previous periods. There is a corresponding entry to equity.
If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. An additional expense is recognised for any modification that increases the total fair value of the share-based payment arrangement, or is otherwise beneficial to the employee, as measured at the date of modification.
If an equity-settled award is cancelled, it is treated as if it has vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as described in the previous paragraph.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share.
(q) Issued Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
(r) Revenue recognition
Revenue is recognised and measured at the fair value of the consideration received or receivable to the extent it is probable that the economic benefits will flow to the consolidated entity and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is recognised:
Clancy Exploration Limited – Annual Report 2011
23
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)
(r) Revenue recognition (Cont’d)
- (i) Rendering of Services
Where the work performed in relation to a joint venture or other contract outcome can be reliably measured:
- right to receive compensation for the services provided and the stage of completion can be reliably measured. Stage of completion is measured by reference to the labour hours performed to date as a percentage of total estimated labour hours in relation to a joint venture or for each contract. Where it is probable that a loss will arise in relation to a joint venture or from a contract, the excess of total costs over revenue is recognised as an expense immediately.
Where the contract outcome cannot be reliably measured:
- revenue is recognised only to the extent that the costs that have been incurred are recoverable.
Unearned income is recognised in respect of progress billings and advances on exploration contracts in progress, received in advance, or not represented by work done or reimbursable expenditure incurred, under joint venture arrangements. Such income is recognised and brought to account over time as it is earned.
(ii) Interest revenue
Revenue is recognised as interest accrued using the effective interest method. This is a method of calculating the amortised costs of a financial asset and allocating the interest revenue over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
All revenue is stated net of Goods and Services Tax (“GST”).
(s) Income tax and other taxes
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities based on the current period’s taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.
Deferred income tax is provided on all temporary differences at the reporting date between the tax bases of assets, liabilities and their carrying amounts for financial statements purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences except:
-
when the deferred income tax liability arises from the initial recognition of goodwill or of an asset/liability in a transaction that is not a business combination and that, at the time of transaction, affects neither the accounting profit nor taxable profit or loss; or
-
when the taxable temporary difference is associated with investments in subsidiaries, associates or interest in joint ventures, and the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry-forward of unused tax credits and unused tax losses can be utilised, except:
-
when the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of the asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or
-
when the deductible temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is probable that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilised.
The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.
Unrecognised deferred income tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.
Clancy Exploration Limited – Annual Report 2011
24
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)
(s) Income tax and other taxes (Cont’d)
Tax consolidation legislation
Clancy Exploration Limited and its wholly-owned Australian controlled entity formed a tax consolidated group on 1 July 2008. However, they continue to account for their own current and deferred tax amounts. The consolidated entity has applied the stand alone taxpayer approach in determining the appropriate amount of current taxes and deferred taxes to allocate to members of the tax consolidated group. The current and deferred tax amounts are measured in a systematic manner that is consistent with the broad principles in AASB 112 Income Taxes.
In addition to its own current and deferred tax amounts, Clancy Exploration Limited also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the tax consolidated group.
Members of the tax consolidated group have not entered into a tax funding agreement and as no current tax assets or liabilities or deferred tax assets are recognised in relation to tax losses or unused tax credits, no contributions or distributions are required to be made under AASB Int 1052 Tax Consolidation Accounting.
Other taxes
Revenues, expenses and assets are recognised net of the amount of GST except:
-
when the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
-
receivables and payables, which are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.
Cash flows are included in the Statement of Cash Flows on a gross basis and the GST component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority is classified as part of operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to the taxation authority.
(t) Earnings per share
Basic earnings per share is calculated as profit attributable to members of the parent, adjusted to exclude any costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share is calculated as profit attributable to members of the parent, adjusted for:
-
costs of servicing equity (other than dividends);
-
the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and
-
other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential ordinary shares, divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.
(u) Exploration Expenditure
Exploration expenditure incurred by the consolidated entity in relation to its own sole-funded projects together with any optional quarterly contributions to exploration expenditure, made to the manager of one the jointly controlled operations, are recognised in profit or loss as incurred and are classified in the statement of comprehensive income under the expense category “Exploration expenditure”.
Exploration expenditure incurred by the consolidated entity, on those joint venture projects it managed, was almost completely recovered from joint venture partners and as such was recognised in profit or loss as incurred. It is classified in the statement of comprehensive income within the income or expense category “Net joint venture reimbursed expenses”.
Clancy Exploration Limited – Annual Report 2011
25
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)
(v) Financial Liabilities and Equity Instruments Issued by the Consolidated Entity
-
(i) Classification as debt or equity Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the contractual agreement.
-
(ii) Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Group are recognised at the proceeds received, net of direct issue costs.
- (iii) Financial liabilities
Financial liabilities are classified as either financial liabilities ‘at fair value through profit and loss’ or ‘other financial liabilities’.
- (iv) Other financial liabilities
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs.
Other financial liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.
The effective interest method is a method of calculating the amortised cost of a financially liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or (where appropriate) a shorter period, to the net carrying amount on initial recognition.
3. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Equally, the consolidated entity continually employs judgement in the application of its accounting policies.
Management has identified the following critical accounting policies for which significant judgements, estimates and assumptions are made. Actual results may differ from these estimates under different assumptions and conditions. Those which may materially affect the carrying amounts of assets and liabilities reported in future periods are discussed below:
(a) Significant accounting judgements
(i) Impairment of non-financial assets including intangible computer software
The consolidated entity assesses impairment on all assets at each reporting date by evaluating conditions specific to the consolidated entity and to the particular asset that may lead to impairment. These include technology and economic environments. If an impairment trigger exists, the recoverable amount of the asset is determined. This involves value-in-use calculations, which incorporate a number of key estimates and assumptions.
(b) Significant accounting estimates and assumptions
(i) Share-based payment transactions
The consolidated entity measures the cost of equity settled transactions with directors, employees, consultants and brokers by reference to the fair value of the equity instruments at the date at which they are granted. In the case of options and shares issued to tenement vendors as consideration for the settlement price, fair value is measured at the closing share price on, or just before, either the date of entering into, or executing, an exploration licence purchase agreement.
In the case of shares issued to vendors of drilling services, fair value is measured at 95% of the volume weighted average price of shares for the last ten business days on which shares were traded, while for options fair value is measured at the closing share price on, or just before, either the date of entering into, or executing, an drilling for equity agreement.
In the case of options, fair value is determined using a Binomial Tree model, in accordance with the assumptions detailed in Note 15. The accounting estimates and assumptions relating to equity settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact expenses and equity.
(ii) Estimation of useful lives of assets
The estimation of useful lives of assets has been based on historical experience as well as manufacturers’ warranties (for plant and equipment) and software developers’ support and maintenance program (operating computer software and intangible computer software). Adjustments to useful lives are made when considered necessary. Depreciation and amortisation charges as well as estimated useful lives are included in Notes 10 and 11.
Clancy Exploration Limited – Annual Report 2011
26
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
3. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (Cont’d)
(iii) Research and development tax offset
An income tax benefit of $415,273 has been included in the statement of comprehensive income for the 2011 year. It arises from a tax offset originating from a tax concession on research and development expenditure incurred by the Company.
The Company has embarked on a research and development project to develop and extend techniques and technologies so as to significantly increase probability in targeting and identifying areas with high grade mineral deposits. At the inception of the project, the worldwide exploration data was fragmented and numerous and not suitable to enable efficient identification of target areas, in particular deep seeded porphyry mineralisation.
To bridge the current information gap in relation to deep seeded porphyry mineralisation and progress the exploration techniques to the level that the Company requires, significant research is being conducted and an innovative method of analysing the exploration data is being developed. Expenditure on such activities is classified by AusIndustry as eligible research and development and qualifies for a tax offset by way of a cash rebate.
The Company has previously successfully claimed a tax offset for 2010, but each year’s claim requires separate registration and is subject to AusIndustry review. The claim for 2011 is expected to be lodged around the time of completion of these financial statements. It has been accrued at 31 December 2011 on the assumption that it will succeed in its entirety.
4.
5.
| OTHER REVENUE (a) Sale of interest in tenements Sale of interest in tenements (b) Other revenue Interest revenue Miscellaneous revenue EXPENSES (a) Employee benefits expense includes: Directors' fees Salaries Share-based payments expense Workers’ compensation costs Annual leave provision Long service leave provision Post employment benefits expense Other employee benefits expense (b) Depreciation, amortisation and impairment expense included in statement of comprehensive income Depreciation of plant & equipment Amortisation of software and leasehold improvements Impairment of plant & equipment Loss on scrapping of assets (c) Finance costs Interest expense – other (d) Exploration Expenditure Gross direct exploration expenditure - Self funded projects including depreciation - Contributions & management fees paid to joint venture partner Total gross exploration expenditure Less: Depreciation classified separately in statement of comprehensive income Net disclosure in statement of comprehensive income |
Consolidated 2011 2010 $ $ 40,000 - |
|---|---|
| 40,000 - |
|
| 140,056 81,613 91 30 |
|
| 140,147 81,643 |
|
| 109,676 64,000 655,811 899,992 - 184,140 23,048 13,090 12,318 (1,469) 35,244 26,853 67,028 92,116 5,784 16,876 |
|
| 908,909 1,295,598 |
|
| 70,678 37,270 3,458 8,808 971 3,755 1,310 58 |
|
| 76,417 49,891 |
|
| 2,213 553 |
|
| 2,213 553 |
|
| 1,379,662 1,091,920 - 250,712 |
|
| 1,379,662 1,342,632 (21,895) (19,489) |
|
| 1,357,767 1,323,143 |
Clancy Exploration Limited – Annual Report 2011 27
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
6. INCOME TAX
| INCOME TAX (a) Income tax expense The major components of income tax expense are: Statement of comprehensive income Current income tax Current income tax charge/(benefit) Adjustments in respect of current income tax of previous years Deferred income tax Relating to origination and reversal of temporary differences Income tax expense/(benefit) reported in statement of comprehensive income (b) Amounts charged or credited directly to equity Deferred income tax related to items charged or credited directly to equity Unrealised loss on available-for-sale financial assets Income tax benefit reported in equity (c) Numerical reconciliation of accounting profit to tax expense A reconciliation between tax expense and the accounting profit before income tax multiplied by the consolidated entity's applicable income tax rate is as follows: Accounting loss before income tax At the consolidated entity's statutory income tax rate of 30% (2010: 30%) Non-deductible entertainment/penalties Other non-allowable items Share based payments Impairment of fixed assets Fringe benefits tax Allowable deductions Adjustments in respect of current income tax of previous years Adjustments in respect of deferred tax asset relating to capital raising costs expensed in previous years Research and development uplift concession Increase in unrecognised deferred tax assets Income tax benefit arising from R&D tax rebate (d) Current tax assets and liabilities Current tax liability |
Consolidated 2011 2010 $ $ (415,273) (375,843) - - - - |
|---|---|
| (415,273) (375,843) |
|
| - - |
|
| - - |
|
| (2,740,538) (3,119,802) |
|
| (822,161) (935,941) 534 1,739 - 1,685 293 55,242 291 1,126 7 - (4,195) (169) - 1,330 - (971) (83,055) (75,168) 493,013 575,284 |
|
| (415,273) (375,843) |
|
| - - |
(e) Recognised deferred tax assets and liabilities The Group has not recognised any deferred tax assets or liabilities during the year (2010: Nil)
(f) Tax losses
The group has Australian revenue tax losses for which no deferred tax asset is recognised on the statement of financial position of $9,762,213 (2010: $7,830,105) which are available indefinitely for offset against future taxable income subject to continuing to meet the relevant statutory tests.
The group has Australian capital tax losses for which no deferred tax asset is recognised on the statement of financial position of $111,962 (2010: $111,962) which are available indefinitely for offset against future taxable capital gains subject to continuing to meet the relevant statutory tests.
(g) Unrecognised temporary differences
As at 31 December 2011, the group has other temporary differences (excluding tax differences relating to tax losses) for which no deferred tax asset is recognised in the statement of financial position of $677,781 (2010: $619,257). None of these unrecognised temporary differences relate to investments in subsidiaries, associates or joint ventures.
Clancy Exploration Limited – Annual Report 2011
28
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
6. INCOME TAX (Cont'd)
(h) Tax consolidation
Members of the tax consolidated group and the tax sharing agreement
Clancy Exploration Limited and its 100% owned Australian resident subsidiary were both subsidiaries in a tax-consolidated group with Geoinformatics Exploration Australia Pty Ltd as the head entity until 2 July 2007. A new tax-consolidated group was formed on 1 July 2008 with Clancy Exploration Limited as Head Entity. Members of the new tax-consolidated group have not yet entered into a tax sharing agreement.
7. EARNINGS PER SHARE
The following reflects the income used in the basic and diluted earnings per share computations.
| (a) Earnings used in calculating earnings per share For basic and diluted earnings per share: Loss from continuing operations after tax for the year (b) Weighted average number of shares Weighted average number of ordinary shares for basic and diluted earnings per share (c) Earnings per share Basic loss per share Diluted loss per share |
Consolidated 2011 2010 $ $ (2,325,265) (2,743,959) |
|---|---|
| 2011 2010 No. of shares No. of shares 138,898,799 90,796,543 |
|
| 2011 2010 (1.7 cents) (3 cents) (1.7 cents) (3 cents) |
- (i) Diluted earnings per share are calculated after classifying all options on issue remaining unconverted at 31 December 2011 as potential ordinary shares. As at 31 December 2011, the Company has on issue 98,934,786 options over unissued capital and has incurred a net loss. As the notional exercise prices of these options is greater than the current market price of the shares, they have not been included in the calculations of the diluted earnings per share as they are anti-dilutive for all periods presented.
(ii) There have been no transactions involving ordinary shares or potential ordinary shares that would significantly change the number of ordinary shares or potential ordinary shares outstanding between the reporting date and the date of completion of these financial statements.
8. CASH AND CASH EQUIVALENTS
| CASH AND CASH EQUIVALENTS Notes Cash at bank Short term bank deposits (ii) Reconciliation to Statement of cash flows For the purposes of the Statement of Cash Flows, cash and cash equivalents comprise the following at 31 December: Cash at bank Short term bank deposits |
Consolidated 2011 2010 $ $ 75,443 10,482 3,272,567 1,649,886 |
|---|---|
| 3,348,010 1,660,368 |
|
| 75,443 10,482 3,272,567 1,649,886 |
|
| 3,348,010 1,660,368 |
- (i) Cash at bank is non-interest bearing
(ii) Term Deposits to the value of $300,000 (2010: $178,000) have been provided as set-off security to a financial institution in respect of a $250,000 (2010: $178,000) bank guarantee facility provided in turn for exploration licence security purposes and a $50,000 (2010: $Nil) corporate credit card facility.
Financing facilities available
Other than the aforementioned bank guarantee facility, at balance date, the Company did not have any financing facilities available.
Clancy Exploration Limited – Annual Report 2011
29
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
9. TRADE AND OTHER RECEIVABLES (Current)
| TRADE AND OTHER RECEIVABLES (Current) Sundry debtors Accrued income GST input tax refundable Income tax R&D benefits receivable Deposits/Bonds Prepayments |
Consolidated 2011 2010 $ $ - 279 60,524 7,767 84,953 47,503 415,273 375,843 630 11,915 70,461 49,736 |
| 631,841 493,043 |
(a) Fair value and credit risk
Due to the short term nature of the receivables, their carrying value is assumed to approximate their fair value.
Given the nature of the receivables as detailed above, the consolidated entity’s exposure to credit risk is not considered to be material. The Group’s maximum exposure to credit risk is the carrying value of trade and other receivables. Collateral is not held as security. Nor is it the Group’s policy to transfer (on-sell) receivables to special purpose entities.
10.
| PLANT AND EQUIPMENT Year ended 31 December Computer Equipment At 1 January, net of accumulated depreciation Additions Disposals Depreciation charge for the year Reversal of impairment/(Impairment) Net of accumulated depreciation and impairment Plant and Equipment At 1 January, net of accumulated depreciation Additions Depreciation charge for the year Impairment Net of accumulated depreciation and impairment Motor Vehicles At 1 January, net of accumulated depreciation Additions Depreciation charge for the year Net of accumulated depreciation Office Furniture At 1 January, net of accumulated depreciation Additions Disposals Depreciation charge for the year Reversal of impairment/(Impairment) Net of accumulated depreciation and impairment Leasehold Improvements At 1 January, net of accumulated depreciation Additions Amortisation charge for the year Net of accumulated amortisation Library At 1 January, net of accumulated depreciation Additions Depreciation charge for the year Reversal of impairment/(Impairment) Net of accumulated depreciation and impairment |
Consolidated 2011 2010 $ $ 6,673 16,178 14,625 3,685 (1,472) (58) (9,488) (9,040) 342 (4,092) |
|---|---|
| 10,680 6,673 |
|
| 51,670 1,324 21,396 56,160 (28,720) (5,360) (543) (454) |
|
| 43,803 51,670 |
|
| 49,606 69,095 51,306 - (21,895) (19,489) |
|
| 79,017 49,606 |
|
| 15,102 80 4,756 17,440 (65) - (5,352) (2,693) - 275 |
|
| 14,441 15,102 |
|
| 7,324 - 3,598 7,866 (5,024) (542) |
|
| 5,898 7,324 |
|
| - - 585 - (200) (144) (15) 144 |
|
| 370 - |
Clancy Exploration Limited – Annual Report 2011 30
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
10. PLANT AND EQUIPMENT (Cont’d)
| PLANT AND EQUIPMENT (Cont’d) Total Plant and Equipment At 1 January, net of accumulated depreciation and amortisation Additions Disposals Depreciation and amortisation charges for the year Impairment Net of accumulated depreciation, amortisation and impairment At 31 December Computer equipment at cost Accumulated depreciation and impairment Net carrying amount Plant and equipment at cost Accumulated depreciation and impairment Net carrying amount Motor vehicles at cost Accumulated depreciation Net carrying amount Office furniture at cost Accumulated depreciation and impairment Net carrying amount Leasehold improvements at cost Accumulated amortisation Net carrying amount Library at cost Accumulated depreciation and impairment Net carrying amount Total cost Accumulated depreciation, amortisation and impairment Net carrying amount (i) The useful life of the assets was estimated as follows: Sundry equipment: Computer equipment: Motor vehicles Furniture and Fittings: Library: Leasehold improvements: |
Consolidated 2011 2010 $ $ 130,375 86,677 96,266 85,151 (1,537) (58) (70,679) (37,268) (216) (4,127) 154,209 130,375 44,581 41,597 (33,901) (34,924) 10,680 6,673 87,536 66,778 (43,733) (15,108) 43,803 51,670 163,015 111,709 (83,998) (62,103) 79,017 49,606 22,690 18,140 (8,249) (3,038) 14,441 15,102 11,464 7,866 (5,566) (542) 5,898 7,324 1,344 759 (974) (759) 370 - 330,630 246,849 (176,421) (116,474) 154,209 130,375 5 to 15 years 4 years 5 to 8 years 5 to 15 years 7 years Over the remainder of the lease term up to 2 years |
|---|---|
(ii) No assets have been pledged as security for borrowings.
| 11. INTANGIBLE ASSETS Computer Software Year ended 31 December At 1 January, net of accumulated amortisation Additions Amortisation charge for the year Reversal of impairment/(Impairment) Net of accumulated amortisation and impairment |
Consolidated 2011 2010 $ $ 5,969 7,724 1,835 6,683 (3,458) (8,809) (795) 371 |
|---|---|
| 3,551 5,969 |
Clancy Exploration Limited – Annual Report 2011 31
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
11. INTANGIBLE ASSETS (Cont’d)
| INTANGIBLE ASSETS (Cont’d) At 31 December Cost (gross carrying amount) Accumulated amortisation and impairment Net carrying amount |
Consolidated 2011 2010 $ $ 44,051 42,216 (40,500) (36,247) |
| 3,551 5,969 |
- (i) The useful life of intangible assets was estimated as follows for 2011: Computer software: 2.5 years
12. TRADE AND OTHER PAYABLES (Current)
Trade payables Accrued expenses
| Notes | Consolidated | Consolidated |
|---|---|---|
| 2011 | 2010 | |
| $ | $ | |
| (ii) - (iv) | 127,913 | 205,283 |
| 219,233 | 93,191 | |
| 347,146 | 298,474 |
Terms and conditions :
-
(i) Due to the short term nature of these payables, their carrying value is assumed to approximate their fair value.
-
(ii) Trade payables are non-interest bearing and are normally settled on 30 day terms.
-
(iii) Included in trade payables at 31 December 2010 is an amount of $10,000 payable to C2Skye Management Ltd in respect of director's fees. C2Skye Management Ltd is controlled by a director A J Macdonald
-
(iv) Included in trade payables at 31 December 2010 is the balance of a termination entitlement of $53,779 payable to former director M Stewart, under an employment contract. ASX Listing Rules require that the Company’s shareholders approve payment of termination benefits to directors in excess of 5% of equity interests, as set out in the latest set of accounts prior to the termination event that were given to the ASX. At 31 December 2010 the Company had paid $56,431 out of a total $110,210 termination entitlement leaving the abovementioned balance, which was subsequently paid.
13. PROVISIONS
CURRENT
Employee entitlements - accumulated annual leave
NON-CURRENT
Employee entitlements – long service leave Employee entitlements - accumulated annual leave
| Consolidated | Consolidated | |
|---|---|---|
| 2011 | 2010 | |
| $ | $ | |
| 38,952 | 32,470 | |
| 38,952 | 32,470 | |
| 35,244 | - | |
| 2,227 | - | |
| 37,471 | - |
Clancy Exploration Limited – Annual Report 2011
32
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
14. ISSUED CAPITAL
Ordinary shares
| Consolidated | Consolidated | |
|---|---|---|
| 2011 | 2010 | |
| $ | $ | |
| (a) | 13,409,971 | 10,166,442 |
(a) Ordinary shares Issued and fully paid ordinary shares carry one vote per share and carry the right to dividends.
Movement in ordinary shares on issue
| Movement in ordinary shares on issue | |
|---|---|
| Notes Consolidated Entity Beginning of financial year Add: Shares issued during the year pursuant to a rights issue (i) Free attaching options exercised (ii) Shares issued for drilling services pursuant to a drilling for equity agreement (iii) Shares issued pursuant to a private placement (iv) Shares issued during the year pursuant to a rights issue (v) Less: Transaction costs on share issue (vi) End of financial year |
Consolidated Consolidated 2011 2010 Number of shares $ Number of shares $ 109,513,447 10,166,442 75,212,008 7,377,178 54,756,724 3,646,798 - - 300 45 - - 971,954 52,530 - - 6,923,077 900,000 27,378,362 2,190,269 - (455,844) - (301,005) |
| 165,242,425 13,409,971 109,513,447 10,166,442 |
(i) Pursuant to the prospectus issued 3 May 2011, 54,756,724 ordinary shares and 54,756,724 free attaching options were issued in June 2011, at a subscription price of 8 cents per share, as a result of a one for two non-renounceable rights offer. These shares were listed on the Australian Securities Exchange on 24 June 2011. The offering raised $4,380,538 before costs of the issue. According to its interpretation of AASB 139 the Company is required to determine the value of the free attaching options and using that value, apportion part of the proceeds of the share issue to the options reserve. These options were valued at $733,740 according to the Binomial Tree method with an exercise price of 15 cents when the market trading price was 6.3 cents, a volatility factor of 75.4% and a risk free rate of 4.69%. Refer note 15: Movements in shares under option, below.
(ii) On 13 May 2011, 300 options were exercised over 300 ordinary shares at an exercise price of 15 cents per share. (iii) On 1 December 2011 and 20 December 2011 respectively, 200,507 and 771,447 ordinary shares were issued to Australian Mineral and Waterwell Drilling Pty Ltd (“AMWD”), subject to a 12 month escrow, pursuant to a drilling earn-in agreement. (iv) On 7 April 2010 6,923,077 ordinary shares were issued at a price of 13 cents per share.
(v) Pursuant to a 1 for 3 renounceable rights issue, 27,378,362 ordinary shares were issued on 13 August 2010 at a subscription price of 8 cents per share.
(vi) The transaction costs represent the cost of issuing shares pursuant to points (i) above and (iii) - (v) above.
(b) Capital Risk Management
When managing capital, management’s objective is to ensure the entity continues as a going concern as well as to maintain appropriate returns to shareholders and benefits for other stakeholders. Management also aims to maintain a capital structure that ensures an appropriate cost of capital available for the entity.
In order to maintain or adjust the capital structure, the entity may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, enter into joint ventures or sell assets.
The entity does not have a defined share buy-back plan.
No dividends were paid in 2011 and no dividends are expected to be paid in 2012.
The consolidated entity is not subject to any externally imposed capital requirements.
Management reviews management accounts on a bi-monthly basis and actual expenditures against budget on a bi-monthly basis.
Clancy Exploration Limited – Annual Report 2011
33
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
15. RESERVES
| RESERVES Share-based payment reserve (a) Movement in reserves (a.1) Available-for-sale investments revaluation reserve Balance at beginning of the financial year Net unrealised loss on available-for-sale investment before tax Balance at the end of the financial year (a.2) Share-based reserve Balance at beginning of the financial year Apportioned value of free attaching options from proceeds of rights issue Arising on share-based payments Balance at end of financial year |
Consolidated 2011 2010 $ $ 1,660,974 824,008 |
| 1,660,974 824,008 |
|
| - 562 - (562) |
|
| - - |
|
| 824,008 639,868 733,740 - 103,226 184,140 |
|
| 1,660,974 824,008 |
| Option details | Notes | Exercis e Price |
On Issue at 1 January 2011 |
Exercise d |
On issue at 31 December 2011 |
|||
|---|---|---|---|---|---|---|---|---|
| Issued | Lapsed | Forfeited | ||||||
| Options expiring on 10 July 2011 $0.20 |
2,000,000 - - (2,000,000) - - |
|||||||
| Options expiring on 30 September 2011 $0.20 |
2,250,000 - - (2,250,000) - - |
|||||||
| Options expiring on 10 August 2013 (viii) $0.175 |
2,050,000 - - - - 2,050,000 |
|||||||
| Options expiring on 31 December 2013 (v) $0.195 |
1,650,000 - - - - 1,650,000 |
|||||||
| Options expiring on 30 September 2013 (vi) $0.185 |
1,100,000 - - - - 1,100,000 |
|||||||
| Options expiring on 31 July 2013 Free attaching, listed (ii) & (vii) $0.15 |
27,378,362 54,756,724 (300) - - 82,134,786 |
|||||||
| Options expiring on 31 July 2013 Broker, listed (iii) $0.15 |
- 10,000,000 - - - 10,000,000 |
|||||||
| Options expiring on 31 July 2013 Drill for equity, listed (iv) $0.15 |
- 2,000,000 - - - 2,000,000 |
|||||||
| 36,428,362 66,756,724 (300) (4,250,000) - 98,934,786 |
(i) All options granted during 2011 and 2010 have been valued according to the Binomial Tree method except for the 2010 free attaching options which were considered to have nil value. All options vested fully on grant date and were fully expensed on that date, with the exception of the options granted on 23 September 11 which are being expensed over a period of 3 years.
(ii) Pursuant to a 1 for 2 renounceable rights issue, participating shareholders received 1 free attaching option for every new share subscribed. See note 14(a) (ii) above.
(iii) Pursuant to an underwriters' agreement in relation to the May 2011 renounceable rights issue described at note 14(a) (ii) above 10,000,000 options were issued.
- (iv) Pursuant to the drilling earn-in agreement per note 14(a) (iii) above, 2,000,000 options were issued to AMWD on 23 September 2011.
(v) On 28 January 2010, the Company issued 1,650,000 options to directors.
-
(vi) On 4 May 2010, the Company issued 1,100,000 options to employees.
-
(vii) Pursuant to a 1 for 3 renounceable rights issue, under a prospectus issued 21 July 2010, participating shareholders received 1 free attaching option for every new share subscribed.
(viii) On 12 August 2009 the Company issued 2,350,000 options to staff and consultants, of which 300,000 were forfeited in 2010.
Clancy Exploration Limited – Annual Report 2011
34
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
15. RESERVES (Cont’d)
(b) Fair value of share options granted
| 2011 Free | 2010 Free | ||||
| Attaching | Attaching | 2009 Option | |||
| Inputs into the model: | 2011 Option series | Option series |
Option series |
2010 Option series | series |
| Grant date 23/09/2011 30/08/2011 19/07/2011 16/06/2011 5/08/2010 4/05/2010 28/01/2010 12/08/2009 |
|||||
| No. of options granted 2,000,000 9,000,000 1,000,000 54,756,724 27,378,362 1,100,000 1,650,000 2,050,000 |
|||||
| Grant date share price 5c 5.7c 6c 6.3c 10c 16c 16c 14c |
|||||
| Exercise price 15c 15c 15c 15c 15c 18.5c 19.5c 17.5c |
|||||
| Expected volatility 72.3% 73.4% 75.6% 75.6% 0.0% 85.4% 87.3% 80.0% |
|||||
| Option life 659 days 701 days 743 days 776 days 1091 days 1246 days 1434 days 1458 days |
|||||
| Expected life 659 days 701 days 743 days 776 days 1091 days 623 days 717 days 729 days |
|||||
| Expiry date 31/07/2013 31/07/2013 31/07/2013 31/07/2013 31/07/2013 30/09/2013 31/12/2013 10/08/2013 |
|||||
| Dividend yield 0% 0% 0% 0% 0% 0% 0% 0% |
|||||
| Risk-free interest rate 3.47% 3.79% 4.69% 4.69% 0.00% 5.00% 4.59% 4.59% |
|||||
| Fair value at grant date 0.54c 0.8782c 1.388c 1.34c Nil 6.54c 6.8c 5.07c |
|||||
| Valuation amount $10,800 $79,038 $13,888 $733,740 Nil $71,940 $112,200 $119,145 |
|||||
| Notes(asper Note 15(a)) (iv) (iii) (iii) (ii) (vii) (vi) (v) (viii) |
(c) Nature and purpose of reserves
The available-for-sale investments revaluation reserve records increments and decrements in fair value to the extent that they offset one another.
The share-based payments reserve records the value of share options issued to the Company's directors, employees, consultants and brokers as well as the vendors of drilling services and tenements. It also includes an apportionment for the value of free attaching options from proceeds of a rights issue.
16. STATEMENT OF CASH FLOWS RECONCILIATION
| STATEMENT OF CASH FLOWS RECONCILIATION (a) Reconciliation of the net profit/(loss) after tax to net cash flows from operations Loss from ordinary activities after income tax Adjustments for: Depreciation Amortisation of intangible assets Impairment of fixed assets Reversal of Impairment of non-current investments Loss on sale of property, plant and equipment Investment written off Share options expensed Non-cash purchase of drilling services Non-cash net expenses paid on behalf of controlled entity via loan account Changes in assets and liabilities (Increase)/decrease in trade and other receivables Decrease /(increase) in prepayments and bonds Increase/(decrease) in trade and other payables Increase/(decrease) in provisions Net cash flow used in operating activities (b) Non-cash financing and investing activities Settlement of drilling services with shares and options Settlement of broker services with options (c) Bank guarantee facility Bank guarantee facility Amount utilised |
Consolidated 2011 2010 $ $ (2,325,265) (2,743,959) 71,988 37,328 3,458 8,809 1,513 3,755 (542) (2,409) 2 - - 2,971 - 184,140 53,507 - 285 212 (129,358) (386,535) 384 (10,416) 48,672 (31,331) 43,953 (7,363) |
| (2,231,403) (2,944,798) |
|
| 63,331 - 92,926 - |
|
| 156,257 - |
|
| 300,000 178,000 (118,477) (178,000) |
|
| 181,523 - |
Clancy Exploration Limited – Annual Report 2011
35
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
16. STATEMENT OF CASH FLOWS RECONCILIATION (Cont’d)
(c) Bank guarantee facility (Cont’d)
The bank guarantee facility has been provided by a financial institution for exploration licence security and corporate credit card purposes. Term deposits of $300,000 (2010: $178,000) have been provided as set-off security for these facilities.
17. INTEREST IN JOINTLY CONTROLLED OPERATIONS
The Group has the following significant interests in joint ventures:
-
(a) Bass Metals Limited unincorporated joint venture
-
(i) Bass Metals Limited ("Bass") and Clancy Exploration Limited have a 75% and 25% interest respectively in two Tasmanian exploration licences ("tenements"), the Lake Margaret licence and the Sock Creek licence in the Mt Read Volcanic Belt in Western Tasmania.
-
(ii) Joint venture property initially consists of these tenements and all mining information in the possession or control of either party relating to these tenements. It is owned by the parties as tenants in common in proportion to their respective interests. Exploration costs are currently incurred by Bass and there are no joint venture assets or liabilities.
-
(iii) Bass as the party holding the majority interest is the manager of the joint venture and all joint venture activities.
-
(vi) Expenditure is in proportion to joint venture interests. However, Bass has agreed to sole fund the joint venture until the completion of a pre-feasibility study on any one of the tenements. At the time of any withdrawal by Bass the tenements must be in good standing and expenditure commitments met. As at the date of this report, Bass had not withdrawn from the joint venture.
-
(vii) The Company has no capital commitments or contingent liabilities in respect of this joint venture.
-
(viii) Under the provisions of the joint venture agreement, the Company may become entitled to performance shares.
(b) Gold Fields Australasia Pty Ltd unincorporated joint venture
-
(i) Under the Joint Venture projects managed by Gold Fields Australasia Pty Ltd (“GFA”), Clancy Exploration Limited has a 12.94% to 20% interest in 11 tenements in the eastern Lachlan Fold Belt in New South Wales. These tenements are divided over seven (2010: seven) project areas and are governed by seven (2010: seven) Joint Ventures and a Heads of Agreement – East Lachlan Alliance Second Restructure agreement (“Agreement”) with GFA. This Agreement supercedes the previous East Lachlan Alliance Restructure agreement and grants GFA the right to manage the seven (2010: seven) Joint Venture projects in the Lachlan Fold Belt.
-
(ii) GFA has earned an 81.54% interest in the Cowal East Joint Venture and an 87.06% interest in the Wellington North Joint Venture. GFA has earned a 51% interest in the Myall Joint Venture and has the right to earn an 80% interest by expenditure of $10.5m.
-
(iii) GFA has earned an 80% interest in three Joint Venture projects: Parkes CLY, Parkes CUR (collectively the Parkes JV projects), Moorefield and Jemalong. Clancy's 20% interest in each of these projects is carried until $1m has been spent on each project. After GFA has spent $1m on a project Clancy can either fund $200,000 to retain its 20% share or dilute in proportion to GFA expenditure to a 10% share at which point Clancy's interest converts to a royalty of 2.5% Net Smelter Return.
-
(iv) GFA has a right of pre-emption over four Clancy projects comprising 6 tenements.
-
(v) The Company has no capital commitments or contingent liabilities in respect of this joint venture.
-
(vi) At 31 December 2011, the Company owed GFA $Nil (31 December 2010: $1,841) in respect of contributions it had elected to fund.
-
(vii) For the year ended 31 December 2011, the Company made contributions to GFA of $Nil (Year ended 31 December 2010: $250,712).
(c) Minemakers TTT Pty Ltd unincorporated joint venture
-
(i) Minemakers TTT Pty Ltd ("MTTT") and Clancy Exploration Limited have, following the execution of a joint venture agreement (“agreement”) on 25 February 2011, a 75% and 25% interest respectively in each of 2 Tasmanian exploration licences ("tenements") in the Mt Read Volcanic Belt in Western Tasmania.
-
(ii) MTTT is manager of the joint venture and has funded a work program on each tenement.
-
(iii) On 15 February 2012 a decision was taken by both MTTT and the Company to relinquish the Waratah licence.
-
(iv) MTTT is currently earning-in on the Oonah licence. The Company has elected to fund its 25% share of future expenditure on this tenement once this earn-in has been completed.
-
(v) There are no joint venture assets or liabilities. (vi) The Company has no capital commitments or contingent liabilities in respect of this joint venture.
18. SEGMENT INFORMATION
The consolidated entity operates predominantly in one reportable business segment, managed by one segment manager and in one geographical location. The operations of the consolidated entity consist of gold, copper and base metals exploration, within Australia.
The information disclosed in the financial statements is the same information utilised in internal reporting by the chief operating decision maker. Accordingly no additional quantitative or qualitative disclosures are required.
Clancy Exploration Limited – Annual Report 2011
36
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
19. COMMITMENTS
| COMMITMENTS Estimated commitments for which no provisions were included in the financial statements are as follows: (a) Exploration Expenditure Commitments: (i) Under 27 (2010:26) NSW Government, 1 (2010:1) Western Australian Government and 2 (2010:3) Tasmanian Government exploration licences Payable - not later than one year - later than one year and not later than five years |
Consolidated 2011 $ 2010 $ 581,067 349,706 538,627 180,997 |
|---|---|
| 1,119,694 530,703 |
The expenditure commitments relating to 12 of the 27 NSW Government exploration licences (“licences”), have been assumed by the Company’s joint venture partner Gold Fields Australasia Pty Ltd (“GFA”) (refer note 17) which manages all joint venture projects. Accordingly, these expenditure commitments have been excluded in determining the Company’s overall commitments at 31 December 2011. The Company can opt to pay an 18.46% contribution on 2, and another 12.94% contribution on 5, of these 12 licences to GFA or alternatively dilute its interests in its joint venture projects according to a prescribed formula. At the date of this report, management had not made a decision as to whether to make a contribution for the March 2012 and subsequent quarters, or not. Accordingly, no contributions have been included with the above expenditure commitments.
There is a combined 2% net smelter royalty payable to third parties in relation to both the exploration licences comprising the Trundle project. It is not possible to ascertain the value of such commitments at the time of this report.
During 2011 and subsequent to the end of the financial year, a further NSW licence was applied for by the Company and one licence formerly managed by GFA was transferred to the Company. Of the 15 licences held by the Company, 2 are pending renewal.
The Company and its subsidiary Geoinformatics Exploration Tasmania Pty Ltd had, at 31 December 2011, a 25% interest in four (31 December 2010: four) Tasmanian licences two of which are covered by a mining exploration alliance agreement with Bass Metals Ltd (“Bass”), entered into on 10 May 2005, while a further two are covered by a joint venture agreement entered into on 25 February 2011 with Minemakers TTT Pty Ltd (“MTTT”). Under these various agreements, responsibility for all remaining commitments to exploration expenditure, in regard to these licences, has been undertaken by Bass and MTTT, who are also managers of this joint venture under this agreement.
Of the three Tasmanian licences held at 31 December 2010, two were joint ventured with MTTT. Bass made application during the year to Mineral Resources Tasmania for a further licence while the Company applied for an extension to its two licences. On 3 February 2011 the extension of these licences was granted to 7 August 2011 and 9 August 2011 respectively, thus fulfilling the conditions precedent for their joint venture with MTTT.
Included in overall commitments calculations are estimates of the Company’s expected commitments in respect of its sole-funded exploration licences.
All the exploration expenditure commitments are non-binding, in respect of outstanding expenditure commitments, in that the Company or its joint venture partners have the option to relinquish and lose these licences or their contractual commitments at any stage, at the cost of its cumulative expenditures up to the point of relinquishment.
Refer to Note 17 for details of Jointly Controlled Operations.
(b) Operating Lease Commitments
In October 2010 the consolidated entity entered into a 24 month lease for office and core shed premises in Orange, NSW. In November 2010 it also entered into a 48 month operating lease for a photocopier-printer. Its operating lease commitments are as follows:
| Payable - not later than one year - later than one year and not later than five years |
Consolidated 2011 $ 2010 $ 74,172 86,280 4,163 60,335 |
|---|---|
| 78,335 146,615 |
Clancy Exploration Limited – Annual Report 2011
37
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
20. CONTINGENT LIABILITIES
In accordance with normal industry practice the consolidated entity has entered into joint venture operations and farm-in agreements with other parties for the purpose of exploring and developing its mineral interests. If a party to a joint venture defaults and does not contribute its share of joint venture obligations, then the other joint venture partners are liable to meet those obligations. In this event the interest in the tenements held by the defaulting party may be redistributed to the remaining joint venture partners. A contingent liability exists in respect of contributions due to be paid by farm-in partners of the economic entity to some of its joint ventures. However, no material losses are anticipated in respect of any of these contingencies as expenditure commitments, if not recovered from joint venture partners, can be terminated through exploration licence relinquishment at any stage.
In respect of its joint venture agreement with Minemakers TTT Pty Ltd (“MTTT”), the Company has elected to fund its 25% share of future expenditure on the Oonah tenement once MTTT’s earn-in has been completed. A drilling program has yet to be finalised but is not expected to exceed $250,000 of which the Company’s share would be $62,500. The Oonah tenement has an annual expenditure commitment of $137,900 and was renewed for a further two years on 7 August 2011.
21. RELATED PARTY DISCLOSURES
(a) Ultimate parent
The ultimate Australian parent entity and the ultimate parent of the consolidated entity is Clancy Exploration Limited.
(b) Subsidiaries The subsidiary of Clancy Exploration Limited is listed in the following table:
| Name | Nature of | Country of | % Equity | interest | Investment | $ |
|---|---|---|---|---|---|---|
| Investment | Incorporation | 2011 | 2010 | 2011 | 2010 | |
| Geoinformatics Exploration Tasmania PtyLtd | Ordinaryshares | Australia | 100 | 100 | 1 | 1 |
(c) Transactions with related parties
The following table provides the total amount of transactions (GST inclusive where GST applies) entered into with related parties for the relevant financial year (for information regarding outstanding balances at year-end, refer to Note 12):
| Consolidated | Consolidated | |
|---|---|---|
| 2011 | 2010 | |
| $ | $ | |
| Sales of goods and services | ||
| Sales of services and reimbursable expenses to entity with | ||
| significant influence over the Group | - | 33 |
| Expenses paid on behalf of controlled entity | 285 | 212 |
| Purchase of goods and services | ||
| Director's fees billed by C2Skye Management Ltd, a company | ||
| controlled by a director A.J. Macdonald | 41,010 | 40,000 |
| Directors travel expenses billed by C2Skye Management Ltd | 7,271 | 4,042 |
| Directors travel expenses billed by Tectonex Geoconsultants Pty | ||
| Ltd, a company controlled by the chairman M A Etheridge | 3,967 | - |
| Refund of equipment payment from entity with significant | ||
| influence over the Group | - | (387) |
| Amounts received settling trade and other receivables | ||
| Entity with significant influence over the Group | - | 111 |
| Amounts paid/(refunded) on trade and other payables | ||
| Amounts paid to C2Skye Management Ltd for director's fees | ||
| and travel expense reimbursements | (58,282) | (44,042) |
| Amounts paid to Tectonex Geoconsultants Pty Ltd for travel | ||
| expense reimbursements | (3,967) | - |
| Entity with significant influence over the Group | - | (191) |
Clancy Exploration Limited – Annual Report 2011
38
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
21. RELATED PARTY DISCLOSURES (Cont’d)
| Consolidated | Consolidated | |
|---|---|---|
| 2011 | 2010 | |
| $ | $ | |
| Superannuation guarantee contributions paid | ||
| Amounts paid to MAL Super Fund Pty Ltd as trustee for MAL | ||
| Superannuation Fund, a trustee company controlled by a director | ||
| M A Lester who is also a beneficiary of the superannuation fund | (3,156) | (2,160) |
| Amounts paid to Tectonex Geoconsultants Pty Ltd as trustee for | ||
| Etheridge Superannuation Fund, a trustee company controlled by | ||
| the chairman M A Etheridge who is also a beneficiary of the | ||
| superannuation fund | (2,011) | - |
| Amounts paid to Far Range Pty Ltd as trustee for Far Range | ||
| Superannuation Fund a trustee company controlled by a director G | ||
| J Barnes who is also a beneficiary of the superannuation fund | (19,811) | (14,445) |
| Amounts paid to Geocrust Pty Ltd a company controlled by a | ||
| former director N Archibald and who had a significant | ||
| shareholding in Kiska Metals Corporation (“KSK”) (formerly | ||
| Geoinformatics Exploration Inc) of Vancouver, Canada, a TSX-V | ||
| listed company which disposed of its 31.4 % interest in the issued | ||
| shares of Clancy Exploration Limited on 12 November 2010. | - | (128) |
(i) Related party trade receivables and trade payables are non-interest bearing and are paid on 30 day settlement terms.
(ii) All related party transactions involving an entity with significant influence during 2010 were with an associated entity Geoinformatics Exploration Australia Pty Ltd (“Geoinformatics”) and were in the normal course of trade. Geoinformatics’ parent entity Kiska Metals Corporation of Canada had significant influence over the Group by way of a 31.4% shareholding in the Company up until 12 November 2010 when it disposed of its interest.
22. EVENTS AFTER BALANCE DATE
No matters or circumstances have arisen since the end of the financial year which have significantly affected or may significantly affect the operations, results or state of affairs of the consolidated entity in subsequent financial years.
23. DIRECTORS AND KEY MANAGEMENT PERSONNEL
(a) Details of Key Management Personnel
The names of the Company’s directors and executives in office at any time during the financial year are as follows. Directors were in office for the entire period unless otherwise stated.
(i) Directors
G Barnes^* Director, additionally Managing Director M Etheridge+ Chairman (Non-Executive) J Macdonald^ Director (Non-Executive - Technical) M Lester Director (Non-Executive – Financial)
^ = Also directors of controlled entity Geoinformatics Exploration Tasmania Pty Ltd.
*= Appointed 1 January 2011.
+= Appointed 11 March 2011.
(ii) Executives
R Caren* Company Secretary G Doig Chief Financial Officer G Barnes Exploration Manager
- = Also company secretary of controlled entity Geoinformatics Exploration Tasmania Pty Ltd
Clancy Exploration Limited – Annual Report 2011
39
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
23. DIRECTORS AND KEY MANAGEMENT PERSONNEL (Cont'd)
(b) Compensation for Key Management Personnel
| (b) Compensation for Key Management Personnel |
||
|---|---|---|
| Short-term employee benefits Short-term consulting fees Post-employment benefits Other long-term benefits Termination benefits1 Share-based payments Total Compensation |
Consolidated 2011 $ 2010 $ 349,675 438,920 179,619 174,094 27,781 54,778 35,244 24,449 - 110,210 - 144,900 592,319 947,351 |
|
| 947,351 |
1 As at 31 December 2010, the Company had, under an employment contract, an obligation to make a termination payment to M Stewart. ASX Listing Rules require that the Company’s shareholders approve payment of termination benefits to directors in excess of 5% of equity interests, as set out in the latest set of accounts given to the ASX. At 31 December 2010 the Company had paid $56,431 out of a $110,210 termination entitlement, leaving a balance of $53,779. Shareholder approval was obtained at the 2011 AGM thus enabling payment of the outstanding amount.
-
(c) Option holdings of Key Management Personnel (Consolidated)
-
(i) OPTIONS – 31 DECEMBER 2011
| Held at 1 January 2011 Granted as Remuneration Rights Issue Participant Options Exercised Expired/ Forfeited Held at 31 December 2011 Exercisable/ Vested at 31 December 2011 |
|
|---|---|
| Director G Barnes Incentive Listed M Etheridge Listed J Macdonald Incentive Listed M Lester Incentive Listed Executives R Caren Incentive Listed G Doig Incentive Listed |
1,000,000 - - - - 1,000,000 1,000,000 177,757 - 168,014 - - 345,771 345,771 86,475 - 172,949 - - 259,424 259,424 400,000 - - - - 400,000 400,000 142,628 - - - - 142,628 142,628 250,000 - - - - 250,000 250,000 33,655 - 67,309 - - 100,964 100,964 200,000 - - - - 200,000 200,000 21,154 - - - - 21,154 21,154 200,000 - - - - 200,000 200,000 30,418 - - - - 30,418 30,418 |
| 2,542,087 - 408,272 - - 2,950,359 2,950,359 |
Refer to Note 15 for a description of the share options’ terms and conditions.
Clancy Exploration Limited – Annual Report 2011
40
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
23. DIRECTORS AND KEY MANAGEMENT PERSONNEL (Cont'd)
- (c) Option holdings of Key Management Personnel (Consolidated) (Cont'd)
OPTIONS – 31 DECEMBER 2010
| Held at 1 January 2010 Granted as Remuneration Rights Issue Participant Options Exercised Expired/ Forfeited Held at 31 December 2010 Exercisable/ Vested at 31 December 2010 |
|
|---|---|
| Director M Stewart Incentive PS 1 PS 2 Listed J Macdonald Incentive Listed N Archibald Incentive M Lester Incentive Listed Executives R Caren Incentive Listed G Barnes Incentive PS 1 PS 2 Listed G Doig Incentive Listed |
500,000 1,000,000 - - (500,000) 1,000,000 1,000,000 250,000 - - - (250,000) - - 250,000 - - - (250,000) - - - - 238,515 - - 238,515 238,515 250,000 400,000 - - (250,000) 400,000 400,000 - - 142,628 - - 142,628 142,628 200,000 - - - (200,000) - - 200,000 250,000 - - (200,000) 250,000 250,000 - - 33,655 - - 33,655 33,655 300,000 - - - (100,000) 200,000 200,000 - - 21,154 - - 21,154 21,154 800,000 500,000 - - (300,000) 1,000,000 1,000,000 150,000 - - - (150,000) - - 150,000 - - - (150,000) - - - - 177,757 - - 177,757 177,757 300,000 - - - (100,000) 200,000 200,000 - - 30,418 - - 30,418 30,418 |
| 3,350,000 2,150,000 644,127 - (2,450,000) 3,694,127 3,694,127 |
Refer to Note 15 for a description of the share options’ terms and conditions.
(d) Shareholdings of Key Management Personnel (Consolidated)
The movement during the reporting period in the number of ordinary shares of Clancy Exploration Limited held directly, indirectly or beneficially, by each specified director and each specified executive, including their personally related entities is as follows:
(i) SHARES – 31 DECEMBER 2011
| Held at 1 January 2011 Granted as Remuneration On Exercise of Options Acquired Net Change Held at 31 December 2011 |
|
|---|---|
| Director G Barnes M Etheridge J Macdonald M Lester Executives R Caren G Doig |
336,027 - - 168,014 168,014 504,041 345,898 - - 172,949 172,949 518,847 570,512 - - - - 570,512 134,617 - - 67,309 67,309 201,926 84,616 - - - - 84,616 37,500 - - - - 37,500 |
| 1,509,170 - - 408,272 408,272 1,917,442 |
Clancy Exploration Limited – Annual Report 2011
41
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
23. DIRECTORS AND KEY MANAGEMENT PERSONNEL (Cont'd)
(d) Shareholdings of Key Management Personnel (Consolidated) (Cont'd)
SHARES – 31 DECEMBER 2010
| Held at 1 January 2010 Granted as Remuneration On Exercise of Options Acquired Net Change Held at 31 December 2010 |
|
|---|---|
| Director M Stewart J Macdonald M Lester Executives R Caren G Barnes G Doig |
715,542 - - 288,515 288,515 1,004,057 427,884 - - 142,628 142,628 570,512 100,962 - - 33,655 33,655 134,617 63,462 - - 24,154 21,154 84,616 158,270 - - 177,757 177,757 336,027 31,250 - - 6,250 6,250 37,500 |
| 1,497,370 - - 669,959 669,959 2,161,079 |
Refer to Notes 14 and 15 for the types of share-based payment plans.
The ordinary shares acquired by directors and executives during the year were from participation in a rights issue (Refer to note 14 above). The ordinary shares acquired by the directors and executives during 2010 were from on-market trades as well as participation in a rights issue.
(f) Transaction with Related Entity
During 2010 minor tax advisory services were provided by Maxim Hall Chadwick, an accounting practice in which Mr Lester has an interest. The cost of these services was $2,430. No services were provided during 2011.
Mr Stewart or his nominee, as a client of underwriter Patersons Securities Limited, sub-underwrote for a fee of $650, on the same terms and conditions as other sub-underwriters, 625,000 shares ($50,000) in the Company’s 13 August 2010 renounceable rights issue. This arrangement covered the possible event that a shortfall arose in take up by shareholders of some or all those securities. Under that arrangement no sub-underwriter would acquire voting power in the Company of more than 20%. The rights issue closed oversubscribed.
24. SHARE-BASED PAYMENTS
(a) Recognised share-based payments expenses
The expense recognised for the settlement price for the provision of drilling services and the expensing of employee and consultant services received is shown in the table below:
| Expense arising from equity-settled share based payment - settlement price for the provision of drilling services Expense arising from equity-settled share-based payment transactions – employees Expense arising from equity-settled share-based payment transactions – directors |
Consolidated 2011 $ 2010 $ 53,507 - - 71,940 - 112,200 |
|---|---|
| 53,507 184,140 |
(b) Weighted average remaining contractual life
The weighted average remaining contractual life for the share options outstanding as at 31 December 2011 is 1.59 years (31 December 2010: 2.38 years).
(c) Range of exercise price
The range of exercise prices for directors, employees and consultants options outstanding at the end of the year was $0.175 to $0.195 (2010: $0.175 to $0.195).
The range of exercise prices for brokers’ options outstanding at the end of the year was $0.15 (2010: $0.20).
The range of exercise price for drilling service provider options outstanding at the end of the year was $0.15 (2010: $Nil).
Clancy Exploration Limited – Annual Report 2011
42
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
24. SHARE-BASED PAYMENTS (Cont’d)
(c) Range of exercise price (Cont’d)
As the range of exercise is wide, refer to Notes 15(a) and (b) above for further information in assessing the number and timing of additional shares that may be issued and the cash that may be received upon exercise of those options.
(d) Weighted average fair value
The weighted average fair value of the directors and employees options granted during the year was $Nil (2010: $0.067). The weighted average fair value of drilling service provider options granted during the year was $0.0054 (2010: $Nil).
(e) Weighted average share price
The weighted average price per share during the year was $0.07 (2010: $0.09).
25. AUDITORS’ REMUNERATION
The auditor of Clancy Exploration Limited is Deloitte Touche Tohmatsu (“Deloitte”)
| Consolidated | Consolidated | |
|---|---|---|
| 2011 | 2010 | |
| $ | $ | |
| Amounts received or due and receivable for: | ||
| - an audit or review of the financial statements of the entity | ||
| and its controlled entity - Deloitte | 29,118 | 24,835 |
| - an audit or review of the financial statements of the entity | ||
| and its controlled entity - PKF | - | 2,272 |
| - other services in relation to the entity and its controlled | ||
| entity - tax compliance services - PKF | - | (380) |
| 29,118 | 26,727 | |
| INFORMATION RELATING TO CLANCY EXPLORATION | LIMITED (‘the | Parent Entity" |
| 2011 | 2010 | |
| $ | $ | |
| ASSETS | ||
| Current Assets | 3,982,315 | 2,155,590 |
| Non-current Assets | 157,761 | 136,345 |
| TOTAL ASSETS | 4,140,076 | 2,291,935 |
| LIABILITIES | ||
| Current Liabilities | 386,098 | 330,944 |
| Non-current Liabilities | 37,471 | - |
| TOTAL LIABILITIES | 423,569 | 330,944 |
| NET ASSETS | 3,716,507 | 1,960,991 |
| EQUITY | ||
| Issued capital | 13,869,970 | 10,626,441 |
| Reserves | 1,660,974 | 824,008 |
| Accumulated losses | (11,814,437) | (9,489,458) |
| TOTAL EQUITY | 3,716,507 | 1,960,991 |
| Loss of the parent entity | (2,324,980) | (2,743,747) |
| Total comprehensive loss of the parent entity | (2,324,980) | (2,744,309) |
26. INFORMATION RELATING TO CLANCY EXPLORATION LIMITED (‘the Parent Entity")
Clancy Exploration Limited – Annual Report 2011
43
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
26. INFORMATION RELATING TO CLANCY EXPLORATION LIMITED (‘the Parent Entity") (Cont’)
Contingent liabilities of the parent entity: Nil
Commitments for the acquisition of property, plant and equipment by the parent entity: Nil
On 8 May 2007, 4,600,000 shares were issued to Geoinformatics Exploration Australia Pty Ltd (“GEA”), the Company’s former parent, as consideration for the acquisition of the entire issued share capital of Geoinformatics Exploration Tasmania Pty Ltd (“GET”). The transaction has been accounted for at fair value of $460,000 by the parent entity. At the time of this acquisition both the parent entity and GET were under the common control of GEA and the combination was accounted for using the pooling of interests method. On consolidation, the difference of $459,999 between the consideration paid of $460,000 and the net assets acquired of $1 is taken to equity in the consolidated entity.
27. FINANCIAL INSTRUMENTS, RISK MANAGEMENT OBJECTIVES AND POLICIES
The consolidated entity’s principal financial instruments comprise cash, short-term deposits and available-for-sale investments.
The main purpose of these financial instruments is to finance the consolidated entity’s operations. The consolidated entity has various other financial assets and liabilities such as trade receivables and trade payables, which arise directly from its operations. It is, and has been throughout the entire period under review, the consolidated entity’s policy that no trading in financial instruments shall be undertaken.
The various categories of the consolidated and parent entity’s financial instruments and their carrying amounts coincide with the tables below which set out financial instrument exposure to interest rate risk. Accordingly financial instruments are not separately categorised elsewhere.
The main risk arising from the consolidated entity’s financial instruments is cash flow interest rate risk. Other minor risks are either summarised below or disclosed at Note 9 in the case of credit risk and Note 14 in the case of capital risk management. The Board reviews and agrees policies for managing each of these risks.
(a) Cash Flow Interest Rate Risk
The consolidated entity’s exposure to the risks of changes in market interest rates relates primarily to the consolidated entity’s shortterm deposits with a floating interest rate. These financial assets with variable rates expose the consolidated entity to cash flow interest rate risk. All other financial assets and liabilities in the form of receivables and payables are non-interest bearing. The consolidated entity does not engage in any hedging or derivative transactions to manage interest rate risk. In regard to its interest rate risk, the consolidated entity continuously analyses its exposure. Within this analysis consideration is given to potential renewals of existing positions, alternative investments and the mix of fixed and variable interest rates.
The following tables set out the carrying amount by maturity of the parent entity and consolidated entity’s exposure to interest rate risk and the effective weighted average interest rate for each class of these financial instruments. Also included is the effect on profit and equity after tax if interest rates at that date had been 10% (2010: 30%) higher or lower with all other variables held constant as a sensitivity analysis.
Consolidated Entity
| Notes | Floating Interest |
Floating Interest |
Non-Interest | Non-Interest | Total Carrying | Total Carrying | Interest Rate Risk Sensitivity 2011 | Interest Rate Risk Sensitivity 2011 | Interest Rate Risk Sensitivity 2011 | Interest Rate Risk Sensitivity 2011 | Interest Rate Risk Sensitivity 2010 | Interest Rate Risk Sensitivity 2010 | Interest Rate Risk Sensitivity 2010 | Interest Rate Risk Sensitivity 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rate1 |
Bearing | Amount |
||||||||||||
| -10% | +10% | -30% | +30% | |||||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | |
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | Profit | Equity | Profit | Equity | Profit | Equity | Profit | Equity | |
| Financial Assets: Cash at bank 8 Short-term deposits 8 Trade and other receivables 9 |
- - 75,443 10,482 75,443 10,482 3,272,567 1,649,886 - - 3,272,567 1,649,886 - - 631,841 493,043 631,841 493,043 |
- - - - - - - - (13,908) - 13,908 - (24,436) - 24,436 - - - - - - - - - |
||||||||||||
| Total | 3,272,567 1,649,886 707,284 503,525 3,979,851 2,153,411 |
(13,908) - 13,908 - (24,436) - 24,436 - |
||||||||||||
| Weighted average interest rate Financial Liabilities: Trade and other payables 12 |
4.02% 4.6% - - 347,146 298,474 347,146 298,474 |
- - - - - - - - |
||||||||||||
| Total | - - 347,146 298,474 347,146 298,474 |
- - - - - - - - |
||||||||||||
| Weighted average interest rate |
- - |
|||||||||||||
| Net financial assets (liabilities) |
3,272,567 1,649,886 360,138 205,051 3,632,705 1,854,937 |
(13,908) - 13,908 - (24,436) - 24,436 - |
1 = Term deposits with a maturity of not more than 6 months have been included with short term deposits with floating interest rates.
Clancy Exploration Limited – Annual Report 2011
44
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS
27. FINANCIAL INSTRUMENTS, RISK MANAGEMENT OBJECTIVES AND POLICIES (Cont’d)
A sensitivity of 10% (2010: 30%) has been selected as this is considered reasonable given the current level of both short term and long term Australian dollar interest rates. A 10% (2010: 30%) sensitivity would move short term interest rates at 31 December 2011 from around 4.25% representing a 42.5 basis points shift either down to 3.83% or up to 4.68% (2010: from around 4.94% representing a 148.1 basis points shift either down to 1.86% or up to 6.42%). This could represent one or two adjustments downwards in the context of:
-
the Reserve Bank of Australia cutting rates in response to high funding costs experienced by local banks and continuing strength of the Australian dollar
-
a potential economic downturn triggered by rising oil prices as a consequence of current unrest in the Middle East;
-
a significant recession in Europe and Chinese growth slowing to a more sustainable pace; and
-
local weakening of demand, provided inflation remains within target bands.
However, interest rates could move up as major Australian banks increase interest rates in response to increased costs of wholesale funding upon which they rely, particularly from offshore markets.
Based on the sensitivity analysis only interest revenue from variable rate deposits and cash balances is impacted, resulting in a decrease or increase in overall income.
(b) Liquidity risk
The consolidated entity manages liquidity risk by maintaining sufficient cash reserves and through the continuous monitoring of budgeted and actual cash flows. Further, the consolidated entity only invests surplus cash with major financial institutions.
Contracted maturities of payables year ended 31 December:
| Payable - less than 6 months - 6 to 12 months - 1 to 5 years - later than 5 years Total |
Consolidated 2011 $ 2010 $ |
|---|---|
| 347,146 - - - 298,474 - - - |
|
| 347,146 298,474 |
(c) Commodity Price Risk
The consolidated entity is exposed to commodity price risk. This risk arises from its activities directed at exploration and development of mineral commodities. If commodity prices fall, the market for companies exploring for these commodities is affected. The consolidated entity does not hedge its exposures.
(d) Foreign exchange risk
Foreign exchange risk arises when future commercial transactions and recognised assets and liabilities are denominated in a currency that is not the entity’s functional currency. The consolidated entity’s foreign transactions are immaterial and it is therefore not exposed to material foreign currency risk.
(e) Fair values
For financial assets and liabilities, the net fair value approximates their carrying value. No financial assets and financial liabilities are readily traded on organised markets in standardised form, other than listed investments, when held. The consolidated entity has no financial assets where carrying amount exceeds net fair values at balance date.
Clancy Exploration Limited – Annual Report 2011
45
CLANCY EXPLORATION LIMITED ABN: 65 105 578 756 AND CONTROLLED ENTITY
DIRECTORS’ DECLARATION
The directors of Clancy Exploration Limited declare that:
-
In the opinion of the directors:
-
(a) the attached financial statements and the notes thereto of the Company and of the consolidated entity are in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the Company’s and consolidated entity’s financial position as at 31 December 2011 and of their performance for the year ended on that date; and
-
(ii) complying with Accounting Standards;
-
(b) the attached financial statements and the notes thereto of the Company and of the consolidated entity are in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board; and
(c) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
- This declaration has been made after receiving the declarations required to be made to the directors in accordance with section 295A of the Corporations Act 2001 for the financial year ending 31 December 2011.
Signed in accordance with a resolution of directors made pursuant to Section 295(5) of the Corporations Act 2001.
On behalf of the Board
==> picture [64 x 49] intentionally omitted <==
G. J. BARNES
Managing Director
Orange, NSW
Dated this 30th day of March 2012
Clancy Exploration Limited – Annual Report 2011
46
==> picture [130 x 25] intentionally omitted <==
Deloitte Touche Tohmatsu ABN 74 490 121 060
Woodside Plaza Level 14 240 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia
Independent Auditor’s Report to the Directors of Clancy Exploration Limited
Tel: +61 8 9365 7000 Fax: +61 8 9365 7001 www.deloitte.com.au
Report on the Financial Report
We have audited the accompanying financial report of Clancy Exploration Limited which comprises the statement of financial position as at 31 December 2011, the statement of comprehensive income, the statement of cash flows and the statement of changes in equity for the year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity, comprising the company and the entity it controlled at the year’s end or from time to time during the financial year as set out on pages 10 to 46.
Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In Note 2, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that the consolidated financial statements comply with International Financial Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control, relevant to the entity’s preparation of the financial report that gives a true and fair view, in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Touche Tohmatsu Limited
==> picture [92 x 18] intentionally omitted <==
Auditor’s Independence Declaration
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Clancy Exploration Limited would be in the same terms if given to the directors as at the time of this auditor’s report.
Opinion
In our opinion:
-
(a) the financial report of Clancy Exploration Limited is in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and of its performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and
-
(b) the consolidated financial statements also comply with International Financial Reporting Standards as disclosed in Note 2.
Report on the Remuneration Report
We have audited the Remuneration Report included in pages 3 to 6 of the directors’ report for the year ended 31 December 2011. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Opinion
In our opinion the Remuneration Report of Clancy Exploration Limited for the year ended 31 December 2011, complies with section 300A of the Corporations Act 2001 .
DELOITTE TOUCHE TOHMATSU
Neil Smith Partner Chartered Accountants Perth, 30 March 2012