Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Rane (Madras) Ltd. Interim / Quarterly Report 2022

Oct 20, 2021

59248_rns_2021-10-20_bc2d2d2d-ae64-47ef-a774-764e13920b6c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Registered Office Tel: 91 44 2811 2472 “Maithri” URL:www.ranegroup.com 132, Cathedral Road, Chennai 600 086,

India.

CIN: L65993TN2004PLC052856

_________ Rane (Madras) Limited


==> picture [103 x 50] intentionally omitted <==

//Online Submission// RML/SE/35/2021-22 October 20, 2021

BSE Limited National Stock Exchange of India Limited Listing Centre NEAPS Scrip Code: 532661 Symbol: RML

Dear Sir / Madam,

Sub: Outcome of Board Meeting held on October 20, 2021 - under Regulation 30 of SEBI LODR

Ref: Our letter no. RML/SE/31/2021-22 dated September 29, 2021

This is to inform that the Board of Directors, inter alia, approved the un-audited financial results (standalone & consolidated) along with Cash Flow statement of the Company for the quarter and half year ended September 30, 2021 as recommended by the audit committee at their respective meeting(s) held today (October 20, 2021) .

The un-audited financial results (standalone & consolidated) of the Company for the quarter and half-year ended September 30, 2021 is enclosed along with the Limited Review Report on both standalone & consolidated results issued by M/s. BSR & Co, LLP Chartered Accountants, Statutory Auditors. (Regulation 33) .

The un-audited financial results (standalone & consolidated) along with cash flow statement will be uploaded on the website of the company at www.ranegroup.com and stock exchanges at www.bseindia.com and www.nseindia.com (Regulation 46). An ‘earnings release’ for the above results is also enclosed (Regulation 30).

The extract of the un-audited financial results (standalone & consolidated) will be published in newspapers, i.e., ‘Business Standard’ and ‘Dinamani’ in the format prescribed (Regulation 47) . The meeting of the Board of Directors commenced at 11:15 hrs (IST) and concluded at 13 : 06 hrs (IST).

We request you to take the above on record and note the compliance with the above referred regulations of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (SEBI LODR).

Thanking you,

Yours faithfully.

For Rane (Madras) Limited

SUBHA SHREE Digitally signed by SUBHA SHREE SRIDHARAN SRIDHARAN Date: 2021.10.20 13:19:01 +05'30'

S Subha Shree

Secretary

Encl: a/a

1. Un-audited financial results (standalone & consolidated) for the quarter and half year ended September 30, 2021.

2. Extract of the un-audited financial results (standalone & consolidated) for Newspaper publication.

3. Limited Review Report (standalone & consolidated) for the quarter and half year ended September 30,2021.

  1. Earnings release for the quarter and half year ended September 30, 2021.

==> picture [422 x 350] intentionally omitted <==

----- Start of picture text -----

RANE (MADRAS) LIMITED
CIN L65993TN2004PLC052856
Regd. Office : " MAITHRI ", 132, Cathedral Road, Chennai - 600 086
visit us at: www.ranegroup.com
Statement of Unaudited Standalone Financial Results for the quarter and half year ended September 30, 2021
(Rs. Crores)
Standalone
Quarter ended Half year ended Year ended
Particulars 30.09.2021 30.06.2021 30.09.2020 30.09.2021 30.09.2020 31.03.2021
Unaudited Unaudited Unaudited Unaudited Unaudited Audited
1. Income
(a) Revenue from operations 412.27 299.79 284.32 712.06 376.97 1,147.15
(b) Other income 0.88 6.77 1.38 1.61 5.00 3.90
Total income 413.15 306.56 285.70 713.67 381.97 1,151.05
2. Expenses
(a) Cost of materials consumed 285.09 202.61 175.61 487.70 223.95 728.48
(b) Changes in inventories of finished goods and work-in-progress (19.36) (12.94) 3.17 (32.30) 16.53 4.24
(c) Employee benefits expense 41.99 39.61 32.09 81.60 58.66 133.99
(d) Finance costs 4.83 4.07 7.15 8.90 14.68 23.46
(e) Depreciation and amortisation expense 15.16 14.55 12.73 29.71 24.82 52.30
(f) Other expenses 74.20 53.74 45.58 121.90 66.04 191.12
Total expenses 401.91 301.64 276.32 697.51 404.69 1,133.59
3. Profit / (Loss) before exceptional items (1-2) 11.24 4.92 9.38 16.16 (22.72) 17.46
4. Exceptional Items (Refer note 6) - - - - - (62.50)
5. Profit / (Loss) before tax (3 ± 4) 11.24 4.92 9.38 16.16 (22.72) (45.04)
6. Tax expense
Current tax 3.98 1.70 (12.04) 5.68 (12.03) 7.16
Deferred tax (1.22) (0.50) 15.01 (1.72) 4.82 (1.51)
Total tax expenses 2.76 1.20 2.98 3.96 (7.21) 5.65
7. Profit / (loss) for the period/ year (5-6) 8.48 3.72 6.40 12.20 (15.51) (50.69)
A. (i) Items that will not be reclassified to profit or loss (0.03) (0.29) (0.40) (0.32) (0.65) 0.32
(ii) Income tax relating to items that will not be reclassified - 0.07 0.12 0.07 0.21 (0.08)
to profit or loss
Subtotal - A (0.03) (0.22) (0.28) (0.25) (0.44) 0.24
B. (i) Items that will be reclassified to profit or loss - - 2.18 - 3.87 4.29
(ii) Income tax relating to items that will be reclassified to profit or loss - - (0.64) - (1.23) (1.50)
Subtotal - B - - 1.54 - 2.64 2.79
8. Other comprehensive income (0.03) (0.22) 1.26 (0.25) 2.20 3.03
9. Total comprehensive income for the period/ year (7+8) 8.45 3.50 7.66 11.95 (13.31) (47.66)
10.Details of equity share capital
Paid-up equity share capital 15.42 14.57 12.55 15.42 12.55 14.57
(Face Value of Rs.10 /- per share )
11. Other equity - - - - - 293.70
12. Earnings per share (EPS) (of Rs.10/- each) (Amount in Rs.)
(Not annualised for the quarters)
(a) Basic 5.64 2.55 5.10 8.25 (12.35) (39.51)
(b) Diluted 5.52 2.46 5.10 8.07 (12.35) (39.51)
----- End of picture text -----

RANE (MADRAS) LIMITED

CIN L65993TN2004PLC052856 Regd. Office : " MAITHRI ", 132, Cathedral Road, Chennai - 600 086 visit us at: www.ranegroup.com Statement of Unaudited Consolidated Financial Results for the quarter and half year ended September 30, 2021

==> picture [43 x 14] intentionally omitted <==

(Rs. Crores)

1. Income
(a) Revenue from operations
(b) Other income
Total income
2. Expenses
(a) Cost of materials consumed
(b) Changes in inventories of finished goods and
work-in-progress
(c) Employee benefits expense
(d) Finance costs
(e) Depreciation and amortisation expense
(f) Other expenses
Total expenses
3. Profit / (Loss) before exceptional items (1-2)
4. Exceptional Items (Refer note 7)
5. Profit / (Loss) before tax (3± 4)
6. Tax expense
Current tax
Deferred tax
Total tax expenses
7. Profit / (loss) for the period/ year (5-6)
A. (i) Items that will not be reclassified to profit or loss
(ii) Income tax relating to items that will not be reclassified to
profit or loss
Subtotal - A
B. (i) Items that will be reclassified to profit or loss
(ii) Income tax relating to items that will be reclassified to
profit or loss
Subtotal - B
8. Other comprehensive income
9. Total comprehensive income for the period/ year (7+8)
10.Details of equity share capital
Paid-up equity share capital
(Face Value of Rs.10 /- per share )
11. Other equity
12. Earnings per share (EPS) (of Rs.10/- each) (Amount in Rs.)
(Not annualised for the quarters)
(a) Basic
(b) Diluted
Particulars
Year ended
30.09.2021
30.06.2021
30.09.2020
30.09.2021
30.09.2020
31.03.2021
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Audited
458.41 340.29 318.45 798.70 428.37 1,267.39
1.04
6.79
3.68
1.72
8.02
6.87
459.45
347.08
322.13
800.42
436.39
1,274.26
303.57
219.91
185.17
523.48
240.11
770.58
(17.90)
(12.56)
5.27
(30.46)
15.30
2.42
65.42
62.35
55.26
127.77
101.30
219.53
5.67
3.69
7.97
9.36
16.31
27.04
20.02
19.26
15.43
39.28
31.27
66.12
86.77
66.07
60.07
146.73
91.24
244.04
463.55
358.72
329.17
816.16
495.53
1,329.73
(4.10)
(11.64)
(7.04)
(15.74)
(59.14)
(55.47)
9.14
28.07
-
37.21 -
-
5.04
16.43
(7.04)
21.47
(59.14)
(55.47)
3.98
1.70
(12.04)
5.68
(12.03)
7.18
(1.22)
(0.50)
15.01
(1.72)
4.82
(1.51)
2.76
1.20
2.98
3.96
(7.21)
5.67
2.28
15.23
(10.02)
17.51
(51.93)
(61.14)
(0.03)
(0.29)
(0.40)
(0.32)
(0.65)
5.58
-
0.07
0.12
0.07
0.21
(0.08)
(0.03)
(0.22)
(0.28)
(0.25)
(0.44)
5.50
6.49
(7.59)
(2.20)
(1.10)
(3.66)
0.17
-
-
(0.64)
-
(1.23)
(1.50)
6.49
(7.59)
(2.83)
(1.10)
(4.89)
(1.33)
6.46
(7.81)
(3.11)
(1.35)
(5.33)
4.17
8.74
7.42
(13.13)
16.16
(57.26)
(56.97)
15.42
14.57
12.55
15.42
12.55
14.57
-
-
-
-
-
167.32
1.52 10.46 (7.98) 11.83 (41.36)
(47.66)
1.48 10.05 (7.98) 11.58 (41.36)
(47.66)
Consolidated
Quarter ended
Half year ended

==> picture [379 x 353] intentionally omitted <==

----- Start of picture text -----

Notes:-
1. Balance Sheet as on (Rs. Crores)
Standalone Consolidated
Particulars As at 30.09.2021Unaudited As at 31.03.2021Audited As at 30.09.2021Unaudited As at 31.03.2021Audited
ASSETS
Non-current assets
(a) Property, plant and equipment 313.05 305.22 413.93 401.19
(b) Capital work-in-progress 16.18 15.27 25.78 31.14
(c) Goodwill 4.06 4.06 4.06 4.06
(d) Right of use asset 6.23 6.62 8.45 9.25
(e) Other intangible assets 0.20 0.28 0.20 0.28
(f) Financial assets
(i) Investments 170.04 107.45 0.60 0.60
(ii) Loans receivable - - - -
(iii) Other financial assets 42.52 51.29 47.62 57.23
(g) Deferred tax assets (Net) 0.02 - 0.02 -
(h) Income tax asset (Net) 19.21 16.62 19.21 16.61
(i) Other non-current assets 27.83 23.26 37.39 29.73
Total non-current assets 599.34 530.07 557.26 550.09
Current assets
(a) Inventories 175.20 132.48 201.10 159.16
(b) Financial assets
(i) Trade receivables 270.89 242.22 300.85 270.09
(ii) Cash and cash equivalents 21.26 6.52 31.04 7.13
(iii) Bank balances other than (ii) above 0.13 0.15 0.13 0.15
(iv) Loans receivable 0.44 0.22 0.53 0.34
(v) Other financial assets 7.33 6.97 7.33 6.97
(c) Other current assets 34.28 27.40 46.19 38.21
Total current assets 509.53 415.96 587.17 482.05
TOTAL ASSETS 1,108.87 946.03 1,144.43 1,032.14
EQUITY AND LIABILITIES
Equity
(a) Equity share capital 15.42 14.57 15.42 14.57
(b) Other equity 319.84 293.70 197.64 167.32
Total equity 335.26 308.27 213.06 181.89
Liabilities
(1) Non-current liabilities
(a) Financial liabilities
(i) Borrowings 113.83 89.26 200.04 189.35
(ii) Lease liabilities 5.86 6.04 7.36 7.98
(iii) Other financial liabilities - - - -
(b) Provisions 6.99 5.89 22.39 19.58
(c) Deferred tax liabilities (Net) - 1.77 - 1.77
(d) Other non-current liabilities 9.90 10.99 9.90 10.99
Total non-current liabilities 136.58 113.95 239.69 229.67
(2) Current liabilities
(a) Financial liabilities
(i) Borrowings 306.65 216.57 320.53 270.97
(ii) Lease liabilities 0.67 0.65 1.54 1.46
(iii) Trade payables
Total outstanding dues of Micro enterprises and Small enterprises 2.34 4.81 2.34 4.81
Total outstanding dues of creditors other than Micro enterprises and Small enterprises 274.98 257.90 302.79 289.14
(iv) Other financial liabilities 36.61 25.20 38.77 27.39
(b) Other current liabilities 8.20 8.12 18.13 16.25
(c) Provisions 7.58 10.56 7.58 10.56
Total current liabilities 637.03 523.81 691.68 620.58
Total liabilities 773.61 637.76 931.37 850.25
TOTAL EQUITY AND LIABILITIES 1,108.87 946.03 1,144.43 1,032.14
----- End of picture text -----

Notes to the Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended September 30, 2021

2. Cash flow statement

A. Cash flow from operating activities
Profit for the period/year
Adjustments for :
Income tax expense recognised in profit and loss
Finance costs recognised in profit and loss
Interest income recognised in profit and loss
Net loss/(gain )on disposal of property, plant and equipment
Government grant income
Guarantee commission
Unrealised exchange loss/(gain)
Provision for doubtful trade receivables and advances (net of
write back)
Impairment of financial assets / goodwill
Depreciation and amortisation of non-current assets
Forgiveness of Paycheck Protection Program (PPP) Loan
Movements in working capital :
(Increase) / decrease in trade receivables
(Increase) / decrease in inventories
(Increase) / decrease in other non current financial assets
(Increase) / decrease in other current financial assets
(Increase) / decrease in other current/non current assets
(Increase) / decrease in loans receivable
Increase / (decrease) in trade payables
Increase / (decrease) in long term provisions
Increase / (decrease) in short term provisions
Increase / (decrease) in other current/non current financial
liabilities
Increase / (decrease) in other non current liabilities
Increase / (decrease) in other current liabilities
Cash generated from operations
Income tax paid
Net cash (used in) / generated by operating activities
B. Cash flow from investing activities
Interest received
Loans/investment to subsidiary
Proceeds from repayment of loan given
Payments for property, plant and equipment
Proceeds from disposal of property, plant and equipment
Bank balances not considered as cash and cash equivalents
Net cash (used in) / generated by investing activities
C. Cash flow from financing activities
Proceeds from issue of equity shares
Proceeds from share premium on equity shares
Money received against share warrant
Proceeds from long term borrowings
Repayment of long term borrowings
Proceeds from short term borrowings
Repayment of short term borrowings
Payment of lease liabilities
Interest paid
Net cash (used in)/ generated by financing activities
Net increase / (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and Cash equivalents at the end of the period/year
Particulars
Cash and cash equivalents as per Balance sheet
Effects of exchange rate changes on the balance of cash and
cash equivalents held in foreign currencies
Bank overdraft availed for cash management purposes
Cash and cash equivalents as above
Chennai
October 20, 2021
Reconciliation of cash and cash equivalents to Balance shee
Particulars
(Rs. Crores)
Unaudited
Unaudited
Audited
Unaudited
Unaudited
Audited
Half year ended
30.09.2021
Half year ended
30.09.2020
Year ended
31.03.2021
Half year ended
30.09.2021
Half year ended
30.09.2020
Year ended
31.03.2021
12.20
(15.51)
(50.69)
17.51
(51.93)
(61.14)
3.96
(7.21)
5.65
3.96
(7.21)
5.67
8.90
14.68
23.46
9.36
16.31
27.04
(0.07)
(0.85)
(1.47)
(0.07)
(0.17)
(0.37)
-
-
(0.11)
-
-
(0.11)
(1.02)
(0.84)
(1.68)
(1.02)
(0.84)
(1.68)
(0.05)
(0.11)
(0.22)
-
-
-
5.56
(4.19)
(0.14)
2.14
(8.22)
(10.82)
0.49
0.11
1.54
0.33
0.11
3.48
-
-
62.50
-
-
-
29.71
24.82
52.30
39.28
31.27
66.12
-
-
-
(19.45)
-
-
59.68
10.90
91.14
52.04
(20.68)
28.19
(30.01)
(25.57)
(80.48)
(31.62)
(26.32)
(82.07)
(42.72)
16.42
0.96
(41.66)
13.51
(2.72)
8.77
(2.94)
(5.98)
9.46
(6.04)
(5.97)
(0.49)
0.44
(0.72)
(0.49)
0.44
(0.72)
(5.02)
(2.20)
(16.46)
(9.94)
(3.16)
(1.60)
(0.21)
0.06
0.01
(0.21)
0.06
0.01
14.01
27.84
108.40
13.45
17.65
99.14
1.10
1.86
(0.20)
2.65
1.86
(2.01)
(3.29)
1.05
(5.98)
(3.29)
1.05
(5.98)
3.73
26.84
14.46
3.77
28.26
15.76
(0.26)
-
7.93
(0.26)
0.25
7.93
0.09
(1.62)
3.44
1.78
(0.96)
5.27
5.38
53.08
116.52
(4.32)
5.92
55.23
(8.27)
(1.02)
(9.32)
(8.27)
(1.02)
(9.32)
(2.89)
52.06
107.20
(12.59)
4.90
45.91
0.18
0.09
5.95
0.18
0.10
0.34
(66.68)
(22.56)
(89.25)
-
-
-
-
-
33.82
-
-
-
(36.83)
(12.78)
(46.22)
(45.62)
(27.02)
(80.59)
-
-
0.18
-
-
0.25
0.02
0.02
0.03
0.02
0.02
0.03
(103.31)
(35.23)
(95.49)
(45.42)
(26.90)
(79.97)
0.85
-
2.02
0.85
-
2.02
14.15
-
51.31
14.15
-
51.31
-
-
1.67
-
-
1.67
54.00
2.57
23.64
63.05
45.83
80.50
(19.33)
(33.68)
(89.13)
(27.78)
(33.68)
(101.92)
435.29
115.46
286.31
435.29
115.46
286.31
(363.00)
(100.41)
(274.74)
(399.96)
(100.41)
(274.74)
(0.52)
(0.44)
(1.09)
(0.96)
(0.82)
(1.89)
(8.20)
(13.45)
(23.45)
(10.46)
(14.04)
(22.20)
113.24
(29.95)
(23.46)
74.18
12.34
21.06
7.04
(13.12)
(11.75)
16.17
(9.66)
(13.00)
4.72
16.47
16.47
5.30
18.30
18.30
11.76
3.35
4.72
21.47
8.64
5.30
21.26
5.77
6.52
-
1112
-
-
0.00
-
-
-
Half year ended
30.09.2021
Half year ended
30.09.2020
Year ended
31.03.2021
Half year ended
30.09.2021
Half year ended
30.09.2020
Year ended
31.03.2021
21.26
5.77
6.52
31.04
11.12
7.13
- (0.14) - (0.07) (0.20)
(0.03)
(9.50) (2.28) (1.80) (9.50) (2.28) (1.80)
11.76
3.35
4.72
21.47
8.64
5.30
For Rane (Madras) Limited
L Ganesh
Chairman
t
Standalone
Consolidated

Notes to the Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended September 30, 2021

  • 3 The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on October 20, 2021. 4 The above financial results have been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

  • 5 Rane (Madras) Limited ('the Company') and its subsidiaries (collectively referred to as 'the Group') are engaged in the manufacture of components for Transportation industry, which in 6 During the year ended March 31, 2021, the Company had assessed the carrying value of its investments in a subsidiary and considered the fair value changes thereto resulting in a reduction in the carrying value aggregating to Rs. 62.50 crores being shown as an exceptional item for the year ended March 31, 2021. In order to carry out the above assessment, projections of future cash flows of the operating step-down subsidiary based on the most recent long-term forecasts, including selling price as well as volumes are estimated over the next five years.The estimation of sales volumes is based on management's assessment of probability of securing the new businesses in the future, adverse business impact and uncertainties arising due to COVID-19 pandemic to the extent known. The impact of COVID-19 on the financial results may differ from that estimated as at the date of approval of these financial results depending on the circumstances that may evolve in the future.

  • 7 The subsidiary in the U.S., Rane Light Metal Castings Inc., was entitled to certain economic relief provided by the U.S. government in order to manage the impact of COVID-19 pandemic. Pursuant to such economic relief schemes, during the quarter ended June 30, 2021 and the half year ended September 30, 2021, LMCA received an approval for forgiveness of the paycheck protection program loan from the U.S. Small Business Administration (SBA) for an amount of USD 2.63 million (INR 19.45 crores). Further, LMCA was eligible for employee retention credit (ERC), from the U.S. Internal Revenue Service during the half year ended September 30, 2021 for an amount of USD 2.40 million (INR 17.76 crores) (including USD 1.23 million (INR 9.14 crores) for the quarter ended September 30, 2021 and USD 1.17 million (INR 8.62 crores) for the quarter ended June 30, 2021). The aggregate amounts of such relief have been recorded as an exceptional income in the consolidated results for the quarter ended June 30,2021 and for the quarter and half year ended September 30, 2021.

  • 8 During the quarter ended September 30, 2021, the Company has received Rs. 15 crores from Rane Holdings Limited as warrant exercise price towards conversion of the outstanding 8,49,979 warrants issued on preferential basis and has allotted equivalent equity shares of Rs. 10 each fully paid up on August 12, 2021. Consequently, the issued and paid up capital stands increased by INR 0.85 crores comprising of 8,49,979 equity shares of Rs.10/- each fully paid-up.

  • 9 COVID-19 pandemic has rapidly spread throughout the world, including India. Governments have taken significant measures to curb the spread of the virus including imposing mandatory lockdowns and restrictions on activities. Consequently, the Company's/ manufacturing plants and offices had to operate under restrictions for a period of time during the half year ended September 30,2021. These measures have an impact on matters relating to commodity prices, supply chain matters, customer demand, personnel available for work and for being available to access offices etc.

  • The Group has considered the possible effects that may result from the continued effect of the pandemic on the carrying amounts of assets (net of impairment losses), capital and financial resources, profitability, liquidity position, internal financial controls etc. In developing the assumptions relating to the possible future uncertainties, the Group, as at the date of approval of these financial results has used internal and external sources of information and based on current estimates expects that the carrying amount of these assets will be recovered. The impact of COVID-19 on the financial results may differ from that estimated as at the date of approval of these financial results depending on the circumstances that may evolve in the future. The Company/Group will continue to closely monitor any material changes to future economic conditions.

  • 10 The Company's operations for the quarter ended June 30, 2020 were suspended for part of the quarter on account of the lockdown announced by the Government of India consequent to the outbreak of COVID-19 pandemic. The results for the half year ended September 30, 2021 are, therefore, not comparable with the half year ended September 30, 2020.

  • 11 The Standalone and Consolidated financial results for the quarter and half year ended September 30, 2021 are being published in the newspaper as per the format prescribed under Regulation 33 of SEBI (Listing Obligations and Disclosure requirements) Regulations, 2015. The Standalone and Consolidated financial results are also available on the Stock Exchange websites of BSE (www.bseindia.com) and NSE (www.nseindia.com) and on the Company's website viz., www.ranegroup.com.

For Rane (Madras) Limited Chennai L Ganesh October 20, 2021 Chairman

RANE (MADRAS) LIMITED

==> picture [33 x 14] intentionally omitted <==

Regd. Office : " MAITHRI ", 132, Cathedral Road, Chennai - 600 086 visit us at: www.ranegroup.com CIN L65993TN2004PLC052856 Extract of Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended September 30, 2021

1
Total Income from Operations
2
Net Profit / (Loss) for the period (before Tax, Exceptional items)
3
Net Profit / (Loss) for the period before tax (after Exceptional items)
4
Net Profit / (Loss) for the period after tax (after Exceptional items)
5
Total Comprehensive Income for the period [Comprising Profit / (Loss) for the
period (after tax) and Other Comprehensive Income (after tax)]
6
Equity Share Capital
7
Earnings Per Share (of Rs. 10/- each) - (Not annualised for the quarters)
1. Basic:
2. Diluted:
S.No
Particulars
The above is an extract of the detailed format of Quarterly Standalone and Consolidated Fina
format of the Standalone and Consolidated unaudited Financial Results are available on the Stoc
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
30.09.2021
30.09.2020
30.09.2021
30.09.2020
30.09.2021
30.09.2020
30.09.2021
30.09.2020
412.27
284.32
712.06
376.97
458.41
318.45
798.70
428.37
11.24
9.38
16.16
(22.72)
(4.10)
(7.04)
(15.74)
(59.14)
11.24
9.38
16.16
(22.72)
5.04
(7.04)
21.47
(59.14)
8.48
6.40
12.20
(15.51)
2.28
(10.02)
17.51
(51.93)
8.45 7.66 11.95 (13.31) 8.74 (13.13) 16.16 (57.26)
15.42
12.55
15.42
12.55
15.42
12.55
15.42
12.55
5.64
5.10
8.25
(12.35)
1.52
(7.98)
11.83
(41.36)
5.52
5.10
8.07
(12.35)
1.48
(7.98)
11.58
(41.36)
(Rs. in Crores except per share data)
Standalone
Consolidated
Quarter ended
Half year ended
Quarter ended
Half year ended
ncial Results filed with the Stock Exchanges under Regulation 33 of the SEBI (Listing and Disclosure Requirements) Regulations, 2015. The full
k Exchange websites: www.bseindia.com and www.nseindia.com and on the company's website-www.ranegroup.com

Note:

  • 1 The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on October 20, 2021. 2 The subsidiary in the U.S., Rane Light Metal Castings Inc., was entitled to certain economic relief provided by the U.S. government in order to manage the impact of COVID-19 pandemic. Pursuant to such economic relief schemes, during the quarter ended June 30, 2021 and the half year ended September 30, 2021, LMCA received an approval for forgiveness of the paycheck protection program loan from the U.S. Small Business Administration (SBA) for an amount of USD 2.63 million (INR 19.45 crores). Further, LMCA was eligible for employee retention credit (ERC), from the U.S. Internal Revenue Service during the half year ended September 30, 2021 for an amount of USD 2.40 million (INR 17.76 crores) (including USD 1.23 million (INR 9.14 crores) for the quarter ended September 30, 2021 and USD 1.17 million (INR 8.62 crores) for the quarter ended June 30, 2021). The aggregate amounts of such relief have been recorded as an exceptional income in the consolidated results for the quarter ended June 30,2021 and for the quarter and half year ended September 30, 2021.

  • 3 During the quarter ended September 30, 2021, the Company has received Rs. 15 crores from Rane Holdings Limited as warrant exercise price towards conversion of the outstanding 8,49,979 warrants issued on preferential basis and has allotted equivalent equity shares of Rs. 10 each fully paid up on August 12, 2021. Consequently, the issued and paid up capital stands increased by INR 0.85 crores comprising of 8,49,979 equity shares of Rs.10/- each fully paid-up.

  • 4 COVID-19 pandemic has rapidly spread throughout the world, including India. Governments have taken significant measures to curb the spread of the virus including imposing mandatory lockdowns and restrictions on activities. Consequently, the Company's/ manufacturing plants and offices had to operate under restrictions for a period of time during the half year ended September 30,2021. These measures have an impact on matters relating to commodity prices, supply chain matters, customer demand, personnel available for work and for being available to access offices etc.

The Group has considered the possible effects that may result from the continued effect of the pandemic on the carrying amounts of assets (net of impairment losses), capital and financial resources, profitability, liquidity position, internal financial controls etc. In developing the assumptions relating to the possible future uncertainties, the Group, as at the date of approval of these financial results has used internal and external sources of information and based on current estimates expects that the carrying amount of these assets will be recovered. The impact of COVID-19 on the financial results may differ from that estimated as at the date of approval of these financial results depending on the circumstances that may evolve in the future. The Company/Group will continue to closely monitor any material changes to future economic conditions.

  • 5 The Company's operations for the quarter ended June 30, 2020 were suspended for part of the quarter on account of the lockdown announced by the Government of India consequent to the outbreak of COVID-19 pandemic. The results for the half year ended September 30, 2021 are, therefore, not comparable with the half year ended September 30, 2020.

Chennai October 20, 2021

For Rane (Madras) Limited L Ganesh Chairman

B S R & Co. LLP

Chartered Accountants

KRM Tower, 1[st] & 2[nd] Floors,

No.1, Harrington Road, Chetpet, Chennai – 600 031, India

Telephone: + 91 44 4608 3100 Fax: + 91 44 4608 3199

Limited review report

To Board of Directors of Rane (Madras) Limited

  1. We have reviewed the accompanying Statement of unaudited standalone financial results of Rane (Madras) Limited for the quarter ended September 30, 2021 and year to date for the period from April 1, 2021 to September 30, 2021 (“the Statement”).

  2. This Statement, which is the responsibility of the Company’s management and approved by the Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 “ Interim Financial Reporting ” (“Ind AS 34”), prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. Our responsibility is to issue a report on the Statement based on our review.

  3. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.

  4. Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with applicable accounting standards and other recognised accounting practices and policies has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 including the manner in which it is to be disclosed, or that it contains any material misstatement.

  5. We draw attention to note 9 of the standalone financial results, which describes the economic and social consequences / disruption as a result of COVID-19 which impact matters relating to supply chain, customer demand, commodity prices, personnel available for work etc

Our conclusion is not modified in respect of this matter.

for B S R & Co. LLP Chartered Accountants Firm's Registration No.101248W/W - 100022

==> picture [225 x 41] intentionally omitted <==

S Sethuraman Partner Membership No. 203491 UDIN: 21203491AAAAFK8790

Place: Chennai Date: October 20, 2021

Registered Office:

14th Floor, Central B Wing and North C Wing, Nesco IT Park 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai - 400063

B S R & Co. (a partnership firm with Registration No. BA61223) converted into B S R & Co. LLP (a Limited Liability Partnership with LLP Registration No. AAB-8181) with effect from October 14, 2013Registered Office: 14[th] Floor, Central Wing, Tower 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai � 400063

Chartered Accountants

B S R & Co. LLP

KRM Tower, 1[st] & 2[nd] Floors, No.1, Harrington Road, Chetpet, Chennai – 600 031, India

Telephone: + 91 44 4608 3100 Fax: + 91 44 4608 3199

Limited review report To Board of Directors of Rane (Madras) Limited

  1. We have reviewed the accompanying Statement of unaudited consolidated financial results of Rane (Madras) Limited (“the Parent”) and its subsidiaries (the Parent and its subsidiaries together referred to as “the Group”), for the quarter ended September 30, 2021 and year to date results for the period from April 1, 2021 to September 30, 2021 (“the Statement”), being submitted by the Parent pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (“Listing Regulations”).

  2. This Statement, which is the responsibility of the Parent’s management and approved by the Parent’s Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 “ Interim Financial Reporting ” (“Ind AS 34”), prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. Our responsibility is to express a conclusion on the Statement based on our review.

  3. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”, issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33 (8) of the Listing Regulations, to the extent applicable.

  1. The Statement includes the results of the following entities: Rane (Madras) Limited, Rane (Madras) International Holdings, B.V. and Rane Light Metal Castings Inc.

  2. Based on our review conducted and procedures performed as stated in paragraph 3 above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.

Registered Office:

14th Floor, Central B Wing and North C Wing, Nesco IT Park 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai - 400063

B S R & Co. (a partnership firm with Registration No. BA61223) converted into B S R & Co. LLP (a Limited Liability Partnership with LLP Registration No. AAB-8181) with effect from October 14, 2013Registered Office: 14[th] Floor, Central Wing, Tower 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai � 400063

B S R & Co. LLP

Limited review report Page 2 of 2

  1. We draw attention to note 9 of the consolidated financial results, which describes the economic and social consequences / disruption as a result of COVID-19 which impact matters relating to supply chain, customer demand, commodity prices, personnel available for work etc.

Our conclusion is not modified in respect of this matter.

for B S R & Co. LLP

Chartered Accountants Firm's Registration No.101248W/W - 100022

==> picture [240 x 49] intentionally omitted <==

S Sethuraman

Partner Membership No. 203491 UDIN: 21203491AAAAFL1030

Place: Chennai Date: October 20, 2021

==> picture [562 x 36] intentionally omitted <==

==> picture [562 x 37] intentionally omitted <==

----- Start of picture text -----

RANE (MADRAS) LIMITED
----- End of picture text -----

==> picture [562 x 28] intentionally omitted <==

----- Start of picture text -----

Q2 FY22 Earnings Release
----- End of picture text -----

Chennai, India, October 20, 2021 Rane (Madras) Limited (NSE: RML; BSE

BUSINESS HIGHLIGHTS

Code:532661), a leading manufacturer of steering and suspension products and

light metal casting components today announced its standalone and consolidated financial performance for the second quarter (Q2FY22) and six months (H1FY22) ended September 30th, 2021.

Standalone Q2 FY22 Performance

  • Total Revenue 413.2 Crore for Q2 FY22 285.7 Crore in the Q2 FY21, an increase of 44.6%

  • 31.2 29.3 Crore during Q2 FY21, an

  • increase of 6.7%

  • EBITDA Margin at 7.6% for Q2 FY22 against 10.2% in Q2 FY21 Net Profit 8.5 Crore for Q2 FY22 compared to 6.4 Crore in Q2 FY21, an increase of 32.5%

Consolidated Q2 FY22 Performance

  • Total Revenue 459.5 Crore for Q2 FY22 322.1 Crore in

  • the Q2 FY21, an increase of 42.6% 21.6 16.4 Crore during Q2 FY21, an

  • increase of 32.0%

Financial Performance Financial Performance
Standalone Q2 FY 22 Q2 FY 21 YOY%
Total Revenue
413.2
285.7 44.6%
EBITDA 31.2 29.3 6.7%
Margin (%) 7.6% 10.2% -268 bps
PAT 8.5 6.4 32.5%
Consolidated
Total Revenue

Q2 FY 22

459.5
Q2 FY 21
322.1
YOY%
42.6%
EBITDA 21.6 16.4 32.0%
Margin (%) 4.7% 5.1% -38 bps
PAT 2.3 -10.0 122.8%

ore, unless otherwise mentioned)

  • EBITDA Margin at 4.7% for Q2 FY22 against 5.1% in Q2 FY21

  • Net Profit 2.3 Crore for Q2 FY22 compared to Loss of 10 Crore in Q2 FY21, an increase of 122.8%

  • Operating Highlights for Q2 FY22 Standalone Sales to OE customers grew 34%. Experienced strong demand from passenger vehicle and commercial vehicle segment.

  • Sales to International customers increased by 78%. This was due to commencement of supplies of steering products to new program in Q3FY21. However the schedules for Light Metal Castings product was affected due to semiconductor shortage.

  • Sales to Aftermarket customers grew 44% supported by new product introductions.

  • Significant increase in all raw material and other costs has resulted in a drop in EBITDA margin by 268 bps

  • Net profit includes forex reinstatement loss of 8.10 Crore on the investments in overseas subsidiary

Operating Highlights for Q2 FY22 Consolidated

  • Sales of the US subsidiary grew with strong demand on the served models and ramp-up in volumes on new programs. However, the chip shortage is beginning to impact sales.

  • Improved operational performance sustained on quality, productivity and customer delivery.

  • There was an exceptional income of USD 1.2 Mn on account of US Federal stimulus benefits.

MANAGEMENT COMMENT

RML experienced strong growth across market segments. Inflationary pressures

on material cost impacted the profitability of India business. The overseas subsidiary experienced favourable demand and ramp up in the new programs. Demand revival continues to be strong however the supply constraints due to semiconductor shortage remains a concern.

BUSINESS SPLIT (Q2 FY22)

==> picture [139 x 157] intentionally omitted <==

----- Start of picture text -----

(STANDALONE)
BY MARKET (%)
India
Intl OEM / OEM&OES,
OES, 28 56
India
Aftermarket,
16
----- End of picture text -----

==> picture [101 x 8] intentionally omitted <==

----- Start of picture text -----

BY VEHICLE SEGMENT (%)
----- End of picture text -----

==> picture [154 x 134] intentionally omitted <==

----- Start of picture text -----

FT, 18
M & HCV,
10
LCV, 8
SCV, 4
PC, 32
MPV, 2
MUV, 26
----- End of picture text -----

L. Ganesh, Chairman, Rane Group

R A NE ( M A D R A S ) L I M I T E D | W W W . R A N E G R O U P . C O M | Q 2 F Y 2 0 2 2 E A R N I N G S R E L E A S E | P A G E 1 O F 2

==> picture [562 x 9] intentionally omitted <==

==> picture [562 x 10] intentionally omitted <==

==> picture [562 x 10] intentionally omitted <==

==> picture [562 x 10] intentionally omitted <==

==> picture [562 x 6] intentionally omitted <==

PROFIT AND LOSS ACCOUNT

==> picture [524 x 182] intentionally omitted <==

----- Start of picture text -----

Standalone Consolidated
Particulars
Q2 FY22 Q2 FY21 YoY% H1 FY22 H1 FY21 YoY% Q2 FY22 Q2 FY21 YoY% H1 FY22 H1 FY21 YoY%
Income from Operations 412.3 284.3 45% 712.1 377.0 89% 458.4 318.4 44% 798.7 428.4 86%
Other Income 0.9 1.4 -36% 1.6 5.0 -68% 1.0 3.7 -72% 1.7 8.0 -79%
Total Revenue 413.2 285.7 45% 713.7 382.0 87% 459.5 322.1 43% 800.4 436.4 83%
Expenses
-Cost of Material Consumed 285.1 175.6 62% 487.7 224.0 118% 303.6 185.2 64% 523.5 240.1 118%
-Changes in inventories -19.4 3.2 -711% -32.3 16.5 -295% -17.9 5.3 -440% -30.5 15.3 -299%
-Employee Benefit Expense 42.0 32.1 31% 81.6 58.7 39% 65.4 55.3 18% 127.8 101.3 26%
-Finance Cost 4.8 7.2 -32% 8.9 14.7 -39% 5.7 8.0 -29% 9.4 16.3 -43%
-Depreciation & Amortization 15.2 12.7 19% 29.7 24.8 20% 20.0 15.4 30% 39.3 31.3 26%
-Other Expenditure 74.2 45.6 63% 121.9 66.0 85% 86.8 60.1 44% 146.7 91.2 61%
Total Expenses 401.9 276.3 45% 697.5 404.7 72% 463.6 329.2 41% 816.2 495.5 65%
PBT before Exceptional Items 11.2 9.4 20% 16.2 -22.7 171% -4.1 -7.0 42% -15.7 -59.1 73%
Exceptional Item - - - - 9.1 - 37.2 -
PBT 11.2 9.4 20% 16.2 -22.7 171% 5.0 -7.0 172% 21.5 -59.1 136%
Tax Expense 2.8 3.0 -7% 4.0 -7.2 155% 2.8 3.0 -7% 4.0 -7.2 155%
PAT 8.5 6.4 32% 12.2 -15.5 179% 2.3 -10.0 123% 17.5 -51.9 134%
----- End of picture text -----

KEY BALANCE SHEET ITEMS

Pil Standalone Consolidated
artcuars **As at 30.09.2021 ** As at 30.09.2021
Non-current assets 599.3
557.3
-Property, Plant and Equipment 313.1
413.9
-Financial Assets 212.6
48.2
Current assets 509.5
587.2
- Inventories 175.2
201.1
-Trade receivables 270.9
300.9
-Cash and cash equivalents 21.3
31.0
Total Assets 1,108.9
1,144.5
Shareholders Fund 335.3
213.1
Non-current liabilities 136.6
239.7
-Long-term borrowings 113.8
200.0
Current liabilities 637.0
691.7
-Short-term borrowings 306.7
320.5
-Trade payables 277.3
305.2
Total Liabilities 773.6
931.4
Total Equity and Liabilities 1,108.9
1,144.5

ore, unless otherwise mentioned. The sum of the sub-segment amounts may not equal the total amounts due to rounding off)

ABOUT RANE (MADRAS) LIMITED

Established in 1960, Rane (Madras) Limited (RML) is part of the Rane Group of Companies, a leading auto component group based out of Chennai. RML has two divisions namely Steering and Linkages Division (SLD) and Light Metal Casting India Division (LMCI). SLD manufactures mechanical steering gears, hydrostatic steering systems and steering and suspension linkage products. LMCI manufactures low porosity, high-quality light metal casting such as steering housings and engine case covers. Through its overseas subsidiary Rane Light Metal Castings Inc. (RLMCA), RML manufactures high pressure light metal casting components from its facility in Kentucky, USA.

ABOUT RANE GROUP

Headquartered in Chennai, India, Rane Group is engaged primarily in manufacturing auto components for well over five decades. Rane Group is a preferred supplier to major OEMs in India and abroad. Through its group companies, it provides Steering and Suspension systems, Friction materials, Valve train components, Occupant safety systems, Light Metal casting components and Connected mobility solutions. Its products serve a variety of industry segments including Passenger Vehicles, Commercial Vehicles, Farm Tractors, Two-wheelers, Three-wheelers, Railways and Stationery Engines.

IF YOU HAVE ANY QUESTIONS OR REQUIRE FURTHER INFORMATION,

PLEASE FEEL FREE TO CONTACT: [email protected] OR [email protected]

Certain statements in this document that are not historical facts are forward looking statements. Such forward-looking statements are subject to certain risks and uncertainties like government actions, local, political or economic developments, technological risks, and many other factors that could cause actual results to differ materially from those contemplated by the relevant forward-looking statements. The Company will not be in any way responsible for any action taken based on such statements and undertakes no obligation to publicly update these forward-looking statements to reflect subsequent events or circumstances.

R A NE ( M A D R A S ) L I M I T E D | W W W . R A N E G R O U P . C O M | Q 2 F Y 2 0 2 2 E A R N I N G S R E L E A S E | P A G E 2 O F 2