Raisio Oyj — Earnings Release 2012

Feb 12, 2013

Raisio’s results improved

Raisio’s results improved

Raisio plc Financial Statements Review 12 February 2013

Raisio plc, Financial Statements 2012

RAISIO'S RESULTS IMPROVED

January-December 2012:

-- Raisio's net sales increased to EUR 584.1 million (EUR 552.6 million in
2011), growth of 5.7%.
-- Raisio Group's EBIT, excluding one-off items, rose to EUR 34.6 million (EUR
31.8 million) accounting for 5.9% (5.8%) of net sales, growth of 8.8%.
-- Brands Division showed good profitability, EBIT 11.3%.
-- Raisioagro's profitability was low due to losses in feed protein business.
Improved profitability already during 2013 through Raisio's investments in
production flexibility and efficiency.
-- Return on investment, excluding one-off items, rose to 8.3 (8.1)%.
-- Equity ratio rose to 64.1 (60.2)%.
-- Earnings per share for continuing operations, excluding one-off items, were
EUR 0.18 (EUR 0.16).
-- Board of Directors proposes a dividend of EUR 0.12 (EUR 0.11) per share.

Raisio Group's key figures excluding one-off items

                          Q4/     Q4/     Q3/     Q2/     Q1/    2012   2011
                          2012    2011    2012    2012    2012

---

Results from continuing
operations

---

Net sales M€ 137.5 138.7 161.0 150.6 135.0 584.1 552.6

Change in net sales % -0.9 21.8 13.6 0.1 10.9 5.7 30.5

EBIT M€ 6.6 4.9 10.7 10.6 6.6 34.6 31.8

EBIT % 4.8 3.5 6.6 7.1 4.9 5.9 5.8

Depreciation and M€ 4.1 4.5 4.2 4.2 4.1 16.6 17.0
impairment

---

EBITDA M€ 10.8 9.4 14.8 14.8 10.8 51.2 48.8

Net financial expenses M€ -0.4 -0.3 -1.2 -0.6 -0.3 -2.5 -1.5

Earnings per share € 0.04 0.03 0.06 0.05 0.03 0.18 0.16
(EPS)

---

Balance sheet

Equity ratio % - - - - - 64.1 60.2

Gearing % - - - - - 4.9 -7.5

Net interest-bearing M€ - - - - - 16.2 -24.8
debt

---

Equity per share € - - - - - 2.10 2.13

Dividend per share € - - - - - 0.12* 0.11

Gross investments** M€ 17.0 2.5 1.7 1.8 4.1 24.6 71.2

Share

Market M€ - - - - - 479.3 372.3
capitalisation***

---

Enterprise value (EV) M€ - - - - - 495.5 347.5

EV/EBITDA - - - - - 9.7 7.1

* Board of Directors' proposal to the Annual General Meeting
** Including acquisitions
*** Excluding the company shares held by the Group

Figures for the comparison period are given in brackets.

The financial statements review has not been audited.

CHIEF EXECUTIVE'S REVIEW OF 2012

“During Raisio's growth phase, we have carried out four acquisitions, the last
two in Central Europe in 2012. All acquisitions have rapidly proven to be
profitable also in practice and the acquired companies have been systematically
integrated into the Raisio Group. We have worked with determination and managed
to buy good companies at a good price. At the moment, all the acquired
companies are in better shape than at the time of acquisition and Raisio has
grown to become a truly global company with a foothold in the Nordic Countries,
the UK, continental and Eastern Europe.

Raisio's net sales have increased by about EUR 240 million over three years
during the Group's growth phase. At the same time, our EBIT has doubled. We
have maintained our balance sheet strong with positive cash flow, the company
is almost net debt free and the equity ratio is 64 per cent. We have achieved
this even though, over the same period, the company has paid EUR 48 million in
dividends. Total accumulated investments including acquisitions on debt free
basis amounted to EUR 206 million.

Raisio's new feed innovation Benemilk has attracted great interest. Not only
milk producers, but also investors and potential partners have shown interest
in the feeds that increase milk yield and improve fat and protein contents.
Dairy farmers benefit from higher milk income and healthier animals. The first
feed developed on the basis of the new innovation was known as Maituri 12000 E.
After the name change, it is now called Benemilk Black. At the moment, the new
feed is used at about 600 dairy farms in Finland.

Feeds in the Benemilk product line were launched in January 2013 and, for the
being, are sold in Finland only. We want to build a strong home market for our
innovation before entering international markets. Finland is an important test
and home market for Benemilk feeds. We filed an international patent
application at the beginning of 2012. The patent process is not transparent
and, therefore, our best estimate is that within a year we will know whether we
have the patent.”

EVENTS AFTER THE REVIEW PERIOD

FDA acknowledged new GRAS status of plant stanol ester in Benecol products

The American Food and Drug Administration, FDA, acknowledged the new GRAS
(Generally recognized as safe) status of Raisio's cholesterol-lowering
ingredient, plant stanol ester, for use of multiple food products. This means
that a wider range of foods with added plant stanol ester can be marketed in
the USA with a disease risk reduction health claim. The status concerns such
new food products as beverages and various milk and grain products. The earlier
GRAS status of plant stanol ester concerned only a limited number of food
products.

The GRAS procedure included a comprehensive review of the scientific safety
documentation for plant stanol ester. The statement signed by an external
expert panel was submitted to the FDA for review in summer 2012, and in January
2013, the FDA acknowledged a GRAS status for plant stanol ester to be used in a
wide range of food products.

Benemilk product line launched in Finland

At the beginning of 2012, Raisio introduced in Finland a complete feed
improving milk yield and the contents of milk. The feed was known by the name
of Maituri 12000 E. In January 2013, Raisio launched Benemilk product line in
the Finnish market. The line is based on the same feed innovation. All Benemilk
feeds have very high energy levels and a strong impact on the volume and on fat
and protein contents of milk. Benemilk product line includes three complete
feeds and one semi-concentrate. The feeds are easily identified on the basis of
colour, as colours Black, Red and Blue on the product names relate to the
product properties.

Already over 600 Finnish farms have user experiences of Benemilk Black feeds.
Milk producers have confirmed that milk yield has increased and contents of
milk have risen. Milk yield on the farms has typically increased by 2-3 litres
per cow per day. Milk protein content typically rises by 1-3 tenths of a
percent, fat may increase by 3-5 tenths of a percent and, at best, even higher
increases have been recorded. The feeding test conducted in the Maaninka
research barn of MTT Agrifood Research Finland in spring 2012 confirmed
scientifically the user experience.

GUIDANCE 2013

Raisio anticipates a moderate growth in net sales and expects solid EBIT
improvement from 2012.

Raisio plc

Heidi Hirvonen
Communications and IR Manager
Tel. +358 50 567 3030

Further information:

Matti Rihko, CEO, tel. +358 400 830 727
Jyrki Paappa, CFO, tel. +358 50 556 6512
Heidi Hirvonen, Communications and IR Manager, tel. +358 50 567 3060

Event related to the financial statements publication on 12 February 2013

-- Event in Finnish for analysts and media will be arranged in Helsinki
starting at 2.00 p.m. Finnish time. It will be held at Hotel Scandic
Simonkenttä. The address is Simonkatu 9, Helsinki
-- CEO Matti Rihko's video in English for 2012 will be published on the
company website at
http://www.raisio.com/www/page/8133
.

Release dates of Raisio's financial reviews in 2013

-- Raisio's Annual Report 2012 will be released online during the week 11 at
http://vuosikertomus2012.raisio.com/. Corporate responsibility report is
part of the online Annual Report.
-- The Annual General Meeting will be held on 27 March 2013.
-- Interim Report for January-March will be published on 7 May 2013.
-- Interim Report for January-June will be published on 13 August 2013.
-- Interim Report for January-September will be published on 5 November 2013.

Attachments: