AI assistant
ramkrishna forgings Ltd. — Investor Presentation 2021
Oct 11, 2021
61233_rns_2021-10-11_e98df1ca-84e9-47ec-b550-c15e4d132cf1.pdf
Investor Presentation
Open in viewerOpens in your device viewer

RAMERISHNA FORGINGS LIMITED
Date: 11% October 2021
The Listing Department The Listing Department Mumbai — 400 001 Mumbai- 400051
Bombay Stock Exchange National Stock Exchange of India Limited P| Towers "Exchange Plaza" C-1, Block G Dalal Street Bandra- Kurla Complex, Bandra (E)
BSE SCRIP CODE: 532527 NSE SYMBOL: RKFORGE
Dear Sir / Madam,
Sub: Investor Presentation for the quarter and half year ended 30" September 2021
Please find enclosed the Investor Presentation on the financial results of the Company for the quarter and half year ended 30 September 2021.
Request to kindly take the same into record.
Thanking You,
Yours truly, For Ramkrishna Forgin, Aa Rajesh Mundhra Company Secretary

REGISTERED & CORPORATE OFFICE
23 CIRCUS AVENUE, KOLKATA 700017, WEST BENGAL, INDIA PHONE : (+91 33)4082 0900 / 7122 0900, FAX: (+91 33)4082 0998 / 7122 0998, EMAIL: [email protected], WEB: www.ramkrishnaforgings.com CIN NO. :L74210WB1981PLC034281


Ramkrishna Forgings Limited Result Update Presentation – Q2 & H1 FY22
Safe Harbour

THIS PRESENTATION (IS NOT AN OFFER TO SELL ANY SECURITIES OR A SOLICITATION TO BUY ANY SECURITIES OF RAMKRISHNA FORGINGS LIMITED (THE "COMPANY") OR ITS SUBSIDIARIES (TOGETHER WITH THE COMPANY, THE "GROUP')
The material that follows is a Presentation of general background information about the Company's activities as at the date of the Presentation or as otherwise indicated. It is information given in summary form and does not purport to be complete and it cannot be guaranteed that such information is true and accurate. This Presentation has been prepared by and is the sole responsibility of the Company. By accessing this Presentation, you are agreeing to be bound by the trading restrictions.
It is for general information purposes only and should not be considered as a recommendation that any investor should subscribe to or purchase the Company's equity shares or other securities. This Presentation includes statements that are, or may be deemed to be, "forward looking statements". These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "believes"," estimates"," anticipates"," projects"," expects"," intends"," may"," will"," or " or, in each case, their negative or other variations or comparable terminology, or by discussions of strategy, plans, aims, objectives, goals, future events or intentions. These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this Presentation and include statements regarding the Company's intentions, beliefs or current expectations concerning, amongst other things, its results or operations, financial condition, liquidity, prospects, growth, strategies and the industry in which the Company operates. By their nature, forward looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The factors which may affect the results contemplated by the forwardlooking statements could include, among others, future changes or developments in the Group's business, (the Group's regulatory and competitive environment, and ( political, economic, legal and social conditions in India or the jurisdictions in which our Group operates. Forward looking statements are not guarantees of future performance including those relating to general business plans and strategy of the Company, its future outlook and growth prospects, and future developments in its businesses and its competitive and regulatory environment. No representation, warranty or undertaking, express or implied, is made or assurance given that such statements, views, projections or forecasts, if any, are correct or that the objectives of the Company will be achieved
There are some important factors that could cause material differences to Company's actual results. These include our ability to successfully implement our strategy, changes in regulatory norms applicable to the Company, changes in technology, investment income, etc. The Company, as such, makes no representation or warranty, express or implied, as to, and does not accept any responsibility or liability with respect to, the fairness, accuracy, completeness or correctness of any information or opinions contained herein. The information contained in this Presentation, unless otherwise specified is only current as of the date of this Presentation. The Company assumes no responsibility to publicly amend, modify or revise any forward-looking statements, on the basis of any subsequent development, information or events, or otherwise. Unless otherwise stated in this Presentation, the information contained herein is based on management information and estimates. The information contained herein is subject to change without notice and past performance is not indicative of future results. The Company may alter, modify or otherwise change in any manner the content of this Presentation without obligation to notify any person of such revision or changes.
This document is just a Presentation and is not intended to be and does not constitute a " or "offer document" or a "private placement offer letter" or an "offering memorandum" or an " or a solicitation of any offer to purchase or sell any securities. It is clarified that this Presentation is not intended to be a document offering for subscription or sale of any securities or inviting offers from the Indian public (including any section thereof) or from persons residing in any other jurisdiction including the United States for the subscription to or sale of any securities including the Company's equity shares. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities.
This document has not been and will not be reviewed or approved by a regulatory authority in India or by any stock exchange in India. This document and its contents should not be forwarded or delivered or transmitted or disseminated in any manner to any person other than its intended recipient and should not be reproduced or copied in any manner whatsoever.

Standalone Quarterly Highlights – Q2 FY22
Financial Results at Glance



Chairman Comments
Commenting on the results and performance, Mr. Mahabir Prasad Jalan, Chairman said:
The Company has achieved a turnover of Rs 57,893.59 Lakhs in Q2FY22 in comparison to Rs 25,247.13 Lakhs in Q2FY21 registering an increase of 129.31% YoY and Rs 99,607.12 Lakhs in H1FY22 in comparison to Rs 36,832.00 Lakhs in H1FY21 registering an increase of 170.44% YoY. The Company has achieved an Export turnover of Rs 28,673.78 Lakhs in Q2FY22 comparison to Rs 11,390.78 Lakhs in Q2FY21, registering a growth of 151.73% and an Export turnover of Rs 50,698.79 Lakhs in H1FY22 comparison to Rs 18,006.05 Lakhs in H1FY21, registering a growth of 181.57%. The EBDITA (excl. other income) is also increased to Rs 13,917.94 Lakhs in Q2FY22 in comparison to Rs 4,557.84 Lakhs in Q2FY21 and Rs. 23,449.85 Lakhs in H1FY22 as compared to Rs. 4,408.46 Lakhs in H1FY21. The PAT has also increased to Rs 5,011.20 Lakhs in Q2FY22 from Rs 207.30 Lakhs in Q2FY21 and to Rs. 7,472.49 Lakhs in H1FY22 from Rs. -2,439.89 Lakhs in H1FY21.
With all the capacity expansions in place taking our overall capacity to 1,87,100 tons per annum, we expect to increase our presence in Indian as well as exports markets and deliver new products which might help us to improve our operating leverage and boost our margins
With the help of our research and development and various initiatives we can offer improved and premium products to our customer. Our strategy of diversifying our presence in both auto and non-auto segment along with strengthening presence in exports market has been bearing fruits with recent order wins.


Managing Director Comments
Commenting on the results and performance, Mr. Naresh Jalan, Managing Director said:
Our company has reported strong results across various business parameters. During the quarter we managed to win contracts across all business segments and entered new geographies thus gaining further grounds on our sector as well as geographic diversification strategy.
We have marked our presence in EV segment by winning our first EV contract which a testimony of our technological prowess.
Our contract wins in oil & gas segment strengthens our penetration into this sector and is in line with the strategy to diversify its portfolio across sectors and geographies.
Looking ahead into second half of FY22, we expect the overall growth to continue supported by recovery in the domestic automotive markets and sustained improvement in exports.
Potential impact on OEM production schedule due to semiconductors supply crunch, increase of input costs and freight cost are factors to keep track of in the coming months.
Looking at the visibility of the business, we hope the recent recovery in Commercial Vehicle segment continues for the balance period of the year which will enable us to post a strong growth foundation for coming years."


Key Highlights – H1 FY22


Standalone Financial Highlights - Quarter



Note: 1. Revenue from operations excludes other income
2. EBITDA excludes other income
3. PAT Margin excludes other income
Standalone Financial Highlights – Half Yearly


Note: 1. Revenue from operations excludes other income
2. EBITDA excludes other income
3. PAT Margin excludes other income
Standalone P&L - Quarter

| Profit and Loss (in Rs. Lakhs) | Q2FY22 | Q2FY21 | YoY | Q1FY22 | QoQ | H1FY22 | H1FY21 | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenuefrom Operations | 57,893.59 | 25,247.13 | 129.31% | 41,713.53 | 38.79% | 99,607.12 | 36,832.00 | 170.44% |
| Cost of Goods Solds | 26,116.60 | 12,291.78 | 16,209.00 | 42,325.60 | 17,805.16 | |||
| Gross Profit | 31,776.99 | 12,955.35 | 145.28% | 25,504.53 | 24.59% | 57,281.52 | 19,026.84 | 201.06% |
| Gross Profit Margin | 54.89% | 51.31% | 61.14% | 57.51% | 51.66% | |||
| Employee Cost | 2,759.24 | 2,174.32 | 3,150.94 | 5,910.18 | 4,292.05 | |||
| Power and Fuel | 3,779.99 | 2,032.56 | 3,365.02 | 7,145.01 | 3,040.53 | |||
| Other Expenses | 11,319.82 | 4,190.63 | 9,456.66 | 20,776.48 | 7,285.80 | |||
| EBITDA | 13,917.94 | 4,557.84 | 205.36% | 9,531.91 | 46.01% | 23,449.85 | 4,408.46 | 431.93% |
| EBITDA Margin | 24.04% | 18.05% | 22.85% | 23.54% | 11.97% | |||
| Other Income | 37.75 | 82.17 | 79.72 | 117.47 | 143.69 | |||
| Depreciation | 3,951.87 | 2,468.12 | 3,883.97 | 7,835.84 | 4,700.91 | |||
| Finance Cost | 2,061.29 | 1,904.11 | 2,025.30 | 4,086.59 | 3,718.57 | |||
| Exceptional Item Gain / (Loss) | - | - | - | - | - | - | ||
| EBT | 7,942.53 | 267.78 | 2866.07% | 3,702.36 | 114.53% | 11,644.89 | -3,867.33 | |
| EBT Margin | 13.72% | 1.06% | 8.88% | 11.69% | -10.50% | |||
| Tax | 2,931.33 | 60.48 | 1,241.07 | 4,172.40 | -1,427.44 | |||
| Profit After Tax | 5,011.20 | 207.30 | 2317.37% | 2,461.29 | 103.60% | 7,472.49 | -2,439.89 | |
| Profit After Tax Margin | 8.66% | 0.82% | 5.90% | 7.50% | -6.62% | |||
| Other Comprehensive Income | 8.38 | -6.74 | 8.37 | 16.74 | -13.48 | |||
| Total Comprehensive Income | 5,019.59 | 200.56 | 2402.78% | 2,469.66 | 103.25% | 7,489.23 | -2,453.37 |

Standalone Balance Sheet
| Assets (in Rs. Lakhs) | Sep-21 | Mar-21* |
|---|---|---|
| Non -Current Assets | 1,64,198.52 1,55,584.60 | |
| Property Plant & Equipments | 1,45,662.45 1,22,182.99 | |
| CWIP | 11,195.36 | 27,201.80 |
| Intangible assets | 74.10 | 79.26 |
| Right of use asset | 993.90 | 1,008.90 |
| Financial Assets | ||
| (i) Trade receivables | - | - |
| (ii) Investments | 1,937.79 | 1,937.79 |
| (iii) Loans | 185.26 | 169.61 |
| (iv) Other Financial Assets* | 1,282.10 | 1,269.60 |
| Non -Current Assets (Net) | 249.57 | 249.58 |
| Other Non Current Assets | 2,617.99 | 1,485.07 |
| Current Assets | 1,42,265.64 1,12,338.59 | |
| Inventories | 60,479.81 | 42,399.65 |
| Financial Assets | ||
| (i)Trade receivables | 70,010.33 | 55,992.96 |
| (ii)Cash and cash equivalents | 2,682.62 | 6,658.60 |
| (iii)Bank balances other than cash and cash equivalents | 132.31 | 21.73 |
| (iv) Loans | 25.90 | 12.27 |
| (v) Other Financial Assets * | 2,855.93 | 2,898.13 |
| Current Tax Assets (Net) | 14.36 | 14.36 |
| Other Current Assets | 6,064.38 | 4,340.89 |
| Total Assets | 3,06,464.16 2,67,923.19 |
*@ - Borrowings includes current maturities of long-term debt
* Other Financial assets include security deposit
** Other financial liabilities excludes current maturities of long-term debt
| Equity & Liabilities (in Rs. Lakhs) | Sep-21 | Mar-21 |
|---|---|---|
| Total Equity | 96,377.88 | 88,996.77 |
| Share Capital | 3,197.79 | 3,193.27 |
| Reserves & Surplus | 93,180.09 | 85,803.50 |
| Non-Current Liabilities | 78,508.69 | 75,025.51 |
| (i) Borrowings | 67,785.23 | 66,360.47 |
| (ii) Lease Liabilities | 356.50 | 378.48 |
| (iii) Other Finanical Liabilities | 0.00 | 0.00 |
| Deferred Tax Liabilities | 8,733.44 | 6,587.74 |
| Other Non Current Liabilities | 1,633.52 | 1,698.82 |
| Current Liabilities | 1,31,577.57 | 1,03,900.91 |
| Financial Liabilities | ||
| (i) Borrowings*@ | 67,393.27 | 54,159.91 |
| (ii) Lease Liabilities | 32.98 | 21.99 |
| (iii) Trade Payables | 53,889.17 | 42,915.75 |
| (iv) Other Financial Liabilities ** | 7,491.22 | 4,886.07 |
| Other Current Liabilities | 1,391.23 | 1,228.07 |
| Provisions | 598.77 | 519.50 |
| Current tax liabilities (net) | 780.93 | 169.62 |

Standalone Cashflow Statement

| Particulars (Rs. Lakhs) | Sep-21 | Mar-21* |
|---|---|---|
| Net Profit Before Tax | 11,644.89 | 4,147.98 |
| Adjustments for: Non -Cash Items / Other Investment or Financial Items | 10,709.44 | 18,453.42 |
| Operating profit before working capital changes | 22,354.33 | 22,601.40 |
| Changes in working capital | -21,099.26 | -9,394.23 |
| Cash generated from Operations | 1,255.07 | 13,207.17 |
| Direct taxes paid (net of refund) | -1,424.37 | -557.48 |
| Net Cash from Operating Activities | -169.30 | 12,649.69 |
| Net Cash from Investing Activities | -14,509.28 | -22,622.06 |
| Net Cash from Financing Activities | 10,702.59 | 16,404.51 |
| Net Decrease in Cash and Cash equivalents | -3,975.99 | 6,432.14 |
| Add: Cash & Cash equivalents at the beginning of the period | 6,658.60 | 226.46 |
| Cash & Cash equivalents at the end of the period | 2,682.61 | 6,658.60 |

Key Operational Matrix
| Total Sales Volume Break-up (In tons) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Particulars | Q2FY22 | Q2FY21 | YoY | Q1FY22 | QoQ | H1FY22 | H1FY21 | YoY |
| Domestic Markets | 16,349 | 9,620 | 69.95% | 11,684 | 39.92% | 28,033 | 13,020 | 115.31% |
| Export Markets | 11,930 | 5,929 | 101.22% | 10,221 | 16.72% | 22,152 | 9,163 | 141.75% |
| Total | 28,279 | 15,549 | 81.87% | 21,905 | 29.10% | 50,184 | 22,183 | 126.23% |
| Sales Realisations (Rs. / ton) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Particulars | Q2FY22 | Q2FY21 | YoY | Q1FY22 | QoQ | H1FY22 | H1FY21 | YoY | |
| Domestic Markets | 1,76,280 | 1,38,778 | 27.02% | 1,62,700 | 8.35% | 1,71,425 | 1,38,561 | 23.72% | |
| Export Markets* | 2,27,434 | 1,92,120 | 18.38% | 2,13,507 | 6.52% | 2,19,989 | 1,96,508 | 11.95% |
* Ocean Freight realization not included.
| Total Revenue Breakup (Rs. Lakhs.) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Particulars | Q2FY22 | Q2FY21 | YoY | Q1FY22 | QoQ | H1FY22 | H1FY21 | YoY |
| Domestic Markets | 28,819.82 | 13,350.46 115.87% | 19,012.75 | 51.58% | 48,055.98 18,040.58 166.38% | |||
| Export Markets | 28,673.78 11,390.78 151.73% | 22,248.41 | 28.88% | 50,698.79 18,006.05 181.57% | ||||
| Other Income | 37.75 | 82.17 | -54.06% | 79.72 | -52.65% | 117.47 | 143.69 | -18.25% |
| Export Incentive | 400.00 | 505.89 | -20.93% | 452.36 | -11.58% | 852.35 | 785.36 | 8.53% |
| Total | 57,931.34 | 25,329.30 | 128.71% | 41,793.25 | 38.61% | 99,724.59 | 36,975.69 | 169.70% |
Revenue Mix – Q2FY22




Export Revenue Break-up - Quarter


Manufacturing Capacity and Utilization - Quarter

| Installed | Q2 FY22 | Q1 FY22Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Particulars | Capacity | Production(MT) | Utilization(%) | Production(MT) | Utilization(%) | Production(MT) | Utilization(%) | Production(MT) | Utilization(%) | Production(MT) | Utilization(%) | Production(MT) | Utilization(%) | |
| Ring Rolling | 24,000 | 6,990 | 116.50% | 7,528 | 125.47% | 7,345 | 122.42% | 7,130 | 118.83% | 4,793 | 79.88% | 1,599 | 26.65% | |
| Forgings | 46,000 | 11,606 | 100.9% | 12,037 | 104.67% | 13,276 | 115.44% | 11,112 | 96.63% | 7,470 | 64.96% | 3,182 | 27.67% | |
| Press* | 117,100 | 18,267 | 62.40% | 15,871 | 59.22% | 16,606 | 73.64% | 12,845 | 64.23% | 6,158 | 30.79% | 3,129 | 15.65% | |
| Total Capacity | 1,87,100 | 36,863 | 78.81% | 35,436 | 79.99% | 37,227 | 92.95% | 31,087 | 82.90% | 18,421 | 49.12% | 7,910 | 21.09% |
*Note: Installed capacity after commissioning of 2000 Ton warm Forging Press on September 30, 2021


Historical Financial Highlights - Annual
Standalone Historical Financial Highlights - Annual


2. EBITDA excludes other income

* - FY20 Performance impacted due to economic slowdown leading to sluggish demand for CVs
** - FY21 Performance impacted due to COVID-19 induced lockdown
Key Ratios


* - FY20 Performance impacted due to economic slowdown leading to sluggish demand for CVs ** - FY21 Performance impacted due to COVID-19 induced lockdown
18
Standalone P&L - Annual

| Profit and Loss (in Rs. Lakhs.) | FY21** | FY20* | FY19 |
|---|---|---|---|
| Revenuefrom Operations | 1,28,837.52 | 1,11,182.02 | 1,80,668.73 |
| Cost of Goods Sold | 64,546.66 | 50,672.92 | 92,650.02 |
| Gross Profit | 64,290.86 | 60,509.10 | 88,018.71 |
| Gross Profit Margin | 49.90% | 54.42% | 48.72% |
| Employee Cost | 9,037.03 | 9,424.07 | 9,682.11 |
| Power and Fuel | 9,354.37 | 9,718.56 | 14,247.64 |
| Other Expenses | 22,906.95 | 20,994.91 | 26,138.97 |
| EBITDA | 22,992.51 | 20,371.56 | 37,949.99 |
| EBITDA Margin | 17.85% | 18.32% | 21.01% |
| Other Income | 461.46 | 601.60 | 298.85 |
| Depreciation | 11,628.46 | 12,016.49 | 12,083.33 |
| Finance Cost | 7,677.53 | 7,515.17 | 7,921.70 |
| Profit before Tax | 4,147.98 | 1,441.50 | 18,243.81 |
| Profit before Tax Margin | 3.22% | 1.30% | 10.10% |
| Tax | 1,352.45 | 480.06 | 6,312.73 |
| Profit After Tax | 2,795.53 | 961.44 | 11,931.08 |
| Profit After Tax Margin | 2.17% | 0.86% | 6.60% |
| Other Comprehensive Income | 33.48 | -26.95 | -84.58 |
| Total Comprehensive Income | 2,829.01 | 934.49 | 11,846.50 |

19 * - FY20 Performance impacted due to economic slowdown leading to sluggish demand for CVs
** - FY21 Performance impacted due to COVID-19 induced lockdown
Standalone Balance Sheet

| Assets (in Rs. Lakhs) | Mar-21** | Mar-20* | Mar-19 | Equity & Liabilities (in Rs. Lakhs) | Mar-21** | Mar-20* | Mar-19 |
|---|---|---|---|---|---|---|---|
| Non -Current Assets | 1,55,584.60 | 1,44,502.04 | 1,30,843.47 | Total Equity | 88,996.77 | 87,642.72 | 87,290.18 |
| Property Plant & Equipment's | 1,22,182.99 | 1,15,731.81 | 1,10,486.26 | ||||
| CWIP | 27,201.80 | 21,643.72 | 12,958.51 | Share Capital | 3,193.27 | 3,260.77 | 3,260.68 |
| Intangible assets | 79.26 | 81.52 | 144.93 | Reserves & Surplus | 85,803.50 | 84,381.95 | 84,029.50 |
| Right of use asset | 1,008.90 | 840.78 | 0.00 | Non-Current Liabilities | 75,025.51 | 55,877.99 | 53,502.48 |
| Financial Assets | (i) Borrowings | 66,360.47 | 47,903.26 | 45,815.70 | |||
| (i) Trade receivables | 0.00 | 371.36 | 0.00 | ||||
| (ii) Investments | 1,937.79 | 1,930.32 | 1,930.32 | (ii) Lease Liabilities | 378.48 | 352.61 | 0.00 |
| (iii) Loans | 1,387.40 | 1,350.11 | 1,250.31 | (iii) Other FinanicalLiabilities | 0.00 | 0.00 | 0.00 |
| (iv) Other Financial Assets | 51.81 | 71.32 | 51.81 | Deferred Tax Liabilities | 6,587.74 | 5,944.50 | 5,717.95 |
| Non -Current Assets (Net) | 249.58 | 249.58 | 0.00 | Other Non Current Liabilities | 1,698.82 | 1,677.62 | 1,968.83 |
| Other Non Current Assets | 1,485.07 | 2,231.52 | 4,021.33 | Current Liabilities | 1,03,900.91 | 74,242.18 | 74,115.94 |
| Current Assets | 1,12,338.59 | 73,260.85 | 84,065.13 | ||||
| Inventories | 42,399.65 | 35,719.24 | 33,126.03 | Financial Liabilities | |||
| Financial Assets | (i) Borrowings | 44,902.03 | 36,424.99 | 33,206.86 | |||
| (i)Trade receivables | 55,992.96 | 30,259.74 | 46,603.87 | (ii) Lease Liabilities | 21.99 | 39.75 | 0.00 |
| (ii)Cash and cash equivalents | 6,658.60 | 226.46 | 193.69 | (iii) Trade Payables | 42,915.75 | 20,692.91 | 26,471.74 |
| (iii)Bank balances other than cash and cash equivalents | 21.73 | 6.66 | 53.84 | (iv) Other Financial Liabilities | 14,143.95 | 15,791.38 | 12,090.48 |
| (iv) Loans | 163.39 | 731.73 | 60.82 | Other Current Liabilities | 1,228.07 | 758.89 | 1,598.48 |
| (v) Other Financial Assets | 2,747.01 | 3,230.55 | 2,689.21 | Provisions | 519.50 | 534.26 | 557.83 |
| Current Tax Assets (Net) | 14.36 | 14.36 | 23.02 | ||||
| Other Current Assets | 4,340.89 | 3,072.11 | 1,314.65 | Current tax liabilities (net) | 169.62 | - | 190.55 |
| Total Assets | 2,67,923.19 | 2,17,762.89 | 2,14,908.60 | Total Equity & Liabilities | 2,67,923.19 | 2,17,762.89 | 2,14,908.60 |

20 * - FY20 Performance impacted due to economic slowdown leading to sluggish demand for CVs
** - FY21 Performance impacted due to COVID-19 induced lockdown
Standalone Cashflow Statement - Annual

| Particulars (Rs. Lakhs) | FY21** | FY20* | FY19 |
|---|---|---|---|
| Net Profit Before Tax | 4,147.98 | 1,441.50 | 18,243.81 |
| Adjustments for: Non -Cash Items / Other Investment or Financial Items | 18,453.42 | 17,667.45 | 18,021.88 |
| Operating profit before working capital changes | 22,601.40 | 19,108.95 | 36,265.69 |
| Changes in working capital | -9,394.23 | 6,677.52 | -4,840.58 |
| Cash generated from Operations | 13,207.17 | 25,786.47 | 31,425.11 |
| Direct taxes paid (net of refund) | -557.48 | -670.16 | -4,148.23 |
| Net Cash from Operating Activities | 12,649.69 | 25,116.31 | 27,276.88 |
| Net Cash from Investing Activities | -22,622.06 | -22,493.08 | -25,384.93 |
| Net Cash from Financing Activities | 16,404.51 | -2,590.47 | -1,734.91 |
| Net Decrease in Cash and Cash equivalents | 6,432.14 | 32.77 | 157.04 |
| Add: Cash & Cash equivalents at the beginning of the period | 226.46 | 193.69 | 36.65 |
| Cash & Cash equivalents at the end of the period | 6,658.60 | 226.46 | 193.69 |

21 * - FY20 Performance impacted due to economic slowdown leading to sluggish demand for CVs ** - FY21 Performance impacted due to COVID-19 induced lockdown

Conference Call Details
Conference Call Details

Q2 FY22 Earnings Call
| Scheduled on: | Monday, October 11, 2021at 16:45 Hours India Time | ||||
|---|---|---|---|---|---|
| Pre-Registration Link: |

Contact Information
