AI assistant
RAND MINING LIMITED — Interim / Quarterly Report 2004
Mar 11, 2004
65721_rns_2004-03-11_041d64f0-ab99-44bb-8d19-6b88b71a3f0a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
RAND MINING NL
ABN: 41004669658 Financial Report For the Half-Year ended 31 December 2003
Rand Mining NL Directors' Report
The Directors of Rand Mining NL submit herewith the financial report for the half-year ended 31 December 2003. In order to comply with the provisions of the Corporations Act 2001 the Directors Report as follows:
The names of Directors of the company during or since the end of the half-year are:
Mr F Bozic Mr O Demis Mr F O'Kane Dr W Jav Mr A Billis
The above named directors held office during and since the end of the half-year.
OPERATING RESULT
The operating profit after tax for the half-year was \$1,355,127.
REVIEW OF OPERATIONS
The East Kundana Joint Venture has combined resources of 1.402 million ounces inclusive of an estimated 0.614 million ounces in reserves remaining as at the 31 December 2003.
During the half-year to 31 December 2003 the EKJV recovered an estimated 87,614 troy ounces of gold, 85,889 ounces were poured and 85,479 ounces of gold and 13,416 ounces of silver outturns were received. Rand has a 12.25% interest in the East Kundana Joint Venture.
A program of diamond and reverse circulation drilling is ongoing to upgrade resources to reserves for the Hornet and Rubicon deposits.
The joint venture project continues to be the main focus of the company.
OPEN PIT OPERATIONS
48.863
349,906
Raleigh Pit
Dec 03 Half Year
Project To 31 Dec 03
Mining continued in the Raleigh Stage 3 pit advancing from 92m to 112m with a designed depth of 118m below ground level for a total of 725,337 bank cubic metres of material mined during the half vear.
Raleigh Pit 100% EKJV Production Reserve Variation Tonnes Grade Gold Tonnes Grade Gold tonnes g/t ounces $%$ % % Tonnes g/t ounces tonnes q/t ounces
$31,821$
119,979
The performance of mining production estimates compared to reserves is:
$20.26$
$10.7$
Inferred material defined in the resource but not included in the reserve has contributed to the additional tonnes and ounces mined in the pit.
33.667
160,983
$32.46$
1R 1
35.139
93,837
$+45$
$+117$
$-38$
-41
-9
$+28$
Rubicon
Mining of Rubicon Stage 2 pit advanced from a depth of 60m to 124m depth below ground level
completing mining to the designed depth by 23rd December 2003 for a total of 216,909 bank cubic metres of material mined during the half year.
| Rubicon Pit 100% EKJV | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Production | Reserve | Variation | |||||||
| Tonnes | Grade | Gold oz | Tonnes | Grade | Gold oz | tonnes | .g/t | ounces | |
| Tonnes | g/t | ounces | tonnes | .g/t | ounces | % | % | % | |
| Dec 03 Half Year | 106.128 | 11.5 | 39.250 | 61.142 | 14.0 | 27.474 | $+74$ | $-18$ | $+43$ |
| Project To 31 Dec 03 | 379,930 | 8.2 | 99,851 | 231,685 | 9.0 | 67,380 | $+64$ | $-10$ | $+48$ |
Mining fresher ore has reconciled positively. Inferred material defined in the resource but not included in the reserve has contributed to the additional tonnes and ounces mined in the pit.
RESOURCES and RESERVES
EKJV Resource inclusive of reserves remaining as at 31 December 2003
| OREBODY | MEASURED RESOURCE |
INDICATED RESOURCE |
INFERRED RESOURCE |
TOTAL RESOURCE | |||||
|---|---|---|---|---|---|---|---|---|---|
| (tonnes) | (g/t) | (tonnes) | (g/t) | (tonnes) | (g/t) | (tonnes) | (g/t) | (ounces) | |
| POPE JOHN | 0 | 0.0 | $\mathbf 0$ | 0.0 | 0 | 0.0 | 0 | 0.0 | 0 |
| RALEIGH SURFACE | 0 | 0.0 | 10,000 | 54.4 | $\Omega$ | 0.0 | 10,000 | 54.4 | 17,490 |
| RALEIGH UNDERGROUND MAIN VEIN |
$\theta$ | 0.0 | 487,000 | 26.8 | 445,000 | 17.4 | 932,000 | 22.3 | 668,562 |
| IRALEIGH UNDERGROUND HANGINGWALL VEIN |
0 | 0.0 | $\mathbf 0$ | 0.0 | 6,000 | 35.4 | 6,000 | 35.4 | 6,829 |
| HORNET SURFACE | $\mathbf 0$ | 0.0 | 294,000 | 2.9 | 277,000 | 1.7 | 571,000 | 2.3 | 42,552 |
| HORNET UNDERGROUND | 0 | 0.0 | 682,000 | 8.0 | 370,000 | 5.3 | 1,052,000 | 7.1 | 238,462 |
| RUBICON SURFACE RUBICON UNDERGROUND |
0 0 |
0.0 0.0 |
$\Omega$ 213,000 |
0.0 11.6 |
$\Omega$ 752,000 |
$\Omega$ 5.2 |
$\Omega$ 965,000 |
0.0 6.6 |
$\Omega$ 205,160 |
| IPEGASUS SURFACE | 0 | 0.0 | 191,000 | 3.6 | 381,000 | 3.2 | 572,000 | 3.3 | 61,305 |
| PEGASUS UNDERGROUND | $\theta$ | 0.0 | 0 | 0.0 | 719,000 | 6.6 | 719,000 | 6.6 | 152,726 |
| DRAKE | 0 | 0.0 | $\mathbf 0$ | 0.0 | 100,000 | 2.0 | 100,000 | 2.0 | 6,430 |
| STOCKPILE -ORE | 3,000 | 7.7 | 3,000 | 19.4 | 0 | 0.0 | 6,000 | 13.6 | 2,614 |
| STOCKPILE - SUBGRADE | 18,000 | 0.6 | 0 | 0.0 | Ω | 0.0 | 18,000 | 0.6 | 347 |
| TOTAL | 21,000 | 4.5 | 1,880,000 | 12.3 | 3,050,000 | 6.7 | 4,951,000 | 8.8 | 1,402,477 |
Competent Persons: R. Cooper and J Abbott; Senior Resource Geologist Project Development Kalgoorlie West
EKJV RESERVES REMAINING AT 31 DECEMBER 2003
| OREBODY | PROVED RESERVE |
PROBABLE RESERVE |
TOTAL RESERVE | TOTAL RESERVE AT 30 JUN 03 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (tonnes) | (g/t) | (tonnes) | (g/t) | (tonnes) | (g/t) | (ounces) | (tonnes) | (g/t) | (ounces) | |
| POPE JOHN | 0 | 0.0 | 0 | 0.0 | 0 | 0.0 | $\theta$ | 0 | 0.0 | 0 |
| IRALEIGH SURFACE RALEIGH UNDERGROUND MAIN VEIN |
0 0 |
0.0 0.0 |
10.000 965,000 |
54.4 12.1 |
10,000 965,000 |
54.4 12.1 |
17,490 375,408 |
32,000 965,000 |
50.7 12.1 |
52,161 375,408 |
| RALEIGH UNDERGROUND IHANGINGWALL VEIN |
$\Omega$ | 0.0 | 0 | 0.0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 |
| HORNET SURFACE IHORNET UNDERGROUND* |
0 $\mathbf 0$ |
0.0 0.0 |
136,000 550,000 |
3.6 7.9 |
136,000 550,000 |
3.6 7.9 |
15,741 139,695 |
223,000 940,000 |
3.9 6.3 |
27,962 190,397 |
| IRUBICON SURFACE RUBICON UNDERGROUND* |
0 $\theta$ |
0.0 0.0 |
0 177,000 |
0.0 11.1 |
0. 177,000 |
0.0 11.1 |
$\Omega$ 63,167 |
58,000 168.000 |
14.5 8.5 |
27,039 45,911 |
| IPEGASUS SURFACE PEGASUS UNDERGROUND |
0 $\theta$ |
0.0 0.0 |
0 0 |
0 0.0 |
0 0 |
0.0 0.0 |
0 0 |
0 119,000 |
0.0 7.0 |
0 26,782 |
| DRAKE | $\Omega$ | 0.0 | 0 | 0.0 | 0 | 0.0 | $\Omega$ | |||
| ISTOCKPILES -ORE | 3,000 | 7.7 | 3,000 | 19.4 | 6,000 | 13.6 | 2,614 | 50,000 | 7.3 | 11,697 |
| TOTAL | 3,000 | 7.7 | 1,841,000 | 10.4 | 1,844,000 | 10.4 | 614,115 | 2,555,000 | 9.2 | 757,357 |
Competent Persons: M Kaesehagen Business Development - Project Development Kalgoorlie West & A Law Manager Mining Open Pits Kalgoorlie West Operations.
* Preliminary reserve estimates for projects currently undergoing a pre-feasibility study.
Notes:
$\bullet$
Raleigh Underground adjusted for finalisation of stage 3 pit.
In accordance with Listing Rule 5.10 of the Australian Stock Exchange Limited, the geological information in this report which relates to mineral resources and $\bullet$
RESOURCE DEVELOPMENT
The company has entered into a memorandum of understanding with Placer Dome Asia Pacific Limited to process the Raleigh underground ore on a co-mingling toll processing arrangement. The technical aspects of co-mingling ores are currently being addressed to conform with the company's rights under the current joint venture documentation.
The development of the Hornet open cut is awaiting resolution of the processing arrangement.
An integrated underground mining study on the combined Hornet and Rubicon and Pegasus resources is in progress. Development drilling focused on the development of the Rubicon-Hornet resources. The Pegasus resource requires extensive drilling before a pre-feasibility study can commence.
SEVEN MILE HILL JOINT VENTURE (50% Interest)
Anomalous zones defined in previous drilling programmes remain to be evaluated when ground access becomes available. The relatively low gold values are considered of interest given the close proximity to the Kundana and Frogs Legs gold deposits along strike to the north. Anomalous results encountered from the western area occur in a linear pattern parallel to the interpreted position of the Zuleika Shear Zone along which deposits are known to be localised in the region.
SUBSEQUENT EVENTS
No events required disclosure or adjustments to the financial statements subsequent to the half year ended 31 December 2003.
Signed in accordance with a resolution of the Directors.
On behalf of the Directors
A Billis Director PERTH, 12 March 2004
| for the half-year ended 31 December 2003 | |||||
|---|---|---|---|---|---|
| Economic Entity | |||||
| Half-Year Ended 31 Dec 2003 \$ |
Half-Year Ended 31 Dec 2002 \$ |
||||
| Note | |||||
| Revenue from ordinary activities Expenses from ordinary activities |
3 3 |
5,895,190 (4,540,063) |
3,480,971 (2,096,049) |
||
| Profit from ordinary activities before income tax |
3 | 1,355,127 | 1,384,922 | ||
| Income tax expenses relating to ordinary activities |
|||||
| Profit from ordinary activities after related income tax expense |
1,355,127 | 1,384,922 | |||
| Total changes in equity other than those resulting from transactions with owners as owners |
1,355,127 ======= |
1,384,922 | |||
| Earnings per share - basic (cents per share) Earnings per share - diluted (cents per share) |
3.54 3.41 |
3.12 2.98 |
$\overline{\phantom{0}}$
Rand Mining NL
Consolidated Statement of Financial Performance
Rand Mining NL
Consolidated Statement of Financial Position as at 31 December 2003
| Economic Entity | |||
|---|---|---|---|
| Half-Year | Year | ||
| Ended | Ended | ||
| 31 Dec 2003 | 30 Jun 2003 | ||
| \$ | \$ | ||
| Notes | |||
| Current Assets Cash Assets |
|||
| Receivables | 5,856,389 1,297,262 |
2,582,400 908,194 |
|
| Inventories | 235,183 | 412,014 | |
| Other - Deferred Waste | 178,355 | 373,592 | |
| Investments | 3,297,333 | 3,047,948 | |
| Total Current Assets | 10,864,522 | 7,324,148 | |
| Non Current Assets | |||
| Receivables | |||
| Investments | 62,523 | 62,523 | |
| Property, Plant & Equipment Exploration Tenements |
293,921 684,576 |
298,960 1,963,255 |
|
| Total Non Current Assets | 1,041,020 | 2,324,738 | |
| Total Assets | 11,905,542 | 9,648,886 | |
| Current Liabilities | |||
| Payables | 1,681,499 | 803,810 | |
| Provision | |||
| Interest Bearing Liabilities | 4 | 12,638 | 12,238 |
| Total Current Liabilities | 1,694,137 | 816,048 | |
| Non Current Liabilities | |||
| Payables | 153,933 | 153,933 | |
| Provision | 4 | 93,469 | 64,787 |
| Interest Bearing Liabilities | 20,841 | 26,083 | |
| 268,243 | 244,803 | ||
| Total Liabilities | 1,962,380 | 1,060,851 | |
| Net Assets | 9,943,162 | 8,588,035 | |
| $=$ = = = = = = = = | $=$ $=$ $=$ $=$ $=$ $=$ $=$ $=$ | ||
| Equity | |||
| Contributed Equity | 10,993,558 | 10,993,558 | |
| Reserves | 1,326,974 | 1,326,974 | |
| Accumulated Losses | (2,377,370) | (3,732,497) | |
| Total Equity | 9,943,162 | 8,588,035 | |
| ========= | ======== |
Rand Mining NL
Consolidated Statements of Cash Flows for the half-year ended 31 December 2003
| Economic Entity Half-Year Ended 31 Dec 2003 \$ |
Half-Year Ended 31 Dec 2002 \$ |
|
|---|---|---|
| Cash Flows from Operating Activities Receipts from customers Borrowing Costs Expenditure on Mining Activities Payments to Suppliers & Employees Interest Received |
6,070,451 (1,448) (2,293,606) (470, 075) 11,713 |
3,552,089 (99, 816) (2,044,891) (272, 905) 10,771 |
| Net Cash Provided by/(Used for) Operating Activities |
3,317,035 | 1,145,248 |
| Cash Flows from Investing Activities Payments for investments Loans to other entities Payments for Plant & Equipment |
(291, 579) (161, 410) (2,557) |
(8,000) (5,905) |
| Net Cash Used for Investing Purposes | (455, 546) | (13,905) |
| Cash Flow from Financing Activities Proceeds from Borrowings Repayment of Borrowings Costs of issuing shares |
412,500 | (1,598,693) (25,018) |
| Net Cash (Used for)/Provided by Financing Activities |
412,500 | (1,623,711) |
| Net Increase (Decrease) in Cash Held | 3,273,989 | (492, 368) |
| Cash at beginning of the Half-Year | 2,582,400 | 1,388,974 |
| Cash at the end of the Half-Year | 5,856,389 $=$ $=$ $=$ $=$ $=$ $=$ $=$ $=$ |
896,606 $=$ $=$ $=$ $=$ $=$ $=$ $=$ $=$ |
Rand Mining NL Notes to the Financial Statements for the half-year ended 31 December 2003
$11$ Basis of Preparation
4.
The half-year financial report is a general purpose report prepared in accordance with the Corporations Act 2001 and ASSB 1029 "Interim Financial Reporting." The half-year financial report does not include notes of the type normally included in an annual financial report and should be read in conjunction with the 2003 annual financial report.
$2.$ Significant Accounting Policies
The accounting policies adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the 2003 annual financial report.
3. Operating Profit/(Loss) from Ordinary Activities
| Economic Entity | |||
|---|---|---|---|
| Half-Year | Half-Year | ||
| Ended | Ended | ||
| 31 Dec 03 | 31 Dec 02 | ||
| \$ | \$ | ||
| Revenue from Ordinary Activities | |||
| Gold revenue | 5,872,429 | 3,417,995 | |
| Silver revenue | 11,048 | ||
| Interest received | 11,713 | 12,334 | |
| Other income | 50,642 | ||
| 5,895,190 | 3,480,971 | ||
| ------------ | ---------- | ||
| Expenses from Ordinary Activities | |||
| Borrowing costs | 1,448 | 61,535 | |
| Depreciation and amortisation expense | 1,724,100 | 225,206 | |
| Royalty payments | 87,806 | 35,266 | |
| EKJV Mining costs | 2,286,806 | 1,446,905 | |
| Other expenses from Ordinary Activities | 439,903 | 327,137 | |
| 4,540,063 | 2,096,049 | ||
| ======== | ======== | ||
| Interest Bearing Liabilities Current-Unsecured |
|||
| Lease Liability | 12,638 | 12,238 | |
| 12,638 ------------------- |
12,238 | ||
| Non-Current-Unsecured | |||
| Lease Liability | 20,841 | 26,083 | |
| 20,841 | 26,083 | ||
5. Subsequent Events
No events required disclosure or adjustments to the financial statements subsequent to the half year ended 31 December 2003.
6. Segment Reporting
During the half-year ended 31 December 2003, the company operated in the mineral exploration industry in Australia.
7. Contingent Liabilities
The company has not entered into any agreement with directors of the company for the granting of termination benefits under a service agreement.
The company is currently defending an action pursuant to a Writ of Summons lodged with the district court. The plaintiff claims an oral contract was in place with regard to the provision for \$24,550. The company denies any such contract and has lodged a counter claim. No provision for loss has been recorded in the financial statements in relation to this action.
The directors declare that:
- a) The attached financial statements and notes thereto comply with Accounting Standards;
- i) the attached financial statements and notes thereto give a true and fair view of the financial position and performance of the consolidated entity;
- in the directors' opinion, the attached financial statements and notes thereto are in $\mathsf{ii}$ accordance with the Corporations Act 2001; and
- b) in the director's opinion, there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of the directors made pursuant to s.303(5) of the Corporations Act 2001.
On behalf of the Directors
A Billis Director PERTH, 12 March 2004

INDEPENDENT REVIEW REPORT TO THE MEMBERS OF RAND MINING NL
SCOPE
We have reviewed the financial report of Rand Mining NL for the half-year ended 31 December 2003, set out on pages 7 to 12, and including the Directors' Declaration. The financial report includes the consolidated financial statements of the economic entity comprising Rand Mining NL and the entities it controlled at the end of the half-year or from time to time during the half-year. The company's directors are responsible for the financial report. We have conducted an independent review of the financial report in order to state whether, on the basis of the procedures described, anything has come to our attention that would indicate that the financial report is not presented fairly in accordance with Accounting Standard AASB 1029: Interim Financial Reporting and other mandatory professional reporting requirements and statutory requirements, so as to present a view which is consistent with our understanding of the economic entity's financial position, and performance as represented by the results of its operations and its cashflows, and in order for the company to lodge the financial report with the Australian Securities and Investment Commission/Australian Stock Exchange Limited.
Our review has been conducted in accordance with Australian Auditing Standards applicable to review engagements. Our review was limited primarily to inquiries of the economic entity's personnel and analytical review procedures applied to financial data. These procedures do not provide all the evidence that would be required in an audit, thus the level of assurance provided is less than that given in an audit. We have not performed an audit and, accordingly, we do not express an audit opinion.
REVIEW STATEMENT
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Rand Mining NL is not in accordance with:
- the Corporations Act 2001, including: $(a)$
- $(i)$ giving a true and fair view of the economic entity's financial position as at 31 December 2003 and of its performance for the half-year ended on that date: and
- $(ii)$ complying with Accounting Standard AASB 1029: Interim Financial Reporting and the Corporations Regulations 2001; and
- $(b)$ other mandatory professional reporting requirements in Australia.
Hull Chadrile
HALL CHADWICK Chartered Accountants
Mul
MAURICE L. ANGHIE Partner
l evel 40 BankWest Tower 108 St George's Terrace Perth 6000 Western Australia GPO Box W2106 PERTH WA KRAK
Telephone: (08) 9320 2888 Facsimile: (08) 9320 2999 Email: [email protected]
Other firms in:
Sydnev Melbourne Brisbane Cairns Adelaide
Hall Chadwick Perth Services
- Taxation Planning and Business Advice
- Audit
- Business Valuation and Expert's Reports
- Business Improvement Planning
- Superanguation Fund Planning and Administration
- Management Accounting
- Corporate Finance and Restructuring
- Property Industry Advice
- Information Technology Advice
- Business Recovery and Insolvency
National Association Hall Chadwick
International Association AGN International
Associations of Independent Firms
DATED at PERTH this 12th day of March 2004